e10vq
Table of Contents

 
 
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2008
or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 814-00201
MVC Capital, Inc.
(Exact name of the registrant as specified in its charter)
     
DELAWARE
(State or other jurisdiction of
incorporation or organization)
  94-3346760
(I.R.S. Employer
Identification No.)
     
287 Bowman Avenue
2nd Floor
Purchase, New York
(Address of principal executive offices)
  10577
(Zip Code)
Registrant’s telephone number, including area code: (914) 701-0310
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ     No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
    (Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o     No þ
There were 24,297,087 shares of the registrant’s common stock, $.01 par value, outstanding as of March 11, 2008.
 
 

 


 

MVC Capital, Inc.
(A Delaware Corporation)
Index
     
    Page
   
 
   
   
  3
  4
  5
  6
  7
  8
  12
 
   
  25
 
   
  53
 
   
  59
 
   
  60
 
   
  61
 
   
Exhibits
  62
 Rule 13a-14(a) Certifications
 Section 1350 Certification

 


Table of Contents

Part I. Consolidated Financial Information
Item 1. Consolidated Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS
MVC Capital, Inc.
Consolidated Balance Sheets
                 
    January 31,     October 31,  
    2008     2007  
    (Unaudited)          
ASSETS
               
Assets
               
Cash and cash equivalents
  $ 101,429,712     $ 84,727,933  
Investments at fair value (cost $394,709,679 and $393,428,353)
               
Non-control/Non-affiliated investments (cost $121,420,452 and $119,646,416)
    93,962,814       85,543,666  
Affiliate investments (cost $99,661,021 and $116,118,374)
    116,613,188       127,959,158  
Control investments (cost $173,628,206 and 157,663,563)
    186,682,057       165,664,710  
 
           
Total investments at fair value
    397,258,059       379,167,534  
Dividends, interest and fees receivable
    2,937,363       3,105,100  
Prepaid expenses
    2,232,434       2,412,827  
Prepaid taxes
    20,182       228,159  
Deferred tax
    982,889       803,283  
Deposits
          25,156  
Other assets
    12,541       20,993  
 
           
 
               
Total assets
  $ 504,873,180     $ 470,490,985  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Liabilities
               
Revolving credit facility
  $ 50,000,000     $ 30,000,000  
Term loan
    50,000,000       50,000,000  
Provision for incentive compensation (Note 9)
    14,028,732       17,875,496  
Management fee payable
    2,017,512       1,929,258  
Other accrued expenses and liabilities
    899,553       977,953  
Professional fees
    357,139       558,091  
Consulting fees
    122,055       89,452  
Listing fees
    6,540        
Directors’ fees
    (37,380 )     (36,034 )
 
           
 
               
Total liabilities
    117,394,151       101,394,216  
 
           
 
               
Shareholders’ equity
               
Common stock, $0.01 par value; 150,000,000 shares authorized; 24,297,087 and 24,265,336 shares outstanding, respectively
    283,044       283,044  
Additional paid-in-capital
    432,033,595       431,814,990  
Accumulated earnings
    27,723,135       24,375,844  
Dividends paid to stockholders
    (36,678,373 )     (33,764,634 )
Accumulated net realized loss
    (5,627,290 )     (6,283,708 )
Net unrealized appreciation (depreciation)
    2,548,380       (14,260,819 )
Treasury stock, at cost, 4,007,361 and 4,039,112 shares held, respectively
    (32,803,462 )     (33,067,948 )
 
           
 
               
Total shareholders’ equity
    387,479,029       369,096,769  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 504,873,180     $ 470,490,985  
 
           
 
               
Net asset value per share
  $ 15.95     $ 15.21  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

MVC Capital, Inc.
Consolidated Statements of Operations
(Unaudited)
                 
    For the Quarter Ended     For the Quarter Ended  
    January 31, 2008     January 31, 2007  
Operating Income:
               
Dividend income
               
Affiliate investments
  $ 843,271     $ 212,437  
 
           
 
               
Total dividend income
    843,271       212,437  
 
           
 
               
Interest income
               
Non-control/Non-affiliated investments
    3,001,706       2,417,346  
Affiliate investments
    1,507,984       991,125  
Control investments
    2,028,847       1,107,004  
 
           
 
               
Total interest income
    6,538,537       4,515,475  
 
           
Fee income
               
Non-control/Non-affiliated investments
    442,050       282,723  
Affiliate investments
    208,160       117,572  
Control investments
    662,013       256,556  
 
           
 
               
Total fee income
    1,312,223       656,851  
 
           
 
               
Other income
    201,917       24,472  
 
           
 
               
Total operating income
    8,895,948       5,409,235  
 
           
 
               
Operating Expenses:
               
Management fee
    2,017,512       1,634,644  
Incentive compensation (Note 9)
    1,656,565       3,525,967  
Interest and other borrowing costs
    1,171,196       1,128,416  
Legal fees
    135,000       158,000  
Other expenses
    118,936       116,503  
Insurance
    96,000       118,500  
Audit fees
    91,500       84,000  
Administration
    80,158       57,362  
Directors fees
    60,000       60,000  
Consulting fees
    47,000       31,500  
Printing and postage
    31,544       24,300  
Public relations fees
    21,600       19,650  
 
           
 
               
Total operating expenses
    5,527,011       6,958,842  
 
           
 
               
Net operating income (loss) before taxes
    3,368,937       (1,549,607 )
 
           
 
               
Tax (Benefit) Expenses:
               
Deferred tax (benefit) expense
    (179,606 )     19,753  
Current tax expense
    201,252        
 
           
 
               
Total tax expense
    21,646       19,753  
 
           
 
               
Net operating income (loss)
    3,347,291       (1,569,360 )
 
           
 
               
Net Realized and Unrealized Gain on Investments:
               
 
               
Net realized gain on investments
               
Non-control/Non-affiliated investments
    1,093       3,968  
Affiliate investments
    595,000        
Foreign currency
    60,325        
 
           
 
               
Total net realized gain on investments
    656,418       3,968  
 
               
Net change in unrealized appreciation on investments
    16,809,199       20,642,228  
 
           
 
               
Net realized and unrealized gain on investments
    17,465,617       20,646,196  
 
           
 
               
Net increase in net assets resulting from operations
  $ 20,812,908     $ 19,076,836  
 
           
 
               
Net increase in net assets per share resulting from operations
  $ 0.86     $ 1.00  
 
           
 
               
Dividends declared per share
  $ 0.12     $ 0.18  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

MVC Capital, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
                 
    For the Quarter Ended     For the Quarter Ended  
    January 31, 2008     January 31, 2007  
Cash flows from Operating Activities:
               
Net increase in net assets resulting from operations
  $ 20,812,908     $ 19,076,836  
Adjustments to reconcile net increase in net assets resulting from operations to net cash used by operating activities:
               
Realized gain
    (656,418 )     (3,968 )
Net change in unrealized appreciation
    (16,809,199 )     (20,642,228 )
Amortization of discounts and fees
    (23,064 )     (34,729 )
Increase in accrued payment-in-kind dividends and interest
    (1,396,837 )     (762,782 )
Increase in allocation of flow through income
    (51,963 )     (14,022 )
Changes in assets and liabilities:
               
Dividends, interest and fees receivable
    167,737       (113,074 )
Prepaid expenses
    180,393       (286,293 )
Prepaid taxes
    207,977       (28,630 )
Deferred tax
    (179,606 )     19,753  
Deposits
    25,156       (8,308,550 )
Other assets
    8,452       8,451  
Incentive compensation (Note 9)
    (3,846,764 )     3,415,749  
Other Liabilities
    (153,301 )     59,989  
Purchases of equity investments
    (27,716,525 )     (2,335,614 )
Purchases of debt instruments
    (49,117,165 )     (23,655,069 )
Proceeds from equity investments
    4,495,317        
Proceeds from debt instruments
    73,185,329       10,112,950  
 
           
 
               
Net cash used by operating activities
    (867,573 )     (23,491,231 )
 
           
 
               
Cash flows from Financing Activities:
               
Distributions to shareholders paid
    (2,430,648 )     (3,359,814 )
Net borrowings under revolving credit facility
    20,000,000        
 
           
 
               
Net cash provided (used) by financing activities
    17,569,352       (3,359,814 )
 
           
 
               
Net change in cash and cash equivalents for the period
    16,701,779       (26,851,045 )
 
           
 
               
Cash and cash equivalents, beginning of period
    84,727,933       66,217,123  
 
           
 
               
Cash and cash equivalents, end of period
  $ 101,429,712     $ 39,366,078  
 
           
During the quarters ended January 31, 2008 and 2007 MVC Capital, Inc. paid $1,164,798 and $880,021 in interest expense, respectively.
During the quarters ended January 31, 2008 and 2007 MVC Capital, Inc. paid $0 and $62,085 in income taxes, respectively.
Non-cash activity:
During the three months ended January 31 2008 and 2007, MVC Capital, Inc. recorded payment in kind dividend and interest of $1,396,837 and $762,782, respectively. This amount was added to the principal balance of the investments and recorded as interest/dividend income.
During the three months ended January 31 2008 and 2007, MVC Capital, Inc. was allocated $201,916 and $24,472, respectively, in flow-through income from its equity investment in Octagon Credit Investors, LLC. Of this amount, $149,953, and $10,450, respectively, was received in cash and the balance of $51,963, and $14,022, respectively, was undistributed and therefore increased the cost of the investment. The fair value was then increased by the Fund’s Valuation Committee.
On November 1, 2006, MVC Capital, Inc. re-issued 2,326 shares of treasury stock, in lieu of a $28,871 cash distribution, in accordance with the Fund’s dividend reinvestment plan.
On January 5, 2007, MVC Capital, Inc. re-issued 3,684 shares of treasury stock, in lieu of a $48,641 cash distribution, in accordance with the Fund’s dividend reinvestment plan.
On November 1, 2007, MVC Capital, Inc. re-issued 15,821 shares of treasury stock, in lieu of a $240,636 cash distribution, in accordance with the Fund’s dividend reinvestment plan.
On December 3, 2007, MVC Capital, Inc. converted the Ohio Medical Corporation Convertible Unsecured Subordinated Promissory Note from $3,405,263.60 of principal and interest to 1,125.700 shares of Ohio Medical Preferred Stock.
On January 9, 2008, MVC Capital, Inc. re-issued 15,930 shares of treasury stock, in lieu of a $242,455 cash distribution, in accordance with the Fund’s dividend reinvestment plan.
The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

MVC Capital, Inc.
Consolidated Statements of Changes in Net Assets
                         
    For the Quarter Ended     For the Quarter Ended     For the Year Ended  
    January 31, 2008     January 31, 2007     October 31, 2007  
    (Unaudited)     (Unaudited)          
Operations:
                       
Net operating income (loss)
  $ 3,347,291     $ (1,569,360 )   $ 2,059,713  
Net realized gain
    656,418       3,968       66,943,545  
Net change in unrealized appreciation (depreciation)
    16,809,199       20,642,228       (3,301,612 )
 
                 
 
Net increase in net assets from operations
    20,812,908       19,076,836       65,701,646  
 
                 
 
                       
Shareholder Distributions:
                       
Distributions to shareholders
    (2,913,739 )     (3,437,326 )     (12,171,688 )
 
                 
 
Net decrease in net assets from shareholder distributions
    (2,913,739 )     (3,437,326 )     (12,171,688 )
 
                 
 
                       
Capital Share Transactions:
                       
Issuance of common stock
                83,825,625  
Offering expenses
                (5,431,091 )
Reissuance of treasury stock in lieu of cash dividend
    483,091       77,512       178,903  
 
                 
 
Net increase in net assets from capital share transactions
    483,091       77,512       78,573,437  
 
                 
 
Total increase in net assets
    18,382,260       15,717,022       132,103,395  
 
                 
 
Net assets, beginning of period
    369,096,769       236,993,374       236,993,374  
 
                 
 
Net assets, end of period
  $ 387,479,029     $ 252,710,396     $ 369,096,769  
 
                 
 
Common shares outstanding, end of period
    24,297,087       19,099,939       24,265,336  
 
                 
The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

MVC Capital, Inc.
Consolidated Selected Per Share Data and Ratios
                         
    For the     For the     For the  
    Quarter Ended     Quarter Ended     Year Ended  
    January 31, 2008     January 31, 2007     October 31, 2007  
    (Unaudited)     (Unaudited)          
 
                       
Net asset value, beginning of period
  $ 15.21     $ 12.41     $ 12.41  
 
                       
Gain (loss) from operations:
                       
Net operating income gain (loss)
    0.14       (0.08 )     0.13  
Net realized and unrealized gain on investments
    0.72       1.08       2.79  
 
                 
 
                       
Total gain from investment operations
    0.86       1.00       2.92  
 
                 
 
                       
Less distributions from:
                       
Income
    (0.12 )     (0.18 )     (0.54 )
 
                 
Total distributions
    (0.12 )     (0.18 )     (0.54 )
 
                 
 
                       
Capital share transactions
                       
Anit-dilutive effect of share issuance
                0.42  
 
 
                 
Total capital share transactions
                0.42  
 
                 
Net asset value, end of period
  $ 15.95     $ 13.23     $ 15.21  
 
                 
Market value, end of period
  $ 15.27     $ 15.26     $ 17.06  
 
                 
 
                       
Market premium (discount)
    (4.26 )%     15.34 %     12.16 %
 
                       
Total Return — At NAV (a)
    5.69 %     8.17 %     27.39 %
 
                       
Total Return — At Market (a)
    (9.79 )%     18.24 %     35.02 %
 
                       
Ratios and Supplemental Data:
                       
 
                       
Net assets, end of period (in thousands)
  $ 387,479     $ 252,710     $ 369,097  
 
                       
Ratios to average net assets:
                       
Expenses excluding tax expense (benefit)
    5.86 %(b)     11.48 %(b)     7.89 %
Expenses including tax expense (benefit), incentive compensation, interest and other borrowing costs
    5.88 %(b)     11.51 %(b)     7.78 %
Expenses excluding incentive compensation
    4.10 %(b)     5.69 %(b)     4.40 %
Expenses excluding incentive compensation, interest and other borrowing costs
    2.86 %(b)     3.83 %(b)     2.88 %
 
                       
Net operating income (loss) before tax expense (benefit)
    3.57 %(b)     (2.56) %(b)     0.53 %
Net operating income (loss) after tax expense (benefit), incentive compensation, interest and other borrowing costs
    3.55 %(b)     (2.59) %(b)     0.64 %
Net operating income (loss) before incentive compensation
    5.33 %(b)     3.23 %(b)     4.02 %
Net operating income (loss) before incentive compensation, interest and other borrowing costs
    6.57 %(b)     5.09 %(b)     5.54 %
 
(a)   Total annual return is historical and assumes changes in share price, reinvestments of all dividends and distributions, and no sales charge for the year.
 
(b)   Annualized.
The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents

MVC Capital, Inc.
Consolidated Schedule of Investments
January 31, 2008
(Unaudited)
                                 
Company   Industry   Investment   Principal     Cost     Fair Value  
Non-control/Non-affiliated investments — 24.25% (a, c, f, g)                        
 
Actelis Networks, Inc.
  Technology Investments   Preferred Stock (150,602 shares) (d)           $ 5,000,003     $  
 
Amersham Corp.
  Manufacturer of Precision — Machined Components   Second Lien Seller Note 10.0000%, 06/29/2010 (h)   $ 2,473,521       2,473,521       2,473,521  
 
      Second Lien Seller Note 16.0000%, 06/30/2013 (b, h)     3,216,180       3,216,180       3,216,180  
 
                           
 
                    5,689,701       5,689,701  
 
BP Clothing, LLC
  Apparel   Second Lien Loan 14.0000%, 07/18/2012 (b, h)     17,920,864       17,656,109       17,920,864  
 
      Term Loan A 9.1600%, 07/18/2011 (h)     2,460,000       2,427,945       2,427,945  
 
      Term Loan B 11.3100%, 07/18/2011(h)     2,000,000       1,974,108       1,974,108  
 
                           
 
                    22,058,162       22,322,917  
 
DPHI, Inc.
  Technology Investments   Preferred Stock (602,131 shares) (d)             4,520,355        
 
FOLIOfn, Inc.
  Technology Investments   Preferred Stock (5,802,259 shares) (d)             15,000,000       13,600,000  
 
Henry Company
  Building Products / Specialty Chemicals   Term Loan A 8.3450%, 04/06/2011(h)     1,837,309       1,837,309       1,837,309  
 
      Term Loan B 12.5950%, 04/06/2011 (h)     2,000,000       2,000,000       2,000,000  
 
                           
 
                    3,837,309       3,837,309  
 
Innovative Brands, LLC
  Consumer Products   Term Loan 11.1250%, 09/25/2011 (h)     14,812,500       14,812,500       14,812,500  
 
JDC Lighting, LLC
  Electrical Distribution   Senior Subordinated Debt 17.0000%, 01/31/2009 (b, h)     3,211,387       3,188,431       3,211,387  
 
Lockorder Limited
  Technology Investments   Common Stock (21,064 shares) (d, e)             2,007,701        
 
MainStream Data, Inc.
  Technology Investments   Common Stock (5,786 shares) (d)             3,750,000        
 
SafeStone Technologies Limited
  Technology Investments   Common Stock (21,064 shares) (d, e)             2,007,701        
 
Sonexis, Inc.
  Technology Investments   Common Stock (131,615 shares) (d)             10,000,000        
 
SP Industries, Inc.
  Laboratory Research Equipment   First Lien Loan 9.8450%, 12/28/2012 (h)     1,000,000       552,492       1,000,000  
 
      Second Lien Loan 15.0000%, 12/31/2013 (b,h)     23,000,000       22,501,918       23,000,000  
 
                           
 
                    23,054,410       24,000,000  
 
Storage Canada, LLC
  Self Storage   Term Loan 8.7500%, 03/30/2013 (h)     1,294,000       1,299,179       1,294,000  
 
      Term Loan 8.7500%, 01/19/2014 (h)     705,000       705,000       705,000  
 
                           
 
                    2,004,179       1,999,000  
 
Total Safety U.S., Inc.
  Engineering Services   First Lien Seller Note 6.2606%, 12/08/2012 (h)     6,833       6,833       6,833  
 
      First Lien Seller Note 8.1425%, 12/08/2012 (h)     983,167       983,167       983,167  
 
      Second Lien Seller Note 11.3319%, 12/08/2013 (h)     3,500,000       3,500,000       3,500,000  
 
                           
 
                    4,490,000       4,490,000  
 
Sub Total Non-control/Non-affiliated investments                 121,420,452       93,962,814  
 
Affiliate investments — 30.09% (a, c, f, g)                            
 
Custom Alloy Corporation
  Manufacturer of Pipe Fittings   Unsecured Subordinated Loan 14.0000%, 09/18/2012 (b,h)     14,286,466       13,832,941       14,286,466  
 
      Convertible Series A Preferred Stock (9 shares) (d)             44,000       66,000  
 
      Convertible Series B Preferred Stock (1,991 shares) (d)             9,956,000       14,934,000  
 
                           
 
                    23,832,941       29,286,466  
 
Dakota Growers Pasta Company, Inc.
  Manufacturer of Packaged Foods   Common Stock (1,016,195 shares)             5,521,742       10,161,950  
 
      Convertible Preferred Stock (1,065,000)             10,357,500       10,650,000  
 
                           
 
                    15,879,242       20,811,950  
 
Endymion Systems, Inc.
  Technology Investments   Preferred Stock (7,156,760 shares) (d)             7,000,000        
 
HuaMei Capital Company, Inc.
  Financial Services   Common Stock (500 shares) (d)             2,000,000       2,000,000  
 
Marine Exhibition Corporation
  Theme Park   Senior Subordinated Debt 11.0000%, 06/30/2013 (b, h)     10,614,029       10,458,805       10,614,029  
 
      Convertible Preferred Stock (20,000 shares)(b)             2,247,524       2,247,524  
 
                           
 
                    12,706,329       12,861,553  
 
Octagon Credit Investors, LLC
  Financial Services   Term Loan 9.0950%, 12/31/2011 (h)   5,000,000     4,947,792     5,000,000  
 
      Revolving Line of Credit 9.0950%, 12/31/2011 (h)     9,750,000       9,750,000       9,750,000  
 
      Limited Liability Company Interest             1,162,334       3,817,238  
 
                           
 
                    15,860,126       18,567,238  
 
Phoenix Coal Corporation
  Coal Processing and Production   Common Stock (1,666,667 shares) (d)             1,000,000       1,000,000  
 
PreVisor, Inc.
  Human Capital Management   Common Stock (9 shares) (d)             6,000,000       9,000,000  
 
Vitality Foodservice, Inc.
  Non-Alcoholic Beverages   Common Stock (556,472 shares) (d)             5,564,716       7,510,373  
 
      Preferred Stock (1,000,000 shares) (b, h)             9,817,667       12,719,438  
 
      Warrants (d)                   2,856,170  
 
                           
 
                    15,382,383       23,085,981  
 
 
                               
Sub Total Affiliate investments                 99,661,021       116,613,188  
 
The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents

MVC Capital, Inc.
Consolidated Schedule of Investments — (Continued)
January 31, 2008
(Unaudited)
                                 
Company   Industry   Investment   Principal     Cost     Fair Value  
 
                               
Control Investments — 48.18% (a, c, f, g)                            
 
auto MOTOL BENI
  Automotive Dealership   Bridge Loan 12.0000%, 02/28/2008 (e, h)   $ 2,000,000     $ 2,000,000     $ 2,000,000  
 
      Common Stock (200 shares)(d, e)             2,000,000       2,700,000  
 
                           
 
                    4,000,000       4,700,000  
 
Harmony Pharmacy & Health Center, Inc.
  Healthcare — Retail   Revolving Credit Facility 10.0000%, 12/01/2009 (h)     4,000,000       4,000,000       4,000,000  
 
      Demand Note 10.0000% 12/01/2009 (h)     1,000,000       1,000,000       1,000,000  
 
      Common Stock (2,000,000 shares) (d)             750,000       750,000  
 
                           
 
                    5,750,000       5,750,000  
 
MVC Automotive Group BV
  Automotive   Common Equity Interest (d, e)             20,911,500       20,911,500  
 
      Bridge Loan 10.0000%, 03/17/2008 (e, h)     1,643,557       1,643,557       1,643,557  
 
                           
 
                    22,555,057       22,555,057  
 
MVC Partners, LLC
  Private Equity Firm   Limited Liability Company Interest (d)             332,698       332,698  
 
Ohio Medical Corporation
  Medical Device Manufacturer   Common Stock (5,620 shares) (d)             17,000,000       17,200,000  
 
      Series A Convertible Preferred Stock (9,917 shares) (b, h)             30,000,000       30,000,000  
 
                           
 
                    47,000,000       47,200,000  
 
SGDA Europe BV
  Soil Remediation   Common Equity Interest (d, e)             750,000       750,000  
 
SGDA Sanierungsgesellschaft
  Soil Remediation   Term Loan 7.0000%, 08/25/2009 (e, h)     6,187,350       6,077,062       6,077,062  
fur Deponien und Altlasten
      Common Equity Interest (d, e)             438,551       560,000  
 
      Preferred Equity Interest (d, e)             5,000,000       5,725,000  
 
                           
 
                    11,515,613       12,362,062  
 
SIA Tekers Invest
  Port Facilities   Common Stock (68,800 shares) (d, e)             2,300,000       2,700,000  
 
Summit Research Labs, Inc.
  Specialty Chemicals   Second Lien Loan 14.0000%, 08/15/2012 (b, h)     5,512,175       5,436,547       5,512,175  
 
      Common Stock (800 shares) (d)             11,200,000       12,200,000  
 
                           
 
                    16,636,547       17,712,175  
 
Timberland Machines & Irrigation, Inc.
  Distributor — Landscaping and   Senior Subordinated Debt 14.5500%, 08/04/2009 (b, h)     6,956,402       6,925,569       6,956,402  
 
  Irrigation Equipment   Junior Revolving Line of Credit 12.5000%, 07/07/2009 (h)     5,000,000       5,000,000       5,000,000  
 
      Common Stock (542 shares) (d)             5,420,291       3,420,291  
 
      Warrants (d)                    
 
                           
 
                    17,345,860       15,376,693  
 
Turf Products, LLC
  Distributor — Landscaping and   Senior Subordinated Debt 15.0000%, 11/30/2010 (b, h)     7,676,330       7,644,509       7,676,330  
 
  Irrigation Equipment   Secured Junior Revolving Note 12.50000%, 05/01/2008 (h)     1,000,000       1,000,000       1,000,000  
 
      Limited Liability Company Interest (d)             3,821,794       5,821,794  
 
      Warrants (d)                    
 
                           
 
                    12,466,303       14,498,124  
 
U.S. Gas & Electric, Inc.
  Energy Services   Second Lien Loan 14.0000%, 07/26/2012 (b, h)     5,622,555       5,425,434       5,622,555  
 
      Senior Credit Facility 12.2500% 07/26/2010 (h)     2,577,385       2,577,385       2,577,385  
 
      Convertible Series B Preferred Stock (32,200 shares) (d)             500,000       2,700,000  
 
 
      Convertible Series C Preferred Stock (8,216 shares) (d)                    
 
      Convertible Series F Preferred Stock (945 shares) (d)                    
 
                           
 
                    8,502,819       10,899,940  
 
Velocitius B.V.
  Renewable Energy   Revolving Credit Facility II, 8.0000%, 04/30/2010 (e, h)     612,882       612,882       612,882  
 
      Common Equity Interest (d, e)             11,395,315       14,051,315  
 
                           
 
                    12,008,197       14,664,197  
 
Vendio Services, Inc.
  Technology Investments   Common Stock (10,476 shares) (d)             5,500,000       15,421  
 
      Preferred Stock (6,443,188 shares) (d)             1,134,001       9,484,579  
 
                           
 
                    6,634,001       9,500,000  
 
Vestal Manufacturing Enterprises, Inc.
  Iron Foundries   Senior Subordinated Debt 12.0000%, 04/29/2011 (h)   700,000     700,000     700,000  
 
      Common Stock (81,000 shares) (d)             1,850,000       3,700,000  
 
                           
 
                    2,550,000       4,400,000  
 
WBS Carbons Acquistions Corp.
  Specialty Chemicals   Bridge Loan 5.0000%, 11/22/2011(b, h)     1,681,111       1,681,111       1,681,111  
 
      Common Stock (400 shares) (d)             1,600,000       1,600,000  
 
                           
 
                    3,281,111       3,281,111  
 
 
                               
Sub Total Control Investments                 173,628,206       186,682,057  
 
 
TOTAL INVESTMENT ASSETS — 102.52% (f)               $ 394,709,679     $ 397,258,059  
 
                           
 
(a)   These securities are restricted from public sale without prior registration under the Securities Act of 1933.The Fund negotiates certain aspects of the method and timing of the disposition of these investments, including registration rights and related costs.
 
(b)   These securities accrue a portion of their interest/dividends in “payment in kind” interest/dividends which is capitalized to the investment.
 
(c)   All of the Fund’s equity and debt investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940, except auto MOTOL BENI, Lockorder Limited, SafeStone Technologies Limited, MVC Automotive, SGDA Europe BV, SGDA Sanierungsgesellschaft fur Deponien und Altlasten, SIA Tekers Invest and Velocitius B.V.The Fund makes available significant managerial assistance to all of the portfolio companies in which it has invested.
 
(d)   Non-income producing assets.
 
(e)   The principal operations of these portfolio companies are located outside of the United States.
 
(f)   Percentages are based on net assets of $387,479,029 as of January 31, 2008.
 
(g)   See Note 3 for further information regarding “Investment Classification.”
 
(h)   All or a portion of these securities have been committed as collateral for the Guggenheim Corporate Funding, LLC Credit Facility.
 
  Denotes zero Cost or fair value.
The accompanying notes are an integral part of these consolidated financial statements.

9


Table of Contents

MVC Capital, Inc.
Consolidated Schedule of Investments
October 31, 2007
                                 
Company   Industry   Investment   Principal     Cost     Fair Value  
 
                               
Non-control/Non-affiliated investments — 23.18% (a, c, g, f)                        
 
Actelis Networks, Inc.
  Technology Investments   Preferred Stock (150,602 shares) (d)           $ 5,000,003     $  
 
Amersham Corp.
  Manufacturer of Precision — Machined Components   Second Lien Seller Note 10.0000%, 06/29/2010 (h)   $ 2,659,035       2,659,035       2,659,035  
 
      Second Lien Seller Note 16.0000%, 06/30/2013 (b, h)     3,090,594       3,090,594       3,090,594  
 
                           
 
                    5,749,629       5,749,629  
 
BP Clothing, LLC
  Apparel   Second Lien Loan 14.0000%, 07/18/2012 (b, h)     17,829,579       17,549,872       17,829,580  
 
      Term Loan A 9.3800%, 07/18/2011(h)     2,550,000       2,514,351       2,514,351  
 
      Term Loan B 11.5300%, 07/18/2011(h)     2,000,000       1,972,222       1,972,222  
 
                           
 
                    22,036,445       22,316,153  
 
DPHI, Inc.
  Technology Investments   Preferred Stock (602,131 shares) (d)             4,520,355        
 
FOLIOfn, Inc.
  Technology Investments   Preferred Stock (5,802,259 shares) (d)             15,000,000       7,600,000  
 
Henry Company
  Building Products / Specialty Chemicals   Term Loan A 8.6280%, 04/06/2011(h)     1,837,309       1,837,309       1,837,309  
 
      Term Loan B 12.5025%, 04/06/2011 (h)     2,000,000       2,000,000       2,000,000  
 
                           
 
                    3,837,309       3,837,309  
 
Innovative Brands, LLC
  Consumer Products   Term Loan 11.1250%, 09/25/2011 (h)     14,850,000       14,850,000       14,850,000  
 
JDC Lighting, LLC
  Electrical Distribution   Senior Subordinated Debt 17.0000%, 01/31/2009 (b, h)     3,175,371       3,147,234       3,175,371  
 
Lockorder Limited
  Technology Investments   Common Stock (21,064 shares) (d, e)             2,007,701        
 
MainStream Data, Inc.
  Technology Investments   Common Stock (5,786 shares) (d)             3,750,000        
 
SafeStone Technologies Limited
  Technology Investments   Common Stock (21,064 shares) (d, e)             2,007,701        
 
Sonexis, Inc.
  Technology Investments   Common Stock (131,615 shares) (d)             10,000,000        
 
SP Industries, Inc.
  Laboratory Research Equipment   Term Loan B 13.1300%, 03/31/2011(h)     7,392,634       7,361,420       7,392,634  
 
      Senior Subordinated Debt 16.0000%, 03/31/2012 (b, h)     13,485,570       13,236,072       13,485,570  
 
                           
 
                    20,597,492       20,878,204  
 
Storage Canada, LLC
  Self Storage   Term Loan 8.7500%, 03/30/2013 (h)     1,320,500       1,326,047       1,320,500  
 
      Term Loan 8.7500%, 10/06/2013 (h)     619,000       619,000       619,000  
 
      Term Loan 8.7500%, 01/19/2014 (h)     705,000       705,000       705,000  
 
                           
 
                    2,650,047       2,644,500  
 
Total Safety U.S., Inc.
  Engineering Services   First Lien Seller Note 8.1425%, 12/08/2012 (h)     992,500       992,500       992,500  
 
      Second Lien Seller Note 11.3318%, 12/08/2013 (h)     3,500,000       3,500,000       3,500,000  
 
                           
 
                    4,492,500       4,492,500  
 
Sub Total Non-control/Non-affiliated investments                 119,646,416       85,543,666  
 
 
                               
Affiliate investments — 34.67% (a, c, g, f)                            
 
Custom Alloy Corporation
  Manufacturer of Pipe Fittings   Unsecured Subordinated Loan 14.0000%, 09/18/2012 (b,h)     14,035,389       13,557,190       14,035,389  
 
      Convertible Series A Preferred Stock (9 shares) (d)             44,000       44,000  
 
      Convertible Series B Preferred Stock (1,991 shares) (d)             9,956,000       9,956,000  
 
                           
 
                    23,557,190       24,035,389  
 
Dakota Growers Pasta Company, Inc.
  Manufacturer of Packaged Foods   Common Stock (1,016,195 shares)             5,521,742       10,161,950  
 
      Convertible Preferred Stock (1,065,000) (d)             10,357,500       10,650,000  
 
                           
 
                    15,879,242       20,811,950  
 
Endymion Systems, Inc.
  Technology Investments   Preferred Stock (7,156,760 shares) (d)             7,000,000        
 
Genevac U.S. Holdings, Inc.
  Laboratory Research Equipment   Senior Subordinated Debt 12.5000%, 01/03/2008 (e, h)     12,962,963       12,962,963       12,962,963  
 
      Common Stock (140 shares) (b, e)             1,103,002       1,103,002  
 
                           
 
                    14,065,965       14,065,965  
 
HuaMei Capital Company, Inc.
  Financial Services   Common Stock (500 shares) (d)             2,000,000       2,000,000  
 
Impact Confections, Inc.
  Confections Manufacturing and Distribution   Senior Subordinated Debt 17.0000%, 07/30/2009 (b, h)     5,718,372       5,664,803       5,718,372  
 
      Promissory Note 9.1287%, 07/29/2008 (h)     325,000       323,388       325,000  
 
      Common Stock (252 shares) (d)             2,700,000       2,700,000  
 
                           
 
                    8,688,191       8,743,372  
 
Marine Exhibition Corporation
  Theme Park   Senior Subordinated Debt 11.0000%, 06/30/2013 (b, h)     10,506,628       10,344,177       10,506,628  
 
      Convertible Preferred Stock (20,000 shares)(b)             2,203,455       2,203,455  
 
                           
 
                    12,547,632       12,710,083  
 
Octagon Credit Investors, LLC
  Financial Services   Term Loan 9.3790%, 12/31/2011 (h)     5,000,000       4,944,431       5,000,000  
 
      Revolving Line of Credit 9.3790%, 12/31/2011 (h)     4,100,000       4,100,000       4,100,000  
 
      Limited Liability Company Interest             1,110,370       3,765,275  
 
                           
 
                               
 
                    10,154,801       12,865,275  
 
The accompanying notes are an integral part of these consolidated financial statements.

10


Table of Contents

MVC Capital, Inc.
Consolidated Schedule of Investments — (Continued)
October 31, 2007
                                 
Company   Industry   Investment   Principal     Cost     Fair Value  
Phoenix Coal Corporation
  Coal Processing and Production   Common Stock (1,666,667 shares) (d)             $1,000,000       $1,000,000  
 
PreVisor, Inc.
  Human Capital Management   Common Stock (9 shares) (d)             6,000,000       9,000,000  
 
Vitality Foodservice, Inc.
  Non-Alcoholic Beverages   Common Stock (556,472 shares) (d)             5,564,716       9,064,716  
 
      Preferred Stock (1,000,000 shares) (b, h)             9,660,637       12,562,408  
 
      Warrants (d)                   1,100,000  
 
                           
 
                    15,225,353       22,727,124  
 
Sub Total Affiliate investments                 116,118,374       127,959,158  
 
 
                               
Control Investments — 44.88% (a, c, g, f)                            
 
auto MOTOL BENI
  Automotive Dealership   Bridge Loan 12.0000%, 12/31/2007 (e, h)     $2,000,000       2,000,000       2,000,000  
 
      Common Stock (200 shares)(d, e)             2,000,000       2,700,000  
 
                           
 
                    4,000,000       4,700,000  
 
Harmony Pharmacy & Health Center, Inc.
  Healthcare — Retail   Revolving Credit Facility 10.0000%, 12/01/09 (h)     4,000,000       4,000,000       4,000,000  
 
      Common Stock (2,000,000 shares) (d)             750,000       750,000  
 
                           
 
                    4,750,000       4,750,000  
 
MVC Automotive Group BV
  Automotive Dealership   Common Equity Interest (d,e)             20,911,500       20,911,500  
 
      Bridge Loan 10.0000%, 03/17/2008 (e,h)     19,088,500       19,088,500       19,088,500  
 
                           
 
                    40,000,000       40,000,000  
 
MVC Partners, LLC
  Private Equity Firm   Limited Liability Company Interest (d)             116,173       116,173  
 
Ohio Medical Corporation
  Medical Device Manufacturer   Common Stock (5,620 shares) (d)             17,000,000       17,200,000  
 
      Convertible Unsecured Subordinated Promissary Note 17.1288%, 07/30/2008 (h)     3,250,000       3,250,000       3,250,000  
 
                           
 
                    20,250,000       20,450,000  
 
SIA Tekers Invest
  Port Facilities   Common Stock (68,800 shares) (d, e)             2,300,000       2,600,000  
 
SGDA Sanierungsgesellschaft fur Deponien und Altlasten
  Soil Remediation   Term Loan 7.0000%, 08/25/2009 (e, h)     6,187,350       6,059,477       6,059,477  
      Common Equity Interest (d, e)             438,551       560,000  
 
      Preferred Equity Interest (d, e)             5,000,000       5,600,000  
 
                           
 
                    11,498,028       12,219,477  
 
Summit Research Labs, Inc.
  Specialty Chemicals   Second Lien Loan 14.0000%, 08/15/2012 (b, h)     5,414,733       5,334,906       5,414,733  
 
      Common Stock (800 shares) (d)             11,200,000       12,200,000  
 
                           
 
                    16,534,906       17,614,733  
 
Timberland Machines & Irrigation, Inc.
  Distributor — Landscaping and   Senior Subordinated Debt 14.5500%, 08/04/2009 (b, h)     6,860,431       6,824,441       6,860,431  
 
  Irrigation Equipment   Junior Revolving Line of Credit 12.5000%, 07/07/2009(h)     4,000,000       4,000,000       4,000,000  
 
      Common Stock (542 shares) (d)             5,420,291       3,420,291  
 
      Warrants (d)                    
 
                           
 
                    16,244,732       14,280,722  
 
Turf Products, LLC
  Distributor — Landscaping and Irrigation Equipment   Senior Subordinated Debt 15.0000%, 11/30/2010 (b, h)     7,676,330       7,636,647       7,676,330  
 
    Limited Liability Company Interest (d)             3,821,794       5,821,794  
 
      Warrants (d)                    
 
                           
 
                    11,458,441       13,498,124  
 
U.S. Gas & Electric, Inc.
  Energy Services   Second Lien Loan 14.0000%, 07/26/2012 (b, h)     5,551,318       5,343,119       5,551,318  
 
      Senior Credit Facility 12.2500% 7/26/2010 (h)     84,882       84,882       84,882  
 
      Convertible Series B Preferred Stock (32,200 shares) (d)             500,000       500,000  
 
      Convertible Series C Preferred Stock (8,216 shares) (d)                    
 
      Convertible Series F Preferred Stock (1,535 shares) (d)                    
 
                           
 
                    5,928,001       6,136,200  
 
Velocitius B.V.
  Renewable Energy   Revolving Credit Facility I, 8.0000%, 10/31/2009 (e, h)     191,084       191,084       191,084  
 
      Revolving Credit Facility II, 8.0000%, 04/30/2010 (e, h)     612,882       612,882       612,882  
 
      Common Equity Interest (d, e)             11,395,315       11,395,315  
 
                           
 
                    12,199,281       12,199,281  
 
Vendio Services, Inc.
  Technology Investments   Common Stock (10,476 shares) (d)             5,500,000       15,421  
 
      Preferred Stock (6,443,188 shares) (d)             1,134,001       9,484,579  
 
                           
 
                    6,634,001       9,500,000  
 
Vestal Manufacturing Enterprises, Inc.
  Iron Foundries   Senior Subordinated Debt 12.0000%, 04/29/2011 (h)     700,000       700,000       700,000  
 
      Common Stock (81,000 shares) (d)             1,850,000       3,700,000  
 
                           
 
                    2,550,000       4,400,000  
 
WBS Carbons Acquisitions Corp.
  Specialty Chemicals   Bridge Loan 5.0000%, 11/22/2011 (b, h)     1,600,000       1,600,000       1,600,000  
 
      Common Stock (400 shares) (d)             1,600,000       1,600,000  
 
                           
 
                    3,200,000       3,200,000  
 
 
Sub Total Control Investments                 157,663,563       165,664,710  
 
TOTAL INVESTMENT ASSETS 102.73% (f)               $ 393,428,353     $ 379,167,534  
 
                           
 
(a)   These securities are restricted from public sale without prior registration under the Securities Act of 1933.The Fund negotiates certain aspects of the method and timing of the disposition of these investments, including registration rights and related costs.
 
(b)   These securities accrue a portion of their interest/dividends in “payment in kind” interest/dividends which is capitalized to the investment.
 
(c)   All of the Fund’s equity and debt investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940, except auto MOTOL BENI, Genevac U.S. Holdings, Inc., Lockorder Limited, SafeStone Technologies Limited, MVC Automotive, SGDA Sanierungsgesellschaft fur Deponien und Altlasten, SIA Tekers Invest and Velocitius B.V. The Fund makes available significant managerial assistance to all of the portfolio companies in which it has invested.
 
(d)   Non-income producing assets.
 
(e)   The principal operations of these portfolio companies are located outside of the United States.
 
(f)   Percentages are based on net assets of $369,096,769 as of October 31, 2007.
 
(g)   See Note 3 for further information regarding “Investment Classification.”
 
(h)   All or a portion of these securities have been committed as collateral for the Guggenheim Corporate Funding, LLC Credit Facility.
 
  Denotes zero Cost or fair value.
The accompanying notes are an integral part of these consolidated financial statements.

11


Table of Contents

MVC Capital, Inc. (the “Company”)
Notes to Consolidated Financial Statements
January 31, 2008
(Unaudited)
1. Basis of Presentation
     The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. Certain amounts have been reclassified to adjust to current period presentations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, 2007, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 28, 2007 (File No. 814-00201).
2. Consolidation
     On July 16, 2004, the Company formed a wholly-owned subsidiary, MVC Financial Services, Inc. (“MVCFS”). MVCFS is incorporated in Delaware and its principal purpose is to provide advisory, administrative and other services to the Company, the Company’s portfolio companies and other entities. MVCFS had opening equity of $1 (100 shares at $0.01 per share). The Company does not hold MVCFS for investment purposes and does not intend to sell MVCFS. In the consolidation, all intercompany accounts have been eliminated.
3. Investment Classification
     As required by the Investment Company Act of 1940, as amended (the “1940 Act”), we classify our investments by level of control. As defined in the 1940 Act, “Control Investments” are investments in those companies that we are deemed to “Control.” “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of us, as defined in the 1940 Act, other than Control Investments. “Non-Control/Non-Affiliate Investments” are those that are neither Control Investments nor Affiliate Investments. Generally, under that 1940 Act, we are deemed to control a company in which we have invested if we own 25% or more of the voting securities of such company or have greater than 50% representation on its board. We are deemed to be an affiliate of a company in which we have invested if we own 5% or more and less than 25% of the voting securities of such company.
4. Concentration of Market Risk
     Financial instruments that subjected the Company to concentrations of market risk consisted principally of equity investments, subordinated notes, and debt instruments, which represented approximately 78.68% of the Company’s total assets at January 31, 2008. As discussed in Note 5, these investments consist of securities in companies with no readily determinable market values and as such are valued in accordance with the Company’s fair value policies and procedures. The Company’s investment strategy represents a high degree of business and financial risk due to the fact that the investments (other than cash equivalents) are generally illiquid, in small and middle market companies, and include entities with little operating history or entities that possess operations in new or developing industries. These investments, should they become publicly traded, would generally be (i) subject to restrictions on resale, if they were acquired from the issuer in private placement transactions; and (ii) susceptible to market risk.

12


Table of Contents

5. Portfolio Investments
     For the Three Month Period Ended January 31, 2008
     During the three month period ended January 31, 2008, the Company made two new investments, committing capital totaling approximately $24.8 million. The investments were made in SP Industries, Inc. (“SP”) ($24.0 million) and SGDA Europe BV (“SGDA Europe”) ($750,000).
     The Company also made three follow-on investments in existing portfolio companies committing capital totaling approximately $41.2 million. During the quarter ending January 31, 2008, the Company made additional investments totaling approximately $217,000 in MVC Partners LLC (“MVC Partners”). In connection with these investments, MVC Partners has made an investment in MVC Acquisition Corp., a newly-formed blank check company organized for the purpose of effecting a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. We have agreed to serve as the corporate sponsor of MVC Acquisition Corp. Michael Tokarz, our Chairman and Portfolio Manager and the Manager of TTG Advisers, and Peter Seidenberg, our Chief Financial Officer, currently serve as Chairman of the Board and Chief Financial Officer, respectively, for MVC Acquisition Corp. In connection with our sponsorship of MVC Acquisition Corp., we have agreed to purchase, through MVC Partners, an aggregate of $5,000,000 of warrants from MVC Acquisition Corp. concurrent with the consummation of its initial public offering. On November 26, 2007 and December 20, 2007, the Company made additional investments of $500,000 in Harmony Pharmacy & Health Center, Inc. (“Harmony Pharmacy”) in the form of a $1.0 million demand note. The demand note has an annual interest rate of 10%. On November 30, 2007, the Company invested an additional $36.7 million in Ohio Medical Corporation (“Ohio Medical”) in the form of a $10.0 million senior subordinated note and $26.7 million in 9,917 shares of convertible preferred stock. At this time, the $3.3 million convertible unsecured subordinated promissory note was converted into preferred stock for a total investment in Ohio Medical of $40.0 million. The note has an annual interest rate of 16% and a maturity date of May 30, 2012. On December 13, 2007, the Company assigned the Ohio Medical $10.0 million senior subordinated note to AEA Investors LLC.
     At the beginning of the 2008 fiscal year, the junior revolving note provided to Timberland Machines & Irrigation, Inc. (“Timberland”) had a balance outstanding of $4.0 million. On January 25, 2008, the amount available on the revolving note was increased by $1.0 million to $5.0 million. Net borrowings during the three month period ended January 31, 2008 were $1.0 million resulting in a balance as of January 31, 2008 of $5.0 million.
     At October 31, 2007, the balance of the revolving credit facility provided to Octagon Credit Investors, LLC (“Octagon”) was $4.1 million. Net borrowings during the three month period ended January 31, 2008 were $5.7 million resulting in a balance outstanding as of January 31, 2008 of approximately $9.8 million.
     At October 31, 2007, the balance of Line I, as defined below, provided to Velocitius B.V. (“Velocitius”) was approximately $191,000. Net repayments during the three month period ended January 31, 2008 were approximately $191,000. As of January 31, 2008, there was no amount outstanding on Line I.
     At October 31, 2007, the balance of Line II, as defined below, provided to Velocitius was approximately $613,000. As of January 31, 2008, there was approximately $613,000 outstanding on Line II.
     At October 31, 2007, the balance of the revolving credit facility provided to U.S. Gas & Electric, Inc. (“U.S. Gas”) was approximately $85,000. Net borrowings during the three month period ended January 31, 2008 were $2.5 million resulting in a balance outstanding as of January 31, 2008 of approximately $2.6 million.

13


Table of Contents

     On November 1, 2007, December 1, 2007, and January 1, 2008, the Company received $111,111, respectively, as principal payments from SP on term loan B.
     On November 2, 2007, Genevac U.S. Holdings, Inc. (“Genevac”) made a principal payment of $1.0 million on its senior subordinated loan.
     On December 21, 2007, Storage Canada, LLC (“Storage Canada”) repaid a portion of its term loan. Total amount received including accrued interest was approximately $622,000.
     On December 31, 2007, the Company received a quarterly principal payment from BP Clothing, LLC (“BP”) on term loan A of $90,000.
     On December 31, 2007, Total Safety U.S., Inc. (“Total Safety”) made a principal payment of $2,500 on its first lien loan.
     On December 31, 2007, Turf Products LLC (“Turf”) borrowed $1.0 million from the secured junior revolving note, which was the amount outstanding as of January 31, 2008.
     On January 2, 2008, the Company received a principal payment of $37,500 on the term loan provided to Innovative Brands, LLC (“Innovative Brands”).
     On January 2, 2008, SP repaid term loan B and senior subordinated loan in full including all accrued interest. The total amount received for term loan B was $7.1 million and the amount received for the senior subordinated loan was $13.6 million.
     On January 2, 2008, Genevac repaid its senior subordinated loan in full including all accrued interest. The total amount received was $11.9 million. The Company, at this time, sold 140 shares of Genevac common stock for $1.7 million, resulting in a short-term capital gain of $595,000.
     On January 15, 2008, Impact Confections, Inc. (“Impact”) repaid its promissory note and senior subordinated loan in full including all accrued interest. The total amounts received for the promissory note and the senior subordinated loan were approximately $331,000 and $5.8 million, respectively. The Company, at this time, sold 252 shares of common stock at cost for $2.7 million.
     On January 29, 2008, MVC Automotive Group B.V. (“MVC Automotive”) made a principal payment of $17.4 million on its bridge loan, resulting in a principal balance of $1.6 million as of January 31, 2008.
     During the three month period ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s investments in U.S. Gas preferred stock by $2.2 million, SGDA Sanierungsgesellschaft fur Deponien und Altasten mbH (“SGDA”) preferred equity interest by $125,000, Foliofn, Inc. (“Foliofn”) preferred stock by $6.0 million, SIA Tekers Invest (“Tekers”) common stock by $100,000, Custom Alloy Corporation (“Custom Alloy”) preferred stock by $5.0 million, Velocitius equity interest by $2.7 million, and Vitality Foodservice, Inc. (“Vitality”) by approximately $200,000. In addition, increases in the cost basis and fair value of the loans to JDC Lighting, LLC (“JDC”), SP, Timberland, Amersham Corporation (“Amersham”), Marine Exhibition Corporation (“Marine”), BP, Summit Research Labs, Inc. (“Summit”), U.S. Gas, WBS Carbons Acquisition Corp. (“WBS”), Custom Alloy and the Vitality and Marine preferred stock were due to the capitalization of payment in kind (“PIK”) interest/dividends totaling $1,396,837. Also, during the three month period ended January 31, 2008, the undistributed allocation of flow through income from the Company’s equity investment in Octagon increased the cost basis and fair value of the Company’s investment by approximately $52,000.

14


Table of Contents

     At January 31, 2008, the fair value of all portfolio investments was $397.3 million with a cost basis of $394.7 million. At January 31, 2008, the fair value and cost basis of portfolio investments made by the Company’s former management team pursuant to the prior investment objective (“Legacy Investments”) was $23.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $374.2 million and $338.8 million, respectively. At October 31, 2007, the fair value of all portfolio investments was $379.2 million with a cost basis of $393.4 million. At October 31, 2007, the fair value and cost basis of Legacy Investments was $17.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $362.1 million and $337.5 million, respectively.
     For the Year Ended October 31, 2007
     During the fiscal year ended October 31, 2007, the Company made ten new investments, committing capital totaling approximately $117.3 million. The investments were made in WBS ($3.2 million), HuaMei Capital Company, Inc. (“HuaMei”) ($200,000), Levlad Arbonne International LLC (“Levlad”) ($10.1 million), Total Safety ($4.5 million), MVC Partners ($71,000), Genevac ($14.0 million), Tekers ($2.3 million), U.S. Gas ($18.9 million), Custom Alloy ($24.0 million), and MVC Automotive ($40.0 million).
     The Company also made 16 follow-on investments in existing portfolio companies committing capital totaling approximately $49.8 million. On November 7, 2006, the Company invested $100,000 in SGDA by purchasing an additional common equity interest. On December 22, 2006, the Company purchased an additional 56,472 shares of common stock in Vitality at a cost of approximately $565,000. On January 9, 2007, the Company extended to Turf a $1.0 million junior revolving note. Turf immediately borrowed $1.0 million from the note. On January 11, 2007, the Company provided Harmony Pharmacy a $4.0 million revolving credit facility. Harmony Pharmacy immediately borrowed $1.75 million from the credit facility. On February 16, 2007, the Company invested $1.8 million in HuaMei purchasing 450 shares of common stock. At the same time, the previously issued $200,000 convertible promissory note was exchanged for 50 shares of HuaMei common stock at the same price. On February 19, 2007, the Company invested an additional $8.4 million of common equity interest in Velocitius. On February 21, 2007 and May 4, 2007, the Company provided BP a $5.0 million and a $2.5 million second lien loan, respectively. On March 26, 2007, the Company extended a $1.0 million bridge loan to Auto MOTOL BENI (“BENI”). On March 30, 2007, the Company invested an additional $5.0 million in SP in the form of a subordinated term loan B. On May 1, 2007, the Company extended to Velocitius a $650,000 revolving line of credit (“Line II”). Velocitius immediately borrowed approximately $547,000. The balance of the line of credit as of October 31, 2007 was approximately $613,000. On May 8, 2007, the Company provided Baltic Motors Corporation (“Baltic Motors”) a $5.5 million bridge loan. On May 9, 2007, the Company purchased 1.0 million shares of Dakota Growers Pasta Company, Inc. (“Dakota Growers”) preferred stock at a cost of $10.0 million. At that time, 65,000 shares of Dakota Growers common stock were converted to 65,000 shares of convertible preferred stock. On June 19, 2007, the Company increased the bridge loan to BENI to $2.0 million. The remaining available amount of $1.7 million was immediately drawn. On July 30, 2007, the Company provided Ohio Medical a $2.0 million convertible unsecured promissory note. On August 20, 2007, the Company contributed an additional $45,000 to MVC Partners, increasing the Company’s limited liability interest. On September 27, 2007, the Company invested an additional $1.25 million in Ohio Medical by increasing the convertible unsecured promissory note to $3.25 million.
     At the beginning of the 2007 fiscal year, the junior revolving note provided to Timberland had a balance outstanding of approximately $2.8 million. On November 27, 2006, the amount available on the revolving note was increased by $750,000 to $4.0 million. Net borrowings during for the fiscal year ended October 31, 2007 were $1.2 million resulting in a balance as of October 31, 2007 of $4.0 million.

15


Table of Contents

     At October 31, 2006, the balance of the revolving credit facility provided to Octagon was $3.25 million. Net borrowings during the fiscal year ended October 31, 2007 were $850,000 resulting in a balance outstanding of $4.1 million.
     At October 31, 2006, the balance of Line I provided to Velocitius was approximately $144,000. Net borrowings during the fiscal year October 31, 2007 were approximately $47,000. As of October 31, 2007, the balance of Line I was approximately $191,000.
     On December 1, 2006, the Company received a principal payment of approximately $100,000 from Vestal Manufacturing Enterprises, Inc. (“Vestal”) on its senior subordinated debt. As of October 31, 2007, the balance of the loan was $700,000.
     On December, 8, 2006, Total Safety repaid term loan A and term loan B in full including all accrued interest and prepayment fees. The total amount received for term loan A was $5,043,775 and for term loan B was $1,009,628.
     On December 29, 2006, March 30, 2007, June 29, 2007, and September 28, 2007, the Company received quarterly principal payments from BP on term loan A of $90,000.
     On January 1, 2007, April 2, 2007, July 2, 2007, and October 1, 2007, the Company received principal payments of $37,500 on the term loan provided to Innovative Brands on each payment date.
     On January 2, 2007, March 1, 2007, and September 27, 2007, the Company received principal payments of approximately $96,000, $1.0 million, and $63,000, respectively, on term loan A from Henry Company.
     On January 5, 2007, Baltic Motors repaid the bridge loan in full including all accrued interest. The total amount received from the repayment was $1,033,000.
     On January 19, 2007, Storage Canada borrowed an additional $705,000 under their credit facility. The borrowing bears annual interest of 8.75% and has a maturity date of January 19, 2014.
     On February 16, 2007, the Company exchanged the $200,000 convertible promissory note due from HuaMei for 50 shares of its common stock.
     On March 8, 2007, Levlad repaid its loan in full, including all accrued interest and a prepayment fee. The total amount received from the payment was approximately $10.4 million.
     On March 30, 2007, June 29, 2007, and September 28, 2007, Total Safety made principal payments of $2,500 on its first lien loan.
     On April 12, 2007 and April 18, 2007, BENI made principal payments of $200,000 and $500,000, respectively, on its bridge loan.
     On April 16, 2007, the assets and liabilities of SafeStone Technologies PLC were transferred to two new companies, Lockorder Limited (“Lockorder”) and SafeStone Technologies Limited (“SafeStone Limited”). The Company received 21,064 shares of SafeStone Limited and 21,064 shares of Lockorder as a result of this corporate action. On a combined basis, there was no change in the cost basis or fair value due to this transaction.

16


Table of Contents

     On May 1, 2007, Turf repaid its secured junior revolving note in full, including accrued interest. The total amount received from the payment was approximately $1.0 million. There were no borrowings outstanding on the revolving note as of October 31, 2007.
     Beginning on May 1, 2007, the Company receives monthly principal payments of $111,111 from SP on term loan B. Total principal payments for the fiscal year ended October 31, 2007 was $666,666.
     On July 7, 2007, the Company extended the maturity date of the Timberland junior revolver to July 7, 2009.
     On July 24, 2007, the Company sold the common stock of Baltic Motors and SIA BM Auto (“BM Auto”). The amount received from the sale of the 60,684 common shares of Baltic Motors was approximately $62.0 million, net of closing and other transaction costs, working capital adjustments and a reserve established by the Company to satisfy certain post-closing conditions requiring capital and other expenditures. Baltic Motors repaid all debt from the Company in full including all accrued interest. Total amount received from the repayment of the debt was approximately $10.2 million including all accrued interest. The remaining $51.8 million, less the $8.0 million cost basis of Baltic Motors, resulted in $43.8 million recorded as realized gain. The difference between the $51.8 million received from the Baltic Motors equity and the carrying value at October 31, 2006 is $30.6 million and the amount of the increase in net assets attributable to fiscal year 2007. The portion of the capital gain related to the equity investment made on June 24, 2004 ($40.9 million), will be treated as long-term capital gain and the portion related to the equity investment made on September 28, 2006 ($2.9 million) will be treated as a short-term capital gain. The amount received from the sale of the 47,300 common shares of BM Auto was approximately $29.7 million, net of closing and other transaction costs, working capital adjustments and a reserve established by the Company to satisfy certain post-closing conditions requiring capital and other expenditures. The $29.7 million, less the $8.0 million cost basis of BM Auto, resulted in $21.7 million recorded as a long term capital gain. The difference between the $29.7 million received from the BM Auto equity and the carrying value at October 31, 2006 is $21.7 million, which is the amount of the increase in net assets attributable to fiscal year 2007.
     As mentioned above, a reserve account of approximately $3.0 million was created for post closing conditions that are required of the seller as a part of the purchase agreement. The cash held in the reserve account was held in Euros. On October 17, 2007, all post-closing conditions from the acquisition were satisfied. Of the $3.0 million held in reserve, $1.0 million was not needed to satisfy the post-closing conditions and as a result was added to the Company’s gain on the sale. Of the $1.0 million gain from the reserve account, approximately $887,000 is attributable to the sale of Baltic Motors and approximately $148,000 is attributable to the sale to BM Auto. The Company also had a currency gain of approximately $42,000 from the reserve account. Total gain from the sale of Baltic Motors and BM Auto was $66.5 million.
     On July 27, 2007, U.S. Gas repaid its bridge loan in full, including accrued interest. The total amount received was approximately $908,000.
     On August 1, 2007, Phoenix Coal Corporation (“Phoenix Coal”) repaid its second lien loan in full including all accrued interest and fees. Total amount received from the repayment was approximately $8.4 million.
     On October 31, 2007, the Company restructured the terms of the Amersham loans. The accrued interest on the loan with an outstanding balance of $2.7 million at October 31, 2007 was capitalized. The default PIK interest on the loan with a balance of $3.1 million at October 31, 2007 was forgiven up to seventy five percent. The interest rate on this loan has been reduced to the original rate of 16%.
     Net borrowings on the Harmony Pharmacy revolving credit facility during the fiscal year ended October 31, 2007 were $4.0 million, resulting in a balance outstanding of approximately $4.0 million.

17


Table of Contents

     Net borrowings on the U.S. Gas senior credit facility during the fiscal year ended October 31, 2007 were approximately $85,000, resulting in a balance outstanding of approximately $85,000.
     During the fiscal year ended October 31, 2007, the Valuation Committee increased the fair value of the Company’s investments in Dakota Growers common stock by approximately $1.9 million, Octagon’s membership interest by approximately $1.6 million, SGDA common equity interest by approximately $121,000 and preferred equity interest by $600,000, PreVisor, Inc. (“PreVisor”) common stock by $3.0 million, Foliofn preferred stock by $2.6 million, Tekers common stock by $300,000, BENI common stock by $700,000, Summit preferred stock by $1.0 million, Vendio Services, Inc. (“Vendio”) preferred stock by $6.1 million, and Vendio common stock by approximately $15,000. In addition, increases in the cost basis and fair value of the loans to Impact, JDC, SP, Timberland, Amersham, Marine, Phoenix Coal, BP, Turf, Summit, U.S. Gas, Custom Alloy, Vitality and Marine preferred stock, and Genevac common stock were due to the capitalization of PIK interest/dividends totaling $2,850,999. Also, during the fiscal year ended October 31, 2007, the undistributed allocation of flow through income from the Company’s equity investment in Octagon increased the cost basis and fair value of the Company’s investment by $216,275. The Valuation Committee also decreased the fair value of the Company’s investments in Ohio Medical by $9.0 million and Timberland common stock by $1.0 million during the fiscal year ended October 31, 2007.
     At October 31, 2007, the fair value of all portfolio investments was $379.2 million with a cost basis of $393.4 million. At October 31, 2007, the fair value and cost basis of the Legacy Investments was $17.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $362.1 million and $337.5 million, respectively. At October 31, 2006, the fair value of all portfolio investments was $275.9 million with a cost basis of $286.9 million. At October 31, 2006, the fair value and cost basis of Legacy Investments was $8.4 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $267.5 million and $231.0 million, respectively.
6. Commitments and Contingencies
     Commitments to/for Portfolio Companies:
     At January 31, 2008, the Company’s existing commitments to portfolio companies consisted of the following:
                 
Commitments of MVC Capital, Inc.
                       Portfolio Company   Amount Committed   Amount Funded at January 31, 2008
         
Timberland
  $ 5.0 million     $ 5.0 million
Storage Canada
  $ 6.0 million   $ 2.0 million
Marine
  $ 2.0 million   $
BENI
  $ 556,430     $
Octagon
  $ 12.0 million   $ 9.8 million
Velocitius
  $ 260,000    
Velocitius
  $ 650,000     $ 612,882  
Turf
  $ 1.0 million   $ 1.0 million
Harmony Pharmacy
  $ 4.0 million   $ 4.0 million
Tekers
  $ 2.1 million  
U.S. Gas
  $ 10.0 million   $ 2.6 million
U.S. Gas
  $ 2.0 million  
MVC Automotive
  $ 9.6 million  
MVC Automotive
  $ 5.9 million  
Total
  $ 61.1 million   $ 25.0 million
     On June 30, 2005, the Company pledged its common stock of Ohio Medical to Guggenheim to collateralize a loan made by Guggenheim to Ohio Medical.

18


Table of Contents

     On July 8, 2005 the Company extended to Timberland a $3.25 million junior revolving note that bears interest at 12.5% per annum and expires on July 7, 2009. The Company also receives a fee of 0.25% on the unused portion of the note. On November 27, 2006, the amount available on the revolving note was increased by $750,000 to $4.0 million. As of October 31, 2007, the funded debt under the junior revolving line of credit was $4.0 million. On January 25, 2008, the amount available on the revolving note was increased by $1.0 million to $5.0 million. Net borrowings during for the three month period ended January 31, 2008 were $1.0 million resulting in a balance as of January 31, 2008 of $5.0 million.
     On March 30, 2006, the Company provided a $6.0 million loan commitment to Storage Canada. The commitment expires after one year, but may be renewed annually with the consent of both parties. The initial borrowing on the loan bears annual interest at 8.75% and has a maturity date of March 30, 2013. Any additional borrowings will mature seven years from the date of the subsequent borrowing. The Company also receives a fee of 0.25% on the unused portion of the loan. As of October 31, 2007, the outstanding balance of the loan commitment was $2.7 million. Net repayments during the three month period ended January 31, 2008 were $619,000 resulting in a balance of $2.0 million at such date.
     On July 11, 2006, the Company provided Marine a $2.0 million secured revolving loan facility. The revolving loan facility bears annual interest at LIBOR plus 1%. The Company also receives a fee of 0.50% of the unused portion of the revolving loan facility. There was no amount outstanding on the revolving loan facility as of January 31, 2008.
     On October 10, 2006, the Company agreed to guarantee a 375,000 Euro inventory financing facility for BENI, equivalent to approximately $556,430 at January 31, 2008.
     On October 12, 2006, the Company provided a $12.0 million revolving credit facility to Octagon in replacement of the senior secured credit facility provided on May 7, 2004. This credit facility expires on December 31, 2011. The credit facility bears annual interest at LIBOR plus 4.25%. The Company receives a 0.50% unused facility fee on an annual basis and a 0.25% servicing fee on an annual basis for maintaining the credit facility. At October 31, 2007 the outstanding balance of the revolving credit facility provided to Octagon was $4.1 million. Net borrowings during the three month period ended January 31, 2008 were $5.7 million resulting in a balance outstanding of $9.8 million on that date.
     On October 30, 2006, the Company provided Velocitius a $260,000 revolving line of credit (“Line I”). Line I expires on October 31, 2009 and bears annual interest at 8%. At October 31, 2007, the balance of the Line I was approximately $191,000. Net repayments during the three month period ended January 31, 2008 were approximately $191,000. As of January 31, 2008, there was no amount outstanding on Line I.
     On January 9, 2007, the Company extended to Turf a $1.0 million secured junior revolving note. The note bears annual interest at 12.5% and expires on May 1, 2008. The Company also receives a fee of 0.25% of the unused portion of the note. On December 31, 2007, Turf borrowed $1.0 million from the secured junior revolving note. There was $1.0 million outstanding on the revolving note as of January 31, 2008.
     On January 11, 2007, the Company provided a $4.0 million revolving credit facility to Harmony Pharmacy. The credit facility bears annual interest at 10%. The Company also receives a fee of 0.50% on the unused portion of the loan. The revolving credit facility expires on December 1, 2009. At October 31, 2007 and January 31, 2008, the outstanding balance of the revolving credit facility provided was $4.0 million.
     On May 1, 2007, the Company provided Line II to Velocitius. Line II expires on April 30, 2010 and bears annual interest at 8%. At October 31, 2007 and January 31, 2008, there was approximately $613,000 outstanding.

19


Table of Contents

     On July 19, 2007, the Company agreed to guarantee a 1.4 million Euro mortgage for Tekers, equivalent to approximately $2.1 million at January 31, 2008.
     On July 26, 2007, the Company provided a $10.0 million revolving credit facility and a $2.0 million junior revolver to U.S. Gas. The credit facility bears annual interest at LIBOR plus 6% and the revolver bears annual interest at 14%. The Company receives a fee of 0.50% on the unused portion of the credit facility and the revolver. The revolving credit facility and junior revolver expire on July 26, 2010. At October 31, 2007, there was approximately $85,000 outstanding on the revolving credit facility. Net borrowings during the three month period ended January 31, 2008 were $2.5 million resulting in a balance outstanding of $2.6 million at such date. There was no amount outstanding on the junior revolver as of October 31, 2007 and January 31, 2008.
     On January 15, 2008, the Company agreed to guarantee a 6.5 million Euro mortgage for MVC Automotive, equivalent to approximately $9.6 million at January 31, 2008.
     On January 16, 2008, the Company agreed to support a 4 million Euro mortgage for a Ford dealership owned and operated by MVC Automotive (equivalent to approximately $5.9 million at January 31, 2008) through making financing available to the dealership and agreeing under certain circumstances not to reduce its equity stake in MVC Automotive.
     Timberland also has a floor plan financing program administered by Transamerica. As is typical in Timberland’s industry, under the terms of the dealer financing arrangement, Timberland guarantees the repurchase of product from Transamerica, if a dealer defaults on payment and the underlying assets are repossessed. The Company has agreed to be a limited co-guarantor for up to $500,000 on this repurchase commitment.
     Commitments of the Company:
     On February 16, 2005, the Company entered into a sublease (the “Sublease”) for a larger space in the building in which the Company’s current executive offices are located, which expired on February 28, 2007. Effective November 1, 2006, under the terms of the Investment Advisory and Management Agreement with TTG Advisers (the “Advisory Agreement”), TTG Advisers is responsible for providing office space to the Company and for the costs associated with providing such office space. The Company’s offices continue to be located on the second floor of 287 Bowman Avenue.
     On April 27, 2006, the Company and MVCFS, as co-borrowers, entered into a new four-year, $100 million credit facility (the “Credit Facility”) with Guggenheim as administrative agent for the lenders. At October 31, 2007, there was $50.0 million in term debt and $30.0 million on the Credit Facility outstanding. During the three month period ended January 31, 2008, the Company’s net borrowings on the Credit Facility were $20.0 million. As of January 31, 2008, there was $50.0 million in term debt and $50.0 million outstanding on the revolving credit facility. The proceeds from borrowings made under the Credit Facility are used to fund new and existing portfolio investments, pay fees and expenses related to obtaining the financing and for general corporate purposes. The Credit Facility will expire on April 27, 2010, at which time all outstanding amounts under the Credit Facility will be due and payable. Borrowings under the Credit Facility will bear interest, at the Company’s option, at a floating rate equal to either (i) the LIBOR rate (for one, two, three or six months), plus a spread of 2.00% per annum, or (ii) the Prime rate in effect from time to time, plus a spread of 1.00% per annum. The Company paid a closing fee, legal and other costs associated with this transaction. These costs will be amortized evenly over the life of the facility. The prepaid expenses on the Balance Sheet include the unamortized portion of these costs. Borrowings under the Credit Facility will be secured, by among other things, cash, cash equivalents, debt investments, accounts receivable, equipment, instruments, general intangibles, the capital stock of MVCFS, and any proceeds from all the aforementioned items, as well as all other property except for equity investments made by the Company.
     The Company enters into contracts with portfolio companies and other parties that contain a variety of indemnifications. The Company’s maximum exposure under these arrangements is unknown. However, the Company has not experienced claims or losses pursuant to these contracts and believes the risk of loss related to indemnifications to be remote.

20


Table of Contents

7. Certain Issuances of Equity Securities by the Issuer
     On February 28, 2007, the Company completed its public offering of 5,000,000 shares of the Company’s common stock at a price of $16.25 per share. On March 28, 2007, pursuant to the 30-day over-allotment option granted by the Company to the underwriters in connection with the offering, the underwriters purchased an additional 158,500 shares of common stock at the purchase price of $16.25 per share. The Company raised approximately $78.4 million in net proceeds after deducting the underwriting discount and commissions and estimated offering expenses. The Company expects to use the net proceeds of the offering to fund additional investments and for general corporate purposes, including the repayment of debt.
8. Management
     On November 6, 2003, Michael Tokarz assumed his positions as Chairman, Portfolio Manager and Director of the Company. From November 6, 2003 to October 31, 2006, the Company was internally managed. The Company entered into the Advisory Agreement, effective November 1, 2006, which provides for the Company to be managed externally by TTG Advisers, which is controlled by Mr. Tokarz.
     Under the terms of the Advisory Agreement, TTG Advisers determines, consistent with the Company’s investment strategy, the composition of the Company’s portfolio, the nature and timing of the changes to the Company’s portfolio and the manner of implementing such changes. TTG Advisers also identifies, and negotiates the structure of the Company’s investments (including performing due diligence on prospective portfolio companies), closes and monitors the Company’s investments, determines the securities and other assets purchased, retains or sells and oversees the administration, recordkeeping and compliance functions of the Company and/or third parties performing such functions for the Company. TTG Advisers’ services under the Advisory Agreement are not exclusive, and it may furnish similar services to other entities. Pursuant to the Advisory Agreement, the Company is required to pay TTG Advisers a fee for investment advisory and management services consisting of two components—a base management fee and an incentive fee. The base management fee is calculated at 2.0% per annum of the Company’s total assets excluding cash and the value of any investment by the Company not made in portfolio companies (“Non-Eligible Assets”) but including assets purchased with borrowed funds that are not Non-Eligible Assets. The incentive fee consists of two parts: (i) one part is based on our pre-incentive fee net operating income; and (ii) the other part is based on the capital gains realized on our portfolio of securities acquired after November 1, 2003. The Advisory Agreement provides for an expense cap pursuant to which TTG Advisers will absorb or reimburse operating expenses of the Company to the extent necessary to limit the Company’s expense ratio (the consolidated expenses of the Company, including any amounts payable to TTG Advisers under the base management fee, but excluding the amount of any interest and other direct borrowing costs, taxes, incentive compensation and extraordinary expenses taken as a percentage of the Company’s average net assets) to 3.25% in each of the 2007 and 2008 fiscal years. Please see Note 9 “Incentive Compensation” for more information.
9. Incentive Compensation
     Effective November 1, 2006, Mr. Tokarz’s employment agreement with the Company terminated and the obligations under Mr. Tokarz’s agreement were superseded by those under the Advisory Agreement entered into with TTG Advisers. Pursuant to the Advisory Agreement, the Company pays an incentive fee to TTG Advisers which is generally: (i) 20% of pre-incentive fee net operating income and (ii) 20% of net realized capital gains less unrealized depreciation (on our portfolio securities acquired after November 1, 2003). TTG Advisers is entitled to an incentive fee with respect to our pre-incentive fee net operating income in each fiscal quarter as follows: no incentive fee in any fiscal quarter in which our pre-incentive fee net operating income does not exceed the hurdle rate of 1.75% of net assets, 100% of our pre-incentive fee net operating income with respect to that portion of such pre-incentive fee net operating income, if any, that exceeds the hurdle rate but is less than 2.1875% of net assets in any fiscal quarter and 20% of the amount of our pre-incentive fee net operating income,

21


Table of Contents

if any, that exceeds 2.1875% of net assets in any fiscal quarter. Under the Advisory Agreement, the accrual of the provision for incentive compensation for net realized capital gains is consistent with the accrual that was required under the employment agreement with Mr. Tokarz.
     Under internal management, Mr. Tokarz was entitled to compensation pursuant to his agreement with the Company, under which the Company was required to pay Mr. Tokarz incentive compensation in an amount equal to the lesser of (a) 20% of the net income of the Company for the fiscal year; or (b) the sum of (i) 20% of the net capital gains realized less unrealized depreciation by the Company in respect of the investments made during his tenure as Portfolio Manager; and (ii) the amount, if any, by which the Company’s total expenses for a fiscal year were less than two percent of the Company’s net assets (determined as of the last day of the period).
     At October 31, 2007, the provision for estimated incentive compensation was $17,875,496. During the three month period ended January 31, 2008, this provision for incentive compensation was decreased by a net amount of $3,846,764 to $14,028,732. The amount of the provision reflects the Valuation Committee’s determination to increase the fair values of six of the Company’s portfolio investments (U.S. Gas, Vitality, Tekers, SGDA, Custom Alloy and Velocitius) by a total of $10.3 million. The net decrease in the provision for incentive compensation during the three month period ended January 31, 2008 was a result of the incentive compensation payment to TTG Advisers of $5.5 million due to the sale of Baltic Motors and BM Auto. Pursuant to the Advisory Agreement, incentive compensation payments will be made to TTG Advisers only upon the occurrence of a realization event (as defined under such agreement). On July 24, 2007, as discussed in “Realized Gains and Losses on Portfolio Securities, For the Fiscal Year Ended October 31, 2007,” the Company realized a gain of $66.5 million from the sale of Baltic Motors and BM Auto. This transaction triggered an incentive compensation payment obligation to TTG Advisers, which payment was not required to be made until the precise amount of the payment obligation was confirmed based on the Company’s completed audited financials for the fiscal year 2007. The payment obligation to TTG Advisers from this transaction totaled approximately $12.9 million (20% of the realized gain from the sale less unrealized depreciation on the portfolio). The remaining $7.4 million incentive compensation payment to TTG Advisers was paid on February 1, 2008. During the quarter ended January 31, 2008, there was no provision recorded for the net operating income portion of the incentive fee as pre-incentive fee net operating income did not exceed the hurdle rate.
10. Tax Matters
     On October 31, 2007, the Company had a net capital loss carryforward of $6,623,425 remaining, of which $3,327,875 will expire in the year 2012 and $3,295,550 will expire in the year 2013. To the extent future capital gains are offset by capital loss carryforwards, such gains need not be distributed. As of October 31, 2007, the Company had net unrealized capital losses of $15,363,252. The gross unrealized capital losses totaled $50,618,032. The total net realized capital loss carryforwards and gross unrealized capital losses at October 31, 2007 were $57,241,457.
11. Dividends and Distributions to Shareholders
     As a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), the Company is required to distribute to its shareholders, in a timely manner, at least 90% of its investment company taxable and tax-exempt income each year. If the Company distributes, in a calendar year, at least 98% of its ordinary income for such calendar year and its capital gain net income for the 12-month period ending on October 31 of such calendar year (as well as any portion of the respective 2% balances not distributed in the previous year), it will not be subject to the 4% non-deductible federal excise tax on certain undistributed income of RICs.
     Dividends and capital gain distributions, if any, are recorded on the ex-dividend date. Dividends and capital gain distributions are generally declared and paid quarterly according to the Company’s policy established on

22


Table of Contents

July 11, 2005. An additional distribution may be paid by the Company to avoid imposition of federal income tax on any remaining undistributed net investment income and capital gains. Distributions can be made payable by the Company either in the form of a cash distribution or a stock dividend. The amount and character of income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are due primarily to differing treatments of income and gain on various investment securities held by the Company, timing differences and differing characterizations of distributions made by the Company. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications and may affect the allocation between net operating income, net realized gain (loss) and paid in capital.
     For the Quarter Ended January 31, 2008
     On December 20, 2007, the Company’s board of directors declared a dividend of $0.12 per share. The dividend was payable on January 9, 2008 to shareholders of record on December 31, 2007. The ex-dividend date was December 27, 2007. The total distribution amounted to $2,913,739, including distributions reinvested. In accordance with the Company’s dividend reinvestment plan (the “Plan”), Computershare Ltd., the Plan Agent, re-issued 15,930 shares of common stock from the Company’s treasury to shareholders participating in the Plan.
12. Segment Data
     The Company’s reportable segments are its investing operations as a business development company, MVC Capital, Inc., and the financial advisory operations of its wholly-owned subsidiary, MVC Financial Services, Inc.
     The following table presents book basis segment data for the three month period ended January 31, 2008:
                         
    MVC   MVCFS   Consolidated
 
                       
Interest and dividend income
  $ 7,326,584     $ 55,224     $ 7,381,808  
Fee income
    64,554       1,247,669       1,312,223  
Other income
    201,917             201,917  
Total operating income
    7,593,055       1,302,893       8,895,948  
 
                       
Total operating expenses
    4,298,280       1,228,731       5,527,011  
 
                       
Net operating income before taxes
    3,294,775       74,162       3,368,937  
Tax expense
          21,646       21,646  
Net operating income
    3,294,775       52,516       3,347,291  
Net realized gain on investments and foreign currency
    656,418             656,418  
Net change in unrealized appreciation on investments
    16,809,199             16,809,199  
Net increase in net assets resulting from operations
    20,760,392       52,516       20,812,908  
     In all periods prior to July 16, 2004, all business was conducted through MVC Capital, Inc. With the externalization of the Company’s management on November 1, 2006, separate invoices are now sent to MVC Capital and MVCFS for the quarterly base management fee due to TTG Advisers.

23


Table of Contents

13. Subsequent Events
     Since January 31, 2008, net repayments on the U.S. Gas revolving credit facility were approximately $350,000.
     Since January 31, 2008, the Company invested an additional $150,000 in Harmony’s demand note.
     Since January 31, 2008, net repayments on the Octagon revolving credit facility were $5.1 million.
     On February 1, 2008, the Company repaid $50.0 million on its Credit Facility.
     On February 1, 2008, the Company paid to TTG Advisers the remaining incentive compensation payment of $7.4 million from the sale of Baltic Motors and BM Auto.
     On February 1, 2008, Innovative Brands made a principal payment of $1.7 million on its term loan.
     On February 29, 2008, the Company invested an additional $7.8 million in Summit in the form of a $3.0 million second lien loan and $4.8 million of common stock.
     On February 29, 2008, the Company sold 400 shares of WBS at cost for $1.6 million.

24


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     This report contains certain statements of a forward-looking nature relating to future events or the future financial performance of the Company and its investment portfolio companies. Words such as may, will, expect, believe, anticipate, intend, could, estimate, might and continue, and the negative or other variations thereof or comparable terminology, are intended to identify forward-looking statements. Forward-looking statements are included in this report pursuant to the “Safe Harbor” provision of the Private Securities Litigation Reform Act of 1995. Such statements are predictions only, and the actual events or results may differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those relating to investment capital demand, pricing, market acceptance, the effect of economic conditions, litigation and the effect of regulatory proceedings, competitive forces, the results of financing and investing efforts, the ability to complete transactions and other risks identified below or in the Company’s filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. The following analysis of the financial condition and results of operations of the Company should be read in conjunction with the Financial Statements, the Notes thereto and the other financial information included elsewhere in this report.
SELECTED CONSOLIDATED FINANCIAL DATA:
     Financial information for the fiscal year ended October 31, 2007 is derived from the consolidated financial statements, which have been audited by Ernst & Young LLP, the Company’s independent registered public accountants. Quarterly financial information is derived from unaudited financial data, but in the opinion of management, reflects all adjustments (consisting only of normal recurring adjustments), which are necessary to present fairly the results for such interim periods.

25


Table of Contents

Selected Consolidated Financial Data
                         
    Quarter Ended     Quarter Ended     Year Ended  
    January 31,     January 31,     October 31,  
    2008     2007     2007  
    (Unaudited)     (Unaudited)        
    (In thousands, except per share data)  
 
                       
Operating Data:
                       
Interest and related portfolio income:
                       
Interest and dividend income
  $ 7,382     $ 4,728     $ 22,826  
Fee income
    1,312       657       3,750  
Other income
    202       24       374  
 
                 
 
                       
Total operating income
    8,896       5,409       26,950  
 
                       
Expenses:
                       
Incentive compensation (Note 9)
    1,657       3,526       10,813  
Administrative
    681       670       2,559  
Interest, fees and other borrowing costs
    1,171       1,128       4,859  
Management fee
    2,018       1,635       7,034  
 
                 
 
                       
Total operating expenses
    5,527       6,959       25,265  
 
                 
 
                       
Net operating income (loss) before taxes
    3,369       (1,550 )     1,685  
 
                       
Tax expense (benefit), net
    22       20       (375 )
 
                 
 
                       
Net operating income (loss)
    3,347       (1,570 )     2,060  
 
                       
Net realized and unrealized gains (losses):
                       
Net realized gains
    657       4       66,944  
Net change in unrealized appreciation (depreciation)
    16,809       20,643       (3,302 )
 
                 
 
                       
Net realized and unrealized gains on investments
    17,466       20,647       63,642  
 
                 
 
                       
Net increase in net assets resulting from operations
  $ 20,813     $ 19,077     $ 65,702  
 
                 
 
                       
Per Share:
                       
Net increase in net assets per share resulting from operations
  $ 0.86     $ 1.00     $ 2.92  
Dividends per share
  $ 0.12     $ 0.18     $ 0.54  
Balance Sheet Data:
                       
Portfolio at value
  $ 397,258     $ 313,227     $ 379,168  
Portfolio at cost
    394,710       303,544       393,428  
Total assets
    504,895       366,239       470,491  
Shareholders’ equity
    387,501       252,710       369,097  
Shareholders’ equity per share (net asset value)
  $ 15.95     $ 13.23     $ 15.21  
Common shares outstanding at period end
    24,297       19,099       24,265  
Other Data:
                       
Number of Investments funded in period
    5       9       26  
Investments funded ($) in period
  $ 65,967     $ 23,761     $ 167,134  

26


Table of Contents

                                                                         
    2008   2007   2006
    Qtr 1   Qtr 4   Qtr 3   Qtr 2   Qtr 1   Qtr 4   Qtr 3   Qtr 2   Qtr 1
    (In thousands, except per share data)
Quarterly Data (Unaudited):
                                                                       
 
                                                                       
Total operating income
    8,896       8,438       7,030       6,073       5,409       6,104       4,607       3,915       3,882  
 
Incentive compensation
    1,657       771       1,618       4,898       3,526       1,338       1,161       2,005       1,551  
Interest, fees and other borrowing costs
    1,171       1,223       1,252       1,256       1,128       910       636       39       9  
Management fee
    2,018       1,929       1,616       1,854       1,635                          
Other expenses
    681       630       608       652       669       2,117       1,676       1,739       1,387  
Tax expense (benefit)
    22       77       (78 )     (394 )     20       16       62       (24 )     105  
Net operating income (loss) before net realized and unrealized gains
    3,347       3,808       2,014       (2,193 )     (1,569 )     1,723       1,072       156       830  
Net increase in net assets resulting from operations
    20,813       8,514       13,788       24,323       19,077       15,866       8,046       11,117       12,307  
Net increase in net assets resulting from operations per share
    0.86       0.35       0.57       1.00       1.00       0.83       0.42       0.58       0.65  
Net asset value per share
    15.95       15.21       14.98       14.53       13.23       12.41       11.70       11.40       10.94  
 
(1)   Fiscal Year 2006, the Company was internally managed. During the period, other expenses also included employee compensation and facilities costs.
OVERVIEW
     The Company is an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company under the 1940 Act. The Company’s investment objective is to seek to maximize total return from capital appreciation and/or income.
     On November 6, 2003, Mr. Tokarz assumed his positions as Chairman and Portfolio Manager of the Company. He and the Company’s investment professionals (who, effective November 1, 2006, provide their services to the Company through the Company’s investment adviser, TTG Advisers) are seeking to implement our investment objective (i.e., to maximize total return from capital appreciation and/or income) through making a broad range of private investments in a variety of industries.
     The investments can include senior or subordinated loans, convertible debt and convertible preferred securities, common or preferred stock, equity interests, warrants or rights to acquire equity interests, and other private equity transactions. During the year ended October 31, 2007, the Company made ten new investments and 16 follow-on investments in existing portfolio companies, committing capital totaling approximately $167.1 million pursuant to our current investment objective. During the three month period ended January 31, 2008, the Company made two new investments and three additional investments in existing portfolio companies, committing capital totaling approximately $66.0 million.
     Prior to the adoption of our current investment objective, the Company’s investment objective had been to achieve long-term capital appreciation from venture capital investments in information technology companies. The Company’s investments had thus previously focused on investments in equity and debt securities of information technology companies. As of January 31, 2008, 4.58% of the current fair value of our assets consisted of Legacy Investments. We are, however, seeking to manage these Legacy Investments to try and realize maximum returns. We generally seek to capitalize on opportunities to realize cash returns on these investments when presented with a potential “liquidity event,” i.e., a sale, public offering, merger or other reorganization.
     Our new portfolio investments are made pursuant to our current objective and strategy. We are concentrating our investment efforts on small and middle-market companies that, in our view, provide opportunities to maximize total return from capital appreciation and/or income. Under our investment approach, we are permitted to invest, without limit, in any one portfolio company, subject to any diversification limits required in order for us to continue to qualify as a RIC under Subchapter M of the Code.
     We participate in the private equity business generally by providing privately negotiated long-term equity and/or debt investment capital to small and middle-market companies. Our financing is generally used to fund growth, buyouts, acquisitions, recapitalizations, note purchases, and/or bridge financings. We generally invest in private companies, though, from time to time, we may invest in public companies that may lack adequate access to public capital.

27


Table of Contents

     We may also seek to achieve our investment objective by establishing a subsidiary or subsidiaries that would serve as a general partner or managing member to a private equity or other investment vehicle(s). In fact, during fiscal year 2006, we established MVC Partners for this purpose. Additionally, we may also acquire a portfolio of existing private equity or debt investments held by financial institutions or other investment funds should such opportunities arise.
OPERATING INCOME
     For the Quarters Ended January 31, 2008 and 2007. Total operating income was $8.9 million for the quarter ended January 31, 2008 and $5.4 million for the quarter ended January 31, 2007, an increase of $3.5 million.
For the Quarter Ended January 31, 2008
     Total operating income was $8.9 million for the quarter ended January 31, 2008. The increase in operating income over the same period last year was primarily due to the increase in the number of investments that provide the Company with current income. The main components of investment income were the interest earned on loans and dividend income from portfolio companies and the receipt of closing and monitoring fees from certain portfolio companies by the Company and MVCFS. The Company earned approximately $7.0 million in interest and dividend income from investments in portfolio companies. Of the $7.0 million recorded in interest/dividend income, approximately $1.4 million was “payment in kind” interest/dividends. The “payment in kind” interest/dividends are computed at the contractual rate specified in each investment agreement and added to the principal balance of each investment. The Company’s debt investments yielded rates from 5% to 17%. Also, the Company earned approximately $372,000 in interest income on its cash equivalents and short-term investments. The Company received fee income and other income from portfolio companies and other entities totaling approximately $1.3 million and $202,000, respectively.
For the Quarter Ended January 31, 2007
     Total operating income was $5.4 million for the quarter ended January 31, 2007. The $1.2 million increase in operating income, compared to the quarter ended January 31, 2006, was primarily due to the increase in the number of investments that provide the Company with current income. The main components of investment income were the interest and dividend income earned on loans to portfolio companies and the receipt of closing and monitoring fees from certain portfolio companies by the Company and MVCFS. The Company earned approximately $4.7 million in interest and dividend income from investments in portfolio companies. Of the $4.7 million recorded in interest/dividend income, approximately $763,000 was “payment in kind” interest/dividends. The “payment in kind” interest/dividends are computed at the contractual rate specified in each investment agreement and added to the principal balance of each investment. The Company’s debt investments yielded rates from 0% to 17%. Also, the Company earned approximately $75,000 in interest income on its cash equivalents and short-term investments. The Company received fee income and other income from portfolio companies and other entities totaling approximately $657,000 and $24,000, respectively.
OPERATING EXPENSES
     For Quarters Ended January 31, 2008 and 2007. Operating expenses were $5.5 million for the quarter ended January 31, 2008 and $7.0 million for the quarter ended January 31, 2007, a decrease of $1.5 million.
For the Quarter Ended January 31, 2008
     Operating expenses were $5.5 million or 5.87% of the Company’s average net assets, when annualized, for the quarter ended January 31, 2008. Significant components of operating expenses for the quarter ended January 31, 2008, included the management fee of $2.0 million, the estimated provision for incentive compensation

28


Table of Contents

expense of approximately $1.7 million, and interest expense and other borrowing costs of $1.2 million. The estimated provision for incentive compensation expense is a non-cash, not yet payable, provisional expense relating to the Advisory Agreement.
     The $1.5 million decrease in the Company’s operating expenses for the quarter ended January 31, 2008 compared to the quarter ended January 31, 2007, was primarily due to the $1.9 million decrease in the provision for estimated incentive compensation and the approximately $400,000 increase in the management fee expense. It should be noted, in this regard, that the Advisory Agreement provides for an expense cap pursuant to which TTG Advisers will absorb or reimburse operating expenses of the Company to the extent necessary to limit the Company’s expense ratio (the consolidated expenses of the Company, including any amounts payable to TTG Advisers under the base management fee, but excluding the amount of any interest and other direct borrowing costs, taxes, incentive compensation and extraordinary expenses taken as a percentage of the Company’s average net assets) to 3.25% in each of the 2007 and 2008 fiscal years. In fiscal year 2006, when the Company was still internally managed and not subject to the expense cap, the expense ratio was 3.22% (taking into account the same carve outs as those applicable to the expense cap). For fiscal year 2007, the expense ratio was 3.0% (taking into account the same carve outs as those applicable to the expense cap).
     Pursuant to the terms of the Advisory Agreement, during the three month period ended January 31, 2008, the incentive compensation provision was decreased by a net amount of $3,846,764 to $14,028,732. The amount of the provision reflects the Valuation Committee’s determination to increase the fair values of six of the Company’s portfolio investments: U.S. Gas, Vitality, Tekers, SGDA, Custom Alloy and Velocitius by a total of $10.3 million. The net decrease in the provision for incentive compensation during the three month period ended January 31, 2008 was a result of the incentive compensation payment to TTG Advisers of $5.5 million due to the sale of Baltic Motors and BM Auto. The payment obligation to TTG Advisers from the Baltic Motors and BM Auto transaction totaled approximately $12.9 million (20% of the realized gain from the sale less unrealized depreciation on the portfolio). The remaining $7.4 million incentive compensation payment to TTG Advisers was paid on February 1, 2008. Pursuant to the Advisory Agreement, incentive compensation payments will be made only upon the occurrence of a realization event (such as the sale of shares of Baltic Motors and BM Auto). Without this reserve for incentive compensation, operating expenses would have been approximately $3.9 million or 4.12% of average net assets when annualized as compared to 5.87%, which is reported on the Consolidated Per Share Data and Ratios, for the quarter ended January 31, 2008. During the quarter ended January 31, 2008, there was no provision recorded for the net operating income portion of the incentive fee as pre-incentive fee net operating income did not exceed the hurdle rate. Please see Note 9 “Incentive Compensation” for more information.
     In February 2008, the Company renewed its Directors & Officers/Professional Liability Insurance policies at an annual premium expense of approximately $362,000, which is amortized over the twelve month life of the policy. The prior policy premium was $381,000.
For the Quarter Ended January 31, 2007
     Operating expenses were $7.0 million or 11.48% of the Company’s average net assets, when annualized, for the three month period ended January 31, 2007. Significant components of operating expenses for the quarter ended January 31, 2007, included estimated provision for incentive compensation expense of approximately $3.5 million, management fees of $1.6 million, and interest expense and other borrowing costs of $1.1 million. Estimated provision for incentive compensation expense is a non-cash, not yet payable, provisional expense relating to the Advisory Agreement.
     The $4.1 million increase in the Company’s operating expenses in the three month period ended January 31, 2007 compared to the three month period ended January 31, 2006, was primarily due to the $2.0 million increase in the provision for estimated incentive compensation, the $1.1 million increase in the Company’s interest expense and other borrowings, and the $818,877 increase in the management fee expense compared to the facilities and employee compensation and benefits expense incurred when the Company was internally managed. The $818,877 increase is in part due to the externalization of management to TTG Advisers.

29


Table of Contents

However, the management fee expense increased by only $260,000 when compared to the employee compensation and benefits and facilities expense for the quarter ended October 31, 2006. It should be noted, in this regard, that the Advisory Agreement provides for an expense cap pursuant to which TTG Advisers will absorb or reimburse operating expenses of the Company to the extent necessary to limit the Company’s expense ratio (the consolidated expenses of the Company, including any amounts payable to TTG Advisers under the base management fee, but excluding the amount of any interest and other direct borrowing costs, taxes, incentive compensation and extraordinary expenses taken as a percentage of the Company’s average net assets) to 3.25% in each of the 2007 and 2008 fiscal years. In fiscal year 2006, when the Company was still internally managed and not subject to the expense cap, the expense ratio was 3.22% (taking into account the same carve outs as those applicable to the expense cap).
     Pursuant to the terms of the Company’s agreement with TTG Advisers, during the three month period ended January 31, 2007, the provision for incentive compensation was increased by $3,525,967. The increase in the provision for incentive compensation resulted from the determination of the Valuation Committee to increase the fair value of six of the Company’s portfolio investments: Baltic Motors, Dakota Growers, Octagon, BM Auto, SGDA, and Vitality which are subject to the Company’s agreement with TTG Advisers, by a total of $17,270,586. This reserve balance of $10,588,101 will remain unpaid until net capital gains are realized, if ever, by the Company. Pursuant to the Advisory Agreement, only after a realization event may the incentive compensation be paid. Without this reserve for incentive compensation, operating expenses would have been approximately $3.4 million or 5.66% of average net assets when annualized as compared to 11.48% which is reported on the Consolidated Per Share Data and Ratios, for the three month period ended January 31, 2007. Please see Note 8 “Incentive Compensation” for more information.
     In February 2007, the Company renewed its Directors & Officers/Professional Liability Insurance policies at an expense of approximately $381,000 which is amortized over the twelve month life of the policy. The prior policy premium was $459,000.
REALIZED GAINS AND LOSSES ON PORTFOLIO SECURITIES
     For the Quarters Ended January 31, 2008 and 2007. Net realized gains for the quarter ended January 31, 2008 were $656,418 and $3,968 for the quarter ended January 31, 2007, an increase of $652,450.
For the Quarter Ended January 31, 2008
     Net realized gains for the quarter ended January 31, 2008 were $656,418. The significant component of the Company’s net realized gains for the quarter ended January 31, 2008 was primarily due to the gain on the sale of Genevac common stock. On January 2, 2008, Genevac repaid its senior subordinated loan in full including all accrued interest. The total amount received was $11.9 million. The Company, at this time, sold 140 shares of Genevac common stock for $1.7 million, resulting in a capital gain of $595,000.
     The Company also realized a gain on foreign currency of approximately $60,000.
For the Quarter Ended January 31, 2007
     Net realized gains for the quarter ended January 31, 2007 were $3,968. The significant component of the Company’s net realized gains for the quarter ended January 31, 2007 was a realized gain from the final escrow distribution from Sygate Technologies, Inc. (Sygate).
UNREALIZED APPRECIATION AND DEPRECIATION OF PORTFOLIO SECURITIES
     For the Quarters Ended January 31, 2008 and 2007. The Company had a net change in unrealized appreciation on portfolio investments of $16.8 million for the quarter ended January 31, 2008 and $20.6 million for the quarter ended January 31, 2007.

30


Table of Contents

For the Quarter Ended January 31, 2008
     The Company had a net change in unrealized appreciation on portfolio investments of $16.8 million for the quarter ended January 31, 2008. The change in unrealized appreciation on investment transactions for the quarter ended January 31, 2008 primarily resulted from the Valuation Committee’s decision to increase the fair value of the Company’s investments in U.S. Gas preferred stock by $2.2 million, SGDA preferred equity interest by $125,000, Foliofn preferred stock by $6.0 million, Tekers common stock by $100,000, Custom Alloy preferred stock by $5.0 million, Velocitius equity interest by $2.7 million, and the Vitality by approximately $200,000.
For the Quarter Ended January 31, 2007
     The Company had a net change in unrealized appreciation on portfolio investments of $20.6 million for the quarter ended January 31, 2007. The change in unrealized appreciation on investment transactions for the quarter ended January 31, 2007 primarily resulted from the Valuation Committee’s decision to increase the fair value of the Company’s investments in Baltic Motors common stock by approximately $9.4 million, Dakota Growers common stock by approximately $1.9 million, Octagon’s membership interest by approximately $1.2 million, BM Auto common stock by $4.7 million, SGDA common equity interest by approximately $121,000, and Vendio preferred stock by $3.2 million.
PORTFOLIO INVESTMENTS
     For the Quarter Ended January 31, 2008 and the Year Ended October 31, 2007. The cost of the portfolio investments held by the Company at January 31, 2008 and at October 31, 2007 was $394.7 million and $393.4 million, respectively, an increase of $1.3 million. The aggregate fair value of portfolio investments at January 31, 2008 and at October 31, 2007 was $397.3 million and $379.2 million, respectively, an increase of $18.1 million. The cost and aggregate fair value of cash and cash equivalents held by the Company at January 31, 2008 and at October 31, 2007 was $101.4 million and $84.7, respectively, an increase of approximately $16.7 million.
For the Quarter Ended January 31, 2008
     During the quarter ended January 31, 2008, the Company made two new investments, committing capital totaling approximately $24.8 million. The investments were made in SP ($24.0 million) and SGDA Europe ($750,000).
     The Company also made three follow-on investments in existing portfolio companies committing capital totaling approximately $41.2 million. During the quarter ending January 31, 2008, the Company made additional investments totaling approximately $217,000 in MVC Partners. In connection with these investments, MVC Partners has made an investment in MVC Acquisition Corp., a newly-formed blank check company organized for the purpose of effecting a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. We have agreed to serve as the corporate sponsor of MVC Acquisition Corp. Michael Tokarz, our Chairman and Portfolio Manager and the Manager of TTG Advisers, and Peter Seidenberg, our Chief Financial Officer, currently serve as Chairman of the Board and Chief Financial Officer, respectively, for MVC Acquisition Corp. In connection with our sponsorship of MVC Acquisition Corp., we have agreed to purchase, through MVC Partners, an aggregate of $5,000,000 of warrants from MVC Acquisition Corp. concurrent with the consummation of its initial public offering. On November 26, 2007 and December 20, 2007, the Company made additional investments of $500,000 in Harmony Pharmacy in the form of a $1.0 million demand note. The demand note has an annual interest rate of 10%. On November 30, 2007, the Company invested an additional $36.7 million in Ohio Medical in the form of a $10.0 million senior subordinated note and $26.7 million in 9,917 shares of convertible preferred stock. At this time, the $3.3

31


Table of Contents

million convertible unsecured subordinated promissory note was converted into preferred stock for a total investment in Ohio Medical of $40.0 million. The note has an annual interest rate of 16% and a maturity date of May 30, 2012. On December 13, 2007, the Company assigned the Ohio Medical $10.0 million senior subordinated note to AEA Investors LLC.
     At the beginning of the 2008 fiscal year, the junior revolving note provided to Timberland had a balance outstanding of $4.0 million. On January 25, 2008, the amount available on the revolving note was increased by $1.0 million to $5.0 million. Net borrowings during the three month period ended January 31, 2008 were $1.0 million resulting in a balance as of January 31, 2008 of $5.0 million.
     At October 31, 2007, the balance of the revolving credit facility provided to Octagon was $4.1 million. Net borrowings during the three month period ended January 31, 2008 were $5.7 million resulting in a balance outstanding as of January 31, 2008 of approximately $9.8 million.
     At October 31, 2007, the balance of the Line I provided to Velocitius was approximately $191,000. Net repayments during the three month period ended January 31, 2008 were approximately $191,000. As of January 31, 2008, there was no amount outstanding on Line I.
     At October 31, 2007, the balance of the Line II provided to Velocitius was approximately $613,000. As of January 31, 2008, there was approximately $613,000 outstanding on Line II.
     At October 31, 2007, the balance of the revolving credit facility provided to U.S. Gas was approximately $85,000. Net borrowings during the three month period ended January 31, 2008 were $2.5 million resulting in a balance outstanding as of January 31, 2008 of approximately $2.6 million.
     On November 1, 2007, December 1, 2007, and January 1, 2008, the Company received $111,111, respectively, principal payments from SP on term loan B.
     On November 2, 2007, Genevac made a principal payment of $1.0 million on its senior subordinated loan.
     On December 21, 2007, Storage Canada repaid a portion of its term loan. Total amount received including accrued interest was approximately $622,000.
     On December 31, 2007, the Company received a quarterly principal payment from BP on term loan A of $90,000.
     On December 31, 2007, Total Safety made a principal payment of $2,500 on its first lien loan.
     On December 31, 2007, Turf borrowed $1.0 million from the secured junior revolving note, which was the amount outstanding as of January 31, 2008.
     On January 2, 2008, the Company received a principal payment of $37,500 on the term loan provided to Innovative Brands.
     On January 2, 2008, SP repaid term loan B and senior subordinated loan in full including all accrued interest. The total amount received for term loan B was $7.1 million and the amount received for the senior subordinated loan was $13.6 million.
     On January 2, 2008, Genevac repaid its senior subordinated loan in full including all accrued interest. The total amount received was $11.9 million. The Company, at this time, sold 140 shares of Genevac common stock for $1.7 million, resulting in a short-term capital gain of $595,000.

32


Table of Contents

     On January 15, 2008, Impact repaid its promissory note and senior subordinated loan in full including all accrued interest. The total amounts received for the promissory note and the senior subordinated loan were approximately $331,000 and $5.8 million, respectively. The Company, at this time, sold 252 shares of common stock at cost for $2.7 million.
     On January 29, 2008, MVC Automotive made a principal payment of $17.4 million on its bridge loan, resulting in a principal balance of $1.6 million as of January 31, 2008.
     During the three month period ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s investments in U.S. Gas preferred stock by $2.2 million, SGDA preferred equity interest by $125,000, Foliofn preferred stock by $6.0 million, Tekers common stock by $100,000, Custom Alloy preferred stock by $5.0 million, Velocitius equity interest by $2.7 million, and Vitality by approximately $200,000. In addition, increases in the cost basis and fair value of the loans to JDC, SP, Timberland, Amersham, Marine, BP, Summit, U.S. Gas, WBS, Custom Alloy and the Vitality and Marine preferred stock were due to the capitalization of PIK interest/dividends totaling $1,396,837. Also, during the three month period ended January 31, 2008, the undistributed allocation of flow through income from the Company’s equity investment in Octagon increased the cost basis and fair value of the Company’s investment by approximately $52,000.
     At January 31, 2008, the fair value of all portfolio investments was $397.3 million with a cost basis of $394.7 million. At January 31, 2008, the fair value and cost basis of Legacy Investments was $23.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $374.2 million and $338.8 million, respectively. At October 31, 2007, the fair value of all portfolio investments was $379.2 million with a cost basis of $393.4 million. At October 31, 2007, the fair value and cost basis of Legacy Investments was $17.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $362.1 million and $337.5 million, respectively.
     For the Year Ended October 31, 2007
     During the fiscal year ended October 31, 2007, the Company made ten new investments, committing capital totaling approximately $117.3 million. The investments were made in WBS ($3.2 million), HuaMei ($200,000), Levlad ($10.1 million), Total Safety ($4.5 million), MVC Partners ($71,000), Genevac ($14.0 million), Tekers ($2.3 million), U.S. Gas ($18.9 million), Custom Alloy ($24.0 million), and MVC Automotive ($40.0 million).
     The Company also made 16 follow-on investments in existing portfolio companies committing capital totaling approximately $49.8 million. On November 7, 2006, the Company invested $100,000 in SGDA by purchasing an additional common equity interest. On December 22, 2006, the Company purchased an additional 56,472 shares of common stock in Vitality at a cost of approximately $565,000. On January 9, 2007, the Company extended to Turf a $1.0 million junior revolving note. Turf immediately borrowed $1.0 million from the note. On January 11, 2007, the Company provided Harmony Pharmacy a $4.0 million revolving credit facility. Harmony Pharmacy immediately borrowed $1.75 million from the credit facility. On February 16, 2007, the Company invested $1.8 million in HuaMei purchasing 450 shares of common stock. At the same time, the previously issued $200,000 convertible promissory note was exchanged for 50 shares of HuaMei common stock at the same price. On February 19, 2007, the Company invested an additional $8.4 million of common equity interest in Velocitius. On February 21, 2007 and May 4, 2007, the Company provided BP a $5.0 million and a $2.5 million second lien loan, respectively. On March 26, 2007, the Company extended a $1.0 million bridge loan to BENI. On March 30, 2007, the Company invested an additional $5.0 million in SP in the form of a subordinated term loan B. On May 1, 2007, the Company extended to Velocitius a $650,000 revolving line of credit. Velocitius immediately borrowed approximately $547,000. The balance of the line of credit as of October 31, 2007 was approximately $613,000. On May 8, 2007, the Company provided Baltic

33


Table of Contents

Motors a $5.5 million bridge loan. On May 9, 2007, the Company purchased 1.0 million shares of Dakota Growers preferred stock at a cost of $10.0 million. At that time, 65,000 shares of Dakota Growers common stock were converted to 65,000 shares of convertible preferred stock. On June 19, 2007, the Company increased the bridge loan to BENI to $2.0 million. The remaining available amount of $1.7 million was immediately drawn. On July 30, 2007, the Company provided Ohio Medical a $2.0 million convertible unsecured promissory note. On August 20, 2007, the Company contributed an additional $45,000 to MVC Partners, increasing the Company’s limited liability interest. On September 27, 2007, the Company invested an additional $1.25 million in Ohio Medical by increasing the convertible unsecured promissory note to $3.25 million.
     At the beginning of the 2007 fiscal year, the junior revolving note provided to Timberland had a balance outstanding of approximately $2.8 million. On November 27, 2006, the amount available on the revolving note was increased by $750,000 to $4.0 million. Net borrowings during for the fiscal year ended October 31, 2007 were $1.2 million resulting in a balance as of October 31, 2007 of $4.0 million.
     At October 31, 2006, the balance of the revolving credit facility provided to Octagon was $3.25 million. Net borrowings during the fiscal year ended October 31, 2007 were $850,000 resulting in a balance outstanding of $4.1 million.
     At October 31, 2006, the balance of Line I provided to Velocitius was approximately $144,000. Net borrowings during the fiscal year October 31, 2007 were approximately $47,000. As of October 31, 2007, the balance of Line I was approximately $191,000.
     On December 1, 2006, the Company received a principal payment of approximately $100,000 from Vestal on its senior subordinated debt. As of October 31, 2007, the balance of the loan was $700,000.
     On December, 8, 2006, Total Safety repaid term loan A and term loan B in full including all accrued interest and prepayment fees. The total amount received for term loan A was $5,043,775 and for term loan B was $1,009,628.
     On December 29, 2006, March 30, 2007, June 29, 2007, and September 28, 2007, the Company received quarterly principal payments from BP on term loan A of $90,000.
     On January 1, 2007, April 2, 2007, July 2, 2007, and October 1, 2007, the Company received principal payments of $37,500 on the term loan provided to Innovative Brands on each payment date.
     On January 2, 2007, March 1, 2007, and September 27, 2007, the Company received principal payments of approximately $96,000, $1.0 million, and $63,000, respectively, on term loan A from Henry Company.
     On January 5, 2007, Baltic Motors repaid the bridge loan in full including all accrued interest. The total amount received from the repayment was $1,033,000.
     On January 19, 2007, Storage Canada borrowed an additional $705,000 under their credit facility. The borrowing bears annual interest of 8.75% and has a maturity date of January 19, 2014.
     On February 16, 2007, the Company exchanged the $200,000 convertible promissory note due from HuaMei for 50 shares of its common stock.
     On March 8, 2007, Levlad repaid its loan in full, including all accrued interest and a prepayment fee. The total amount received from the payment was approximately $10.4 million.

34


Table of Contents

     On March 30, 2007, June 29, 2007, and September 28, 2007, Total Safety made principal payments of $2,500 on its first lien loan.
     On April 12, 2007 and April 18, 2007, BENI made principal payments of $200,000 and $500,000, respectively, on its bridge loan.
     On April 16, 2007, the assets and liabilities of SafeStone Technologies PLC were transferred to two new companies, Lockorder and SafeStone Limited. The Company received 21,064 shares of SafeStone Limited and 21,064 shares of Lockorder as a result of this corporate action. On a combined basis, there was no change in the cost basis or fair value due to this transaction.
     On May 1, 2007, Turf repaid its secured junior revolving note in full, including accrued interest. The total amount received from the payment was approximately $1.0 million. There were no borrowings outstanding on the revolving note as of October 31, 2007.
     Beginning on May 1, 2007, the Company receives monthly principal payments of $111,111 from SP on term loan B. Total principal payments for the fiscal year ended October 31, 2007 was $666,666.
     On July 7, 2007, the Company extended the maturity date of the Timberland junior revolver to July 7, 2009.
     On July 24, 2007, the Company sold the common stock of Baltic Motors and BM Auto. The amount received from the sale of the 60,684 common shares of Baltic Motors was approximately $62.0 million, net of closing and other transaction costs, working capital adjustments and a reserve established by the Company to satisfy certain post-closing conditions requiring capital and other expenditures. Baltic Motors repaid all debt from the Company in full including all accrued interest. Total amount received from the repayment of the debt was approximately $10.2 million including all accrued interest. The remaining $51.8 million, less the $8.0 million cost basis of Baltic Motors, resulted in $43.8 million recorded as realized gain. The difference between the $51.8 million received from the Baltic Motors equity and the carrying value at October 31, 2006 is $30.6 million and the amount of the increase in net assets attributable to fiscal year 2007. The portion of the capital gain related to the equity investment made on June 24, 2004 ($40.9 million), will be treated as long-term capital gain and the portion related to the equity investment made on September 28, 2006 ($2.9 million) will be treated as a short-term capital gain. The amount received from the sale of the 47,300 common shares of BM Auto was approximately $29.7 million, net of closing and other transaction costs, working capital adjustments and a reserve established by the Company to satisfy certain post-closing conditions requiring capital and other expenditures. The $29.7 million, less the $8.0 million cost basis of BM Auto, resulted in $21.7 million recorded as a long term capital gain. The difference between the $29.7 million received from the BM Auto equity and the carrying value at October 31, 2006 is $21.7 million, which is the amount of the increase in net assets attributable to fiscal year 2007.
     As mentioned above, a reserve account of approximately $3.0 million was created for post closing conditions that are required of the seller as a part of the purchase agreement. The cash held in the reserve account was held in Euros. On October 17, 2007, all post-closing conditions from the acquisition were satisfied. Of the $3.0 million held in reserve, $1.0 million was not needed to satisfy the post-closing conditions and as a result was added to the Company’s gain on the sale. Of the $1.0 million gain from the reserve account, approximately $887,000 is attributable to the sale of Baltic Motors and approximately $148,000 is attributable to the sale to BM Auto. The Company also had a currency gain of approximately $42,000 from the reserve account. Total gain from the sale of Baltic Motors and BM Auto was $66.5 million.
     On July 27, 2007, U.S. Gas repaid its bridge loan in full, including accrued interest. The total amount received was approximately $908,000.

35


Table of Contents

     On August 1, 2007, Phoenix Coal repaid its second lien loan in full including all accrued interest and fees. Total amount received from the repayment was approximately $8.4 million.
     On October 31, 2007, the Company restructured the terms of the Amersham loans. The accrued interest on the loan with an outstanding balance of $2.7 million at October 31, 2007 was capitalized. The default PIK interest on the loan with a balance of $3.1 million at October 31, 2007 was forgiven up to seventy five percent. The interest rate on this loan has been reduced to the original rate of 16%.
     Net borrowings on the Harmony Pharmacy revolving credit facility during the fiscal year ended October 31, 2007 were $4.0 million, resulting in a balance outstanding of approximately $4.0 million.
     Net borrowings on the U.S. Gas senior credit facility during the fiscal year ended October 31, 2007 were approximately $85,000, resulting in a balance outstanding of approximately $85,000.
     During the fiscal year ended October 31, 2007, the Valuation Committee increased the fair value of the Company’s investments in Dakota Growers common stock by approximately $1.9 million, Octagon’s membership interest by approximately $1.6 million, SGDA common equity interest by approximately $121,000 and preferred equity interest by $600,000, PreVisor common stock by $3.0 million, Foliofn preferred stock by $2.6 million, Tekers common stock by $300,000, BENI common stock by $700,000, Summit preferred stock by $1.0 million, Vendio preferred stock by $6.1 million, and Vendio common stock by approximately $15,000. In addition, increases in the cost basis and fair value of the loans to Impact, JDC, SP, Timberland, Amersham, Marine, Phoenix Coal, BP, Turf, Summit, U.S. Gas, Custom Alloy, Vitality and Marine preferred stock, and Genevac common stock were due to the capitalization of PIK interest/dividends totaling $2,850,999. Also, during the fiscal year ended October 31, 2007, the undistributed allocation of flow through income from the Company’s equity investment in Octagon increased the cost basis and fair value of the Company’s investment by $216,275. The Valuation Committee also decreased the fair value of the Company’s investments in Ohio Medical by $9.0 million and Timberland common stock by $1.0 million during the fiscal year ended October 31, 2007.
     At October 31, 2007, the fair value of all portfolio investments was $379.2 million with a cost basis of $393.4 million. At October 31, 2007, the fair value and cost basis of the Legacy Investments was $17.1 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $362.1 million and $337.5 million, respectively. At October 31, 2006, the fair value of all portfolio investments was $275.9 million with a cost basis of $286.9 million. At October 31, 2006, the fair value and cost basis of Legacy Investments was $8.4 million and $55.9 million, respectively, and the fair value and cost basis of portfolio investments made by the Company’s current management team was $267.5 million and $231.0 million, respectively.
Portfolio Companies
     During the quarter ended January 31, 2008, the Company had investments in the following portfolio companies:
Actelis Networks, Inc.
     Actelis Networks, Inc. (“Actelis”), Fremont, California, a Legacy Investment, provides authentication and access control solutions designed to secure the integrity of e-business in Internet-scale and wireless environments.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Actelis consisted of 150,602 shares of Series C preferred stock at a cost of $5.0 million. The investment has been assigned a fair value of $0.

36


Table of Contents

Amersham Corp.
     Amersham, Louisville, Colorado, is a manufacturer of precision machined components for the automotive, furniture, security and medical device markets.
     At October 31, 2007, the Company’s investment in Amersham consisted of a $2.6 million note, bearing annual interest at 10%. The note has a maturity date of June 29, 2010. The note had a principal face amount and cost basis of $2.6 million. The Company’s investment also included an additional $3.1 million note bearing annual interest at 16% from June 30, 2006 to June 30, 2008. The interest rate then steps down to 14% for the period July 1, 2008 to June 30, 2010, steps down to 13% for the period July 1, 2010 to June 30, 2012 and steps down again to 12% for the period July 1, 2012 to June 30, 2013. The note has a maturity date of June 30, 2013. The note had a principal face amount and cost basis of $3.1 million.
     At October 31, 2007, the notes had a combined outstanding balance, cost, and fair value of $5.7 million. The increase in the outstanding balance, cost and fair value of the loan, is due to the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee.
     At January 31, 2008, the notes had a combined outstanding balance, cost, and fair value of $5.7 million.
Auto MOTOL BENI
     BENI, consists of two leased Ford sales and service dealerships located in the western side of Prague, in the Czech Republic.
     At October 31, 2007, the Company’s investment in BENI consisted of 200 shares of common stock with a cost of $2.0 million and was assigned a fair value of $2.7 million. The bridge loan, with an annual interest rate of 12% and maturity date of June 25, 2007, had a balance of $2.0 million with a cost and fair value of $2.0 million. On October 10, 2006, the Company agreed to guarantee a 375,000 Euro inventory financing facility for BENI, equivalent to approximately $542,550 at October 31, 2007.
     At January 31, 2008, the Company’s investment in BENI consisted of 200 shares of common stock with a cost of $2.0 million and was assigned a fair value of $2.7 million. The bridge loan had a balance of $2.0 million with a cost and fair value of $2.0 million. The guarantee was equivalent to approximately $556,430 at January 31, 2008, for BENI.
     Christopher Sullivan, a representative of the Company, serves as a director for BENI.
BP Clothing, LLC
     BP, Pico Rivera, California, is a company that designs, manufactures, markets and distributes Baby Phat®, a line of women’s clothing. BP operates within the women’s urban apparel market. The urban apparel market is highly fragmented with a small number of prominent, nationally recognized brands and a large number of small niche players. Baby Phat is a recognized urban apparel brand in the women’s category.
     At October 31, 2007, the Company’s investment in BP consisted of a $17.8 million second lien loan, $2.6 million term loan A, and $2.0 million term loan B. The second lien loan bears annual interest at 14%. The second lien loan has a $17.5 million principal face amount and was issued at a cost basis of $17.5 million. The second lien loan’s cost basis was subsequently discounted to reflect loan origination fees received. The maturity date of the second lien loan is July 18, 2012. The principal balance is due upon maturity. The $2.6 million term loan A bears annual interest at LIBOR plus 4.25% or Prime Rate plus 3.25%. The $2.0 million term loan B bears annual interest at LIBOR plus 6.40% or Prime Rate plus 5.40%. The interest rate option on the loan assignments is at the borrower’s discretion. Both loans mature on July 18, 2011. The combined cost basis and fair value of the investments at October 31, 2007 was $22.0 million and $22.3 million respectively.
     On December 31, 2007, the Company received a quarterly principal payment from BP on term loan A of $90,000.
     At January 31, 2008, the loans had a combined cost basis and fair value of $22.0 million and 22.3 million respectively. The increase in the outstanding balance, cost and fair value of the loans is due to the amortization

37


Table of Contents

of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee.
Custom Alloy Corporation
     Custom Alloy, High Bridge, New Jersey, manufactures time sensitive and mission critical butt-weld pipe fittings for the natural gas pipeline, power generation, oil/gas refining and extraction, and nuclear generation markets.
     At October 31, 2007, the Company’s investment in Custom Alloy consisted of nine shares of convertible series A preferred stock at a cost of $44,000 and was assigned a fair value of $44,000, 1,991 shares of convertible series B preferred stock at a cost of approximately $9.9 million and was assigned a fair value of approximately $9.9 million. The unsecured subordinated loan, which bears annual interest at 14% and matures on September 18, 2012, had a cost and was assigned a fair value of $14.0 million.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of Series A preferred stock by approximately $22,000 and Series B preferred stock by approximately $5.0 million.
     At January 31, 2008, the Company’s investment in Custom Alloy consisted of nine shares of convertible series A preferred stock at a cost of $44,000 and was assigned a fair value of $66,000, 1,991 shares of convertible series B preferred stock at a cost of approximately $9.9 million and was assigned a fair value of approximately $14.9 million. The unsecured subordinated loan had an outstanding balance of $14.3 million with a cost of $13.8 million. The unsecured subordinated loan was assigned a fair value of $14.3 million. The increase in the outstanding balance, cost and fair value of the loan is due to the amortization of loan origination fees and the capitalization of “payment in kind” interest/dividends. These increases were approved by the Company’s Valuation Committee.
     Michael Tokarz, Chairman of the Company, and Shivani Khurana, representative of the Company, serve as directors of Custom Alloy.
Dakota Growers Pasta Company, Inc.
     Dakota Growers, Carrington, North Dakota, is the third largest manufacturer of dry pasta in North America and a market leader in private label sales. Dakota Growers and its partners in DNA Dreamfields Company, LLC introduced a new process that is designed to reduce the number of digestible carbohydrates found in traditional pasta products.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Dakota Growers consisted of 1,016,195 shares of common stock with a cost of $5.5 million and an assigned fair value of $10.2 million and 1,065,000 shares of convertible preferred stock with a cost of $10.4 million and an assigned fair value of $10.7 million.
     Michael Tokarz, Chairman of the Company, serves as a director of Dakota Growers.
DPHI, Inc. (formerly DataPlay, Inc.)
     DPHI, Inc. (“DPHI”), Boulder, Colorado, a Legacy Investment, is trying to develop new ways of enabling consumers to record and play digital content.
     At October 31, 2007 and January 31, 2008, the Company’s investment in DPHI consisted of 602,131 shares of Series A-1 preferred stock with a cost of $4.5 million. This investment has been assigned a fair value of $0.
Endymion Systems, Inc.
     Endymion Systems, Inc. (“Endymion”), Oakland, California, a Legacy Investment, is a single source supplier for strategic, web-enabled, end-to-end business solutions designed to help its customers leverage Internet technologies to drive growth and increase productivity.

38


Table of Contents

     At October 31, 2007 and January 31, 2008, the Company’s investment in Endymion consisted of 7,156,760 shares of Series A preferred stock with a cost of $7.0 million. The investment has been assigned a fair value of $0.
Foliofn, Inc.
     Foliofn, Vienna, Virginia, a Legacy Investment, is a financial services technology company that offers investment solutions to financial services firms and investors.
     At October 31, 2007, the Company’s investment in Foliofn consisted of 5,802,259 shares of Series C preferred stock with a cost of $15.0 million and fair value of $7.6 million.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the investment by $6.0 million.
     The fair value of the Company’s equity investment in Foliofn at January 31, 2008 was $13.6 million.
     Bruce Shewmaker, an officer of the Company, serves as a director of Foliofn.
Genevac U.S. Holdings, Inc.
     Genevac, Ipswich, United Kingdom, produces solvent evaporation systems for drug recovery, molecular biology, and life science research markets.
     At October 31, 2007, the Company’s investment in Genevac consisted of 140 shares of common stock with a cost of $1.1 million and was assigned a fair value of $1.1 million. The increases in the cost and fair value of the common stock are due to the capitalization of “payment in kind” dividends. These increases were approved by the Company’s Valuation Committee. The senior secured loan, which bears annual interest at 12.5% and matures on January 3, 2008, had a cost and fair value of $13.0 million.
     On January 2, 2008, Genevac repaid its senior subordinated loan in full including all accrued interest. The total amount received was $11.9 million. The Company, at this time, sold 140 shares of Genevac common stock for $1.7 million, resulting in a short-term capital gain of $595,000.
     At January 31, 2008, the Company no longer held an investment in Genevac.
Harmony Pharmacy & Health Center, Inc.
     Harmony Pharmacy, Purchase, New York, operates pharmacy and healthcare centers primarily in airports in the United States. Harmony Pharmacy opened their first store in Newark International Airport in March of 2007 and their second store in Greenwich, Connecticut in October of 2007.
     At October 31, 2007, the Company’s investment in Harmony Pharmacy consisted of 2 million shares of common stock with a cost of $750,000 and was assigned a fair value of $750,000. The revolving credit facility had an outstanding balance of $4.0 million with a cost and fair value of $4.0 million. The credit facility bears annual interest at 10%, matures on December 1, 2009 and has a .50% unused fee per annum.
     On November 26, 2007 and December 20, 2007, the Company made additional investments of $500,000 in Harmony Pharmacy totaling a $1.0 million demand note. The demand note has an annual interest rate of 10%.
     At January 31, 2008, the Company’s investment in Harmony Pharmacy consisted of 2 million shares of common stock with a cost of $750,000 and was assigned a fair value of $750,000. The revolving credit facility had an outstanding balance of $4.0 million with a cost and fair value of $4.0 million. The demand note had an outstanding balance of $1.0 million with a cost and fair value of $1.0 million.
     Michael Tokarz, Chairman of the Company, serves as a director of Harmony Pharmacy.
Henry Company
     Henry Company, Huntington Park, California, is a manufacturer and distributor of building products and specialty chemicals.

39


Table of Contents

     At October 31, 2007, the Company’s investment in Henry Company consisted of $3.8 million in loan assignments. The $1.8 million term loan A bears annual interest at LIBOR plus 3.5% and matures on April 6, 2011. The $2.0 million term loan B bears annual interest at LIBOR plus 7.75% and also matures on April 6, 2011.
     At January 31, 2008, the loans had a combined outstanding balance, cost basis, and fair value of $3.8 million.
HuaMei Capital Company, Inc.
     HuaMei, Chicago, Illinois, is a Chinese American cross border investment bank and advisory company.
     At October 31, 2007 and January 31, 2008, the Company’s investment in HuaMei consisted of 500 shares of common stock with a cost and fair value $2.0 million.
     Michael Tokarz, Chairman of the Company, serves as a director of HuaMei.
Impact Confections, Inc.
     Impact, Roswell, New Mexico founded in 1981, is a manufacturer and distributor of children’s candies.
     At October 31, 2007, the Company’s investment in Impact consisted of 252 shares of common stock at a cost of $2.7 million, a senior subordinated note with an outstanding balance of $5.7 million and the secured promissory note with a cost of approximately $323,000. The senior subordinated note bears annual interest at 17.0% and matures on July 30, 2009. The promissory note bears annual interest at LIBOR plus 4.0% and matures on July 29, 2008. At October 31, 2007, the equity investment, loan and secured promissory note were assigned fair values of $2.7 million, $5.7 million and $325,000, respectively.
     On January 15, 2008, Impact repaid its promissory note and senior subordinated loan in full including all accrued interest. The total amounts received for the promissory note and the senior subordinated loan were approximately $331,000 and $5.8 million, respectively. The Company, at this time, sold 252 shares of common stock for $2.7 million resulting in no gain or loss on the investment.
     At January 31, 2008, the Company no longer held an investment in Impact.
Innovative Brands, LLC
     Innovative Brands, Phoenix, Arizona, is a consumer product company that manufactures and distributes personal care products.
     At October 31, 2007, the Company’s investment in Innovative Brands consisted of a $14.9 million loan assignment. The $14.9 million term loan bears annual interest at 11.125% and matures on September 25, 2011. The loan had a cost basis and fair value of $14.9 million as of October 31, 2007.
     On January 2, 2008, the Company received a principal payment of $37,500 on the term loan provided to Innovative Brands.
     At January 31, 2008, the loan had an outstanding balance, cost basis, and was assigned a fair value of approximately $14.8 million.
JDC Lighting, LLC
     JDC, New York, New York, is a distributor of commercial lighting and electrical products.
     At October 31, 2007, the Company’s investment in JDC consisted of a $3.2 million senior subordinated loan, bearing annual interest at 17% with a maturity date of January 31, 2009. The loan had a principal face amount, an outstanding balance, and a cost basis of $3.2 million. The loan was assigned a fair value of $3.2 million.
     At January 31, 2008, the loan had an outstanding balance and cost of $3.2 million. The loan was assigned a fair value of $3.2 million. The increase in the outstanding balance, cost and fair value of the loan, is due to the

40


Table of Contents

amortization of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee.
Lockorder Limited (formerly Safestone Technologies PLC)
     Lockorder, Old Amersham, United Kingdom, a Legacy Investment, provides organizations with technology designed to secure access controls, enforcing compliance with security policies and enabling effective management of corporate IT and e-business infrastructure.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Lockorder consisted of 21,064 shares of common stock with a cost of $2.0 million. The investment has been assigned a fair value of $0 by the Company’s Valuation Committee.
Mainstream Data, Inc.
     Mainstream Data, Inc. (“Mainstream”), Salt Lake City, Utah, a Legacy Investment, builds and operates satellite, internet, and wireless broadcast networks for information companies. Mainstream networks deliver text news, streaming stock quotations, and digital images to subscribers around the world.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Mainstream consisted of 5,786 shares of common stock with a cost of $3.75 million. The investment has been assigned a fair value of $0.
Marine Exhibition Corporation
     Marine, Miami, Florida, owns and operates the Miami Seaquarium. The Miami Seaquarium is a family-oriented entertainment park.
     At October 31, 2007, the Company’s investment in Marine consisted of a senior secured loan, a secured revolving note, and 2,000 shares of preferred stock. The senior secured loan had an outstanding balance of $10.5 million and a cost of $10.0 million. The senior secured loan bears annual interest at 11% and matures on June 30, 2013. The senior secured loan was assigned a fair value of $10.5 million. The secured revolving note was not drawn upon. The secured revolving note bears interest at LIBOR plus 1%, has an unused fee of .50% per annum and matures on June 30, 2013. The preferred stock had been assigned a fair value of $2.2 million. The dividend rate on the preferred stock is 12% per annum.
     At January 31, 2008, the Company’s senior secured loan had an outstanding balance of $10.6 million with a cost of $10.5 million. The senior secured loan was assigned a fair value of $10.6 million. The secured revolving note was not drawn upon. The preferred stock had been assigned a fair value of $2.2 million. The increase in the outstanding balance, cost and fair value of the loan and preferred stock, is due to the amortization of loan origination fees and the capitalization of “payment in kind” interest/dividends. These increases were approved by the Company’s Valuation Committee.
MVC Automotive Group BV
     MVC Automotive, an Amsterdam-based holding company that owns and operates nine Ford dealerships located in Austria, Belgium, and the Netherlands.
     At October 31, 2007, the Company’s investment in MVC Automotive consisted of an equity interest with a cost of $20.9 million and was assigned a fair value of $20.9 million. The bridge loan, which bears annual interest at 10% and matures on March 17, 2008, had a cost and fair value of $19.1 million.
     On January 15, 2008, the Company agreed to guarantee a 6.5 million Euro mortgage for MVC Automotive, equivalent to approximately $9.6 million at January 31, 2008.
     On January 16, 2008, the Company agreed to support a 4 million Euro mortgage (equivalent to approximately $5.9 million at January 31, 2008) for a Ford dealership owned and operated by MVC Automotive through making financing available to the dealership and agreeing under certain circumstances not to reduce its equity stake in MVC Automotive.
     On January 29, 2008, MVC Automotive made a principal payment of $17.4 million on its bridge loan.
     At January 31, 2008, the Company’s investment in MVC Automotive consisted of an equity interest with a cost of $20.9 million and was assigned a fair value of $20.9 million. The bridge loan had a balance of $1.6 million with a cost and fair value of $1.6 million.
     Michael Tokarz, Chairman of the Company, and Christopher Sullivan, a representative of the Company, serve as directors of MVC Automotive.

41


Table of Contents

MVC Partners LLC
     MVC Partners, Purchase, New York, a wholly-owned portfolio company, is a private equity firm established primarily to serve as the general partner or managing member of private investment vehicles or other portfolios.
     At October 31, 2007, the Company’s equity investment in MVC Partners had a cost basis and fair value of approximately $116,000.
     During the quarter ending January 31, 2008, the Company made additional investments totaling approximately $217,000 in MVC Partners. In connection with these investments, MVC Partners has made an investment in MVC Acquisition Corp., a newly-formed blank check company organized for the purpose of effecting a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. We have agreed to serve as the corporate sponsor of MVC Acquisition Corp. Michael Tokarz, our Chairman and Portfolio Manager and the Manager of TTG Advisers, and Peter Seidenberg, our Chief Financial Officer, currently serve as Chairman of the Board and Chief Financial Officer, respectively, for MVC Acquisition Corp. In connection with our sponsorship of MVC Acquisition Corp., we have agreed to purchase, through MVC Partners, an aggregate of $5,000,000 of warrants from MVC Acquisition Corp. concurrent with the consummation of its initial public offering. In addition, we anticipate the execution of a letter agreement with MVC Acquisition Corp., providing MVC Acquisition Corp. with a right of first review with respect to target businesses with a fair market value in excess of $250 million.
     At January 31, 2008, the Company’s equity investment in MVC Partners had a cost basis and fair value of approximately $333,000.
Octagon Credit Investors, LLC
     Octagon, is a New York-based asset management company that manages leveraged loans and high yield bonds through collateralized debt obligations (“CDO”) funds.
     At October 31, 2007, the Company’s investment in Octagon consisted of a term loan with an outstanding balance of $5.0 million with a cost of $4.9 million, a revolving line of credit with an outstanding balance of $4.1 million with a cost of $4.1 million, and an equity investment with a cost basis of approximately $1.1 million. The combined fair value of the investment at October 31, 2007 was $12.9 million. The term loan bears annual interest at LIBOR plus 4.25% and matures on December 31, 2011. The revolving line of credit bears annual interest at LIBOR plus 4.25%, matures on December 31, 2011 and has an unused fee of .50% per annum.
     Net borrowings during the quarter ended January 31, 2008 were $5.7 million resulting in a balance outstanding of approximately $9.8 million on the revolving credit facility.
     During the quarter ended January 31, 2008, the Company allocated approximately $202,000 in flow-through income. Of this amount, approximately $150,000 was received in cash and $52,000 was undistributed and therefore increased the cost of the investment.
     At January 31, 2008, the term loan had an outstanding balance of $5.0 million with a cost of $4.9 million. The loan was assigned a fair value of $5.0 million. The revolving line of credit had an outstanding balance of $9.8 million with a cost and fair value of $9.8 million.
     At January 31, 2008, the equity investment had a cost basis of approximately $1.2 million and was assigned a fair value of $3.8 million by the Company’s Valuation Committee.
Ohio Medical Corporation
     Ohio Medical, Gurnee, Illinois, is a manufacturer and supplier of suction and oxygen therapy products, as well as medical gas equipment.
     At October 31, 2007 the Company’s investment in Ohio Medical consisted of 5,620 shares of common stock with a cost basis and fair value of $17.0 million and $17.2 million, respectively, and the promissory note, which

42


Table of Contents

had an outstanding balance of $3.3 million with a cost and fair value of $3.3 million. The note bears annual interest at LIBOR plus 12% and matures on July 30, 2008.
     On November 30, 2007, the Company invested an additional $36.7 million in Ohio Medical in the form of a $10.0 million senior subordinated note and $26.7 million in 9,917 shares of convertible preferred stock. At this time, the $3.3 million convertible unsecured subordinated promissory note was converted into preferred stock for a total investment of $40.0 million. The note has an annual interest rate of 16% and a maturity date of May 30, 2012.
     On December 13, 2007, the Company assigned the Ohio Medical $10.0 million senior subordinated note to AEA Investors LLC.
     At January 31, 2008 the Company’s investment in Ohio Medical consisted of 5,620 shares of common stock with a cost basis and fair value of $17.0 million and $17.2 million, respectively, and 9,917 shares of convertible preferred stock with a cost basis and fair value of $30.0 million.
     Michael Tokarz, Chairman of the Company, Peter Seidenberg, Chief Financial Officer of the Company, and David Hadani, a representative of the Company, serve as directors of Ohio Medical.
Phoenix Coal Corporation
     Phoenix Coal, Madisonville, Kentucky, is engaged in the acquisition, development, production and sale of bituminous coal reserves and resources located primarily in the Illinois Basin. With offices in Madisonville, Kentucky and Champaign, Illinois, the company is focused on consolidating small and medium-sized coal mining projects and applying proprietary technology to increase efficiency and enhance profit margins.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Phoenix Coal consisted of 1,666,667 shares of common stock which had a cost basis of approximately $1.0 million and was assigned a fair value of $1.0 million.
     Forrest Mertens, a representative of the Company, serves as a director of Phoenix Coal.
PreVisor, Inc.
     PreVisor, Roswell, Georgia, provides pre-employment testing and assessment solutions and related professional consulting services.
     On May 31, 2006, the Company invested $6.0 million in PreVisor in the form of common stock. Mr. Tokarz, our Chairman and Portfolio Manager, is a minority non-controlling shareholder of PreVisor. Our board of directors, including all of our directors who are not “interested persons” of the Company, as defined by the 1940 Act (the “Independent Directors”), approved the transaction (Mr. Tokarz recused himself from making a determination or recommendation on this matter).
     At October 31, 2007, the common stock had been assigned a fair value of $9.0 million.
     At January 31, 2008, the common stock had a cost basis and had been assigned a fair value of $6.0 million and $9.0 million, respectively.
SafeStone Technologies Limited (formerly Safestone Technologies PLC)
     SafeStone Limited, Old Amersham, United Kingdom, a Legacy Investment, provides organizations with technology designed to secure access controls across the extended enterprise, enforcing compliance with security policies and enabling effective management of the corporate IT and e-business infrastructure.
     At October 31, 2007 and January 31, 2008, the Company’s investment in SafeStone Limited consisted of 21,064 shares of common stock with a cost of $2.0 million. The investment has been assigned a fair value of $0 by the Company’s Valuation Committee.
SGDA Europe BV

43


Table of Contents

     SGDA Europe is an Amsterdam-based holding company that pursues environmental and remediation opportunities in Romania.
     On November 6, 2007, the Company invested $750,000 in SGDA Europe in the form of common equity interest.
     At January 31, 2008, the Company’s equity investment in SGDA Europe had a cost basis, and had been assigned a fair value, of $750,000.
SGDA Sanierungsgesellschaft fur Deponien und Altasten mbH
     SGDA, Zella-Mehlis, Germany, is a company that is in the business of landfill remediation and revitalization of contaminated soil.
     At October 31, 2007, the Company’s investment in SGDA consisted of a term loan, common equity interest, and preferred equity interest. The term loan had an outstanding balance of $6.2 million with a cost of $6.1 million. The term loan bears annual interest at 7.0% and matures on August 25, 2009. The term loan was assigned a fair value of $6.1 million. The common equity interest in SGDA had been assigned a fair value of $560,000 with a cost basis of $438,551. The preferred equity interest had been assigned a fair value of $5.6 million with a cost basis of $5.0 million.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s preferred equity interest by $125,000.
     At January 31, 2008, the term loan had an outstanding balance of $6.2 million with a cost of $6.1 million. The term loan was assigned a fair value of $6.1 million. The increase in the cost and fair value of the loan is due to the accretion of the market discount of the term loan. These increases were approved by the Company’s Valuation Committee. The common equity interest in SGDA has been assigned a fair value of $560,000 with a cost basis of $438,551. The preferred equity interest has been assigned a fair value of $5.8 million with a cost basis of $5.0 million.
SIA Tekers Invest
     Tekers, Riga, Latvia, is a port facility used for the storage and servicing of vehicles.
     At October 31, 2007, the Company’s investment in Tekers consisted of 68,800 shares of common stock with a cost of $2.3 million and was assigned a fair value of $2.6 million. The Company guaranteed a 1.4 million Euro mortgage for Tekers. The guarantee was equivalent to approximately $2.0 million at October 31, 2007, for Tekers.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s common stock by $100,000.
     At January 31, 2008, the Company’s investment in Tekers consisted of 68,800 shares of common stock with a cost of $2.3 million and was assigned a fair value of $2.7 million. The guarantee was equivalent to approximately $2.1 million at January 31, 2008, for Tekers.
Sonexis, Inc.
     Sonexis, Inc. (“Sonexis”), Tewksbury, Massachusetts, a Legacy Investment, is the developer of a new kind of conferencing solution — Sonexis ConferenceManager — a modular platform that is designed to support a breadth of audio and web conferencing functionality to deliver rich media conferencing.
     At October 31, 2007 and January 31, 2008, the Company’s investment in Sonexis consisted of 131,615 shares of common stock with a cost of $10.0 million. The investment has been assigned a fair value of $0.
SP Industries, Inc.
     SP, Warminster, Pennsylvania, is a designer, manufacturer, and marketer of laboratory research and process equipment, glassware and precision glass components, and configured-to-order manufacturing equipment.

44


Table of Contents

     At October 31, 2007, the Company’s investment in SP consisted of a mezzanine loan and a term loan that had outstanding balances of $13.5 million and $7.4 million, respectively, with a cost basis of $13.2 million and $7.4 million, respectively. The mezzanine loan bears annual interest at 16% and matures on March 31, 2012. The term loan bears annual interest at LIBOR plus 8% and matures on March 31, 2011. The mezzanine loan and term loan were assigned fair values of $12.9 million and $3.1 million, respectively.
     On November 1, 2007, December 1, 2007, and January 1, 2008, the Company received $111,111, respectively, as principal payments from SP on term loan B.
     On January 2, 2008, SP repaid term loan B and senior subordinated loan in full including all accrued interest. The total amount received for term loan B was $7.1 million and for the senior subordinated loan was $13.6 million.
     Also on January 2, 2008, the Company invested $24.0 million in SP in the form of a $1.0 million first lien loan, which bears annual interest of LIBOR plus 5% and matures on December 28, 2012, and a $23.0 million second lien loan, which bears annual interest 15% and matures on December 31, 2013. The second lien loan bears annual interest at 14%. The first and second lien loans have a $1.0 million and $23.0 million principal face amount, respectively, and were issued at a cost basis of $1.0 million and $23.0 million, respectively. The first and second lien loan’s cost basis were subsequently discounted to reflect loan origination fees received.
     At January 31, 2008, the first lien loan and the second lien loan had outstanding balances of $1.0 million and $23.0 million, respectively, with a cost basis of approximately $552,000 and $22.5 million, respectively. The first lien loan and second loan were assigned fair values of $1.0 million and $23.0 million, respectively.
Storage Canada, LLC
     Storage Canada, Omaha, Nebraska, is a real estate company that owns and develops self-storage facilities throughout the U.S. and Canada.
     At October 31, 2007, the Company’s investment in Storage Canada consisted of a term loan with an outstanding balance of $2.7 million and a cost basis of $2.7 million and was assigned a fair value of $2.7 million. The borrowing bears annual interest at 8.75%. On March 30, 2013, $1.3 million of the term loan matures, on October 6, 2013, $619,000 of the term loan matures, and on January 19, 2014, $705,000 of the term loan matures.
     On December 21, 2007, Storage Canada repaid a portion of its term loan. Total amount received including accrued interest was approximately $622,000.
     At January 31, 2008, the Company’s investment in Storage Canada had an outstanding balance of $2.0 million and a cost basis and fair value of $2.0 million.
Summit Research Labs, Inc.
     Summit, Huguenot, New York, is a specialty chemical company that manufactures antiperspirant actives.
     At October 31, 2007, the Company’s investment in Summit consisted of a second lien loan and 800 shares of common stock. The second lien loan had an outstanding balance of $5.4 million with a cost of $5.3 million. The second lien loan was assigned a fair value of $5.4 million. The common stock had been assigned a fair value of $12.2 million.
     At January 31, 2008, the Company’s second lien loan had an outstanding balance of $5.5 million with a cost of $5.4 million. The second lien loan was assigned a fair value of $5.5 million. The common stock had been assigned a fair value of $12.2 million and had a cost basis of $11.2 million. The increase in cost and fair value of the loan is due to the amortization of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee.
     Michael Tokarz, Chairman of the Company, and Puneet Sanan and Shivani Khurana, representatives of the Company, serve as directors of Summit.
Timberland Machines & Irrigation, Inc.

45


Table of Contents

     Timberland, Enfield, Connecticut, is a distributor of landscaping outdoor power equipment and irrigation products.
     Timberland has a floor plan financing program administered by Transamerica. As is typical in Timberland’s industry, under the terms of the dealer financing arrangement, Timberland guarantees the repurchase of product from Transamerica, if a dealer defaults on payment and the underlying assets are repossessed. The Company has agreed to be a co-guarantor of this repurchase commitment, but its maximum potential exposure as a result of the guarantee is contractually limited to $0.5 million.
     At October 31, 2007, the Company’s investment in Timberland consisted of a mezzanine loan, junior revolving note, 542 shares of common stock, and warrants. The mezzanine loan had an outstanding balance of $6.9 million with a cost of $6.8 million. The mezzanine loan bore annual interest at 14.55% and matures on August 4, 2009. The mezzanine loan was assigned a fair value of $6.9 million. The junior revolving note had a cost of $4.0 million and was assigned a fair value of $4.0 million. The junior revolving note bears annual interest at 12.5% and matures on July 7, 2009. The common stock was assigned a fair value of $3.4 million. The warrant was assigned a fair value of $0.
     On January 25, 2008, the amount available on the revolving note was increased by $1.0 million to $5.0 million. Net borrowings during for the three month period ended January 31, 2008 were $1.0 million resulting in a balance as of January 31, 2008 of $5.0 million.
     At January 31, 2008, the Company’s mezzanine loan had an outstanding balance of $7.0 million with a cost of $6.9 million. The mezzanine loan was assigned a fair value of $7.0 million. The junior revolving note was assigned a fair value of $5.0 million. The increase in the outstanding balance, cost and fair value of the loan is due to the amortization of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee. The common stock was assigned a fair value of $3.4 million. The warrant was assigned a fair value of $0.
     Michael Tokarz, Chairman of the Company, and Puneet Sanan, a representative of the Company, serve as directors of Timberland.
Total Safety U.S., Inc.
     Total Safety, Houston, Texas, is the leading provider of safety equipment and related services to the refining, petrochemical, and oil exploration and production industries.
     At October 31, 2007, the Company’s investment in Total Safety consisted of a $1.0 million first lien loan bearing annual interest at LIBOR plus 3.0% and maturing on December 8, 2012 and a $3.5 million second lien loan bearing annual interest at LIBOR plus 6.5% and maturing on December 8, 2013. The loans had a combined outstanding balance and cost basis of $4.5 million. The loan assignments were assigned a fair value of $4.5 million.
     On December 31, 2007, Total Safety made a principal payment of $2,500 on its first lien loan.
     At January 31, 2008, the loans had a combined outstanding balance and cost basis of $4.5 million. The loan assignments were assigned a fair value of $4.5 million.
Turf Products, LLC
     Turf, Enfield, Connecticut, is a wholesale distributor of golf course and commercial turf maintenance equipment, golf course irrigation systems and consumer outdoor power equipment. At October 31, 2007, the Company’s investment in Turf consisted of a senior subordinated loan, bearing interest at 15% per annum with a maturity date of November 30, 2010, LLC membership interest, and warrants. The senior subordinated loan had an outstanding balance of $7.7 million with a cost of $7.6 million. The loan was assigned a fair value of $7.7 million. The membership interest had a cost of $3.8 million and had been assigned a fair value of $5.8 million. The warrants had a cost of $0 and were assigned a fair value of $0.
     On December 31, 2007, Turf borrowed $1.0 million from the secured junior revolving note. There was $1.0 million outstanding on the revolving note as of January 31, 2008.

46


Table of Contents

     At January 31, 2008, the mezzanine loan had an outstanding balance of $7.7 million with a cost of $7.6 million. The loan was assigned a fair value of $7.7 million. The increase in the outstanding balance, cost and fair value of the loan is due to the amortization of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee. There was $1.0 million outstanding on the junior revolving note. The membership interest has been assigned a fair value of $5.8 million. The warrant was assigned a fair value of $0.
     Michael Tokarz, Chairman of the Company, and Puneet Sanan and Shivani Khurana, representatives of the Company, serve as directors of Turf.
U.S. Gas & Electric, Inc.
     U.S. Gas, North Miami Beach, FL, is a licensed Energy Service Company (“ESCO”) that markets and distributes natural gas to small commercial and residential retail customers in the state of New York.
     At October 31, 2007, the second lien loan had an outstanding balance of $5.6 million with a cost of $5.3 million and a fair value of $5.6 million. The senior credit facility had an outstanding balance, cost, and fair value of $84,882 as of October 31, 2007. There was no amount outstanding on the junior revolver. The second lien loan bears annual interest at 14% and matures on July 25, 2012. The senior credit facility bears annual interest at LIBOR plus 6% and matures July 25, 2010. The junior revolver bears annual interest at 14%, matures on July 25, 2010 and has an unused fee of .50% per annum. The convertible preferred stock has been assigned a fair value equal to the cost of $500,000.
     Net borrowings during the three month period ended January 31, 2008 were $2.5 million resulting in a balance outstanding as of January 31, 2008 of approximately $2.6 million.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s preferred stock by $2.2 million.
     At January 31, 2008, the second lien loan had an outstanding balance of $5.6 million with a cost of $5.4 million and a fair value of $5.6 million. The increases in the outstanding balance, cost and fair value of the loan are due to the amortization of loan origination fees and the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee. There was $2.6 million outstanding on the senior credit facility. There was no amount outstanding on the junior revolver. The convertible preferred stock was assigned a fair value of $2.7 million and a cost of $500,000.
     Puneet Sanan and Shivani Khurana, representatives of the Company, serve as directors of U.S. Gas.
Velocitius B.V.
     Velocitius, a Netherlands based company, manages wind farms based in Germany through operating subsidiaries.
     At October 31, 2007, the equity investment in Velocitius had a cost and has been assigned a fair value of $11.4 million. Line I, which expires on October 31, 2009 and bears annual interest at 8%, had a cost and fair value of $191,084 and Line II, which expires on April 30, 2010 and bears annual interest at 8%, had a cost and fair value of $612,882.
     Net repayments during the quarter ended January 31, 2008 on Line I were approximately $191,000. As of January 31, 2008, there was no amount outstanding on Line I.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s equity investment by $2.7 million.
     At January 31, 2008, the equity investment in Velocitius had a cost of $11.4 million and assigned a fair value of $14.0 million. The revolving line of credit II had a cost and was assigned a fair value of $612,882.
     Bruce Shewmaker, an officer of the Company, serves as a director of Velocitius.
Vendio Services, Inc.

47


Table of Contents

     Vendio, San Bruno, California, a Legacy Investment, offers small businesses and entrepreneurs resources to build Internet sales channels by providing software solutions designed to help these merchants efficiently market, sell and distribute their products.
     At October 31, 2007 and January 31, 2008, the Company’s investments in Vendio consisted of 10,476 shares of common stock and 6,443,188 shares of Series A preferred stock at a total cost of $6.6 million. The investments were assigned a fair value of $9.5 million, $15,421 for the common stock and approximately $9.5 million for the Series A preferred stock.
     Bruce Shewmaker, an officer of the Company, serves as a director of Vendio.
Vestal Manufacturing Enterprises, Inc.
     Vestal, Sweetwater, Tennessee, is a market leader for steel fabricated products to brick and masonry segments of the construction industry. Vestal manufactures and sells both cast iron and fabricated steel specialty products used in the construction of single-family homes.
     At October 31, 2007 and January 31, 2008, the senior subordinated promissory note, which bears annual interest at 12% and matures on April 29, 2011, had an outstanding balance, cost, and fair value of $700,000. The 81,000 shares of common stock of Vestal that had a cost basis of $1.9 million were assigned a fair value of $3.7 million.
     David Hadani and Ben Harris, representatives of the Company, serve as directors of Vestal.
Vitality Foodservice, Inc.
     Vitality, Tampa, Florida, is a market leader in the processing and marketing of dispensed and non-dispensed juices and frozen concentrate liquid coffee to the foodservice industry. With an installed base of over 42,000 dispensers worldwide, Vitality sells its frozen concentrate through a network of over 350 distributors to such market niches as institutional foodservice, including schools, hospitals, cruise ships, hotels and restaurants.
     At October 31, 2007, the investment in Vitality consisted of 556,472 shares of common stock at a cost of $5.6 million and 1,000,000 shares of Series A convertible preferred stock at a cost of $9.7 million. The common stock, Series A convertible preferred stock, and warrants were assigned fair values of $9.1 million, $12.6 million and $1.1 million, respectively.
     During the quarter ended January 31, 2008, the Valuation Committee increased the fair value of the Company’s investment in Vitality by approximately $200,000.
     At January 31, 2008, the investment in Vitality consisted of 556,472 shares of common stock at a cost of $5.6 million and 1,000,000 shares of Series A convertible preferred stock at a cost of $9.8 million. The increase in the cost and fair value of the Series A convertible preferred stock is due to the capitalization of “payment in kind” dividends. These increases were approved by the Company’s Valuation Committee. The common stock, Series A convertible preferred stock and warrants were assigned fair values of $7.5 million, $12.7 million and $2.8 million, respectively.
     David Hadani, a representative of the Company, serves as a director of Vitality.
WBS Carbons Acquisitions Corp.
     WBS Carbons Acquisitions Corp. (“WBS”), Middletown, New York, is a manufacturer of antiperspirant actives and water treatment chemicals.
     At October 31, 2007, the bridge loan had an outstanding balance, cost, and fair value of $1.6 million. The 400 shares of common stock of WBS have a cost basis of $1.6 million and have been assigned a fair value of $1.6 million. The bridge loan bears annual interest at 5% and matures on November 22, 2011.
     At January 31, 2008, the bridge loan had an outstanding balance, cost, and fair value of $1.7 million. The increase in the outstanding balance, cost and fair value of the loan are due to the capitalization of “payment in kind” interest. These increases were approved by the Company’s Valuation Committee. The 400 shares of common stock of WBS had a cost basis of $1.6 million were assigned a fair value of $1.6 million.

48


Table of Contents

     Puneet Sanan and Shivani Khurana, representatives of the Company, serve as directors of WBS.
Liquidity and Capital Resources
     At January 31, 2008, the Company had investments in portfolio companies totaling $397.3 million. Also, at January 31, 2008, the Company had investments in cash and cash equivalents totaling approximately $101.4 million. The Company considers all money market and other cash investments purchased with an original maturity of less than three months to be cash equivalents. U.S. government securities and cash equivalents are highly liquid.
     During the three month period ended January 31, 2008, the Company made two new investments, committing capital totaling approximately $24.8 million. The investments were made in SP ($24.0 million) and SGDA Europe ($750,000).
     The Company also made three follow-on investments in existing portfolio companies committing capital totaling approximately $41.2 million. During the quarter ending January 31, 2008, the Company made additional investments totaling approximately $217,000 in MVC Partners. In connection with these investments, MVC Partners has made an investment in MVC Acquisition Corp., a newly-formed blank check company organized for the purpose of effecting a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. We have agreed to serve as the corporate sponsor of MVC Acquisition Corp. Michael Tokarz, our Chairman and Portfolio Manager and the Manager of TTG Advisers, and Peter Seidenberg, our Chief Financial Officer, currently serve as Chairman of the Board and Chief Financial Officer, respectively, for MVC Acquisition Corp. In connection with our sponsorship of MVC Acquisition Corp., we have agreed to purchase, through MVC Partners, an aggregate of $5,000,000 of warrants from MVC Acquisition Corp. concurrent with the consummation of its initial public offering. On November 26, 2007 and December 20, 2007, the Company made additional investments of $500,000 in Harmony Pharmacy totaling a $1.0 million demand note. The demand note has an annual interest rate of 10%. On November 30, 2007, the Company invested an additional $36.75 million in Ohio Medical in the form of a $10.0 million senior subordinated note and $26.75 million in 9,917 shares of convertible preferred stock. At this time, the $3.25 million convertible unsecured subordinated promissory note was converted into preferred stock for a total investment of $40.0 million. The note has an annual interest rate of 16% and a maturity date of May 30, 2012. On December 13, 2007, the Company assigned the Ohio Medical $10.0 million senior subordinated note to AEA Investors LLC.
     Current balance sheet resources, which include the additional cash resources from the Credit Facility, are believed to be sufficient to finance current commitments. Current commitments include:
     Commitments to/for Portfolio Companies:
     At January 31, 2008, the Company’s existing commitments to portfolio companies consisted of the following:

49


Table of Contents

Commitments of MVC Capital, Inc.
                 
Portfolio Company   Amount Committed   Amount Funded at January 31, 2008
Timberland
  $ 5.0 million     $ 5.0 million
Storage Canada
  $ 6.0 million   $ 2.0 million
Marine
  $ 2.0 million   $
BENI
  $ 556,430     $
Octagon
  $ 12.0 million   $ 9.8 million
Velocitius
  $ 260,000    
Velocitius
  $ 650,000     $ 612,882  
Turf
  $ 1.0 million   $ 1.0 million
Harmony Pharmacy
  $ 4.0 million   $ 4.0 million
Tekers
  $ 2.1 million  
U.S. Gas
  $ 10.0 million   $ 2.6 million
U.S. Gas
  $ 2.0 million  
MVC Automotive
  $ 9.6 million  
MVC Automotive
  $ 5.9 million  
Total
  $ 61.1 million   $ 25.0 million
     On June 30, 2005, the Company pledged its common stock of Ohio Medical to Guggenheim to collateralize a loan made by Guggenheim to Ohio Medical.
     On July 8, 2005 the Company extended to Timberland a $3.25 million junior revolving note that bears interest at 12.5% per annum and expires on July 7, 2009. The Company also receives a fee of 0.25% on the unused portion of the note. On November 27, 2006, the amount available on the revolving note was increased by $750,000 to $4.0 million. As of October 31, 2007, the funded debt under the junior revolving line of credit was $4.0 million. On January 25, 2008, the amount available on the revolving note was increased by $1.0 million to $5.0 million. Net borrowings during for the three month period ended January 31, 2008 were $1.0 million resulting in a balance as of January 31, 2008 of $5.0 million.
     On March 30, 2006, the Company provided a $6.0 million loan commitment to Storage Canada. The commitment expires after one year, but may be renewed annually with the consent of both parties. The initial borrowing on the loan bears annual interest at 8.75% and has a maturity date of March 30, 2013. Any additional borrowings will mature seven years from the date of the subsequent borrowing. The Company also receives a fee of 0.25% on the unused portion of the loan. As of October 31, 2007, the outstanding balance of the loan commitment was $2.7 million. Net repayments during the three month period ended January 31, 2008 were $619,000 resulting in a balance of $2.0 million at such date.
     On July 11, 2006, the Company provided Marine a $2.0 million secured revolving loan facility. The revolving loan facility bears annual interest at LIBOR plus 1%. The Company also receives a fee of 0.50% of the unused portion of the revolving loan facility. There was no amount outstanding on the revolving loan facility as of January 31, 2008.
     On October 10, 2006, the Company agreed to guarantee a 375,000 Euro inventory financing facility for BENI, equivalent to approximately $556,430 at January 31, 2008.
     On October 12, 2006, the Company provided a $12.0 million revolving credit facility to Octagon in replacement of the senior secured credit facility provided on May 7, 2004. This credit facility expires on December 31, 2011. The credit facility bears annual interest at LIBOR plus 4.25%. The Company receives a 0.50% unused facility fee on an annual basis and a 0.25% servicing fee on an annual basis for maintaining the credit facility. At October 31, 2007 the outstanding balance of the revolving credit facility provided to Octagon was $4.1 million. Net borrowings during the three month period ended January 31, 2008 were $5.7 million resulting in a balance outstanding of $9.8 million on that date.

50


Table of Contents

     On October 30, 2006, the Company provided Line I to Velocitius. Line I expires on October 31, 2009 and bears annual interest at 8%. At October 31, 2007, the balance of the Line I was approximately $191,000. Net repayments during the three month period ended January 31, 2008 were approximately $191,000. As of January 31, 2008, there was no amount outstanding on Line I.
     On January 9, 2007, the Company extended to Turf a $1.0 million secured junior revolving note. The note bears annual interest at 12.5% and expires on May 1, 2008. The Company also receives a fee of 0.25% of the unused portion of the note. On December 31, 2007, Turf borrowed $1.0 million from the secured junior revolving note. There was $1.0 million outstanding on the revolving note as of January 31, 2008.
     On January 11, 2007, the Company provided a $4.0 million revolving credit facility to Harmony Pharmacy. The credit facility bears annual interest at 10%. The Company also receives a fee of 0.50% on the unused portion of the loan. The revolving credit facility expires on December 1, 2009. At October 31, 2007 and January 31, 2008, the outstanding balance of the revolving credit facility provided was $4.0 million.
     On May 1, 2007, the Company provided Line II to Velocitius. Line II expires on April 30, 2010 and bears annual interest at 8%. At October 31, 2007 and January 31, 2008, there was approximately $613,000 outstanding.
     On July 19, 2007, the Company agreed to guarantee a 1.4 million Euro mortgage for Tekers, equivalent to approximately $2.1 million at January 31, 2008.
     On July 26, 2007, the Company provided a $10.0 million revolving credit facility and a $2.0 million junior revolver to U.S. Gas. The credit facility bears annual interest at LIBOR plus 6% and the revolver bears annual interest at 14%. The Company receives a fee of 0.50% on the unused portion of the credit facility and the revolver. The revolving credit facility and junior revolver expire on July 26, 2010. At October 31, 2007, there was approximately $85,000 outstanding on the revolving credit facility. Net borrowings during the three month period ended January 31, 2008 were $2.5 million resulting in a balance outstanding of $2.6 million at such date. There was no amount outstanding on the junior revolver as of October 31, 2007 and January 31, 2008.
     On January 15, 2008, the Company agreed to guarantee a 6.5 million Euro mortgage for MVC Automotive, equivalent to approximately $9.6 million at January 31, 2008.
     On January 16, 2008, the Company agreed to support a 4 million Euro mortgage for a Ford dealership owned and operated by MVC Automotive (equivalent to approximately $5.9 million at January 31, 2008) through making financing available to the dealership and agreeing under certain circumstances not to reduce its equity stake in MVC Automotive.
     Timberland also has a floor plan financing program administered by Transamerica. As is typical in Timberland’s industry, under the terms of the dealer financing arrangement, Timberland guarantees the repurchase of product from Transamerica, if a dealer defaults on payment and the underlying assets are repossessed. The Company has agreed to be a limited co-guarantor for up to $500,000 on this repurchase commitment.
     Commitments of the Company:
     On February 16, 2005, the Company entered into a sublease (the “Sublease”) for a larger space in the building in which the Company’s current executive offices are located, which expired on February 28, 2007. Effective November 1, 2006, under the terms of the Advisory Agreement, TTG Advisers is responsible for providing office space to the Company and for the costs associated with providing such office space. The Company’s offices continue to be located on the second floor of 287 Bowman Avenue.
     On April 27, 2006, the Company and MVCFS, as co-borrowers, entered into the Credit Facility with Guggenheim as administrative agent for the lenders. At October 31, 2007, there was $50.0 million in term debt and $30.0 million on the Credit Facility outstanding. During the three month period ended January 31, 2008, the Company’s net borrowings on the Credit Facility were $20.0 million. As of January 31, 2008, there was $50.0 million in term debt and $50.0 million outstanding on the revolving credit facility. The proceeds from borrowings made under the Credit Facility are used to fund new and existing portfolio investments, pay fees and expenses related to obtaining the financing and for general corporate purposes. The Credit Facility will expire

51


Table of Contents

on April 27, 2010, at which time all outstanding amounts under the Credit Facility will be due and payable. Borrowings under the Credit Facility will bear interest, at the Company’s option, at a floating rate equal to either (i) the LIBOR rate (for one, two, three or six months), plus a spread of 2.00% per annum, or (ii) the Prime rate in effect from time to time, plus a spread of 1.00% per annum. The Company paid a closing fee, legal and other costs associated with this transaction. These costs will be amortized evenly over the life of the facility. The prepaid expenses on the Balance Sheet include the unamortized portion of these costs. Borrowings under the Credit Facility will be secured, by among other things, cash, cash equivalents, debt investments, accounts receivable, equipment, instruments, general intangibles, the capital stock of MVCFS, and any proceeds from all the aforementioned items, as well as all other property except for equity investments made by the Company.
     The Company enters into contracts with portfolio companies and other parties that contain a variety of indemnifications. The Company’s maximum exposure under these arrangements is unknown. However, the Company has not experienced claims or losses pursuant to these contracts and believes the risk of loss related to indemnifications to be remote.
Subsequent Events
     Since January 31, 2008, net repayments on the U.S. Gas revolving credit facility were approximately $350,000.
     Since January 31, 2008, the Company invested an additional $150,000 in Harmony’s demand note.
     Since January 31, 2008, net repayments on the Octagon revolving credit facility were $5.1 million.
     On February 1, 2008, the Company repaid $50.0 million on its Credit Facility.
     On February 1, 2008, the Company paid to TTG Advisers the remaining incentive compensation payment of $7.4 million from the sale of Baltic Motors and BM Auto.
     On February 1, 2008, Innovative Brands made a principal payment of $1.7 million on its term loan.
     On February 29, 2008, the Company invested an additional $7.8 million in Summit in the form of a $3.0 million second lien loan and $4.8 million of common stock.
     On February 29, 2008, the Company sold 400 shares of WBS at cost for $1.6 million.

52


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk
     Historically the Company has invested in small companies, and its investments in these companies are considered speculative in nature. The Company’s investments often include securities that are subject to legal or contractual restrictions on resale that adversely affect the liquidity and marketability of such securities. As a result, the Company is subject to risk of loss which may prevent our shareholders from achieving price appreciation, dividend distributions and return of capital.
     Financial instruments that subjected the Company to concentrations of market risk consisted principally of equity investments, subordinated notes, and debt instruments, which represent approximately 78.68% of the Company’s total assets at January 31, 2008. As discussed in Note 5 “Portfolio Investments,” these investments consist of securities in companies with no readily determinable market values and as such are valued in accordance with the Company’s fair value policies and procedures. The Company’s investment strategy represents a high degree of business and financial risk due to the fact that the investments (other than cash equivalents) are generally illiquid, in small and middle market companies, and include entities with little operating history or entities that possess operations in new or developing industries. These investments, should they become publicly traded, would generally be: (i) subject to restrictions on resale, if they were acquired from the issuer in private placement transactions; and (ii) susceptible to market risk. At this time, the Company’s investments in short-term securities are in 90-day Treasury Bills, which are federally guaranteed securities, or other high quality, highly liquid investments. The Company’s cash balances, if not large enough to be invested in 90-day Treasury Bills or other high quality, highly liquid investments, are swept into designated money market accounts.
     In addition, the following risk factors relate to market risks impacting the Company.
Investing in private companies involves a high degree of risk.
     Our investment portfolio generally consists of loans to, and investments in, private companies. Investments in private businesses involve a high degree of business and financial risk, which can result in substantial losses and accordingly should be considered speculative. There is generally very little publicly available information about the companies in which we invest, and we rely significantly on the due diligence of the members of the investment team to obtain information in connection with our investment decisions.
Our investments in portfolio companies are generally illiquid.
     We generally acquire our investments directly from the issuer in privately negotiated transactions. Most of the investments in our portfolio (other than cash or cash equivalents) are typically subject to restrictions on resale or otherwise have no established trading market. We may exit our investments when the portfolio company has a liquidity event, such as a sale, recapitalization or initial public offering. The illiquidity of our investments may adversely affect our ability to dispose of equity and debt securities at times when it may be otherwise advantageous for us to liquidate such investments. In addition, if we were forced to immediately liquidate some or all of the investments in the portfolio, the proceeds of such liquidation could be significantly less than the current fair value of such investments.
Substantially all of our portfolio investments are recorded at “fair value” and, as a result, there is a degree of uncertainty regarding the carrying values of our portfolio investments.
     Pursuant to the requirements of the 1940 Act, because our portfolio company investments do not have readily ascertainable market values, we record these investments at fair value in accordance with our Valuation Procedures adopted by our board of directors. As permitted by the SEC, the board of

53


Table of Contents

directors has delegated the responsibility of making fair value determinations to the Valuation Committee, subject to the board of directors’ supervision and pursuant to the Valuation Procedures.
     At January 31, 2008, approximately 78.68% of our total assets represented portfolio investments recorded at fair value.
     There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. In determining the fair value of a portfolio investment, the Valuation Committee analyzes, among other factors, the portfolio company’s financial results and projections and publicly traded comparables when available, which may be dependent on general economic conditions. We specifically value each individual investment and record unrealized depreciation for an investment that we believe has become impaired, including where collection of a loan or realization of an equity security is doubtful. Conversely, we will record unrealized appreciation if we have an indication (based on a significant development) that the underlying portfolio company has appreciated in value and, therefore, our equity security has also appreciated in value, where appropriate. Without a readily ascertainable market value and because of the inherent uncertainty of fair valuation, fair value of our investments may differ significantly from the values that would have been used had a ready market existed for the investments, and the differences could be material.
     Pursuant to our Valuation Procedures, our Valuation Committee (which is currently comprised of three Independent Directors) reviews, considers and determines fair valuations on a quarterly basis (or more frequently, if deemed appropriate under the circumstances). Any changes in valuation are recorded in the statements of operations as “Net change in unrealized (depreciation) appreciation on investments.”
Economic recessions or downturns could impair our portfolio companies and harm our operating results.
     Many of the companies in which we have made or will make investments may be susceptible to economic slowdowns or recessions. An economic slowdown may affect the ability of a company to engage in a liquidity event. These conditions could lead to financial losses in our portfolio and a decrease in our revenues, net income and assets.
     Our overall business of making private equity investments may be affected by current and future market conditions. The absence of an active mezzanine lending or private equity environment may slow the amount of private equity investment activity generally. As a result, the pace of our investment activity may slow, which could impact our ability to achieve our investment objective. In addition, significant changes in the capital markets could have an effect on the valuations of private companies and on the potential for liquidity events involving such companies. This could affect the amount and timing of any gains realized on our investments.
Our borrowers may default on their payments, which may have an effect on our financial performance.
     We may make long-term unsecured, subordinated loans, which may involve a higher degree of repayment risk than conventional secured loans. We primarily invest in companies that may have limited financial resources and that may be unable to obtain financing from traditional sources. In addition, numerous factors may adversely affect a portfolio company’s ability to repay a loan we make to it, including the failure to meet a business plan, a downturn in its industry or operating results, or negative economic conditions. Deterioration in a borrower’s financial condition and prospects may be accompanied by deterioration in any related collateral.
Our investments in mezzanine and other debt securities may involve significant risks.
     Our investment strategy contemplates investments in mezzanine and other debt securities of privately held companies. “Mezzanine” investments typically are structured as subordinated loans (with or without warrants) that carry a fixed rate of interest. We may also make senior secured and other types of loans or debt investments.

54


Table of Contents

Our debt investments are typically not rated by any rating agency, but we believe that if such investments were rated, they would be below investment grade quality (rated lower than “Baa3” by Moody’s or lower than “BBB-” by Standard & Poor’s, commonly referred to as “junk bonds”). Loans of below investment grade quality have predominantly speculative characteristics with respect to the borrower’s capacity to pay interest and repay principal. Our debt investments in portfolio companies may thus result in a high level of risk and volatility and/or loss of principal.
We may not realize gains from our equity investments.
     When we invest in mezzanine and senior debt securities, we may acquire warrants or other equity securities as well. We may also invest directly in various equity securities. Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive or invest in may not appreciate in value and, in fact, may decline in value. In addition, the equity securities we receive or invest in may be subject to restrictions on resale during periods in which it would be advantageous to resell. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.
Our investments in small and middle-market privately-held companies are extremely risky and you could lose your entire investment.
     Investments in small and middle-market privately-held companies are subject to a number of significant risks including the following:
    Small and middle-market companies may have limited financial resources and may not be able to repay the loans we make to them. Our strategy includes providing financing to companies that typically do not have capital sources readily available to them. While we believe that this provides an attractive opportunity for us to generate profits, this may make it difficult for the borrowers to repay their loans to us upon maturity.
 
    Small and middle-market companies typically have narrower product lines and smaller market shares than large companies. Because our target companies are smaller businesses, they may be more vulnerable to competitors’ actions and market conditions, as well as general economic downturns. In addition, smaller companies may face intense competition, including competition from companies with greater financial resources, more extensive development, manufacturing, marketing and other capabilities, and a larger number of qualified managerial and technical personnel.
 
    There is generally little or no publicly available information about these privately-held companies. There is generally little or no publicly available operating and financial information about privately-held companies. As a result, we rely on our investment professionals to perform due diligence investigations of these privately-held companies, their operations and their prospects. We may not learn all of the material information we need to know regarding these companies through our investigations.
 
    Small and middle-market companies generally have less predictable operating results. We expect that our portfolio companies may have significant variations in their operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, may require substantial additional capital to support their operations, finance expansion or maintain their competitive position, may otherwise have a weak financial position or may be adversely affected by changes in the business cycle. Our portfolio companies may not meet net income, cash flow and other coverage tests typically imposed by their senior lenders.

55


Table of Contents

    Small and middle-market businesses are more likely to be dependent on one or two persons. Typically, the success of a small or middle-market company also depends on the management talents and efforts of one or two persons or a small group of persons. The death, disability or resignation of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us.
 
    Small and middle-market companies are likely to have greater exposure to economic downturns than larger companies. We expect that our portfolio companies will have fewer resources than larger businesses and an economic downturn may thus more likely have a material adverse effect on them.
 
    Small and middle-market companies may have limited operating histories. We may make debt or equity investments in new companies that meet our investment criteria. Portfolio companies with limited operating histories are exposed to the operating risks that new businesses face and may be particularly susceptible to, among other risks, market downturns, competitive pressures and the departure of key executive officers.
Investments in foreign debt or equity may involve significant risks in addition to the risks inherent in U.S. investments.
     Our investment strategy has resulted in some investments in debt or equity of foreign companies (subject to applicable limits prescribed by the 1940 Act). Investing in foreign companies can expose us to additional risks not typically associated with investing in U.S. companies. These risks include exchange rates, changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility.
The market for private equity investments can be highly competitive. In some cases, our status as a regulated business development company may hinder our ability to participate in investment opportunities.
     We face competition in our investing activities from private equity funds, other business development companies, investment banks, investment affiliates of large industrial, technology, service and financial companies, small business investment companies, wealthy individuals and foreign investors. As a regulated business development company, we are required to disclose quarterly the name and business description of portfolio companies and the value of any portfolio securities. Many of our competitors are not subject to this disclosure requirement. Our obligation to disclose this information could hinder our ability to invest in certain portfolio companies. Additionally, other regulations, current and future, may make us less attractive as a potential investor to a given portfolio company than a private equity fund not subject to the same regulations. Furthermore, some of our competitors have greater resources than we do. Increased competition would make it more difficult for us to purchase or originate investments at attractive prices. As a result of this competition, sometimes we may be precluded from making certain investments.
Complying with the RIC requirements may cause us to forego otherwise attractive opportunities.
     In order to qualify as a RIC for U.S. federal income tax purposes, we must satisfy tests concerning the sources of our income, the nature and diversification of our assets and the amounts we distribute to our shareholders. We may be unable to pursue investments that would otherwise be advantageous to us in order to satisfy the source of income or asset diversification requirements for qualification as a RIC. In particular, to qualify as a RIC, at least 50% of our assets must be in the form of cash and cash items, Government securities, securities of other RICs, and other securities that represent not more than 5% of our total assets and not more than 10% of the outstanding voting securities of the issuer. We have from time to time held a significant portion

56


Table of Contents

of our assets in the form of securities that exceed 5% of our total assets or more than 10% of an outstanding security of an issuer, and compliance with the RIC requirements may adversely affect our ability to make additional investments that represent more than 5% of our total assets or more than 10% of the outstanding voting securities of the issuer. Thus, compliance with the RIC requirements may hinder our ability to take advantage of investment opportunities believed to be attractive.
Regulations governing our operation as a business development company affect our ability to, and the way in which we, raise additional capital.
     We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock or warrants at a price below the then-current net asset value per share of our common stock if our board of directors determines that such sale is in the best interests of the Company and its stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities (less any distributing commission or discount). If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our stockholders at that time will decrease, and you might experience dilution.
Our common stock price can be volatile.
     The trading price of our common stock may fluctuate substantially. The price of the common stock may be higher or lower than the price you pay for your shares, depending on many factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include the following:
    price and volume fluctuations in the overall stock market from time to time;
 
    significant volatility in the market price and trading volume of securities of business development companies or other financial services companies;
 
    volatility resulting from trading in derivative securities related to our common stock including puts, calls, long-term equity participation securities, or LEAPs, or short trading positions;
 
    changes in regulatory policies or tax guidelines with respect to business development companies or RICs;
 
    actual or anticipated changes in our earnings or fluctuations in our operating results or changes in the expectations of securities analysts;
 
    general economic conditions and trends;
 
    loss of a major funding source; or
 
    departures of key personnel of TTG Advisers.
We are subject to market discount risk.
     As with any stock, the price of our shares will fluctuate with market conditions and other factors. If shares are sold, the price received may be more or less than the original investment. Whether investors will realize gains or losses upon the sale of our shares will not depend directly upon our NAV, but will depend upon the market price of the shares at the time of sale. Since the market price of our shares will be affected by such factors as the relative demand for and supply of the shares in the market, general market and economic

57


Table of Contents

conditions and other factors beyond our control, we cannot predict whether the shares will trade at, below or above our NAV. Although our shares have recently traded at a premium to our NAV, historically, our shares, as well as those of other closed-end investment companies, have frequently traded at a discount to their NAV, which discount often fluctuates over time.
Our ability to grow depends on our ability to raise capital.
     To fund new investments, we may need to issue periodically equity securities or borrow from financial institutions. Unfavorable economic conditions could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. If we fail to obtain capital to fund our investments, it could limit both our ability to grow our business and our profitability. With certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowing. The amount of leverage that we employ depends on TTG Advisers’ and our board of directors’ assessment of market and other factors at the time of any proposed borrowing. We cannot assure you that we will be able to maintain our current facilities or obtain other lines of credit at all or on terms acceptable to us.
Changes in interest rates may affect our cost of capital and net operating income and our ability to obtain additional financing.
     Because we have borrowed and may continue to borrow money to make investments, our net investment income before net realized and unrealized gains or losses, or net investment income, may be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates would not have a material adverse effect on our net investment income. In periods of declining interest rates, we may have difficulty investing our borrowed capital into investments that offer an appropriate return. In periods of sharply rising interest rates, our cost of funds would increase, which could reduce our net investment income. We may use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. We may utilize our short-term credit facilities as a means to bridge to long-term financing. Our long-term fixed-rate investments are financed primarily with equity and long-term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. Additionally, we cannot assure you that financing will be available on acceptable terms, if at all. Recent turmoil in the credit markets has greatly reduced the availability of debt financing. Deterioration in the credit markets, which could delay our ability to sell certain of our loan investments in a timely manner, could also negatively impact our cash flows.
Our ability to use our capital loss carryforwards may be subject to limitations.
     If we experience a shift in the ownership of our common stock (e.g., if a shareholder acquires 5% or more of our outstanding shares of common stock, or if a shareholder who owns 5% or more of our outstanding shares of common stock significantly increases or decreases its investment in the Company), our ability to utilize our capital loss carryforwards to offset future capital gains may be severely limited. Further, in the event that we are deemed to have failed to meet the requirements to qualify as a RIC, our ability to use our capital loss carryforwards could be adversely affected.
The war with Iraq, terrorist attacks, and other acts of violence or war may affect any market for our common stock, impact the businesses in which we invest and harm our operations and our profitability.
     The war with Iraq, its aftermath and the continuing occupation of Iraq are likely to have a substantial impact on the U.S. and world economies and securities markets. The nature, scope and duration of the war and occupation cannot be predicted with any certainty. Furthermore, terrorist attacks may harm our results of

58


Table of Contents

operations and your investment. We cannot assure you that there will not be further terrorist attacks against the United States or U.S. businesses. Such attacks and armed conflicts in the United States or elsewhere may impact the businesses in which we invest directly or indirectly, by undermining economic conditions in the United States. Losses resulting from terrorist events are generally uninsurable.
Item 4. Controls and Procedures
(a) As of the end of the period covered by this quarterly report on Form 10-Q, the individual who performs the functions of a Principal Executive Officer (the “CEO”) and the individual who performs the functions of a Principal Financial Officer (the “CFO”) conducted an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective and provide reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
(b) There have been no changes in our internal control over financial reporting that occurred during the fiscal quarter ended January 31, 2008, which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

59


Table of Contents

Part II. Other Information
Item 1. Legal Proceedings
     We are not subject to any pending legal proceeding, and no such proceedings are known to be contemplated.
Item 1A. Risk Factors
     A description of the risk factors associated with our business is set forth in the “Quantitative and Qualitative Disclosures about Market Risk” section, above.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     None.
Item 3. Defaults Upon Senior Securities
     None.
Item 4. Submission of Matters to a Vote of Security Holders
     None.
Item 5. Other Information
     None.
Item 6. Exhibits
     (a) Exhibits
         
Exhibit No.   Exhibit
 
  31    
Rule 13a-14(a) Certifications.
       
 
  32    
Section 1350 Certification.
Other required Exhibits are included in this Form 10-Q or have been previously filed with the Securities and Exchange Commission (the “SEC”) in the Company’s Registration Statements on Form N-2 (Reg. Nos. 333-119625 and 333-125953) or the Company’s Annual Report on Form 10-K for the year ended October 31, 2007, as filed with the SEC on December 28, 2007 (File No. 814-00201).

60


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed by the undersigned, thereunto duly authorized.
         
  MVC Capital, Inc.
 
 
Date: March 11, 2008  /s/ Michael Tokarz    
  Michael Tokarz   
 
  In the capacity of the officer who performs the functions of Principal Executive Officer.   
 
  MVC Capital, Inc.
 
 
Date: March 11, 2008  /s/ Peter Seidenberg    
  Peter Seidenberg   
 
  In the capacity of the officer who performs the functions of Principal Financial Officer.   
 

61