Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

x      Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

for the Quarterly Period Ended September 30, 2011.

 

o         Transition report pursuant to Section 13 or 15 (d) of the Exchange Act

 

for the Transition Period from                     to                     .

 

No. 0-17077

(Commission File Number)

 

PENNS WOODS BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

PENNSYLVANIA

 

23-2226454

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

300 Market Street, P.O. Box 967 Williamsport, Pennsylvania

 

17703-0967

(Address of principal executive offices)

 

(Zip Code)

 

(570) 322-1111

Registrant’s telephone number, including area code

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x  NO o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES x  NO o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Small reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o  NO x

 

On November 2, 2011 there were 3,836,396 shares of the Registrant’s common stock outstanding.

 

 

 



Table of Contents

 

PENNS WOODS BANCORP, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

 

 

 

Page

 

 

Number

 

 

 

Part I

Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

Consolidated Balance Sheet (Unaudited) as of September 30, 2011 and December 31, 2010

3

 

 

Consolidated Statement of Income (Unaudited) for the Three and Nine Months Ended September 30, 2011 and 2010

4

 

 

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Nine Months Ended September 30, 2011 and 2010

5

 

 

Consolidated Statement of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2011 and 2010

5

 

 

Consolidated Statement of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2011 and 2010

6

 

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

36

Item 4.

Controls and Procedures

36

 

 

 

Part II

Other Information

 

 

 

 

Item 1.

Legal Proceedings

37

Item 1A.

Risk Factors

37

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

37

Item 3.

Defaults Upon Senior Securities

37

Item 4.

(Removed and Reserved)

37

Item 5.

Other Information

37

Item 6.

Exhibits

37

Signatures

38

Exhibit Index and Exhibits

39

 

2



Table of Contents

 

Part I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

 

 

September 30,

 

December 31,

 

(In Thousands, Except Share Data)

 

2011

 

2010

 

ASSETS:

 

 

 

 

 

Noninterest-bearing balances

 

$

11,658

 

$

9,467

 

Interest-bearing deposits in other financial institutions

 

17

 

26

 

Total cash and cash equivalents

 

11,675

 

9,493

 

 

 

 

 

 

 

Investment securities, available for sale, at fair value

 

266,637

 

215,565

 

Investment securities, held to maturity, (fair value of $54 and $83)

 

54

 

83

 

Loans held for sale

 

3,623

 

6,658

 

Loans

 

429,344

 

415,557

 

Less: Allowance for loan losses

 

6,355

 

6,035

 

Loans, net

 

422,989

 

409,522

 

Premises and equipment, net

 

7,533

 

7,658

 

Accrued interest receivable

 

3,802

 

3,765

 

Bank-owned life insurance

 

15,929

 

15,436

 

Investment in limited partnerships

 

3,709

 

4,205

 

Goodwill

 

3,032

 

3,032

 

Deferred tax asset

 

8,087

 

11,897

 

Other assets

 

5,580

 

4,374

 

TOTAL ASSETS

 

$

752,650

 

$

691,688

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Interest-bearing deposits

 

$

470,517

 

$

428,161

 

Noninterest-bearing deposits

 

104,783

 

89,347

 

Total deposits

 

575,300

 

517,508

 

 

 

 

 

 

 

Short-term borrowings

 

17,584

 

27,299

 

Long-term borrowings, Federal Home Loan Bank (FHLB)

 

71,778

 

71,778

 

Accrued interest payable

 

616

 

750

 

Other liabilities

 

8,800

 

7,733

 

TOTAL LIABILITIES

 

674,078

 

625,068

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Common stock, par value $8.33, 10,000,000 shares authorized; 4,017,251 and 4,015,753 shares issued

 

33,477

 

33,464

 

Additional paid-in capital

 

18,103

 

18,064

 

Retained earnings

 

34,765

 

31,091

 

Accumulated other comprehensive loss:

 

 

 

 

 

Net unrealized gain (loss) on available for sale securities

 

950

 

(7,276

)

Defined benefit plan

 

(2,413

)

(2,413

)

Less: Treasury stock at cost, 180,596 shares

 

(6,310

)

(6,310

)

TOTAL SHAREHOLDERS’ EQUITY

 

78,572

 

66,620

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

752,650

 

$

691,688

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

3



Table of Contents

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(In Thousands, Except Per Share Data)

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

6,327

 

$

6,434

 

$

18,759

 

$

19,162

 

Investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

1,445

 

1,428

 

4,231

 

4,182

 

Tax-exempt

 

1,336

 

1,266

 

3,875

 

3,794

 

Dividend and other interest income

 

65

 

54

 

174

 

157

 

TOTAL INTEREST AND DIVIDEND INCOME

 

9,173

 

9,182

 

27,039

 

27,295

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Deposits

 

1,154

 

1,458

 

3,530

 

4,719

 

Short-term borrowings

 

58

 

77

 

157

 

197

 

Long-term borrowings, FHLB

 

751

 

889

 

2,227

 

2,733

 

TOTAL INTEREST EXPENSE

 

1,963

 

2,424

 

5,914

 

7,649

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

7,210

 

6,758

 

21,125

 

19,646

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

600

 

700

 

1,800

 

1,400

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

6,610

 

6,058

 

19,325

 

18,246

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Service charges

 

508

 

562

 

1,538

 

1,609

 

Securities gains, net

 

8

 

109

 

142

 

162

 

Earnings on bank-owned life insurance

 

148

 

143

 

461

 

442

 

Gain on sale of loans

 

359

 

202

 

850

 

714

 

Insurance commissions

 

241

 

230

 

630

 

767

 

Brokerage commissions

 

241

 

208

 

797

 

716

 

Other

 

485

 

416

 

1,390

 

1,164

 

TOTAL NON-INTEREST INCOME

 

1,990

 

1,870

 

5,808

 

5,574

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,621

 

2,427

 

7,728

 

7,779

 

Occupancy, net

 

313

 

303

 

962

 

947

 

Furniture and equipment

 

354

 

296

 

1,011

 

922

 

Pennsylvania shares tax

 

172

 

170

 

516

 

508

 

Amortization of investment in limited partnerships

 

165

 

200

 

496

 

483

 

FDIC deposit insurance

 

43

 

180

 

416

 

556

 

Other

 

1,300

 

1,128

 

3,683

 

3,485

 

TOTAL NON-INTEREST EXPENSE

 

4,968

 

4,704

 

14,812

 

14,680

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX PROVISION

 

3,632

 

3,224

 

10,321

 

9,140

 

INCOME TAX PROVISION

 

482

 

376

 

1,354

 

1,072

 

NET INCOME

 

$

3,150

 

$

2,848

 

$

8,967

 

$

8,068

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC

 

$

0.82

 

$

0.74

 

$

2.34

 

$

2.10

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - DILUTED

 

$

0.82

 

$

0.74

 

$

2.34

 

$

2.10

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

3,836,244

 

3,833,850

 

3,835,778

 

3,834,101

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

3,836,244

 

3,833,990

 

3,835,778

 

3,834,241

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.46

 

$

0.46

 

$

1.38

 

$

1.38

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

4



Table of Contents

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

COMMON

 

ADDITIONAL

 

 

 

OTHER

 

 

 

TOTAL

 

 

 

STOCK

 

PAID-IN

 

RETAINED

 

COMPREHENSIVE

 

TREASURY

 

SHAREHOLDERS’

 

(In Thousands, Except Per Share Data)

 

SHARES

 

AMOUNT

 

CAPITAL

 

EARNINGS

 

INCOME (LOSS)

 

STOCK

 

EQUITY

 

Balance, December 31, 2009

 

4,013,142

 

$

33,443

 

$

18,008

 

$

27,218

 

$

(5,489

)

$

(6,264

)

$

66,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

8,068

 

 

 

 

 

8,068

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

5,626

 

 

 

5,626

 

Dividends declared, ($1.38 per share)

 

 

 

 

 

 

 

(5,292

)

 

 

 

 

(5,292

)

Common shares issued for employee stock purchase plan

 

1,729

 

14

 

37

 

 

 

 

 

 

 

51

 

Purchase of treasury stock (1,568 shares)

 

 

 

 

 

 

 

 

 

 

 

(46

)

(46

)

Balance, September 30, 2010

 

4,014,871

 

$

33,457

 

$

18,045

 

$

29,994

 

$

137

 

$

(6,310

)

$

75,323

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

COMMON

 

ADDITIONAL

 

 

 

OTHER

 

 

 

TOTAL

 

 

 

STOCK

 

PAID-IN

 

RETAINED

 

COMPREHENSIVE

 

TREASURY

 

SHAREHOLDERS’

 

(In Thousands, Except Per Share Data)

 

SHARES

 

AMOUNT

 

CAPITAL

 

EARNINGS

 

INCOME (LOSS)

 

STOCK

 

EQUITY

 

Balance, December 31, 2010

 

4,015,753

 

$

33,464

 

$

18,064

 

$

31,091

 

$

(9,689

)

$

(6,310

)

$

66,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

8,967

 

 

 

 

 

8,967

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

8,226

 

 

 

8,226

 

Dividends declared, ($1.38 per share)

 

 

 

 

 

 

 

(5,293

)

 

 

 

 

(5,293

)

Common shares issued for employee stock purchase plan

 

1,498

 

13

 

39

 

 

 

 

 

 

 

52

 

Balance, September 30, 2011

 

4,017,251

 

$

33,477

 

$

18,103

 

$

34,765

 

$

(1,463

)

$

(6,310

)

$

78,572

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(In Thousands)

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

$

3,150

 

 

 

$

2,848

 

 

 

$

8,967

 

 

 

$

8,068

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain on available for sale securities

 

4,950

 

 

 

5,591

 

 

 

12,605

 

 

 

8,686

 

 

 

Net realized gain included in net income

 

8

 

 

 

109

 

 

 

142

 

 

 

162

 

 

 

Other comprehensive income before tax expense

 

4,942

 

 

 

5,482

 

 

 

12,463

 

 

 

8,524

 

 

 

Income tax expense related to other comprehensive income

 

1,680

 

 

 

1,864

 

 

 

4,237

 

 

 

2,898

 

 

 

Other comprehensive income, net of tax

 

 

 

3,262

 

 

 

3,618

 

 

 

8,226

 

 

 

5,626

 

Comprehensive income

 

 

 

$

6,412

 

 

 

$

6,466

 

 

 

$

17,193

 

 

 

$

13,694

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



Table of Contents

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

 

 

Nine Months Ended
September 30,

 

(In Thousands)

 

2011

 

2010

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net Income

 

$

8,967

 

$

8,068

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

526

 

558

 

Provision for loan losses

 

1,800

 

1,400

 

Accretion and amortization of investment security discounts and premiums

 

(1,320

)

(1,557

)

Securities gains, net

 

(142

)

(162

)

Originations of loans held for sale

 

(28,756

)

(31,557

)

Proceeds of loans held for sale

 

32,641

 

30,974

 

Gain on sale of loans

 

(850

)

(714

)

Earnings on bank-owned life insurance

 

(461

)

(442

)

Decrease in prepaid federal deposit insurance

 

337

 

508

 

Other, net

 

(412

)

648

 

Net cash provided by operating activities

 

12,330

 

7,724

 

INVESTING ACTIVITIES

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

Proceeds from sales

 

11,992

 

3,446

 

Proceeds from calls and maturities

 

9,601

 

12,424

 

Purchases

 

(58,272

)

(28,918

)

Investment securities held to maturity:

 

 

 

 

 

Proceeds from sales

 

5

 

 

Proceeds from calls and maturities

 

25

 

26

 

Net increase in loans

 

(17,275

)

(8,148

)

Acquisition of bank premises and equipment

 

(394

)

(384

)

Proceeds from the sale of foreclosed assets

 

388

 

193

 

Purchase of bank-owned life insurance

 

(39

)

(47

)

Proceeds from bank-owned life insurance death benefit

 

 

82

 

Proceeds from redemption of regulatory stock

 

985

 

 

Net cash used for investing activities

 

(52,984

)

(21,326

)

FINANCING ACTIVITIES

 

 

 

 

 

Net increase in interest-bearing deposits

 

42,356

 

24,654

 

Net increase in noninterest-bearing deposits

 

15,436

 

12,229

 

Repayment of long-term borrowings, FHLB

 

 

(5,000

)

Net decrease in short-term borrowings

 

(9,715

)

(3,725

)

Dividends paid

 

(5,293

)

(5,292

)

Issuance of common stock

 

52

 

51

 

Purchase of treasury stock

 

 

(46

)

Net cash provided by financing activities

 

42,836

 

22,871

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

2,182

 

9,269

 

CASH AND CASH EQUIVALENTS, BEGINNING

 

9,493

 

13,788

 

CASH AND CASH EQUIVALENTS, ENDING

 

$

11,675

 

$

23,057

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

6,048

 

$

7,890

 

Income taxes paid

 

1,790

 

1,950

 

Transfer of loans to foreclosed real estate

 

2,008

 

226

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

6



Table of Contents

 

PENNS WOODS BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1.  Basis of Presentation

 

The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries: Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., and Jersey Shore State Bank (the “Bank”) and its wholly-owned subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”).  All significant inter-company balances and transactions have been eliminated in the consolidation.

 

The interim financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for the fair presentation of results for such periods.  The results of operations for any interim period are not necessarily indicative of results for the full year.  These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis.  These policies are presented on pages 39 through 46 of the Annual Report on Form 10-K for the year ended December 31, 2010.

 

In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01(b) (8) of Regulation S-X.

 

Note 2. Recent Accounting Pronouncements

 

In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310):  A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  The amendments in this update provide additional guidance or clarification to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring.  The amendments in this update are effective for the first interim or annual reporting period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning annual period of adoption.  As a result of applying these amendments, an entity may identify receivables that are newly considered impaired.  For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011.  The Company has provided the necessary disclosures in Note 6. Credit Quality and Related Allowance for Loan Losses.

 

In April 2011, the FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements.  The main objective in developing this update is to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity.  The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion.  The amendments in this update apply to all entities, both public and nonpublic.  The amendments affect all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity.  The guidance in this update is effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date.  Early adoption is not permitted.  This ASU is not expected to have a significant impact on the Company’s financial statements.

 

In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.  The amendments in this update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs.  Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements.  The amendments in this update are to be applied prospectively.  For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011.  For nonpublic entities, the amendments are effective for annual periods beginning after December 15, 2011.  Early application by public entities is not permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial statements.

 

7



Table of Contents

 

In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income.  The amendments in this update improve the comparability, clarity, consistency, and transparency of financial reporting and increase the prominence of items reported in other comprehensive income.  To increase the prominence of items reported in other comprehensive income and to facilitate convergence of U.S. GAAP and IFRS, the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity was eliminated.  The amendments require that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In the two-statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total of comprehensive income.  All entities that report items of comprehensive income, in any period presented, will be affected by the changes in this update.  For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2012, and interim and annual periods thereafter.  The amendments in this update should be applied retrospectively, and early adoption is permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial statements.

 

In September 2011, the FASB issued ASU 2011-08, Intangibles — Goodwill and Other Topics (Topic 350), Testing Goodwill for Impairment.  The objective of this update is to simplify how entities, both public and nonpublic, test goodwill for impairment.  The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350.  The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent.  Under the amendments in this update, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount.  The amendments in this update apply to all entities, both public and nonpublic, that have goodwill reported in their financial statements and are effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011.  Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.  This ASU is not expected to have a significant impact on the Company’s financial statements.

 

In September 2011, the FASB issued ASU 2011-09, Compensation-Retirement Benefits-Multiemployer Plans (Subtopic 715-80).  The amendments in this update will require additional disclosures about an employer’s participation in a multiemployer pension plan to enable users of financial statements to assess the potential cash flow implications relating to an employer’s participation in multiemployer pension plans.  The disclosures also will indicate the financial health of all of the significant plans in which the employer participates and assist a financial statement user to access additional information that is available outside the financial statements.  For public entities, the amendments in this update are effective for annual periods for fiscal years ending after December 15, 2011, with early adoption permitted.  For nonpublic entities, the amendments are effective for annual periods of fiscal years ending after December 15, 2012, with early adoption permitted.  The amendments should be applied retrospectively for all prior periods presented. This ASU is not expected to have a significant impact on the Company’s financial statements.

 

Note 3. Per Share Data

 

There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share.  Net income as presented on the consolidated statement of income will be used as the numerator.  The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive earnings per share computation.

 

8



Table of Contents

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares issued

 

4,016,840

 

4,014,446

 

4,016,374

 

4,013,891

 

 

 

 

 

 

 

 

 

 

 

Average treasury stock shares

 

(180,596

)

(180,596

)

(180,596

)

(179,790

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and common stock equivalents used to calculate basic earnings per share

 

3,836,244

 

3,833,850

 

3,835,778

 

3,834,101

 

 

 

 

 

 

 

 

 

 

 

Additional common stock equivalents (stock options) used to calculate diluted earnings per share

 

 

140

 

 

140

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and common stock equivalents used to calculate diluted earnings per share

 

3,836,244

 

3,833,990

 

3,835,778

 

3,834,241

 

 

Options to purchase 990 shares of common stock at a strike price of $24.72 were outstanding during the three and nine months ended September 30, 2010 and were included in the computation of diluted earnings per share.   The average market price of the Company’s stock was $31.47 for the nine months ended September 30, 2010.  There were no options outstanding during the nine months ended September 30, 2011.

 

Note 4. Investment Securities

 

The amortized cost and fair values of investment securities at September 30, 2011 and December 31, 2010 are as follows:

 

 

 

September 30, 2011

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In Thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Available for sale (AFS)

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

28,330

 

$

2,006

 

$

 

$

30,336

 

State and political securities

 

174,372

 

6,051

 

(5,499

)

174,924

 

Other debt securities

 

48,978

 

208

 

(1,570

)

47,616

 

Total debt securities

 

251,680

 

8,265

 

(7,069

)

252,876

 

Financial institution securities

 

10,574

 

881

 

(505

)

10,950

 

Other equity securities

 

2,944

 

59

 

(192

)

2,811

 

Total equity securities

 

13,518

 

940

 

(697

)

13,761

 

Total investment securities AFS

 

$

265,198

 

$

9,205

 

$

(7,766

)

$

266,637

 

 

 

 

 

 

 

 

 

 

 

Held to maturity (HTM)

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

 

$

 

$

 

$

 

Other debt securities

 

54

 

 

 

54

 

Total investment securities HTM

 

$

54

 

$

 

$

 

$

54

 

 

9



Table of Contents

 

 

 

December 31, 2010

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In Thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Available for sale (AFS)

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

24,759

 

$

1,854

 

$

 

$

26,613

 

State and political securities

 

169,844

 

282

 

(15,339

)

154,787

 

Other debt securities

 

20,141

 

503

 

(36

)

20,608

 

Total debt securities

 

214,744

 

2,639

 

(15,375

)

202,008

 

Financial institution securities

 

11,549

 

1,686

 

(44

)

13,191

 

Other equity securities

 

296

 

70

 

 

366

 

Total equity securities

 

11,845

 

1,756

 

(44

)

13,557

 

Total investment securities AFS

 

$

226,589

 

$

4,395

 

$

(15,419

)

$

215,565

 

 

 

 

 

 

 

 

 

 

 

Held to maturity (HTM)

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

5

 

$

 

$

 

$

5

 

Other debt securities

 

78

 

 

 

78

 

Total investment securities HTM

 

$

83

 

$

 

$

 

$

83

 

 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at September 30, 2011 and December 31, 2010.

 

 

 

September 30, 2011

 

 

 

Less than Twelve Months

 

Twelve Months or Greater

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(In Thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

 

$

 

$

 

$

 

$

 

$

 

State and political securities

 

3,708

 

32

 

35,463

 

5,467

 

39,171

 

5,499

 

Other debt securities

 

33,157

 

1,551

 

81

 

19

 

33,238

 

1,570

 

Total debt securities

 

36,865

 

1,583

 

35,544

 

5,486

 

72,409

 

7,069

 

Financial institution securities

 

1,905

 

389

 

115

 

116

 

2,020

 

505

 

Other equity securities

 

1,301

 

192

 

 

 

1,301

 

192

 

Total equity securities

 

3,206

 

581

 

115

 

116

 

3,321

 

697

 

Total

 

$

40,071

 

$

2,164

 

$

35,659

 

$

5,602

 

$

75,730

 

$

7,766

 

 

 

 

December 31, 2010

 

 

 

Less than Twelve Months

 

Twelve Months or Greater

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

(In Thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

$

 

$

 

$

 

$

 

$

 

$

 

State and political securities

 

105,826

 

5,883

 

32,847

 

9,456

 

138,673

 

15,339

 

Other debt securities

 

2,501

 

19

 

282

 

17

 

2,783

 

36

 

Total debt securities

 

108,327

 

5,902

 

33,129

 

9,473

 

141,456

 

15,375

 

Financial institution securities

 

859

 

41

 

59

 

3

 

918

 

44

 

Other equity securities

 

 

 

 

 

 

 

Total equity securities

 

859

 

41

 

59

 

3

 

918

 

44

 

Total

 

$

109,186

 

$

5,943

 

$

33,188

 

$

9,476

 

$

142,374

 

$

15,419

 

 

At September 30, 2011 there were a total of 66 and 80 individual securities that were in a continuous unrealized loss position for less than twelve months and greater than twelve months, respectively.

 

The Company reviews its position quarterly and has determined that, at September 30, 2011, the declines outlined in the above table represent temporary declines and the Company does not intend to sell and does not believe it will be

 

10



Table of Contents

 

required to sell these securities before recovery of their cost basis, which may be at maturity.  There were 146 positions that were temporarily impaired at September 30, 2011.  The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes, sector credit ratings changes, or company-specific ratings changes that are not expected to result in the non-collection of principal and interest during the period.

 

The amortized cost and fair value of debt securities at September 30, 2011, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Available for Sale

 

Held to Maturity

 

 

 

Amortized

 

 

 

Amortized

 

 

 

(In Thousands)

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

Due in one year or less

 

$

10,134

 

$

10,289

 

$

54

 

$

54

 

Due after one year to five years

 

25,854

 

25,099

 

 

 

Due after five years to ten years

 

22,609

 

21,976

 

 

 

Due after ten years

 

193,083

 

195,512

 

 

 

Total

 

$

251,680

 

$

252,876

 

$

54

 

$

54

 

 

Total gross proceeds from sales of securities available for sale were $11,992,000 and $3,446,000, for the nine months ended September 30, 2011 and 2010, respectively.  The following table represents gross realized gains and losses on those transactions:

 

 

 

Nine Months Ended September 30,

 

(In Thousands)

 

2011

 

2010

 

Gross realized gains:

 

 

 

 

 

U.S. Government and agency securities

 

$

4

 

$

 

State and political securities

 

114

 

 

Other debt securities

 

8

 

117

 

Financial institutions securities

 

 

56

 

Other equity securities

 

131

 

 

Total gross realized gains

 

$

257

 

$

173

 

 

 

 

 

 

 

Gross realized losses:

 

 

 

 

 

U.S. Government and agency securities

 

$

 

$

 

State and political securities

 

100

 

 

Other debt securities

 

15

 

11

 

Financial institutions securities

 

 

 

Other equity securities

 

 

 

Total gross realized losses

 

$

115

 

$

11

 

 

There were no impairment charges included in gross realized losses for the nine months ended September 30, 2011 and 2010, respectively.

 

Note 5.  Federal Home Loan Bank Stock

 

The Bank is a member of the Federal Home Loan Bank of Pittsburgh (the “FHLB”), which is one of 12 regional Federal Home Loan Banks. Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region.  It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the Federal Home Loan Bank.  As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the sum of 0.35% of the membership asset value at December 31, 2010, 4.60% of advances, and 1.60% of letters of credit.  At September 30, 2011, the Bank held $5,922,000 in stock of the FHLB, which was in compliance with this requirement.

 

11



Table of Contents

 

The Company evaluated its holding of FHLB stock for impairment and deemed the stock to not be impaired due to the expected recoverability of the par value, which equals the value reflected within the Company’s financial statements.  The decision was based on several items ranging from the estimated true economic losses embedded within the FHLB’s mortgage portfolio to the FHLB’s liquidity position and credit rating.

 

The following factors were evaluated to determine the ultimate recoverability of the par value of the Company’s FHLB stock holding; (i) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted; (ii) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; (iii) the impact of legislative and regulatory changes on the institutions and, accordingly, on the customer base of the FHLB; (iv) the liquidity position of the FHLB; and (v) whether a decline is temporary or whether it affects the ultimate recoverability of the FHLB stock based on (a) the materiality of the carrying amount to the member institution and (b) whether an assessment of the institution’s operational needs for the foreseeable future allow management to dispose of the stock.

 

Note 6. Credit Quality and Related Allowance for Loan Losses

 

Management segments the Bank’s loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics.  Loans are segmented based on the underlying collateral characteristics.  Categories include commercial and agricultural, real estate, and installment loans to individuals.  Real estate loans are further segmented into three categories: residential, commercial and construction.

 

The following table presents the related aging categories of loans, by segment, as of September 30, 2011 and December 31, 2010:

 

 

 

September 30, 2011

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

Past Due

 

Or More

 

 

 

 

 

 

 

 

 

30 To 89

 

& Still

 

Non-

 

 

 

(In Thousands)

 

Current

 

Days

 

Accruing

 

Accrual

 

Total

 

Commercial and agricultural

 

$

51,533

 

$

34

 

$

 

$

 

$

51,567

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

Residential

 

172,937

 

916

 

 

755

 

174,608

 

Commercial

 

164,026

 

90

 

2,459

 

1,200

 

167,775

 

Construction

 

17,998

 

 

 

9,930

 

27,928

 

Installment loans to individuals

 

9,049

 

50

 

 

 

9,099

 

 

 

415,543

 

$

1,090

 

$

2,459

 

$

11,885

 

430,977

 

Less: Net deferred loan fees and discounts

 

1,633

 

 

 

 

 

 

 

1,633

 

Allowance for loan losses

 

6,355

 

 

 

 

 

 

 

6,355

 

Loans, net

 

$

407,555

 

 

 

 

 

 

 

$

422,989

 

 

12



Table of Contents

 

 

 

December 31, 2010

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

Past Due

 

Or More

 

 

 

 

 

 

 

 

 

30 To 90

 

& Still

 

Non-

 

 

 

(In Thousands)

 

Current

 

Days

 

Accruing

 

Accrual

 

Total

 

Commercial and agricultural

 

$

50,208

 

$

426

 

$

215

 

$

4

 

$

50,853

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

Residential

 

166,354

 

6,356

 

259

 

609

 

173,578

 

Commercial

 

157,764

 

438

 

60

 

1,927

 

160,189

 

Construction

 

13,836

 

5,592

 

 

3,117

 

22,545

 

Installment loans to individuals

 

9,199

 

209

 

23

 

1

 

9,432

 

 

 

397,361

 

$

13,021

 

$

557

 

$

5,658

 

416,597

 

Less: Net deferred loan fees

 

1,040

 

 

 

 

 

 

 

1,040

 

Allowance for loan losses

 

6,035

 

 

 

 

 

 

 

6,035

 

Loans, net

 

$

390,286

 

 

 

 

 

 

 

$

409,522

 

 

If interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans, interest income on non-accrual loans would have approximated $333,000 and $658,000, and $102,000 and $342,000 for the three and nine months ended September 30, 2011 and 2010, respectively.  Interest income recognized on such loans amounted to approximately $8,000 and $29,000 and $31,000 and $118,000, for the three and nine months ended September 30, 2011 and 2010, respectively.

 

Impaired Loans

 

Impaired loans are loans for which it is probable the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement.  The Bank evaluates such loans for impairment individually and does not aggregate loans by major risk classifications.  The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap.  The Bank may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value.  The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan.  When foreclosure is probable, impairment is measured based on the fair value of the collateral.

 

Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard.  Management may also elect to measure an individual loan for impairment if less than $100,000 on a case by case basis.

 

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired.  Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.  Interest income for impaired loans is recorded consistent with the Bank’s policy on nonaccrual loans.

 

The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of September 30, 2011 and December 31, 2010:

 

13



Table of Contents

 

 

 

September 30, 2011

 

 

 

Recorded

 

Unpaid Principal

 

Related

 

(In Thousands)

 

Investment

 

Balance

 

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial and agricultural

 

$

 

$

 

$

 

Real estate mortgages - residential

 

478

 

487

 

 

Real estate mortgages - commercial

 

1,879

 

1,879

 

 

Real estate mortgages - construction

 

633

 

633

 

 

Installment loans to individuals

 

 

 

 

 

 

2,990

 

2,999

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial and agricultural

 

 

 

 

Real estate mortgages - residential

 

1,034

 

1,059

 

110

 

Real estate mortgages - commercial

 

5,570

 

5,570

 

508

 

Real estate mortgages - construction

 

9,346

 

11,114

 

2,120

 

Installment loans to individuals

 

 

 

 

 

 

15,950

 

17,743

 

2,738

 

Total:

 

 

 

 

 

 

 

Commercial and agricultural

 

 

 

 

Real estate mortgages - residential

 

1,512

 

1,546

 

110

 

Real estate mortgages - commercial

 

7,449

 

7,449

 

508

 

Real estate mortgages - construction

 

9,979

 

11,747

 

2,120

 

Installment loans to individuals

 

 

 

 

 

 

$

18,940

 

$

20,742

 

$

2,738

 

 

 

 

December 31, 2010

 

 

 

Recorded

 

Unpaid Principal

 

Related

 

(In Thousands)

 

Investment

 

Balance

 

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial and agricultural

 

$

90

 

$

90

 

$

 

Real estate mortgages - residential

 

888

 

888

 

 

Real estate mortgages - commercial

 

2,498

 

2,498

 

 

Real estate mortgages - construction

 

260

 

260

 

 

Installment loans to individuals

 

 

 

 

 

 

3,736

 

3,736

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial and agricultural

 

 

 

 

Real estate mortgages - residential

 

572

 

572

 

80

 

Real estate mortgages - commercial

 

1,889

 

1,889

 

158

 

Real estate mortgages - construction

 

9,860

 

10,128

 

2,518

 

Installment loans to individuals

 

 

 

 

 

 

12,321

 

12,589

 

2,756

 

Total:

 

 

 

 

 

 

 

Commercial and agricultural

 

90

 

90

 

 

Real estate mortgages - residential

 

1,460

 

1,460

 

80

 

Real estate mortgages - commercial

 

4,387

 

4,387

 

158

 

Real estate mortgages - construction

 

10,120

 

10,388

 

2,518

 

Installment loans to individuals

 

 

 

 

 

 

$

16,057

 

$

16,325

 

$

2,756

 

 

The following table presents the average recorded investment in impaired loans and related interest income recognized for the three and nine months ended for September 30, 2011 and 2010:

 

14



Table of Contents

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(In Thousands)

 

2011

 

2010

 

2011

 

2010

 

Average investment in impaired loans

 

$

17,566

 

$

8,486

 

$

15,810

 

$

8,453

 

Interest income recognized on an accrual basis on impaired loans

 

75

 

39

 

229

 

205

 

Interest income recognized on a cash basis on impaired loans

 

13

 

30

 

31

 

117

 

 

There is approximately $300,000 committed to be advanced in connection with impaired loans.

 

Modifications

 

The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties.  These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.  Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

Loan modifications that are considered TDRs completed during the three and nine months ended September 30, 2011 and 2010 were as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2011

 

2010

 

(In Thousands, Except Number of Contracts)

 

Number of
Contracts

 

Pre-Modification
Outstanding
Recorded
Investment

 

Post-Modification
Outstanding
Recorded
Investment

 

Number of
Contracts

 

Pre-Modification
Outstanding
Recorded
Investment

 

Post-Modification
Outstanding
Recorded
Investment

 

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and agricultural

 

 

$

 

$

 

 

$

 

$

 

Real estate mortgages - residential

 

2

 

161

 

161

 

2

 

187

 

187