SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

                   For the Fiscal Year Ended December 30, 2001

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

        For the transition period from ______________ to _______________.

                           Commission File No. 0-23226

                              GRILL CONCEPTS, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                            13-3319172
 ------------------------------                   ------------------------------
(State or other jurisdiction of                  (I.R.S. Employer Identification
incorporation or organization)                    Number)

        11661 San Vicente Blvd., Suite 404, Los Angeles, California 90049
        ------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Include Area Code:  (310) 820-5559

Securities Registered Under Section 12(b) of the Exchange Act:

        Title of Each Class            Name of Each Exchange on Which Registered
               None                                   None

Securities Registered Under Section 12(g) of the Exchange Act:

                         Common Stock, $.00004 par value
                         -------------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports);  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         5,537,071  shares of common stock of the Registrant were outstanding as
of March 20, 2002. As of such date, the aggregate market value of the voting and
non-voting common equity held by  non-affiliates,  based on the closing price on
the NASDAQ Small-Cap Market, was approximately $4,600,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the  Registrant's  definitive  annual proxy statement to be
filed within 120 days of the  Registrant's  fiscal year ended  December 30, 2001
are incorporated by reference into Part III.



                                TABLE OF CONTENTS

PART I                                                                     Page
                                                                           ----

     ITEM 1.      BUSINESS...............................................     1
     ITEM 2.      PROPERTIES.............................................    15
     ITEM 3.      LEGAL PROCEEDINGS......................................    15
     ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....    15

PART II

     ITEM 5.      MARKET FOR REGISTRANT'S COMMON EQUITY
                  AND RELATED STOCKHOLDER MATTERS........................    16
     ITEM 6.      SELECTED FINANCIAL DATA................................    17
     ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........    18
     ITEM 7A.     QUANTITATIVE AND QUALITATIVE DISCLOSURE
                  ABOUT MARKET RISK......................................    29
     ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA............    29
     ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                  ON ACCOUNTING AND FINANCIAL DISCLOSURE.................    29

PART III

     ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.....    29
     ITEM 11.     EXECUTIVE COMPENSATION.................................    29
     ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                  OWNERS AND MANAGEMENT..................................    29
     ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.........    30

PART IV

     ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                  AND REPORTS ON FORM 8-K................................    30




                                     PART I

     This Form 10-K contains  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the  forward-looking  statements.  Certain factors that might
cause such a difference are discussed in the section  entitled  "Certain Factors
Affecting Future Operating Results" beginning on page 28 of this Form 10-K.

ITEM 1.   BUSINESS

General

     Grill  Concepts,  Inc. and its  subsidiaries  (the  "Company")  develop and
operate casual dining  restaurants  under the name "Daily Grill" and fine dining
restaurants  under the name "The Grill on the Alley." In  addition,  the Company
owns and operates,  or has management or licensing  agreements  with respect to,
other restaurant properties.

     The  Company  was  incorporated  under the laws of the State of Delaware in
November of 1985 to acquire and operate  franchised  Pizzeria  Uno  restaurants.
Since its acquisition of Grill Concepts, Inc., a California corporation ("GCI"),
in March of 1995,  the Company has focused  principally  on the expansion of the
"Daily Grill" and "The Grill on the Alley" restaurant formats of GCI.

     At December 30, 2001,  the Company  owned and operated 15  restaurants  and
managed or  licensed 5  additional  restaurants,  consisting  of 10 Daily  Grill
restaurants,  4 The Grill on the Alley restaurants and 1 Pizzeria Uno restaurant
which are owned and operated by the  Company,  2 Daily Grill  restaurants  and a
City Bar & Grill  restaurant  which are managed by the Company and 2 Daily Grill
restaurants  which are licensed by the Company.  With the exception of three The
Grill on the Alley restaurants and one Daily Grill restaurant, which restaurants
are operated by partnerships,  all of the Daily Grill and The Grill on the Alley
restaurants which were owned and operated at December 30, 2001 were solely owned
and  operated  on a  non-franchise  basis  by  the  Company.  The  Pizzeria  Uno
Restaurant was operated pursuant to franchise agreement.

     During  2001,  the Company (1) sold its  Pizzeria  Uno  franchise  in South
Plainfield,  New  Jersey and (2) opened  The Grill on  Hollywood  in  Hollywood,
California.

     During  2001,  the  Company  continued  to pursue a  strategic  growth plan
whereby the Company plans to open, and/or convert,  and operate,  and/or manage,
Daily  Grill and The  Grill on the  Alley  restaurants  in hotel  properties  in
strategic  markets  throughout  the United  States.  The Company  entered into a
strategic alliance with Starwood Hotels and Resorts  Worldwide,  Inc. to jointly
develop the  Company's  restaurant  properties  in Starwood  hotels.  Management
believes  that the  opening of  restaurants  in hotel  properties  in  strategic
markets will help further  establish  brand name  recognition for the opening of
free standing restaurants in those markets.

     The following table sets forth unaudited restaurant count information,  per
restaurant  sales  information,  comparable  restaurant  sales  information  for
restaurants  open twelve  months in both  periods,  and total sales  information
during 2001 and 2000 by restaurant  concept for both Company  owned  restaurants
("Company   Restaurants")  and  Company  managed  and/or  licensed   restaurants
("Managed Restaurants"):


                                       1


                                                          2000              2001
                                                          ----              ----
Number of restaurants:
     Daily Grill restaurants:
         Company Restaurants:
              Beginning of year..................          10                10
              Restaurant openings................           -                 -
                                                         ----              ----
              End of year........................          10                10

         Managed Restaurants:
              Beginning of year..................           3                 4
              Restaurant openings................           1                 -
              Restaurants closed or sold.........            -                -
                                                         -----              ---
              End of year........................           4                 4

         Total Daily Grill restaurants:
              Beginning of year..................          13                14
              Restaurant openings................           1                 -
              Restaurants closed or sold.........            -                -
                                                         -----             ----
              End of year........................          14                14
                                                          ===               ===

     Grill restaurants:
         Company Restaurants:
              Beginning of year..................           2                 3
              Restaurant openings................           1                 1
                                                          ---               ---
              End of year........................           3                 4

         Total Grill restaurants:
              Beginning of year..................           2                 3
              Restaurant openings................           1                 1
                                                          ---               ---
              End of year........................           3                 4
                                                          ===               ===

     Other restaurants1:
         Company Restaurants:
              Beginning of year..................           3                  2
              Restaurants closed or sold.........         (1)                (1)
                                                        -----                ---
              End of year........................           2                 1

         Managed or Licensed Restaurants:
              Beginning of year..................           1                 1
              Restaurants closed or sold.........           -                 -
                                                        ------             ----
              End of year........................           1                 1

         Total Other restaurants:
              Beginning of year..................           4                 3
              Restaurants closed or sold.........          (1)               (1)
                                                          ----              ----
              End of year........................           3                 2
                                                         ====               ===

     Total restaurants:
              Beginning of year..................          19                20
              Restaurant openings................           2                 1
              Restaurants closed or sold.........          (1)               (1)
                                                          ----              ----
              End of year........................          20                20
                                                         ====               ===

1    Includes  two  Pizzeria  Uno  Restaurants  in 2000,  and one  Pizzeria  Uno
     Restaurant  in  2001,   operated  by  the  Company  pursuant  to  franchise
     agreements.

                                       2



                                                          2000           2001
                                                          ----           ----
Weighted average weekly sales per restaurant:
   Daily Grill restaurants:
     Company Restaurants....................       $    58,920    $    60,041
     Managed Restaurants....................              n.a.           n.a.
   Grill restaurants:
     Company Restaurants....................       $    89,476    $    88,965
     Managed Restaurants....................              n.a.           n.a.
   Other restaurants:
     Company Restaurants....................       $    32,029    $    34,340

Change in comparable restaurant sales:
   Daily Grill restaurants
     Company Restaurants....................              8.1%             -%
     Managed Restaurants....................              n.a.           n.a.
   Grill restaurants
     Company Restaurants....................             25.2%         (4.6)%
     Managed Restaurants....................              n.a.           n.a.
   Other restaurants:
     Company Restaurants....................            (0.2)%         (4.6%)

Total system sales:
   Daily Grill..............................      $ 28,104,683   $ 28,099,091
   Grill....................................        12,168,746     13,713,816
   Pizza Restaurants........................         4,323,920      2,715,691
   Management and license fees..............         1,078,272        872,562
                                                  ------------   ------------

   Total consolidated revenues..............      $ 45,675,621   $ 45,401,160
                                                  ============   ============

     Managed restaurants ...................        11,150,362     10,488,301
     Licensed restaurants...................         6,575,461      7,392,052
     Less: management and license fees......        (1,078,272)      (872,562)
                                                  ------------   ------------

   Total system sales.......................      $ 62,323,172  $ 62,408,951
                                                  ============   ============

Restaurant Concepts

- Daily Grill Restaurants

     Background. At December 30, 2001, the Company, through its subsidiary, GCI,
owned and operated,  managed or licensed ten Daily Grill restaurants in Southern
California,  three  Daily Grill  restaurants  in the  Washington,  D.C./Virginia
market  and  one  Daily  Grill  restaurant  in  Skokie,  Illinois.  Daily  Grill
restaurants  are patterned  after "The Grill on the Alley" in Beverly  Hills,  a
fine dining  American-style  grill  restaurant which was acquired by the Company
during 1996. See "-- The Grill on the Alley." The Grill on the Alley was founded
by Robert Spivak, Michael Weinstock and Richard Shapiro (the founders of GCI) in
the early 1980's to offer classic American foods in the tradition of the classic
American dinner house. After successfully operating The Grill on the Alley for a
number of years,  in 1988,  Messrs.  Spivak,  Weinstock  and Shapiro  decided to
expand on that theme by opening the first Daily Grill  restaurant.  Daily Grill,
in an  effort  to offer  the same  qualities  that  made The  Grill on the Alley
successful,  but at more value oriented prices, adopted six operating principles
that  characterize  each Daily Grill  restaurant:  high quality food,  excellent
service,  good value,  consistency,  appealing  atmosphere and cleanliness.  GCI
emphasized  those principles in an effort to create a loyal patron who will be a
"regular" at its restaurants.

     Restaurant  Sites.  Current and  planned  Daily  Grill  restaurants  can be
characterized  as either owned, in part or in whole,  managed or licensed and as
either hotel based or based in shopping malls and other  commercial  properties.
At December 30, 2001,  fourteen Daily Grill restaurants were in operation,  nine
of which were 100% owned by the Company and located in shopping  malls and other
commercial  properties,  one of which  was 50% owned and  located  in  Universal
CityWalk,  California,  two of which were  managed by the Company and located in
hotels and two of which were licensed restaurants.

                                       3


     Daily Grill  locations  opened,  or are scheduled to open, in the following
months and years,  are  owned,  managed or  licensed  as  indicated  and,  where
indicated, are located in the referenced hotels:



                                                                            Ownership
                                                                            Interest,
                                                                            Licensed or
Location                                                 Opened             Managed
---------                                               --------           --------------
                                                                     

Brentwood, California                                    September 1988        100%
Los Angeles, California                                  April 1990            100%
Newport Beach, California                                April 1991            100%
Encino, California                                       April 1992            100%
Studio City, California                                  August 1993           100%
Palm Desert, California                                  January 1994          100%
Irvine, California                                       September 1996        100%
Los Angeles International Airport                        January 1997      Licensed
Washington, D.C.                                         March 1997            100%
Tysons Corner, Virginia                                  October 1998          100%
Burbank, California (Hilton Hotel)                       January 1999       Managed
Washington, D.C. (Georgetown Inn)                        April 1999         Managed
Universal CityWalk, California                           May 1999               50%
Skokie, Illinois (DoubleTree Hotel)                      September 2000    Licensed
San Francisco, California (Handlery Union Square Hotel)  February 2002      Managed



     Each 100% owned Daily  Grill  restaurant  is located in leased  facilities.
Site  selection  is  viewed as  critical  to the  success  of the  Company  and,
accordingly,  significant effort is exerted to assure that each site selected is
appropriate. For non-hotel based restaurants, the site selection process focuses
on local  demographics  and household  income  levels,  as well as specific site
characteristics  such as visibility,  accessibility,  parking  availability  and
traffic  volume.  Each site must have  sufficient  traffic such that  management
believes the site can support at least twelve  strong meal periods a week (i.e.,
five lunches and seven dinners). Preferred Daily Grill sites, which characterize
the existing 100% owned  restaurants,  are high-end,  mid-size  retail  shopping
malls in large residential areas with significant daytime office populations and
some entertainment facilities.  Historically,  Daily Grill restaurants have been
anchor tenants at high profile malls and, therefore,  have received  significant
tenant improvement allowances.

     Hotel based Daily Grill restaurants may be newly constructed  facilities or
remodeled  facilities  on the  premises  of,  or  adjacent  to,  a  hotel.  Such
facilities  may be leased by the Company,  operated  pursuant to a  partnership,
joint  venture or license  arrangement  or  operated  pursuant  to a  management
agreement.  As with  non-hotel  based  restaurants,  site selection is viewed as
critical  and,  accordingly,  significant  effort is exerted to assure that each
site selected is appropriate.  The site selection process is the  responsibility
of HRP which identifies  suitable locations and negotiates  leases,  licenses or
management agreements for those properties. See "-- Hotel Property Agreement."

     Existing  non-hotel based Daily Grill  restaurants range in size from 3,750
to 7,000  square  feet -- of which  approximately  30% is devoted to kitchen and
service  areas -- and seat  between 100 and 250  persons.  Our costs of existing
non-hotel  based  restaurants,  including  leasehold  improvements,   furniture,
fixtures and equipment and pre-opening expenses, have averaged $325 per foot per
restaurant, less tenant improvement allowances.

     Existing  hotel based Daily Grill  restaurants  range in size from 5,000 to
8,000  square  feet -- of which  approximately  30% is devoted  to  kitchen  and
service  areas -- and seat between 140 and 250 persons.  Management  anticipates
that additional hotel based Daily Grill restaurants will require minimal capital
investment on the Company's part.  However,  each hotel  restaurant  arrangement
will be negotiated separately and the capital investment by the Company may vary
widely. Opening costs, for the Company, of existing hotel restaurants, including
leasehold  improvements,  furniture,  fixtures  and  equipment  and  pre-opening
expenses, have ranged from $150,000 to $600,000 per restaurant.

                                       4


     Menu and Food  Preparation.  Each Daily Grill  restaurant  offers a similar
extensive menu featuring over 100 items. The menu was designed to be reminiscent
of the selection available at American-style grill restaurants of the 1930's and
1940's, in contrast to the "nouvelle  cuisine" and diet meal fads of the 1980's.
Daily Grill offers such "signature" items as Cobb salad, Caesar salad,  meatloaf
with mashed potatoes, chicken pot pie, chicken burgers, hamburgers, rice pudding
and fresh fruit cobbler.  The emphasis at the Daily Grill is on freshly prepared
American food served in generous portions.

     Entrees range in price,  subject to regional  differences  in menu pricing,
from $9.50 for an "original"  beef dip sandwich to $21.95 for a char-broiled  16
oz. T-bone steak with all the  trimmings.  The average lunch check is $16.00 per
person and the average  dinner check is $24.00 per person,  including  beverage.
Daily Grill  restaurants  also offer a children's menu with reduced  portions of
selected items at reduced  prices.  All of the existing Daily Grill  restaurants
offer a full range of  beverages,  including  beer,  wine and full bar  service.
During the year ended December 30, 2001, food and  non-alcoholic  beverage sales
constituted  approximately  86% of the total  restaurant  revenues for the Daily
Grill restaurants, with alcoholic beverages accounting for the remaining 14%.

     Proprietary  recipes have been developed for substantially all of the items
offered on the Daily Grill menu.  The same recipes are used at each location and
all chefs undergo extensive  training in order to assure consistency and quality
in the preparation of food. Virtually all of the menu items offered at the Daily
Grill are cooked from scratch  utilizing fresh food  ingredients.  The Company's
management  believes that its standards for  ingredients  and the preparation of
menu items are among the most stringent in the industry.

     Each Daily Grill  restaurant  has up to seven cooks on duty during  regular
lunch and dinner hours to provide prompt, specialized service.  Restaurant staff
members  utilize a  "point-of-sale"  computer  system to monitor the movement of
food items to assure prompt and proper  service of guests and for fiscal control
purposes.

     Atmosphere and Service.  All Daily Grill restaurants are presently open for
lunch and dinner  seven days a week.  Each Daily  Grill  location is designed to
provide  the  sense  and  feel  of  comfort.  In the  tradition  of an  old-time
American-style  grill, the setting is very open with a mix of booths and tables.
Several of the restaurants  have counters for singles to feel  comfortable.  The
restaurant  emphasizes  the quality and  freshness of Daily Grill food dishes in
addition to the  cleanliness of  operations.  The dining area is well-lit and is
characterized by a "high energy level".

     Reservations are accepted but not required.

     The attention to detail and quality of the decor is carried  through to the
professional service. All Daily Grill employees are trained to treat each person
who visits the restaurant as a "guest" and not merely a customer. Each server is
responsible for assuring that his or her guest is satisfied. In keeping with the
traditions  of the past,  each Daily Grill  employee is taught that at the Daily
Grill "the guest is always  right." The Daily Grill's  policy is to  accommodate
all guest requests, ranging from substitutions of menu items to take-out orders.

     In order to  assure  that the  Company's  philosophy  of guest  service  is
adhered to, all Daily  Grill  employees  from the  kitchen  staff to the serving
staff undergo extensive training making each employee  knowledgeable not only in
the  Company's  procedures  and  policies  but in every  aspect  of Daily  Grill
operations.  The Company's  policy of promoting from within and providing access
to senior  management for all employees has produced a work force which works in
a  cooperative  team  approach and has resulted in an employee  turnover rate of
just under 70% per year for hourly  employees,  considerably  below the industry
average which management believes to be approximately 125%.

     The Company  believes  that the  familiarity  and feeling of comfort  which
accompanies dining in a familiar setting, with familiar food and quality service
by  familiar  servers,  produces  satisfied  customers  who  become  "regulars."
Management  believes  that at the Daily  Grills  which have been open for over a
year repeat business is significantly  greater than the industry  average,  with
many guests becoming "regulars" in the tradition of the neighborhood restaurant.

                                       5


The Grill on the Alley

     Background. At December 30, 2001, the Company, through its subsidiary, GCI,
owned and operated  four The Grill on the Alley  restaurants  ("Grill"),  one in
Beverly Hills, California, one in San Jose, California, one in Chicago, Illinois
and the newest in Hollywood, California, named The Grill on Hollywood.

     The original Grill is a fine dining Beverly Hills  restaurant  which opened
in 1984 and served as the model for the Daily  Grill  restaurants.  The Grill is
set in the  traditional  style  of the  old-time  grills  of New  York  and  San
Francisco,  with black-and-white marbled floors, polished wooden booths and deep
green upholstery. In 1995, the Grill was inducted into Nation's Restaurant News'
Fine  Dining  Hall of Fame  and was  described  by W  Magazine  as  "home of the
quintessential  Beverly Hills power lunch." The Grill offers five-star  American
cuisine and uncompromising service in a comfortable, dignified atmosphere.

     In  April  of  1996,  the  Company  acquired  the  original  Grill  from  a
partnership,  the  managing  partner of which was  controlled  by the  Company's
principal shareholders and directors.

     Restaurant  Sites.  At December 30, 2001,  the Company  operated four Grill
restaurants,  two of which are non-hotel  based  facilities and two of which are
hotel-based facilities.

     Grill locations  opened,  or are scheduled to open, in the following months
and years,  are owned or managed  as  indicated  and,  where  indicated,  in the
referenced hotels:
                                                                   Ownership
                                                                   Interest or
     Location                                      Opened           Managed
    ----------                                    ---------       -------------
     Beverly Hills, California                    January 1984        100.00%
     San Jose, California (Fairmont Hotel)            May 1998         50.05%
     Chicago, Illinois (Westin Hotel)                June 2000         60.00%
     Hollywood, California                       November 2001         51.00%

     The Company's Grill restaurants are located in leased  facilities.  As with
the Company's Daily Grill  restaurants,  site selection is viewed as critical to
the success of the Company and,  accordingly,  significant  effort is exerted to
assure  that each site  selected  is  appropriate.  For  non-hotel  based  Grill
restaurants,  the site  selection  process  focuses  on local  demographics  and
household  income  levels,  as well as  specific  site  characteristics  such as
visibility,  accessibility,  parking availability and traffic volume. Because of
the upscale nature of Grill  restaurants,  convenience  for business  patrons is
considered a key site selection criteria.

     Hotel  based  Grill  restaurants  may be newly  constructed  facilities  or
remodeled  facilities  on the  premises  of,  or  adjacent  to,  a  hotel.  Such
facilities may be leased by the Company,  operated  pursuant to a partnership or
joint venture  arrangement or operated  pursuant to a management  agreement.  As
with free  standing  restaurants,  site  selection  is viewed as critical to the
success of the Company and, accordingly, significant effort is exerted to assure
that each site selected is appropriate.

     The Beverly Hills based Grill restaurant is approximately 4,300 square feet
-- of which  approximately  1,500  square feet is devoted to kitchen and service
areas -- and  seats  120  persons.  The  Hollywood  based  Grill  restaurant  is
approximately  5,600 square feet - of which  approximately  2,000 square feet is
devoted to kitchen and service areas - and seats 200 persons.

     The San Jose based Grill restaurant is  approximately  8,000 square feet --
of which  approximately 38% is devoted to kitchen and service areas -- and seats
280 persons.  The Chicago based Grill restaurant is  approximately  8,500 square
feet, of which  approximately  35% is devoted to kitchen and service areas,  and
seats more than 300 guests.

     Because  of the  unique  nature of Grill  restaurants,  the  size,  seating
capacity  and opening  costs of future  sites  cannot be  reasonably  estimated.
Management  anticipates  that  additional  hotel  based Grill  restaurants  will
require minimal capital  investment on the Company's part.  However,  each hotel
restaurant  arrangement will be negotiated separately and the capital investment
by the  Company  may vary  widely.  Opening  costs of the  existing  hotel based
restaurants, including leasehold improvements, furniture, fixtures and equipment
and pre-opening expenses, have ranged from $2.1 million to $3.4 million.

                                       6


     Menu and Food Preparation. Each Grill restaurant offers a similar extensive
menu  featuring  over 100 items.  The menu was designed to be reminiscent of the
selection available at fine  American-style  grill restaurants of the 1930's and
1940's,  featuring steaks and seafood and freshly prepared salads and vegetables
served in generous portions.

     Entrees  range in price from $11.95 for a  hamburger  to $34.50 for a Prime
Porterhouse  Steak. The average lunch check is $26.00 per person and the average
dinner check is $60.00 per person, including beverage. All of the existing Grill
restaurants  offer a full range of beverages,  including beer, wine and full bar
service.  During  the year  ended  December  30,  2001,  food and  non-alcoholic
beverage sales constituted  approximately  72% of the total restaurant  revenues
for Grill  restaurants,  with alcoholic  beverages  accounting for the remaining
28%.

     Proprietary  recipes have been developed for substantially all of the items
offered on the Grill menu.  The same  recipes are used at each  location and all
chefs undergo extensive  training in order to assure  consistency and quality in
the  preparation  of food.  Virtually all of the menu items offered at the Grill
are  cooked  from  scratch  utilizing  fresh  food  ingredients.  The  Company's
management  believes that its standards for  ingredients  and the preparation of
menu items are among the most stringent in the industry.

     Each Grill has up to 8 cooks on duty during  regular lunch and dinner hours
to provide  prompt,  specialized  service.  Restaurant  staff members  utilize a
"point-of-sale"  computer system to monitor the movement of food items to assure
prompt and proper service of guests and for fiscal control purposes.

     Atmosphere and Service.  Each Grill  restaurant is presently open for lunch
six days a week and dinner seven days a week. Each Grill location is designed to
provide  the sense and feel of comfort  and  elegance.  In the  tradition  of an
old-time American-style grill, the setting is an open kitchen adjacent to tables
and booths.  The open kitchen  setting  emphasizes  the quality and freshness of
food dishes in addition to the  cleanliness  of  operations.  The dining area is
well-lit and is characterized by a "high energy level".

     Reservations are accepted but are not required.

     The attention to detail and quality of the decor is carried  through to the
professional  service.  All Grill employees are trained to treat each person who
visits the  restaurant  as a "guest" and not merely a  customer.  Each server is
responsible for assuring that his or her guest is satisfied. In keeping with the
traditions of the past,  each Grill employee is taught that "the guest is always
right." The Grill's policy is to accommodate  all guest  requests,  ranging from
substitutions of menu items to take-out orders.

     In order to  assure  that the  Company's  philosophy  of guest  service  is
adhered  to, all Grill  employees  from the kitchen  staff to the serving  staff
undergo  extensive  training making each employee  knowledgeable not only in the
Company's  procedures and policies but in every aspect of Grill operations.  The
Company's  policy  of  promoting  from  within  and  providing  access to senior
management  for all  employees  has  produced  a work  force  which  works  in a
cooperative team approach.

     The Company  believes  that the  familiarity  and feeling of comfort  which
accompanies dining in a familiar setting, with familiar food and quality service
by  familiar  servers,  produces  satisfied  customers  who  become  "regulars."
Management  believes that at the original Grill repeat business is significantly
greater than the industry average,  with many guests becoming  "regulars" in the
tradition of the neighborhood restaurant.

- Pizzeria Uno Restaurant

     Restaurant   Site.  At  December  30,  2001,   the  Company,   through  its
wholly-owned subsidiary,  operated a "Pizzeria Uno Restaurant & Bar" location in
Cherry  Hill,  New Jersey  (the "Pizza  Restaurant").  The Pizza  Restaurant  is
operated  in  accordance  with  certain  guidelines  established  by,  and  with
managerial assistance from and training provided by, the Franchisor. See "-- The
Franchise Agreements" below.

                                       7


     The Pizza Restaurant is located in a suburban area in leased premises.  The
Pizza Restaurant is approximately 7,900 square feet,  including a bar and lounge
area, and has a seating capacity of 200 customers.

     Menu and Food  Preparation.  The Pizza Restaurant  offers a diverse menu in
accordance with guidelines  established by the  Franchisor,  featuring  gourmet,
Chicago-style  deep-dish  pizzas,  filled with  ingredients such as fresh meats,
spices, vegetables and cheese and baked to order based on proprietary recipes of
the  Franchisor.  The Pizza  Restaurant  also  offers a variety  of  sandwiches,
hamburgers,  appetizers, salads, desserts and beverages, including a full liquor
selection.  All of the menu  items  offered  by the  Pizza  Restaurant  are also
available  for  delivery  or  carry-out.  Delivery  service is provided by third
parties pursuant to contractual arrangements.  Entree selections currently range
in price from approximately  $4.95 to $8.95, with an average cost per person per
meal, including beverage, of approximately $6.25 for lunch and $9.25 for dinner.

     Atmosphere and Service.  The Pizza Restaurant is characterized by a casual,
friendly  and  entertaining   atmosphere,   full  and  efficient  service,   and
high-quality  menu items at moderate prices.  The Pizza Restaurant  employs four
full time managers and  assistant  managers and  approximately  50 part-time and
full-time  employees.  The Pizza Restaurant is open from 11:00 a.m. to midnight,
seven days per week,  except on Friday and  Saturday  when the Pizza  Restaurant
remains open until 1:00 a.m.

     The Franchise  Agreement.  The Company acquired the rights to operate under
the  "Pizzeria  Uno" name and use certain  proprietary  recipes  and  procedures
pursuant  to a  franchise  agreement  (the  "Franchise  Agreement")  between the
Company or its subsidiary and the Uno Restaurant  Group, a national operator and
franchisor of "Pizzeria Uno" restaurants.

     Pursuant to the Franchise  Agreement,  the Company has the exclusive rights
to utilize the proprietary  marks,  recipes,  procedures and system developed by
the Franchisor  within a three mile radius of the Pizza  Restaurant's  location.
The Franchise  Agreement has a term of 20 years with three  successive  ten-year
renewal  periods at the option of the Company,  provided  that the agreement has
not previously been terminated.

     In  addition  to use of the  "Pizzeria  Uno" name and mark and  proprietary
recipes,  the Franchise  Agreement  entitles the Company to certain  initial and
ongoing  services to be  provided  by the  Franchisor.  The  Franchisor  is also
obligated  to conduct  ongoing  national,  regional  and local  advertising  and
promotions utilizing advertising fees paid by its various franchisees.

     The Company,  in turn, is obligated to comply with the guidelines set forth
in the Franchisor's Operating Manual and to maintain its confidentiality.  Among
the various  guidelines and prohibitions  imposed on the Company pursuant to the
Franchise   Agreement  and  the  Manual  are  minimum  insurance   requirements,
non-competition  provisions,   confidentiality  requirements,  product  offering
requirements,   physical  appearance  requirements,  trade  name  and  trademark
protection   requirements,   local  advertising   requirements,   and  operating
requirements, among others. The Company is also obligated to pay certain ongoing
fees in order to retain its franchise. Such ongoing fees consist of a continuing
license  fee (5% of gross  revenues),  subject  to certain  prescribed  periodic
minimum amounts and advertising fee (approximately 1% of gross revenues).

     Sale and  Potential  Sale of Pizza  Restaurant.  During  1998,  the Company
determined that the continued  ownership and operation of the Pizza  Restaurants
did not fit with the Company's strategic growth plan. In July, 2000, the Company
closed its  Pizzeria  Uno  restaurant  in Media,  Pennsylvania  due to declining
operations.  In July 2001, the Company sold its Pizzeria Uno restaurant in South
Plainfield,  New Jersey for  $700,000.  The  Company is also  seeking a suitable
buyer for its Pizzeria Uno restaurant located in Cherry Hill, New Jersey.

Other Restaurant Activities

     In addition to owning and  operating  Daily Grill,  The Grill and the Pizza
Restaurant, the Company, at December 30, 2001, also provided management services
for Daily Grill restaurants at the Burbank Hilton and the Georgetown Inn and for
the City Bar & Grill in the San Jose Hilton and had granted  licenses to operate
a Daily  Grill at LAX and a Daily  Grill  at the  DoubleTree  Hotel  in  Skokie,
Illinois.

                                       8


- Restaurant Management Services

     In conjunction with the Company's entry into the hotel  restaurant  market,
in May 1998, the Company began providing  management  services at the City Bar &
Grill at the San Jose Hilton.  The Company is entitled to a management fee equal
to 4% of the gross receipts of the City Bar & Grill.  Additionally,  the Company
is entitled  to a  percentage  of the annual  profits of the City Bar & Grill in
excess of certain historical profits. The Agreement was amended in November 2001
to defer  one-half of the  management fee for six months at which time repayment
would begin.

     In May 1998, the Company,  pursuant to its agreement with Hotel  Restaurant
Properties,  Inc., began providing  management  services for a restaurant in the
Burbank  Hilton Hotel.  The restaurant was converted from its former format to a
Daily Grill in January  1999.  Pursuant  to its  management  agreement  with the
hotel, the Company invested $500,000 for conversion of the restaurant to a Daily
Grill and is responsible for management and  supervision of the restaurant.  The
Company is entitled to a management  fee equal to 8.5% of the gross  receipts of
the  restaurant.  Additionally,  the  Company is  entitled to 30% percent of the
annual profits of the restaurant in excess of a base amount.

     In March 1999, the Company,  pursuant to the Hotel Property  Agreement (see
below),  began providing management services for a Daily Grill restaurant at the
Georgetown Inn. Pursuant to its management agreement with the hotel, the Company
was not required to invest in the restaurant  but is responsible  for management
and supervision of the  restaurant.  The Company is entitled to a management fee
equal to 8% of the gross receipts of the restaurant.  Additionally,  the Company
is entitled to a percentage of the annual profits of the restaurant in excess of
a base amount.

- Restaurant Licensing

     LAX Daily Grill.  Since  January 1997, CA One Services has operated a Daily
Grill  restaurant (the "LAX Daily Grill") in the  International  Terminal of the
Los Angeles  International  Airport. The LAX Daily Grill was originally operated
as a joint venture between the Company and CA One Services, and since April 1998
has been operated by CA One Services under a license agreement.

     Pursuant to the terms of the License Agreement,  the Company is entitled to
receive  royalties  in an amount equal to 2.5% of the first $5 million of annual
revenues from the restaurant and 4% of annual  revenues in excess of $5 million.
Following the events of September  11, 2001,  service at the LAX Daily Grill has
been scaled back.

     Skokie  Daily  Grill.  In September  2000,  pursuant to the Hotel  Property
Agreement  (see  below),  a licensed  Daily Grill  restaurant  was opened in the
DoubleTree Hotel in Skokie,  Illinois. Under the terms of the license, the hotel
operator  paid all costs to build and open the  restaurant  and the  Company  is
entitled  to a license  fee equal to the  greater  of $65,000 or 2% of sales per
year.

Hotel Property Agreement

     In order to facilitate the Company's efforts to open restaurants on a large
scale basis in Hotel properties, the Company, in August of 1998 entered into the
Hotel Property Agreement with HRP pursuant to which HRP has agreed to assist the
Company in locating  suitable  hotel  locations for the opening of the Company's
restaurants.  HRP is responsible  for  identifying  suitable hotel  locations in
which a Grill or Daily Grill can be operated ("Managed Outlets") and negotiating
and entering  into leases or management  agreements  for those  properties.  The
Company will, in turn,  enter into  management  agreements with HRP or the hotel
owners, as appropriate.  The Company will advance certain  pre-opening costs and
certain required  advances  ("Manager  Loans") and will manage and supervise the
day to day  operations of each Managed  Outlet.  The Company will be entitled to
receive  from HRP a base  overhead  fee  equal to $1,667  per month per  Managed
Outlet. Net income after repayments  required on Manager Loans from each Managed
Outlet will be allocated 75% to the Company and 25% to HRP.

     In July 2001, in conjunction  with an investment in the Company by Starwood
Hotels,  the Hotel Property  Agreement was amended to limit,  for so long as the
Company is  subject  to the  exclusivity  provisions  of a Property  Development
Agreement with Starwood,  the amounts  payable to HRP to $400,000  annually plus
12.5% of the  amounts  otherwise  payable to HRP with  respect  to the  Burbank,
Georgetown and San Jose Hilton restaurants.

                                       9


         The Agreement with HRP also provides  that,  beginning in May 2004, the
Company  shall  have the right to  acquire  HRP and HRP shall  have the right to
cause the Company to acquire HRP. The purchase price of HRP shall be computed by
(1)  multiplying the operating  income of HRP over the preceding  twelve months,
excluding operating income attributable to certain defined restaurants,  by ten,
(2)  subtracting  from the  product  the  principal  balance  of  loans  made in
connection  with the  development of restaurants  pursuant to the HRP Agreement,
and (3)  multiplying  that amount by 25%. The purchase price shall be payable in
common  stock of the Company  based on the average  closing  price of the common
stock over the ten trading days immediately preceding closing.

     Pursuant to the July 2001  amendment to the Hotel Property  Agreement,  the
maximum purchase price of HRP will not exceed $4,500,000.

Business Expansion

     The  Company's  expansion  plans  focus  on the  addition  of  Daily  Grill
restaurants  with  selected  expansion  of the  Grill  restaurant  concept  also
planned.

     Management  continually  reviews  possible  expansion  into new markets and
within existing  markets.  Such review will entail careful analysis of potential
locations  to assure that the  demographic  make-up  and general  setting of new
restaurants is consistent with the patterns which have proven  successful at the
existing Daily Grills and Grills. While the general appearance and operations of
future Daily Grills and Grill  restaurants are expected to conform  generally to
those of existing facilities,  the Company intends to monitor the results of any
modifications  to its existing  restaurants  and to  incorporate  any successful
modifications  into future  restaurants.  All future restaurants are expected to
feature full bar service.

     The Company's future  expansion  efforts are expected to concentrate on (1)
expansion into new markets through the  establishment of hotel based restaurants
pursuant to the Hotel  Property  Agreement,  and (2) expansion  within  existing
markets through the opening of non-hotel based restaurants.  With the assistance
of HRP, the Company  expects to establish name  recognition  and market presence
through  the  opening  of  Daily  Grill  and  Grill  restaurants  in fine  hotel
properties in strategic markets throughout the United States.  Upon establishing
name  recognition  and a market  presence in a market,  the  Company  intends to
construct  and  operate  clusters  of free  standing  restaurants  within  those
markets.  Management  intends to limit the  construction  and operation of Grill
restaurants to one restaurant per market while constructing multiple Daily Grill
restaurants  within each market.  The exact number of Daily Grill restaurants to
be  constructed   within  any  market  will  vary  depending  upon   population,
demographics and other factors.

     At December 30, 2001, the Company operated  non-hotel based Daily Grill and
Grill restaurants in Southern  California,  principally the greater-Los  Angeles
market, and metropolitan Washington, D.C. Management is presently evaluating the
opening of  additional  non-hotel  based  Daily Grill and Grill  restaurants  in
existing markets and in other major metropolitan areas. Existing markets will be
evaluated for expansion in order to establish  market  presence and economies of
scale.  As of March,  2002, no definitive  sites had been  identified for future
construction of free standing restaurants.  Management anticipates that the cost
to open additional free standing Daily Grill and Grill  restaurants will average
$325 per square foot per restaurant,  less tenant improvement  allowances,  with
each restaurant expected to be approximately 6,000 to 7,000 square feet in size.
Actual  costs may vary  significantly  depending  upon the tenant  improvements,
market  conditions,  rental  rates,  labor  costs  and  other  economic  factors
prevailing in each market in which the Company pursues expansion.

     At December 30, 2001,  hotel based Daily Grill  restaurants  were  operated
under  management or licensing  agreements in Southern  California,  Washington,
D.C., and Skokie,  Illinois,  and hotel based Grill restaurants were operated in
San Jose,  California  and  Chicago,  Illinois.  In February  2001,  the Company
entered into a management  agreement with Handlery Hotel, Inc. pursuant to which
the  Company  has agreed to manage a Daily  Grill to be located  adjacent to the
Handlery Union Square Hotel in San Francisco.  The restaurant opened in February
of 2002. The Company and HRP are presently  evaluating the opening of additional
hotel  based  Daily Grill  restaurants  in  existing  markets and in other major
metropolitan  areas.  Each  hotel  restaurant  arrangement  will  be  negotiated
separately and the size of the restaurants, ownership and operating arrangements
and capital investment by the Company may vary widely.

                                       10


Starwood Development Agreement

         On July 27, 2001, in conjunction  with the purchase by Starwood  Hotels
and Resorts of 666,667  shares of the  Company's  common stock and 666,667 $2.00
warrants for  $1,000,000,  the Company and Starwood  entered into a  Development
Agreement  under which the Company and  Starwood  agreed to jointly  develop the
Company's restaurant properties in Starwood hotels.

         Under  the  Starwood  Development  Agreement,  either  the  Company  or
Starwood  may  propose  to  develop a Daily  Grill,  Grill or City Bar and Grill
restaurant in a Starwood  hotel  property.  If the parties agree in principal to
the development of a restaurant,  the parties will attempt to negotiate either a
management agreement or a license agreement with respect to the operation of the
restaurant.

         So long as Starwood  continues to meet certain  development  thresholds
set  forth  in  the  Development  Agreement,  the  Company  is  prohibited  from
developing,  managing,  operating or licensing the Company's  restaurants in any
hotel owned,  managed or franchised by a person or entity,  other than Starwood,
with more than 50 locations operated under a single brand.  Existing hotel based
restaurants are excluded from the exclusive  right of Starwood.  The development
thresholds required to be satisfied to maintain Starwood's exclusive development
rights  require,  generally,  (1) the  signing of an  average of one  management
agreement or license agreement with respect to Daily Grill restaurants  annually
over the life of the  Development  Agreement,  (2) the signing of one management
agreement  or license  agreement  in any two year period  with  respect to Grill
restaurants,  and (3) the signing of an  aggregate  average of three  management
agreements  or  license   agreements  with  respect  to  all  of  the  Company's
restaurants annually over the life of the Development Agreement. Satisfaction of
the  thresholds  set forth in the  Development  Agreement are determined on each
anniversary of the  Development  Agreement.  With respect to satisfaction of the
specific  thresholds  applying to Daily Grill restaurants and Grill restaurants,
the  failure  to  satisfy  the  development  thresholds  with  respect  to those
individual  brands will terminate the  exclusivity  provisions  relative to such
brand but will not effect  the  exclusivity  rights as to the other  brand or in
general.

         Under the Development  Agreement,  the Company is obligated to issue to
Starwood  warrants to acquire a number of shares of the  Company's  common stock
equal to four percent of the  outstanding  shares upon the attainment of certain
development milestones.  Such warrants are issuable upon execution of management
agreements and/or license agreements  relating to the development and operation,
and the  commencement of operation,  of an aggregate of five,  ten,  fifteen and
twenty  of the  Company's  branded  restaurants.  If  the  market  price  of the
Company's common stock on the date the warrants are to be issued is greater than
the market price on the date of the Development Agreement,  the warrants will be
exercisable at a price equal to the greater of (1) 75% of the market price as of
the date such warrant becomes  issuable,  or (2) the market price on the date of
the Development Agreement.  If the market price of the Company's common stock on
the date the warrants are to be issued is less than the market price on the date
of the Development Agreement,  the warrants will be exercisable at a price equal
to the market price as of the date such warrants become  issuable.  The warrants
will be exercisable for a period of five years.

         In addition to the warrants  described above, if and when the aggregate
number of Company restaurants  operated under the Development  Agreement exceeds
35% of the total Daily  Grill,  Grill and City  Grill-branded  restaurants,  the
Company will be obligated to issue to Starwood a warrant to purchase a number of
shares of the Company's common stock equal to 0.75% of the outstanding shares on
that date  exercisable for a period of five years at a price equal to the market
price at that date. On each  anniversary  of that date at which the  restaurants
operated under the Development  Agreement continues to exceed the 35% threshold,
for so long as the Development  Agreement remains  effective,  the Company shall
issue to  Starwood  additional  warrants to  purchase  0.75% of the  outstanding
shares on that date at an exercise price equal to the market price on that date.

         Following the events of September 11, 2001,  Starwood has substantially
curtailed new  development  activities  and no management  agreements or license
agreements have, as yet, been entered into under the Development Agreement.

                                       11


Restaurant Management

     The Company strives to maintain  quality and consistency in its restaurants
through the careful  hiring,  training  and  supervision  of  personnel  and the
adherence to standards relating to food and beverage preparation, maintenance of
facilities and conduct of personnel.  The Company  believes that its concept and
high  sales  volume  enable  it  to  attract  quality,   experienced  restaurant
management and hourly  personnel.  The Company has  experienced a relatively low
turnover at every level at its Daily Grill and Grill restaurants.  See "-- Daily
Grill Restaurants" above.

     Daily  Grill and Grill.  Each Daily Grill and Grill  restaurant,  including
both free  standing  and hotel  based  restaurants,  is managed  by one  general
manager and up to four managers or assistant managers.  Each restaurant also has
one head  chef and one or two sous  chefs,  depending  on  volume.  On  average,
general  managers have  approximately  seven years  experience in the restaurant
industry  and three  years with the  Company.  The  general  manager has primary
responsibility  for the operation of the restaurant  and reports  directly to an
Area Director who in turn reports to the Company's  Director of  Operations.  In
addition  to  ensuring  that  food  is  prepared  properly,  the  head  chef  is
responsible  for product  quality,  food costs and  kitchen  labor  costs.  Each
restaurant   has   approximately   85  employees.   Restaurant   operations  are
standardized, and a comprehensive management manual exists to ensure operational
quality and consistency.

     The Company  maintains  financial  and  accounting  controls for each Daily
Grill and Grill restaurant through the use of a "point-of-sale"  computer system
integrated with centralized  accounting and management  information  systems. In
the year 2000,  the point of sale  systems in the original six Daily Grills were
updated  to new  systems  similar  to  those in  newer  restaurants.  Inventory,
expenses, labor costs, and cash are carefully monitored with appropriate control
systems. With the current systems, revenue and cost reports,  including food and
labor costs,  are  produced  every night  reflecting  that day's  business.  The
restaurant general manager, as well as corporate management, receive these daily
reports to ensure  that  problems  can be  identified  and  resolved in a timely
manner. All employees receive appropriate training relating to cost, revenue and
cash control.  Financial  management and accounting  policies and procedures are
developed  and  maintained by the Company's  Corporate  Controller,  Director of
Information Systems, and Chief Financial Officer.

     All managers  participate  in a  comprehensive  six week  training  program
during which they are prepared for overall  management  of the dining room.  The
program includes topics such as food quality and preparation,  customer service,
food and beverage service,  safety policies and employee relations. In addition,
the Company has developed training courses for assistant managers and chefs. The
Company typically has a number of employees involved in management training,  so
as to provide qualified management personnel for new restaurants.  The Company's
senior  management  meets  bi-weekly  with each  restaurant  management  team to
discuss business  issues,  new ideas and revisit the manager's  manual.  Overall
performance at each location is also monitored  with  shoppers'  reports,  guest
comment cards and third party quality control reviews.

     Servers  at  each  restaurant  participate  in  approximately  ten  days of
training during which the employee works under close  supervision,  experiencing
all aspects of the  operations  both in the kitchen and in the dining room.  The
extensive  training is designed to improve  quality and  customer  satisfaction.
Experienced servers are given  responsibility for training new employees and are
rewarded with additional hourly pay plus other incentives.  Management  believes
that such practice  fosters a cooperative  team approach which  contributes to a
lower turnover rate among  employees.  Representatives  of corporate  management
regularly  visit  the  restaurants  to  ensure  that the  Company's  philosophy,
strategy  and  standards  of  quality  are being  adhered  to in all  aspects of
restaurant operations.

     Pizza Restaurant.  The staff of the Company's Pizza Restaurant consists of
four managers and 48 hourly employees, most of whom are part-time employees.

     All  managers of the Pizza  Restaurant  participate  in an onsite  training
program and are provided with the Franchisor's  Operating Manual.  Additionally,
selected management personnel  participate in periodic meetings conducted by the
Franchisor  focusing on  marketing,  new products and other  aspects of business
management.

     The Company has an Area Director who oversees and  supervises the operation
of the Company's Pizza Restaurant,  providing ongoing guidance and assistance to
managers as necessary. Additionally, field-service supervisors of the Franchisor
periodically  visit and inspect the operations of the Pizza Restaurant to assure
compliance  with  the  quality,  service  and  other  standards  imposed  by the
Franchisor.

                                       12


Purchasing

     Daily Grill and Grill.  The Company has developed  proprietary  recipes for
substantially all the items served at its Daily Grill and Grill restaurants.  In
order to assure  quality  and  consistency  at each of the Daily Grill and Grill
restaurants, ingredients approved for the recipes are ordered on a unit basis by
each  restaurant's  head chef from a supplier  designated by the Company's  Vice
President-Operations  and  Development.  Because of the emphasis on cooking from
scratch,  virtually all food items are purchased  "fresh"  rather than frozen or
pre-cooked,  with the  exception  being  bread,  which is ordered from a central
supplier which prepares the bread according to a proprietary recipe and delivers
daily to assure  freshness.  In order to reduce food  preparation time and labor
costs  while  maintaining  consistency,  the  Company  is working  with  outside
suppliers  to produce a limited  number of  selected  proprietary  items such as
salad dressings, soups and seasoning combinations.

     The Company utilizes its point-of-sale computer system to monitor inventory
levels and sales, then orders food ingredients  daily based on such levels.  The
Company employs  contract  purchasing in order to lock in food prices and reduce
short term exposure to price  increases.  The  Company's  Director of Purchasing
establishes  general purchasing  policies and is responsible for controlling the
price and  quality of all  ingredients.  The Vice  President  -  Operations  and
Development in conjunction with the Company's team of chefs, constantly monitors
the quality, freshness and cost of all food ingredients.  All essential food and
beverage  products are  available,  or upon short notice can be made  available,
from alternative qualified suppliers.

Advertising and Marketing

     Daily Grill and Grill.  The Company has  historically  relied  primarily on
reputation, local reviews and word of mouth to promote its Daily Grill and Grill
restaurants.  Daily Grill and Grill  restaurants  have been featured in articles
and reviews in  numerous  local as well as  national  publications.  The Company
supplements  its  reputation  with a program of marketing  and public  relations
activities  designed  to keep the Daily  Grill and Grill name before the public.
Such activities include media advertising, participating in local charity events
and providing a location and refreshments for meetings of charity organizations.
During 2001,  expenditures for advertising and promotion were approximately 1.1%
of gross revenues.

     Pizza Restaurants.  The Company participates in local and regional/national
advertising  programs,  including  paying certain  advertising fees (1% of gross
revenues) to the  Franchisor  and  spending  certain  minimum  amounts for local
advertising (2% of gross revenues) as required by the Franchise Agreements.  See
"The Pizza Restaurants - Franchise Agreements."

     The Company budgets an average of 3% of Pizza Restaurant sales annually for
advertising  and promotion.  The Company's  primary  marketing  philosophy is to
create an enjoyable,  fun dining atmosphere and rely on word-of-mouth to attract
customers.

Competition

     The Daily Grill  restaurants  compete  within the  mid-price,  full-service
casual dining segment.  Daily Grill  competitors  include  national and regional
chains,   such  as  Cheesecake   Factory  and   Houston's,   as  well  as  local
owner-operated  restaurants.  Grill  restaurants  compete within the fine dining
segment.  Grill  competitors  include a limited  number of national  fine dining
chains as well as selected local owner-operated fine dining establishments.  The
primary  competitors  to  the  Company's  Pizza  Restaurants  are  casual  theme
restaurant chains including  Friday's and the Olive Garden.  Competition for the
Company's hotel based restaurants is primarily limited to restaurants within the
immediate proximity of the hotel.

     The  restaurant  business  is highly  competitive  with  respect  to price,
service,  restaurant  location  and food  quality  and is affected by changes in
consumer tastes,  economic  conditions and population and traffic patterns.  The
Company  believes it  competes  favorably  with  respect to these  factors.  The
Company believes that its ability to compete effectively will continue to depend
in large  measure on its ability to offer a diverse  selection of high  quality,
fresh food  products  with an attractive  price/value  relationship  served in a
friendly atmosphere.

                                       13


     Management believes that its affiliation with, and operation under the name
of,  "Pizzeria  Uno" provides  certain  competitive  advantages to the Company's
Pizza  Restaurants.  Management  believes  that the quality  products,  friendly
full-service  atmosphere,  diverse  menu and  moderate  prices  associated  with
Pizzeria Uno  restaurants,  and the Company's  Pizza  Restaurants in particular,
enable the Company to compete  effectively  with other local and  national-chain
restaurants.

Employees

     The Company and its subsidiaries  employ  approximately 1,328 people, 42 of
whom are corporate personnel and 102 of whom are restaurant managers,  assistant
managers and chefs.  The remaining  employees are restaurant  personnel.  Of the
Company's  employees,  approximately  40%  are  full-time  employees,  with  the
remainder being part-time employees.

     With the exception of the Chicago Grill on The Alley, none of the Company's
employees  are  represented  by  labor  unions  or  are  subject  to  collective
bargaining or other similar  agreements.  Management  believes that its employee
relations are good at the present time.

Trademarks and Service Marks

     The Company regards its trademarks and service marks as having  significant
value  and as  being  important  to  its  marketing  efforts.  The  Company  has
registered its "Daily Grill" mark and logo and its "Satisfaction  Served Daily,"
"Think  Daily,"  "Daily Grind" and other marks with the United States Patent and
Trademark  Office as  service  marks for  restaurant  service,  and has  secured
California  state  registration of such marks. The Company's policy is to pursue
registration of its marks and to oppose strenuously any infringement.

     Pursuant  to the  Franchise  Agreements,  the  Company's  Pizza  Restaurant
operates under the "Pizzeria  Uno"  trademark and service marks.  The Franchisor
has  undertaken  to keep  in  place  and  renew,  as  necessary,  its  trademark
registrations and to vigorously oppose any infringements of its marks.

Government Regulation

     The Company is subject to various  federal,  state and local laws affecting
its  business.  Each of the  Company's  restaurants  is subject to licensing and
regulation by a number of governmental authorities,  which may include alcoholic
beverage  control,  health  and  safety,  and  fire  agencies  in the  state  or
municipality in which the  restaurants are located.  Difficulties or failures in
obtaining  or renewing  the  required  licenses  or  approvals  could  result in
temporary or permanent closure of the Company's restaurants.

     Alcoholic  beverage  control  regulations  require  each  of the  Company's
restaurants to apply to a state authority and, in certain locations,  county and
municipal authorities for a license or permit to sell alcoholic beverages on the
premises.  Typically,  licenses  must be renewed  annually and may be revoked or
suspended for cause at any time.  Alcoholic beverage control  regulations relate
to  numerous  aspects  of the  daily  operation  of the  Company's  restaurants,
including minimum age of patrons and employees, hours of operation, advertising,
wholesale purchasing, inventory control, and handling, storage and dispensing of
alcoholic beverages.

     The Company may be subject in certain states to "dram-shop" statutes, which
generally provide a person injured by an intoxicated person the right to recover
damages from an establishment  which served alcoholic  beverages to such person.
In addition to  potential  liability  under  "dram-shop"  statutes,  a number of
states   recognize  a   common-law   negligence   action   against   persons  or
establishments which serve alcoholic beverages where injuries are sustained by a
third party as a result of the  conduct of an  intoxicated  person.  The Company
presently   carries   liquor   liability   coverage  as  part  of  its  existing
comprehensive general liability insurance.

     Various federal and state labor laws govern the Company's relationship with
its employees, including such matters as minimum wage requirements, overtime and
other working conditions. Significant additional government-imposed increases in
minimum wages, paid leaves of absence and mandated health benefits, or increased
tax  reporting  requirements  for  employees  who receive  gratuities,  could be
detrimental to the economic viability of the Company's  restaurants.  Management
is not aware of any environmental regulations that have had a material effect on
the Company to date.

                                       14


ITEM 2.   PROPERTIES

     With the  exception  of the  Company's  Cherry  Hill Pizza  Restaurant  and
certain properties which may be operated pursuant to management  arrangements or
partnership or joint venture arrangements,  all of the Company's restaurants are
located in space leased from parties  unaffiliated with the Company.  The leases
have initial terms ranging from 10 to 25 years,  with varying renewal options on
all but one of such  leases.  Each of the leases  provides  for a base rent plus
payment of real estate taxes,  insurance  and other  expenses,  plus  additional
percentage  rents based on  revenues  of the  restaurant.  See  "Description  of
Business."

     The Company's  Cherry Hill Pizza Restaurant is located in space leased from
Denbob  Corporation,  a  corporation  controlled  by a  former  director  of the
Company,  Robert L.  Wechsler.  The Grill  restaurant  in San Jose is located in
space  leased  from  a  hotel  management  company  which  may be  deemed  to be
controlled by a director of the Company,  Lew Wolff who may also be deemed to be
an  affiliate  of the Company as a result of his  holdings  of common  stock and
securities  convertible  into or  exercisable  to  acquire  common  stock of the
Company.

     The Company's  executive offices are located in 3,300 square feet of office
space  located  in Los  Angeles,  California.  Such  space  is  leased  from  an
unaffiliated party pursuant to a lease expiring in January 2002.

     Management  believes that the Company's  existing  restaurant and executive
office space is adequate to support current  operations.  The Company intends to
lease,  from time to time, such additional  office space and restaurant sites as
management deems necessary to support its future growth plans.

ITEM 3.  LEGAL PROCEEDINGS

     Restaurants such as those operated by the Company are subject to litigation
in the  ordinary  course of  business,  most of which the Company  expects to be
covered by its general liability insurance. However, punitive damages awards are
not covered by general  liability  insurance.  Punitive  damages  are  routinely
claimed in litigation actions against the Company.  No material causes of action
are presently  pending against the Company.  However,  there can be no assurance
that  punitive  damages will not be given with respect to any actions  which may
arise in the future.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of the Company's  stockholders  through
the  solicitation  of proxies,  or otherwise,  during the fourth  quarter of the
Company's fiscal year ended December 30, 2001.

                                       15



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  common  stock is currently  traded in the  over-the-counter
market and is quoted on the Nasdaq Small-Cap Market  ("Nasdaq") under the symbol
"GRIL".  The following table sets forth the high and low bid price per share for
the Company's  common stock for each quarterly period during the last two fiscal
years,  adjusted to reflect a 1-for-4  reverse stock split  effective  August 9,
1999:

                                             High              Low
                                            ------            ------
2000 -     First Quarter                     1.812            1.281
           Second Quarter                    1.968            1.000
           Third Quarter                     2.125            1.234
           Fourth Quarter                    3.750            1.375

2001 -     First Quarter                     3.344            1.938
           Second Quarter                    3.500            1.940
           Third Quarter                     2.900            1.500
           Fourth Quarter                    1.900            1.100

     The  quotations  reflect   inter-dealer   prices  without  retail  mark-up,
mark-down or commission and may not represent actual transactions.

     At March 20, 2002, the closing bid price of the Common Stock was $1.32.

     As of March 20, 2002, there were approximately 419 holders of record of the
Common Stock of the Company.

     The  Company  has never  declared  or paid any cash  dividend on its Common
Stock and does not expect to declare or pay any such dividend in the foreseeable
future.


                                       16


ITEM 6.   SELECTED FINANCIAL DATA

     The following tables present  selected  historical  consolidated  financial
data derived from the  consolidated  financial  statements  of the Company.  The
following data should be read in conjunction with  "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial statements of the Company included elsewhere herein.



                                                                     Fiscal Year Ended December
                                                ----------------------------------------------------------
                                                 1997         1998          1999         2000         2001
                                                 ----         ----          ----         ----         ----
                                                                                    

                                                         (In thousands except per share data)
Statement of Operations Data:
 Sales................................       $ 28,901     $ 34,464      $ 38,432     $ 44,598     $ 44,529
 Management and license fees..........              -          444           544        1,078          872
                                         -------------  -----------     ---------   ----------   ----------

 Total revenues.......................         28,901       34,908        38,976       45,676       45,401
                                         -------------  -----------     ---------   ----------   ----------

 Gross profit.........................         20,981       25,234        28,090       32,674       32,985
 Operating expenses:
   Restaurant operating expenses......         17,446       21,321        23,426       27,201       27,063
   General and administration.........          2,648        2,755         3,296        3,303        3,540
   Depreciation and amortization......            949        1,137         1,196        1,334        1,457
   Amortization of preopening costs...            337          175            54          330          199
   Unusual charges....................              -          964             -           73           -
                                         -------------  ------------     --------   ----------   ----------

Total.................................         21,380       26,352        27,972       32,241       32,259
                                         -------------  ------------     --------   ----------   ----------

Income (loss) from operations.........          (399)       (1,118)          118          433          726
Interest expense, net.................          (166)         (231)         (376)        (478)        (394)
Nonrecurring costs....................            93             -             -            -            -
                                         -------------  ------------     --------   ----------   ----------

Income  (loss)  before  taxes,
minority interest,  equity in loss
of joint venture and cumulative
effective of change in accounting
principle.............................         (472)       (1,349)          (258)         (45)         332
 Provision for income taxes...........           (5)          (10)            (6)         (14)         (65)
 Equity in loss of joint venture......            -             -            (74)          (9)          (9)
 Minority interests...................            -           122            (68)         102          211
 Cumulative effect of change in
   accounting principle...............            -           (70)             -            -            -
                                         ------------  ------------      --------   ----------   ----------

    Net income (loss).................         (477)       (1,307)          (406)          34          469
                                         ------------  ------------      --------   ----------   ----------

Preferred dividends accrued or paid..          (69)          (85)           (50)         (50)         (50)
Accounting deemed dividends...........          (211)         (83)             -            -            -
                                         ------------  -------------     --------   ----------   ----------

 Net income (loss) applicable to
  common stock........................   $      (757)  $   (1,475)     $    (456)   $     (16)   $     419
                                         ============  =============     ========   ==========   ==========

Net   income (loss) per share applicable
to common stock (1):
    Basic.............................   $     (0.20)  $    (0.37)     $   (0.11)   $    0.00    $    0.09
                                         ============  =============     ========   ==========   ==========
    Diluted...........................   $     (0.20)  $    (0.37)     $   (0.11)   $    0.00    $    0.09
                                         ============  =============     ========   ==========   ==========

 Weighted average shares outstanding
       Basic..........................     3,773,560    3,972,256      4,003,738    4,104,360    4,776,741
                                         ============  =============   ==========    =========    =========
       Diluted........................     3,773,560    3,972,256      4,003,738    4,104,360    4,866,449
                                         ============  =============   ==========    =========    =========


                                       17


                                                                                  

Balance Sheet Data:
 Working deficit......................  $     (1,223)  $   (2,300)     $  (3,685)   $  (2,719)   $    (693)
 Total assets.........................         9,011       11,387         11,288       12,534       14,344
 Long-term debt, less
   current portion....................           699        2,928          2,033        2,866        1,534
    Stockholders' equity..............         5,183        3,867          3,461        3,495        6,045


   (1) All per share amounts and weighted  average shares  outstanding have been
adjusted to reflect a 1-for-4 reverse stock split effective August 9, 1999.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This Form 10-K contains  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the  forward-looking  statements.  Certain factors that might
cause such a difference are discussed in the section  entitled  "Certain Factors
Affecting Future Operating Results" beginning on page 28 of this Form 10-K.

General

     During the fiscal year ended  December  30,  2001,  the  Company  owned and
operated  16  restaurants  and  managed or  licensed 5  additional  restaurants,
consisting of 10 Daily Grill  restaurants,  2 Pizzeria Uno restaurants  (one was
sold in July  2001),  3 The  Grill on the Alley  restaurants  and 1 The Grill on
Hollywood (opened in November 2001) which are owned and operated by the Company,
2 Daily Grill  restaurants and a City Bar and Grill restaurant which are managed
by the Company and 2 Daily Grill  restaurants which are licensed by the Company.
During the fiscal year ended December 31, 2000, the Company owned and operated a
total of 16  restaurants  and  managed  or  licensed 5  additional  restaurants,
consisting of 10 Daily Grill  restaurants,  3 Pizzeria Uno restaurants  (one was
closed in July  2000) and 3 The Grill on the Alley  restaurants  which are owned
and operated by the Company,  2 Daily Grill  restaurants  and a City Bar & Grill
restaurant which are managed by the Company and 2 Daily Grill  restaurants which
are licensed by the Company. During the fiscal year ended December 26, 1999, the
Company owned and operated a total of 15  restaurants  and managed or licensed 4
additional restaurants, consisting of 10 Daily Grill restaurants, 3 Pizzeria Uno
restaurants  and 2 The  Grill on the  Alley  restaurants  which  are  owned  and
operated  by the  Company,  2 Daily  Grill  restaurants  and a City  Bar & Grill
restaurant which are managed by the Company and one Daily Grill restaurant which
was licensed by the Company. See "Description of Business."

     Fiscal 2001 operating  results  include a full year of operations  from the
Chicago Grill  restaurant  (compared to 29 weeks in 2000), 7 weeks of operations
of The  Grill  on  Hollywood  and a full  year  of  operations  for  the  Skokie
restaurant  (compared to 12 weeks in 2000). The Pizzeria Uno restaurant in South
Plainfield,  New Jersey was sold in July 2001 and revenues from that  restaurant
terminated at that date.

     Fiscal  2000  operating  results  include  a full  year of  operations  and
management fees from the Georgetown Inn Daily Grill  restaurant  (compared to 39
weeks of operations in 1999) and the Universal CityWalk Daily Grill (compared to
25 weeks of  operations  in 1999),  29 weeks of  operations of the Chicago Grill
restaurant,  and 12 weeks of operations at the Daily Grill in Skokie,  Illinois.
The Pizzeria Uno restaurant in Media,  Pennsylvania  was closed in July 2000 and
revenues from that restaurant terminated at that date.

     Fiscal 1999 operating  results  include a full year of operations  from the
Tyson's  Corner Daily Grill and the San Jose  Fairmont  Grill and a full year of
management  fees from the Burbank  Hilton Daily  Grill,  each of which opened in
1998, 39 weeks of management  fees from the Georgetown Inn Daily Grill, 25 weeks
of  management  fees from the Universal  CityWalk  Daily Grill and no management
fees from the Salt Lake City Hilton Daily Grill.  The Salt Lake City Daily Grill
was closed in November 1999 and management fees on that restaurant terminated at
that date.

     The Company accounts for its interest in the Universal CityWalk Daily Grill
using the equity  method.  All other owned  restaurants  are  consolidated  with
minority  interest being reflected in the San Jose Fairmont  Grill,  The Chicago
Grill on the Alley and The Grill on Hollywood.

                                       18


     Sales revenues of the Company are derived from sales of food,  beer,  wine,
liquor and  non-alcoholic  beverages.  Approximately  81% of combined 2001 sales
were food and 19% were beverage.  Sales revenues from restaurant  operations are
primarily  influenced by the number of restaurants in operation at any time, the
timing  of the  opening  of such  restaurants  and  the  sales  volumes  of each
restaurant.

     The  Company's  expenses  are  comprised  primarily  of cost  of  food  and
beverages and restaurant operating expenses,  including payroll, rent, occupancy
costs and franchise  fees.  The largest  expenses of the Company are payroll and
the cost of food and  beverages,  which is  primarily a function of the price of
the various  ingredients  utilized in  preparing  the menu items  offered at the
Company's restaurants.  Restaurant operating expenses consist primarily of wages
paid to part-time and full-time employees, rent, utilities, insurance and taxes.

     In  addition  to its  cost of food  and  beverages  and  normal  restaurant
operating expenses,  the Company has paid, and is obligated to pay, certain fees
to its Franchisor as well as certain minimum advertising  expenses.  Pursuant to
the Company's  Franchise  Agreement,  the Company pays a continuing  license fee
with  respect to its Pizza  Restaurant,  an  advertising  fee and is required to
expend  certain  minimum  amounts  on  local  advertising  and  promotion.   See
"Description of Business - The Pizza Restaurant -- The Franchise Agreement."

     In addition to  restaurant  operating  expenses,  the Company  pays certain
general and  administrative  expenses which relate primarily to operation of the
Company's  corporate  offices.   Corporate  office  general  and  administrative
expenses consist primarily of salaries of officers and clerical personnel, rent,
legal and accounting costs, travel, insurance and various office expenses.

Results of Operations

     The  following  table sets forth  certain  items as a  percentage  of total
revenues from the Company's Statements of Operations during 1999, 2000 and 2001:

                                             Fiscal Year Ended December
                                             --------------------------
                                          1999            2000          2001
                                          ----            ----          ----

Sales revenues                           98.6%           97.6%        98.1%
Management and licensing fees             1.4             2.4          1.9
                                        -------        --------      -------

Total revenues                           100.0           100.0         100.0
Cost of sales                             27.9            28.5          27.3
                                        -------        --------      -------

Gross profit                              72.1            71.5          72.7
                                        -------        --------      -------

Restaurant operating expense              60.1            59.6          59.6
General and administrative expense         8.5             7.2           7.8
Depreciation and amortization              3.1             2.9           3.2
Preopening costs                           0.1             0.7           0.5
Unusual charges                            0.0             0.2           0.0
                                        -------        --------      -------

Total operating expenses                  71.8            70.6          71.1
                                        -------        --------      -------

Operating income                           0.3             0.9           1.6
Interest expense, net                     (1.0)           (1.0)         (0.9)
                                        -------        --------      -------

Income (loss) before income tax           (0.7)           (0.1)          0.7
Provision for taxes                        0.0             0.0          (0.2)
Minority interest                         (0.1)            0.2           0.5
Equity in loss of joint venture           (0.2)            0.0           0.0
                                        -------        --------      -------

Net income (loss)                         (1.0)%           0.1%          1.0%
                                        =======        ========      =======

                                       19



Fiscal Year 2001 Compared to Fiscal Year 2000

     Revenues.  The Company's  revenues for 2001 decreased 0.6% to $45.4 million
from $45.7 million in 2000.  Sales  revenues  decreased 0.2% to $44.5 million in
2001 from $44.6 million in 2000.  Management and license fee revenues  decreased
to $872,000 in 2001 from $1,078,000 in 2000.  System-wide sales, including sales
of non-consolidated  restaurants operated under license, management agreement or
partnership, totaled $62.4 million in 2001 compared to $62.3 million in 2000.

     The decline in  consolidated  revenues for the year is partially due to one
less week of sales in 2001 compared to 2000.  Additionally  it is believed to be
attributable to specific factors which may have effected individual restaurants,
to unfavorable  economic and operating  conditions  which  prevailed  during the
fourth quarter of 2001,  including weak economic  conditions,  the impact of the
September 11 terrorist attacks, corporate spending cutbacks and reduced business
travel.  These factors contributed to a decline in consolidated  revenues during
the fourth  quarter of 15.1%,  from  $13.6  million in 2000 to $11.5  million in
2001. The adverse operating conditions which prevailed during the fourth quarter
of 2001 are continuing into the first quarter of 2002.
     Sales for Daily Grill  restaurants  were flat at $28.1  million in 2000 and
2001.  Although  weighted  average  weekly sales at the Daily Grill  restaurants
increased 1.9% from $58,920 in 2000 to $60,041 in 2001,  the additional  week in
2000  contributed,  on  average,  $530,000,  or 2% of sales.  An increase in the
average  ticket of almost  $2.00 was offset by a 0.9%  decrease in the number of
guests.

     Sales for Grill  restaurants  increased by 12.7% from $12.2 million in 2000
to  $13.7  million  in  2001.  The  increase  in sales  revenues  for the  Grill
restaurants  from 2000 to 2001 was primarily  attributable to (1) the opening of
the Grill on Hollywood in November 2001 which  contributed  $0.7 million and (2)
having  the  full  year of  Chicago  compared  to only 29  weeks  in 2000  which
contributed $1.2 million. Weighted average weekly sales at the Grill restaurants
decreased  0.6% from  $89,476  in 2000 to $88,965 in 2001.  An  increase  in the
average ticket of $7.73, primarily attributable to San Jose Grill, combined with
the  addition of  Hollywood  offset the  decrease in guests at both San Jose and
Beverly Hills.

     Sales for the Pizza  Restaurants  decreased  by 37.2% from $4.3  million in
2000 to $2.7  million in 2001.  The  decrease  in sales  revenues  for the Pizza
Restaurants  from  2000 to 2001  was  attributable  to (1)  the  closing  of the
Pizzeria Uno franchise  restaurant in Media, PA ($0.6 million),  (2) the sale of
the Pizzeria Uno in South  Plainfield,  NJ ($0.9 million) and (3) a 4.6% decline
in same store sales at the remaining location.  Weighted average weekly sales at
the Pizza  Restaurants  increased  7.2% from $32,000 in 2000 to $34,300 in 2001.
Management  has determined  that continued  ownership and operation of the Pizza
Restaurants  does not fit with the Company's  strategic  growth  plans.  In July
2001,  the  Company  finalized  the  sale  of  its  Pizza  Restaurant  in  South
Plainfield,  New Jersey for  $700,000.  The  Company is also  seeking a suitable
buyer for its Pizza Restaurant in Cherry Hill, New Jersey.

     Price increases were last implemented during the fourth quarter of 2000 for
certain menu items with minor  increases as a result of menu  engineering in the
second quarter of 2001.  While selected price increases may be implemented  from
time to time in the future,  the Company does not plan to  implement  additional
price increases in the foreseeable future.  Future revenue growth is expected to
be driven  principally  by a combination  of expansion  into new markets and the
opening of additional restaurants and establishment of market share in those new
markets as well as increases in head count at existing  restaurants and selected
price  increases.  When  entering  new  markets  where the  Company  has not yet
established  a market  presence,  sales  levels are expected to be lower than in
existing  markets where the Company has a concentration  of restaurants and high
customer  awareness.  Although the Company's  experience  in developing  markets
indicates that the opening of multiple  restaurants  within a particular  market
results in increased market share,  decreases in comparable restaurant sales may
result.

     Management  and  license  fee  revenues  were  attributable  to  (1)  hotel
restaurant  management  services which accounted for management fees of $577,000
in 2001 and $750,000 in 2000,  (2)  licensing  fees from the LAX Daily Grill and
Skokie,  Illinois  Daily Grill which  totaled  $194,000 in 2001 and  $148,000 in
2000,  and (3) fees from Universal  CityWalk which totaled  $101,000 in 2001 and
$122,000 in 2000. The decrease in management  fees during 2001 was  attributable
to decreased sales at the Burbank Hilton and San Jose City Bar & Grill offset by
increases at the Georgetown Inn.

                                       20


     The Company  accounts for its 50% interest in the Universal  CityWalk Daily
Grill using the equity method.  As a result,  the Company's sales do not include
sales from Universal  CityWalk.  Total revenues for the Universal CityWalk Daily
Grill were $2.0 million during 2001 as compared to $2.2 million during 2000.

     Cost of Sales and Gross Profit.  While sales revenues decreased by 0.2 % in
2001 as compared to 2000,  cost of sales  decreased  by 4.5% ($0.6  million) and
decreased  as a  percentage  of sales from  28.5% in 2000 to 27.3% in 2001.  The
decrease  in cost of  sales as a  percentage  of sales  revenues  was  primarily
attributable  to  menu  refinements  and  related  sales  mix as  well  as  cost
reductions resulting from improved purchasing.

     Gross profit  increased 1.0% from $32.7 million (71.5% of sales) in 2000 to
$33.0 million (72.7% of sales) in 2001.

     Operating  Expenses  and  Operating  Results.   Total  operating  expenses,
including  restaurant  operating expenses,  general and administrative  expense,
depreciation and amortization,  preopening costs, and unusual charges, rose 0.1%
to $32.3 million in 2001 (representing  71.1% of revenues) from $32.2 million in
2000 (representing 70.6% of sales).

     Restaurant  operating expenses decreased 0.5% to $27.1 million in 2001 from
$27.2 million in 2000. As a percentage of sales,  restaurant  operating expenses
represented  59.6 % in both 2001 and 2000. The decrease in restaurant  operating
expenses  resulted  primarily  from the sale of the Pizzeria Uno  restaurant  in
South  Plainfield,  New Jersey for net proceeds of $225,000  which were credited
against restaurant operating expenses.

     General and administrative  expenses increased 7.2% to $3.5 million in 2001
from $3.3 million in 2000. General and administrative  expenses represented 7.8%
of sales in 2001 as  compared  to 7.2% of sales in 2000.  The  increase in total
general and  administrative  was primarily the result of increased  headcount at
the corporate office and related benefits ($0.3 million).

     Depreciation  and  amortization  expense  was $1.5  million  during 2001 as
compared  to  $1.3  million  during  2000.  The  increase  in  depreciation  and
amortization  expense  reflects the opening of the  Hollywood  Grill in November
2001 ($0.1  million)  and a full year of expense  for the  Chicago  Grill  ($0.1
million).

     Preopening  costs  totaled  $199,000 in 2001 as compared  with  $330,000 in
2000. These  pre-opening  costs were  attributable to the opening in 2001 of The
Grill on Hollywood and in 2000 of the Chicago Grill.

     Unusual  charges  totaling  $73,000 in 2000 related to the costs of closing
the Media Pizza Restaurant. The Company reported no unusual charges in 2001.

     Interest Expense.  Interest  expense,  net, totaled $394,000 during 2001 as
compared to $478,000 in 2000.  The  decrease in interest  expense was  primarily
attributable  to the  reduction in total debt and decrease in interest  rates on
bank debt.

     Minority Interest and Equity in Loss of Joint Venture. The Company reported
a minority  interest in the loss of its majority owned  subsidiaries of $211,000
during 2001, consisting of a minority interest in the earnings of San Jose Grill
on the Alley, LLC of $77,000,  a minority  interest in the loss of Chicago - The
Grill on the Alley LLC of  $144,000  and a minority  interest in the loss of The
Grill on Hollywood,  LLC of $144,000.  For the year ending December 31, 2000 the
Company  recorded a minority  interest in the  earnings of San Jose Grill on the
Alley,  LLC of  $115,000  and a minority  interest  in the loss of Chicago - The
Grill on the Alley, LLC of $217,000.

     The Company  recorded equity in loss of joint venture of $9,000 in 2001 and
2000 relating to the Company's 50% interest in Universal CityWalk Daily Grill.

     The Company  reported net income of $469,000 in 2001 as compared to $34,000
for 2000.


                                       21


Fiscal Year 2000 Compared to Fiscal Year 1999

     Revenues.  The Company's revenues for 2000 increased 17.2% to $45.7 million
from $39 million in 1999. Sales revenues  increased 16% to $44.6 million in 2000
from $38.4  million in 1999.  Management  and license fee revenues  increased to
$1,078,000 in 2000 from $544,000 in 1999.  System-wide sales, including sales of
non-consolidated  restaurants  operated under license,  management  agreement or
partnership,  totaled  $62.3  million in 2000,  an  increase of 22.6% from $50.8
million in 1999.

     Sales for Daily  Grill  restaurants  increased  by 8.1% from $26 million in
1999 to $28.1  million in 2000.  The  increase in sales  revenues  for the Daily
Grill restaurants from 1999 to 2000 was primarily attributable to an increase in
same  store  sales of 8.1% for  restaurants  open for 12 months in both 1999 and
2000.  Weighted  average weekly sales at the Daily Grill  restaurants  increased
6.1% from  $55,545 in 1999 to $58,920  in 2000 and the  additional  week in 2000
contributed,  on average,  $530,000, or 2% of sales. Comparable restaurant sales
and weighted  average  weekly sales at the Daily Grill  restaurants in 2000 were
positively  affected by increased customer counts in all restaurants and a price
increase in October 2000.

     Sales for Grill restaurants increased by 63.8% from $7.4 million in 1999 to
$12.2 million in 2000. The increase in sales revenues for the Grill  restaurants
from 1999 to 2000 was primarily  attributable  to (1) the opening of the Chicago
Grill in June 2000,  and (2) an  increase  in same  store  sales of 16.1% at the
Grill restaurants which were open for 12 months in both 1999 and 2000.  Weighted
average weekly sales at the Grill  restaurants  increased  25.2% from $71,450 in
1999 to $89,476 in 2000. Comparable restaurant sales and weighted average weekly
sales at the Grill restaurants in 2000 were positively  affected by the maturing
of the San  Jose  Grill,  now in its  third  year of  operation,  and  increased
customer counts at The Grill in Beverly Hills.

     Sales for the Pizza  Restaurants  decreased  by 13.6% from $5.0  million in
1999 to $4.3  million in 2000.  The  decrease  in sales  revenues  for the Pizza
Restaurants  from  1999 to 2000  was  attributable  to (1)  the  closing  of the
Pizzeria Uno franchise restaurant in Media,  Pennsylvania and (2) a 0.2% decline
in same store sales.  Weighted  average  weekly  sales at the Pizza  Restaurants
decreased  0.2%  from  $32,100  in 1999  to  $32,000  in  2000.  Management  has
determined that continued  ownership and operation of the Pizza Restaurants does
not fit with the Company's  strategic growth plans. In October 2000, the Company
entered into an agreement to sell its Pizza Restaurant in South Plainfield,  New
Jersey for $700,000.  The Company is also seeking a suitable buyer for its Pizza
Restaurant in Cherry Hill, New Jersey.

     Price increases were last implemented during the fourth quarter of 2000 for
certain menu items.  While selected price increases may be implemented from time
to time in the future,  the Company does not plan to implement  additional price
increases in the  foreseeable  future.  Future  revenue growth is expected to be
driven  principally  by a  combination  of  expansion  into new  markets and the
opening of additional restaurants and establishment of market share in those new
markets as well as increases in head count at existing  restaurants and selected
price  increases.  When  entering  new  markets  where the  Company  has not yet
established  a market  presence,  sales  levels are expected to be lower than in
existing  markets where the Company has a concentration  of restaurants and high
customer  awareness.  Although the Company's  experience  in developing  markets
indicates that the opening of multiple  restaurants  within a particular  market
results in increased market share,  decreases in comparable restaurant sales may
result.

     Management and license fee revenues  during 2000 were  attributable  to (1)
hotel restaurant  management services which accounted for $750,000 of management
fees, and (2) licensing fees from the LAX Daily Grill and Skokie, Illinois Daily
Grill which totaled  $148,000 and (3) $122,000 in fees from Universal  CityWalk.
The increase in management  fees during 2000 was  attributable to (1) management
of the Georgetown Inn Daily Grill for all of 2000 as compared to 39 weeks during
1999, and (2)  management of the Universal  CityWalk Daily Grill for all of 2000
as compared to 25 weeks in 1999.

     The Company  accounts for its 50% interest in the Universal  CityWalk Daily
Grill using the equity method.  As a result,  the Company's sales do not include
sales from Universal  CityWalk.  Total revenues for the Universal CityWalk Daily
Grill were $2.2 million during 2000 as compared to $1.1 million during 1999.

                                       22


     Cost of Sales and Gross Profit.  While sales  revenues  increased by 16.0 %
($6.2  million) in 2000 as compared to 1999,  cost of sales  increased  by 19.4%
($2.1  million) and  increased  as a  percentage  of sales from 27.9% in 1999 to
28.5% in 2000.  The increase in cost of sales as a percentage of sales  revenues
was  attributable  to the additional  Grill  restaurant and the 16.1% same store
increase for the Grills,  which typically have a higher cost of sales than Daily
Grills.

     Gross profit increased 16.3% from $28.1 million (72.1% of sales) in 1999 to
$32.7 million (71.5% of sales) in 2000.

     Operating  Expenses  and  Operating  Results.   Total  operating  expenses,
including  restaurant  operating expenses,  general and administrative  expense,
depreciation and amortization, preopening costs, and unusual charges, rose 15.3%
to $32.2 million in 2000 (representing  70.6% of revenues) from $28.0 million in
1999 (representing 71.8% of sales).

     Restaurant operating expenses increased 16.1% to $27.2 million in 2000 from
$23.4 million in 1999. As a percentage of sales,  restaurant  operating expenses
represented  59.6%  in 2000 as  compared  to  60.1% in  1999.  The  increase  in
restaurant  operating  expenses  followed the 16% sales increase for the Company
and resulted from the additional  costs of opening the Chicago Grill,  offset by
the  spreading of fixed costs over the  significant  same store sales  increases
experienced in the Daily Grills and the Grill restaurant same stores.

     General and  administrative  expenses were flat at $3.3 million in 2000 and
1999. General and administrative  expenses  represented 7.2% of sales in 2000 as
compared  to 8.5% of sales in 1999.  While  these  expenses in total were nearly
equal, there were increases of approximately  $120,000 in legal expense relating
to establishment of new credit facilities, efforts to sell the Pizza restaurants
and  certain  litigation,  offset  by  decreases  in  other  expenses  such  as,
restaurant management hiring and training.

     Depreciation  and  amortization  expense  was $1.3  million  during 2000 as
compared  to  $1.2  million  during  1999.  The  increase  in  depreciation  and
amortization  expense  reflects  the opening of the  Chicago  Grill in June 2000
offset by a reduction in this expense in the older Daily Grill restaurants.

     Preopening costs totaled $330,000 in 2000 as compared with $54,000 in 1999.
These  pre-opening costs were attributable to the opening in 2000 of the Chicago
Grill.

     Unusual  charges  totaling  $73,000 in 2000 related to the costs of closing
the Media Pizza Restaurant. The Company reported no unusual charges in 1999.

     Interest Expense.  Interest  expense,  net, totaled $478,000 during 2000 as
compared to $376,000 in 1999.  The  increase in interest  expense was  primarily
attributable  to the added debt for the Chicago Grill plus a slight  increase in
interest rates on bank debt.

     Minority Interest and Equity in Loss of Joint Venture. The Company reported
a minority  interest in the loss of its majority owned  subsidiaries of $102,000
during 2000, consisting of a minority interest in the earnings of San Jose Grill
on the Alley,  LLC of $115,000 and a minority  interest in the loss of Chicago -
The Grill on the Alley LLC of  $217,000.  For the year ending  December 26, 1999
the Company  recorded a minority  interest in the  earnings of San Jose Grill on
the Alley, LLC of $68,000.

     The Company  recorded equity in loss of joint venture of $9,000 in 2000 and
$74,000 in 1999 which is primarily attributable to the preopening costs incurred
in 1999 related to the Universal CityWalk Daily Grill.

     The  Company  reported  net income of $34,000 in 2000 as  compared to a net
loss of $406,000 for 1999.

Liquidity and Capital Resources

     At December 30,  2001,  the Company had a working  capital  deficit of $0.7
million and a cash  balance of $2.3  million as  compared  to a working  capital
deficit of $2.7 million and a cash balance of $0.6 million at December 31, 2000.
The  variance  in  the  Company's   working   capital  and  cash  was  primarily
attributable  to the issuance of new equity in 2001,  proceeds  from the sale of
the Pizzeria Uno in South  Plainfield,  New Jersey and cash flow from operations
that were used to pay off the Company's bank borrowing of $1.2 million and other
debt of $0.5 million.

                                       23


     The Company's need for capital  resources  historically  has resulted from,
and for  the  foreseeable  future  is  expected  to  relate  primarily  to,  the
construction  and  opening of new  restaurants.  Historically,  the  Company has
funded its day-to-day  operations through its operating cash flow, while funding
growth    through   a    combination    of   bank    borrowing,    loans    from
stockholders/officers,  the sale of  debentures  and  stock,  loans  and  tenant
allowances from certain of its landlords,  and, beginning in 1999, through joint
venture  arrangements.  At  December  30,  2001,  the  Company had a bank credit
facility with nothing  owing, a loan from a member of Chicago - The Grill on the
Alley,  LLC  of  $0.5  million,  an  SBA  loan  of  $0.1  million,   loans  from
stockholders/officers/directors   of  $0.5  million,  equipment  loans  of  $1.1
million, and loans/advances from a landlord of $0.1 million.

     On August 1,  2000,  the  Company  received a  $400,000  loan from  private
individuals.   The  loan  bears  interest  at  9%  and  is  payable  in  monthly
installments  over four years.  In connection  with the loan, the Company issued
40,000 warrants.  In June 2001 the lender became a member of the Company's Board
of Directors and the loan was  reclassified  as related party debt.  The balance
owed on the loan at December 30, 2001 was $274,000.

     On  December  13,  2001  the  Company  amended  its  bank  credit  facility
converting the term loan to a $0.8 million reducing line of credit and extending
the existing  $0.3 million line of credit for another year. At December 30, 2001
there were no borrowings  against  either line of credit.  At December 31, 2000,
the Company had a bank credit  facility  of $1.5  million  consisting  of a $0.3
million revolving line of credit and a $1.2 million term loan payable.  Interest
is payable at the bank's prime rate. In connection  with the Credit Facility the
Company is required to comply with certain debt service  coverage and  liquidity
requirements.  Two of the Company's  principal  stockholders have guaranteed the
Credit Facility.  In exchange for the guarantee,  the Company issued warrants to
purchase 150,000 shares at an exercise price of $1.406 per share exercisable for
a period of four years and agreed to pay each of the stockholders interest of 2%
per annum on the  average  annual  balance  on the note  payable to the bank for
guaranteeing  the note.  The extended line of credit  matures in August 2004 and
the reducing line of credit matures in October 2004.

     During  2001,  the Company and its  subsidiaries  were  obligated  under 16
leases covering the premises in which the Company's Daily Grill, Grill and Pizza
Restaurants  are  located  as well as  leases  on its  executive  offices.  Such
restaurant leases and the executive office lease contain minimum rent provisions
which provided for the payment of minimum  aggregate  annual rental  payments of
approximately  $2.9 million in 2001, with varying escalation and percentage rent
clauses in each of the restaurant leases. Minimum rental payments during 2001 on
existing leases as of December 30, 2001, total $2.6 million.

     The Company opened one  restaurant in February 2002, in San Francisco,  and
is currently negotiating for two additional locations, which would open in 2002.
Cost of opening the Handlery  Hotel Daily Grill in San Francisco is estimated at
$2.8 million, of which the Company expects to pay approximately  $250,000,  with
the balance being paid by the hotel.  Management  anticipates that new non-hotel
based  restaurants will cost between $1 million and $2 million per restaurant to
build and open  depending  upon the location and  available  tenant  allowances.
Hotel based restaurants may involve remodeling existing facilities,  substantial
capital  contributions  from the hotel  operators  and other  factors which will
cause the cost to the Company of opening  such  restaurants  to be less than the
Company's cost to build and open non-hotel based restaurants.

     Capital  expenditures  were $1.1 million in 1999,  $2.4 million in 2000 and
$1.4  million in 2001.  Capital  expenditures  in fiscal 2002 are expected to be
between $1.0 million and $1.8  million,  primarily  for the  development  of new
restaurants, capital replacements and refurbishing for existing restaurants. The
amount of actual  capital  expenditures  will be  dependent  upon,  among  other
things,  the proportion of free standing versus hotel based  properties as hotel
based restaurants are expected to generally require lower capital  investment on
the Company's part. In addition, if the Company opens more, or less, restaurants
than it  currently  anticipates,  its capital  requirements  will  increase,  or
decrease, accordingly.

     In order to finance  restaurant  openings during 1997 and 1998, the Company
conducted an offering of common stock,  convertible preferred stock and warrants
during 1997 and entered into a joint operating arrangement and loan in 1998.

     The 1997  offering  provided net  proceeds to the Company of  approximately
$1.5  million.  The 1997  offering  consisted of a private  placement of 200,000
shares of common stock,  1,000 shares of Series I Convertible  Preferred  Stock,
500 shares of Series II 10% Convertible Preferred Stock, 187,500 five year $8.00
Warrants and 187,500 five year $12.00  Warrants.  The  aggregate  sales price of
those securities was $1,500,000.

                                       24


     The Series I Convertible  Preferred Stock was converted into 200,000 shares
of common stock in July 2000.

     The Series II 10% Convertible  Preferred  Stock is convertible  into common
stock  commencing one year from the date of issuance at the greater of (i) $4.00
per share,  or (ii) 75% of the average  closing  price of the  Company's  common
stock for the five trading  days  immediately  prior to the date of  conversion;
provided, however, that the conversion price shall in no event exceed $10.00 per
share.  The Series II 10% Convertible  Preferred Stock is entitled to receive an
annual  dividend  equal to $100 per share payable on conversion or redemption in
cash or,  at the  Company's  option,  in  common  stock  at the then  applicable
conversion  price.  The  Series II  Convertible  Preferred  Stock is  subject to
redemption,  in whole or in part,  at the option of the  Company on or after the
second anniversary of issuance at $1,000 per share. Accrued dividends in arrears
total $226,000 at December 30, 2001 and $176,000 at December 31, 2000.

     The $8.00 Warrants are  exercisable to purchase  common stock at a price of
$8.00 per share commencing three years from the date of issuance and ending five
years from the date of issuance.

     The $12.00  Warrants are exercisable to purchase common stock at a price of
$12.00 per share  commencing  three years from the date of  issuance  and ending
five years from the date of issuance.

     In  February  of  1999,  the  Company  entered  into  a  limited  liability
company/member  loan arrangement to provide financing for the planned opening of
a Grill  restaurant  at the  Chicago  Westin  Hotel  which  opened June of 2000.
Pursuant to the  financing  arrangement  for the  Chicago  Westin  Hotel  Grill,
investor members of the limited  liability  company (the "Chicago LLC") invested
$1,000 in the Chicago LLC and loaned an additional $1.699 million to the Chicago
LLC.  $1,190,000  of the loan was converted to equity.  The Company  manages the
Chicago LLC for which it receives a management fee of 5% of sales and owns a 60%
interest in the Chicago LLC. The Company guaranteed repayment of the loan to the
Chicago LLC and issued  warrants to acquire  203,645  shares of common  stock at
$7.00 per share. The total cost to construct the Chicago Grill was $2.5 million.
The Chicago Grill opened in June 2000. At December 30, 2001,  the balance of the
loan to Chicago LLC guaranteed by the Company was $455,000.

     The  Operating   Agreement  for  San  Jose  Grill  LLC,   stipulates   that
distributions of distributable  cash shall be made first, 10% to the manager and
90% to the members in the ratio of their percentage  interests until the members
have received the amount of their initial capital  contribution.  Second, to the
payment of the preferred  return of ten percent per annum on the unpaid  balance
of the  member's  adjusted  capital  contribution  until the entire  accrued but
unpaid  preferred  return has been paid.  Third,  to the members in the ratio of
their percentage interests until the additional capital  contributions have been
repaid.  Thereafter,  distributions of distributable cash will be made first, 16
2/3% as an  incentive to the manager and the balance to the members in the ratio
of their percentage  interests.  In January 2001 a distribution of distributable
cash in the amount of $90,000 was made to the  minority  member that reduced the
member's interest.  The minority member's  unrecovered  capital  contribution at
December 30, 2001 was $260,000.

     The Operating  Agreement and the Senior  Promissory  Note for Chicago - The
Grill on the Alley, LLC stipulates that the non-manager  member of Chicago - The
Grill on the Alley,  LLC is entitled to a cumulative  preferred  return of eight
percent  annually of their  converted  capital  contribution.  Preferred  return
payments of $97,000  were paid to the  non-manager  member  during  2001.  These
payments are treated as a reduction  of equity.  Payments  returning  $94,000 of
converted capital contribution were made in 2001.

     The Company may enter into  investment/loan  arrangements  in the future on
terms  similar to the  Chicago  Westin  Grill  arrangements  to provide  for the
funding of selected restaurants.

     In September  2000, the Company  opened a hotel-based  licensed Daily Grill
restaurant at the Double Tree in Skokie,  Illinois.  All costs to build and open
the restaurant were paid by the hotel operator.

     In July 2001, the Company  completed a transaction with Starwood Hotels and
Resorts  Worldwide,  Inc.  pursuant to which the Company sold 666,667  shares of
restricted  common  stock and 666,6667  stock  warrants at $2.00 to Starwood for
$1,000,000.  Concurrently,  the Company  sold an  additional  666,666  shares of
restricted  common stock and 666,666 stock purchase  warrants for $2.25 to other
strategic  investors  for  $1,000,000.   Proceeds  reflected  in  the  financial
statements are net of transaction  costs.

                                       25


     In conjunction  with the  investment by Starwood,  the Company and Starwood
entered into a Development Agreement under which the Company and Starwood agreed
to jointly develop the Company's restaurant properties in Starwood hotels.

         Under  the  Starwood  Development  Agreement,  either  the  Company  or
Starwood  may  propose  to  develop a Daily  Grill,  Grill or City Bar and Grill
restaurant in a Starwood  hotel  property.  If the parties agree in principal to
the development of a restaurant,  the parties will attempt to negotiate either a
management agreement or a license agreement with respect to the operation of the
restaurant.

         So long as Starwood  continues to meet certain  development  thresholds
set  forth  in  the  Development  Agreement,  the  Company  is  prohibited  from
developing,  managing,  operating or licensing the Company's  restaurants in any
hotel owned,  managed or franchised by a person or entity,  other than Starwood,
with more than 50 locations operated under a single brand.  Existing hotel based
restaurants are excluded from the exclusive  right of Starwood.  The development
thresholds required to be satisfied to maintain Starwood's exclusive development
rights  require,  generally,  (1) the  signing of an  average of one  management
agreement or license agreement with respect to Daily Grill restaurants  annually
over the life of the  Development  Agreement,  (2) the signing of one management
agreement  or license  agreement  in any two year period  with  respect to Grill
restaurants,  and (3) the signing of an  aggregate  average of three  management
agreements  or  license   agreements  with  respect  to  all  of  the  Company's
restaurants annually over the life of the Development Agreement. Satisfaction of
the  thresholds  set forth in the  Development  Agreement are determined on each
anniversary of the  Development  Agreement.  With respect to satisfaction of the
specific  thresholds  applying to Daily Grill restaurants and Grill restaurants,
the  failure  to  satisfy  the  development  thresholds  with  respect  to those
individual  brands will terminate the  exclusivity  provisions  relative to such
brand but will not effect  the  exclusivity  rights as to the other  brand or in
general.

         Under the Development  Agreement,  the Company is obligated to issue to
Starwood  warrants to acquire a number of shares of the  Company's  common stock
equal to four percent of the  outstanding  shares upon the attainment of certain
development milestones.  Such warrants are issuable upon execution of management
agreements and/or license agreements  relating to the development and operation,
and the  commencement of operation,  of an aggregate of five,  ten,  fifteen and
twenty  of the  Company's  branded  restaurants.  If  the  market  price  of the
Company's common stock on the date the warrants are to be issued is greater than
the market price on the date of the Development Agreement,  the warrants will be
exercisable at a price equal to the greater of (1) 75% of the market price as of
the date such warrant becomes  issuable,  or (2) the market price on the date of
the Development Agreement.  If the market price of the Company's common stock on
the date the warrants are to be issued is less than the market price on the date
of the Development Agreement,  the warrants will be exercisable at a price equal
to the market price as of the date such warrants become  issuable.  The warrants
will be exercisable for a period of five years.

         In addition to the warrants  described above, if and when the aggregate
number of Company restaurants  operated under the Development  Agreement exceeds
35% of the total Daily  Grill,  Grill and City  Grill-branded  restaurants,  the
Company will be obligated to issue to Starwood a warrant to purchase a number of
shares of the Company's common stock equal to 0.75% of the outstanding shares on
that date  exercisable for a period of five years at a price equal to the market
price at that date. On each  anniversary  of that date at which the  restaurants
operated under the Development  Agreement continues to exceed the 35% threshold,
for so long as the Development  Agreement remains  effective,  the Company shall
issue to  Starwood  additional  warrants to  purchase  0.75% of the  outstanding
shares on that date at an exercise price equal to the market price on that date.

     Following  the events of  September  11, 2001,  Starwood has  substantially
curtailed new  development  activities  and no management  agreements or license
agreements have, as yet, been entered into under the Development Agreement.

     In July 2001,  the  Company  sold its South  Plainfield,  New Jersey  Pizza
Restaurant for net proceeds of $225,000.

     In July 2001, the Company entered into a limited  liability company for the
opening of The Grill on Hollywood.  The investor member of the limited liability
company  invested  $1.2 million . The Company  invested  $250,000 and owns a 51%
interest in The Grill on Hollywood, LLC. The Company manages The Grill for which
it  receives a  management  fee of 5% of sales.  In November  2001,  the Company
opened a free-standing Grill restaurant in Hollywood, California.

                                       26


     Management  believes  that the Company has  adequate  resources on hand and
operating  cash flow to sustain  operations for at least the following 12 months
and to open at least one restaurant.  In order to fund the opening of additional
restaurants,  the Company might require additional capital which might be raised
through  the  issuance  of  debt  or  equity  securities,  or the  formation  of
additional investment/loan  arrangements,  or a combination thereof. The Company
presently has no commitments  in that regard.  See  "Description  of Business --
Business Expansion" and "Management's Discussion and Analysis -- Certain Factors
Affecting Future Operating Results."

Critical Accounting Policies

         The Company's  discussion  and analysis of its financial  condition and
results of operations are based upon the Company's financial  statements,  which
have been prepared in accordance with accounting  principles  generally accepted
in the United States of America.  The Company  believes the  following  critical
accounting policies affect its more significant  judgments and estimates used in
the preparation of its financial  statements.  Principals of  Consolidation  and
Minority Interests

       The  Company's  restaurant  operations  are  conducted  through  multiple
wholly-owned  subsidiaries  as  well as  through  three  majority-owned  limited
liability  companies  and  through  a 50% owned  joint  venture.  The  Company's
consolidated  financial  statements  include balance sheet and income  statement
items,  after  eliminating  intercompany  accounts  and  transactions,  of  each
wholly-owned and majority-owned  subsidiary.  The proportionate  interest of the
earnings or loss of  majority-owned  subsidiaries  attributable  to the minority
owners of those  subsidiaries  is reflected in a single  statement of operations
entry,  with minority  interests in earnings being a reduction in net income and
minority  interests in losses being an increase in net income. The proportionate
interest  in the  equity  of  majority-owned  subsidiaries  attributable  to the
minority  owners of those  subsidiaries  is reflected as a single  balance sheet
entry between liabilities and stockholders' equity.

       The Company's  interest in the 50% owned joint venture which operates the
Universal  CityWalk  Daily  Grill is  accounted  for under the equity  method of
accounting.  Under  the  equity  method,  the  balance  sheet and  statement  of
operations  items  of that  joint  venture  are not  included  on the  Company's
financial  statements.   Instead,  the  Company  reports  on  its  statement  of
operations  a single line entry  reflecting  its  proportionate  interest in the
earnings or loss of the joint  venture,  provided  that the aggregate net losses
from the joint  venture do not exceed the Company's  equity in the venture.  The
Company equity in the joint venture is reflected as an investment on the balance
sheet which is adjusted,  but not below zero, to reflect the Company's aggregate
share of net income and losses of the venture.

Impairment of Long-Lived Assets

     The Company  reviews all long-lived  assets on a regular basis to determine
if there has been an impairment  in the value of those assets.  If, upon review,
it is determined that the carrying value of those assets may not be recoverable,
the Company  will record a charge to earnings  and reduce the value of the asset
on the balance sheet to the amount determined to be recoverable.

       For purposes of  evaluating  recoverability  of  long-lived  assets,  the
recoverability test is performed using undiscounted cash flows of the individual
restaurants and consolidated  undiscounted net cash flows for long-lived  assets
not  identifiable  to individual  restaurants  compared to the related  carrying
value. If the undiscounted operating income is less than the carrying value, the
amount of the  impairment,  if any, will be determined by comparing the carrying
value of each asset with its fair  value.  Fair  value is  generally  based on a
discounted cash flow analysis.

       Utilizing the above method, the Company, in prior years, has written down
the assets of its Pizza Restaurant to zero. Based on the Company's review of its
presently operating  restaurants and other long-lived assets,  during the fiscal
year ended  December  30,  2001,  the  Company  recorded no  impairments  of its
goodwill, intangibles or other long-lived assets.

                                       27


Certain Factors Affecting Future Operating Results

     This Form 10-K contains  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the  forward-looking  statements.  Certain factors that might
cause such a difference  include the following:  adverse weather  conditions and
other conditions affecting  agricultural output which may cause shortages of key
food  ingredients  and volatility of food prices and which,  in turn, may reduce
operating margins; changes in consumer tastes, demographics and adverse economic
conditions  which may result in  reduced  frequency  of dining at the  Company's
restaurants;  the  dependence on key personnel and ability to attract and retain
qualified management and restaurant personnel to support existing operations and
future growth;  regulatory developments,  particularly relating to labor matters
(i.e.,  minimum wage, health insurance and other benefit  requirements),  health
and safety conditions,  service of alcoholic beverages and taxation, which could
increase the cost of restaurant operations; establishment of market position and
consumer  acceptance  in new  markets  in light of  intense  competition  in the
restaurant industry and the geographic separation of senior management from such
markets;  potential  delays in securing sites for new  restaurants and delays in
opening  restaurants  which may entail  additional costs and lower revenues than
would  otherwise  exist in the absence of such delays;  and the  availability of
capital  to  fund  future  restaurant  openings;  rising  energy  costs  and the
occurrence  of  rolling  blackouts  in  California  which  may  result in higher
occupancy costs and periodic  restaurant  closures which could adversely  impact
revenues and earnings; and potential increases in meat prices, and corresponding
decreases in operating  margins.  In addition to the  foregoing,  the  following
specific factors may affect the Company's future operating results.

     The  anticipated  opening of additional  Daily Grill and Grill locations is
expected to result in the  incurrence of various  pre-opening  expenses and high
initial  operating  costs which may adversely  impact  earnings during the first
year of operations of such  restaurants.  However,  management  anticipates that
each of such  operations  can be  operated  profitably  within the first year of
operations  and  that  the  opening  of  each  of  the   restaurants   presently
contemplated will improve revenues and profitability.

     The Company closed its Media, Pennsylvania Pizza Restaurant in 2000 and, in
July  2001,  finalized  the  sale of its  South  Plainfield,  New  Jersey  Pizza
Restaurant  for  $700,000.  The Company is actively  looking for a buyer for its
remaining franchised Pizzeria Uno restaurant in Cherry Hill, New Jersey.

Future Accounting Requirements

     In July 2001, the FASB issued  Statement of Financial  Accounting  Standard
No.  141 ("SFAS  141"),  "Business  Combinations."  SFAS 141  requires  that the
purchase  method of accounting be used for all business  combinations  initiated
after June 30, 2001. Use of the  pooling-of-interest  method will be prohibited.
The  Company  does not  believe  that the  adoption  of SFAS No. 141 will have a
significant impact on its financial statements.

     In July 2001, the FASB also issued Statement of Financial  Standard No. 142
("SFAS 142"),  "Goodwill and Other  Intangible  Assets." SFAS 142, which changes
the  accounting  for goodwill  and  indefinite-lived  intangible  assets from an
amortization  method to an impairment-only  approach,  will be effective for the
Company  for fiscal  year 2002.  Adoption  of No. 142 will  reduce  amortization
expense in future periods.  If the  non-amortization  provisions of SFAS No. 142
had been in effect as of the beginning of 2001, goodwill  amortization of $8,000
for the year ended December 30, 2001 would have been eliminated. The Company has
until June 2002 to complete our transitional  impairment of goodwill  associated
with adopting SFAS No. 142. The amount of impairment  losses  recognizable  upon
adoption, if any, is not known at this time.

     In August 2001, the FASB also issued  Statement of Financial  Standards No.
144,  ("SFAS  144"),  "Accounting  for the  Impairment or Disposal of Long-Lived
Assets," which replaces SFAS No. 121,  "Accounting  for Impairment of Long-Lived
Assets and for Long-Lived to be Disposed Of'" and also replaces and broadens the
provisions of Accounting  Principles Board Opinion No. 30, "Reporting Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions." SFAS
No. 144 establishes one accounting model, based on framework established in SFAS
No. 121, for recognition,  measurement and reporting of impairment of long-lived
assets to be held and used and  measurement of long-lived  assets to be disposed
of by sale.  Adoption of SFAS No. 144 is required for our fiscal year  beginning
December  31, 2001  although  early  adoption  is  permitted.  We are  currently
evaluating the impact this new standard will have on our business,  consolidated
financial position, results of operations and cash flows.

                                       28


Impact of Inflation

     Substantial  increases in costs and expenses,  particularly food, supplies,
labor and operating  expenses,  could have a significant impact on the Company's
operating  results to the extent that such  increases  cannot be passed along to
customers.  The Company does not believe that inflation has materially  affected
its operating results during the past two years.

     A majority of the  Company's  employees  are paid hourly  rates  related to
federal and state  minimum  wage laws and various laws that allow for credits to
that wage.  The  Company's  cost of  operations  have been  affected  by several
increases  in the Federal and State  minimum wage in recent  years,  including a
state minimum wage increase in California in January 2002. In addition,  further
increases  in the  minimum  wage are also being  discussed  by the  federal  and
various  state  governments.  Although  the  Company  has been  able to and will
continue to attempt to pass along  increases in costs  through food and beverage
price  increases,  there  can be no  assurance  that all such  increases  can be
reflected in its prices or that  increased  prices will be absorbed by customers
without diminishing, to some degree, customer spending at its restaurants.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company is exposed to market risk from  changes in  interest  rates on
funded debt. This exposure relates to its $1.1 million revolving credit line and
reducing  credit line  facility.  At December  30, 2001 there are no  borrowings
under either credit line.  Borrowings under the credit facility bear interest at
the lender's prime rate. A hypothetical 1% interest rate change would not have a
material impact on the Company's results of operations.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  consolidated  financial  statements of the Company,  together with the
independent accountants report thereon of  PricewaterhouseCoopers,  LLP, appears
herein. See Index to Financial Statements on F-1 of this report.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     Not applicable.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  required by this Item will be  included  in a  definitive
proxy statement, pursuant to Regulation 14A, to be filed not later than 120 days
after the close of the Company's  fiscal year. Such  information is incorporated
herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     The  information  required by this Item will be  included  in a  definitive
proxy statement, pursuant to Regulation 14A, to be filed not later than 120 days
after the close of the Company's  fiscal year. Such  information is incorporated
herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  required by this Item will be  included  in a  definitive
proxy statement, pursuant to Regulation 14A, to be filed not later than 120 days
after the close of the Company's  fiscal year. Such  information is incorporated
herein by reference.

                                       29


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  required by this Item will be  included  in a  definitive
proxy statement, pursuant to Regulation 14A, to be filed not later than 120 days
after the close of the Company's  fiscal year. Such  information is incorporated
herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  The following documents are filed as a part of this Report:

     (1) Consolidated Financial Statements: See Index to Financial Statements on
page F-1 of this report for financial statements and supplementary data filed as
part of this report.

     (2)  Financial Statement Schedules

              None

     (3)  Exhibits

         Exhibit
         Number                     Description of Exhibit
        ---------                  -------------------------

          3.1  Certificate of Incorporation, as amended, of Grill Concepts, Inc.
               (7)
          3.2  Certificate of Amendment to Restated Certificate of Incorporation
               of Grill Concepts, Inc. (8)
          3.3  Certificate of Amendment to Restated Certificate of Incorporation
               of Grill Concepts, Inc. dated August 1999 (13)
          3.4  Certificate of Amendment of Restated Certificate of Incorporation
               of Grill Concepts, Inc., dated July 3, 2001 (20)
          3.5  Bylaws, as amended, of Grill Concepts, Inc. (1)
          3.6  Amendment to Bylaws of Magellan  Restaurant  Systems,  Inc. dated
               December 31, 1994 (2)
          4.1  Certificate  of  Designation  fixing terms of Series II Preferred
               Stock (8)
          4.2  Specimen Common Stock Certificate (1)
          4.3  Form of Offshore Warrant (3)
          4.4  Form of $8.00 Warrant (8)
          4.5  Form of $12.00 Warrant (8)
         10.1  Form of Franchise Agreement (1)
         10.2  Lease  Agreement  between Uno Concepts of Cherry  Hill,  Inc. and
               Denbob Corp. dated June 29, 1989 for premises in Cherry Hill, New
               Jersey (1)
         +10.3 Grill Concepts, Inc. 1995 Stock Option Plan (6)
         +10.4 Employment  Agreement,  dated January 1, 2001, with Robert Spivak
               (18)
          10.5 Operating Agreement for San Jose Grill LLC, dated June 1997 (9)
          10.6 Amendment,  dated December  1997, to Operating  Agreement for San
               Jose Grill LLC (9)
          10.7 Subordinate Note, dated December 1997, relating to San Jose Grill
               LLC (9)
          10.8 Management Agreement re: San Jose City Bar & Grill (10)
          10.9 Blanket  Conveyance,  Bill of Sale and  Assignment  between Grill
               Concepts, Inc. and Air Terminal Services, Inc. (11)
         10.10 License  Agreement  between  Grill  Concepts,  Inc.  and  Airport
               Grill, L.L.C. (11)
         10.11 Agreement,  dated August 27, 1998,  between Grill Concepts,  Inc.
               and Hotel Restaurant Properties, Inc. (11)
         10.12 Restaurant  Management  Agreement  between Grill Concepts,  Inc.,
               Hotel Restaurant Properties, Inc. and CapStar Georgetown Company,
               L.L.C. for the Georgetown Inn (11)
         10.13 Loan  Agreement  between  Grill  Concepts,  Inc.  and  The  Wolff
               Revocable Trust of 1993 (12)
         10.14 Addendum to  Management  Agreement  re: San Jose City Bar & Grill
               (12)
        +10.15 Grill Concepts,  Inc. 1998 Comprehensive Stock Option and Award
               Plan, as amended February 27, 2001 (14)

                                       30

        10.16 Bank of America Business Loan Agreement (15)
        10.17 Peter Roussak Warrant dated November 1999 (15)
        10.18 Chicago - Grill on the Alley Warrant (15)
        10.19 Chicago - Grill on the Alley First Extension Warrant (15)
        10.20 Chicago - Grill on the Alley Second Extension Warrant (15)
        10.21 Guaranty - Michigan Avenue Group Note (15)
        10.22 Operating Agreement for Chicago -The Grill on the Alley LLC (15)
        10.23 Letter Agreement dated July 19, 2000 with Wells Fargo Bank (16)
        10.24 Indemnification  Agreement between Grill Concepts, Inc., Lewis N.
              Wolff and the Lewis N. Wolff  Revocable Trust of 1993 and Michael
              S. Weinstock and Michael S.  Weinstock  Trustee of the Michael S.
              Weinstock Living Trust (16)
        10.25 Form of Letter Agreement regarding Loan Facility (16)
        10.26 Form of four year 9% Promissory Note (16)
        10.27 Form of Warrant issued in connection with Promissory Notes (16)
        10.28 Guarantee  Agreement  dated July 11, 2000 with Michael  Weinstock
              and Lewis Wolff (16)
        10.29 Form of Warrant issued in connection with Loan Guaranty (16)
        10.30 Michael Grayson Warrant (17)
        10.31 Daily Grill Restaurant  Management  Agreement,  dated February 5,
              2001, between Grill Concepts  Management,  Inc., Hotel Restaurant
              Properties II Management, Inc., and Handlery Hotel, Inc. (17)
        10.32 Asset  Purchase  Agreement,  dated  October  18,  2000 re:  South
              Plainfield Pizzeria Uno (17)
        10.33 Subscription Agreement,  dated May 16, 2001, by and between Grill
              Concepts, Inc. and Starwood Hotels & Resorts Worldwide, Inc. (19)
        10.34 Development  Agreement by and between  Grill  Concepts,  Inc. and
              Starwood Hotels & Resorts Worldwide, Inc. (19)
        10.35 Investor  Rights  Agreement by and between Grill  Concepts,  Inc.
              and Starwood Hotels & Resorts Worldwide, Inc. (19)
        10.36 Stockholders'  Agreement  by and between  Grill  Concepts,  Inc.,
              Starwood Hotels & Resorts Worldwide, Inc., Robert Spivak, Michael
              Weinstock,  Lewis Wolff, Keith Wolff and Wolff Revocable Trust of
              1993. (18)
        10.37 Form of $2.00 Warrant. (19)
        10.38 Amendment to Hotel Restaurant Properties,  Inc. Agreement,  dated
              July 27, 2001 (20)
        10.39*Amendment to San Jose City Bar and Grill Agreement
        21.1* Subsidiaries of Registrant
        23.1* Consent of PricewaterhouseCoopers LLP

+    Compensatory plan or management agreement.

*    Filed herewith

(1)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's  Registration  Statement  on Form  SB-2  (Commission  File No.
     33-55378-NY)  declared effective by the Securities and Exchange  Commission
     on May 11, 1993.
(2)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's  Registration  Statement on Form S-4 (Commission  File No. 33-
     85730)  declared  effective by the  Securities  and Exchange  Commission on
     February 3, 1995.
(3)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's Quarterly Report on Form 10-QSB for the quarter ended June 30,
     1996.
(4)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's Current Report on Form 8-K dated December 13, 1996.
(5)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's  Annual Report on Form 10-KSB for the year ended  December 25,
     1994.
(6)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's Quarterly Report on Form 10-QSB for the quarter ended June 25,
     1995.
(7)  Incorporated   by  reference  to  the   respective   exhibits   filed  with
     Registrant's  Registration  Statement  on Form  SB-2  (Commission  File No.
     33-55378-NY)  declared effective by the Securities and Exchange  Commission
     on May 11, 1993 and the exhibits filed with the Registrant's Current Report
     on Form 8-K dated March 3, 1995.
(8)  Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-QSB for the quarter ended June 29, 1997.

                                       31


(9)  Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's  Annual Report on Form 10-KSB for the year ended  December 28,
     1997.
(10) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-QSB for the quarter ended March 29, 1998.
(11) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-QSB for the quarter ended September 27, 1998.
(12) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's  Annual  Report on Form 10-K for the year ended  December  27,
     1998.
(13) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-Q for the quarter ended June 27, 1999.
(14) Incorporated by reference to the Company's Definitive Proxy Statement filed
     May 29, 2001.
(15) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-K for the year ended December 26, 1999.
(16) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-Q for the quarter ended September 24, 2000.
(17) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's  Annual  Report on Form 10-K for the year ended  December  31,
     2000.
(18) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-Q for the quarter ended April 1, 2001.
(19) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 8-K dated May 16, 2001.
(20) Incorporated  by  reference  to the  respective  exhibits  filed  with  the
     Registrant's Form 10-Q for the quarter ended July 1, 2001.

(b)  Reports on Form 8-K

         The  Company  filed no reports on Form 8-K  during  the  quarter  ended
December 30, 2001.


                                       32


                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                                      GRILL CONCEPTS, INC.

                                                    By: /s/ Robert Spivak
                                                      --------------------------
                                                            Robert Spivak
                                                            President

Dated:  March 29, 2002

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.

     Signature                   Title                               Date
    -----------                 -------                             ------

  /s/ Robert Spivak        President, Chief Executive Officer    March 29, 2002
-----------------------
Robert Spivak              and Director (Principal Executive
                           Officer)

  /s/ Michael Weinstock    Chairman of the Board of Directors    March 29, 2002
-----------------------
Michael Weinstock          and Executive Vice President


  /s/ Charles Frank        Director                              March 29, 2002
-----------------------
Charles Frank

  /s/ Glenn Golenberg      Director                              March 29, 2002
-----------------------
Glenn Golenberg


                           Director                              March __, 2002
-----------------------
Norman MacLeod

  /s/ Stephen Ross         Director                              March 29, 2002
-----------------------
Stephen Ross

                           Director                              March __, 2002
-----------------------
Lewis Wolff


  /s/ Daryl Ansel          Chief Financial Officer               March 29, 2002
-----------------------
Daryl Ansel                (Principal Accounting Officer and
                           Principal Financial Officer)


                                       33

                     Grill Concepts, Inc. and Subsidiaries
                   Index to Consolidated Financial Statements


                                                                  Page

Report of Independent Accountants                                 F-2

Consolidated Balance Sheets
     As of December 30, 2001 and December 31, 2000                F-3

Consolidated Statements of Operations
    For the Years Ended December 30, 2001, December 31, 2000      F-4
    and December 26, 1999

Consolidated Statements of Stockholders' Equity
    For the Years Ended December 30, 2001, December 31, 2000      F-5
    and December 26, 1999

Consolidated Statements of Cash Flows
    For the Years Ended December 30, 2001, December 31, 2000      F-6
    and December 26, 1999

Notes To Consolidated Financial Statements                        F-7






                        Report of Independent Accountants


To the Board of Directors and Stockholders of
Grill Concepts, Inc.

In our  opinion,  based on our  audits  and the  report of other  auditors,  the
accompanying consolidated balance sheets and the related consolidated statements
of  operations,  stockholders'  equity,  and cash flows present  fairly,  in all
material  respects,  the  financial  position of Grill  Concepts,  Inc.  and its
subsidiaries  at December 30, 2001 and  December  31,  2000,  and the results of
their  operations and their cash flows for each of the three fiscal years in the
period  ended  December  30,  2001  in  conformity  with  accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility of the Company's  management;  our  responsibility is to
express an opinion on these financial statements based on our audits. We did not
audit the financial statements of the Company's majority-owned subsidiaries, The
San Jose Grill,  LLC (a California  Limited  Liability  Company) and Chicago-The
Grill on The Alley, LLC (an Illinois Limited  Liability  Company) as of December
31, 2000 and for the year then ended,  which combined  statements  reflect total
assets  and total  revenues  of  $4,430,000  and  $8,063,000,  respectively.  In
addition,  we did not audit the financial  statements of The San Jose Grill, LLC
for the year ended December 26, 1999, which statements reflect total revenues of
$3,783,000.  Those  statements  were  audited by other  auditors  whose  reports
thereon have been furnished to us, and our opinion expressed herein,  insofar as
it  relates  to the  amounts  included  for  the  aforementioned  majority-owned
subsidiaries, is based solely on the reports of the other auditors. We conducted
our audits of these statements in accordance with auditing  standards  generally
accepted in the United States of America, which require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe that our audits and the reports of other  auditors  provide a reasonable
basis for our opinion.


PricewaterhouseCoopers LLP


March 4, 2002

                                      F-2

                           Consolidated Balance Sheets
                      Grill Concepts, Inc. and Subsidiaries



                                                                             December 30,      December 31,
                                                                                 2001              2000
                                                                                -----             -----
                                                                                       

Assets

Current assets:
   Cash and cash equivalents                                               $  2,300,000      $    623,000
   Inventories                                                                  590,000           541,000
   Receivables                                                                  602,000           655,000
   Prepaid expenses and other current assets                                    575,000           271,000
                                                                            -----------       -----------
              Total current assets                                            4,067,000         2,090,000

Furniture, equipment and improvements, net                                    9,066,000         9,301,000

Goodwill, net                                                                   205,000           213,000
Liquor licenses                                                                 454,000           587,000
Other assets                                                                    552,000           343,000
                                                                            -----------       -----------
              Total assets                                                  $14,344,000       $12,534,000
                                                                            ===========        ==========

Liabilities, Minority Interest and Stockholders' Equity

Current liabilities:
   Bank line of credit                                                      $         -           100,000
   Accounts payable                                                           1,179,000         1,420,000
   Accrued expenses                                                           2,919,000         2,359,000
   Current portion of long-term debts                                           369,000           738,000
   Notes payable - related parties                                              293,000           192,000
                                                                            -----------      ------------
              Total current liabilities                                       4,760,000         4,809,000

Long-term debts                                                                 943,000         2,408,000
Notes payable - related parties                                                 591,000           458,000
                                                                            -----------      ------------
              Total liabilities                                               6,294,000         7,675,000
                                                                            -----------      ------------

Minority interest                                                             2,005,000         1,364,000

Commitments and contingencies (Note 10)

Stockholders' equity:
    Series I, Convertible Preferred Stock,
    $0.01 par value; 1,000,000 shares authorized,
    none issued and outstanding in 2001 and 2000                                      -                -
   Series II, 10% Convertible Preferred Stock, $.001
   par value; 1,000,000 shares authorized, 500 shares issued
   and outstanding in 2001 and 2000,                                                  -                -
liquidation preference of $226,000 and $176,000 in 2001 and 2000,
respectively
   Common Stock, $.00004 par value; 12,000,000 shares authorized in 2001
and 7,500,000 shares authorized in 2000, 5,537,071 issued and outstanding             -                -
in 2001 and 4,203,738 issued and outstanding in 2000
   Additional paid-in capital                                                13,152,000       11,071,000
   Accumulated deficit                                                       (7,107,000)      (7,576,000)
                                                                           -------------     ------------
          Total stockholders' equity                                          6,045,000        3,495,000
                                                                           -------------     ------------

          Total liabilities, minority interest  and stockholders' equity   $ 14,344,000      $12,534,000
                                                                           =============     ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-3




                      Grill Concepts, Inc. and Subsidiaries
                      Consolidated Statements of Operations



                                                              December 30,     December 31,      December 26,
                                                                 2001             2000               1999
                                                             -------------   -------------      ---------------
                                                                                        
Revenues:
   Sales                                                     $ 44,529,000     $ 44,598,000         $38,432,000
   Management and license fees                                    872,000        1,078,000             544,000
                                                             -------------    -------------     ---------------
              Total revenues                                   45,401,000        45,676,000         38,976,000
   Cost of sales                                               12,416,000        13,002,000         10,886,000
                                                             -------------    -------------     --------------

              Gross profit                                     32,985,000        32,674,000         28,090,000
                                                             -------------    -------------     --------------

Operating expenses:
   Restaurant operating expenses                               27,063,000        27,201,000         23,426,000
   General and administrative                                   3,540,000         3,303,000          3,296,000
   Depreciation and amortization                                1,457,000         1,334,000          1,196,000
   Preopening costs                                               199,000           330,000             54,000
   Unusual charges                                                      -            73,000                  -
                                                            --------------    -------------     --------------
              Total operating expenses                         32,259,000        32,241,000         27,972,000
                                                            --------------    -------------     --------------
              Income from operations                              726,000           433,000            118,000
Interest expense, net                                            (182,000)         (398,000)          (180,000)
Interest expense - related parties                               (212,000)          (80,000)          (196,000)
                                                            --------------    -------------     --------------

Income (loss) before provision for income taxes,
minority interest,  and equity in loss of joint                   332,000           (45,000)         (258,000)
venture
Provision for income taxes                                        (65,000)          (14,000)           (6,000)
                                                            --------------    --------------    --------------

Income (loss) before minority interest and
equity in loss of joint venture                                   267,000           (59,000)         (264,000)
Minority interest in loss (earnings) of subsidiaries              211,000           102,000           (68,000)
Equity in loss of joint venture                                    (9,000)           (9,000)          (74,000)
                                                            --------------    --------------    --------------

              Net income (loss)                                   469,000            34,000          (406,000)
                                                            --------------    --------------    --------------

   Preferred dividends accrued or paid                            (50,000)          (50,000)          (50,000)
                                                            --------------    --------------    --------------

Net income (loss) applicable to common stock                 $    419,000     $     (16,000)     $   (456,000)
                                                            ==============   ===============    ==============

Net income (loss) per share applicable to common stock:
     Basic net income (loss)                                 $       0.09     $        0.00      $      (0.11)
                                                            ==============   ===============    ==============
     Diluted net income (loss)                               $       0.09     $        0.00      $      (0.11)
                                                            ==============   ===============    ==============
Average-weighted shares outstanding:
     Basic                                                      4,776,741         4,104,360         4,003,738
                                                            ==============   ===============    ==============
     Diluted                                                    4,866,449         4,104,360         4,003,738
                                                            ==============   ===============    ==============


        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                      F-4


                      Grill Concepts, Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity



                     eries I Preferred Stock Series II Preferred Stock   Common Stock         Additional
                                                                                              Paid-In       Accumulated
                       Shares    Amount       Shares      Amount       Shares      Amount    Capital       Deficit           Total
                       ------   --------      ------     --------      -------    --------   -----------    -----------    --------
                                                                                                


Balance, December
27, 1998               1,000     $    -         500       $    -      4,003,738   $     -    $11,071,000   $ (7,204,000) $3,867,000

Net loss                   -          -           -            -              -         -              -       (406,000)   (406,000)
                     --------   --------    --------      --------    ----------   -------    -----------   ------------  ----------

Balance, December 26,
1999                   1,000          -         500            -      4,003,738         -     11,071,000     (7,610,000)  3,461,000

Conversion of
   Series I, Convertible
   Preferred Stock,
   to common stock    (1,000)         -     200,000            -              -         -              -              -           -

Net income                 -          -           -            -              -         -              -         34,000      34,000
                     --------   --------   ---------     ----------  -----------  ----------   ------------   ------------ ---------

Balance, December 31,
2000                       -        500           -    4,203,738              -   11,071,000    (7,576,000)     3,495,000

Issuance of
   common stock
   and warrants                                        1,333,333              -                  2,081,000                2,081,000
Net income                 -          -           -            -              -            -             -        469,000   469,000
                     --------   --------   ---------    -----------  -----------  ----------  ------------    ----------- ----------
Balance, December 30,
2001                 $     -          -         500     $      -      5,537,071      $     - $  13,152,000    $(7,107,000)$6,045,000
                     ========   ========   =========    ===========  ===========  ==========  ============    =========== ==========


       The accompanying notes are an integral part of these consolidated
                              financial statements

                                       F-5





                      Grill Concepts, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows


                                                                     December 30      December 31,     December 26,
                                                                      2001              2000             1999
                                                                     -----------      ------------     ------------
                                                                                             

Cash flows from operating activities:
   Net income (loss)                                               $  469,000          $  34,000       $ (406,000)
   Adjustments to reconcile net income (loss) to net provided
by operating activities:
       Depreciation and amortization                                1,457,000          1,334,000        1,196,000
       Unusual charges - write-off of assets                                -             73,000                -
       Gain on sale of assets                                        (225,000)                 -                -
       Minority interest in net (loss) earnings of
       subsidiaries                                                  (211,000)          (102,000)          68,000
       Equity in loss of joint venture                                  9,000              9,000           74,000
       Changes in operating assets and liabilities:
           Inventories                                                (49,000)          (115,000)         (42,000)
           Receivables                                                 (1,000)            84,000         (382,000)
           Prepaid expenses and other current assets                 (303,000)            24,000          169,000
           Liquor licenses and other assets                           (56,000)            51,000          (29,000)
           Accounts payable                                          (241,000)          (461,000)         462,000
           Accrued expenses                                           547,000            695,000          618,000
                                                                  --------------    ----------------  --------------

              Net cash provided by operating activities             1,396,000          1,626,000        1,728,000
                                                                  --------------    ----------------  --------------

Cash flows from investing activities:
   Additions to furniture, equipment and improvements              (1,423,000)        (2,382,000)     (1,118,000)
   Proceeds from sale of fixed assets                                 655,000                  -               -
   Purchase of liquor license                                         (31,000)                 -               -
   Investment in joint venture                                              -                  -         (83,000)
                                                                  --------------    ----------------  --------------
              Net cash used in investing activities                  (799,000)        (2,382,000)     (1,201,000)
                                                                  --------------    ----------------  --------------

Cash flows from financing activities:
   Proceeds from issuance of notes payable                                 -             400,000               -
   Net increase in bank line of credit                                     -             100,000         345,000
   Proceeds from term debt                                                 -           1,200,000         624,000
   Return of capital to minority member on San Jose Grill LLC        (90,000)                  -               -
   Proceeds from investment in Chicago Grill LLC                           -           1,190,000               -
   Proceeds from investment in Grill on Hollywood, LLC             1,200,000                   -               -
   Preferred return to minority member on Chicago - The             (191,000)            (73,000)              -
   Grill on the Alley, LLC
   Proceeds from equipment financing                                       -           1,007,000               -
   Payments on long term debt and bank loans                      (1,562,000)          2,398,000)       (455,000)
   Payments on related party debt                                   (138,000)           (399,000)     (1,127,000)
   Proceeds from issuance of common stock                          1,861,000                   -               -
                                                                  --------------    ----------------  --------------

              Net cash provided by (used in) financing activities  1,080,000           1,027,000        (613,000)
                                                                  --------------    ----------------  --------------

              Net increase (decrease) in cash and                  1,677,000             271,000         (86,000)
              cash equivalents

Cash and cash equivalents, beginning of year                         623,000             352,000         438,000
                                                                  --------------    ----------------  --------------

Cash and cash equivalents, end of year                           $ 2,300,000       $     623,000      $  352,000
                                                                  ==============     ===============  ==============

Supplemental cash flows information:
   Cash paid during the year for:
     Interest                                                    $   391,000       $     544,000      $   379,000
     Income taxes                                                $    28,000       $      12,000      $     6,000


       The accompanying notes are an integral part of these consolidated
                              financial statements

                                       F-6





                      GRILL CONCEPTS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Business, Organization and Basis of Presentation

         General

         Grill Concepts,  Inc. (the "Company") is incorporated under the laws of
         the  State  of  Delaware.  The  Company  operates  exclusively  in  the
         restaurant  industry in the United  States.  At December 30, 2001,  the
         Company  owned and operated  fifteen  restaurants,  consisting of eight
         Daily Grill  restaurants  in  California;  The Grill on the Alley ("The
         Grill"); The Grill in San Jose ("The San Jose Grill LLC"); The Grill in
         Chicago  ("Chicago  - The  Grill  on the  Alley  LLC");  The  Grill  on
         Hollywood (The Grill on Hollywood, LLC): one Daily Grill in Washington,
         D.C.;  one Daily Grill in Virginia;  and one  Pizzeria  Uno  Restaurant
         located  in  New  Jersey.  With  the  exception  of  the  Pizzeria  Uno
         Restaurant which is operated pursuant to a franchise agreement, each of
         the Company's restaurants is owned and operated on a nonfranchise basis
         by the Company.  The Company manages two Daily Grill  restaurants and a
         City Bar and Grill and licenses two additional Daily Grill restaurants.

         Liquidity

         At December 30, 2001, the Company had a working capital deficit of $0.7
         million  and a cash  balance of $2.3  million as  compared to a working
         capital  deficit of $2.7  million and a cash balance of $0.6 million at
         December 31, 2000.  The variance in the Company's  working  capital and
         cash was primarily  attributable to the issuance of new equity in 2001,
         proceeds  from the sale of the  Pizzeria Uno in South  Plainfield,  New
         Jersey  and cash  flow  from  operations  that were used to pay off the
         Company's  bank  borrowing  of  $1.2  million  and  other  debt of $0.5
         million.

         The  Company's  need for capital  resources  historically  has resulted
         from, and for the  foreseeable  future is expected to relate  primarily
         to, the construction and opening of new restaurants.  Historically, the
         Company has funded its day-to-day operations through its operating cash
         flow,  while funding growth  through a combination  of bank  borrowing,
         loans from stockholders/officers,  the sale of debentures and preferred
         stock, loans and tenant allowances from certain of its landlords,  and,
         beginning in 1999, through joint venture arrangements.  At December 30,
         2001, the Company had a bank credit facility with nothing owing, a loan
         from a member of Chicago - The Grill on the Alley, LLC of $0.5 million,
         an SBA loan of $0.1 million, loans from stockholders/officers/directors
         of $0.5 million,  equipment loans of $1.1 million,  and  loans/advances
         from a landlord of $0.1 million.

         Management believes that the Company has adequate resources on hand and
         operating  cash flows to sustain  operations for at least the following
         12 months. In order to fund the opening of additional restaurants,  the
         Company will require,  and intends to raise,  additional  capital,  the
         issuance of debt or equity  securities,  or the formation of additional
         investment/loan  arrangements,  or a combination  thereof.  The Company
         presently has no commitments in that regard.

                                      F-7



2.       Summary of Significant Accounting Policies

         Principles of Consolidation and Minority Interest

         The consolidated  financial statements at December 30, 2001 include the
         accounts of Grill  Concepts,  Inc. and its  wholly-owned  subsidiaries,
         which include the one Pizzeria Uno Restaurant,  The Grill on the Alley,
         Universal Grill Concepts,  Inc. and three majority-owned  subsidiaries:
         The San  Jose  Grill  LLC (a  California  Limited  Liability  Company),
         Chicago - The Grill on the Alley, LLC and The Grill on Hollywood,  LLC.
         All significant  intercompany accounts and transactions for the periods
         presented have been eliminated in  consolidation.  The equity method of
         accounting is used by Universal Grill Concepts, Inc. to account for the
         investment in the joint venture in Universal CityWalk.

         In connection  with the building of a new  restaurant,  in July 2001, a
         limited liability company was formed for the operation of "The Grill on
         Hollywood"  restaurant in Hollywood,  California,  of which the Company
         owns  51%.  Construction  of the  restaurant  was  funded  by a capital
         contribution  of  $1,200,000  from the minority  interest  member and a
         tenant  improvement   allowance  of  up  to  $1,015,000.   The  Company
         contributed $250,000 to the limited liability company. The consolidated
         financial  statements  include the  accounts  of the limited  liability
         company with minority interest reflected.

         In connection with the building of a new restaurant,  in February 1999,
         a limited  liability company was formed for the operation of "The Grill
         on the Alley"  restaurant  in Chicago,  Illinois,  of which the Company
         owns 60.0%.  Construction  of the restaurant was funded  primarily by a
         capital  contribution  of  $1,190,000  and a loan of $510,000  from the
         minority  interest member of the limited liability company and $750,000
         of equipment financing.  The consolidated  financial statements include
         the accounts of the limited  liability  company with minority  interest
         reflected.

         In connection with the building of a new restaurant, in January 1998, a
         limited  liability  company was formed for the operation of "The Grill"
         restaurant in San Jose,  California,  of which the Company owns 50.05%.
         Construction  of the  restaurant  was  funded  primarily  by a  capital
         contribution from the Company of $350,350 and by a capital contribution
         of $349,650 and a $800,000  loan from the minority  interest  member of
         the limited liability company.  The consolidated  financial  statements
         include the accounts of the limited  liability  company  with  minority
         interest reflected.

         Fiscal Year

         The  Company's  fiscal  year is the 52 or 53 weeks  ending  the  Sunday
         closest to  December  31. The fiscal  year 2001  consisted  of 52 weeks
         ended  December  30, 2001.  The fiscal year 2000  consisted of 53 weeks
         ended  December  31, 2000.  The fiscal year 1999  consisted of 52 weeks
         ended December 26, 1999.

         Revenue Recognition

         Revenue  from  restaurant  sales is  recognized  when food and beverage
         products are sold.  Management  and license fees are  recognized  on an
         accrual basis when earned.
                                      F-8


2.       Summary of Significant Accounting Policies (Continued)

         Cash and Cash Equivalents

         The Company  considers all highly liquid  investments  with an original
         maturity  of  three  months  or less at  date  of  purchase  to be cash
         equivalents.

         Concentration of Credit Risk

         Financial  instruments  which  potentially  subject  the  Company  to a
         concentration of credit risk are cash and cash equivalents. The Company
         currently maintains  substantially all of its day-to-day operating cash
         balances with major financial institutions. At times, cash balances may
         be in excess  of  Federal  Depository  Insurance  Corporation  ("FDIC")
         insurance limits.

         Inventories

         Inventories  consist  of food,  wine and  liquor  and are stated at the
         lower of cost or market, cost generally being determined on a first-in,
         first-out basis.

         Furniture, Equipment and Improvements

         Furniture, equipment and improvements are stated at cost.

         Depreciation  of  furniture  and  equipment  is  computed by use of the
         straight-line  method  based on the  estimated  useful lives of 3 to 10
         years of the respective  assets.  Leasehold  improvements are amortized
         using the straight-line  method over the life of the improvement or the
         remaining  life of the lease,  whichever  is  shorter.  Interest  costs
         incurred during  construction  were capitalized and are being amortized
         over the related assets'  estimated  useful lives.  When properties are
         retired or  otherwise  disposed  of, the costs and related  accumulated
         depreciation  are removed from the accounts,  and the resulting gain or
         loss is credited or charged to current-year  operations.  The policy of
         the Company is to charge amounts  expended for  maintenance and repairs
         to  current-year  expense  and to  capitalize  expenditures  for  major
         replacements and betterments.

         Goodwill

         Goodwill  relates  to the excess of cost over the fair value of the net
         assets of The Grill acquired in April 1996. Goodwill is being amortized
         on a  straight-line  basis over 30 years.  Accumulated  amortization at
         December 30, 2001 was $41,000.

         Expendables

         Initial  amounts spent for china,  glassware and flatware in connection
         with  the  opening  of a new  restaurant  are  capitalized.  Subsequent
         purchases are expensed as incurred.

                                      F-9


2.       Summary of Significant Accounting Policies (Continued)

         Liquor Licenses

         The cost of acquiring  liquor  licenses is  capitalized  at cost and is
         stated at the lower of cost or market.

         Pre-opening Costs

         Pre-opening costs are expensed as incurred.

         Income Taxes

         The Company  accounts for income taxes in accordance  with Statement of
         Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income
         Taxes," which  prescribes an asset and  liability  approach.  Under the
         asset and liability  method,  deferred  income taxes are recognized for
         the tax  consequences of "temporary  differences"  by applying  enacted
         statutory  rates  applicable to future years to the difference  between
         the financial  statement carrying amounts and the tax basis of existing
         assets and liabilities. The effect on deferred taxes of a change in tax
         rates is recognized in income in the period that includes the enactment
         date.  The  Company  establishes  a valuation  allowance  to reduce net
         deferred tax assets to the amount expected to be realized.

         Advertising and Promotion Costs

         All costs  associated  with  advertising  and  promoting  products  are
         expensed in the year incurred.  Advertising  and promotion  expense for
         the years ended  December 30, 2001,  December 31, 2000 and December 26,
         1999 was $580,000, $ 844,000, and $804,000, respectively.

         Reclassifications

         Certain  prior-year  amounts have been  reclassified  to conform to the
         current-year presentation.

         Long-Lived Assets

         In accordance with SFAS No. 121, long-lived assets held and used by the
         Company  are  reviewed  for  impairment  whenever  events or changes in
         circumstances  indicate that the carrying amount of an asset may not be
         recoverable.   For  purposes  of  evaluating  the   recoverability   of
         long-lived  assets,   the   recoverability   test  is  performed  using
         undiscounted   net  cash  flows  of  the  individual   restaurants  and
         consolidated  undiscounted  net cash  flows for  long-lived  assets not
         identifiable to individual restaurants compared to the related carrying
         value. If the  undiscounted  operating income is less than the carrying
         value, the amount of the impairment, if any, is determined by comparing
         the  carrying  value of each asset with its fair  value.  Fair value is
         generally  based  on a  discounted  cash  flow  analysis.  Based on its
         review,  the  Company  does  not  believe  that any  impairment  of its
         goodwill, intangibles or other long-lived assets has occurred.

                                      F-10



         2.       Summary of Significant Accounting Policies (Continued)

         Stock-Based Compensation

         The Company accounts for stock-based employee compensation arrangements
         in accordance  with provisions of Accounting  Principles  Board ("APB")
         Opinion No. 25, "Accounting for Stock Issued to Employees," and related
         interpretations,  and complies with the  disclosure  provisions of SFAS
         No.  123,  "Accounting  for  Stock-Based  Compensation."  Under APB 25,
         compensation expense is based on the difference, if any, on the date of
         grant between the fair value of the  Company's  stock and the amount an
         employee must pay to acquire the stock.  The Company accounts for stock
         and  options  to  non-employees  at fair value in  accordance  with the
         provisions of SFAS No. 123 and the Emerging Issues Task Force Consensus
         on Issue No. 96-18.

         Net Income Per Share

         Pursuant to SFAS No. 128,  "Earnings  Per Share,"  basic net income per
         share is  computed by dividing  the net income  attributable  to common
         shareholders   by  the   weighted-average   number  of  common   shares
         outstanding during the period. Diluted net income per share is computed
         by dividing the net income  attributable to common  shareholders by the
         weighted-average   number  of  common  and  common   equivalent  shares
         outstanding during the period. Common share equivalents included in the
         diluted computation  represent shares issuable upon assumed exercise of
         stock  options,  warrants and  convertible  preferred  stocks using the
         treasury stock method.

         On August 9, 1999, the Company  effected a 1-for-4  reverse stock split
         of the Company's  common stock. All shares and per share data have been
         restated to reflect the reverse stock split.

         A  reconciliation  of earnings  available  to common  stockholders  and
         diluted  earnings  available  to common  stockholders  and the  related
         weighted average shares for the years ended December 30, 2001, December
         31, 2000 and December 26, 1999 follow:


------------------------------ ------------------------ -------------------------- -------------------------
                                        2001                          2000                    1999
------------------------------ ------------------------ -------------------------- -------------------------
                                                                                 

                                  Earnings    Shares     Earnings      Shares        Earnings       Shares

Net income (loss)               $  469,000               $ 34,000                   $(406,000)
Less: preferred stock dividend     (50,000)               (50,000)                    (50,000)
                                -----------              ---------                  -----------
Earnings available to common
stockholders                       419,000   4,776,741    (16,000)   4,104,360       (456,000)     4,003,738
Dilutive securities:
   Dilutive stock options                       20,450                       -                             -

   Warrants                              -      69,258          -            -              -              -
                               ------------  ----------  ----------  ----------    -----------     -----------

Diluted earnings available
to common stockholders         $   419,000   4,866,449   $(16,000)    4,104,360    $ (456,000)     4,003,738
                               ===========   ==========  ==========  ==========    ===========     ===========



                                      F-11



2.       Summary of Significant Accounting Policies (Continued)

         Stock options for 460,813,  381,488 and 362,812  shares for 2001,  2000
         and 1999,  respectively,  were excluded from the calculation of diluted
         earnings  per share  because  they  were  anti-dilutive.  Warrants  for
         1,437,370, 844,895 and 641,145 shares, respectively, were excluded from
         the  calculation  of  diluted  earnings  per  share  because  they were
         anti-dilutive.

         Distribution of Capital and Preferred Returns

         The  Operating  Agreement  for San  Jose  Grill  LLC,  stipulates  that
         distributions  of  distributable  cash shall be made first,  10% to the
         manager  and  90% to the  members  in the  ratio  of  their  percentage
         interests  until the members have  received the amount of their initial
         capital contribution. Second, to the payment of the preferred return of
         ten percent per annum on the unpaid  balance of the  member's  adjusted
         capital  contribution  until the entire  accrued  but unpaid  preferred
         return  has been  paid.  Third,  to the  members  in the ratio of their
         percentage  interests until the additional  capital  contributions have
         been repaid.  Thereafter,  distributions of distributable  cash will be
         made first,  16 2/3% as an  incentive to the manager and the balance to
         the members in the ratio of their percentage interests. In January 2001
         a distribution of distributable  cash in the amount of $90,000 was made
         to the minority member that reduced the member's interest. The minority
         member's  unrecovered  capital  contribution  at December  30, 2001 was
         $260,000.

         The Operating  Agreement and the Senior  Promissory  Note for Chicago -
         The Grill on the Alley,  LLC stipulates that the non-manager  member of
         Chicago - The  Grill on the  Alley,  LLC is  entitled  to a  cumulative
         preferred return of eight percent  annually of their converted  capital
         contribution.  Preferred  return  payments of $97,000  were paid to the
         non-manager  member  during  2001.  These  payments  are  treated  as a
         reduction of equity.  Payments  returning  $94,000 of converted capital
         contribution were made in 2001.

         The Operating Agreement for The Grill on Hollywood, LLC stipulates that
         distributions  of  distributable  cash shall be made first,  90% to the
         non-manager  member  and 10% to the  manager  member  until  non-manger
         member's  preferred  return,   unrecovered   contribution  account  and
         additional contribution account are reduced to zero. Second, 90% to the
         manager  member and 10% to the  non-manager  member  until the  manager
         member's  preferred  return and unrecovered  contribution  account have
         been reduced to zero.  Thereafter,  distributions of distributable cash
         shall  be  made  to the  members  in  proportion  to  their  respective
         percentage interests.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires the Company's  management to
         make estimates and assumptions  for the reporting  period and as of the
         financial  statement date.  These estimates and assumptions  affect the
         reported  amounts  of  assets  and   liabilities,   the  disclosure  of
         contingent  liabilities,  and  the  reported  amounts  of  revenue  and
         expenses. Actual results could differ from those estimates.

                                      F-12


2.       Summary of Significant Accounting Polices (continued)

         Fair Value of Financial Instruments

         SFAS No. 107,  "Disclosure About Fair Value of Financial  Instruments,"
         requires  disclosure  of fair value  information  about most  financial
         instruments  both on and off the balance sheet, if it is practicable to
         estimate. SFAS No. 107 excludes certain financial instruments,  such as
         certain insurance contracts,  and all nonfinancial instruments from its
         disclosure  requirements.  A  financial  instrument  is  defined  as  a
         contractual  obligation  that ultimately ends with the delivery of cash
         or an ownership interest in an entity.  Disclosures  regarding the fair
         value of financial  instruments have been derived using external market
         sources, estimates using present value or other valuation techniques.

         Cash,  accounts  payable and accrued  liabilities  are reflected in the
         financial  statements at fair value because of the short-term  maturity
         of  these  instruments.  The  fair  value  of  long-term  debt  closely
         approximates its carrying value.

         Recent Accounting Pronouncements

         In July 2001, the Financial  Accounting Standards Board ("FASB") issued
         Statement  of  Financial  Accounting  Standard  No. 141  ("SFAS  141"),
         "Business  Combinations." SFAS 141 requires that the purchase method of
         accounting be used for all business  combinations  initiated after June
         30, 2001. Use of the pooling-of-interest method will be prohibited. The
         Company  does not  believe  that the  adoption  of SFAS 141 will have a
         significant impact on its financial statements.

         In July 2001, the FASB also issued Statement of Financial Standards No.
         142 ("SFAS  142"),  "Goodwill  and Other  Intangible  Assets." SFAS 142
         which  changes  the  accounting   for  goodwill  and   indefinite-lived
         intangible  assets from an  amortization  method to an  impairment-only
         approach, will be effective for the Company for fiscal year 2002.
         Adoption  of SFAS No. 142 will  reduce  amortization  expense in future
         periods. If the non-amortization provisions of SFAS No. 142 had been in
         effect as of the beginning of 2001, goodwill amortization of $8,000 for
         the year  ended  December  30,  2001 would  have been  eliminated.  The
         Company has until June 2002 to complete our transitional  impairment of
         goodwill   associated  with  adopting  SFAS  No.  142.  The  amount  of
         impairment losses  recognizable upon adoption,  if any, is not known at
         this time.

         In August 2001, the FASB also issued  Statement of Financial  Standards
         No. 144,  ("SFAS 144"),  "Accounting  for the Impairment or Disposal of
         Long-Lived  Assets,"  which  replaces  SFAS No.  121,  "Accounting  for
         Impairment of Long-Lived  Assets and for Long-Lived to be Disposed Of'"
         and also replaces and broadens the provisions of Accounting  Principles
         Board Opinion No. 30, "Reporting  Results of Operations - Reporting the
         Effects of  Disposal  of a Segment of a  Business,  and  Extraordinary,
         Unusual and Infrequently  Occurring Events and Transactions."  SFAS No.
         144 establishes one accounting model, based on framework established in
         SFAS No. 121, for recognition,  measurement and reporting of impairment
         of long-lived  assets to be held and used and measurement of long-lived
         assets to be disposed of by sale.  Adoption of SFAS No. 144 is required
         for our fiscal year beginning December 31, 2001 although early adoption
         is permitted.  We are currently evaluating the impact this new standard
         will have on our business,  consolidated financial position, results of
         operations and cash flows.

                                      F-13


3.   Furniture, Equipment and Improvements, Net

     Furniture, equipment and improvements at December 30, 2001 and December 31,
     2000 consisted of:

                                                           2001         2000
                                                           ----         ----

         Furniture, fixtures and equipment           $  7,514,000    $7,034,000
         Leasehold improvements                         9,148,000     8,764,000
         Motor vehicle                                     23,000        23,000
         Expendables                                      335,000       335,000
                                                      -----------    ----------

         Furniture, equipment and improvements         17,020,000    16,156,000

         Less, Accumulated depreciation                (7,954,000)   (6,855,000)
                                                      ------------   ----------

         Furniture, equipment and improvements, net  $  9,066,000    $9,301,000
                                                      ============   ==========

4.       Accrued Expenses

          Accrued Expenses at December 30, 2001 and December 30, 2000 consist of
         the following:

                                           2001              2000
                                         ---------         --------
        Accrued payroll                $   636,000     $   587,000
        Accrued sales tax                  484,000         283,000
        Accrued vacation                   377,000         190,000
        Accrued interest                   138,000         111,000
        Deferred rent                      331,000         292,000
        Other                              953,000         896,000
                                         ---------       ---------
        Total                          $ 2,919,000     $ 2,359,000
                                         =========       =========

5.       Debts

         On December 13, 2001, the bank credit  facility was amended  converting
         the term loan to a $800,000  reducing  line of credit  under  which the
         amount  available  to draw is reduced  each month by $25,000 so that it
         mimics the previous  term loan as to the maximum  outstanding  balance.
         The reducing line of credit  expires in October 2004. The $300,000 line
         of credit was extended  until August 2002.  Both lines bear interest at
         the bank prime  rate.  At  December  30,  2001 there is no  outstanding
         balance  under the  credit  facility.  All other  terms and  conditions
         remain the same.

         At  December  31,  2000,  the  bank  credit  facility  consisted  of  a
         $1,200,000  term loan expiring  August 1, 2004,  payable in forty-eight
         equal monthly  installments  starting  September 1, 2000, plus interest
         and a $300,000  line of credit  expiring  August 1, 2001.  Interest was
         payable   monthly  at  the   Bank's   Reference   Rate.   The  note  is
         collateralized  by an  interest  in  the  assets  of  the  Company.  In
         addition,  two of the Company's principal  stockholders have guaranteed
         the credit facility.  In connection with this facility,  the Company is
         required to comply with a number of  restrictive  covenants,  including
         meeting

                                      F-14


5.   Debts (continued)

     certain  debt  service  coverage  and  liquidity  requirements.  The credit
     agreement   also   contains  a   subjective   acceleration   clause  and  a
     cross-default provision.

     Debts at December 30, 2001 and December 31, 2000 are summarized as follows:




                                                                                      2001              2000
                                                                                      ----              ----
                                                                                             

         Bank credit facility described above                                       $      -       $ 1,200,000

         Note  payable  to  Small  Business  Administration   collateralized  by
         property, payable monthly, $1,648, including interest at 4.0%, due
         September 23, 2006.                                                          84,000           101,000

         Note payable to lessor, uncollateralized, payable monthly, $1,435,
         including interest at 10.0%, due April 30, 2013.                            123,000           128,000

         Note payable for equipment, payable monthly, $2,039, due April 8,
         2002.                                                                         5,000            22,000

         Note payable for equipment, payable monthly, $14,597, including
         interest at 9.25%, due April 30, 2004.                                      356,000           490,000

         Note payable for equipment, payable monthly, $6,382, including
         interest at 10.8%, due May 1, 2004.                                         159,000           220,000

         Note payable to two non-related parties, payable monthly, $9,954,
         including interest at 9.0%, due August 1, 2004 converted to related               -           372,000
         party in 2001.

         Note payable for equipment, payable monthly, $15,396, including
         interest at 10.8%, due December 1, 2005.                                    583,000           709,000

         Note payable for equipment, payable monthly, $136, including
         interest at 11.8%, due July 1, 2003.                                          2,000             4,000
                                                                                  ----------        -----------

                                                                                   1,312,000         3,246,000

         Less, Current portion of long-term debts                                    369,000           738,000
         Less, Bank line of credit                                                         -           100,000
                                                                                  ----------        -----------

                  Long-term portion                                             $    943,000        $2,408,000
                                                                                  ==========        ===========


                                      F-15


5.       Debts (continued)

         Principal maturities of long-term debt are as follows:

                  Year Ending
                  December

                        2002                                         $  369,000
                        2003                                            401,000
                        2004                                            256,000
                        2005                                            174,000
                        2006                                             20,000
                        Thereafter                                       92,000
                                                                     -----------

                        Total                                      $  1,312,000
                                                                     ===========

6.       Related Parties

         Debts with  related  parties at December 30, 2001 and December 31, 2000
consisted of:



                                                                                      2001              2000
                                                                                      ----              ----
                                                                                              

         Uncollateralized note payable to shareholder, with interest payable
         at a rate of 10% per annum.  The note payable and interest is due on
         June 30, 2002.                                                           $  70,000          $  70,000

         Uncollateralized  subordinated  note  payable to  shareholders,  with
         interest  payable at a rate of 7.0% per annum.  The note  payable and
         interest is due on June 30, 2002.                                           85,000             85,000

         Note payable to a member of the Board of Directors, payable monthly,
         $9,954, including interest at 9.0%, due August 1, 2004, converted          274,000                  -
         from non-related in 2001

         Collateralized  subordinated  note payable to a member of Chicago - The
         Grill on the Alley LLC.  Conversion of the note is at the option of the
         member.  The  original  principle  amount  of the note was  $1,699,000.
         However, in February 1999, the member converted  $1,190,000 of the note
         to  equity.  The note  bears  monthly  payments  of  $6,292,  including
         interest at 8% per annum.  The note will mature on October 1, 2009. The
         Company guaranteed  repayment of the loan to Chicago - The Grill on the
         Alley, LLC and issued 203,645 warrants to acquire common stock at $7.00
         per share.
                                                                                    455,000             495,000
                                                                                  ---------          ----------
                                                                                    884,000             650,000

         Less, Current portion of notes payable - related parties                   293,000             192,000
                                                                                  ---------          ----------

                  Long-term portion                                                $591,000           $ 458,000
                                                                                  =========          ==========


                                      F-16


6.       Related Parties (continued)

         Principal maturities of debts with related parties are as follows:

                 Year Ending December 30,
                              2002                $     293,000
                              2003                      151,000
                              2004                      117,000
                              2005                       51,000
                              2006                       55,000
                              Thereafter                217,000
                                                    -----------
                               Total              $     884,000
                                                    ===========

         The  Company  agreed to pay to each of two  stockholders  interest at a
         rate of 2% per annum of the average  annual  balance of the bank credit
         facility for guaranteeing the note with their personal assets. Interest
         expense  totaled  $59,000,  $44,000 and $79,000 for fiscal  years 2001,
         2000 and 1999, respectively.

         A stockholder  of the Company is the lessor for property  leased by one
         of the Pizzeria Uno Restaurants. Rent expense related to this operating
         lease was $252,000,  $248,000 and $244,000 for each of the fiscal years
         2001, 2000 and 1999, respectively.

         The holder of all of the Company's  preferred  stock is a part owner of
         the San Jose Fairmont Hotel,  the site of The San Jose Grill LLC. He is
         also a part owner of the San Jose  Hilton  Hotel,  the site of The City
         Bar & Grill,  which is one of the  restaurants  managed by the  Company
         through management agreements entered into during 1998. Revenue related
         to this  management  agreement  was  $65,000 and $92,000 for the fiscal
         years 2001 and 2000, respectively.

         In August 1998, the Company entered into an agreement (the "Agreement")
         with Hotel Restaurant Properties, Inc. ("HRP") in which HRP will assist
         the  Company in  locating  hotel  locations  for the opening of Company
         restaurants.  One of the two  owners  of HRP is a family  member of the
         above-referenced preferred stockholder of the Company. HRP collects the
         management  fees  earned  under   agreements   entered  into  with  the
         assistance  of HRP and  forwards  the Company its  portion.  There were
         $143,000 and $188,000 of management  fees paid to HRP on this Agreement
         for  fiscal  year  2001 and  2000,  respectively.  The  Agreement  also
         provides that HRP will repay to the Company amounts advanced to managed
         units on behalf of HRP. As of December 30, 2001 $133,000 was receivable
         from  HRP  and at  December  31,  2000,  $29,000  was  payable  to HRP.
         Additionally, the Agreement provides that in certain cases both HRP and
         the Company  will have  certain  rights to cause the Company to acquire
         HRP.

7.       Stockholders' Equity

         In June 1997,  the  Company  completed  a private  placement  of 50,000
         shares of common stock, 1,000 shares of Series I Convertible  Preferred
         Stock,  500  shares of Series  II,  10%  Convertible  Preferred  Stock,
         187,500 five-year $8.00 warrants and 187,500 five-year $12.00 warrants.
         The aggregate sales price of those securities was $1,500,000.

                                      F-17



7.       Stockholders Equity (continued)

         The Series I Convertible  Preferred  Stock is  convertible  into common
         stock at $5.00 per  share.  In July  2000,  the  holder of the Series I
         convertible  preferred  stock  converted  all 1,000 shares of preferred
         stock into 200,000 shares of common stock.

         The  Series II 10%  Convertible  Preferred  Stock is  convertible  into
         common  stock  commencing  one year  from the date of  issuance  at the
         greater  of (i) $4.00 per  share,  or (ii) 75% of the  average  closing
         price  of  the  Company's  common  stock  for  the  five  trading  days
         immediately prior to the date of conversion;  provided,  however,  that
         the  conversion  price shall in no event exceed  $10.00 per share.  The
         Series II, 10%  Convertible  Preferred  Stock is entitled to receive an
         annual  dividend  equal to $100 per  share  payable  on  conversion  or
         redemption in cash or, at the Company's  option, in common stock at the
         then-applicable  conversion  price.  The  Series  II,  10%  Convertible
         Preferred  Stock is subject to redemption,  in whole or in part, at the
         option of the Company on or after the second anniversary of issuance at
         $4,000 per share.  There were no  conversions  as of December 30, 2001.
         Accumulated  dividends in arrears  totaled  $226,000 and $176,000 as of
         December 30, 2001 and December 30, 2000, respectively.

         In July 2001, the Company  completed a transaction with Starwood Hotels
         and  Resorts  Worldwide,  Inc.  pursuant  to which (1) the  Company and
         Starwood  entered into a Development  Agreement under which the Company
         and  Starwood  agreed  to  jointly  develop  the  Company's  restaurant
         properties in Starwood  hotels;  (2) the Company sold 666,667 shares of
         restricted  common stock and 666,667 $2.00 stock  purchase  warrants to
         Starwood for $1,000,000.  Concurrently,  the Company sold an additional
         666,666  shares of restricted  common stock and 666,666 stock  purchase
         warrants at $2.25 to other strategic investors for $1,000,000. Proceeds
         reflected in the financial statements are net of transaction costs.

         Warrants

         At December  31,  1995,  the Company had  outstanding  47,698  warrants
         previously  issued by Magellan and  exercisable at a price of $8.00 per
         share. These warrants expired in 2000. Additionally, in connection with
         the merger and a private  placement  during 1995, the Company issued an
         additional 25,000 warrants, which were exercisable at $12.00 per share.
         These warrants expired in 2000.

         In  connection  with  the  offshore  placement  of the  Series  A,  10%
         Convertible  Preferred  Stock in June 1996, the Company issued warrants
         to acquire an aggregate of 62,500 shares of the Company's  common stock
         at a price of $12.00 per share which expired June 17, 2001.

         In June  1997,  187,500  warrants  exercisable  at $8.00  per share and
         187,500  warrants  exercisable  at  $12.00  per  share  were  issued in
         connection  with the  offering  of the Series I  Convertible  Preferred
         Stock which are scheduled to expire June 26, 2002.

                                      F-18


7.       Stockholders' Equity (Continued)

         In February 1999,  17,708 warrants  exercisable at $7.00 per share were
         issued in  connection  with the  receipt of a loan from a Member of the
         Chicago - The Grill on the  Alley,  LLC.  The  exercisability  of these
         warrants is contingent on the accepting of renewal  options with regard
         to the restaurant lease for the Chicago - The Grill on the Alley,  LLC.
         These warrants expire June 2010.

         In February 1999,  8,854  warrants  exercisable at $7.00 per share were
         issued in  connection  with the  receipt of a loan from a Member of the
         Chicago - The Grill on the  Alley,  LLC.  The  exercisability  of these
         warrants is contingent on the accepting of renewal  options with regard
         to the restaurant lease for the Chicago - The Grill on the Alley,  LLC.
         These warrants expire June 2015.

         In February 1999, 177,083 warrants  exercisable at $7.00 per share were
         issued in  connection  with the  receipt of a loan from a Member of the
         Chicago - The Grill on the Alley,  LLC. These warrants  expire April 1,
         2005.

         In November 1999,  3,750 warrants  exercisable at $2.00 were issued and
         are scheduled to expire November 2004.

         In connection  with a $400,000 loan to the Company,  the Company issued
         40,000 warrants to two accredited  investors in July 2000. The warrants
         are  exercisable  for a period of four  years at a price of $1.406  per
         share.  The  warrants  were issued  pursuant to a privately  negotiated
         lending  arrangement  with two  accredited  investors  pursuant  to the
         exemption  from  registration  in Section 4(2) of the Securities Act of
         1933,  as  amended.   In  July  2001  an  additional   32,058  warrants
         exercisable  for a period of four years were issued in connection  with
         this loan at a price of $2.77 per share.

         In connection with a guarantee of the Company's bank lending  facility,
         the  Company  issued  150,000  warrants  in July 2000 to two  principle
         shareholders of the Company.  The warrants are exercisable for a period
         of four years at a price of $1.406 per share.  The warrants were issued
         pursuant to a privately  negotiated  guarantee  of the  Company's  loan
         facility by two directors of the Company pursuant to the exemption from
         registration in Section 4(2) of the Securities Act of 1933, as amended.
         In August 2001, an additional 150,000 warrants exercisable for a period
         of four years were issued in connection with the guaranty at a price of
         $2.12 per share.

         In July 2001, in conjunction  with the sale of restricted  common stock
         to Starwood  Hotels and Resorts  Worldwide,  Inc.  and other  strategic
         investors, the company issued 666,667 $2.00 stock purchase warrants and
         666,666  $2.25 stock  purchase  warrants.  The warrants  expire in July
         2006.

                                      F-19


7.       Stockholders' Equity (Continued)

         Options

         On June 1, 1995,  the  Company's  Board of Directors  adopted the Grill
         Concepts, Inc. 1995 Stock Option Plan (the "1995 Plan") and on June 12,
         1998 the 1998 Stock Option Plan (the "1998  Plan") was  adopted.  These
         Plans provide for options to be issued to the  Company's  employees and
         others. The exercise price of the shares under option shall be equal to
         or exceed  100% of the fair  market  value of the shares at the date of
         grant. The options generally vest over a five-year period.

         A total of 1,072,500  common shares are reserved for issuance  pursuant
         to  these  plans.   During  the  year,  upon   recommendation   of  the
         Compensation Committee, 279,500 options were granted at $2.19 to $3.30.
         The  Plans  were  approved  at the 1996 and 1998  annual  stockholders'
         meetings.  The number of shares  reserved under the Plans was increased
         by  500,000  shares  at  the  annual  stockholders'  meeting  in  2001.
         Transactions  during the  fiscal  years  2001,  2000 and 1999 under the
         Plans were as follows:



                                                  2001                      2000                    1999
                                           ------------------       ---------------------    ----------------------
                                                       Weighted-                Weighted-                Weighted-
                                             Number    Average       Number     Average       Number     Average
                                           Of Shares   Option       of Shares   Option       of Shares   Option
                                           ---------   Exercise     ---------   Exercise     ---------   Exercise
                                                       Price                    Price                    Price
                                                       ---------                ----------               ----------
                                                                                       

         Options outstanding at
                  beginning of year         381,488     $  4.22     362,812     $  5.05      320,275      $  5.24
         Options granted - price less
                  than fair value                 -           -           -           -            -            -
         Options granted -
                 price                      179,500        2.54      92,300        1.55      121,625         4.20
                 equals fair value
         Options granted - price greater
                  than fair value           100,000        3.16           -           -            -            -

         Options exercised                        -           -           -           -            -            -
         Options cancelled                 (117,875)       5.27     (73,624)       4.96      (79,088)        4.62
                                          ----------   ----------  ---------    ---------   ---------     --------

         Options outstanding at end of
                  Year                       543,113    $  3.24     381,488    $   4.22      362,812     $   5.05
                                             =======    ========   =========    =========   =========     ========

         Options exercisable at end of
                  Year                       188,210                234,863                  227,175
         Options available for grant at
                  end of year                529,387                191,012                  209,688




                                      F-20


7.       Stockholders' Equity (Continued)

         The  following  table  summarizes   information   about  stock  options
         outstanding at December 30, 2001 (shares in thousands):


                                         Options Outstanding                           Options Exercisable
                                ------------------------------------------------  ------------------------------
                                    Number         Weighted-                          Number
                                Outstanding at      Average         Weighted-     Outstanding at     Weighted-
                Range of         December 30,      Remaining         Average       December 30,       Average
             Exercise Price                     Contractual Life  Exercise Price                   Exercise Price
             --------------     --------------  ----------------  --------------  --------------   --------------
                                    2001                                              2001
                                    -----                                             -----
                                                                                    

                  $1.55             82,300           8.7             $ 1.55          16,460         $ 1.55
             $2.19 to $3.30        279,500           8.8             $ 2.76          30,750         $ 3.30
             $4.00 to $4.68        109,938           4.4             $ 4.26          73,675         $ 4.31
             $5.36 to $6.12         71,375           3.9             $ 5.49          67,325         $ 5.50
                                  --------                                         --------
                                   543,113                                          188,210
                                  =======                                          ========



         The Company has adopted the disclosure-only provisions of SFAS No. 123,
         "Accounting for Stock-Based Compensation," and will continue to use the
         intrinsic  value-based  method of accounting  prescribed by APB Opinion
         No. 25,  "Accounting  for Stock Issued to Employees."  Accordingly,  no
         compensation  expense has been  recognized  for the stock option plans.
         Compensation  expense for the Company's  stock option plans  determined
         based on the fair  value at the grant  date for  awards in fiscal  year
         2001, 2000 and 1999 would have decreased net income (loss) by $170,000,
         $115,000 and $129,000, respectively on a pro forma basis.


                                                                2001          2000          1999
                                                                ----          ----          ----
                                                                                

                  Net income (loss), as reported            $  469,000   $   34,000     $ (406,000)
                  Net income (loss), pro forma              $  299,000   $  (81,000)    $ (535,000)
                  Net income (loss) per share, as
                  reported:
                      Basic                                 $    0.09    $     0.00     $    (0.11)
                      Diluted                               $    0.09    $     0.00     $    (0.11)
                  Net income (loss) per share, pro forma:
                      Basic                                 $    0.05    $    (0.03)    $    (0.15)
                      Diluted                               $    0.05    $    (0.03)    $    (0.15)


         The fair value of each option  grant  issued in fiscal year 2001,  2000
         and 1999 is  estimated  at the date of grant  using  the  Black-Scholes
         option-pricing model with the following  weighted-average  assumptions:
         (a) no dividend yield on the Company's stock,  (b) expected  volatility
         ranging from 63.60% to 71.25%,  (c)  risk-free  interest  rates ranging
         from 4.43% to 6.00%, and (d) expected option lives of five years.

         The  weighted  average  fair value of options  granted at market  price
         during 2001, 2000 and 1999 was $1.56, $0.98 and $0.57, respectively.

                                      F-21


8.       Unusual Charges

         In 2000 the  Company  recorded a charge to  earnings of $73,000 for the
         costs  related to the closure of the Pizzeria Uno  restaurant in Media,
         PA.

9.       Pension Plan

         Effective January 1, 1996, the Company  established the Grill Concepts,
         Inc.  401(k) Plan (the "Plan"),  a defined  contribution  savings plan,
         which is open to all  employees of the Company who have  completed  one
         year (1,000 hours in that year) of service and have attained the age of
         21. The Plan allows  employees  to  contribute  up to the lesser of the
         Internal Revenue  Code-prescribed maximum amount or 20% of their income
         on a pre-tax  basis,  through  contribution  to the Plan. The Company's
         contributions are discretionary. For the years 2001, 2000 and 1999, the
         Company made no contributions to the Plan.

10.      Commitments and Contingencies

         The Company  leases most of its  restaurant  facilities  and  corporate
         offices under  noncancellable  operating leases.  The restaurant leases
         generally   include  land  and  building,   require  various   expenses
         incidental  to the use of the  property,  and  certain  leases  require
         contingent  rent above the minimum lease payments based on a percentage
         of sales.  Certain leases also contain  renewal  options and escalation
         clauses.

         The aggregate  minimum lease  payments under  noncancellable  operating
         leases are as follows:

                  Fiscal Year Ending

                           2002                             $   2,205,000
                           2003                                 2,147,000
                           2004                                 2,104,000
                           2005                                 1,976,000
                           2006                                 1,429,000
                           Thereafter                           5,922,000
                                                            -------------

                                    Total                   $  15,783,000
                                                            =============


         Rent expense was $2,906,000, $2,990,000 and $2,939,000 for fiscal years
         2001, 2000 and 1999,  respectively,  including $337,000,  $ 395,000 and
         $236,000 for 2001, 2000 and 1999, respectively,  for contingent rentals
         which are  payable on the basis of a  percentage  of sales in excess of
         base rent amounts.

         Restaurants  such as those  operated  by the  Company  are  subject  to
         litigation  in the  ordinary  course  of  business,  most of which  the
         Company  expects  to be  covered by its  general  liability  insurance.
         However,  punitive  damage awards are not covered by general  liability
         insurance. Punitive damages are routinely claimed in litigation actions

                                      F-22


10.      Commitments and Contingencies (continued)

         against the Company. No material causes of action are presently pending
         against the Company.  However,  there can be no assurance that punitive
         damages will not be given with respect to any actions that may arise in
         the future.

         The  Company  plans  on  new  restaurant   openings  during  2002.  The
         restaurants  will be  structured  as  either  joint  ventures,  LLCs or
         management   agreements.   In  connection  with  the  building  of  the
         restaurants, the Company may be obligated for a portion of the start-up
         and/or construction costs.

11.      Income Taxes

         The provisions for income taxes for the fiscal years ended December 30,
         2001 December 31, 2000 and December 26, 1999 are as follows:


                                            2001            2000           1999
                                            ----            ----           ----

          Current - federal            $       -      $     9,700      $      -

          Current - state                 65,000            4,300         6,000
                                       ----------      -----------      --------

                                       $  65,000      $    14,000      $  6,000
                                       =========       ===========      ========


     The following is a reconciliation  between the U.S. federal  statutory rate
     and the effective tax rate:


                                                2001          2000        1999
                                                ----          ----        ----

        Federal tax rate                         34.0%      (34.0%)      (34.0%)
        State tax net of federal benefit         13.5%        6.20%       12.0%
        Change in valuation allowance           (33.0%)          -           -
        Net operating loss for which no
        tax benefit was realized                    -         47.4%       23.6%
        Other                                     5.1%        11.1%          -
                                            -----------   -----------   --------

        Effective tax rate                       19.6%        30.7%        1.6%
                                            ===========   ===========   ========

                                      F-23




11.      Income Taxes (continued)

         Deferred  tax assets and  liabilities  consist of the  following  as of
         December 30, 2001, December 31, 2000 and December 26, 1999:

                                                   2001              2000
                                                   ----              ----
         Deferred tax assets:
             Net operating loss                $ 1,212,000        $1,090,000
             Fixed Assets                          416,000           806,000
             Intangibles                            62,000           170,000
             General business credit               640,000           721,000
              Other                                110,000            77,000
                                                -----------        ----------

                  Total gross deferred           2,440,000         2,864,000
         tax                   assets

         Less, Valuation allowance              (2,260,000)       (2,697,000)
                                                -----------       -----------

                  Net deferred tax assets          180,000           167,000

         Deferred tax liabilities:
             Intangible assets                    (180,000)         (167,000)
                                                -----------       -----------

                  Net deferred tax
         assets and liabilities                $        -         $        -
                                                ===========       ===========



         At December 30, 2001,  the Company has available  federal and state net
         operating   loss   carryforwards   of  $   2,394,000   and   $3,983,000
         respectively,  that may be utilized to offset future  federal and state
         taxable earnings. Federal net operating losses begin to expire in 2014.
         The remaining state net operating losses begin expiring in 2002. A full
         valuation  allowance  has been  established  to reduce net deferred tax
         assets to the amount expected to be realized.

12.      Store Openings

         On December 31, 1998,  the Company  signed and executed a joint venture
         agreement with Universal Studios, Inc. to open a Daily Grill restaurant
         at Universal Studios CityWalk  Hollywood,  California.  This restaurant
         opened in July 1999 and has a year ending of June 30.

         In connection  with the building of a new  restaurant in February 1999,
         Chicago - The Grill on the Alley LLC ("Chicago LLC") was formed for the
         operation of a "The Grill"  restaurant  at the Chicago  Westin Hotel in
         Chicago,  Illinois.  The Chicago LLC was financed through a combination
         of equity capital and a secured convertible promissory note. See Note 6
         for information on the terms of the note.


                                  F-24



12.      Store Openings (continued)

         In connection  with the building of a new  restaurant in July 2001, The
         Grill  on  Hollywood,  LLC  was  formed  for the  operation  of a Grill
         restaurant at the new Hollywood and Highland upscale  entertainment and
         shopping  complex in Hollywood,  California.  The  construction  of the
         restaurant  was financed  through a combination  of equity  capital and
         tenant  improvement  allowances.  The restaurant  opened on November 9,
         2001.

         The Company began management of a San Francisco hotel-based Daily Grill
         restaurant  in February  2002.  The  Company  will be  responsible  for
         approximately $250,000 of pre-opening costs in San Francisco.

         Store Closings

         In  November  1999,  the  Company  ceased to  operate  the Daily  Grill
         restaurant in Salt Lake City, Utah.

         As noted in Note 8, the  Company  ceased to operate  the  Pizzeria  Uno
         restaurant in Media, Pennsylvania in July 2000.

         In July  2001,  the  Company  finalized  its sale of its  Pizzeria  Uno
         restaurant in South Plainfield,  New Jersey for $700,000 less legal and
         other sale related fees of $45,000.  The gain of $225,000 from the sale
         was  reported as a reduction  of  restaurant  operating  expenses.  The
         Company  is  also  seeking  a  suitable  buyer  for  its  Pizzeria  Uno
         restaurant located in Cherry Hill, New Jersey.

                                      F-25




13.      Quarterly Financial Data (Unaudited)

     Summarized unaudited quarterly financial data for fiscal years 2001and 2000
     is as follows:


                                                                       Quarter Ended
                                               ---------------------------------------------------------------
                                                April 1,          July 1,       September 30,     December 30,
                                                  2001             2001             2001              2001
                                               ----------        ----------     -------------     ------------
                                                                                      

        Total revenues                        $ 12,435,000     $  11,300,000    $ 10,140,000      $ 11,526,000

         Gross profit                            9,063,000         8,163,000       7,314,000         8,445,000

        Income (loss) from operations              403,000           (18,000)        171,000           170,000

        Net income (loss)                          329,000           (74,000)         54,000           160,000

        Basic net income (loss) per share    $        0.08     $       (0.02)   $       0.01      $       0.03

        Diluted net income (loss) per share  $        0.08     $       (0.02)   $       0.01      $       0.03

                                                March 28,         June 25,       September 24,     December 31,
                                                  2000              2000             2000              2000
                                               ----------        -----------     -------------     ------------

        Total revenues                        $ 10,826,000      $ 10,341,000     $ 10,933,000      $ 13,576,000

        Gross profit                             7,816,000         7,403,000        7,671,000         9,784,000

        Income (loss) from operations              403,000          (223,000)         (42,000)          295,000

        Net income (loss)                          273,000          (120,000)        (120,000)            1,000
        Basic net income (loss) per share     $       0.07     $       (0.03)    $      (0.03)    $        0.00

        Diluted net income (loss) per share
                                              $       0.07     $       (0.03)    $      (0.03)    $        0.00


                                      F-26