Delaware
|
87-044584-9
|
|||
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|||
incorporation
or organization
|
identification
No.)
|
Balance
Sheets
|
||
Statements
of Operations
|
||
Statements
of Cash Flows
|
||
Notes
to Interim Unaudited Financial Statements
|
Item
2. Management's Discussion and Analysis of Financial Condition
and
Results of Operations
|
|
Item
3. Controls and Procedures
|
Item
1.
|
Legal
Proceedings
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
Item
3.
|
Defaults
by the Company on its Senior Securities
|
|
Item
4.
|
Submission
of Matters to Vote of Security Holders
|
|
Item
5.
|
Other
Information
|
|
Item
6.
|
Exhibits
|
As
of
|
|||||||
September
30
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
$
|
5,298
|
$
|
-
|
|||
TOTAL
ASSETS
|
$
|
5,298
|
$
|
-
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
Liabilities
|
|||||||
Overdraft
|
$
|
-
|
$
|
3,360
|
|||
Accrued
Interest
|
23,974
|
11,712
|
|||||
Other
Accrued Expenses
|
42,560
|
40,379
|
|||||
Notes
payable
|
115,000
|
55,000
|
|||||
Advances
from Officer
|
236,563
|
216,318
|
|||||
Tax
Liabilities
|
313,456
|
302,523
|
|||||
Notes
payable to Related Parties
|
144,293
|
144,070
|
|||||
Total
current liabilities
|
875,846
|
773,362
|
|||||
Stockholders'
Deficit
|
|||||||
Common
Stock, par value $0.001, authorized 100,000,000 shares; and 15,997,050
and 15,480,600 shares issued and outstanding
|
15,997
|
15,481
|
|||||
Paid-in
Capital
|
3,244,399
|
3,193,271
|
|||||
Accumulated
deficit prior to the developmental stage
|
(2,632,447
|
)
|
(2,632,447
|
)
|
|||
Accumulated
deficit during the developmental stage
|
(1,498,497
|
)
|
(1,349,667
|
)
|
|||
Total
Stockholders Deficit
|
(870,548
|
)
|
(773,362
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
5,298
|
$
|
-
|
From
Inception of
|
||||||||||||||||
the
Developmental
|
||||||||||||||||
Three
|
Nine
|
Stage,
|
||||||||||||||
Months
Ended
|
Months
Ended
|
December
21, 1995
|
||||||||||||||
September
30,
|
September
30,
|
Through
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
September
30, 2006
|
||||||||||||
Operating
Expenses:
|
||||||||||||||||
Selling,
General and Administrative Expenses
|
$
|
23,421
|
$
|
36,856
|
$
|
103,452
|
$
|
98,175
|
$
|
1,138,391
|
||||||
Tax
Penalty and Interest
|
3,644
|
-
|
10,932
|
-
|
124,983
|
|||||||||||
Loss
on Investment
|
-
|
-
|
-
|
-
|
6,844
|
|||||||||||
Interest
Expense
|
12,259
|
11,873
|
34,445
|
33,845
|
297,354
|
|||||||||||
Net
Loss before Extraordinary Item
|
(39,324
|
)
|
(48,729
|
)
|
(148,829
|
)
|
(132,020
|
)
|
(1,567,572
|
)
|
||||||
Extraordinary
Item, Gain on Forgiveness of Tax
|
-
|
-
|
-
|
-
|
69,075
|
|||||||||||
Net
Loss
|
$
|
(39,324
|
)
|
$
|
(48,729
|
)
|
$
|
(148,829
|
)
|
$
|
(132,020
|
)
|
$
|
(1,498,497
|
)
|
|
Net
Loss per share, Basic and Diluted
|
NIL
|
NIL
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||||||
Weighted
Average Number of Shares
|
15,946,850
|
14,947,047
|
15,759,433
|
14,942,975
|
From
Inception of
|
||||||||||
the
Developmental
|
||||||||||
Stage,
|
||||||||||
For
the nine months ended
|
December
21, 1995
|
|||||||||
September
30,
|
Through
|
|||||||||
|
2006
|
2005
|
September
30, 2006
|
|||||||
Cash
Flow from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(148,829
|
)
|
$
|
(132,020
|
)
|
$
|
(1,498,497
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operations:
|
||||||||||
Loss
on investments
|
-
|
-
|
6,844
|
|||||||
Gain
on forgiveness on tax debt
|
-
|
-
|
(69,075
|
)
|
||||||
Stock
issued for services
|
51,644
|
42,120
|
525,465
|
|||||||
(Increase)
Decrease in:
|
||||||||||
Accounts
receivable
|
-
|
-
|
95,841
|
|||||||
Increase
(Decrease) in:
|
||||||||||
Accrued
expenses
|
14,443
|
32,394
|
223,595
|
|||||||
Tax
liabilities
|
10,933
|
-
|
(62,381
|
)
|
||||||
Net
Cash Used in Operating Activities
|
(71,809
|
)
|
(57,506
|
)
|
(778,208
|
)
|
||||
Cash
Flow from Investing Activities
|
||||||||||
Purchase
of investments
|
-
|
-
|
(30,180
|
)
|
||||||
Proceeds
from sale of investments
|
-
|
-
|
23,336
|
|||||||
Net
Cash Used In Investing Activities
|
-
|
-
|
(6,844
|
)
|
||||||
Cash
Flow from Financing Activities:
|
||||||||||
Bank
overdraft
|
(3,360
|
)
|
(12
|
)
|
(2,587
|
)
|
||||
Proceeds
from notes payable
|
60,000
|
25,000
|
264,986
|
|||||||
Payments
of note payable
|
-
|
-
|
(50,000
|
)
|
||||||
Net
Proceeds from notes payable to related parties
|
223
|
34,084
|
54,307
|
|||||||
Advance
from officer
|
169,000
|
83,210
|
772,646
|
|||||||
Repayment
of advance from officer
|
(148,756
|
)
|
(83,929
|
)
|
(533,851
|
)
|
||||
Proceeds
from issuance of common stock
|
-
|
-
|
25,000
|
|||||||
Proceeds
from common stock subscription
|
-
|
-
|
259,849
|
|||||||
Net
Cash Flow Provided by Financing Activities
|
77,107
|
58,353
|
790,350
|
|||||||
Net
Increase in Cash
|
5,298
|
847
|
5,298
|
|||||||
Cash
Balance at Beginning of Period
|
-
|
-
|
-
|
|||||||
Cash
Balance at End of Period
|
$
|
5,298
|
$
|
847
|
$
|
5,298
|
||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||||
Interest
paid
|
$
|
21,681
|
$
|
22,178
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Numerator:
|
|||||||||||||
Net
Loss
|
$
|
(39,324
|
)
|
$
|
(48,729
|
)
|
$
|
(148,829
|
)
|
$
|
(132,020
|
)
|
|
Denominator:
|
|||||||||||||
Weighted
Average Number of Shares
|
15,946,850
|
14,947,047
|
15,759,433
|
14,942,975
|
|||||||||
Net
loss per share-Basic and Diluted
|
NIL
|
NIL
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
September
30, 2006
|
December
31,
2005
|
|||||
Accrued
Professional Fees
|
$
|
31,148
|
$
|
29,174
|
|||
Accrued
Expenses
|
11,412
|
11,205
|
|||||
Total
|
$
|
42,560
|
$
|
40,379
|
Legal
Proceedings.
None.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
During the quarter ended September 30, 2006 we issued the shares
of our
common stock to our officers for compensation. We issued 26,250 shares
to
Mark Scharmann for services valued at $2,625 and 49,050 shares to
David
Knudson for services valued at $4,905. The $.10 per share price for
these
services was established in the Bankruptcy Plan of Reorganization
referred
to in the Management’s Discussion and Analysis section of this Form
10-QSB.
|
Defaults
by the Company on its Senior Securities.
None.
|
Submission
of Matters to Vote of Security Holders.
On June 14, 2006, our Board of Directors and majority stockholders
(owning
9,532,131 shares of common stock) approved an amendment to our Certificate
of Incorporation to increase our shares of common stock authorized
from
25,000,000 to 100,000,000. We filed a Preliminary Information Statement
on
Schedule 14C and a Definitive Information Statement on Schedule 14C
with
the Securities and Exchange Commission. We began mailing the Definitive
Information Statement to our shareholders on July 27, 2006. The
Certificate of Incorporation was amended to increase the number of
shares
of common stock we have authorized to 100,000,000 in August
2006.
|
|
Other
Information.
|
Exhibits.
|
31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
|
31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
||
32.1
Certification of Chief Executive Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
||
32.2
Certification of Chief Financial Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
Dated:
November 16, 2006
|
PACIFIC
ALLIANCE CORPORATION
|
By /s/
Mark A. Scharmann
|
|
President/Principal
Executive Officer
|
|
By /s/
David Knudson
|
|
Principal
Financial Officer
|