CONSULIER ENGINEERING, INC.
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2006
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-17756
Consulier Engineering, Inc.
(Exact name of small business issuer as specified in its charter)
|
|
|
Florida
|
|
59-2556878 |
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
2391 Old Dixie Highway, Riviera Beach, FL 33404
(Address of principal executive offices)
(561) 842-2492
(Issuers telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of
the Exchange Act during the past 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No x
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuers classes of common equity, as of the
latest practicable date:
As of May 19, 2006, there were 5,243,105 outstanding shares of
common stock, par value $0.01 per share.
Transitional Small Business Disclosure Format (check one); Yes o No x
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
Except for the historical information contained in this report, certain matters discussed in
Managements Discussion and Analysis or Plan of Operation are forward looking statements which
involve risks and uncertainties including, but not limited to statements regarding Consulier
Engineering, Inc. and Subsidiaries (Consulier) planned capital expenditure requirements, cash
and working capital requirements. Consuliers expectations regarding the adequacy of current
financing arrangements, product demand and market growth, other statements regarding future plans
and strategies, anticipated events or trends, and similar expressions concerning matters are not
historical facts. It should be noted that Consuliers actual results could differ materially from
those contained in such forward looking statements mentioned above due to adverse changes in any
number of factors that affect Consuliers business including, without limitation, risks associated
with investing in BioSafe Systems, LLC and AVM, L.P. and the marketing of Consuliers Captain Cra-Z
Soap products, manufacturing and supply risks, reliance upon distributors, regulatory risks, risks
of expansion, product liability and other risks described herein.
2
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
INDEX
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
CERTIFICATIONS |
|
|
|
|
Section 302 CEO Certification |
|
|
|
|
Section 302 CFO Certification |
|
|
|
|
Section 906 CEO Certification |
|
|
|
|
Section 906 CFO Certification |
|
|
|
|
3
PART-I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED BALANCE SHEET
MARCH 31, 2006
(UNAUDITED)
|
|
|
|
|
|
|
2006 |
|
ASSETS |
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
Cash and Cash Equivalents |
|
$ |
192,814 |
|
Receivables, Net of Allowance for Doubtful Accounts of $81,167 |
|
|
523,620 |
|
Due from Related Parties |
|
|
26,160 |
|
Income Tax Receivable |
|
|
651,068 |
|
Inventories |
|
|
62,744 |
|
Deferred Implementation Costs |
|
|
1,562,413 |
|
Other Current Assets |
|
|
181,294 |
|
Deferred Income Taxes |
|
|
87,883 |
|
|
|
|
|
Total Current Assets |
|
|
3,287,996 |
|
PROPERTY AND EQUIPMENT, Net |
|
|
2,200,140 |
|
CAPITALIZED SOFTWARE DEVELOPMENT COSTS |
|
|
232,513 |
|
PARTNERSHIP AND LIMITED LIABILITY COMPANIES INVESTMENTS |
|
|
2,533,056 |
|
NOTE RECEIVABLE RELATED PARTY |
|
|
200,000 |
|
DEFERRED INCOME TAXES |
|
|
1,777,474 |
|
INTANGIBLE ASSET |
|
|
1,063,882 |
|
|
|
|
|
|
|
$ |
11,295,061 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Accounts Payable and Accrued Liabilities |
|
$ |
1,346,738 |
|
Income Tax Payable |
|
|
10,635 |
|
Unearned Revenue |
|
|
251,741 |
|
Related Party Payable |
|
|
404,712 |
|
Note Payable-Related Party |
|
|
2,001,441 |
|
|
|
|
|
Total Current Liabilities |
|
|
4,015,267 |
|
|
|
|
|
|
|
|
|
|
NOTES PAYABLE RELATED PARTY |
|
|
5,356,705 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
Common Stock of $.01 Par Value: |
|
|
|
|
Authorized 25,000,000 Shares; Issued 5,243,105 Shares |
|
|
52,431 |
|
Additional Paid-in Capital |
|
|
3,807,592 |
|
Accumulated Deficit |
|
|
(1,354,287 |
) |
|
|
|
|
|
|
|
2,505,736 |
|
|
|
|
|
|
Less: |
|
|
|
|
Treasury Stock at Cost - 271,140 Shares |
|
|
(575,996 |
) |
Notes Receivable for Common Stock |
|
|
(6,651 |
) |
|
|
|
|
Total Stockholders Equity |
|
|
1,923,089 |
|
|
|
|
|
|
|
|
$ |
11,295,061 |
|
|
|
|
|
The Accompanying Notes are an Integral
Part of These Consolidated Financial Statements
4
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
THREE
MONTHS ENDED MARCH 31, |
|
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
Software Licensing Fees |
|
$ |
459,604 |
|
|
$ |
190,350 |
|
Other Revenue |
|
|
9,562 |
|
|
|
7,435 |
|
|
|
|
|
|
|
|
Total Revenue |
|
|
469,166 |
|
|
|
197,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
183,346 |
|
|
|
1,572 |
|
Payroll and Related Expense |
|
|
1,581,325 |
|
|
|
1,134,807 |
|
Selling, General and Administrative |
|
|
801,707 |
|
|
|
458,071 |
|
Professional Services |
|
|
479,386 |
|
|
|
232,458 |
|
Depreciation and Amortization |
|
|
334,146 |
|
|
|
190,881 |
|
|
|
|
|
|
|
|
Total Operating Costs and Expenses |
|
|
3,379,910 |
|
|
|
2,017,789 |
|
|
|
|
|
|
|
|
|
Operating Loss |
|
|
(2,910,744 |
) |
|
|
(1,820,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Loss)/(Expense): |
|
|
|
|
|
|
|
|
Investment Income Related Parties |
|
|
413,063 |
|
|
|
706,558 |
|
Interest Expense |
|
|
(154,817 |
) |
|
|
(9,844 |
) |
Net Undistributed Income (Loss) of Equity Investees |
|
|
(50,609 |
) |
|
|
6,094 |
|
Other Income |
|
|
31,698 |
|
|
|
71,548 |
|
|
|
|
|
|
|
|
Total Other Income (Loss)/(Expense) |
|
|
239,335 |
|
|
|
774,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) from Operations Before Minority Interest and Income Taxes |
|
|
(2,671,409 |
) |
|
|
(1,045,648 |
) |
|
|
|
|
|
|
|
|
|
Minority Interest in Consolidated Subsidiary Losses |
|
|
|
|
|
|
1,216,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Operations Before Income Taxes |
|
|
(2,671,409 |
) |
|
|
170,433 |
|
|
|
|
|
|
|
|
|
|
(Provision) Benefit for Income Taxes |
|
|
|
|
|
|
(66,284 |
) |
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(2,671,409 |
) |
|
$ |
104,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Per Share Basic and Diluted: |
|
$ |
(0.51 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral
Part of These Consolidated Financial Statements
5
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
THREE MONTHS ENDED MARCH 31, 2006
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Receivable |
|
|
|
|
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Additional |
|
|
Earnings |
|
|
for |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in |
|
|
(Accumulated |
|
|
Common |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Stock |
|
|
Equity |
|
Balance, December 31,
2005 |
|
|
5,243,105 |
|
|
$ |
52,431 |
|
|
|
275,007 |
|
|
$ |
(582,686 |
) |
|
$ |
3,216,008 |
|
|
$ |
1,317,122 |
|
|
$ |
(6,651 |
) |
|
$ |
3,996,224 |
|
Sale of Treasury Stock |
|
|
|
|
|
|
|
|
|
|
(3,867 |
) |
|
|
6,690 |
|
|
|
11,485 |
|
|
|
|
|
|
|
|
|
|
|
18,175 |
|
Stock-Based
Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
580,099 |
|
|
|
|
|
|
|
|
|
|
|
580,099 |
|
Net (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,671,409 |
) |
|
|
|
|
|
|
(2,671,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2006 |
|
|
5,243,105 |
|
|
$ |
52,431 |
|
|
|
271,140 |
|
|
$ |
(575,996 |
) |
|
$ |
3,807,592 |
|
|
$ |
(1,354,287 |
) |
|
$ |
(6,651 |
) |
|
$ |
1,923,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral
Part of These Consolidated Financial Statements
6
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
THREE
MONTHS ENDED MARCH 31, |
|
|
|
2006 |
|
|
2005 |
|
Cash Flows (Used in) Operating Activities |
|
$ |
(1,955,778 |
) |
|
$ |
(1,637,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Distributions from Partnership Interest |
|
|
413,064 |
|
|
|
706,558 |
|
Acquisition of Property and Equipment |
|
|
(37,511 |
) |
|
|
(254,276 |
) |
Decrease in Due from Related Parties |
|
|
|
|
|
|
2,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by
Investing Activities |
|
|
375,553 |
|
|
|
455,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from Subscription Receivable |
|
|
|
|
|
|
29,431 |
|
Proceeds from Minority Shareholder |
|
|
|
|
|
|
1,204,224 |
|
Change in Related Party Payables |
|
|
134,356 |
|
|
|
40,027 |
|
Proceeds from Notes Payable-Related Party |
|
|
3,334,066 |
|
|
|
|
|
Proceeds from (repayments to) Line of Credit |
|
|
(2,000,000 |
) |
|
|
150,000 |
|
Proceeds from the Sale of Treasury Stock |
|
|
18,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by
Financing Activities |
|
|
1,486,597 |
|
|
|
1,423,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Cash and Cash Equivalents |
|
|
(93,628 |
) |
|
|
241,195 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents Beginning of Period |
|
|
286,442 |
|
|
|
117,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents End of Period |
|
$ |
192,814 |
|
|
$ |
358,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Transfer of Property and Equipment to Assets Held for Sale |
|
$ |
|
|
|
$ |
491,764 |
|
|
|
|
|
|
|
|
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO |
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO |
EX-32.1 SECTION 906 CERTIFICATION OF THE CEO |
EX-32.2 SECTION 906 CERTIFICATION OF THE CFO |
The Accompanying Notes are an Integral
Part of These Consolidated Financial Statements
7
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Consulier Engineering, Inc. (Consulier) and its subsidiaries are engaged in three primary business
lines: ownership in limited liability entities, medical software activities and distribution of
Captain Cra-Z Soap .
Consulier International, Inc. (a subsidiary) markets and distributes Captain Cra-Z Soap .
Consuliers income is also derived from ownership of limited liability companies and limited partnership
interests (Note 5) in BioSafe Systems, LLC (BioSafe), and AVM, L.P. (AVM), an Illinois limited
partnership. BioSafe develops and markets environmentally safe products, alternatives to
traditionally toxic pesticides. AVM is a broker/dealer in government securities and other fixed
income instruments. Consuliers Chairman and majority stockholder, Warren B. Mosler (Mosler), is a
general partner of the general partner of AVM.
ST, LLC, one of our majority owned limited liability entities, is a majority member (75%) of Patient Care Technology Systems, LLC (PCTS) which develops
and licenses data based integrated emergency room information systems Amelior ED. Moslers
ownership in ST, LLC was approximately 23% as of March 31, 2006. On September 28, 2004, PCTS
acquired all of the assets and assumed certain liabilities of Healthcare Information Technology,
Inc. (HIT), a provider of passive tracking technologies for emergency departments and operating
rooms. The software technologies acquired from HIT tracks the status and location of patients and
assets through wireless badges worn by people and staff or attached to equipment in the emergency
department and ancillary areas. On July 15, 2005 and November 10, 2005, PCTS, LLC acquired certain
assets of nuMedica, Inc. (nuMedica), which designs, customizes, markets, sells and distributes
paper templates used for diagnostic purposes in emergency medical departments.
Basis of Consolidation
The accompanying condensed interim consolidated financial statements include Consulier and its
wholly-owned subsidiary, Consulier International, Inc., and ST, LLC, (collectively known as the
Company).
8
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
The accompanying condensed interim consolidated financial statements include the accounts of
Consulier and its subsidiaries. All significant intercompany accounts and transactions have been
eliminated in consolidation. The Company uses the equity method of accounting for investments
where its ownership is between 20% and 50%.
Interim Financial Data
The accompanying unaudited condensed interim consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America for
interim financial information and with instructions to Form 10-QSB and Regulation S-B. Accordingly,
they do not include all of the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial statements. However,
management believes the accompanying unaudited condensed interim consolidated financial statements
contain all adjustments, consisting of only normal recurring adjustments, necessary to present
fairly the consolidated financial position of Consulier Engineering, Inc. and subsidiaries
(Consulier) as of March 31, 2006, and the results of its operations for the three months ended
March 31, 2006 and 2005. The results of operations and cash flows for the period are not
necessarily indicative of the results of operations or cash flows that can be expected for the year
ending December 31, 2006. For further information, refer to the consolidated financial statements
and footnotes thereto included in Consuliers annual report on Form 10-KSB for the year ended
December 31, 2005.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States, requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Estimates are used when accounting for allowances for doubtful accounts, revenue
reserves, inventory reserves, depreciation and amortization, taxes, contingencies and impairment
allowances. Such estimates are reviewed on an on-going basis, actual results could differ from
these estimates and those differences may be material.
9
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Concentrations
Financial instruments, which potentially expose the Company to concentrations of credit risk, as
defined by Statement of Financial Accounting Standards No. 105, Disclosure of Information about
Financial Instruments with Off-Balance-Sheet Risk and Financial Instruments with Concentrations of
Credit Risk, consist primarily of accounts receivable. ST, LLCs accounts receivable are
concentrated in the healthcare industry. However, ST, LLCs customers typically have been
well-established hospitals or medical facilities. However, some hospitals and medical facilities
have experienced significant operating losses as a result of limits on third-party reimbursements
from insurance companies and governmental entities and extended payment of receivables from these
entities is not uncommon.
To date, ST, LLC has relied on a limited number of customers for a substantial portion of its total
revenues. The Company expects that a significant portion of its future revenues will continue to be
generated by a limited number of customers. The failure to obtain new customers or expand sales
through remarketing partners, the loss of existing customers or reduction in revenues from existing
customers could materially and adversely affect the Companys operating results.
ST, LLC currently buys all of its hardware and some major software components of its emergency room
information systems from third-party vendors. Although there are a limited number of vendors
capable of supplying these components, management believes that other suppliers could provide
similar components on comparable terms. A change in suppliers, however, could cause a delay in
system implementations and a possible loss of revenues, which could adversely affect operating
results.
10
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Capitalized Software Development Costs
Software development costs are accounted for in accordance with Statement of Financial Accounting
Standards (SFAS) No. 86, Accounting for the Costs of Software to be Sold, Leased or Otherwise
Marketed. Costs associated with the planning and designing phase of software development, including
coding and testing activities necessary to establish technological feasibility are classified as
product research and development and are expensed as incurred. Once technological feasibility has
been determined, a portion of the costs incurred in development, including coding, testing, and
product quality assurance, are capitalized and subsequently reported at the lower of unamortized
cost or net realizable value.
Amortization is provided on a product-by-product basis over the estimated economic life of the
software, not to exceed three years, using the straight-line method. Amortization commences when a
product is available for general release to customers. Unamortized capitalized costs determined to
be in excess of the net realizable value of a product are expensed at the date of such
determination. Amortization expense on capitalized software development costs totaled $77,494 for
the period ended March 31, 2006. Accumulated amortization totaled $697,414 at March 31, 2006.
Intangible Assets
Intangible assets consist of customer lists acquired in connection with the acquisition of certain
assets from HIT in 2004 and nuMedica in 2005, which are being amortized, over three to five years,
using the straight-line method, and non-compete agreements, which are being amortized over one
year, using the straight-line method. The Company periodically reviews its intangible assets for
impairment and assesses whether significant events or changes in business circumstances indicate
that the carrying value of the assets may not be recoverable.
11
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Partnership and Limited Liability Companies Investments
The Companys investments in AVM and Biosafe are less than 50% ownership and are accounted for
using the equity method. ST, LLC was consolidated under the provisions of Financial Accounting
Standards Board (FASB) Interpretation No. 46(R) Consolidation of Variable Interest Entities (FIN
46(R)) from December 31, 2004 through March 31, 2005. Effective April 1, 2005, the Company owned
in excess of 50% of ST, LLC (Note 2), thereby requiring consolidation. The Company owns less than
20% in AVM; however, the Company has the ability to significantly influence this investee under the
terms of the partnership agreement. Income or loss is allocated to Consulier based on the
partnership and LLC agreements. The Company reviews its partnership and limited liability
companies investments for other than temporary declines in value on a monthly basis by analyzing
the underlying investees actual revenue, earnings capacity and estimated future undiscounted cash
flows.
Due to the Companys partnership agreement with ST, LLC and ST, LLCs operating agreement with
PCTS, LLC, the Company was exposed to the majority of risk related to the activities of ST, LLC and
PCTS, LLC. Therefore, in accordance with FIN 46(R), the Company considered ST, LLC as a variable
interest entity that required consolidation into the Companys financial statements as of December
31, 2004. However, effective April 1, 2005, the operating agreement was amended to reallocate
membership interests in this partnership based upon historical contributions. The Company receives
allocated losses to the extent of its contributions from inception. Consequently, the losses
allocated to Consulier can be greater than or less than the Companys ownership percentage.
As a result of consolidating ST, LLC, a minority interest was created representing the other
members. As of March 31, 2006, there were no amounts related to the minority interest available to offset future losses.
12
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock-Based Compensation
On January 1, 2006, the Company adopted the fair value recognition provisions of Financial
Accounting Standards Board (FASB) Statement No. 123(R), Share-Based Payment, (SFAS 123(R)).
Prior to January 1, 2006, the Company accounted for share-based payments under the recognition and
measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25),
and related Interpretations, as permitted by FASB Statement No. 123, Accounting for Stock-Based
Compenation (SFAS 123). In accordance with APB 25, no compensation cost was required to be
recognized for options granted that had an exercise price equal to the market value of the
underlying common stock on the date of grant.
The Company adopted SFAS 123(R) using the modified-prospective-transition method. Under this
method, compensation cost recognized for the three months ended March 31, 2006 includes: a)
compensation cost for all share-based payments granted prior to, but not yet vested as of December
31, 2005, based on the grant-date fair value estimated in accordance with the original provisions
of SFAS 123, and b) compensation cost for all share-based payments granted subsequent to December
31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS
123(R). In addition, deferred stock compensation related to non-vested options is required to be
eliminated against additional paid-in capital upon adoption of SFAS 123(R). The results for the
prior periods have not been restated.
All previously granted stock options had fully vested at December 31, 2005 and during the period
ended March 31, 2006, the Company did not grant any new stock options, however, the Company modified
the previously existing stock options outstanding at December 31, 2005. Accordingly, the Companys
results of operations for the period ended March 31, 2006 include compensation expense related to
the modification of previously existing stock options under the provisions of SFAS 123R (Note 9).
During the period ended March 31, 2005, there were no stock options granted. Accordingly, no
proforma effect on net income (loss) and earning (loss) per share is necessary.
Revenue Recognition
The Company derives revenue from the following sources: (1) licensing and sale of data based
integrated emergency room information systems and passive tracking technologies, which include new
software licenses, software license updates and product support revenues and (2) services, which
include consulting, advanced product services and education revenues.
13
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
New software license revenues represent all fees earned from granting customers licenses to use the
Companys database and tracking technology as well as applications software, and exclude revenue
derived from software license updates, which are included in software license updates and product
support. While the basis for software license revenue recognition is substantially governed by the
provisions of Statement of Position (SOP) No. 97-2, Software Revenue Recognition (SOP No.
97-2), issued by the American Institute of Certified Public Accountants, the Company exercises
judgment and use esimates in connection with the determination of the amount of software and
services revenues to be recognized in each accounting period.
For software license arrangements that do not require significant modification or customization of
the underlying software, the Company recognizes new software license revenue when: (1) the Company
enters into a legally binding arrangement with a customer for the license of software; (2) the
Company delivers the products; (3) customer payment is deemed fixed or determinable and free of
contingencies or significant uncertainties; and (4) collection is probable. Substantially all new
software license revenue is recognized in this manner. The vast majority of software license
arrangements include software license updates and product support, which are recognized ratably
over the term of the arrangement, typically one year. Software license updates provide customers
with rights to unspecified software product upgrades, maintenance releases and patches released
during the term of the support period. Product support includes internet access to technical
content, as well as internet and telephone access to technical support personnel. Software license
updates and product support are generally priced as a percentage of the new software license fees.
Many of the Companys software arrangements include consulting implementation services sold
separately under consulting engagement contracts. Consulting revenue from these arrangements are
generally accounted for separately from new software license revenue because the arrangements
qualify as service transactions as defined in SOP No. 97-2. The more significant factors
considered in determining whether the revenue should be accounted for separately include the nature
of services (i.e. consideration of whether the services are essential to the functionality of the
licensed product), degree of risk, availability of services from other vendors, timing of payments
and impact of milestones or acceptance criteria on the realizability of the software license fee.
Revenue for consulting services are generally recognizes as the services are performed. If there
is a significant uncertainty about the project completion or receipt of payment for the consulting
services, revenue is deferred until the uncertainty is sufficiently resolved. Contracts with fixed
or not to exceed fees are recognized on a proportional performance basis.
14
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
If an arrangement does not qualify for separate accounting of the software license and consulting
transactions, then new software license revenue is generally recognized together with the
consulting services based on contract accounting using either the percentage-of-completion or
completed-contract method. Contract accounting is applied to any arrangements: (1) that include
milestones or customer specific acceptance criteria that may affect collection of the software
license fees; (2) where services include significant modification or customization of the software;
(3) where significant consulting services are provided for in the software license contract without
additional charge or are substantially discounted; or (4) where the software license payment is
tied to the performance of consulting services.
Advanced product services revenue is recognized over the term of the service contract, which is
generally one year. Education revenue is recognized as the classes or other education offerings
are delivered.
For arrangements with multiple elements, the Company allocates revenue to each element of a
transaction based upon its fair value as determined by vendor specific objective evidence.
Vendor specific objective evidence of fair value for all elements of an arrangement is based upon
normal pricing and discounting practices for those products and services when sold separately and
for software license updates and product support services, and is additionally measured by the
renewal rate offered to the customer.
The Company defers revenue for any undelivered elements, and recognizes revenue when the product is
delivered or over the period in which the service is performed, in accordance with the revenue
recognition policy for such element. If the Company cannot objectively determine the fair value of
any undelivered element included in bundled software and service arrangements, the Company defers
revenue until all elements are delivered and services have been performed, or until fair value can
objectively be determined for any remaining undelivered elements. When the fair value of a
delivered element has not been established, the residual method is used to record revenue if the
fair value of all undelivered elements is determinable. Under the residual method, the fair value
of the undelivered elements is deferred and the remaining portion of the arrangement fee is
allocated to the delivered elements and is recognized as revenue.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
15
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Newly Issued Accounting Pronouncements
In November 2005, the FASB issued Staff Position No. FAS 123(R)-3, Transition Election Related to
Accounting for the Tax Effects of Share-Based Payment Awards (FSP 123R-3). The Company has
elected to adopt the alternative transition method provided in FSP 123R-3 for calculating the tax
effects of stock-based compensation under SFAS 123R. The alternative transition method includes
simplified methods to establish the beginning balance of the additional paid-in-capital pool (APIC
pool) related to the tax effects of stock-based compensation, and for determining the impact on
the APIC pool and consolidated statements of cash flows of the tax effects of stock-based
compensation awards that are outstanding upon adoption of SFAS 123R.
NOTE 2: ACCOUNTING FOR VARIABLE INTEREST ENTITY (VIE)
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest
Entities, an Interpretation of Accounting Research Bulletin No. 51 (FIN 46R). In December 2003,
the FASB modified FIN 46R to make certain technical corrections and address certain implementation
issues that had arisen. FIN 46R provides a new framework for identifying VIEs and determining when
a company should include the assets, liabilities, noncontrolling interests and results of
activities of a VIE in its financial statements and deferred the effective date for us until
December 31, 2004.
In general, a VIE is an entity used to conduct activities or hold assets that either (1) has an
insufficient amount of equity to carry out its principal activities without additional subordinated
financial support, (2) has a group of equity owners that are unable to make significant decisions
about its activities, or (3) has a group of equity owners that do not have the obligation to absorb
losses or the right to receive returns generated by its operations.
FIN 46R requires a VIE to be consolidated if a party with an ownership, contractual or other
financial interest in the VIE is obligated to absorb a majority of the risk of loss from the VIEs
activities, is entitled to receive a majority of the VIEs residual returns (if no party absorbs a
majority of the VIEs losses), or both. A variable interest holder that consolidates the VIE is
called the primary beneficiary. Upon consolidation, the primary beneficiary generally must
initially record all of the VIEs assets, liabilities and noncontrolling interests at fair value and
subsequently account for the VIE as if it were consolidated based on majority voting interest.
16
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2: ACCOUNTING FOR VARIABLE INTEREST ENTITY (VIE) (CONTINUED)
The Company began consolidating the balance sheet and operations of ST, LLC in accordance with FIN
46R as of December 31, 2004. This entity qualified as a VIE under FIN 46R during that period, and
we were the primary beneficiary. Previously the Company carried the investment under the equity
method.
On April 1, 2005 (date of the amendment to the operating agreement), the Companys ownership in ST,
LLC increased to 54%, thereby requiring consolidation.
Consulier can require Consuliers principal stockholder to purchase its interest in ST, LLC for
cash equal to Consuliers capital account as of the closing date. Consulier has contributed to ST,
LLC approximately $14.5 million since inception and has no remaining net investment at March 31,
2006.
NOTE 3: DEFERRED IMPLEMENTATION COSTS
Deferred implementation costs as of March 31, 2006 totaled $1,562,413 and represented equipment
purchased for customers, payroll and payroll related expenses for customer contracts which have not
met certain milestones, customer acceptance or go-live dates. Implementation costs are deferred
and recognized ratably over the initial licensing term or upon reaching certain milestones,
acceptance criteria or go-live dates depending on the applicable revenue stream. Deferred
implementation costs are stated at the lower of cost or market.
NOTE 4: CONCENTRATION OF CREDIT RISK
The Company maintains its cash in bank deposit accounts, which, at times, may exceed federally
insured limits. The Company has not experienced any losses in such accounts and believes it is not
exposed to any significant credit risk on cash and cash equivalents. The Company places its cash
with high credit quality financial institutions. Cash held by these financial institutions in
excess of FDIC limits amounted to approximately $63,000 as of March 31, 2006.
The Company grants credit to customers, substantially all of whom are businesses located in the
United States and Canada. The Company typically does not require collateral from customers. The
Company monitors exposure to credit losses and maintains allowances for anticipated losses
considered necessary in the circumstances.
Approximately 50% of the Companys software licensing fees are derived from 3 customers. Customer
A, B and C represented approximately 26%, 13% and 11%, respectively, of total software licensing
fees.
17
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 5. INVESTMENTS PARTNERSHIP AND LIMITED LIABILITY COMPANY
The limited partnership and limited liability company interests consist of Consuliers investments
in AVM, L.P. and BioSafe Systems, LLC, respectively.
AVM, L.P.
Consulier owns approximately 7.55% of AVM L.P.s (AVM) capital as of March 31, 2006 and
approximately 7.55% at March 31, 2005. Based on capital and earnings distributions provided in the
partnership agreement, Consulier was allocated approximately 5.35% and 5.77% of AVMs earnings
during the three-month periods ended March 31, 2006 and 2005, respectively. Under the partnership
agreement, Consulier may withdraw all or any portion of its capital account upon 30 days written
notice. AVMs general partner may also expel Consulier from the partnership through payment of the
balance of Consuliers capital account.
Following is a summary of the result of operations (unaudited) of AVM and the income allocated to
the Company:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
(In Thousands) |
|
|
|
(Unaudited) |
|
|
|
2006 |
|
|
2005 |
|
Revenues |
|
$ |
17,023 |
|
|
$ |
21,204 |
|
Cost and Expenses |
|
|
9,299 |
|
|
|
8,976 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
7,724 |
|
|
$ |
12,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consuliers Share of Earnings |
|
$ |
413 |
|
|
$ |
706 |
|
|
|
|
|
|
|
|
Net investment in AVM, L.P. at March 31, 2006 was $1,852,133.
18
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 5: INVESTMENTS PARTNERSHIP AND LIMITED LIABILITY COMPANY (CONTINUED)
BIOSAFE SYSTEMS, LLC
Consulier owns a 40% interest in BioSafe Systems, LLC (BioSafe). Following is a summary of the
results of operations of BioSafe and the income allocated to Consulier:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
(In Thousands) |
|
|
|
(Unaudited) |
|
|
|
2006 |
|
|
2005 |
|
Revenues |
|
$ |
1,388 |
|
|
$ |
1,232 |
|
Cost and Expenses |
|
|
1,515 |
|
|
|
1,217 |
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(127 |
) |
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consuliers Share of Earnings |
|
$ |
(51 |
) |
|
$ |
6 |
|
|
|
|
|
|
|
|
Net investment in BioSafe Systems, LLC at March 31, 2006 was approximately $680,923.
NOTE 6. EARNINGS PER SHARE
Basic and diluted earnings per share for the three months ended March 31, 2006 and 2005 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2006 |
|
|
2005 |
|
BASIC AND DILUTED EARNINGS
PER SHARE COMPUTATION: |
|
|
|
|
|
|
|
|
NUMERATOR: |
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(2,671,409 |
) |
|
$ |
104,149 |
|
DENOMINATOR: |
|
|
|
|
|
|
|
|
Average number
of common shares
outstanding |
|
|
5,243,105 |
(a) |
|
|
5,243,105 |
(a) |
(a) As of March 31, 2006 and 2005, the Company did not have any outstanding common stock
equivalents to be included in its diluted earnings per share computation.
19
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 7. SEGMENT INFORMATION
Operating segments are components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance. The Company has four reportable segments:
distribution of household and tool products, ownership of limited liability entities, medical
software activities, and corporate. The household and tool products manufacturing segment is
engaged in sales of the Captain Cra-Z soap product line and tool and ladder related products. The
investments segment maintains investment interests in an investment limited partnership and a
limited liability company. The corporate segment is engaged in management of the business and
finance activities. Segment information as of and for the three months ended March 31, 2006 and
2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006 |
|
|
|
|
|
|
|
Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derived From |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership of |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
Limited Liability |
|
|
Corporate |
|
|
Medical Software |
|
|
|
|
|
|
Activities |
|
|
Entities |
|
|
Activities |
|
|
Activities |
|
|
Total |
|
Revenue (b) |
|
$ |
9,562 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
459,604 |
|
|
$ |
469,166 |
|
Operating (Loss) |
|
|
(2,335 |
) |
|
|
|
|
|
|
(728,296 |
) |
|
|
(2,180,113 |
) |
|
|
(2,910,744 |
) |
Other Income (Loss) |
|
|
|
|
|
|
362,454 |
|
|
|
(1,574 |
) |
|
|
(121,545 |
) |
|
|
239,335 |
|
Income Tax Benefit (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) (a) |
|
|
(2,335 |
) |
|
|
362,454 |
|
|
|
(729,870 |
) |
|
|
(2,301,658 |
) |
|
|
(2,671,409 |
) |
Total Assets |
|
$ |
77,320 |
|
|
$ |
2,533,056 |
|
|
$ |
3,807,057 |
|
|
$ |
4,877,628 |
|
|
$ |
11,295,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2005 |
|
|
|
|
|
|
|
Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derived From |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership of |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
|
Limited Liability |
|
|
Corporate |
|
|
Medical Software |
|
|
|
|
|
|
Activities |
|
|
Entities |
|
|
Activities |
|
|
Activities |
|
|
Total |
|
Revenue (b) |
|
$ |
7,435 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
190,350 |
|
|
$ |
197,785 |
|
Operating (Loss) |
|
|
(3,278 |
) |
|
|
|
|
|
|
(140,644 |
) |
|
|
(1,676,082 |
) |
|
|
(1,820,004 |
) |
Other Income (Loss) |
|
|
|
|
|
|
707,156 |
|
|
|
67,200 |
|
|
|
|
|
|
|
774,356 |
|
Minority Interest Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,216,081 |
|
|
|
1,216,081 |
|
Income Tax Provision |
|
|
|
|
|
|
|
|
|
|
(66,284 |
) |
|
|
|
|
|
|
(66,284 |
) |
Net Income (Loss) (a) |
|
|
(3,278 |
) |
|
|
707,156 |
|
|
|
(139,728 |
) |
|
|
(460,001 |
) |
|
|
104,149 |
|
Total Assets |
|
$ |
82,794 |
|
|
$ |
2,480,760 |
|
|
$ |
3,412,887 |
|
|
$ |
3,037,469 |
|
|
$ |
9,013,910 |
|
(a) All interest expense incurred by the Company was allocated to the Corporate Activities
Segment.
(b) There was no inter-segment revenue during the period.
20
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 8: RELATED PARTY TRANSACTIONS
DUE FROM RELATED PARTIES
Amounts due from related parties totaled $226,160 and represent advances to certain members of
management. These amounts are unsecured, non-interest bearing and due on demand. The Company has
no intention of demanding $200,000 due from two employees within one year as of March 31, 2006.
Accordingly, the Company has classified $200,000 as a non-current asset on the condensed interim
consolidated balance sheet as of March 31, 2006.
NOTE PAYABLE RELATED PARTY
ST, LLC has unsecured promissory notes to the majority stockholder for a total of $5,356,705 to
meet operating funding requirements. These promissory notes accrue interest at 10% per annum,
compounding monthly. Interest only payments are payable annually on the anniversary dates of each
of the promissory notes. Promissory notes and any accrued interest are due on demand anytime after
10 years from the applicable date of the note. The Company may not prepay the principal balance
without prior consent of the majority stockholder. From April 1, 2006 through May 2, 2006, the
majority shareholder loaned an additional $930,000 to ST, LLC under terms similar to the notes
issued above.
On January 5, 2006, the Company issued an unsecured promissory note to the majority stockholder for
$2,001,441 to repay the line of credit. The promissory note accrues interest at 6.5% per annum and
is due upon demand
NOTE 9: STOCK-BASED EMPLOYEE COMPENSATION
SFAS No. 123(R) established standards for the accounting for transactions in which an entity
exchanges its equity instruments for goods or services. It also addressed transactions in which an
entity incurs liabilities in exchange for goods or services that are based on the fair value of the
entitys equity instruments or that may be settled by the issuance of those equity instruments.
Previously, the Company accounted for its stock-based employee compensation plan under the
intrinsic value method in accordance with APB 25 and related Interpretations. The Company has
adopted the provisions of SFAS No. 123(R) as amended by FASB Statement No. 148, Accounting for
Stock-Based Compensation Transition and Disclosure (FAS 148). The Company calculated its SFAS
123(R) compensation expense using the Black-Scholes model with the following assumptions for the
modifications of previously issued options; risk free rate of 4.77%, per share strike price of
$4.65, dividend yield of 0%, average per share grant values of $3.50, volatility of 128%, and an
expected life of one year.
21
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9: STOCK-BASED EMPLOYEE COMPENSATION (CONTINUED)
Options outstanding as of December 31, 2005 were to expire on February 28, 2006, however, on
February 27, 2006, the Company extended the expiration date through February 28, 2007. Accordingly,
the Company recorded additional compensation cost of $580,099 for the
period ended March 31, 2006. The additional compensation
represent the difference between the fair value of the modified award
and the fair value of the original vested share option assumed to be
repurchased prior to the modification. As
of March 31, 2006, the holders of these options were fully vested, accordingly, the Company recorded
the total compensation cost to payroll and related expenses in the accompanying condensed interim
consolidated statement of operations.
22
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
RESULTS OF OPERATIONS
The following analyzes the results of operations for the three months ended March 31, 2006:
During the quarter ended March 31, 2006, sales increased approximately $271,000 from the comparable
amounts recorded during the quarter ended March 31, 2005, due to the successful completion of installation of Amelior ED Products by PCTS, LLC (majority owned by ST, LLC).
During the quarter ended March 31, 2006, other income decreased by approximately $535,000 from the
comparable amounts for the quarter ended March 31, 2005. This was primarily a result of the
decrease in investment income of approximately $293,000, and an increase in interest expense of
approximately $145,000.
Investment in BioSafe Systems, LLC (BioSafe) Equity in the loss of BioSafe was approximately
$51,000 in the first quarter of 2006, compared to income of approximately $6,000 for the quarter
ended March 31, 2005. This represents the Companys 40% interest in BioSafes net loss of
approximately $127,000 in the three months ended March 31, 2006, compared to income of
approximately $15,000 in the three months ended March 31, 2005.
Management continues to monitor these activities as it relates to budget amounts. See Liquidity
and Capital Resources and Future Outlook sections below. The Company maintains an open option to
sell its interest in ST, LLC to the primary stockholder of the Company for its total investment as
noted in the accompanying financial statements.
Investment in AVM, L.P. (AVM) Equity in the income of AVM was approximately $413,000 in the
first quarter of 2006 compared to income of approximately $707,000 for the quarter ended March 31,
2005 This represents the Companys 5.3% interest in AVMs net income of approximately $7,700,000
in the first quarter of 2006 compared to income of approximately $12,200,000 in the first quarter
of 2005.
23
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONTINUED)
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2006 Consuliers cash totaled approximately $193,000 as compared to approximately
$286,000 at December 31, 2005. Net cash used in operations was approximately $1,956,000 for the
three months ended March 31, 2006 compared to approximately $1,638,000 of net cash provided in the
three months ended March 31, 2005. Net cash provided by investing activities was primarily due to
the receipt of approximately $413,000 from AVM during the three months ended March 31, 2006 offset
by acquisition of property and equipment and intangible assets totaling approximately $38,000.
Consulier can require Consuliers principal stockholder to purchase its interest in ST, LLC for
cash equal to Consuliers capital account as of the closing date. Consulier has contributed to ST,
LLC approximately $14,500,000 since inception and has no remaining net investment at March 31,
2006.
The ability of Consulier to continue to generate cash flow in excess of its normal operating
requirements depends almost entirely on the performance of its limited partnership investment in
AVM as well as obtaining additional financings. Consulier cannot, with any degree of assurance,
predict whether there will be a continuation of the net return experienced in the period from AVM
limited partnership, nor the continued ability to obtain additional funding. However, Consulier does not expect that the rate of return will decline to the
point where Consulier has negative cash flow. Furthermore, although AVM has given Consulier no
indication of any intention on its part to redeem the partnership interest, there can be no
assurance that AVM will not do so in the future.
The Company has a $2,000,000 line of credit from a bank available, of which nothing has been used.
It is anticipated that the cash requirements for ST, LLC will reduce in the future as the sales
increase within that limited liability company.
FUTURE OUTLOOK
Based on AVMs recent operations and operating results over the past five years, management expects
continued annualized returns in 2006 on Consuliers limited partnership investments. However, there
is no guarantee that the annualized return in the first quarter of 2006 will be maintained.
Consulier International, Inc. has been developing new retail and distribution outlets locally,
nationally and internationally. There are several trade shows scheduled for marketing the Captain
Cra-Z Hand and All Purpose Cleaner throughout 2006 and the internet web site continues to be a good
lead generator with applications for distribution being received through the site from countries
all over the world and new marketing materials are being developed.
24
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONTINUED)
Strong performances in BioSafes Agricultural market segment rebounded late in the quarter to
account for the sales growth experienced in the Quarter. The timing of the rebound in the
Agriculture market brought this segment to a positive 53% over the first quarter of 2006, while
growth in the Aquatics product sales produced an almost 8% sales increase for the quarter. The
Post Harvest and Horticulture market offset some of the gains in Agriculture and Horticulture.
In the first quarter, PCTS (ST, LLC is the majority member) successfully completed several
implementations of its ED information system and automatic tracking software solutions. The
Company announced the integration of ultra-wideband Radio Frequency Identification (RFID) locating
hardware with its software. In addition, the Company launched EDTemplate, a paper template system
for emergency physician charting which can be bundled with PCTS automation solutions. Christiana
Care Hospital, one of the 25 busiest Emergency Departments in the nation was recognized nationally
for improving the performance of its emergency department through the utilization of the Companys
tracking software. The Company is currently focused on active implementation projects across its
solution portfolio through the remainder of 2006 and will be hosting an interactive automatic
tracking event at a major national healthcare IT conference in May. The Company continues to
leverage its experience and market advantage in automatic tracking software by expanding its
network of tracking technology partners in order to secure additional healthcare patient & asset
tracking contracts.
ITEM 3. CONTROLS AND PROCEDURES
Our management have conducted an evaluation of the effectiveness of our disclosure controls and
procedures (as defined in Rule 13a-15e and 15d-15(e) promulgated under the Securities and Exchange
Act of 1934, as amended), as of the end of the fiscal quarter covered by this report. Based upon
that evaluation, our management has concluded that our disclosure controls and procedures are
effective for timely gathering, analyzing and disclosing the information we are required to
disclose in our reports filed under the Securities and Exchange Act of 1934, as amended. There
have been no significant changes made in our internal controls or in other factors that could
significantly affect our internal controls during the fiscal quarter covered by this report.
25
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
As of March 31, 2006, there were no legal proceedings pending against the Company or its
subsidiaries nor did the Company have any knowledge of any proceedings which were being
contemplated, except a personal injury claim concerning a fall from a lifeguard stand manufactured
by the Company (prior to 2000 in a previous line of business). Although the outcome of any
litigation cannot be guaranteed with certainty and the Company maintains insurance coverage for
this type of claim, there is a good likelihood that the Company will succeed in its defense of this
claim.
ITEM 2. CHANGES IN SECURITIES AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
The Company is a Controlled Company as defined in Marketplace 4350 (c) (5) and is therefore
exempt from the requirements of Marketplace Rule (c) (4) (B).
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
|
(a) |
|
EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-B |
|
|
|
|
None |
|
|
(b) |
|
CURRENT REPORTS ON FORM 8-K |
|
|
|
|
None |
|
|
(c) |
|
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of
Sarbanes-Oxley Act of 2002 |
|
|
(d) |
|
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of
Sarbanes-Oxley Act of 2002 |
26
CONSULIER ENGINEERING, INC. AND SUBSIDIARIES
PART II. OTHER INFORMATION (CONTINUED)
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)
|
(e) |
|
32.1 Certification of Chief Executive Officer Pursuant to Section 906 of
Sarbanes-Oxley Act of 2002 |
|
|
(f) |
|
32.2 Certification of Chief Financial Officer Pursuant to Section 906 of
Sarbanes-Oxley Act of 2002 |
|
|
|
|
The Company has attached Exhibits 31.1, 31.2, 32.1 and 32.2 to this filing to comply
with the requirements of the Sarbanes-Oxley Act of 2002. |
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
|
|
|
|
|
CONSULIER ENGINEERING, INC.
(Registrant)
|
|
Date: May 19, 2006 |
By: |
/s/ Alan R Simon
|
|
|
|
Alan R. Simon, Esq. |
|
|
|
Secretary and Treasurer (Principal
Financial and Accounting Officer) |
|
|
|
|
|
Date: May 19, 2006 |
By: |
/s/ Warren B. Mosler
|
|
|
|
Warren B. Mosler |
|
|
|
Chairman of the Board, President
& Chief Executive Officer (Principal
Executive Officer) |
|
28