UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
for the Quarterly Period Ended September 30, 2011.
o Transition report pursuant to Section 13 or 15 (d) of the Exchange Act
for the Transition Period from to .
No. 0-17077
(Commission File Number)
PENNS WOODS BANCORP, INC.
(Exact name of Registrant as specified in its charter)
PENNSYLVANIA |
|
23-2226454 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
300 Market Street, P.O. Box 967 Williamsport, Pennsylvania |
|
17703-0967 |
(Address of principal executive offices) |
|
(Zip Code) |
(570) 322-1111
Registrants telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Small reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
On November 2, 2011 there were 3,836,396 shares of the Registrants common stock outstanding.
PENNS WOODS BANCORP, INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
|
|
Page |
|
|
Number |
|
|
|
| ||
|
|
|
| ||
|
|
|
Consolidated Balance Sheet (Unaudited) as of September 30, 2011 and December 31, 2010 |
3 | |
|
| |
4 | ||
|
| |
5 | ||
|
| |
5 | ||
|
| |
6 | ||
|
| |
7 | ||
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
24 | |
36 | ||
36 | ||
|
|
|
| ||
|
|
|
37 | ||
37 | ||
37 | ||
37 | ||
37 | ||
37 | ||
37 | ||
38 | ||
39 |
PENNS WOODS BANCORP, INC.
(UNAUDITED)
|
|
September 30, |
|
December 31, |
| ||
(In Thousands, Except Share Data) |
|
2011 |
|
2010 |
| ||
ASSETS: |
|
|
|
|
| ||
Noninterest-bearing balances |
|
$ |
11,658 |
|
$ |
9,467 |
|
Interest-bearing deposits in other financial institutions |
|
17 |
|
26 |
| ||
Total cash and cash equivalents |
|
11,675 |
|
9,493 |
| ||
|
|
|
|
|
| ||
Investment securities, available for sale, at fair value |
|
266,637 |
|
215,565 |
| ||
Investment securities, held to maturity, (fair value of $54 and $83) |
|
54 |
|
83 |
| ||
Loans held for sale |
|
3,623 |
|
6,658 |
| ||
Loans |
|
429,344 |
|
415,557 |
| ||
Less: Allowance for loan losses |
|
6,355 |
|
6,035 |
| ||
Loans, net |
|
422,989 |
|
409,522 |
| ||
Premises and equipment, net |
|
7,533 |
|
7,658 |
| ||
Accrued interest receivable |
|
3,802 |
|
3,765 |
| ||
Bank-owned life insurance |
|
15,929 |
|
15,436 |
| ||
Investment in limited partnerships |
|
3,709 |
|
4,205 |
| ||
Goodwill |
|
3,032 |
|
3,032 |
| ||
Deferred tax asset |
|
8,087 |
|
11,897 |
| ||
Other assets |
|
5,580 |
|
4,374 |
| ||
TOTAL ASSETS |
|
$ |
752,650 |
|
$ |
691,688 |
|
|
|
|
|
|
| ||
LIABILITIES: |
|
|
|
|
| ||
Interest-bearing deposits |
|
$ |
470,517 |
|
$ |
428,161 |
|
Noninterest-bearing deposits |
|
104,783 |
|
89,347 |
| ||
Total deposits |
|
575,300 |
|
517,508 |
| ||
|
|
|
|
|
| ||
Short-term borrowings |
|
17,584 |
|
27,299 |
| ||
Long-term borrowings, Federal Home Loan Bank (FHLB) |
|
71,778 |
|
71,778 |
| ||
Accrued interest payable |
|
616 |
|
750 |
| ||
Other liabilities |
|
8,800 |
|
7,733 |
| ||
TOTAL LIABILITIES |
|
674,078 |
|
625,068 |
| ||
|
|
|
|
|
| ||
SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Common stock, par value $8.33, 10,000,000 shares authorized; 4,017,251 and 4,015,753 shares issued |
|
33,477 |
|
33,464 |
| ||
Additional paid-in capital |
|
18,103 |
|
18,064 |
| ||
Retained earnings |
|
34,765 |
|
31,091 |
| ||
Accumulated other comprehensive loss: |
|
|
|
|
| ||
Net unrealized gain (loss) on available for sale securities |
|
950 |
|
(7,276 |
) | ||
Defined benefit plan |
|
(2,413 |
) |
(2,413 |
) | ||
Less: Treasury stock at cost, 180,596 shares |
|
(6,310 |
) |
(6,310 |
) | ||
TOTAL SHAREHOLDERS EQUITY |
|
78,572 |
|
66,620 |
| ||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
752,650 |
|
$ |
691,688 |
|
See accompanying notes to the unaudited consolidated financial statements.
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
(In Thousands, Except Per Share Data) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
|
| ||||
Loans, including fees |
|
$ |
6,327 |
|
$ |
6,434 |
|
$ |
18,759 |
|
$ |
19,162 |
|
Investment securities: |
|
|
|
|
|
|
|
|
| ||||
Taxable |
|
1,445 |
|
1,428 |
|
4,231 |
|
4,182 |
| ||||
Tax-exempt |
|
1,336 |
|
1,266 |
|
3,875 |
|
3,794 |
| ||||
Dividend and other interest income |
|
65 |
|
54 |
|
174 |
|
157 |
| ||||
TOTAL INTEREST AND DIVIDEND INCOME |
|
9,173 |
|
9,182 |
|
27,039 |
|
27,295 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
1,154 |
|
1,458 |
|
3,530 |
|
4,719 |
| ||||
Short-term borrowings |
|
58 |
|
77 |
|
157 |
|
197 |
| ||||
Long-term borrowings, FHLB |
|
751 |
|
889 |
|
2,227 |
|
2,733 |
| ||||
TOTAL INTEREST EXPENSE |
|
1,963 |
|
2,424 |
|
5,914 |
|
7,649 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INTEREST INCOME |
|
7,210 |
|
6,758 |
|
21,125 |
|
19,646 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
PROVISION FOR LOAN LOSSES |
|
600 |
|
700 |
|
1,800 |
|
1,400 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
6,610 |
|
6,058 |
|
19,325 |
|
18,246 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
| ||||
Service charges |
|
508 |
|
562 |
|
1,538 |
|
1,609 |
| ||||
Securities gains, net |
|
8 |
|
109 |
|
142 |
|
162 |
| ||||
Earnings on bank-owned life insurance |
|
148 |
|
143 |
|
461 |
|
442 |
| ||||
Gain on sale of loans |
|
359 |
|
202 |
|
850 |
|
714 |
| ||||
Insurance commissions |
|
241 |
|
230 |
|
630 |
|
767 |
| ||||
Brokerage commissions |
|
241 |
|
208 |
|
797 |
|
716 |
| ||||
Other |
|
485 |
|
416 |
|
1,390 |
|
1,164 |
| ||||
TOTAL NON-INTEREST INCOME |
|
1,990 |
|
1,870 |
|
5,808 |
|
5,574 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
| ||||
Salaries and employee benefits |
|
2,621 |
|
2,427 |
|
7,728 |
|
7,779 |
| ||||
Occupancy, net |
|
313 |
|
303 |
|
962 |
|
947 |
| ||||
Furniture and equipment |
|
354 |
|
296 |
|
1,011 |
|
922 |
| ||||
Pennsylvania shares tax |
|
172 |
|
170 |
|
516 |
|
508 |
| ||||
Amortization of investment in limited partnerships |
|
165 |
|
200 |
|
496 |
|
483 |
| ||||
FDIC deposit insurance |
|
43 |
|
180 |
|
416 |
|
556 |
| ||||
Other |
|
1,300 |
|
1,128 |
|
3,683 |
|
3,485 |
| ||||
TOTAL NON-INTEREST EXPENSE |
|
4,968 |
|
4,704 |
|
14,812 |
|
14,680 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INCOME BEFORE INCOME TAX PROVISION |
|
3,632 |
|
3,224 |
|
10,321 |
|
9,140 |
| ||||
INCOME TAX PROVISION |
|
482 |
|
376 |
|
1,354 |
|
1,072 |
| ||||
NET INCOME |
|
$ |
3,150 |
|
$ |
2,848 |
|
$ |
8,967 |
|
$ |
8,068 |
|
|
|
|
|
|
|
|
|
|
| ||||
NET INCOME PER SHARE - BASIC |
|
$ |
0.82 |
|
$ |
0.74 |
|
$ |
2.34 |
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
|
| ||||
NET INCOME PER SHARE - DILUTED |
|
$ |
0.82 |
|
$ |
0.74 |
|
$ |
2.34 |
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
|
| ||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
|
3,836,244 |
|
3,833,850 |
|
3,835,778 |
|
3,834,101 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
|
3,836,244 |
|
3,833,990 |
|
3,835,778 |
|
3,834,241 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
DIVIDENDS PER SHARE |
|
$ |
0.46 |
|
$ |
0.46 |
|
$ |
1.38 |
|
$ |
1.38 |
|
See accompanying notes to the unaudited consolidated financial statements.
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
| ||||||
|
|
COMMON |
|
ADDITIONAL |
|
|
|
OTHER |
|
|
|
TOTAL |
| ||||||||
|
|
STOCK |
|
PAID-IN |
|
RETAINED |
|
COMPREHENSIVE |
|
TREASURY |
|
SHAREHOLDERS |
| ||||||||
(In Thousands, Except Per Share Data) |
|
SHARES |
|
AMOUNT |
|
CAPITAL |
|
EARNINGS |
|
INCOME (LOSS) |
|
STOCK |
|
EQUITY |
| ||||||
Balance, December 31, 2009 |
|
4,013,142 |
|
$ |
33,443 |
|
$ |
18,008 |
|
$ |
27,218 |
|
$ |
(5,489 |
) |
$ |
(6,264 |
) |
$ |
66,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
|
|
|
8,068 |
|
|
|
|
|
8,068 |
| ||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
5,626 |
|
|
|
5,626 |
| ||||||
Dividends declared, ($1.38 per share) |
|
|
|
|
|
|
|
(5,292 |
) |
|
|
|
|
(5,292 |
) | ||||||
Common shares issued for employee stock purchase plan |
|
1,729 |
|
14 |
|
37 |
|
|
|
|
|
|
|
51 |
| ||||||
Purchase of treasury stock (1,568 shares) |
|
|
|
|
|
|
|
|
|
|
|
(46 |
) |
(46 |
) | ||||||
Balance, September 30, 2010 |
|
4,014,871 |
|
$ |
33,457 |
|
$ |
18,045 |
|
$ |
29,994 |
|
$ |
137 |
|
$ |
(6,310 |
) |
$ |
75,323 |
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
| ||||||
|
|
COMMON |
|
ADDITIONAL |
|
|
|
OTHER |
|
|
|
TOTAL |
| ||||||||
|
|
STOCK |
|
PAID-IN |
|
RETAINED |
|
COMPREHENSIVE |
|
TREASURY |
|
SHAREHOLDERS |
| ||||||||
(In Thousands, Except Per Share Data) |
|
SHARES |
|
AMOUNT |
|
CAPITAL |
|
EARNINGS |
|
INCOME (LOSS) |
|
STOCK |
|
EQUITY |
| ||||||
Balance, December 31, 2010 |
|
4,015,753 |
|
$ |
33,464 |
|
$ |
18,064 |
|
$ |
31,091 |
|
$ |
(9,689 |
) |
$ |
(6,310 |
) |
$ |
66,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
|
|
|
8,967 |
|
|
|
|
|
8,967 |
| ||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
8,226 |
|
|
|
8,226 |
| ||||||
Dividends declared, ($1.38 per share) |
|
|
|
|
|
|
|
(5,293 |
) |
|
|
|
|
(5,293 |
) | ||||||
Common shares issued for employee stock purchase plan |
|
1,498 |
|
13 |
|
39 |
|
|
|
|
|
|
|
52 |
| ||||||
Balance, September 30, 2011 |
|
4,017,251 |
|
$ |
33,477 |
|
$ |
18,103 |
|
$ |
34,765 |
|
$ |
(1,463 |
) |
$ |
(6,310 |
) |
$ |
78,572 |
|
See accompanying notes to the unaudited consolidated financial statements.
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
(In Thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
|
|
$ |
3,150 |
|
|
|
$ |
2,848 |
|
|
|
$ |
8,967 |
|
|
|
$ |
8,068 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Change in unrealized gain on available for sale securities |
|
4,950 |
|
|
|
5,591 |
|
|
|
12,605 |
|
|
|
8,686 |
|
|
| ||||
Net realized gain included in net income |
|
8 |
|
|
|
109 |
|
|
|
142 |
|
|
|
162 |
|
|
| ||||
Other comprehensive income before tax expense |
|
4,942 |
|
|
|
5,482 |
|
|
|
12,463 |
|
|
|
8,524 |
|
|
| ||||
Income tax expense related to other comprehensive income |
|
1,680 |
|
|
|
1,864 |
|
|
|
4,237 |
|
|
|
2,898 |
|
|
| ||||
Other comprehensive income, net of tax |
|
|
|
3,262 |
|
|
|
3,618 |
|
|
|
8,226 |
|
|
|
5,626 |
| ||||
Comprehensive income |
|
|
|
$ |
6,412 |
|
|
|
$ |
6,466 |
|
|
|
$ |
17,193 |
|
|
|
$ |
13,694 |
|
See accompanying notes to the unaudited consolidated financial statements.
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net Income |
|
$ |
8,967 |
|
$ |
8,068 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
526 |
|
558 |
| ||
Provision for loan losses |
|
1,800 |
|
1,400 |
| ||
Accretion and amortization of investment security discounts and premiums |
|
(1,320 |
) |
(1,557 |
) | ||
Securities gains, net |
|
(142 |
) |
(162 |
) | ||
Originations of loans held for sale |
|
(28,756 |
) |
(31,557 |
) | ||
Proceeds of loans held for sale |
|
32,641 |
|
30,974 |
| ||
Gain on sale of loans |
|
(850 |
) |
(714 |
) | ||
Earnings on bank-owned life insurance |
|
(461 |
) |
(442 |
) | ||
Decrease in prepaid federal deposit insurance |
|
337 |
|
508 |
| ||
Other, net |
|
(412 |
) |
648 |
| ||
Net cash provided by operating activities |
|
12,330 |
|
7,724 |
| ||
INVESTING ACTIVITIES |
|
|
|
|
| ||
Investment securities available for sale: |
|
|
|
|
| ||
Proceeds from sales |
|
11,992 |
|
3,446 |
| ||
Proceeds from calls and maturities |
|
9,601 |
|
12,424 |
| ||
Purchases |
|
(58,272 |
) |
(28,918 |
) | ||
Investment securities held to maturity: |
|
|
|
|
| ||
Proceeds from sales |
|
5 |
|
|
| ||
Proceeds from calls and maturities |
|
25 |
|
26 |
| ||
Net increase in loans |
|
(17,275 |
) |
(8,148 |
) | ||
Acquisition of bank premises and equipment |
|
(394 |
) |
(384 |
) | ||
Proceeds from the sale of foreclosed assets |
|
388 |
|
193 |
| ||
Purchase of bank-owned life insurance |
|
(39 |
) |
(47 |
) | ||
Proceeds from bank-owned life insurance death benefit |
|
|
|
82 |
| ||
Proceeds from redemption of regulatory stock |
|
985 |
|
|
| ||
Net cash used for investing activities |
|
(52,984 |
) |
(21,326 |
) | ||
FINANCING ACTIVITIES |
|
|
|
|
| ||
Net increase in interest-bearing deposits |
|
42,356 |
|
24,654 |
| ||
Net increase in noninterest-bearing deposits |
|
15,436 |
|
12,229 |
| ||
Repayment of long-term borrowings, FHLB |
|
|
|
(5,000 |
) | ||
Net decrease in short-term borrowings |
|
(9,715 |
) |
(3,725 |
) | ||
Dividends paid |
|
(5,293 |
) |
(5,292 |
) | ||
Issuance of common stock |
|
52 |
|
51 |
| ||
Purchase of treasury stock |
|
|
|
(46 |
) | ||
Net cash provided by financing activities |
|
42,836 |
|
22,871 |
| ||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
2,182 |
|
9,269 |
| ||
CASH AND CASH EQUIVALENTS, BEGINNING |
|
9,493 |
|
13,788 |
| ||
CASH AND CASH EQUIVALENTS, ENDING |
|
$ |
11,675 |
|
$ |
23,057 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Interest paid |
|
$ |
6,048 |
|
$ |
7,890 |
|
Income taxes paid |
|
1,790 |
|
1,950 |
| ||
Transfer of loans to foreclosed real estate |
|
2,008 |
|
226 |
|
See accompanying notes to the unaudited consolidated financial statements.
PENNS WOODS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the Company) and its wholly-owned subsidiaries: Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., and Jersey Shore State Bank (the Bank) and its wholly-owned subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group (The M Group). All significant inter-company balances and transactions have been eliminated in the consolidation.
The interim financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for the fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented on pages 39 through 46 of the Annual Report on Form 10-K for the year ended December 31, 2010.
In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01(b) (8) of Regulation S-X.
Note 2. Recent Accounting Pronouncements
In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this update provide additional guidance or clarification to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The amendments in this update are effective for the first interim or annual reporting period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. The Company has provided the necessary disclosures in Note 6. Credit Quality and Related Allowance for Loan Losses.
In April 2011, the FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements. The main objective in developing this update is to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The amendments in this update apply to all entities, both public and nonpublic. The amendments affect all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The guidance in this update is effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. This ASU is not expected to have a significant impact on the Companys financial statements.
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in this update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. For nonpublic entities, the amendments are effective for annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial statements.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income. The amendments in this update improve the comparability, clarity, consistency, and transparency of financial reporting and increase the prominence of items reported in other comprehensive income. To increase the prominence of items reported in other comprehensive income and to facilitate convergence of U.S. GAAP and IFRS, the option to present components of other comprehensive income as part of the statement of changes in stockholders equity was eliminated. The amendments require that all non-owner changes in stockholders equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In the two-statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total of comprehensive income. All entities that report items of comprehensive income, in any period presented, will be affected by the changes in this update. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The amendments in this update should be applied retrospectively, and early adoption is permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial statements.
In September 2011, the FASB issued ASU 2011-08, Intangibles Goodwill and Other Topics (Topic 350), Testing Goodwill for Impairment. The objective of this update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under the amendments in this update, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The amendments in this update apply to all entities, both public and nonpublic, that have goodwill reported in their financial statements and are effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entitys financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. This ASU is not expected to have a significant impact on the Companys financial statements.
In September 2011, the FASB issued ASU 2011-09, Compensation-Retirement Benefits-Multiemployer Plans (Subtopic 715-80). The amendments in this update will require additional disclosures about an employers participation in a multiemployer pension plan to enable users of financial statements to assess the potential cash flow implications relating to an employers participation in multiemployer pension plans. The disclosures also will indicate the financial health of all of the significant plans in which the employer participates and assist a financial statement user to access additional information that is available outside the financial statements. For public entities, the amendments in this update are effective for annual periods for fiscal years ending after December 15, 2011, with early adoption permitted. For nonpublic entities, the amendments are effective for annual periods of fiscal years ending after December 15, 2012, with early adoption permitted. The amendments should be applied retrospectively for all prior periods presented. This ASU is not expected to have a significant impact on the Companys financial statements.
Note 3. Per Share Data
There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share. Net income as presented on the consolidated statement of income will be used as the numerator. The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive earnings per share computation.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares issued |
|
4,016,840 |
|
4,014,446 |
|
4,016,374 |
|
4,013,891 |
|
|
|
|
|
|
|
|
|
|
|
Average treasury stock shares |
|
(180,596 |
) |
(180,596 |
) |
(180,596 |
) |
(179,790 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and common stock equivalents used to calculate basic earnings per share |
|
3,836,244 |
|
3,833,850 |
|
3,835,778 |
|
3,834,101 |
|
|
|
|
|
|
|
|
|
|
|
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
|
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share |
|
3,836,244 |
|
3,833,990 |
|
3,835,778 |
|
3,834,241 |
|
Options to purchase 990 shares of common stock at a strike price of $24.72 were outstanding during the three and nine months ended September 30, 2010 and were included in the computation of diluted earnings per share. The average market price of the Companys stock was $31.47 for the nine months ended September 30, 2010. There were no options outstanding during the nine months ended September 30, 2011.
Note 4. Investment Securities
The amortized cost and fair values of investment securities at September 30, 2011 and December 31, 2010 are as follows:
|
|
September 30, 2011 |
| ||||||||||
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
(In Thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
Available for sale (AFS) |
|
|
|
|
|
|
|
|
| ||||
U.S. Government and agency securities |
|
$ |
28,330 |
|
$ |
2,006 |
|
$ |
|
|
$ |
30,336 |
|
State and political securities |
|
174,372 |
|
6,051 |
|
(5,499 |
) |
174,924 |
| ||||
Other debt securities |
|
48,978 |
|
208 |
|
(1,570 |
) |
47,616 |
| ||||
Total debt securities |
|
251,680 |
|
8,265 |
|
(7,069 |
) |
252,876 |
| ||||
Financial institution securities |
|
10,574 |
|
881 |
|
(505 |
) |
10,950 |
| ||||
Other equity securities |
|
2,944 |
|
59 |
|
(192 |
) |
2,811 |
| ||||
Total equity securities |
|
13,518 |
|
940 |
|
(697 |
) |
13,761 |
| ||||
Total investment securities AFS |
|
$ |
265,198 |
|
$ |
9,205 |
|
$ |
(7,766 |
) |
$ |
266,637 |
|
|
|
|
|
|
|
|
|
|
| ||||
Held to maturity (HTM) |
|
|
|
|
|
|
|
|
| ||||
U.S. Government and agency securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Other debt securities |
|
54 |
|
|
|
|
|
54 |
| ||||
Total investment securities HTM |
|
$ |
54 |
|
$ |
|
|
$ |
|
|
$ |
54 |
|
|
|
December 31, 2010 |
| ||||||||||
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
(In Thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
Available for sale (AFS) |
|
|
|
|
|
|
|
|
| ||||
U.S. Government and agency securities |
|
$ |
24,759 |
|
$ |
1,854 |
|
$ |
|
|
$ |
26,613 |
|
State and political securities |
|
169,844 |
|
282 |
|
(15,339 |
) |
154,787 |
| ||||
Other debt securities |
|
20,141 |
|
503 |
|
(36 |
) |
20,608 |
| ||||
Total debt securities |
|
214,744 |
|
2,639 |
|
(15,375 |
) |
202,008 |
| ||||
Financial institution securities |
|
11,549 |
|
1,686 |
|
(44 |
) |
13,191 |
| ||||
Other equity securities |
|
296 |
|
70 |
|
|
|
366 |
| ||||
Total equity securities |
|
11,845 |
|
1,756 |
|
(44 |
) |
13,557 |
| ||||
Total investment securities AFS |
|
$ |
226,589 |
|
$ |
4,395 |
|
$ |
(15,419 |
) |
$ |
215,565 |
|
|
|
|
|
|
|
|
|
|
| ||||
Held to maturity (HTM) |
|
|
|
|
|
|
|
|
| ||||
U.S. Government and agency securities |
|
$ |
5 |
|
$ |
|
|
$ |
|
|
$ |
5 |
|
Other debt securities |
|
78 |
|
|
|
|
|
78 |
| ||||
Total investment securities HTM |
|
$ |
83 |
|
$ |
|
|
$ |
|
|
$ |
83 |
|
The following tables show the Companys gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at September 30, 2011 and December 31, 2010.
|
|
September 30, 2011 |
| ||||||||||||||||
|
|
Less than Twelve Months |
|
Twelve Months or Greater |
|
Total |
| ||||||||||||
|
|
|
|
Gross |
|
|
|
Gross |
|
|
|
Gross |
| ||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
(In Thousands) |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Government and agency securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
State and political securities |
|
3,708 |
|
32 |
|
35,463 |
|
5,467 |
|
39,171 |
|
5,499 |
| ||||||
Other debt securities |
|
33,157 |
|
1,551 |
|
81 |
|
19 |
|
33,238 |
|
1,570 |
| ||||||
Total debt securities |
|
36,865 |
|
1,583 |
|
35,544 |
|
5,486 |
|
72,409 |
|
7,069 |
| ||||||
Financial institution securities |
|
1,905 |
|
389 |
|
115 |
|
116 |
|
2,020 |
|
505 |
| ||||||
Other equity securities |
|
1,301 |
|
192 |
|
|
|
|
|
1,301 |
|
192 |
| ||||||
Total equity securities |
|
3,206 |
|
581 |
|
115 |
|
116 |
|
3,321 |
|
697 |
| ||||||
Total |
|
$ |
40,071 |
|
$ |
2,164 |
|
$ |
35,659 |
|
$ |
5,602 |
|
$ |
75,730 |
|
$ |
7,766 |
|
|
|
December 31, 2010 |
| ||||||||||||||||
|
|
Less than Twelve Months |
|
Twelve Months or Greater |
|
Total |
| ||||||||||||
|
|
|
|
Gross |
|
|
|
Gross |
|
|
|
Gross |
| ||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
(In Thousands) |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Government and agency securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
State and political securities |
|
105,826 |
|
5,883 |
|
32,847 |
|
9,456 |
|
138,673 |
|
15,339 |
| ||||||
Other debt securities |
|
2,501 |
|
19 |
|
282 |
|
17 |
|
2,783 |
|
36 |
| ||||||
Total debt securities |
|
108,327 |
|
5,902 |
|
33,129 |
|
9,473 |
|
141,456 |
|
15,375 |
| ||||||
Financial institution securities |
|
859 |
|
41 |
|
59 |
|
3 |
|
918 |
|
44 |
| ||||||
Other equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total equity securities |
|
859 |
|
41 |
|
59 |
|
3 |
|
918 |
|
44 |
| ||||||
Total |
|
$ |
109,186 |
|
$ |
5,943 |
|
$ |
33,188 |
|
$ |
9,476 |
|
$ |
142,374 |
|
$ |
15,419 |
|
At September 30, 2011 there were a total of 66 and 80 individual securities that were in a continuous unrealized loss position for less than twelve months and greater than twelve months, respectively.
The Company reviews its position quarterly and has determined that, at September 30, 2011, the declines outlined in the above table represent temporary declines and the Company does not intend to sell and does not believe it will be
required to sell these securities before recovery of their cost basis, which may be at maturity. There were 146 positions that were temporarily impaired at September 30, 2011. The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes, sector credit ratings changes, or company-specific ratings changes that are not expected to result in the non-collection of principal and interest during the period.
The amortized cost and fair value of debt securities at September 30, 2011, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
Available for Sale |
|
Held to Maturity |
| ||||||||
|
|
Amortized |
|
|
|
Amortized |
|
|
| ||||
(In Thousands) |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
| ||||
Due in one year or less |
|
$ |
10,134 |
|
$ |
10,289 |
|
$ |
54 |
|
$ |
54 |
|
Due after one year to five years |
|
25,854 |
|
25,099 |
|
|
|
|
| ||||
Due after five years to ten years |
|
22,609 |
|
21,976 |
|
|
|
|
| ||||
Due after ten years |
|
193,083 |
|
195,512 |
|
|
|
|
| ||||
Total |
|
$ |
251,680 |
|
$ |
252,876 |
|
$ |
54 |
|
$ |
54 |
|
Total gross proceeds from sales of securities available for sale were $11,992,000 and $3,446,000, for the nine months ended September 30, 2011 and 2010, respectively. The following table represents gross realized gains and losses on those transactions:
|
|
Nine Months Ended September 30, |
| ||||
(In Thousands) |
|
2011 |
|
2010 |
| ||
Gross realized gains: |
|
|
|
|
| ||
U.S. Government and agency securities |
|
$ |
4 |
|
$ |
|
|
State and political securities |
|
114 |
|
|
| ||
Other debt securities |
|
8 |
|
117 |
| ||
Financial institutions securities |
|
|
|
56 |
| ||
Other equity securities |
|
131 |
|
|
| ||
Total gross realized gains |
|
$ |
257 |
|
$ |
173 |
|
|
|
|
|
|
| ||
Gross realized losses: |
|
|
|
|
| ||
U.S. Government and agency securities |
|
$ |
|
|
$ |
|
|
State and political securities |
|
100 |
|
|
| ||
Other debt securities |
|
15 |
|
11 |
| ||
Financial institutions securities |
|
|
|
|
| ||
Other equity securities |
|
|
|
|
| ||
Total gross realized losses |
|
$ |
115 |
|
$ |
11 |
|
There were no impairment charges included in gross realized losses for the nine months ended September 30, 2011 and 2010, respectively.
Note 5. Federal Home Loan Bank Stock
The Bank is a member of the Federal Home Loan Bank of Pittsburgh (the FHLB), which is one of 12 regional Federal Home Loan Banks. Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the Federal Home Loan Bank. As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the sum of 0.35% of the membership asset value at December 31, 2010, 4.60% of advances, and 1.60% of letters of credit. At September 30, 2011, the Bank held $5,922,000 in stock of the FHLB, which was in compliance with this requirement.
The Company evaluated its holding of FHLB stock for impairment and deemed the stock to not be impaired due to the expected recoverability of the par value, which equals the value reflected within the Companys financial statements. The decision was based on several items ranging from the estimated true economic losses embedded within the FHLBs mortgage portfolio to the FHLBs liquidity position and credit rating.
The following factors were evaluated to determine the ultimate recoverability of the par value of the Companys FHLB stock holding; (i) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted; (ii) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; (iii) the impact of legislative and regulatory changes on the institutions and, accordingly, on the customer base of the FHLB; (iv) the liquidity position of the FHLB; and (v) whether a decline is temporary or whether it affects the ultimate recoverability of the FHLB stock based on (a) the materiality of the carrying amount to the member institution and (b) whether an assessment of the institutions operational needs for the foreseeable future allow management to dispose of the stock.
Note 6. Credit Quality and Related Allowance for Loan Losses
Management segments the Banks loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics. Loans are segmented based on the underlying collateral characteristics. Categories include commercial and agricultural, real estate, and installment loans to individuals. Real estate loans are further segmented into three categories: residential, commercial and construction.
The following table presents the related aging categories of loans, by segment, as of September 30, 2011 and December 31, 2010:
|
|
September 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Past Due |
|
|
|
|
| |||||
|
|
|
|
|
|
90 Days |
|
|
|
|
| |||||
|
|
|
|
Past Due |
|
Or More |
|
|
|
|
| |||||
|
|
|
|
30 To 89 |
|
& Still |
|
Non- |
|
|
| |||||
(In Thousands) |
|
Current |
|
Days |
|
Accruing |
|
Accrual |
|
Total |
| |||||
Commercial and agricultural |
|
$ |
51,533 |
|
$ |
34 |
|
$ |
|
|
$ |
|
|
$ |
51,567 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential |
|
172,937 |
|
916 |
|
|
|
755 |
|
174,608 |
| |||||
Commercial |
|
164,026 |
|
90 |
|
2,459 |
|
1,200 |
|
167,775 |
| |||||
Construction |
|
17,998 |
|
|
|
|
|
9,930 |
|
27,928 |
| |||||
Installment loans to individuals |
|
9,049 |
|
50 |
|
|
|
|
|
9,099 |
| |||||
|
|
415,543 |
|
$ |
1,090 |
|
$ |
2,459 |
|
$ |
11,885 |
|
430,977 |
| ||
Less: Net deferred loan fees and discounts |
|
1,633 |
|
|
|
|
|
|
|
1,633 |
| |||||
Allowance for loan losses |
|
6,355 |
|
|
|
|
|
|
|
6,355 |
| |||||
Loans, net |
|
$ |
407,555 |
|
|
|
|
|
|
|
$ |
422,989 |
|
|
|
December 31, 2010 |
| |||||||||||||
|
|
|
|
|
|
Past Due |
|
|
|
|
| |||||
|
|
|
|
|
|
90 Days |
|
|
|
|
| |||||
|
|
|
|
Past Due |
|
Or More |
|
|
|
|
| |||||
|
|
|
|
30 To 90 |
|
& Still |
|
Non- |
|
|
| |||||
(In Thousands) |
|
Current |
|
Days |
|
Accruing |
|
Accrual |
|
Total |
| |||||
Commercial and agricultural |
|
$ |
50,208 |
|
$ |
426 |
|
$ |
215 |
|
$ |
4 |
|
$ |
50,853 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential |
|
166,354 |
|
6,356 |
|
259 |
|
609 |
|
173,578 |
| |||||
Commercial |
|
157,764 |
|
438 |
|
60 |
|
1,927 |
|
160,189 |
| |||||
Construction |
|
13,836 |
|
5,592 |
|
|
|
3,117 |
|
22,545 |
| |||||
Installment loans to individuals |
|
9,199 |
|
209 |
|
23 |
|
1 |
|
9,432 |
| |||||
|
|
397,361 |
|
$ |
13,021 |
|
$ |
557 |
|
$ |
5,658 |
|
416,597 |
| ||
Less: Net deferred loan fees |
|
1,040 |
|
|
|
|
|
|
|
1,040 |
| |||||
Allowance for loan losses |
|
6,035 |
|
|
|
|
|
|
|
6,035 |
| |||||
Loans, net |
|
$ |
390,286 |
|
|
|
|
|
|
|
$ |
409,522 |
|
If interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans, interest income on non-accrual loans would have approximated $333,000 and $658,000, and $102,000 and $342,000 for the three and nine months ended September 30, 2011 and 2010, respectively. Interest income recognized on such loans amounted to approximately $8,000 and $29,000 and $31,000 and $118,000, for the three and nine months ended September 30, 2011 and 2010, respectively.
Impaired Loans
Impaired loans are loans for which it is probable the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Bank evaluates such loans for impairment individually and does not aggregate loans by major risk classifications. The definition of impaired loans is not the same as the definition of non-accrual loans, although the two categories overlap. The Bank may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard. Management may also elect to measure an individual loan for impairment if less than $100,000 on a case by case basis.
Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed. Interest income for impaired loans is recorded consistent with the Banks policy on nonaccrual loans.
The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of September 30, 2011 and December 31, 2010:
|
|
September 30, 2011 |
| |||||||
|
|
Recorded |
|
Unpaid Principal |
|
Related |
| |||
(In Thousands) |
|
Investment |
|
Balance |
|
Allowance |
| |||
With no related allowance recorded: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
$ |
|
|
$ |
|
|
$ |
|
|
Real estate mortgages - residential |
|
478 |
|
487 |
|
|
| |||
Real estate mortgages - commercial |
|
1,879 |
|
1,879 |
|
|
| |||
Real estate mortgages - construction |
|
633 |
|
633 |
|
|
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
2,990 |
|
2,999 |
|
|
| |||
With an allowance recorded: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
|
|
|
|
|
| |||
Real estate mortgages - residential |
|
1,034 |
|
1,059 |
|
110 |
| |||
Real estate mortgages - commercial |
|
5,570 |
|
5,570 |
|
508 |
| |||
Real estate mortgages - construction |
|
9,346 |
|
11,114 |
|
2,120 |
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
15,950 |
|
17,743 |
|
2,738 |
| |||
Total: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
|
|
|
|
|
| |||
Real estate mortgages - residential |
|
1,512 |
|
1,546 |
|
110 |
| |||
Real estate mortgages - commercial |
|
7,449 |
|
7,449 |
|
508 |
| |||
Real estate mortgages - construction |
|
9,979 |
|
11,747 |
|
2,120 |
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
$ |
18,940 |
|
$ |
20,742 |
|
$ |
2,738 |
|
|
|
December 31, 2010 |
| |||||||
|
|
Recorded |
|
Unpaid Principal |
|
Related |
| |||
(In Thousands) |
|
Investment |
|
Balance |
|
Allowance |
| |||
With no related allowance recorded: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
$ |
90 |
|
$ |
90 |
|
$ |
|
|
Real estate mortgages - residential |
|
888 |
|
888 |
|
|
| |||
Real estate mortgages - commercial |
|
2,498 |
|
2,498 |
|
|
| |||
Real estate mortgages - construction |
|
260 |
|
260 |
|
|
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
3,736 |
|
3,736 |
|
|
| |||
With an allowance recorded: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
|
|
|
|
|
| |||
Real estate mortgages - residential |
|
572 |
|
572 |
|
80 |
| |||
Real estate mortgages - commercial |
|
1,889 |
|
1,889 |
|
158 |
| |||
Real estate mortgages - construction |
|
9,860 |
|
10,128 |
|
2,518 |
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
12,321 |
|
12,589 |
|
2,756 |
| |||
Total: |
|
|
|
|
|
|
| |||
Commercial and agricultural |
|
90 |
|
90 |
|
|
| |||
Real estate mortgages - residential |
|
1,460 |
|
1,460 |
|
80 |
| |||
Real estate mortgages - commercial |
|
4,387 |
|
4,387 |
|
158 |
| |||
Real estate mortgages - construction |
|
10,120 |
|
10,388 |
|
2,518 |
| |||
Installment loans to individuals |
|
|
|
|
|
|
| |||
|
|
$ |
16,057 |
|
$ |
16,325 |
|
$ |
2,756 |
|
The following table presents the average recorded investment in impaired loans and related interest income recognized for the three and nine months ended for September 30, 2011 and 2010:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
(In Thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Average investment in impaired loans |
|
$ |
17,566 |
|
$ |
8,486 |
|
$ |
15,810 |
|
$ |
8,453 |
|
Interest income recognized on an accrual basis on impaired loans |
|
75 |
|
39 |
|
229 |
|
205 |
| ||||
Interest income recognized on a cash basis on impaired loans |
|
13 |
|
30 |
|
31 |
|
117 |
| ||||
There is approximately $300,000 committed to be advanced in connection with impaired loans.
Modifications
The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrowers sustained repayment performance for a reasonable period, generally six months.
Loan modifications that are considered TDRs completed during the three and nine months ended September 30, 2011 and 2010 were as follows:
|
|
Three Months Ended September 30, |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
(In Thousands, Except Number of Contracts) |
|
Number of |
|
Pre-Modification |
|
Post-Modification |
|
Number of |
|
Pre-Modification |
|
Post-Modification |
| ||||
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial and agricultural |
|
|
|
$ |
|
|
$ |
|
|
|
|
$ |
|
|
$ |
|
|
Real estate mortgages - residential |
|
2 |
|
161 |
|
161 |
|
2 |
|
187 |
|
187 |