Delaware
|
87-044584-9
|
|||
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|||
incorporation
or organization
|
identification
No.)
|
Balance
Sheets
|
||
Statements
of Operations
|
||
Statements
of Cash Flows
|
||
Notes
to Interim Unaudited Financial Statements
|
Item
2. Management's Discussion and Analysis of Financial Condition
and
Results of Operations
|
|
Item
3. Controls and Procedures
|
Item
1.
|
Legal
Proceedings
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
Item
3.
|
Defaults
by the Company on its Senior Securities
|
|
Item
4.
|
Submission
of Matters to Vote of Security Holders
|
|
Item
5.
|
Other
Information
|
|
Item
6.
|
Exhibits
|
June
30
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
$
|
-
|
$
|
-
|
|||
TOTAL
ASSETS
|
$
|
-
|
$
|
-
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
Liabilities
|
|||||||
Overdraft
|
$
|
145
|
$
|
3,360
|
|||
Accrued
Interest
|
17,452
|
11,712
|
|||||
Other
Accrued Expenses
|
44,925
|
40,379
|
|||||
Notes
payable
|
115,000
|
55,000
|
|||||
Advances
from Officer
|
207,126
|
216,318
|
|||||
Current
portion of Tax Liabilities
|
309,812
|
302,523
|
|||||
Notes
payable to Related Parties
|
144,293
|
144,070
|
|||||
Total
current liabilities
|
838,753
|
773,362
|
|||||
Stockholders'
Deficit
|
|||||||
Preferred
stock, par value $0.001, authorized 5,000,000 shares;
|
|||||||
none
outstanding
|
-
|
-
|
|||||
Common
Stock, par value $0.001, authorized 25,000,000 shares; and 15,921,750
and 15,480,600 shares issued and outstanding
|
15,922
|
15,481
|
|||||
Paid-in
Capital
|
3,236,945
|
3,193,271
|
|||||
Accumulated
deficit prior to the developmental stage
|
(2,632,447
|
)
|
(2,632,447
|
)
|
|||
Accumulated
deficit during the developmental stage
|
(1,459,173
|
)
|
(1,349,667
|
)
|
|||
Total
Stockholders Deficit
|
(838,753
|
)
|
(773,362
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
-
|
$
|
-
|
From
Inception of
|
||||||||||||||||
the
Developmental
|
||||||||||||||||
Three
|
Six
|
Stage,
|
||||||||||||||
Months
Ended
|
Months
Ended
|
December
21, 1995
|
||||||||||||||
June
30,
|
June
30,
|
Through
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
June
30, 2006
|
||||||||||||
Operating
Expenses:
|
||||||||||||||||
Selling,
General and Administrative Expenses
|
$
|
45,119
|
$
|
42,671
|
$
|
80,032
|
$
|
61,318
|
$
|
1,114,970
|
||||||
Tax
Penalty and Interest
|
3,644
|
-
|
7,288
|
-
|
121,339
|
|||||||||||
Loss
on Investment
|
-
|
-
|
6,844
|
|||||||||||||
Interest
Expense
|
11,483
|
11,226
|
22,186
|
21,973
|
285,095
|
|||||||||||
Net
Loss before Extraordinary Item
|
(60,246
|
)
|
(53,897
|
)
|
(109,506
|
)
|
(83,291
|
)
|
(1,528,248
|
)
|
||||||
Extraordinary
Item, Gain on Forgiveness net of Tax
|
-
|
-
|
-
|
-
|
69,075
|
|||||||||||
Net
Loss
|
$
|
(60,246
|
)
|
$
|
(53,897
|
)
|
$
|
(109,506
|
)
|
$
|
(83,291
|
)
|
$
|
(1,459,173
|
)
|
|
Net
Loss per share, Basic and Diluted
|
NIL
|
NIL
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||||||
Weighted
Average Number of Shares
|
15,776,450
|
14,909,542
|
15,665,725
|
14,856,797
|
From
Inception of
|
||||||||||
the
Developmental
|
||||||||||
Stage,
|
||||||||||
For
the six months ended
|
December
21, 1995
|
|||||||||
June
30,
|
Through
|
|||||||||
|
2006
|
2005
|
June
30, 2006
|
|||||||
Cash
Flow from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(109,506
|
)
|
$
|
(83,291
|
)
|
$
|
(1,459,173
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operations:
|
||||||||||
Loss
on investments
|
-
|
-
|
6,844
|
|||||||
Gain
on forgiveness on tax debt
|
-
|
-
|
(69,075
|
)
|
||||||
Stock
issued for services
|
44,115
|
30,900
|
470,606
|
|||||||
(Increase)
Decrease in:
|
||||||||||
Prepaids
|
-
|
(500
|
)
|
-
|
||||||
Accounts
receivable
|
-
|
-
|
95,841
|
|||||||
Increase
(Decrease) in:
|
||||||||||
Accrued
expenses
|
10,286
|
14,266
|
266,768
|
|||||||
Tax
liabilities
|
7,289
|
-
|
(66,025
|
)
|
||||||
Net
Cash Used in Operating Activities
|
(47,816
|
)
|
(38,625
|
)
|
(754,214
|
)
|
||||
Cash
Flow from Investing Activities
|
||||||||||
Purchase
of investments
|
-
|
-
|
(30,180
|
)
|
||||||
Proceeds
from sale of investments
|
-
|
-
|
23,336
|
|||||||
Net
Cash Used In Investing Activities
|
-
|
-
|
(6,844
|
)
|
||||||
Cash
Flow from Financing Activities:
|
||||||||||
Bank
overdraft
|
(3,215
|
)
|
7,965
|
(2,442
|
)
|
|||||
Proceeds
from notes payable
|
60,000
|
10,000
|
264,986
|
|||||||
Payments
of note payable
|
-
|
-
|
(50,000
|
)
|
||||||
Net
Proceeds from notes payable to related parties
|
223
|
14,084
|
54,307
|
|||||||
Advance
from officer
|
127,100
|
42,410
|
730,746
|
|||||||
Repayment
of advance from officer
|
(136,292
|
)
|
(35,834
|
)
|
(521,388
|
)
|
||||
Proceeds
from issuance of common stock
|
-
|
-
|
25,000
|
|||||||
Proceeds
from common stock subscription
|
-
|
-
|
259,849
|
|||||||
Net
Cash Flow Provided by Financing Activities
|
47,816
|
38,625
|
761,058
|
|||||||
Net
Increase in Cash
|
-
|
-
|
-
|
|||||||
Cash
Balance at Beginning of Period
|
-
|
-
|
-
|
|||||||
Cash
Balance at End of Period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||||
Interest
paid
|
$
|
16,446
|
$
|
15,772
|
$
|
215,623
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Numerator:
|
|||||||||||||
Net
Loss
|
$
|
(60,246
|
)
|
$
|
(53,897
|
)
|
$
|
(109,506
|
)
|
$
|
(83,291
|
)
|
|
Denominator:
|
|||||||||||||
Weighted
Average Number of Shares
|
15,776,450
|
14,909,542
|
15,665,725
|
14,856,797
|
|||||||||
Net
loss per share-Basic and Diluted
|
NIL
|
NIL
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
June
30, 2006
|
December
31, 2005
|
||||
Accrued
Professional Fees
|
$
31,513
|
$
29,174
|
|||
Accrued
Expenses
|
13,412
|
11,205
|
|||
Total
|
$
44,925
|
$
40,379
|
|||
Legal
Proceedings.
None.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
During the quarter ended June 30, 2006 we issued the shares of our
common
stock to our officers for compensation. We issued 54,000 shares to
Mark
Scharmann for services valued at $5,400 and 22,500 shares to Dan
Price for
services valued at $2,250 and 141,450 shares to David Knudson for
services
valued at $14,145. The $.10 per share price for these services was
established in the Bankruptcy Plan of Reorganization referred to
in the
Management’s Discussion and Analysis section of this Form
10-QSB.
|
|
Defaults
by the Company on its Senior Securities.
None.
|
Submission
of Matters to Vote of Security Holders.
On June 14, 2006, our Board of Directors and majority stockholders
(owning
9,532,131 shares of common stock) approved an amendment to our Certificate
of Incorporation to increase our shares of common stock authorized
from
25,000,000 to 100,000,000. We filed a Preliminary Information Statement
on
Schedule 14C and a Definitive Information Statement on Schedule 14C
with
the Securities and Exchange Commission. We began mailing the Definitive
Information Statement to our shareholders on July 27, 2006. We anticipate
that in August, 2006, our Certificate of Incorporation will be amended
to
increase the number of shares of common stock we have authorized
to
100,000,000.
|
|
Other
Information.
|
Exhibits.
|
31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
|
31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
||
32.1
Certification of Chief Executive Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
||
32.2
Certification of Chief Financial Officer
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
Dated:
August 17, 2006
|
PACIFIC
ALLIANCE CORPORATION
|
By /s/
Mark A. Scharmann
|
|
President/Principal
Executive Officer
|
|
By /s/
David Knudson
|
|
Principal
Financial Officer
|