SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the Fiscal Year Ended December 31, 2006

                                       or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the Transition Period From __________ to __________.

                        Commission file number 000-25727

                               IKONICS CORPORATION
             (Exact name of registrant as specified in its charter)


                                                          
                Minnesota                                         41-0730027
     (State or other jurisdiction of                           (I.R.S. employer
     incorporation or organization)                          identification no.)



                                                               
           4832 Grand Avenue
           Duluth, Minnesota                                        55807
(Address of principal executive offices)                          (Zip code)


Registrant's telephone number, including area code: (218) 628-2217

     Securities registered under Section 12(b) of the Act: Common Stock, par
value $.10 per share

     Securities registered under Section 12(g) of the Act: None

     Check whether the issuer is not required to file reports pursuant to
Section 13 or 15(d) of the Exchange Act. [ ]

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]

     Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

     The issuer's revenues for its most recent fiscal year were: $14,888,912

     The aggregate market value of the voting stock held by non-affiliates of
the registrant as of February 28, 2007 was $10,402,465, based on the closing
price for the issuer's Common Stock on such date as reported on the Nasdaq
Capital Market. For purposes of determining this number, all officers and
directors of the issuer are considered to be affiliates of the issuer, as well
as individual stockholders holding more than 10% of the issuer's



outstanding Common Stock. This number is provided only for the purpose of this
report on Form 10-KSB and does not represent an admission by either the issuer
or any such person as to the status of such person.

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practical date: Common Stock, $.10 par value -
2,017,430 issued and outstanding as of February 28, 2007.

     Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]

     This Annual Report on Form 10-KSB contains forward-looking statements
within the meaning of the safe harbor provisions of Section 21E of the
Securities Exchange Act of 1934, as amended, relating to future events or the
future financial performance of the Company. Forward-looking statements are only
predictions or statements of intention subject to risks and uncertainties and
actual events or results could differ materially from those projected. Factors
that could cause actual results to differ include the risks, uncertainties and
other matters set forth below under the caption "Factors that May Affect Future
Results" and the matters set forth under the captions "Business" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," as well as those discussed elsewhere in this Annual Report on Form
10-KSB.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Company's definitive proxy statement for its 2007 Annual
Meeting of Shareholders are incorporated by reference in Part III.

                                     PART I

ITEM 1. BUSINESS

GENERAL

     IKONICS Corporation ("IKONICS" or the "Company") was incorporated in
Minnesota as Chroma-Glo, Inc. in 1952 and changed its name to The Chromaline
Corporation in 1982. In December 2002, the Company changed its name to IKONICS
Corporation. The Company develops, manufactures and sells light-sensitive liquid
coatings ("emulsions") and films, and proprietary substrates for abrasive,
rotary and laser etching. The Company also markets inkjet receptive films,
ancillary chemicals, equipment and other consumables to provide a full line of
products and services to its customers. In 2006, the Company began to offer
custom etching services for silicon wafers, glass wafers and industrial ceramics
based on proprietary technology, and also began a research program with imaging
Technology international to develop digital imaging technologies for niche
industrial markets. The Company's products serve the screen printing, awards and
recognition, signage, electronics, and industrial ceramics markets, as well as
other industrial markets. On December 29, 2006, the Company acquired the image
mate(TM) line of screen print photochemical products and adhesives from Franklin
International. These products continue to be sold under the image mate brand,
primarily through established image mate distribution, although some cross
fertilization between the image mate and Chromaline brands may occur. In 2006,
the Company established the IKONICSImaging business unit, which comprises
PhotoBrasive Systems, serving the awards and recognition, and monument markets;
IKONSign Systems, serving the signage market; and Industrial Solutions, serving
industrial markets for glass, silicon, and ceramic etching, as well as providing
industrial inkjet technology.

PRODUCTS

     IKONICS' core technology is the use of photochemicals to create masks or
stencils for the transfer of images. These images may be transferred using the
mask or stencil by ink through screen printing or by abrasive etching onto
various substrates. The Company also sells a proprietary metal composite
product, which can be etched using a laser, rotary engraver, or through abrasive
etching. In 2006, the Company began to produce digital image transfer technology
for certain industrial markets and applied for a related patent.


                                        2



DISTRIBUTION

     The Company currently has approximately 180 domestic and international
distributors. The Company also sells its products through direct sales to
certain end users who do not require the services of a distributor. In addition,
IKONICS markets and sells its products through magazine advertising, trade shows
and the internet.

     IKONICS has a diverse customer base both domestically and abroad and does
not depend on one or a few customers for a material portion of its revenues. In
2006, no one customer accounted for more than 10% of revenues.

QUALITY CONTROL IN MANUFACTURING

     In March 1994, IKONICS became the first firm in northern Minnesota to
receive ISO 9001 certification. ISO 9000 is a series of worldwide standards
issued by the International Organization for Standardization that provide a
framework for quality assurance. ISO 9001 is the most comprehensive standard of
the ISO 9000 series. The Company was recertified in 1997, 2000, 2003 and 2006.
IKONICS' quality function goal is to train all employees properly in both their
work and in the importance of their work. Internal records of quality, including
related graphs and tables, are reviewed regularly and discussions are held among
management and employees regarding how improvements might be realized. The
Company has rigorous materials selection procedures and also uses environmental
testing and screen print equipment tailored to fit customers' needs.

RESEARCH AND DEVELOPMENT/INTELLECTUAL PROPERTY

     IKONICS spent 5.0% of sales ($742,000) on research and development in 2006
and 4.6% ($642,000) in 2005. In its research program, IKONICS has developed
unique light-sensitive molecules which have received two U.S. patents. These
patents expire in 2011 and 2014, respectively. In addition, the Company holds a
number of other patents related to its photopolymer chemistry that expire
between 2007 and 2020. The Company also has ten United States patent
applications pending. There can be no assurance that any patent granted to the
Company will provide adequate protection to the Company's intellectual property.
Within IKONICS, steps are taken to protect the Company's trade secrets,
including physical security, confidentiality and non-competition agreements with
employees, and confidentiality agreements with vendors. In its product
development program, IKONICS is fully equipped to simulate customer uses of its
products. The Company's facilities include a walk-in environmental chamber which
simulates customer uses and storage conditions of IKONICS products for different
climatic zones. Over the past year, the Company has directed a larger portion of
it research and development resources towards industrial inkjettable fluids and
substrates.

     In addition to its patents, the Company has various trademarks including
the "IKONICS," "Chromaline," "PhotoBrasive," "AccuArt," "Nichols" and "image
mate" trademarks. The "image mate" trademark was acquired as part of an asset
purchase from Franklin International during December 2006.

RAW MATERIALS

     The primary raw materials used by IKONICS in its production are
photopolymers, polyester films, polyvinylacetates, polyvinylalcohols and water.
The purchasing staff at the Company's headquarters leads in the identification
of both domestic and foreign sources for raw materials and negotiates price and
terms for all domestic and foreign markets. IKONICS' involvement in foreign
markets has given it the opportunity to become a global buyer of raw materials
at lower overall cost. The Company has a number of suppliers for its operations.
Some suppliers provide a significant amount of key raw materials to the Company,
but the Company believes alternative sources are available for most materials.
For those raw materials where an alternative source is not readily available,
the Company is developing contingency raw material replacement plans. To date,
there have been no significant shortages of raw materials. The Company believes
it has good supplier relations.

COMPETITION

     The Company competes in its markets based on product development
capability, quality, reliability, availability, technical support and price.
Though the screen printing market is much larger than the awards and recognition
market, IKONICS commands significantly more market share in the latter. The
Company is actively


                                        3



pursuing other markets where its image-transfer technology may offer significant
value. IKONICS has two primary competitors in its screen printing film business,
both of which are foreign-owned entities. They are larger than IKONICS and
possess greater resources than the Company in many areas. The Company has
numerous competitors in the market for screen print emulsions many of whom are
larger than IKONICS and possess greater resources. The market for the Company's
abrasive etching products has one significant competitor. IKONICS considers
itself to be the leader in this market. There are significant competitors, using
different technologies in new markets being entered by the Company.

GOVERNMENT REGULATION

     The Company is subject to a variety of federal, state and local industrial
laws and regulations, including those relating to the discharge of material into
the environment and protection of the environment. The governmental authorities
primarily responsible for regulating the Company's environmental compliance are
the Environmental Protection Agency, the Minnesota Pollution Control Agency and
the Western Lake Superior Sanitary District. Failure to comply with the laws
promulgated by these authorities may result in monetary sanctions, liability for
environmental clean-up and other equitable remedies. To maintain compliance, the
Company may make occasional changes in its waste generation and disposal
procedures.

     These laws and regulations have not had a material effect upon the capital
expenditures or competitive position of the Company. The Company believes that
it complies in all material respects with the various federal, state and local
regulations that apply to its current operations. Failure to comply with these
regulations could have a negative impact on the Company's operations and capital
expenditures and such negative impact could be significant.

EMPLOYEES

     As of February 28, 2007, the Company had approximately 70 full-time
employees, 66 of whom are located at the Company's headquarters in Duluth,
Minnesota and five of whom are outside technical sales representatives in
various locations around the United States. None of the Company's employees are
subject to a collective bargaining agreement and the Company believes that its
employee relations are good.


                                        4



ITEM 2. PROPERTY

     The Company primarily conducts its operations in Duluth, Minnesota. The
administrative, sales, research and development, quality and manufacturing
activities are housed in a 60,000 square-foot, four-story building, including a
basement level. The building is approximately seventy years old and has been
maintained in good condition. Shipping and distribution for the Company operates
from a 5,625 square-foot warehouse adjacent to the existing plant building that
was constructed in 1997. These facilities are owned by the Company with no
existing liens or leases. The Company also leases warehouse space at two
locations in Superior, Wisconsin and one in Duluth, Minnesota.

ITEM 3. LEGAL PROCEEDINGS

     None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders by the registrant
during the fourth quarter of the fiscal year covered by this report.


                                        5


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
ISSUER PURCHASES OF EQUITY SECURITIES

     The Company's Common Stock is traded on the Nasdaq Capital Market under the
symbol IKNX. The following table sets forth, for the fiscal quarters indicated,
the high and low bid prices for the Company's Common Stock as reported on the
Nasdaq Capital Market for the periods indicated. The quotations reflect
inter-dealer prices without retail mark-up, mark-down or commission, and may not
represent actual transactions.



                                        HIGH      LOW
                                       ------   ------
                                          
FISCAL YEAR ENDED DECEMBER 31, 2006:
   First Quarter ...................   $ 8.33   $ 6.26
   Second Quarter ..................    10.47     7.06
   Third Quarter ...................     8.97     7.15
   Fourth Quarter ..................     8.60     7.02

FISCAL YEAR ENDED DECEMBER 31, 2005:
   First Quarter ...................   $ 7.35   $ 5.51
   Second Quarter ..................     7.00     4.20
   Third Quarter ...................     6.99     4.95
   Fourth Quarter ..................     8.99     5.78


     As of February 28, 2007, the Company had approximately 654 shareholders.
The Company has never declared or paid any dividends on its Common Stock.

     The Company did not purchase shares of its equity securities during 2006. A
total of 50,007 shares of Common Stock may yet be purchased under the repurchase
program approved by the Company's Board of Directors in February 2005.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     The following management discussion and analysis focuses on those factors
that had a material effect on the Company's financial results of operations and
financial condition during 2006 and 2005 and should be read in connection with
the Company's audited financial statements and notes thereto for the years ended
December 31, 2006 and 2005.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     Certain statements made in this Annual Report on Form 10-KSB, including
those summarized below, are forward-looking statements within the meaning of the
safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as
amended, that involve risks and uncertainties, and actual results may differ.
Factors that could cause actual results to differ include those identified
below.

     -    The Company's belief that costs related to Section 404 of the
          Sarbanes-Oxley Act of 2002 should be higher in 2007--This belief may
          be impacted by changes in law or regulation affecting the timing of
          the Company's required compliance with Section 404 or unanticipated
          barriers to such compliance resulting from the Company's internal
          controls or third party influences.

     -    The Company's belief that the quality of its receivables is high and
          that strong internal controls are in place to maintain proper
          collections--This belief may be impacted by domestic economic
          conditions, by economic, political, regulatory or social conditions in
          foreign markets, or by the failure of the Company to properly
          implement or maintain internal controls.

     -    The belief that the Company's current financial resources, cash
          generated from operations and the Company's capacity for debt and/or
          equity financing will be sufficient to fund current and anticipated
          business operations and capital expenditures. The belief that the
          Company's low debt levels and


                                        6



          available line of credit make it unlikely that a decrease in product
          demand would impair the Company's ability to fund operations--Changes
          in anticipated operating results, credit availability, equity market
          conditions or the Company's debt levels may further enhance or inhibit
          the Company's ability to maintain or raise appropriate levels of cash.

     -    The Company's expectation that capital expenditures will be funded
          with cash generated from operating activities--This expectation may be
          affected by changes in the Company's anticipated capital expenditure
          requirements resulting from unforeseen required maintenance or
          repairs. The funding of planned or unforeseen expenditures may also be
          affected by changes in anticipated operating results resulting from
          decreased sales or increased operating expenses.

     -    The Company's belief that its vulnerability to foreign currency
          fluctuations and general economic conditions in foreign countries is
          not significant--This belief may be impacted by economic, political
          and social conditions in foreign markets, changes in regulatory and
          competitive conditions, a change in the amount or geographic focus of
          the Company's international sales, or changes in purchase or sales
          terms.

     -    The Company's plans to continue to invest in research and development
          efforts, expedite internal product development and invest in
          technological alliances, as well as the expected focus and results of
          such investments--These plans and expectations may be impacted by
          general market conditions, unanticipated changes in expenses or sales,
          delays in the development of new products, technological advances, the
          ability to find suitable and willing technology partners or other
          changes in competitive or market conditions.

     -    The Company's efforts to grow its international business--These
          efforts may be impacted by economic, political and social conditions
          in current and anticipated foreign markets, regulatory conditions in
          such markets, unanticipated changes in expenses or sales, changes in
          competitive conditions or other barriers to entry or expansion.

     -    The Company's belief as to future activities that may be undertaken to
          expand the Company's business--Actual activities undertaken may be
          impacted by general market conditions, competitive conditions in the
          Company's industry, unanticipated changes in the Company's financial
          position or the inability to identify attractive acquisition targets
          or other business opportunities.

CRITICAL ACCOUNTING POLICIES

     The Company prepares its financial statements in conformity with accounting
principles generally accepted in the United States of America. Therefore, the
Company is required to make certain estimates, judgments and assumptions that
the Company believes are reasonable based upon the information available. These
estimates and assumptions affect the reported amounts of assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the periods presented. The accounting policies which IKONICS
believes are the most critical to aid in fully understanding and evaluating its
reported financial results include the following:

     Accounts Receivable. The Company performs ongoing credit evaluations of its
customers and adjusts credit limits based upon payment history and the
customer's current credit worthiness, as determined by review of the current
credit information. The Company continuously monitors collections and payments
from its customers and maintains a provision for estimated credit losses based
upon historical experience and any specific customer collection issues that have
been identified. While such credit losses have historically been within
expectations and the provisions established, the Company cannot guarantee that
it will continue to experience the same collection history that has occurred in
the past. The general payment terms are net 30-45 days for domestic customers
and net 60-90 days for foreign customers.

     Inventory. Inventories are valued at the lower of cost or market value
using the last in, first out (LIFO) method. The Company monitors its inventory
for obsolescence and records reductions in cost when required.


                                        7



     Deferred Tax Assets. At December 31, 2006, the Company had approximately
$145,000 of net deferred tax assets. The deferred tax assets result primarily
from temporary differences in accrued expenses, inventory reserves, intangible
assets and property and equipment. The Company has recorded a $27,000 valuation
allowance to reserve for items that more likely than not will not be realized.
The Company has determined that it is more likely than not that the remaining
deferred tax assets will be realized and that an additional valuation allowance
for such assets is not currently required.

     Revenue Recognition. The Company recognizes revenue on products when title
passes which is usually upon shipment. Freight billed to customers is included
in sales. Shipping costs are included in cost of goods sold.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2006 COMPARED TO YEAR ENDED DECEMBER 31, 2005

     Sales. The Company's net sales increased 6.6% to $14.9 million in 2006,
compared to net sales of $14.0 million in 2005. Sales increases were realized in
both international and domestic markets. International shipments grew 10.1%
mainly due to increased film shipments to Asia. The 5.1% domestic sales increase
was driven by both higher film and glass shipments.

     Cost of Goods Sold. Cost of goods sold was $8.2 million, or 55.0% of sales,
in 2006 and $7.7 million, or 55.5% of sales, in 2005. The decrease in the cost
of sales as a percentage of sales during 2006 reflects a more favorable product
mix partially offset by rising raw material and transportation costs.

     Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to $4.5 million, or 30.2% of sales, in 2006
from $4.4 million, or 31.3% of sales, in 2005. The 2006 increase was due to
$140,000 of additional trade show and advertising expenses. Salary, insurance
and pension costs also increased by $100,000. These cost increases were
partially offset by a $80,000 decrease in travel costs and a $20,000 decrease in
depreciation. The Company also incurred $40,000 in additional expenses related
to Sarbanes-Oxley compliance in 2005 as compared to 2006. The Company
anticipates that Sarbanes-Oxley compliance expenses will increase by $60,000 in
2007 as compared to 2006.

     Research and Development Expenses. Research and development expenses were
$742,000, or 5.0% of sales, in 2006 compared to $642,000, or 4.6% of sales, in
2005. The increase is due to an increase in spending on new product development,
production trials, and additional research and development staff.

     Interest Income. Interest income increased to $115,000 for 2006, compared
to $58,000 for 2005. The increase was primarily due to increased interest rates
and a larger average cash balance during the year.

     Income Taxes. The income tax provision differs from the expected tax
expense primarily due to the benefits of the foreign sales exclusion, state
income taxes and federal tax credits for research and development. Income tax
expense in 2006 was $466,000, or an effective rate of 29.3%. Income tax expense
for 2005 was $348,000, or an effective rate of 27.7%. The lower effective rate
for 2005 was partially due to a study performed by the Company during 2005
related to its research and development activities resulting in tax credits
totaling $15,000. The Company also realized a larger benefit in 2005 related to
the foreign sales exclusion.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its operations principally with funds generated
from operations. These funds have been sufficient to cover the Company's normal
operating expenditures, annual capital requirements, and research and
development expenditures.

     Cash and cash equivalents were $3,428,000 and $3,412,000 at December 31,
2006 and 2005, respectively. The Company generated $1,076,000 in cash from
operating activities during 2006 compared to $980,000 of cash generated from
operating activities during 2005. Cash provided by operating activities is
primarily the result of net income adjusted for non-cash depreciation,
amortization, stock based compensation, deferred taxes, and certain changes in
working capital components discussed in the following paragraph.


                                        8



     During 2006, trade receivables increased by $274,000. The increase in
receivables is primarily related to higher sales. The Company believes that the
quality of its receivables is high and that strong internal controls are in
place to maintain proper collections. Inventory levels increased by $34,000 due
to higher raw material and finished goods inventory stock. Accounts payable
decreased by $150,000, reflecting the timing of payments to suppliers. Income
taxes payable increased by $74,000 as a result of the timing of estimated 2006
tax payments compared to the calculated 2006 tax liability.

     The Company used $1,283,000 and $423,000 in cash for investing activities
during 2006 and 2005, respectively. During 2006, the Company invested $538,000
in imaging Technology international Corporation ("iTi") to acquire 69,166 common
shares. The Company owns 105,662 shares of iTi which represents 7% of the total
outstanding common shares of iTi. iTi is a leader in the development of
industrial production systems based on inkjet technology and the Company
believes iTi's expertise fits strategically with the Company's expertise in
developing substrates for inkjet printing and the Company's plans to develop
proprietary industrial inkjet technologies. On December 29, 2006, the Company
acquired the image mate(TM) line of screen printing products from Franklin
International for $533,000. Unaudited image mate sales in 2006 were estimated to
be $600,000. The acquisition included inventory, equipment, deposits under an
agreement to purchase key raw materials from Franklin International and an
agreement not to compete. The Company made $274,000 of property and equipment
purchases during 2006. The purchases were comprised of plant and research
equipment to improve efficiency and safety, reduce operating costs and update
facilities, and two automobiles. The Company also incurred $28,000 in patent
application costs that it recorded as an asset and amortizes upon successful
completion of the application process. The Company received $84,000 during 2006
from the sale of marketable securities and $6,000 from the sale of an
automobile.

     During 2005, the Company invested $253,000 in iTi to acquire 36,496 common
shares and warrants to purchase an additional 33,333 common shares of iTi. The
Company made $211,000 of property and equipment purchases during 2005 and
$12,000 in patent application costs. The Company received $43,000 during 2005
from the sale of marketable securities and $11,000 from the sale of automobiles.

     The Company realized $223,000 in cash from financing activities during 2006
compared to $117,000 received in 2005. During 2006, the Company received
$186,000 for the issuance of 48,324 shares of common stock issued upon the
exercise of stock options compared to $233,000 received during 2005 for 57,491
shares of common stock issued upon the exercise of stock options. The Company
also realized a $37,000 cash benefit during 2006 related to the excess tax
benefit from the exercise of stock options. The Company repurchased 25,499
shares of its common stock at a cost of $116,000 during 2005.

     A bank line of credit provides for borrowings of up to $1,250,000.
Borrowings under this line of credit are collateralized by accounts receivable
and inventory and bear interest at 2.00 percentage points over the 30-day LIBOR
rate. The Company did not utilize this line of credit during the year and there
were no borrowings outstanding as of December 31, 2006. The line of credit was
also not utilized during 2005 and there were no borrowings outstanding under
this line as of December 31, 2005.

     The Company believes that current financial resources, its line of credit,
cash generated from operations and the Company's capacity for debt and/or equity
financing will be sufficient to fund current and anticipated business
operations. The Company also believes that its low debt levels and available
line of credit make it unlikely that a decrease in demand for the Company's
products would impair the Company's ability to fund operations.

CAPITAL EXPENDITURES

     The Company spent $274,000 on capital expenditures during 2006. This
spending included plant and research equipment upgrades to improve efficiency
and safety, reduce operating costs, update facilities and vehicles.

     Plans for capital expenditures include ongoing manufacturing equipment
upgrades, development equipment to modernize the capabilities and processes of
IKONICS' laboratory, research and development to improve measurement and quality
control processes and vehicles. These commitments are expected to be funded with
cash generated from operating activities.


                                        9



INTERNATIONAL ACTIVITY

     The Company markets its products to numerous countries in all regions of
the world including North America, Europe, Latin America, and Asia. Foreign
sales were approximately 30.4% of total sales during 2006 and 29.4% of total
sales in 2005. Foreign sales in 2006 reflect increased shipments to Asia.
Fluctuations in certain foreign currencies have not significantly impacted the
Company's operations because the Company's foreign sales are not concentrated in
any one region of the world. The Company believes its vulnerability to
uncertainties due to foreign currency fluctuations and general economic
conditions in foreign countries is not significant.

     The Company's foreign transactions are primarily negotiated, invoiced and
paid in U.S. dollars while a portion is transacted in Euros. IKONICS has not
implemented an economic hedging strategy to reduce the risk of foreign currency
translation exposures, which management does not believe to be significant based
on the scope and geographic diversity of the Company's foreign operations as of
December 31, 2006.

FUTURE OUTLOOK

     IKONICS has invested on average over 4% of its sales dollars for the past
few years in research and development. The Company plans to maintain its efforts
in this area and expedite internal product development, as well as form
technological alliances with outside experts to ensure commercialization of new
product opportunities.

     In addition to its traditional emphasis on domestic markets, the Company
will continue efforts to grow its business internationally by attempting to
develop new markets and expanding market share where it has already established
a presence.

     Other future activities undertaken to expand the Company's business may
include acquisitions, building expansion and additions, equipment additions, new
product development and marketing opportunities.

RECENT ACCOUNTING PRONOUNCEMENTS

     In June 2006, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 48, Accounting for Uncertainty in Income Taxes ("FIN 48").
FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an
enterprise's financial statements in accordance with FASB Statement No. 109,
Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. FIN 48 also
provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. FIN 48 will be
effective for the Company beginning in fiscal 2007. The Company does not expect
this interpretation will have a material effect on its financial statements and
related disclosures.

     In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring
fair value in generally accepted accounting principles, and expands disclosures
about fair value measurements. This Statement applies under other accounting
pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the
relevant measurement attribute. Accordingly, SFAS 157 does not require any new
fair value measurements. SFAS 157 is effective for the Company beginning in
fiscal year 2008. The Company is evaluating the statement to determine the
effect on its financial statements and related disclosures.


                                       10



ITEM 7. FINANCIAL STATEMENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Stockholders and Board of Directors
IKONICS Corporation
Duluth, Minnesota

We have audited the balance sheets of IKONICS Corporation as of December 31,
2006 and 2005, and the related statements of operations, stockholders' equity
and comprehensive income and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of IKONICS Corporation as of
December 31, 2006 and 2005, and the results of its operations and its cash flows
for the years then ended in conformity with U.S. generally accepted accounting
principles.

As discussed in Note 1 to the financial statements, effective January 1, 2006
the Company adopted Statement of Financial Accounting Standards No. 123 (Revised
2004), "Share-Based Payment".


/s/ McGladrey & Pullen, LLP

Duluth, Minnesota
March 21, 2007


                                       11


IKONICS CORPORATION

BALANCE SHEETS
DECEMBER 31, 2006 AND 2005



                                                                      2006         2005
                                                                  -----------   ----------
                                                                          
ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                      $ 3,428,186   $3,412,072
   Marketable securities                                                   --       84,875
   Trade receivables, less allowance for doubtful
      accounts of $50,000 (Note 10)                                 1,976,893    1,702,608
   Inventories (Notes 1 and 10)                                     2,494,876    2,364,056
   Deposits, prepaid expenses and other assets (Note 3)               232,255       65,747
   Deferred income taxes (Note 2)                                      97,000       99,000
                                                                  -----------   ----------
         Total current assets                                       8,229,210    7,728,358
                                                                  -----------   ----------
PROPERTY, PLANT, AND EQUIPMENT, at cost:
   Land and building                                                1,500,271    1,479,824
   Machinery and equipment                                          2,396,867    2,531,734
   Office equipment                                                   817,406    1,280,149
   Vehicles                                                           203,816      174,803
                                                                  -----------   ----------
                                                                    4,918,360    5,466,510
   Less accumulated depreciation                                    3,926,440    4,514,945
                                                                  -----------   ----------
                                                                      991,920      951,565
                                                                  -----------   ----------
INTANGIBLE ASSETS, less accumulated amortization of $159,351 in
   2006 and $134,642 in 2005 (Notes 3 and 4)                          485,421      279,086

DEFERRED INCOME TAXES (Note 2)                                         48,000       61,000

INVESTMENTS IN NON-MARKETABLE EQUITY SECURITIES (Note 1)              988,910      450,790
                                                                  -----------   ----------
                                                                  $10,743,461   $9,470,799
                                                                  ===========   ==========



                                       12



IKONICS CORPORATION

BALANCE SHEETS
DECEMBER 31, 2006 AND 2005



                                                                      2006         2005
                                                                  -----------   ----------
                                                                          
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                               $   288,449   $  438,597
   Accrued compensation                                               324,082      279,042
   Other accrued expenses                                             172,381      217,912
   Income taxes payable                                                94,450       56,743
                                                                  -----------   ----------
         Total current liabilities                                    879,362      992,294
                                                                  -----------   ----------
COMMITMENTS AND CONTINGENCIES (Note 4)

STOCKHOLDERS' EQUITY:
   Preferred stock, par value $.10 per share;
      authorized 250,000 shares:
      issued none
   Common stock, par value $.10 per share;
      authorized 4,750,000 shares:
      issued and outstanding 2,010,861 shares
      in 2006 and 1,962,537 shares in 2005                            201,086      196,254
   Additional paid-in capital                                       1,979,012    1,721,119
   Retained earnings                                                7,684,001    6,560,236
   Accumulated other comprehensive income                                  --          896
                                                                  -----------   ----------
         Total stockholders' equity                                 9,864,099    8,478,505
                                                                  -----------   ----------
                                                                  $10,743,461   $9,470,799
                                                                  ===========   ==========


See notes to financial statements.


                                       13



IKONICS CORPORATION

STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2006 AND 2005



                                              2006          2005
                                          -----------   -----------
                                                  
NET SALES (Note 6)                        $14,888,912   $13,971,217

COSTS AND EXPENSES:
   Cost of goods sold                       8,181,814     7,748,707
   Selling, general and administrative      4,490,381     4,383,144
   Research and development                   742,406       641,622
                                          -----------   -----------
                                           13,414,601    12,773,473
                                          -----------   -----------
INCOME FROM OPERATIONS                      1,474,311     1,197,744
INTEREST INCOME                               115,454        58,425
                                          -----------   -----------
INCOME BEFORE INCOME TAXES                  1,589,765     1,256,169
FEDERAL AND STATE INCOME TAXES (Note 2)       466,000       348,000
                                          -----------   -----------
NET INCOME                                $ 1,123,765   $   908,169
                                          ===========   ===========
EARNINGS PER COMMON SHARE:
   Basic                                  $      0.56   $      0.47
                                          ===========   ===========
   Diluted                                $      0.55   $      0.46
                                          ===========   ===========
WEIGHTED AVERAGE COMMON SHARES:
   Basic                                    2,000,017     1,944,330
                                          ===========   ===========
   Diluted                                  2,027,916     1,986,885
                                          ===========   ===========


See notes to financial statements.


                                       14



IKONICS CORPORATION

STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2006 AND 2005



                                                                                                         ACCUMULATED        TOTAL
                                                           COMMON STOCK        ADDITIONAL                    OTHER         STOCK-
                                                       --------------------     PAID-IN      RETAINED    COMPREHENSIVE    HOLDERS'
                                                         SHARES     AMOUNT      CAPITAL      EARNINGS    INCOME (LOSS)     EQUITY
                                                       ---------   --------   -----------   ----------   -------------   ----------
                                                                                                       
BALANCE AT DECEMBER 31, 2004                           1,930,545   $193,055   $ 1,477,815   $5,745,662      $(2,316)     $7,414,216
   Net income                                                 --         --            --      908,169           --         908,169
   Unrealized gain on available-for-sale securities           --         --            --           --        3,212           3,212
                                                                                                                         ----------
      Total comprehensive income                              --         --            --           --           --         911,381
   Exercise of stock options                              57,491      5,749       227,042           --           --         232,791
   Common stock repurchased                              (25,499)    (2,550)      (19,519)     (93,595)          --        (115,664)
   Tax benefit resulting from stock option exercises          --         --        35,781           --           --          35,781
                                                       ---------   --------   -----------   ----------      -------      ----------
BALANCE AT DECEMBER 31, 2005                           1,962,537    196,254     1,721,119    6,560,236          896       8,478,505
   Net income                                                 --         --            --    1,123,765           --       1,123,765
   Unrealized loss on available-for-sale securities           --         --            --           --         (896)           (896)
                                                                                                                         ----------
      Total comprehensive income                              --         --            --           --           --       1,122,869
   Exercise of stock options                              48,324      4,832       181,503           --           --         186,335
   Tax benefit resulting from stock option exercises          --         --        14,055           --           --          14,055
   Stock based compensation and related tax benefit           --         --        62,335           --           --          62,335
                                                       ---------   --------   -----------   ----------      -------      ----------
BALANCE AT DECEMBER 31, 2006                           2,010,861   $201,086   $1,979,012,   $7,684,001      $    --      $9,864,099
                                                       =========   ========   ===========   ==========      =======      ==========


See notes to financial statements.


                                       15



IKONICS CORPORATION

STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2006 AND 2005



                                                                     2006         2005
                                                                 -----------   ----------
                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                    $ 1,123,765   $  908,169
   Adjustments to reconcile net income to net cash provided by
      operating activities:
      Depreciation                                                   242,833      269,549
      Amortization                                                    24,710       24,914
      Excess tax benefit from share-based payment arrangement        (36,712)          --
      Tax benefit from stock option exercise                          14,055       35,781
      Stock based compensation                                        25,623           --
      (Gain) Loss on sale of vehicles                                   (640)       7,992
      Deferred income taxes                                           15,000       48,000
      Changes in working capital components, net of effects of
         business acquisition:
            Trade receivables                                       (274,285)     (59,704)
            Inventories                                               34,101     (162,774)
            Prepaid expenses and other assets                        (16,508)      (8,402)
            Accounts payable                                        (150,148)     (97,794)
            Accrued expenses                                            (491)     (12,258)
            Income taxes payable                                      74,419       26,574
                                                                 -----------   ----------
               Net cash provided by operating activities           1,075,722      980,047
                                                                 -----------   ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                              (273,548)    (211,276)
   Proceeds on sale of vehicles                                        6,000       11,000
   Business acquisition (Note 3)                                    (532,921)          --
   Purchase of intangibles                                           (28,045)     (11,651)
   Purchase of non-marketable equity securities                     (538,120)    (253,330)
   Proceeds from sale of marketable securities                        83,979       42,695
                                                                 -----------   ----------
               Net cash used in investing activities              (1,282,655)    (422,562)
                                                                 -----------   ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Excess tax benefit from share-based payment arrangement            36,712           --
   Proceeds from exercise of stock options                           186,335      232,791
   Redemption of common stock                                             --     (115,664)
                                                                 -----------   ----------
               Net cash provided by financing activities             223,047      117,127
                                                                 -----------   ----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                             16,114      674,612
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                     3,412,072    2,737,460
                                                                 -----------   ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $ 3,428,186   $3,412,072
                                                                 ===========   ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Cash paid for income taxes                                    $   362,526   $  237,645
                                                                 ===========   ==========


See notes to financial statements.


                                       16


IKONICS CORPORATION

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2006 AND 2005

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description of Business and Foreign Sales - IKONICS Corporation (the
     Company) develops and manufactures high-quality photochemical imaging
     systems for sale primarily to a wide range of printers and decorators of
     surfaces. Customers' applications are primarily screen printing and
     abrasive etching. The Company's principal markets are throughout the United
     States. In addition, the Company sells to Western Europe, Latin America,
     Asia, and other parts of the world. The Company extends credit to its
     customers, all on an unsecured basis, on terms that it establishes for
     individual customers.

     Foreign sales approximated 30.4% of total sales in 2006 and 29.4% of total
     sales in 2005. Thirty-nine percent and forty-four percent, respectively, of
     the Company's accounts receivable at December 31, 2006 and 2005 are due
     from foreign customers. The foreign receivables are composed primarily of
     open credit arrangements with terms ranging from 45 to 90 days. No single
     customer represented greater than 10% of net sales in 2006 or in 2005.

     A summary of the Company's significant accounting policies follows:

     Cash Equivalents - The Company considers all highly liquid debt instruments
     purchased with a maturity of three months or less to be cash equivalents.
     Cash equivalents consist of putable variable rate municipal bonds backed by
     a letter of credit and money market funds in which the carrying value of
     both types of instruments approximate market value because of the short
     maturity of these instruments.

     Marketable Securities - Marketable securities were classified as
     available-for-sale and consist primarily of municipal revenue bonds that
     were held for indefinite periods of time, including securities that may be
     sold in response to changes in market interest or prepayment rates, needs
     for liquidity, or changes in the availability or yield of alternative
     investments. These securities were carried at fair market value with
     changes in fair value, net of tax, recorded in other comprehensive income.
     There were no marketable securities at December 31, 2006.

     Trade Receivables - Trade receivables are carried at original invoice
     amount less an estimate made for doubtful receivables based on a review of
     all outstanding amounts on an on-going basis. Management determines the
     allowance for doubtful accounts by regularly evaluating individual customer
     receivables and considering a customer's financial condition, credit
     history, and current economic conditions. Trade receivables are written off
     when deemed uncollectible. Recoveries of trade receivables previously
     written off are recorded when received. Accounts are considered past due if
     payment is not received according to agreed-upon terms.

     Inventories - Inventories are stated at the lower of cost or market using
     the last-in, first-out (LIFO) method. If the first-in, first-out cost
     method had been used, inventories would have been approximately $535,000
     and $509,000 higher than reported at December 31, 2006 and 2005,
     respectively. The major components of inventories are as follows:



                             2006         2005
                          ----------   ----------
                                 
Raw materials             $1,577,165   $1,483,881
Work-in-progress             225,033      212,254
Finished goods             1,227,806    1,176,647
Reduction to LIFO cost      (535,128)    (508,726)
                          ----------   ----------
   Total inventories      $2,494,876   $2,364,056
                          ==========   ==========



                                       17



     Depreciation - Depreciation of property, plant and equipment is computed
     using the straight-line method over the following estimated useful lives:



                          Years
                          -----
                       
Building                  15-40
Machinery and equipment   5-10
Office equipment          3-10
Vehicles                    3


     Intangible Assets- Intangible assets consist primarily of patents, licenses
     and covenants not to compete arising from business combinations. Intangible
     assets are amortized on a straight-line basis over their estimated useful
     lives or agreement terms. Remaining estimated useful lives on intangible
     assets range from 5 to 14 years. Intangible assets with finite lives are
     assessed for impairment whenever events or circumstances indicate the
     carrying value may not be fully recoverable by comparing the carrying value
     of the intangibles to their future undiscounted cash flows. To the extent
     there is impairment, analysis is performed based on several criteria,
     including, but not limited to, revenue trends, discounted operating cash
     flows and other operating factors to determine the impairment amount.

     Investments in Non-Marketable Equity Securities - Investments in
     non-marketable equity securities consist of a $791,450 investment in
     imaging Technology international ("iTi"). The Company acquired an
     additional 69,166 common shares of iTi during 2006. The Company currently
     owns 105,662 common shares of iTi which represents 7% of the total
     outstanding common shares of iTi. iTi is a leader in the development of
     industrial production systems based on inkjet technology and the Company
     believes iTi's expertise fits strategically with the Company's expertise in
     developing substrates for inkjet printing and its plan to develop
     proprietary industrial inkjet technology. The Company has a $197,460 equity
     investment in Apprise Technologies, Inc. As of December 31, 2006, the
     Company's ownership of Apprise's common and preferred stock represented
     approximately 4.95% of the outstanding shares of Apprise. The Company
     accounts for these investments by the cost method because the common stock
     of each corporation is unlisted and the criteria for using the equity
     method of accounting are not satisfied. The Company reviews these
     investments for impairment annually and writes them down whenever the
     recorded amount exceeds estimated fair market value. During February 2007,
     Apprise was acquired by Eco Lab Incorporated for cash. The Company realized
     a gain of approximately $55,000 on the first payment from the transaction.
     The Company also expects to receive an additional $40,000 in 2008 at which
     time an additional gain will be recognized. Cash received in February 2007
     was $253,000.

     Fair Value of Financial Instruments - The carrying amounts of financial
     instruments, including cash, cash equivalents, accounts receivable,
     accounts payable, and accrued liabilities approximate fair value due to the
     short maturity of these instruments. The carrying value of the
     non-marketable equity securities approximated their estimated fair value
     based on management's knowledge of recent sales prices of the
     non-marketable equity securities.

     Revenue Recognition - The Company recognizes revenue on sales of products
     when title passes which is usually upon shipment. Freight billed to
     customers is included in sales. Shipping costs are included in cost of
     goods sold.

     Deferred Taxes - Deferred taxes are provided on a liability method whereby
     deferred tax assets are recognized for deductible temporary differences and
     operating loss and tax credit carryforwards and deferred tax liabilities
     are recognized for taxable temporary differences. Temporary differences are
     the differences between the reported amounts of assets and liabilities and
     their tax bases. Deferred tax assets are reduced by a valuation allowance
     when, in the opinion of management, it is more likely than not that some
     portion or all of the deferred tax assets will not be realized. Deferred
     tax assets and liabilities are adjusted for the effects of changes in tax
     laws and rates on the date of enactment.

     Comprehensive Income - The Company's comprehensive income consists of net
     income and net unrealized holding gains and losses on marketable
     securities, net of taxes.


                                       18



     Earnings Per Common Share (EPS) - Basic EPS is calculated using net income
     divided by the weighted average of common shares outstanding during the
     year. Diluted EPS is similar to Basic except that the weighted average of
     common shares outstanding is increased to include the number of additional
     common shares that would have been outstanding if the dilutive potential
     common shares, such as options, had been issued.

     Shares used in the calculation of diluted EPS are summarized below:



                                                2006        2005
                                             ---------   ---------
                                                   
Weighted average common shares outstanding   2,000,017   1,944,330
Dilutive effect of stock options                27,899      42,555
                                             ---------   ---------
Weighted average common and common
   equivalent shares outstanding             2,027,916   1,986,885
                                             =========   =========


     Options to purchase 88,222 and 130,285 shares of common stock were
     outstanding as of December 31, 2006 and 2005, respectively.

     Employee Stock Plan - Effective January 1, 2006, the Company adopted
     Financial Accounting Standards Board Statement No. 123 (revised 2004),
     "Share-Based Payment," (FAS 123(R)) using the
     modified-prospective-transition method. Prior to the adoption of FAS
     123(R), we accounted for stock option grants under APB Opinion No. 25,
     "Accounting for Stock Issued to Employees" (the intrinsic value method),
     and accordingly recognized no compensation expense for stock option grants.

     Under the modified-prospective-transition method, FAS 123(R) applies to new
     awards and to awards that were outstanding on January 1, 2006 that are
     subsequently modified, repurchased, or cancelled. Under this method
     compensation cost in 2006 includes cost for options granted prior to but
     not vested as of December 31, 2005, and options granted in 2006. Prior
     periods were not restated to reflect the impact of adopting the new
     standard.

     The adoption of FAS 123(R) lowered net income by approximately $25,600 for
     the year ended December 31, 2006, compared to accounting for share-based
     compensation under APB No. 25. The Company has elected the alternative
     (short-cut) method for calculating the pool of excess tax benefits (APIC
     Pool) available to absorb tax shortages recognized subsequent to the
     adoption of FAS 123(R). The Company's calculation of the APIC windfall at
     January 1, 2006 was $3,000.

     The following table illustrates the effect on net income and earnings per
     share if we had applied the fair value recognition provisions of FAS 123(R)
     during the period prior to its effective date. For the purposes of this pro
     forma disclosure, the value of the options is estimated using a
     Black-Scholes option-pricing model and amortized to expense over the
     vesting periods of the options.


                                       19





                                                     Year Ended
                                                    December 31,
                                                        2005
                                                    ------------
                                                 
Net income:
   As reported                                        $908,169
   Deduct total stock-based employee compensation
      expense determined under fair value based
      method for all awards                             21,214
                                                      --------
   Pro forma                                          $886,955
                                                      ========
Basic earnings per common share:
   As reported                                        $   0.47
   Pro forma                                          $   0.46
Diluted earnings per common share:
   As reported                                        $   0.46
   Pro forma                                          $   0.45


     As of December 31, 2006, there was approximately $36,000 of unrecognized
     compensation cost related to unvested share-based compensation awards
     granted. That cost is expected to be recognized over the next three years.

     The Company receives a tax deduction for certain stock option exercises
     during the period in which the options are exercised, generally for the
     excess of the prices at which the option shares are sold over the exercise
     price of the options. Prior to the adoption of FAS 123(R), the Company
     reported all tax benefits relating to the exercise of stock options as
     operating cash flows in our statement of cash flows. In accordance with FAS
     123(R), for the year ended December 31, 2006, we began reporting the excess
     tax benefits from the exercise of stock options as a reduction of operating
     and an increase in financing cash flows. For the year ended December 31,
     2006, $36,712 of excess tax benefits was reported in the statement of cash
     flows.

     Use of Estimates - The preparation of the financial statements in
     conformity with accounting principles generally accepted in the United
     States of America requires management to make estimates and assumptions
     that affect the reported amounts of assets and liabilities and disclosure
     of contingent assets and liabilities at the date of the financial
     statements and the reported amounts of revenues and expenses during the
     reporting period. Actual results could differ from those estimates.

     Foreign Currency Translation - Foreign currency transactions and
     translation adjustments did not have a significant effect on the Statements
     of Stockholders' Equity and Comprehensive Income and Cash Flows for 2006
     and 2005.


                                       20



2.   INCOME TAXES

     Income tax expense for the years ended December 31, 2006 and 2005 consists
     of the following:



                                                2006       2005
                                              --------   --------
                                                   
Current:
   Federal                                    $401,000   $262,000
   State                                        50,000     38,000
                                              --------   --------
                                               451,000    300,000
Deferred                                        15,000     48,000
                                              --------   --------
                                              $466,000   $348,000
                                              ========   ========


     The expected provision for income taxes, computed by applying the U.S.
     federal income tax rate of 35% in 2006 and 2005 to income before taxes, is
     reconciled to income tax expense as follows:



                                                2006       2005
                                              --------   --------
                                                   
Expected provision for federal income taxes   $556,400   $439,700
State income taxes, net of federal benefit      36,300     25,700
Extraterritorial income exclusion              (49,400)   (64,700)
Domestic manufacturers deduction               (11,100)        --
Non-deductible meals and entertainment          16,400     13,600
Tax-exempt interest                            (39,000)   (18,100)
R&D Credit                                     (13,600)   (29,000)
Other                                          (30,000)   (19,200)
                                              --------   --------
                                              $466,000   $348,000
                                              ========   ========


     Deferred tax assets consist of the following as of December 31, 2006 and
     2005:



                                                2006       2005
                                              --------   --------
                                                   
Property and equipment and other assets       $ 38,000   $ 40,000
Accrued vacation                                19,000     14,000
Other accrued expenses                          49,000     47,000
Inventories                                     12,000     20,000
Allowance for doubtful accounts                 18,000     18,000
Allowance for sales returns                      7,000      7,000
Intangible assets                               10,000     21,000
Capital loss carryforward                       27,000     27,000
                                              --------   --------
                                               180,000    194,000
Less valuation allowance                       (27,000)   (27,000)
                                              --------   --------
                                               153,000    167,000
Deferred tax liabilities:
   Prepaid expenses                              8,000      7,000
                                              --------   --------
                                              $145,000   $160,000
                                              ========   ========


     The deferred tax amounts described above have been included in the
     accompanying balance sheet as of December 31, 2006 and 2005 as follows:



                                                2006       2005
                                              --------   --------
                                                   
Current assets                                $ 97,000   $ 99,000
Noncurrent assets                               48,000     61,000
                                              --------   --------
                                              $145,000   $160,000
                                              ========   ========



                                       21



3.   PURCHASE OF ASSETS

     On December 29, 2006, the Company acquired certain assets of Franklin
     International Inc. (Franklin) related to the image mate (TM) line of screen
     printing products. The acquisition was accounted for under the purchase
     method of accounting. Accordingly, the assets acquired were recorded at
     their fair market value. The assets acquired include lab equipment, raw
     materials and finished goods inventory, and a non-compete agreement with
     Franklin. The costs allocated to the non-compete agreement will be
     amortized on a straight-line basis over its seven year term. In connection
     with the acquisition, the Company entered into an agreement to prepay for
     inventory purchases from Franklin, which are expected to be utilized over
     three years.

     The fair market value of the assets acquired resulted in the following
     purchase price allocation:


                                  
Cash price paid for assets           $528,921
Acquisition costs incurred              4,000
                                     --------
   Total purchase price              $532,921
                                     ========

Purchase Price Allocation
   Inventory                         $164,921
   Deposit for inventory purchases    150,000
   Equipment                           15,000
   Noncompete agreement               203,000
                                     --------
                                     $532,921
                                     ========


     If the acquisition had occurred on January 1, 2005, the unaudited pro forma
     impact on revenues would have been to increase revenues by approximately
     $600,000 for each of the years ended December 31, 2005 and 2006. The
     unaudited proforma net income and earnings per common share would not have
     been significant to the amounts reported in the Company's financial
     statements for such years.

4.   INTANGIBLE ASSETS

     Intangible assets consist primarily of patents, licenses and covenants not
     to compete arising from business combinations. Intangible assets are
     amortized on a straight-line basis over their estimated useful lives or
     terms of their agreement, whichever is shorter. During 2005, application
     costs for two patents with total capitalized costs of $30,341 were expensed
     as it was determined that these projects had no future value. No impairment
     adjustments to intangible assets were made during the year ended December
     31, 2006.

     Intangible assets at December 31, 2006 and 2005 consist of the following:



                                     December 31, 2006               December 31, 2005
                               -----------------------------   -----------------------------
                               Gross Carrying    Accumulated   Gross Carrying    Accumulated
                                   Amount       Amortization       Amount       Amortization
                               --------------   ------------   --------------   ------------
                                                                    
Amortized intangible assets:
   Patents                        $241,773       $ (81,022)       $213,728       $ (71,102)
   Licenses                        100,000         (35,000)        100,000         (26,875)
   Non-compete agreement           303,000         (43,330)        100,000         (36,664)
                                  --------       ---------        --------       ---------
                                  $644,773       $(159,352)       $413,728       $(134,642)
                                  ========       =========        ========       =========




                                      2006      2005
                                    -------   -------
                                        
Aggregate amortization expense:
   For the year ended December 31   $24,710   $24,914



                                       22



     Estimated amortization expense for the year ended December 31:


    
2007   $53,710
2008    53,710
2009    53,710
2010    53,710
2011    53,710


     In connection with the license agreements, the Company has agreed to pay
     royalties ranging from 3% to 5% on the future sales of products subject to
     the agreements. The Company incurred $119,000 of expense under these
     agreements during 2006, and $108,000 during 2005.

5.   RETIREMENT PLAN

     The Company has established a salary deferral plan under Section 401(k) of
     the Internal Revenue Code. Such deferrals accumulate on a tax-deferred
     basis until the employee withdraws the funds. The Company contributes 5% of
     each eligible employee's compensation. Total retirement expense for the
     years ended December 31, 2006 and 2005 was approximately $163,000 and
     $150,000, respectively.

6.   SEGMENT INFORMATION

     The Company's reportable segments are strategic business units that offer
     different products and have a varied customer base. There are three
     reportable segments: Domestic, Export, and IKONICS Imaging. Domestic sells
     screen printing film, emulsions, and inkjet receptive film which is sold to
     distributors located in the United States. IKONICS Imaging sells photo
     resistant film, art supplies, glass, metal medium and related abrasive
     etching equipment to end user customers located in the United States. It is
     also entering the market for etched ceramics, glass and silicon wafers; and
     is developing and selling proprietary inkjet technology. Export sells
     primarily the same products as Domestic and IKONICS Imaging to foreign
     customers. The accounting policies applied to determine the segment
     information are the same as those described in the summary of significant
     accounting policies.

     Management evaluates the performance of each segment based on the
     components of divisional income, and with the exception for accounts
     receivable, does not allocate assets and liabilities to segments. Financial
     information with respect to the reportable segments follows:

     For the year ended December 31, 2006



                                                   IKONICS
                        DOMESTIC     EXPORT**      IMAGING       OTHER        TOTAL
                       ----------   ----------   ----------   ----------   -----------
                                                            
Net sales              $5,777,987   $4,531,605   $4,579,320   $       --   $14,888,912
Cost of good sold       3,803,598    2,955,011    2,143,205           --     8,181,814
Selling, general and
   administrative*        965,695      395,619    1,479,464    1,649,603     4,490,381
Accounts receivable       842,144      780,599      384,748      (30,598)    1,976,893


     For the year ended December 31, 2005



                                                   IKONICS
                        DOMESTIC     EXPORT**      IMAGING       OTHER        TOTAL
                       ----------   ----------   ----------   ----------   -----------
                                                            
Net sales              $5,512,880   $4,115,198   $4,343,139   $       --   $13,971,217
Cost of good sold       3,071,175    2,669,605    2,007,927           --     7,748,707
Selling, general and
   administrative*        935,424      445,852    1,381,117    1,620,751     4,383,144
Accounts receivable       696,615      748,002      290,305      (32,314)    1,702,608



                                       23



*    The company does not allocate all general and administrative expenses to
     its operating segments for internal reporting.

**   In 2006 and 2005, the Company marketed its products in various countries
     throughout the world. The Company is exposed to the risk of changes in
     social, political, and economic conditions inherent in foreign operations,
     and the Company's results of operations are affected by fluctuations in
     foreign currency exchange rates. No single foreign country accounted for
     more than 10% of the Company's net sales for 2006 and 2005.

     30.4% and 29.4%, respectively, of the Company's net sales at December 31,
     2006 and 2005 are from foreign customers.

7.   STOCK OPTIONS

     During 1995, the Company, with the approval of its shareholders, adopted a
     stock incentive plan for the issuance of up to 57,750 shares of common
     stock. In 1999, the Company, with the approval of its shareholders,
     increased the number of shares reserved for issuance under this plan to
     305,250 shares and, in 2004, increased the number of shares reserved for
     issuance under this plan to 342,750 shares. The plan provides for granting
     eligible participants stock options or other stock awards, as described by
     the plan, at option prices ranging from 85% to 110% of fair market value at
     date of grant. Options granted expire up to seven years after the date of
     grant. Such options generally become exercisable over a one to three year
     period. A total of 55,673 shares of common stock are reserved for
     additional grants of options under the plan at December 31, 2006.

     Under the plan, the Company charged compensation cost of $25,623 against
     income and recognized a total income tax benefit in the income statement of
     $26,482 for 2006. No compensation cost or income tax benefit was recognized
     in the income statement for share-based compensation in 2005.

     The fair value of share-based payment awards was estimated using the
     Black-Scholes option pricing model with the following assumptions:



                              2006          2005
                          ------------   ----------
                                   
Dividend yield                0.0%          0.0%
Expected volatility       60.6 - 63.0%      63.2%
Expected life of option    five years    five years
Risk-free interest rate     4.8-5.0%        3.9%


     A summary of the status of the Company's stock option plan as of December
     31, 2006 and changes during the year then ended is presented below:



                                                                                Weighted
                                                                                 Average
                                                                Weighted        Remaining    Aggregate
                                                                Average        Contractual   Intrinsic
                    Options                        Shares    Exercise Price   Term (years)     Value
                    -------                       --------   --------------   ------------   ---------
                                                                                 
Outstanding at January 1, 2006                     130,285        $3.27
Granted                                              7,250         8.03
Exercised                                          (48,324)        3.86
Expired and forfeited                                 (989)        4.50
                                                   -------        -----
Outstanding at December 31, 2006                    88,222         3.33           1.55        $392,710
                                                   =======        =====           ====        ========
Vested or expected to vest at December 31, 2006     87,722         3.33           1.55        $392,710
                                                   =======        =====           ====        ========
Exercisable at December 31, 2006                    73,888        $2.75           1.12        $370,356
                                                   =======        =====           ====        ========



                                       24



     The weighted-average grant-date fair value of options granted was $4.58 and
     $2.44 for the years ended December 31, 2006 and 2005, respectively. The
     total intrinsic value of options exercised was $227,175 and $109,345 for
     the years ended December 31, 2006 and 2005, respectively.

     The following table summarizes information about stock options outstanding
     at December 31, 2006:



                          Options Outstanding
               -----------------------------------------       Options Exercisable
                                  Weighted-                --------------------------
                   Number          Average     Weighted-       Number       Weighted-
  Range of     Outstanding at     Remaining     Average    Exercisable at    Average
  Exercise      December 31,     Contractual    Exercise    December 31,    Exercise
    Price           2006        Life (years)     Price          2006          Price
  --------     --------------   ------------   ---------   --------------   ---------
                                                             
$2.00 - 2.99       58,222           0.89         $2.44         58,222         $2.44
 3.00 - 3.99       11,250           1.59          3.36         11,250          3.36
 4.00 - 4.99        9,250           3.32          4.32          2,916          4.32
 7.00 - 7.99        9,500           3.79          7.79          1,500          7.01
                   ------           ----         -----         ------         -----
                   88,222           1.55         $3.33         73,888         $2.75
                   ======           ====         =====         ======         =====


8.   CONCENTRATION OF CREDIT RISK

     The Company maintains its cash balances primarily in one financial
     institution. As of December 31, 2006, the balance exceeded the Federal
     Deposit Insurance Corporation coverage. The Company reduces its exposure to
     credit risk by maintaining such balances with financial institutions that
     have high credit ratings.

     Accounts receivable are financial instruments that also expose the Company
     to concentration of credit risk. The large number of customers comprising
     the Company's customer base and their dispersion across different
     geographic areas limits such exposure. In addition, the Company routinely
     assesses the financial strength of its customers and maintains an allowance
     for doubtful accounts that management believes will adequately provide for
     credit losses. Concentration of credit risk with respect to trade
     receivables is not significant. No one customer accounted for more than 10%
     of total receivables as of December 31, 2006.

9.   LEASE EXPENSE

     The Company leases buildings on a month-to-month basis and equipment as
     needed. Total rental expense for all equipment and building operating
     leases was $21,000 in 2006 and $30,000 in 2005. On February 1, 2007 the
     Company entered into a one year lease agreement for additional warehouse
     space at a cost of $5,750 per month or $69,000 per year.

10.  LINE OF CREDIT

     The Company has a $1,250,000 bank line of credit that provides for working
     capital financing. This line of credit is subject to annual renewal on each
     May 1, is collateralized by trade receivables and inventory, and bears
     interest at 2.00 percentage points over 30-day LIBOR. There were no
     outstanding borrowings under this line of credit at December 31, 2006 and
     2005.

11.  ACCOUNTING PRONOUNCEMENTS

     In June 2006, the Financial Accounting Standards Board (FASB) issued
     Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48).
     FIN 48 clarifies the accounting for uncertainty in income taxes recognized
     in an enterprise's financial statements in accordance with FASB Statement
     No. 109, Accounting for Income Taxes. FIN


                                       25



     48 prescribes a recognition threshold and measurement attributes for the
     financial statement recognition and measurement of a tax position taken or
     expected to be taken in a tax return. FIN 48 also provides guidance on
     derecognition, classification, interest and penalties, accounting in
     interim periods, disclosure and transition. FIN 48 will be effective for
     the Company beginning in fiscal 2007. Management does not expect this
     interpretation will have a material effect on the Company's financial
     statements and related disclosures.

     In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
     (SFAS 157). SFAS 157 defines fair value, establishes a framework for
     measuring fair value in generally accepted accounting principles, and
     expands disclosures about fair value measurements. This Statement applies
     under other accounting pronouncements that require or permit fair value
     measurements, the FASB having previously concluded in those accounting
     pronouncements that fair value is the relevant measurement attribute.
     Accordingly, SFAS 157 does not require any new fair value measurements.
     SFAS 157 is effective for the Company beginning in fiscal year 2008.
     Management is evaluating the statement to determine the effect, if any, on
     the financial statements and related disclosures.


                                       26


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     Not applicable.

ITEM 8A. CONTROLS AND PROCEDURES

     As of the end of the period covered by this report, the Company conducted
an evaluation, under the supervision and with the participation of the principal
executive officer and principal financial officer, of the Company's disclosure
control and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934 (the "Exchange Act")). Based on this evaluation,
the principal executive officer and principal financial officer concluded that
the Company's disclosure controls and procedures are effective to ensure that
information required to be disclosed by the Company in reports that it files or
submits under the Exchange Act is (a) recorded, processed, summarized and
reported within the time periods specified in SEC rules and forms and (b)
accumulated and communicated to the Company's management, including the
principal executive officer and principal financial officer, to allow timely
decisions regarding required disclosure.

     There was no change in the Company's internal control over financial
reporting identified in connection with the evaluation required by Rule
13a-15(d) and Rule 15d-15(d) of the Exchange Act that occurred during the period
covered by this report and that has materially affected, or is reasonable likely
to materially affect, the Company's internal control over financial reporting.

ITEM 8B. OTHER INFORMATION

     None.

                                    PART III

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information included in the Company's definitive proxy statement for
the 2006 Annual Meeting of Shareholders under the captions "Election of
Directors," "Executive Officers" and "Section 16(a) Beneficial Ownership
Reporting Compliance" is incorporated by reference. The following information
completes the Company's response to this Item 9.

     The Company has adopted a code of ethics that applies to the Company's
Chief Executive Officer, Chief Financial Officer, Controller and other employees
performing similar functions. This code of ethics is filed as Exhibit 14 to this
report. The Company intends to satisfy the disclosure requirement under Item 10
of Form 8-K regarding an amendment to, or a waiver from, this code of ethics by
posting such information on its Web site which is located at www.ikonics.com.

ITEM 10. EXECUTIVE COMPENSATION

     The information included in the Company's definitive proxy statement for
the 2007 Annual Meeting of Shareholders under the captions "Election of
Directors--Director Compensation," "Summary Compensation Table," "Outstanding
Equity Awards at Fiscal Year-End" and "Employment Contracts; Termination of
Employment and Change-In-Control Arrangements" is incorporated by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

     The information included in the Company's definitive proxy statement for
the 2007 Annual Meeting of Shareholders under the captions "Security Ownership
of Principal Shareholders and Management" and "Equity Compensation Plan
Information" is incorporated by reference in response to this Item 11.



                                       27


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE

     The information included in the Company's definitive proxy statement for
the 2006 Annual Meeting of Shareholders under the captions "Certain
Relationships and Related Transactions" and "Election Directors" is incorporated
by reference.

ITEM 13. EXHIBITS

     The following exhibits are filed as part of this Annual Report on Form
10-KSB for the fiscal year ended December 31, 2006:



Exhibit                                 Description
-------   ----------------------------------------------------------------------
       
3.1       Restated Articles of Incorporation of Company, as amended.
          (Incorporated by reference to the like numbered Exhibit to the
          Company's Registration Statement on Form 10-SB filed with the
          Commission on April 7, 1999 (Registration No. 000-25727).)

3.2       By-Laws of the Company, as amended. (Incorporated by reference to the
          like numbered Exhibit to the Company's Current Report on Form 8-K
          filed with the Commission on February 22, 2007 (File No. 000-25727).)

4         Specimen of Common Stock Certificate. (Incorporated by reference to
          the like numbered Exhibit to Amendment No. 1 to the Company's
          Registration Statement on Form 10-SB filed with the Commission on May
          26, 1999 (Registration No. 000-25727).)

10.1      IKONICS Corporation 1995 Stock Incentive Plan, as amended.
          (Incorporated by reference to Exhibit B to the Company's proxy
          statement for its 2004 Annual Meeting of Shareholders filed with the
          Commission on March 29, 2004 (File No. 000-25727).)

10.5      Revolving Credit Agreement dated April 30, 1999 between the Company
          and M&I Bank. (Incorporated by reference to the like numbered Exhibit
          to Amendment No. 1 to the Company's Registration Statement on Form
          10-SB filed with the Commission on May 26, 1999 (Registration No.
          000-25727).)

14        Code of Ethics. (Incorporated by reference to the like numbered
          Exhibit to the Company's Annual Report on Form 10-KSB for the year
          ended December 31, 2003 (File No. 000-25727).)

23        Consent of Independent Registered Public Accounting Firm

24        Powers of Attorney.

31.1      Rule 13a-14(a)/15d-14(a) Certifications of CEO.

31.2      Rule 13a-14(a)/15d-14(a) Certifications of CFO.

32        Section 1350 Certifications.


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

     The information included in the Company's definitive proxy statement for
the 2006 Annual Meeting of Shareholders under the caption "Audit and Non-Audit
Fees" is incorporated by reference.


                                       28



                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 21, 2007.

                                        IKONICS CORPORATION


                                        By /s/ William C. Ulland
                                           -------------------------------------
                                           William C. Ulland, Chairman,
                                           Chief Executive Officer and President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on March 21, 2007.


/s/ William C. Ulland
-------------------------------------
William C. Ulland, Chairman,
Chief Executive Officer and President
(Principal Executive Officer)


/s/ Jon Gerlach
-------------------------------------
Jon Gerlach, Chief Financial Officer
and Vice President of Finance
(Principal Financial and Accounting
Officer)

Charles H. Andresen*   Director

Rondi Erickson*        Director

H. Leigh Severance*    Director

Gerald W. Simonson*    Director

David O. Harris*       Director

----------
*    William C. Ulland, by signing his name hereto, does hereby sign this
     document on behalf of each of the above named Directors of the registrant
     pursuant to powers of attorney duly executed by such persons.


                                        /s/ William C. Ulland
                                        ----------------------------------------
                                        William C. Ulland, Attorney-in-Fact


                                       29



                                INDEX TO EXHIBITS



Exhibit                 Description                            Page
-------   ---------------------------------------   --------------------------
                                              
3.1       Restated Articles of Incorporation of
             Company, as amended.................   Incorporated by Reference

3.2       By-Laws of the Company, as amended.....   Incorporated by Reference

4         Specimen of Common Stock Certificate...   Incorporated by Reference

10.1      IKONICS Corporation 1995 Stock
             Incentive Plan, as amended..........   Incorporated by Reference

10.5      Revolving Credit Agreement dated
             April 30, 1999 between the Company
             and M&I Bank........................   Incorporated by Reference

14        Code of Ethics.........................   Incorporated by Reference

23        Consent of  Independent Registered
             Public Accounting Firm..............   Filed Electronically

24        Powers of Attorney.....................   Filed Electronically

31.1      Rule 13a-14(a)/15d-14(a) Certifications
             of CEO..............................   Filed Electronically

31.2      Rule 13a-14(a)/15d-14(a) Certifications
             of CFO..............................   Filed Electronically

32        Section 1350 Certifications............   Filed Electronically