e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-368
OTTER TAIL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Minnesota
|
|
41-0462685 |
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
|
|
215 South Cascade Street, Box 496, Fergus Falls, Minnesota |
|
56538-0496 |
|
(Address of principal executive offices) |
|
(Zip Code) |
866-410-8780
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). YES o NO þ
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of
the latest practicable date:
October 31, 2006 29,505,159 Common Shares ($5 par value)
OTTER TAIL CORPORATION
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Otter Tail Corporation
Consolidated Balance Sheets
(not audited)
-Assets-
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Thousands of dollars) |
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,999 |
|
|
$ |
5,430 |
|
Accounts receivable: |
|
|
|
|
|
|
|
|
Tradenet |
|
|
130,421 |
|
|
|
117,796 |
|
Other |
|
|
9,599 |
|
|
|
11,790 |
|
Inventories |
|
|
106,601 |
|
|
|
88,677 |
|
Deferred income taxes |
|
|
6,967 |
|
|
|
6,871 |
|
Accrued utility revenues |
|
|
20,091 |
|
|
|
22,892 |
|
Costs and estimated earnings in excess of billings |
|
|
41,733 |
|
|
|
21,542 |
|
Other |
|
|
14,360 |
|
|
|
16,476 |
|
Assets of discontinued operations |
|
|
409 |
|
|
|
13,701 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
338,180 |
|
|
|
305,175 |
|
|
|
|
|
|
|
|
|
|
Investments and other assets |
|
|
36,992 |
|
|
|
33,824 |
|
Goodwillnet |
|
|
98,110 |
|
|
|
98,110 |
|
Other intangiblesnet |
|
|
20,360 |
|
|
|
21,160 |
|
|
|
|
|
|
|
|
|
|
Deferred debits |
|
|
|
|
|
|
|
|
Unamortized debt expense and reacquisition premiums |
|
|
6,193 |
|
|
|
6,520 |
|
Regulatory assets and other deferred debits |
|
|
17,259 |
|
|
|
19,616 |
|
|
|
|
|
|
|
|
Total deferred debits |
|
|
23,452 |
|
|
|
26,136 |
|
|
|
|
|
|
|
|
|
|
Plant |
|
|
|
|
|
|
|
|
Electric plant in service |
|
|
921,642 |
|
|
|
910,766 |
|
Nonelectric operations |
|
|
235,893 |
|
|
|
228,548 |
|
|
|
|
|
|
|
|
Total plant |
|
|
1,157,535 |
|
|
|
1,139,314 |
|
Less accumulated depreciation and amortization |
|
|
472,876 |
|
|
|
459,438 |
|
|
|
|
|
|
|
|
Plantnet of accumulated depreciation and amortization |
|
|
684,659 |
|
|
|
679,876 |
|
Construction work in progress |
|
|
37,042 |
|
|
|
17,215 |
|
|
|
|
|
|
|
|
Net plant |
|
|
721,701 |
|
|
|
697,091 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,238,795 |
|
|
$ |
1,181,496 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
2
Otter Tail Corporation
Consolidated Balance Sheets
(not audited)
-Liabilities-
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Thousands of dollars) |
|
Current liabilities |
|
|
|
|
|
|
|
|
Short-term debt |
|
$ |
54,037 |
|
|
$ |
16,000 |
|
Current maturities of long-term debt |
|
|
3,087 |
|
|
|
3,340 |
|
Accounts payable |
|
|
115,118 |
|
|
|
97,239 |
|
Accrued salaries and wages |
|
|
25,684 |
|
|
|
24,326 |
|
Accrued federal and state income taxes |
|
|
2,108 |
|
|
|
8,449 |
|
Other accrued taxes |
|
|
10,008 |
|
|
|
12,518 |
|
Other accrued liabilities |
|
|
16,248 |
|
|
|
14,124 |
|
Liabilities of discontinued operations |
|
|
187 |
|
|
|
10,983 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
226,477 |
|
|
|
186,979 |
|
|
|
|
|
|
|
|
|
|
Pensions benefit liability |
|
|
24,397 |
|
|
|
23,216 |
|
Other postretirement benefits liability |
|
|
28,033 |
|
|
|
26,982 |
|
Other noncurrent liabilities |
|
|
17,137 |
|
|
|
18,683 |
|
|
Deferred credits |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
112,351 |
|
|
|
113,737 |
|
Deferred investment tax credit |
|
|
8,467 |
|
|
|
9,327 |
|
Regulatory liabilities |
|
|
65,343 |
|
|
|
61,624 |
|
Other |
|
|
1,430 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
Total deferred credits |
|
|
187,591 |
|
|
|
186,188 |
|
|
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
|
Long-term debt, net of current maturities |
|
|
256,223 |
|
|
|
258,260 |
|
|
Class B stock options of subsidiary |
|
|
1,258 |
|
|
|
1,258 |
|
|
Cumulative preferred shares
authorized 1,500,000 shares without par value;
outstanding 2006 and 2005 155,000 shares |
|
|
15,500 |
|
|
|
15,500 |
|
|
Cumulative preference shares authorized 1,000,000
shares without par value; outstanding none |
|
|
|
|
|
|
|
|
|
Common shares, par value $5 per share
authorized 50,000,000 shares;
outstanding 2006 29,499,053 and 2005 29,401,223 |
|
|
147,495 |
|
|
|
147,006 |
|
Premium on common shares |
|
|
98,124 |
|
|
|
96,768 |
|
Unearned compensation |
|
|
|
|
|
|
(1,720 |
) |
Retained earnings |
|
|
242,392 |
|
|
|
228,515 |
|
Accumulated other comprehensive loss |
|
|
(5,832 |
) |
|
|
(6,139 |
) |
|
|
|
|
|
|
|
Total common equity |
|
|
482,179 |
|
|
|
464,430 |
|
Total capitalization |
|
|
755,160 |
|
|
|
739,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,238,795 |
|
|
$ |
1,181,496 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
3
Otter Tail Corporation
Consolidated Statements of Income
(not audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
(In thousands, except share and |
|
|
(In thousands, except share and |
|
|
|
per share amounts) |
|
|
per share amounts) |
|
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric |
|
$ |
71,206 |
|
|
$ |
85,770 |
|
|
$ |
227,308 |
|
|
$ |
233,403 |
|
Non-electric |
|
|
209,336 |
|
|
|
175,417 |
|
|
|
590,945 |
|
|
|
489,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
280,542 |
|
|
|
261,187 |
|
|
|
818,253 |
|
|
|
723,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production fuel electric |
|
|
15,846 |
|
|
|
14,485 |
|
|
|
42,108 |
|
|
|
40,211 |
|
Purchased power electric system use |
|
|
8,590 |
|
|
|
13,295 |
|
|
|
44,990 |
|
|
|
44,737 |
|
Electric operation and maintenance expenses |
|
|
26,433 |
|
|
|
23,383 |
|
|
|
77,889 |
|
|
|
72,635 |
|
Cost of goods sold non-electric (excludes depreciation; included below) |
|
|
161,148 |
|
|
|
135,662 |
|
|
|
449,905 |
|
|
|
372,894 |
|
Other non-electric expenses |
|
|
29,543 |
|
|
|
26,428 |
|
|
|
85,097 |
|
|
|
74,712 |
|
Depreciation and amortization |
|
|
12,552 |
|
|
|
11,720 |
|
|
|
37,155 |
|
|
|
34,658 |
|
Property taxes electric |
|
|
2,260 |
|
|
|
2,735 |
|
|
|
7,429 |
|
|
|
7,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
256,372 |
|
|
|
227,708 |
|
|
|
744,573 |
|
|
|
647,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
24,170 |
|
|
|
33,479 |
|
|
|
73,680 |
|
|
|
75,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
1,060 |
|
|
|
1,071 |
|
|
|
2,147 |
|
|
|
1,472 |
|
Interest charges |
|
|
5,078 |
|
|
|
4,633 |
|
|
|
14,622 |
|
|
|
14,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
20,152 |
|
|
|
29,917 |
|
|
|
61,205 |
|
|
|
62,872 |
|
Income taxes continuing operations |
|
|
6,676 |
|
|
|
10,749 |
|
|
|
21,737 |
|
|
|
21,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
13,476 |
|
|
|
19,168 |
|
|
|
39,468 |
|
|
|
41,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations net of taxes of
$0; ($391); $28 and ($161) for the respective periods |
|
|
|
|
|
|
(589 |
) |
|
|
26 |
|
|
|
(252 |
) |
Goodwill impairment loss |
|
|
|
|
|
|
(1,003 |
) |
|
|
|
|
|
|
(1,003 |
) |
Net gain on disposition of discontinued operations net of taxes of
$0; $17; $224 and $5,786 for the respective periods |
|
|
|
|
|
|
27 |
|
|
|
336 |
|
|
|
9,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued operations |
|
|
|
|
|
|
(1,565 |
) |
|
|
362 |
|
|
|
8,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
13,476 |
|
|
|
17,603 |
|
|
|
39,830 |
|
|
|
49,878 |
|
Preferred dividend requirements |
|
|
183 |
|
|
|
185 |
|
|
|
551 |
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available for common shares |
|
$ |
13,293 |
|
|
$ |
17,418 |
|
|
$ |
39,279 |
|
|
$ |
49,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations (net of preferred dividend requirement) |
|
$ |
0.45 |
|
|
$ |
0.65 |
|
|
$ |
1.33 |
|
|
$ |
1.39 |
|
Discontinued operations |
|
$ |
|
|
|
$ |
(0.05 |
) |
|
$ |
0.01 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.45 |
|
|
$ |
0.60 |
|
|
$ |
1.34 |
|
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations (net of preferred dividend requirement) |
|
$ |
0.45 |
|
|
$ |
0.64 |
|
|
$ |
1.31 |
|
|
$ |
1.39 |
|
Discontinued operations |
|
$ |
|
|
|
$ |
(0.05 |
) |
|
$ |
0.01 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.45 |
|
|
$ |
0.59 |
|
|
$ |
1.32 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding basic |
|
|
29,412,526 |
|
|
|
29,245,640 |
|
|
|
29,377,158 |
|
|
|
29,176,625 |
|
Average number of common shares outstanding diluted |
|
|
29,805,897 |
|
|
|
29,441,410 |
|
|
|
29,764,752 |
|
|
|
29,289,438 |
|
|
Dividends per common share |
|
$ |
0.2875 |
|
|
$ |
0.2800 |
|
|
$ |
0.8625 |
|
|
$ |
0.8400 |
|
See accompanying notes to consolidated financial statements
4
Otter Tail Corporation
Consolidated Statements of Cash Flows
(not audited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Thousands of dollars) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,830 |
|
|
$ |
49,878 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Net gain from sale of discontinued operations |
|
|
(336 |
) |
|
|
(9,937 |
) |
(Income) loss from discontinued operations |
|
|
(26 |
) |
|
|
1,255 |
|
Depreciation and amortization |
|
|
37,155 |
|
|
|
34,658 |
|
Deferred investment tax credit |
|
|
(860 |
) |
|
|
(864 |
) |
Deferred income taxes |
|
|
52 |
|
|
|
(1,854 |
) |
Change in deferred debits and other assets |
|
|
(564 |
) |
|
|
3,310 |
|
Discretionary contribution to pension plan |
|
|
(4,000 |
) |
|
|
(4,000 |
) |
Change in noncurrent liabilities and deferred credits |
|
|
4,552 |
|
|
|
4,466 |
|
Allowance for equity (other) funds used during construction |
|
|
(611 |
) |
|
|
(601 |
) |
Change in derivatives net of regulatory deferral |
|
|
3,364 |
|
|
|
(2,927 |
) |
Stock compensation expense |
|
|
1,871 |
|
|
|
1,885 |
|
Other net |
|
|
(123 |
) |
|
|
349 |
|
Cash (used for) provided by current assets and current liabilities: |
|
|
|
|
|
|
|
|
Change in receivables |
|
|
(9,063 |
) |
|
|
(7,605 |
) |
Change in inventories |
|
|
(17,663 |
) |
|
|
(7,682 |
) |
Change in other current assets |
|
|
(19,260 |
) |
|
|
(9,370 |
) |
Change in payables and other current liabilities |
|
|
12,248 |
|
|
|
(7,840 |
) |
Change in interest and income taxes payable |
|
|
(3,831 |
) |
|
|
(3,996 |
) |
|
|
|
|
|
|
|
Net cash provided by continuing operations |
|
|
42,735 |
|
|
|
39,125 |
|
Net cash provided by discontinued operations |
|
|
1,011 |
|
|
|
3,117 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
43,746 |
|
|
|
42,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(53,291 |
) |
|
|
(42,150 |
) |
Proceeds from disposal of noncurrent assets |
|
|
3,623 |
|
|
|
3,923 |
|
Acquisitionsnet of cash acquired |
|
|
|
|
|
|
(11,223 |
) |
(Increases) decreases in other investments |
|
|
(3,540 |
) |
|
|
3,369 |
|
|
|
|
|
|
|
|
Net cash used in investing activities continuing operations |
|
|
(53,208 |
) |
|
|
(46,081 |
) |
Net proceeds from the sales of discontinued operations |
|
|
1,898 |
|
|
|
33,685 |
|
Net cash provided by investing activities discontinued operations |
|
|
|
|
|
|
559 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(51,310 |
) |
|
|
(11,837 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Change in checks written in excess of cash |
|
|
(11 |
) |
|
|
1,970 |
|
Net short-term borrowings |
|
|
38,037 |
|
|
|
(6,950 |
) |
Proceeds from issuance of common stock, net of issuance expenses |
|
|
1,634 |
|
|
|
8,266 |
|
Payments for retirement of common stock |
|
|
(463 |
) |
|
|
(365 |
) |
Proceeds from issuance of long-term debt |
|
|
142 |
|
|
|
339 |
|
Debt issuance expenses |
|
|
(302 |
) |
|
|
|
|
Payments for retirement of long-term debt |
|
|
(2,523 |
) |
|
|
(5,304 |
) |
Dividends paid |
|
|
(25,954 |
) |
|
|
(25,060 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities continuing operations |
|
|
10,560 |
|
|
|
(27,104 |
) |
Net cash used in financing activities discontinued operations |
|
|
|
|
|
|
(2,996 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
10,560 |
|
|
|
(30,100 |
) |
|
|
|
|
|
|
|
Effect of foreign exchange rate fluctuations on cash |
|
|
(427 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
2,569 |
|
|
|
|
|
Cash and cash equivalents at beginning of period continuing operations |
|
|
5,430 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period continuing operations |
|
$ |
7,999 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid during the year from continuing operations for: |
|
|
|
|
|
|
|
|
Interest (net of amount capitalized) |
|
$ |
11,419 |
|
|
$ |
11,321 |
|
Income taxes |
|
$ |
28,967 |
|
|
$ |
26,625 |
|
|
Cash paid during the year from discontinued operations for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
91 |
|
|
$ |
118 |
|
Income taxes |
|
$ |
423 |
|
|
$ |
2,293 |
|
See accompanying notes to consolidated financial statements
5
OTTER TAIL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(not audited)
In the opinion of management, Otter Tail Corporation (the Company) has included all adjustments
(including normal recurring accruals) necessary for a fair presentation of the consolidated results
of operations for the periods presented. The consolidated financial statements and notes thereto
should be read in conjunction with the consolidated financial statements and notes as of and for
the years ended December 31, 2005, 2004 and 2003 included in the Companys Annual Report on Form
10-K for the fiscal year ended December 31, 2005. Because of seasonal and other factors, the
earnings for the three-month and nine-month periods ended September 30, 2006 should not be taken as
an indication of earnings for all or any part of the balance of the year.
Revenue Recognition
Due to the diverse business operations of the Company, revenue recognition depends on the
product produced and sold or service performed. The Company recognizes revenue when the earnings
process is complete, evidenced by an agreement with the customer, there has been delivery and
acceptance, and the price is fixed or determinable. In cases where significant obligations remain
after delivery, revenue is deferred until such obligations are fulfilled. Provisions for sales
returns and warranty costs are recorded at the time of the sale based on historical information and
current trends. In the case of derivative instruments, such as the electric utilitys forward
energy contracts and the energy services companys swap transactions, marked-to-market and realized
gains and losses are recognized on a net basis in revenue in accordance with Statement of Financial
Accounting Standards (SFAS) No. 133 and Emerging Issues Task Force (EITF) Issues 02-3 and 03-11.
Gains and losses on forward energy contracts subject to regulatory treatment are deferred and
recognized on a net basis in revenue in the period realized. Idaho Pacific Holdings, Inc. (IPH),
enters into forward natural gas contracts to hedge its exposure to fluctuations in natural gas
prices related to future purchases of natural gas for its Ririe, Idaho and Center, Colorado
dehydration plants. These forward contracts are derivatives subject to mark-to-market accounting
that qualify as cash flow hedges, with unrealized gains and losses being recognized as components
of other comprehensive income. On settlement, realized gains and losses are recognized as
components of fuel expense in cost of goods sold.
For the Companys operating companies recognizing revenue on certain products when shipped, those
operating companies have no further obligation to provide services related to such product. The
shipping terms used in these instances are FOB shipping point.
Some of the Companys operating companies enter into fixed-price construction contracts.
Revenues under these contracts are primarily recognized on a percentage-of-completion basis. The
method used to determine the percentage of completion is based on the ratio of labor costs incurred
to total estimated labor costs at the Companys wind tower manufacturer, square footage completed
to total bid square footage for certain floating dock projects and costs incurred to total
estimated costs on all other construction projects. The following summarizes costs incurred,
billings and estimated earnings recognized on uncompleted contracts:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
|
Costs incurred on uncompleted contracts |
|
$ |
224,633 |
|
|
$ |
194,076 |
|
Less billings to date |
|
|
(240,269 |
) |
|
|
(203,862 |
) |
Plus estimated earnings recognized |
|
|
26,782 |
|
|
|
22,834 |
|
|
|
|
|
|
|
|
|
|
$ |
11,146 |
|
|
$ |
13,048 |
|
|
|
|
|
|
|
|
6
The following amounts are included in the Companys consolidated balance sheets. Billings in
excess of costs and estimated earnings on uncompleted contracts are included in accounts payable:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
$ |
41,733 |
|
|
$ |
21,542 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
(30,587 |
) |
|
|
(8,494 |
) |
|
|
|
|
|
|
|
|
|
$ |
11,146 |
|
|
$ |
13,048 |
|
|
|
|
|
|
|
|
Adjustments and Reclassifications
The Companys consolidated statements of income for the three and nine months ended September 30,
2005, its consolidated statement of cash flows for the nine months ended September 30, 2005 and its
December 31, 2005 consolidated balance sheet reflect the reclassifications of the operating
results, assets and liabilities of the natural gas marketing operations of OTESCO, the Companys
energy services company, to discontinued operations as a result of the sale of these operations in
June 2006. The reclassifications had no impact on the Companys total consolidated net income or
cash flows for the three or nine months ended September 30, 2005, or on its total consolidated
assets or liabilities as of December 31, 2005.
Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
|
Finished goods |
|
$ |
45,429 |
|
|
$ |
38,928 |
|
Work in process |
|
|
9,546 |
|
|
|
7,146 |
|
Raw material, fuel and supplies |
|
|
51,626 |
|
|
|
42,603 |
|
|
|
|
|
|
|
|
|
|
$ |
106,601 |
|
|
$ |
88,677 |
|
|
|
|
|
|
|
|
Goodwill and Other Intangible Assets
Goodwill did not change in the first nine months of 2006 as the Company did not acquire any
businesses or make any adjustments to goodwill during the period.
The following table summarizes the components of the Companys intangible assets at September 30,
2006 and December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
(in thousands) |
|
amount |
|
|
amortization |
|
|
amount |
|
|
amount |
|
|
amortization |
|
|
amount |
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenants not to compete |
|
$ |
2,198 |
|
|
$ |
1,734 |
|
|
$ |
464 |
|
|
$ |
2,338 |
|
|
$ |
1,620 |
|
|
$ |
718 |
|
Customer relationships |
|
|
10,599 |
|
|
|
910 |
|
|
|
9,689 |
|
|
|
10,575 |
|
|
|
583 |
|
|
|
9,992 |
|
Other intangible assets including contracts |
|
|
2,083 |
|
|
|
1,229 |
|
|
|
854 |
|
|
|
2,785 |
|
|
|
1,680 |
|
|
|
1,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
14,880 |
|
|
$ |
3,873 |
|
|
$ |
11,007 |
|
|
$ |
15,698 |
|
|
$ |
3,883 |
|
|
$ |
11,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand/trade name |
|
$ |
9,353 |
|
|
$ |
|
|
|
$ |
9,353 |
|
|
$ |
9,345 |
|
|
$ |
|
|
|
$ |
9,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Intangible assets with finite lives are being amortized over average lives ranging from one to
twenty-five years. The amortization expense for these intangible assets was $831,000 for the nine
months ended September 30, 2006 compared to $855,000 for the nine months ended September 30, 2005.
The estimated annual amortization expense for these intangible assets for the next five years is:
$1,078,000 for 2006, $848,000 for 2007, $727,000 for 2008, $636,000 for 2009 and $507,000 for 2010.
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Net income |
|
$ |
13,476 |
|
|
$ |
17,603 |
|
|
$ |
39,830 |
|
|
$ |
49,878 |
|
Other comprehensive income (net-of-tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,263 |
) |
Foreign currency translation (loss) gain |
|
|
(19 |
) |
|
|
666 |
|
|
|
545 |
|
|
|
407 |
|
Unrealized (loss) on cash flow hedges |
|
|
(271 |
) |
|
|
|
|
|
|
(271 |
) |
|
|
|
|
Unrealized gain (loss) on available-for-sale securities |
|
|
45 |
|
|
|
(15 |
) |
|
|
33 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
(245 |
) |
|
|
651 |
|
|
|
307 |
|
|
|
(877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
13,231 |
|
|
$ |
18,254 |
|
|
$ |
40,137 |
|
|
$ |
49,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foreign currency translation adjustments are associated with the Canadian operations of IPH.
The unrealized loss on cash flow hedges is associated with forward natural gas contracts entered
into by IPH that are derivatives subject to mark-to-market accounting. The unrealized losses on
available-for-sale securities are associated with investments of the Companys captive insurance
company.
New Accounting Standards
SFAS No. 123(R) (revised 2004), Share-Based Payment, issued in December 2004 is a revision of SFAS
No. 123, Accounting for Stock-based Compensation, and supersedes Accounting Principles Board
Opinion (APB) No. 25, Accounting for Stock Issued to Employees. Beginning in January 2006, the
Company adopted SFAS No. 123(R) on a modified prospective basis. The Company is required to record
stock-based compensation as an expense on its income statement over the period earned based on the
fair value of the stock or options awarded on their grant date. The application of SFAS No. 123(R)
reporting requirements will result in recording compensation expense of approximately $160,000,
net-of-tax, in 2006 for non-vested stock options that were outstanding on December 31, 2005.
Additionally, the application of SFAS No. 123(R) reporting requirements will result in recording
compensation expense of approximately $240,000 in 2006 for the 15% discount offered under the
Companys Employee Stock Purchase Plan based on amounts currently being withheld for investment by
participants. See additional discussion under Share-based Payments in the footnotes that follow.
For years prior to 2006, we reported our stock-based compensation under the requirements of APB No.
25 and furnished related pro forma footnote information required under SFAS No. 123.
SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, an amendment of Financial
Accounting Standards Board (FASB) Statements No. 133 and 140, was issued in February 2006. This
statement amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, to
resolve issues addressed in SFAS No. 133 Implementation Issue No. D1, Application of Statement 133
to Beneficial Interests in Securitized Financial Assets. This statement also amends SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, to
eliminate the prohibition on a qualifying special purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest other than another derivative financial
instrument. This Statement is effective for all financial instruments acquired or issued after the
beginning of an entitys first fiscal year that begins after September 15, 2006. The Company has
not issued nor does it currently
8
hold any financial instruments that would be affected by this
statement and does not anticipate that this statement will have any impact on its consolidated
financial statements on the date the statement becomes effective.
FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109, was issued by the FASB in June 2006. FIN No. 48 clarifies the accounting
for uncertain tax positions in accordance with SFAS 109, Accounting for Income Taxes. The Company
will be required to recognize in its financial statements the tax effects of a tax position that is
more-likely-than-not to be sustained on audit based solely on the technical merits of the
position as of the reporting date. The term more-likely-than-not means a likelihood of more than
50%. FIN No. 48 also provides guidance on new disclosure requirements, reporting and accrual of
interest and penalties, accounting in interim periods and transition. FIN No. 48 is effective as of
the beginning of the first fiscal year after December 15, 2006, which will be as of January 1,
2007, for the Company. Only tax positions that meet the more-likely-than-not threshold at that
date may be recognized. The cumulative effect of initially applying FIN No. 48 will be recognized
as a change in accounting principle as of the end of the period in which FIN No. 48 is adopted. The
Company is currently assessing the impact of FIN No. 48 on its uncertain tax positions.
SFAS No. 157, Fair Value Measurements, was issued by the FASB in September 2006. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about
fair value measurements. SFAS No. 157 will be effective for fiscal years beginning after November
15, 2007. SFAS No. 157 applies under other accounting pronouncements that require or permit fair
value measurements where fair value is the relevant measurement attribute. Accordingly, this
statement does not require any new fair value measurements. The Company cannot predict what, if
any, impact this new standard will have on its consolidated financial statements when the standard
becomes effective in 2008.
SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, was
issued by the FASB in September 2006. SFAS No. 158 requires employers to recognize, on a
prospective basis, the funded status of their defined benefit pension and other postretirement
plans on their consolidated balance sheet and to recognize, as a component of other comprehensive
income, net of tax, the gains or losses and prior service costs or credits and transition assets or
obligations that have not been recognized as components of net periodic benefit cost. SFAS No. 158
also requires additional disclosures in the notes to financial statements. SFAS No. 158 will not
change the amount of net periodic benefit expense recognized in an entitys income statement. It is
effective for fiscal years ending after December 15, 2006. The Company is currently assessing the
impact of SFAS No. 158 on its consolidated financial statements. Application of this standard at
December 31, 2005 would have resulted in an increase in the pension benefit and other
postretirement liability of $44.4 million, a decrease in intangible pension asset of $6.5 million,
a decrease in deferred tax liability of $20.4 million and a decrease in stockholders equity of
$30.5 million. The effect at December 31, 2006, the adoption date, could vary significantly. The
amounts recorded at December 31, 2006 will depend on a number of assumptions, including the
discount rates in effect at December 31, 2006, the actual rate of return on the pension plan assets
for 2006 and the tax effects of the adjustment. Changes in these assumptions since our last
measurement date could increase or decrease the expected impact of implementing SFAS No. 158 in our
consolidated financial statements at December 31, 2006. The Company does not expect adoption of
this standard to have an effect on compliance with debt covenants maintained in its financing
agreements. The Company is reviewing the regulatory accounting implications of this standard to
determine if any amounts indicated for inclusion in other comprehensive income may qualify for
regulatory accounting treatment and be classified as regulatory assets under SFAS No. 71,
Accounting for the Effects of Certain Types of Regulation.
Securities and Exchange Commission Staff Accounting Bulletin (SAB) No. 108, Considering the Effects
of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,
was issued in September 2006 to address diversity in practice in quantifying financial statement
misstatements. SAB No. 108 requires a company to quantify misstatements based on their impact on
each of its consolidated financial statements and related disclosures. SAB 108 is effective for the
Company as of December 31, 2006, allowing a
9
one-time transitional cumulative effect adjustment to
retained earnings as of July 1, 2006, for errors that were not previously deemed material, but are
material under the guidance in SAB 108. The Company does not expect the adoption of SAB 108 to have
a material impact on its consolidated financial statements.
Segment Information
The Companys businesses have been classified into six segments based on products and services and
reach customers in all 50 states and international markets. The six segments are: electric,
plastics, manufacturing, health services, food ingredient processing and other business operations.
Electric includes the production, transmission, distribution and sale of electric energy in
Minnesota, North Dakota and South Dakota under the name Otter Tail Power Company. Electric utility
operations have been the Companys primary business since incorporation.
Plastics consist of businesses producing polyvinyl chloride and polyethylene pipe in the Upper
Midwest and Southwest regions of the United States.
Manufacturing consists of businesses in the following manufacturing activities: production of
waterfront equipment, wind towers, material and handling trays and horticultural containers;
contract machining; and metal parts stamping and fabrication. These businesses are located
primarily in the Upper Midwest and Missouri.
Health services consists of businesses involved in the sale of diagnostic medical equipment,
patient monitoring equipment and related supplies and accessories. These businesses also provide
service maintenance, diagnostic imaging, positron emission tomography and nuclear medicine imaging,
portable X-ray imaging and rental of diagnostic medical imaging equipment to various medical
institutions located throughout the United States.
Food ingredient processing consists of IPH, which owns and operates potato dehydration plants in
Ririe, Idaho; Center, Colorado and Souris, Prince Edward Island, Canada, producing dehydrated
potato products that are sold in the United States, Canada, Europe, the Middle East, the Pacific
Rim and Central America.
Other business operations consists of businesses involved in residential, commercial and industrial
electric contracting industries; fiber optic and electric distribution systems; waste-water, water
and HVAC systems construction; transportation; energy services; and the portion of corporate
general and administrative expenses that are not allocated to other segments. These businesses
operate primarily in the Central United States, except for the transportation company which
operates in 48 states and six Canadian provinces.
The Companys electric operations, including wholesale power sales, are operated as a division of
Otter Tail Corporation, and the Companys energy services operations are operated as a subsidiary
of Otter Tail Corporation. Substantially all of the other businesses are owned by a wholly owned
subsidiary of the Company.
The Company evaluates the performance of its business segments and allocates resources to them
based on earnings contribution and return on total invested capital. Information on continuing
operations for the business segments for three and nine month periods ended September 30, 2006 and
2005 and total assets by business segment as of September 30, 2006 and December 31, 2005 are
presented in the following tables.
10
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Electric |
|
$ |
71,206 |
|
|
$ |
85,770 |
|
|
$ |
227,308 |
|
|
$ |
233,403 |
|
Plastics |
|
|
45,941 |
|
|
|
45,462 |
|
|
|
136,731 |
|
|
|
113,621 |
|
Manufacturing |
|
|
76,667 |
|
|
|
59,803 |
|
|
|
226,555 |
|
|
|
183,190 |
|
Health services |
|
|
35,432 |
|
|
|
30,653 |
|
|
|
100,341 |
|
|
|
89,775 |
|
Food ingredient processing |
|
|
11,474 |
|
|
|
9,808 |
|
|
|
30,635 |
|
|
|
27,297 |
|
Other business operations |
|
|
40,739 |
|
|
|
30,805 |
|
|
|
99,397 |
|
|
|
78,781 |
|
Intersegment eliminations |
|
|
(917 |
) |
|
|
(1,114 |
) |
|
|
(2,714 |
) |
|
|
(2,997 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
280,542 |
|
|
$ |
261,187 |
|
|
$ |
818,253 |
|
|
$ |
723,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Electric |
|
$ |
9,982 |
|
|
$ |
24,351 |
|
|
$ |
29,958 |
|
|
$ |
43,906 |
|
Plastics |
|
|
7,645 |
|
|
|
4,873 |
|
|
|
23,450 |
|
|
|
13,230 |
|
Manufacturing |
|
|
4,146 |
|
|
|
1,459 |
|
|
|
14,849 |
|
|
|
10,678 |
|
Health services |
|
|
543 |
|
|
|
1,898 |
|
|
|
2,044 |
|
|
|
5,282 |
|
Food ingredient processing |
|
|
(1,768 |
) |
|
|
505 |
|
|
|
(5,156 |
) |
|
|
2,114 |
|
Other business operations* |
|
|
(396 |
) |
|
|
(3,169 |
) |
|
|
(3,940 |
) |
|
|
(12,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,152 |
|
|
$ |
29,917 |
|
|
$ |
61,205 |
|
|
$ |
62,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Other business operations includes unallocated corporate expenses of $2,606,000 and
$3,224,000 for the three months ended September 30, 2006 and 2005, respectively, and
$8,645,000 and $11,078,000 for the nine months ended September 30, 2006 and 2005,
respectively. |
Total Assets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
|
Electric |
|
$ |
663,349 |
|
|
$ |
654,175 |
|
Plastics |
|
|
81,502 |
|
|
|
76,573 |
|
Manufacturing |
|
|
219,118 |
|
|
|
177,969 |
|
Health services |
|
|
65,636 |
|
|
|
67,066 |
|
Food ingredient processing |
|
|
96,004 |
|
|
|
96,023 |
|
Other business operations |
|
|
112,777 |
|
|
|
95,989 |
|
Discontinued operations |
|
|
409 |
|
|
|
13,701 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,238,795 |
|
|
$ |
1,181,496 |
|
|
|
|
|
|
|
|
No single external customer accounts for 10% or more of the Companys revenues. Substantially all
of the Companys long-lived assets are within the United States except for a food ingredient
processing dehydration plant in Souris, Prince Edward Island, Canada and a wind tower manufacturing
plant in Ft. Erie, Ontario, Canada.
11
The following table presents the percent of consolidated sales revenue by country:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
(in thousands) |
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
United States of America |
|
|
96.8 |
% |
|
|
97.8 |
% |
|
|
97.0 |
% |
|
|
97.9 |
% |
Canada |
|
|
1.4 |
% |
|
|
0.8 |
% |
|
|
1.5 |
% |
|
|
1.0 |
% |
All other countries |
|
|
1.8 |
% |
|
|
1.4 |
% |
|
|
1.5 |
% |
|
|
1.1 |
% |
Rate and Regulatory Matters
On December 29, 2000 the North Dakota Public Service Commission (NDPSC) approved a
performance-based ratemaking plan that links allowed earnings in North Dakota to seven defined
performance standards in the areas of price, electric service reliability, customer satisfaction
and employee safety. The plan was in place through 2005. The electric utilitys 2005 rate of return
was within the allowable range defined in the plan, so no refunds or recoveries were ordered under
the plan for 2005. The electric utility had applied to the NDPSC for a three year extension of the
performance-based ratemaking plan with certain modifications. In May 2006, the NDPSC indicated that
it did not wish to continue performance-based ratemaking at this time and the electric utility
requested that its application be withdrawn.
In September 2004, a letter was provided to the Minnesota Public Utilities Commission (MPUC)
summarizing issues and conclusions of an internal investigation completed by the Company related to
claims of allegedly improper regulatory filings brought to the attention of the Company by certain
individuals. On November 30, 2004 the electric utility filed a report with the MPUC responding to
these claims. In 2005, the Energy Division of the Department of Commerce (DOC), the Residential
Utilities Division of the Office of Attorney General and the claimants filed comments in response
to the report, to which the Company filed reply comments. A hearing before the MPUC was held on
February 28, 2006. As a result of the hearing, the electric utility agreed that within 90 days it
would file a revised Regulatory Compliance Plan, an updated Corporate Cost Allocation Manual and
documentation of the definitions of its chart of accounts. The electric utility filed these
documents with the MPUC in the second quarter of 2006. The Company has received comments on its
filings from the DOC and the claimants and filed reply comments in August 2006. The DOC has
recommended accepting the revised Regulatory Compliance Plan and the chart of accounts definition.
The Company continues to work with the MPUC staff and the DOC on the Corporate Allocation Manual
and expects to file supplemental comments in November 2006. The electric utility also agreed to
file a general rate case in Minnesota on or before September 30, 2007.
In a letter from the Federal Energy Regulatory Commission (FERC) Office of Market Oversight and
Investigations (OMOI) dated September 27, 2005 the electric utility was informed that the Division
of Operation Audits of the OMOI would be commencing an audit of the electric utility. The purpose
of the audit is to determine whether and how the electric utilitys transmission practices are in
compliance with the FERCs applicable rules and regulations and tariff requirements and whether and
how the implementation of the electric utilitys waivers from the requirements of Order No. 889 and
Order No. 2004 restricts access to transmission information that would benefit the electric
utilitys off-system sales. As of the date of this report on Form 10-Q, the Division of Operation
Audits of the OMOI had completed its audit work but had not issued an audit report. The Company
cannot predict if the results of the audit will have any impact on the Companys consolidated
financial statements.
12
In December 2005 the MPUC issued an order denying the electric utilitys request to allow recovery
of certain Midwest Independent Transmission System Operator (MISO)-related costs through the fuel
clause adjustment (FCA) in Minnesota retail rates and requiring a refund of amounts previously
collected pursuant to an interim order issued in April 2005. A $1.9 million reduction in revenue
and a refund payable was recorded in December 2005 by the electric utility to reflect the refund
obligation. On February 9, 2006 the MPUC decided to reconsider its December 2005 order. The
Commissions final order was issued on February 24, 2006. In the final order the MPUC ordered
jurisdictional investor-owned utilities in the state to participate with the Minnesota Department
of Commerce and other parties in a proceeding that will evaluate suitability of recovery of certain
MISO Day 2 energy market costs through the FCA. The Minnesota utilities and other parties submitted
a final report to the MPUC in July 2006. As of the date of this report on Form 10-Q, the MPUC had
not reached a decision on the future treatment of certain MISO-related costs within the FCA or
responded to the report submitted by the Minnesota utilities and other parties. In addition, the
February 24, 2006 order eliminated the refund provision from the December 2005 order, and allowed
that any MISO-related costs not recovered through the FCA may be deferred for a period of 36
months, with possible recovery through base rates in the electric utilitys next general rate case
which, for Otter Tail Power Company, is expected to be filed on or before September 30, 2007. As a
result of this order, the electric utility recognized $1.9 million in revenue and reversed the
refund payable in February 2006 and expects to recover all MISO-related costs through the FCA or to
seek recovery, in a rate case, of any MISO-related costs not recoverable through the FCA.
On April 25, 2006 the FERC issued an order requiring MISO to refund to customers, with interest,
amounts related to real-time revenue sufficiency guarantee (RSG) charges that were not allocated to
day-ahead virtual supply offers in accordance with MISOs Transmission and Energy Markets Tariff
(TEMT) going back to the commencement of MISO Day 2 markets in April 2005. On May 17, 2006, the
FERC issued a Notice of Extension of Time permitting the MISO to delay compliance with the
directives contained in its April 2006 order, including the requirement to refund to customers the
amounts due, with interest, from April 1, 2005 and the requirement to submit a compliance filing.
The Notice stated that the order on rehearing would provide the appropriate guidance regarding the
timing of compliance filing. On October 26, 2006, the FERC issued an order on rehearing stating it
would not require refunds related to real-time RSG charges that had not been allocated to day-ahead
virtual supply offers in accordance with MISOs TEMT going back to the commencement of the MISO Day
2 market in April 2005. However, the FERC ordered prospective allocation of RSG charges to virtual
transactions consistent with the TEMT to prevent future inequity and directed MISO to propose a
charge that assesses RSG costs to virtual supply offers based on the RSG costs they cause within 60
days of the October 26, 2006 order.
13
Regulatory Assets and Liabilities
As a regulated entity the Company and the electric utility account for the financial effects
of regulation in accordance with SFAS No. 71, Accounting for the Effect of Certain Types of
Regulation. This accounting standard allows for the recording of a regulatory asset or liability
for costs that will be collected or refunded in the future as required under regulation.
The following table indicates the amount of regulatory assets and liabilities recorded on the
Companys consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
|
Regulatory assets: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
14,718 |
|
|
$ |
16,724 |
|
Accrued cost-of-energy revenue |
|
|
11,529 |
|
|
|
10,400 |
|
Reacquisition premiums |
|
|
2,768 |
|
|
|
2,995 |
|
Deferred marked-to-market losses |
|
|
1,722 |
|
|
|
1,423 |
|
Deferred conservation program costs |
|
|
546 |
|
|
|
1,064 |
|
Accumulated ARO accretion/depreciation adjustment |
|
|
279 |
|
|
|
209 |
|
Plant acquisition costs |
|
|
163 |
|
|
|
196 |
|
|
|
|
|
|
|
|
Total regulatory assets |
|
$ |
31,725 |
|
|
$ |
33,011 |
|
|
|
|
|
|
|
|
Regulatory liabilities: |
|
|
|
|
|
|
|
|
Accumulated reserve for estimated removal costs |
|
$ |
58,056 |
|
|
$ |
52,582 |
|
Deferred income taxes |
|
|
5,412 |
|
|
|
5,961 |
|
Deferred marked-to-market gains |
|
|
1,723 |
|
|
|
2,925 |
|
Gain on sale of division office building |
|
|
152 |
|
|
|
156 |
|
|
|
|
|
|
|
|
Total regulatory liabilities |
|
$ |
65,343 |
|
|
$ |
61,624 |
|
|
|
|
|
|
|
|
Net regulatory liability position |
|
$ |
33,618 |
|
|
$ |
28,613 |
|
|
|
|
|
|
|
|
The regulatory assets and liabilities related to deferred income taxes result from changes in
statutory tax rates accounted for in accordance with SFAS No. 109, Accounting for Income Taxes.
Reacquisition premiums included in Unamortized debt expense and reacquisition premiums are being
recovered from electric utility customers over the remaining original lives of the reacquired debt
issues, the longest of which is 15.8 years. Deferred conservation program costs represent mandated
conservation expenditures recoverable through retail electric rates over the next 1.5 years. Plant
acquisition costs will be amortized over the next 3.7 years. Accrued cost-of-energy revenue
included in Accrued utility revenues will be recovered over the next 10 months. All deferred
marked-to-market gains and losses are related to forward purchases and sales of energy scheduled
for delivery prior to March 2007. The accumulated reserve for estimated removal costs is reduced
for actual removal costs incurred. The remaining regulatory assets and liabilities are being
recovered from, or will be paid to, electric customers over the next 30 years.
If for any reason, the Companys regulated businesses cease to meet the criteria for application of
SFAS No. 71 for all or part of their operations, the regulatory assets and liabilities that no
longer meet such criteria would be removed from the consolidated balance sheet and included in the
consolidated statement of income as an extraordinary expense or income item in the period in which
the application of SFAS No. 71 ceases.
14
Share-based Payments
On January 1, 2006 the Company adopted the accounting provisions of SFAS No. 123(R) (revised
2004), Share-Based Payment, on a modified prospective basis. SFAS No. 123(R) is a revision of SFAS
No. 123, Accounting for Stock-based Compensation, and supersedes APB Opinion No. 25, Accounting for
Stock Issued to Employees. Under SFAS No. 123(R), the Company records stock-based compensation as
an expense on its income statement over the period earned based on the estimated fair value of the
stock or options awarded on their grant date. The Company elected the modified prospective method
of adopting SFAS No. 123(R), under which prior periods are not retroactively revised. The valuation
provisions of SFAS No. 123(R) apply to awards granted after the effective date. Estimated
stock-based compensation expense for awards granted prior to the effective date but that remain
nonvested on the effective date will be recognized over the remaining service period using the
compensation cost estimated for the SFAS No. 123 pro forma disclosures. Additionally, the adoption
of SFAS No. 123(R) resulted in the reclassification of $798,000 in credits related to outstanding
restricted share-based compensation from equity on the Companys consolidated balance sheet to a
liability on January 1, 2006 because of income tax withholding provisions in the share-based award
agreements. The adoption of SFAS 123(R) also resulted in the elimination of Unearned compensation
from the equity section of the Companys consolidated balance sheet on January 1, 2006 by netting
the account balance of $1,720,000 against Premium on common shares.
On April 10, 2006, the Companys shareholders approved amendments to the 1999 Stock Incentive Plan,
as Amended (Incentive Plan) increasing the number of common shares available under the Incentive
Plan from 2,600,000 common shares to 3,600,000 common shares, extending the term of the Incentive
Plan from December 13, 2008 to December 13, 2013 and making certain other changes to the terms of
the Incentive Plan.
As of September 30, 2006, the total remaining unrecognized amount of compensation expense related
to stock-based compensation was approximately $4.0 million (before income taxes), which will be
amortized over a weighted-average period of 2.1 years.
The Company has six share-based payment programs. The effect of SFAS No. 123(R) accounting on each
of these programs is explained in the following paragraphs.
1999 Employee Stock Purchase Plan, as Amended (Purchase Plan)
On April 10, 2006, the Companys shareholders approved an amendment to the Purchase Plan increasing
the number of common shares available under the Purchase Plan from 400,000 common shares to 900,000
common shares.
The Purchase Plan allows employees through payroll withholding to purchase shares of the Companys
common stock at a 15% discount from the average market price on the last day of a six month
investment period. Under SFAS 123(R) the Company is required to record compensation expense related
to the 15% discount which was not required under APB No. 25. Based on the participants current
level of withholdings, the Company estimates that the 15% discount will amount to approximately
$240,000 in 2006. The Company recorded $174,000 in compensation expense for the nine month period
ended September 30, 2006 related to the Purchase Plan. The 15% discount is not taxable to the
employee and is not a deductible expense for tax purposes for the Company. The shares to be
purchased by employees participating in the Purchase Plan are not considered dilutive for the
purpose of calculating diluted earnings per share during the investment period. At the discretion
of the Company, shares purchased under the Purchase Plan can be either new issue shares or shares
purchased in the open market. The purchase of 27,543 common shares in the open market to satisfy
the requirements of the Purchase Plan for the six month investment period ended June 30, 2006, was
completed on August 1, 2006.
Stock Options Granted Under the Incentive Plan
Since the inception of the Incentive Plan in 1999, the Company has granted 2,041,500 options for
the purchase of the Companys common stock. Of the options granted, 1,999,412 had vested or were
forfeited and 42,088 were not
15
vested as of September 30, 2006. The exercise price of the options
granted has been the average market price of the Companys common stock on the grant date. These
options were not compensatory under APB No. 25 accounting rules. Under SFAS No.123(R) accounting,
compensation expense will be recorded based on the estimated fair value of the options on their
grant date using a fair-value option pricing model. Under SFAS No. 123(R) accounting, the fair
value of the options granted will be recorded as compensation expense over the requisite service
period (the vesting period of the options). The estimated fair value of all options granted under
the Incentive Plan has been based on the Black-Scholes option pricing model.
Under the modified prospective application of SFAS No.123(R) accounting requirements, the
difference between the intrinsic value of nonvested options and the fair value of those options of
$362,000 ($217,000 net-of-tax) on January 1, 2006 is being recognized on a straight-line basis as
compensation expense over the remaining vesting period of the nonvested options, which, for
nonvested options outstanding on January 1, 2006, will be from January 1, 2006 through April 30,
2007. Accordingly, the Company recorded compensation expense related to nonvested options issued
under the Incentive Plan for the three and nine month periods ended September 30, 2006 of $68,000
($41,000 net-of-tax) and $204,000 ($122,000 net-of-tax), respectively.
Had compensation expense for stock options been determined based on estimated fair value at the
award date, as prescribed by SFAS No. 123, the Companys net income for the three and nine month
periods ended September 30, 2005 would have decreased as presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
(in thousands) |
|
September 30, 2005 |
|
|
September 30, 2005 |
|
|
|
Net income
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
17,603 |
|
|
$ |
49,878 |
|
Total stock-based employee compensation expense
determined under fair value based method for all
stock option awards net of related tax effects |
|
|
(213 |
) |
|
|
(497 |
) |
|
|
|
|
|
|
|
Pro forma |
|
$ |
17,390 |
|
|
$ |
49,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
|
$0.60 |
|
|
|
$1.69 |
|
Pro forma |
|
|
$0.59 |
|
|
|
$1.67 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
|
$0.59 |
|
|
|
$1.68 |
|
Pro forma |
|
|
$0.58 |
|
|
|
$1.67 |
|
For the purpose of calculating diluted earnings per share, the underlying shares of all vested
and nonvested in-the-money options (options where the reporting date average market price of
underlying shares exceeds the exercise price of the options) are considered dilutive.
Presented below is a summary of the stock options activity for the nine months ended September 30,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
|
Weighted average |
|
|
intrinsic value |
|
|
|
Options |
|
|
Exercise price |
|
|
(000s) |
|
|
Outstanding, January 1, 2006 |
|
|
1,237,164 |
|
|
|
$25.58 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
85,523 |
|
|
|
$22.85 |
|
|
|
$ 614 |
|
Forfeited |
|
|
28,468 |
|
|
|
$28.90 |
|
|
|
$ 52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30, 2006 |
|
|
1,123,173 |
|
|
|
$25.71 |
|
|
|
$4,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, September 30, 2006 |
|
|
1,081,085 |
|
|
|
$25.65 |
|
|
|
$4,556 |
|
16
The aggregate intrinsic value in the preceding table represents the total intrinsic value (before
income taxes), based on the average market price of the Companys common stock on September 30,
2006, which would have been received by the option holders had all option holders exercised their
options on that date.
The Company received cash of $1,948,000 for options exercised in the first nine months of 2006.
The following table summarizes information about options outstanding as of September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
Options exercisable |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
Outstanding |
|
|
remaining |
|
|
average |
|
|
Exercisable |
|
|
average |
|
Range of |
|
as of |
|
|
contractual |
|
|
exercise |
|
|
as of |
|
|
exercise |
|
exercise prices |
|
9/30/06 |
|
|
life (yrs) |
|
|
price |
|
|
9/30/06 |
|
|
price |
|
|
$18.80-$21.94 |
|
|
261,871 |
|
|
|
3.0 |
|
|
$ |
19.49 |
|
|
|
261,871 |
|
|
$ |
19.49 |
|
$21.95-$25.07 |
|
|
61,350 |
|
|
|
8.5 |
|
|
$ |
24.93 |
|
|
|
61,350 |
|
|
$ |
24.93 |
|
$25.08-$28.21 |
|
|
580,952 |
|
|
|
5.3 |
|
|
$ |
26.52 |
|
|
|
538,864 |
|
|
$ |
26.47 |
|
$28.22-$31.34 |
|
|
219,000 |
|
|
|
5.5 |
|
|
$ |
31.19 |
|
|
|
219,000 |
|
|
$ |
31.19 |
|
Restricted Stock Granted to Directors
Under the Incentive Plan, restricted shares of the Companys common stock have been granted to
members of the Companys Board of Directors as a form of compensation. Under APB No. 25 accounting
rules, the Company had recognized
compensation expense for these restricted stock grants, ratably, over the four-year vesting period
of the restricted shares based on the market value of the Companys common stock on the grant date.
Under the modified prospective application of SFAS No.123(R) accounting requirements, compensation
expense related to nonvested restricted shares outstanding will be recorded based on the estimated
fair value of the restricted shares on their grant dates. On April 9, 2006 the Compensation
Committee of the Companys Board of Directors granted 19,800 shares of restricted stock to the
directors under the Incentive Plan. The restricted shares vest ratably over a four-year vesting
period. The amount of compensation expense recorded related to nonvested restricted shares granted
to directors under SFAS No. 123(R) for the three and nine month periods ended September 30, 2006
was $80,000 ($48,000 net-of-tax) and $321,000 ($193,000 net-of-tax), respectively. The amount of
compensation expense recorded related to nonvested restricted shares granted to directors based on
the intrinsic value of the restricted stock grants under APB No. 25 for the three and nine month
periods ended September 30, 2005 was $71,000 ($43,000 net-of-tax) and $190,000 ($114,000
net-of-tax), respectively. Nonvested restricted shares granted to directors are considered dilutive
for the purpose of calculating diluted earnings per share but are considered contingently
returnable and not outstanding for the purpose of calculating basic earnings per share.
Presented below is a summary of the status of directors restricted stock awards for the nine
months ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
grant-date |
|
|
|
Shares |
|
|
fair value |
|
|
Nonvested, January 1, 2006 |
|
|
27,000 |
|
|
$ |
24.59 |
|
Granted |
|
|
19,800 |
|
|
$ |
28.24 |
|
Vested (fair value: $376,000) |
|
|
14,025 |
|
|
$ |
26.82 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested, September 30, 2006 |
|
|
32,775 |
|
|
$ |
27.27 |
|
|
|
|
|
|
|
|
|
17
Restricted Stock Granted to Employees
Under the Incentive Plan, restricted shares of the Companys common stock have been granted to
employees as a form of compensation. Under APB No. 25 accounting rules, the Company had recognized
compensation expense for these restricted stock grants, ratably, over the vesting periods of the
restricted shares based on the market value of the Companys common stock on the grant date.
Because of income tax withholding provisions in the restricted stock award agreements related to
restricted stock granted to employees, the value of these grants is considered variable, which,
under SFAS No. 123(R), will require the offsetting credit to compensation expense to be recorded as
a liability. Under the modified prospective application of SFAS No.123(R) accounting requirements
and accounting rules for variable awards, compensation expense related to nonvested restricted
shares granted to employees will be recorded based on the estimated fair value of the restricted
shares on their grant dates and adjusted for the estimated fair value of any nonvested restricted
shares on each subsequent reporting date. The reporting date fair value of nonvested restricted
shares under this program will be based on the average market value of the Companys common stock
on the reporting date.
The amount of compensation expense recorded related to nonvested restricted shares granted to
employees based on the estimated fair value of the restricted stock grants under SFAS No. 123(R)
for the three and nine month periods ended September 30, 2006 was $183,000 ($110,000 net-of-tax)
and $625,000 ($375,000 net-of-tax), respectively. The amount of compensation expense recorded
related to nonvested restricted shares granted to employees based on the intrinsic value of the
restricted stock grants under APB No. 25 for the three and nine month periods ended September 30,
2005 was $281,000 ($169,000 net-of-tax) and $830,000 ($498,000 net-of-tax), respectively. The
equity account, Unearned compensation, was credited when compensation expense was recorded related
to these shares under APB No. 25 accounting. Under SFAS 123(R) accounting, a current liability
account is credited when compensation expense is recorded. Accumulated liabilities related to
nonvested restricted shares issued to employees under this program will be reversed and credited to
the Premium on common shares equity account as the shares vest. Nonvested restricted shares granted
to employees are considered dilutive for the purpose of calculating diluted earnings per share but
are considered contingently returnable and not outstanding for the purpose of calculating basic
earnings per share.
Presented below is a summary of the status of employees restricted stock awards for the nine
months ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
reporting-date |
|
|
|
Shares |
|
|
fair value |
|
|
Nonvested, January 1, 2006 |
|
|
72,974 |
|
|
$ |
28.91 |
|
Granted |
|
|
|
|
|
|
|
|
Vested (fair value: $1,167,000) |
|
|
41,308 |
|
|
$ |
28.25 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested, September 30, 2006 |
|
|
31,666 |
|
|
$ |
29.52 |
|
|
|
|
|
|
|
|
|
Restricted Stock Units Granted to Employees
On April 9, 2006, the Compensation Committee of the Companys Board of Directors granted 47,425
restricted stock units at a weighted average grant-date fair value of $25.41 per unit to key
employees under the Incentive Plan payable in common shares. Each unit is automatically converted
into one share of common stock on vesting. Vesting occurs from April 10, 2006 through April 8,
2010, with a weighted average contractual term of stock units outstanding as of September 30, 2006
of 2.8 years.
18
Presented below is a summary of the status of employees restricted stock unit awards for the nine
months ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
Aggregate grant-date |
|
|
|
stock |
|
|
fair value |
|
|
|
units |
|
|
(000s) |
|
|
|
Outstanding, January 1, 2006 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
47,425 |
|
|
|
1,205 |
|
Converted |
|
|
7,450 |
|
|
|
220 |
|
Forfeited |
|
|
1,105 |
|
|
|
27 |
|
|
|
|
|
|
|
|
Outstanding, September 30, 2006 |
|
|
38,870 |
|
|
$ |
958 |
|
|
|
|
|
|
|
|
The amount of compensation expense recorded related to both vested and nonvested restricted stock
units granted to employees in April 2006 based on the estimated fair value of the restricted stock
unit grants under SFAS No. 123(R) using a Monte Carlo valuation method for the three and nine month
periods ended September 30, 2006 was $69,000 ($41,000 net-of-tax) and $358,000 ($215,000
net-of-tax), respectively. The underlying shares related to nonvested restricted stock units
granted to employees are considered dilutive for the purpose of calculating diluted earnings per
share.
Stock Performance Awards granted to Executive Officers
The Compensation Committee of the Companys Board of Directors has approved stock performance award
agreements under the Incentive Plan for the Companys executive officers. Under these agreements,
the officers could be awarded shares of the Companys common stock based on the Companys total
shareholder return relative to that of its peer group of companies in the Edison Electric Institute
(EEI) Index over a three-year period beginning on January 1 of the year the awards are granted. The
number of shares earned, if any, will be awarded and issued at the end of each three-year
performance measurement period. The participants have no voting or dividend rights under these
award agreements until the shares are issued at the end of the performance measurement period.
Under APB No. 25 accounting, these awards were valued based on the average market price of the
underlying shares of the Companys common stock on the award grant date, multiplied by the
estimated probable number of shares to be awarded at the end of the performance measurement period
with compensation expenses recorded ratably over the related three-year measurement period.
Compensation expense recognized was adjusted at each reporting date subsequent to the grant date of
the awards for the difference between the market value of the underlying shares on their grant date
and the market value of the underlying shares on the reporting date. Under the modified prospective
application of SFAS No.123(R) accounting requirements, the amount of compensation expense that will
be recorded subsequent to January 1, 2006 related to awards granted in 2004 and 2005 and
outstanding on September 30, 2006 is based on the estimated grant-date fair value of the awards as
determined under the Black-Scholes option pricing model.
On April 9, 2006 the Compensation Committee of the Companys Board of Directors granted stock
performance awards to the Companys executive officers under the Incentive Plan. Under these
awards, the Companys executive officers could earn up to an aggregate of 88,050 common shares
based on the Companys total shareholder return relative to the total shareholder return of the
companies that comprise the EEI Index over the performance period of January 1, 2006 through
December 31, 2008. The aggregate target share award is 58,700 shares. Actual payment may range from
zero to 150 percent of the target amount. The executive officers have no voting or dividend rights
related to these shares until the shares, if any, are issued at the end of the performance period.
The amount of compensation expense that will be recorded related to awards granted in April 2006
and outstanding on September 30, 2006 is based on the estimated grant-date fair value of the awards
as determined under a Monte Carlo valuation method.
19
The table below provides a summary of amounts expensed for the stock performance awards for the
three and nine month periods ended September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
Shares |
|
Amount of expense |
|
Amount of expense |
|
|
shares |
|
used to |
|
during the three |
|
during the nine |
Performance |
|
subject |
|
estimate |
|
months ended |
|
months ended |
period |
|
to award |
|
expense |
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
2004-2006 |
|
|
70,500 |
|
|
|
23,500 |
|
|
$ |
47,000 |
|
|
$ |
101,000 |
|
|
$ |
140,000 |
|
|
$ |
423,000 |
|
2005-2007 |
|
|
75,150 |
|
|
|
50,872 |
|
|
|
94,000 |
|
|
|
223,000 |
|
|
|
281,000 |
|
|
|
393,000 |
|
2006-2008 |
|
|
88,050 |
|
|
|
58,700 |
|
|
|
127,000 |
|
|
|
|
|
|
|
381,000 |
|
|
|
|
|
|
Total |
|
|
233,700 |
|
|
|
133,072 |
|
|
$ |
268,000 |
|
|
$ |
324,000 |
|
|
$ |
802,000 |
|
|
$ |
816,000 |
|
|
The offsetting credit to amounts expensed related to the stock performance awards is included
in common shareholders equity. For the purpose of calculating diluted earnings per share, shares
expected to be awarded are considered dilutive. Currently, the Company intends to purchase shares
on the open market for stock performance awards earned.
Class B Stock Options and Class B Stock of Subsidiary
In 2006, IPH granted 305 options to purchase IPH Class B Common Stock to five employees at an
exercise price of $2,085.88 per option. The options vested immediately on issuance. On the date the
options were granted the value of a share of IPH Class B common stock was estimated to be
$1,041.71. Therefore, the grant-date fair value of the options was $0 and no expense or liability
was recorded related to these options under SFAS No. 123(R). Prior to the 2006 grant there were
options for 755 shares of IPH Class B Common Stock outstanding. As of September 30, 2006, there
were 1,060 options outstanding with a combined exercise price of $952,000, of which 755 options
were in-the-money with a combined exercise price of $316,000.
Common Shares and Earnings per Share
In the first nine months of 2006 the Company issued 85,223 common shares for stock options
exercised, 1,727 common shares and 19,800 restricted common shares for directors compensation and
7,450 common shares for restricted stock units that vested on issuance in April 2006. The Company
retired 16,370 common shares for tax withholding purposes related to 39,825 restricted shares that
vested in the first nine months of 2006.
Basic earnings per common share are calculated by dividing earnings available for common shares by
the average number of common shares outstanding during the period excluding any nonvested
restricted shares outstanding during the period. Diluted earnings per common share are calculated
by adjusting outstanding shares, assuming conversion of all potentially dilutive stock options and
vesting of all nonvested restricted shares and restricted stock units outstanding and including
contingently issuable shares related to outstanding stock performance awards.
Excluded from the calculation of diluted earnings per share are the following outstanding stock
options which had exercise prices greater than the average market price for the three and nine
month periods ended September 30, 2006 and September 30, 2005.
|
|
|
|
|
|
|
Options Outstanding |
|
Range of Exercises Prices |
|
Three Months Ended September 30, 2006 |
|
213,000 |
|
$29.74 - $31.34 |
Three Months Ended September 30, 2005 |
|
234,374 |
|
$29.74 - $31.34 |
Nine Months Ended September 30, 2006 |
|
213,000 |
|
$29.74 - $31.34 |
Nine Months Ended September 30, 2005 |
|
409,749 |
|
$27.245 - $31.34 |
20
Pension Plan and Other Postretirement Benefits
Pension PlanComponents of net periodic pension benefit cost of the Companys
noncontributory funded pension plan are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Service costbenefit earned during the period |
|
$ |
1,373 |
|
|
$ |
1,313 |
|
|
$ |
3,793 |
|
|
$ |
3,381 |
|
Interest cost on projected benefit obligation |
|
|
2,738 |
|
|
|
2,413 |
|
|
|
7,826 |
|
|
|
7,309 |
|
Expected return on assets |
|
|
(3,086 |
) |
|
|
(3,040 |
) |
|
|
(9,216 |
) |
|
|
(9,032 |
) |
Amortization of prior-service cost |
|
|
185 |
|
|
|
805 |
|
|
|
557 |
|
|
|
1,286 |
|
Amortization of net actuarial loss |
|
|
627 |
|
|
|
|
|
|
|
1,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
1,837 |
|
|
$ |
1,491 |
|
|
$ |
4,343 |
|
|
$ |
2,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company made discretionary cash contributions to its pension plan of $4.0 million during each
of the nine months ended September 30, 2006 and 2005.
Executive Survivor and Supplemental Retirement PlanComponents of net periodic pension
benefit cost of the Companys unfunded, nonqualified benefit plan for executive officers and
certain key management employees are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Service costbenefit earned during the period |
|
$ |
107 |
|
|
$ |
111 |
|
|
$ |
320 |
|
|
$ |
295 |
|
Interest cost on projected benefit obligation |
|
|
325 |
|
|
|
318 |
|
|
|
977 |
|
|
|
950 |
|
Amortization of prior-service cost |
|
|
18 |
|
|
|
17 |
|
|
|
53 |
|
|
|
53 |
|
Recognized net actuarial loss |
|
|
118 |
|
|
|
145 |
|
|
|
354 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
568 |
|
|
$ |
591 |
|
|
$ |
1,704 |
|
|
$ |
1,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement BenefitsComponents of net periodic postretirement benefit cost for
health insurance and life insurance benefits for retired electric utility and corporate employees
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
Service costbenefit earned during the period |
|
$ |
321 |
|
|
$ |
342 |
|
|
$ |
989 |
|
|
$ |
964 |
|
Interest cost on projected benefit obligation |
|
|
643 |
|
|
|
574 |
|
|
|
1,917 |
|
|
|
1,906 |
|
Amortization of transition obligation |
|
|
187 |
|
|
|
187 |
|
|
|
561 |
|
|
|
561 |
|
Amortization of prior-service cost |
|
|
(77 |
) |
|
|
(76 |
) |
|
|
(229 |
) |
|
|
(230 |
) |
Amortization of net actuarial loss |
|
|
151 |
|
|
|
215 |
|
|
|
417 |
|
|
|
527 |
|
Effect of Medicare Part D expected subsidy |
|
|
(571 |
) |
|
|
(424 |
) |
|
|
(1,157 |
) |
|
|
(826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic postretirement benefit cost |
|
$ |
654 |
|
|
$ |
818 |
|
|
$ |
2,498 |
|
|
$ |
2,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Discontinued Operations
In June 2006, OTESCO, the Companys energy services company, sold its gas marketing operations for
$0.5 million in cash. In 2005, the Company completed the sales of Midwest Information Systems, Inc.
(MIS), St. George Steel Fabrication, Inc. (SGS) and Chassis Liner Corporation (CLC). Net income
from OTESCOs gas marketing operations classified under discontinued operations includes an
after-tax gain on disposition of $0.3 million for the nine months ended September 30, 2006. Net
income from MIS, SGS and CLC classified under discontinued operations includes an after-tax gain on
the sale of MIS of $11.9 million, an after-tax loss on the sale of SGS of $1.8 million and an
after-tax loss on the sale of CLC of $0.2 million for the nine months ended September 30, 2005.
Discontinued operations includes a $1.0 million goodwill impairment loss for the three and nine
month periods ended September 30, 2005, related to OTESCOs gas marketing operations. SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets requires that OTESCOs gas marketing
operations, MIS, SGS and CLC be classified and reported separately as discontinued operations.
The results of discontinued operations for the nine months ended September 30, 2006 and the three
and nine months ended September 30, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
September 30, 2005 |
|
|
OTESCO |
|
|
|
|
|
|
(in thousands) |
|
GAS |
|
SGS |
|
CLC |
|
Total |
|
|
|
Operating revenues |
|
$ |
11,471 |
|
|
$ |
213 |
|
|
$ |
1,868 |
|
|
$ |
13,552 |
|
(Loss) before income taxes |
|
|
(1,145 |
) |
|
|
(161 |
) |
|
|
(677 |
) |
|
|
(1,983 |
) |
Gain on disposition pretax |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
44 |
|
Income tax (benefit) |
|
|
(57 |
) |
|
|
(47 |
) |
|
|
(270 |
) |
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Nine months ended |
|
|
September 30, 2006 |
|
|
September 30, 2005 |
|
|
OTESCO |
|
|
OTESCO |
|
|
|
|
|
|
|
|
(in thousands) |
|
GAS |
|
|
GAS |
|
MIS |
|
SGS |
|
CLC |
|
Total |
|
|
|
|
Operating revenues |
|
$ |
28,234 |
|
|
|
$ |
38,099 |
|
|
$ |
3,773 |
|
|
$ |
6,542 |
|
|
$ |
5,640 |
|
|
$ |
54,054 |
|
Income (loss) before income taxes |
|
|
54 |
|
|
|
|
(1,163 |
) |
|
|
2,167 |
|
|
|
(1,724 |
) |
|
|
(696 |
) |
|
|
(1,416 |
) |
Gain (loss) on disposition pretax |
|
|
560 |
|
|
|
|
|
|
|
|
19,025 |
|
|
|
(3,002 |
) |
|
|
(300 |
) |
|
|
15,723 |
|
Income tax expense (benefit) |
|
|
252 |
|
|
|
|
(64 |
) |
|
|
7,975 |
|
|
|
(1,890 |
) |
|
|
(396 |
) |
|
|
5,625 |
|
At September 30, 2006 and December 31, 2005 the major components of assets and liabilities of
the discontinued operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
OTESCO |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
SGS |
|
|
|
Gas |
|
|
SGS |
|
|
CLC |
|
|
Total |
|
|
|
|
|
|
Current assets |
|
$ |
409 |
|
|
|
$ |
11,384 |
|
|
$ |
857 |
|
|
$ |
1,455 |
|
|
$ |
13,696 |
|
Investments and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets of discontinued operations |
|
$ |
409 |
|
|
|
$ |
11,384 |
|
|
$ |
857 |
|
|
$ |
1,460 |
|
|
$ |
13,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
187 |
|
|
|
$ |
10,611 |
|
|
$ |
328 |
|
|
$ |
44 |
|
|
$ |
10,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
$ |
187 |
|
|
|
$ |
10,611 |
|
|
$ |
328 |
|
|
$ |
44 |
|
|
$ |
10,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The remaining assets and liabilities of SGS consist of accounts receivable, deferred income tax
assets and accounts payable that were not settled or disposed of as of September 30, 2006.
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
RESULTS OF OPERATIONS
Comparison of the Three Months Ended September 30, 2006 and 2005
Consolidated operating revenues were $280.5 million for the three months ended September 30, 2006
compared with $261.2 million for the three months ended September 30, 2005. Operating income was
$24.2 million for the three months ended September 30, 2006 compared with $33.5 million for the
three months ended September 30, 2005. The Company recorded diluted earnings per share from
continuing operations of $0.45 for the three months ended September 30, 2006 compared to $0.64 for
the three months ended September 30, 2005 and total diluted earnings per share from continuing and
discontinued operations of $0.45 for the three months ended September 30, 2006 compared to $0.59
for the three months ended September 30, 2005, which included $(0.05) per share from discontinued
operations.
Following is a more detailed analysis of our operating results by business segment for the three
and nine month periods ended September 30, 2006 and 2005, followed by our outlook for the remainder
of 2006 and a discussion of changes in our consolidated financial position during the nine months
ended September 30, 2006.
Amounts presented in the segment tables that follow for operating revenues, cost of goods sold and
other nonelectric operating expenses for the three month periods ended September 30, 2006 and 2005
will not agree with amounts presented in the consolidated statements of income due to the
elimination of intersegment transactions. The amounts of intersegment eliminations by income
statement line item are listed below:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
September 30, |
(in thousands) |
|
2006 |
|
2005 |
|
Operating revenues |
|
$ |
917 |
|
|
$ |
1,114 |
|
Cost of goods sold |
|
|
359 |
|
|
|
710 |
|
Other nonelectric expenses |
|
|
558 |
|
|
|
404 |
|
Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Retail sales revenues |
|
$ |
59,694 |
|
|
$ |
61,481 |
|
|
$ |
(1,787 |
) |
|
|
(2.9 |
) |
Wholesale revenues |
|
|
6,099 |
|
|
|
17,467 |
|
|
|
(11,368 |
) |
|
|
(65.1 |
) |
Net marked-to-market gain |
|
|
(207 |
) |
|
|
2,406 |
|
|
|
(2,613 |
) |
|
|
(108.6 |
) |
Other revenues |
|
|
5,620 |
|
|
|
4,416 |
|
|
|
1,204 |
|
|
|
(27.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
$ |
71,206 |
|
|
$ |
85,770 |
|
|
$ |
(14,564 |
) |
|
|
(17.0 |
) |
Production fuel |
|
|
15,846 |
|
|
|
14,485 |
|
|
|
1,361 |
|
|
|
9.4 |
|
Purchased power system use |
|
|
8,590 |
|
|
|
13,295 |
|
|
|
(4,705 |
) |
|
|
(35.4 |
) |
Other operation and maintenance expenses |
|
|
26,433 |
|
|
|
23,383 |
|
|
|
3,050 |
|
|
|
13.0 |
|
Depreciation and amortization |
|
|
6,430 |
|
|
|
6,084 |
|
|
|
346 |
|
|
|
5.7 |
|
Property taxes |
|
|
2,260 |
|
|
|
2,735 |
|
|
|
(475 |
) |
|
|
(17.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
11,647 |
|
|
$ |
25,788 |
|
|
$ |
(14,141 |
) |
|
|
(54.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
A 2.2% increase in retail megawatt-hour (mwh) sales was more than offset by a decrease in fuel
clause adjustment (FCA) revenues resulting in the $1.8 million decrease in retail revenues for the
three months ended September 30, 2006 compared with the three months ended September 30, 2005. The
decrease in FCA revenues is due to a decrease in purchased power costs between the quarters. The
2.2% increase in total retail mwh sales is mainly due to a 14.8% increase in industrial mwh sales.
However, the price per mwh sold to industrial customers decreased 16.4% resulting in a decrease in
revenues from industrial customers of $0.1 million between the quarters. The increase in mwh sales
to industrial customers between the quarters is mainly due to increased consumption by pipeline
customers as higher oil prices have led to an increase in the volume of product being transported
from Canada and the Williston basin. The decrease in the price per mwh sold to industrial customers
is a function of the effect on rates of a decrease in market prices for purchased power between the
quarters. A 23.0% increase in cooling degree days contributed to a 2.5% increase in mwh sales to
residential customers between the periods.
Wholesale sales revenue from company-owned generation decreased $1.0 million in the three months
ended September 30, 2006 compared to the three months ended September 30, 2005 as a result of a
6.6% decrease in mwhs sold combined with a 7.7% decrease in the price per mwh sold between the
periods. While overall mwh generation increased at the Companys plants between the quarters, more
generation was dedicated to serve native load customers making less available for wholesale sales.
Net losses from energy trading activities including net mark-to-market losses on forward energy
contracts were $0.2 million for the quarter ended September 30, 2006 compared with net revenues of
$12.8 million for the quarter ended September 30, 2005. The $13.0 million decrease in net revenue
from energy trading activities reflects an $8.5 million reduction in net profits from virtual
transactions, a $2.6 million reduction in net mark-to-market results on forward energy contracts
(from a net gain of $2.4 million in the third quarter of 2005 to a net loss of $0.2 million in the
third quarter of 2006) and a $1.9 million reduction in profits from purchased power resold. Profits
from virtual transactions were $8.2 million in the third quarter of 2005 compared with losses of
$0.3 million in the third quarter of 2006 as the Midwest Independent Transmission System Operator
(MISO) market has matured and become more efficient and as a result of a reduction in virtual
transactions due to uncertainties related to the status of Revenue Sufficiency Guarantee (RSG)
charges in MISOs Transmission and Energy Markets Tariff.
The increase in other electric operating revenues for the three months ended September 30, 2006
compared to the three months ended September 30, 2005 is mainly due to an increase in revenue from
contracted services performed for other area utilities including transmission line permitting and
construction work.
The increase in fuel costs for the three months ended September 30, 2006 compared with the three
months ended September 30, 2005 is mainly due to a 7.3% increase in mwhs generated at the Companys
steam and combustion turbine plants. Generation used for retail electric sales increased 9.8% while
generation for wholesale electric sales decreased 6.6% between the periods. The cost of fuel per
mwh generated at the Companys steam and combustion turbine plants increased 1.9% between the
periods as a result of increases in fuel costs to operate the Companys combustion turbine peaking
plants.
The decrease in purchased power system use (to serve retail customers) is due to a 68.1% decrease
in mwhs purchased for system use, partially offset by a 102% increase in the cost per mwh of
purchased power for system use. An increase in mwhs generated for system use from company-owned
plants reduced the need for purchased power to meet system demand in the third quarter of 2006
compared with the third quarter of 2005. The lower level of mwhs purchased for system use came
mostly from firm energy purchases with prices indexed to natural gas prices resulting in the 102%
increase in the price per mwh purchased for system use.
The increase in other operation and maintenance expenses for the three months ended September 30,
2006 compared with the three months ended September 30, 2005 resulted primarily from $0.8 million
in increased costs related to contract work performed for other area utilities, $0.5 million in
increased operating and maintenance costs at the electric utilitys generation plants and $1.1
million from wage and salary increases, higher tree-trimming costs and a decrease in warehousing
expenses allocated to material costs.
24
Depreciation expense increased in the three months ended September 30, 2006 compared with the three
months ended September 30, 2005 as a result of a $20.6 million increase in electric plant in
service in 2005.
The $0.5 million decrease in property taxes reflects lower property valuations used for determining
2006 property taxes in Minnesota and South Dakota.
Plastics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
45,941 |
|
|
$ |
45,462 |
|
|
$ |
479 |
|
|
|
1.1 |
|
Cost of goods sold |
|
|
34,172 |
|
|
|
37,684 |
|
|
|
(3,512 |
) |
|
|
(9.3 |
) |
Operating expenses |
|
|
3,284 |
|
|
|
1,974 |
|
|
|
1,310 |
|
|
|
66.4 |
|
Depreciation and amortization |
|
|
693 |
|
|
|
629 |
|
|
|
64 |
|
|
|
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
7,792 |
|
|
$ |
5,175 |
|
|
$ |
2,617 |
|
|
|
50.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in operating revenues for the plastics segment between the periods reflects a 23.1%
increase in the price per pound of polyvinyl chloride (PVC) and polyethylene (PE) pipe sold, offset
by an 18.0% decrease in pounds of pipe sold. The increase in prices reflects the effect of a 14.8%
increase in resin costs per pound of PVC pipe shipped between the periods. The decrease in cost of
goods sold is a result of the decrease in pounds of pipe sold partially offset by the increase in
resin costs per pound of pipe sold. The increase in plastics segment operating expenses between the
quarters reflects increased sales, general and administrative expenses directly related to the
increases in revenue and operating income. The increase in depreciation and amortization expense is
related to capital additions from October 2005 through September 2006, mainly for production
equipment.
Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
76,667 |
|
|
$ |
59,803 |
|
|
$ |
16,864 |
|
|
|
28.2 |
|
Cost of goods sold |
|
|
61,315 |
|
|
|
49,074 |
|
|
|
12,241 |
|
|
|
24.9 |
|
Operating expenses |
|
|
6,563 |
|
|
|
5,493 |
|
|
|
1,070 |
|
|
|
19.5 |
|
Depreciation and amortization |
|
|
2,845 |
|
|
|
2,497 |
|
|
|
348 |
|
|
|
13.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
5,944 |
|
|
$ |
2,739 |
|
|
$ |
3,205 |
|
|
|
117.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in revenues in our manufacturing segment relates to the following:
|
|
|
Revenues at DMI Industries, Inc. (DMI) increased $16.6 million, of which $8.6 million is
related to the new Ft. Erie plant, as a result of increases in production and sales
activity. |
|
|
|
|
Revenues at ShoreMaster increased $1.4 million between the quarters mainly as a result
of price increases driven by higher material costs, especially aluminum. |
|
|
|
|
Revenues at T.O. Plastics decreased $0.1 million as a result of a slight decrease in
unit sales between the quarters. |
25
|
|
|
Revenues at BTD Manufacturing, Inc. (BTD) decreased $1.0 million mainly as a result of a
7.8% decrease in units sold between the quarters. |
The increase in cost of goods sold in our manufacturing segment relates to the following:
|
|
|
DMIs cost of goods sold increased $12.9 million between the quarters, including $10.0
million in material cost increases. The increase in cost of goods sold is directly related
to the increase in DMIs production and sales activity. |
|
|
|
|
Cost of goods sold at ShoreMaster increased $1.1 million between the quarters as a
result of increases in aluminum, subcontractor, labor and benefit costs. |
|
|
|
|
Cost of goods sold at T.O. Plastics decreased $0.1 million as a result of a decrease in
material costs related to a slight decrease in unit sales between the quarters. |
|
|
|
|
Cost of goods sold at BTD decreased $1.7 million between the quarters mainly due to a
decrease in material costs related to the decrease in unit sales between the quarters. |
The increase in operating expenses in our manufacturing segment is due to the following:
|
|
|
Operating expenses at DMI increased $0.6 million as a result of increases in labor,
advertising and professional service expenses mainly related to operations at the new Ft.
Erie plant. |
|
|
|
|
ShoreMasters operating expenses increased $0.3 million as a result of an increase in
bad debt expense between the quarters. |
|
|
|
|
T.O. Plastics operating expenses increased $0.1 million mostly in sales-related expenses. |
|
|
|
|
BTDs operating expenses were essentially flat between the quarters. |
Depreciation expense increased between the quarters as a result of $21.3 million in capital
additions from October 2005 through September 2006 at all four manufacturing companies. Capital
additions at DMIs Ft. Erie plant totaled $8.0 million over the twelve month period.
Health Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
35,432 |
|
|
$ |
30,653 |
|
|
$ |
4,779 |
|
|
|
15.6 |
|
Cost of goods sold |
|
|
28,100 |
|
|
|
21,795 |
|
|
|
6,305 |
|
|
|
28.9 |
|
Operating expenses |
|
|
5,686 |
|
|
|
5,798 |
|
|
|
(112 |
) |
|
|
(1.9 |
) |
Depreciation and amortization |
|
|
897 |
|
|
|
973 |
|
|
|
(76 |
) |
|
|
(7.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
749 |
|
|
$ |
2,087 |
|
|
$ |
(1,338 |
) |
|
|
(64.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in health services operating revenues for the three months ended September 30, 2006
compared with the three months ended September 30, 2005 reflects a $3.4 million increase in
revenues from sales and servicing of equipment and sales of supplies and accessories, a $1.1
million increase in revenues from rentals and interim installations of scanning equipment along
with providing technical support services for those rental and interim installations and a $0.3
million increase in scanning services revenue. A 15.0% increase in the revenue per scan was
26
partially offset by an 11.3% decrease in the number of scans performed between the quarters. The
increase in health services revenue was more than offset by the increase in health services cost of
goods sold, mainly as a result of increases in costs of equipment purchased for resale and
increases in unit rental and sublease and maintenance costs. Health services operating expenses
decreased mainly as a result of a decrease in compensation expense related to severance paid to a
key employee in the third quarter of 2005. The decrease in depreciation and amortization expense is
the result of certain assets reaching the ends of their depreciable lives. When these assets are
replaced, they are generally replaced with assets leased under operating leases.
Food Ingredient Processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
11,474 |
|
|
$ |
9,808 |
|
|
$ |
1,666 |
|
|
|
17.0 |
|
Cost of goods sold |
|
|
11,409 |
|
|
|
7,625 |
|
|
|
3,784 |
|
|
|
49.6 |
|
Operating expenses |
|
|
728 |
|
|
|
752 |
|
|
|
(24 |
) |
|
|
(3.2 |
) |
Depreciation and amortization |
|
|
939 |
|
|
|
873 |
|
|
|
66 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
$ |
(1,602 |
) |
|
$ |
558 |
|
|
$ |
(2,160 |
) |
|
|
(387.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in food ingredient processing revenues reflects a 17.2% increase in the sales price
per pound of product sold between the quarters while pounds of product sold decreased 0.2% between
the quarters. The food ingredient processing segment has been negatively impacted by raw potato
supply shortages in Idaho and Prince Edward Island. Higher than expected raw potato costs related
to the supply shortages have resulted in operating inefficiencies and a 49.9% increase in the cost
per pound of product sold. The increase in depreciation and amortization expense is related to $1.4
million in capital additions from October 2005 through September 2006.
Other Business Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
Operating revenues |
|
$ |
40,739 |
|
|
$ |
30,805 |
|
|
$ |
9,934 |
|
|
|
32.2 |
|
Cost of goods sold |
|
|
26,511 |
|
|
|
20,194 |
|
|
|
6,317 |
|
|
|
31.3 |
|
Operating expenses |
|
|
13,840 |
|
|
|
12,815 |
|
|
|
1,025 |
|
|
|
8.0 |
|
Depreciation and amortization |
|
|
748 |
|
|
|
664 |
|
|
|
84 |
|
|
|
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(360 |
) |
|
$ |
(2,868 |
) |
|
$ |
2,508 |
|
|
|
(87.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in revenues in the other business operations segment relates to the following:
|
|
|
Revenues at Foley Company increased $9.2 million in the third quarter of 2006 compared
to the third quarter of 2005 due to an increase in the volume of work performed between the
periods. |
|
|
|
|
Revenues at E.W. Wylie Corporation (Wylie) increased $1.1 million between the quarters
due to a 4.8% net increase in miles driven by owner-operated and company-operated trucks.
Miles driven by owner-operated trucks increased 45.4% while miles driven by
company-operated trucks decreased 14.1%, between the quarters. Wylies increased revenues
also reflect higher rates related to increased fuel costs recovered through fuel surcharges
between the periods for both owner-operated and company-operated trucks. |
27
|
|
|
|
Revenues at Midwest Construction Services, Inc. (MCS) decreased $0.3 million between the
quarters. |
The increase in cost of goods sold in the other business operations segment relates to the
following:
|
|
|
Foley Companys cost of goods sold increased $8.1 million mainly in the areas of
construction materials, subcontractor and labor and benefit costs as a result of increased
volume of work performed between the periods. |
|
|
|
|
Cost of goods sold at MCS decreased $1.8 million mainly due to a reduction in material
and labor costs between the quarters mostly related to a job completed in 2005 which had
higher than expected costs. |
The increase in operating expenses in the other business operations segment is due to the
following:
|
|
|
Wylies revenue increase was offset by a $1.1 million increase in contractor costs
related to higher fuel costs combined with an increase in miles driven by owner-operated
trucks between the periods. |
|
|
|
|
Foley Companys operating expenses increased $0.4 million between the quarters, mainly
as a result of increases in compensation costs. |
|
|
|
|
Other operating expenses in this segment decreased $0.5 million between the quarters
mainly related to a gain on the sale of property owned by our subsidiary that owns
substantially all of our nonelectric companies. |
Income Taxes Continuing Operations
The $4.1 million (37.9%) decrease in income taxes continuing operations between the quarters is
primarily the result of a $9.8 million (32.6%) decrease in income from continuing operations before
income taxes for the three months ended September 30, 2006 compared with the three months ended
September 30, 2005. The effective tax rate for continuing operations for the three months ended
September 30, 2006 was 33.1% compared to 35.9% for the three months ended September 30, 2005. The
decrease in the effective tax rate is due to the reduction of $0.6 million in income tax
liabilities in the third quarter of 2006 as a result of closed income tax returns.
Discontinued Operations
Discontinued operations includes the operating results of the gas marketing operation of OTESCO,
the Companys energy services company, St. George Steel Fabrication, Inc. (SGS) and Chassis Liner
Corporation (CLC) for the three months ended September 30, 2005. In June 2006, OTESCO sold its gas
marketing operations for $0.5 million in cash. The Company finalized the sales of SGS and CLC in
the third quarter of 2005. Discontinued operations includes a loss from discontinued operations for
the three months ended September 30, 2005 and an after-tax gain on the disposition of discontinued
operations during the three months ended September 30, 2005 as shown in the table below. OTESCOs
gas marketing operations includes a $1.0 million goodwill impairment loss for the three months
ended September 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
September 30, 2005 |
|
(in thousands) |
|
OTESCO Gas |
|
|
SGS |
|
|
CLC |
|
|
Total |
|
|
|
|
(Loss) before income taxes |
|
$ |
(1,145 |
) |
|
$ |
(161 |
) |
|
$ |
(677 |
) |
|
$ |
(1,983 |
) |
Gain on disposition pretax |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
44 |
|
Income tax (benefit) |
|
|
(57 |
) |
|
|
(47 |
) |
|
|
(270 |
) |
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) |
|
$ |
(1,088 |
) |
|
$ |
(70 |
) |
|
$ |
(407 |
) |
|
$ |
(1,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Comparison of the Nine Months Ended September 30, 2006 and 2005
Consolidated operating revenues were $818.3 million for the nine months ended September 30, 2006
compared with $723.1 million for the nine months ended September 30, 2005. Operating income was
$73.7 million for the nine months ended September 30, 2006 compared with $75.4 million for the nine
months ended September 30, 2005. The Company recorded diluted earnings per share from continuing
operations of $1.31 for the nine months ended September 30, 2006 compared to $1.39 for the nine
months ended September 30, 2005 and total diluted earnings per share from continuing and
discontinued operations of $1.32 for the nine months ended September 30, 2006 compared to $1.68 for
the nine months ended September 30, 2005, which included a net gain of $0.29 per share from the
sales of MIS, SGS and CLC.
Amounts presented in the segment tables that follow for operating revenues, cost of goods sold and
other nonelectric operating expenses for the nine month periods ended September 30, 2006 and 2005
will not agree with amounts presented in the consolidated statements of income due to the
elimination of intersegment transactions. The amounts of intersegment eliminations by income
statement line item are listed below:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
September 30, |
(in thousands) |
|
2006 |
|
2005 |
|
Operating revenues |
|
$ |
2,714 |
|
|
$ |
2,997 |
|
Cost of goods sold |
|
|
1,127 |
|
|
|
1,663 |
|
Other nonelectric expenses |
|
|
1,587 |
|
|
|
1,334 |
|
Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Retail sales revenues |
|
$ |
194,858 |
|
|
$ |
184,328 |
|
|
$ |
10,530 |
|
|
|
5.7 |
|
Wholesale revenues |
|
|
18,395 |
|
|
|
31,824 |
|
|
|
(13,429 |
) |
|
|
(42.2 |
) |
Net marked-to-market gain |
|
|
144 |
|
|
|
3,509 |
|
|
|
(3,365 |
) |
|
|
(95.9 |
) |
Other revenues |
|
|
13,911 |
|
|
|
13,742 |
|
|
|
169 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
$ |
227,308 |
|
|
$ |
233,403 |
|
|
$ |
(6,095 |
) |
|
|
(2.6 |
) |
Production fuel |
|
|
42,108 |
|
|
|
40,211 |
|
|
|
1,897 |
|
|
|
4.7 |
|
Purchased power system use |
|
|
44,990 |
|
|
|
44,737 |
|
|
|
253 |
|
|
|
0.6 |
|
Other operation and maintenance expenses |
|
|
77,889 |
|
|
|
72,635 |
|
|
|
5,254 |
|
|
|
7.2 |
|
Depreciation and amortization |
|
|
19,234 |
|
|
|
18,287 |
|
|
|
947 |
|
|
|
5.2 |
|
Property taxes |
|
|
7,429 |
|
|
|
7,816 |
|
|
|
(387 |
) |
|
|
(5.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
35,658 |
|
|
$ |
49,717 |
|
|
$ |
(14,059 |
) |
|
|
(28.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in retail electric revenue is due mainly to a $10.9 million increase in FCA revenues
related to increases in fuel and purchased power costs for system use, but also includes $4.2
million of revenue for uncollected fuel and purchased power costs under a FCA true-up mechanism
established by order of the MPUC and $1.9 million related to the reversal of the refund provision
established in December 2005 relating to MISO costs. The Minnesota FCA true-up relates to costs
incurred from July 2004 through June 2006 and will be recovered from Minnesota customers from
August 2006 through July 2007. On a go-forward basis the electric utility will accrue for the
Minnesota FCA true-up on a monthly basis along with its regular monthly FCA accrual. In December
2005, the MPUC issued an order denying recovery of certain MISO related costs through the FCA in
Minnesota retail rates and requiring a refund of amounts previously collected. In February 2006 the
MPUC reconsidered its order and eliminated the
29
refund requirement. Retail mwh sales increased 2.0% between the periods as a result of increased
sales to industrial customers mainly due to increased consumption by pipeline customers as higher
oil prices have led to an increase in the volume of product being transported from Canada and the
Williston basin. An 8.4% decrease in heating degree days was offset by a 22.5% increase in cooling
degree days between the periods, with the net effect of weather having no discernable impact on the
variance in mwh sales.
Wholesale sales revenue from company-owned generation increased $2.3 million in the nine months
ended September 30, 2006 compared to the nine months ended September 30, 2005 as a result of a
13.5% increase in mwhs sold combined with a 1.1% increase in the price per mwh sold between the
periods. Advance purchases of electricity in anticipation of normal winter weather resulted in
increased wholesale electric sales in January 2006 due to unseasonably mild weather. Wholesale
sales from company-owned generation were curtailed in February and March 2006 as generation levels
were restricted due to coal supply constraints at Big Stone and Hoot Lake plants. Advance purchases
of electricity in anticipation of continuing coal supply constraints in the second quarter of 2006
freed up more generation for wholesale sales when coal supplies improved in May 2006. Net revenue
from energy trading activities including net mark-to-market gains on forward energy contracts were
$0.6 million for the nine months ended September 30, 2006 compared with $19.7 million for the nine
months ended September 30, 2005. The $19.1 million decrease in revenue from energy trading
activities reflects a $10.1 million reduction in net profits from virtual transactions, a $6.4
million reduction in profits from purchased power resold and a $3.4 million decrease in net
mark-to-market gains on forward energy contracts, offset by a $0.7 increase in profits from the
purchase and sale of financial transmission rights. Profits from virtual transactions were $10.8
million in the first nine months of 2005 compared to $0.7 million in the first nine months of 2006
as the MISO market has matured and become more efficient and as a result of a reduction in virtual
transactions due to uncertainties related to the status of RSG charges in MISOs Transmission and
Energy Markets Tariff. In the first nine months of 2006 the Company recorded a net loss on
purchased power resold of $2.1 million compared to a net gain of $4.3 million in the first nine
months of 2005. Of the $2.9 million in net mark-to-market gains recognized on open forward energy
contracts at December 31, 2005, $2.1 million was realized and $0.8 million was reversed in the
first nine months of 2006 as market prices on forward electric contracts declined in response to
decreased demand for electricity due, in part, to regional winter weather that was milder than
expected.
The increase in fuel costs for the nine months ended September 30, 2006 compared with the nine
months ended September 30, 2005 reflects a 4.4% increase in the cost of fuel per mwh generated
combined with a 0.3% increase in mwhs generated. Generation used for wholesale electric sales
increased 13.5% while generation for retail sales decreased 2.0% between the periods. Fuel costs
per mwh increased at the Coyote Station and Hoot Lake Plant as a result of increases in coal costs
and coal transportation costs between the periods. Much of the increase in coal costs and coal
transportation costs is directly related to higher diesel fuel prices. The mix of available
generation resources in the first nine months of 2006 compared to the first nine months of 2005 was
also a contributing factor to the increase in the cost of fuel per mwh generated. Big Stone Plants
generation increased 14.0% between the periods while Coyote Stations generation was down 11.4%. In
the second quarter of 2006, Coyote Station, our lowest cost base-load plant, was off-line for five
weeks for scheduled maintenance. In the second quarter of 2005, the higher-cost Big Stone Plant was
shutdown for seven weeks for scheduled maintenance. Approximately 90% of the fuel cost increases
associated with generation to serve retail electric customers is subject to recovery through the
fuel cost recovery component of retail rates.
The increase in purchased power system use (to serve retail customers) is due to a 14.2% increase
in the cost per mwh purchased mostly offset by an 11.9% reduction in mwh purchases for system use.
The increase in other operation and maintenance expenses for the nine months ended September 30,
2006 compared with the nine months ended September 30, 2005 resulted primarily from $1.9 million in
increased operating and maintenance costs at the electric utilitys generation plants, including
Coyote Station, which was shut down for five weeks of scheduled maintenance in the second quarter
of 2006, $1.4 million in increased costs related to contract work performed for other area
utilities and $1.5 million from increases in tree-trimming costs
30
and dues
and subscriptions, legal, advertising and miscellaneous office expenses.
Depreciation expense increased in the nine months ended September 30, 2006 compared with the nine
months ended September 30, 2005 as a result of a $20.6 million increase in electric plant in
service in 2005.
The $0.4 million decrease in property taxes reflects lower property valuations used for determining
2006 property taxes in Minnesota and South Dakota.
Plastics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
136,731 |
|
|
$ |
113,621 |
|
|
$ |
23,110 |
|
|
|
20.3 |
|
Cost of goods sold |
|
|
103,794 |
|
|
|
92,765 |
|
|
|
11,029 |
|
|
|
11.9 |
|
Operating expenses |
|
|
6,790 |
|
|
|
4,943 |
|
|
|
1,847 |
|
|
|
37.4 |
|
Depreciation and amortization |
|
|
2,101 |
|
|
|
1,848 |
|
|
|
253 |
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
24,046 |
|
|
$ |
14,065 |
|
|
$ |
9,981 |
|
|
|
71.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in operating revenues for the plastics segment between the periods reflects a 24.1%
increase in the price per pound of PVC and PE pipe sold offset by a 3.2% decrease in pounds of pipe
sold. The increase in prices reflects the effect of a 16.3% increase in resin costs per pound of
PVC pipe shipped between the periods. The decrease in pounds of pipe sold is due to a decrease in
sales in the third quarter of 2006 compared with the third quarter of 2005. The increase in cost of
goods sold is a result of higher resin costs. The increase in plastics segment operating expenses
reflects increased sales, general and administrative expenses directly related to the increases in
revenue and operating income between the periods. The increase in depreciation and amortization
expense is related to capital additions from October 2005 through September 2006, mainly for
production equipment.
Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
226,555 |
|
|
$ |
183,190 |
|
|
$ |
43,365 |
|
|
|
23.7 |
|
Cost of goods sold |
|
|
178,970 |
|
|
|
145,952 |
|
|
|
33,018 |
|
|
|
22.6 |
|
Operating expenses |
|
|
19,668 |
|
|
|
16,247 |
|
|
|
3,421 |
|
|
|
21.1 |
|
Depreciation and amortization |
|
|
8,124 |
|
|
|
7,047 |
|
|
|
1,077 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
19,793 |
|
|
$ |
13,944 |
|
|
$ |
5,849 |
|
|
|
41.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in revenues in our manufacturing segment relates to the following:
|
|
|
Revenues at DMI increased $39.7 million as a result of increases in production and sales
activity due in part to plant additions, including initial operations at the Ft. Erie
facilities, and continued improvements in productivity and capacity utilization. |
|
|
|
|
Revenues at ShoreMaster increased $3.6 million between the periods due to the
acquisition of Southeast Floating Docks in May 2005 and price increases driven by higher
material costs, especially aluminum. |
31
|
|
|
Revenues at T.O. Plastics increased $1.1 million between the periods as a result of a
1.9% increase in unit sales combined with an 11.6% increase in revenue per unit sold. |
|
|
|
|
Revenues at BTD decreased $1.0 million mainly as a result of a 6.9% decrease in units
sold between the periods. |
The increase in cost of goods sold in our manufacturing segment relates to the following:
|
|
|
DMIs cost of goods sold increased $32.2 million between the periods, including
increases of $24.1 million in material costs, $5.9 million in labor and benefit costs and
$2.0 in tools and supplies expenditures. The increase in cost of goods sold is directly
related to the increase in DMIs production and sales activity and start up costs at its
Ft. Erie facilities. |
|
|
|
|
Cost of goods sold at ShoreMaster increased $2.6 million between the periods as a result
of increases in labor, material (especially aluminum) and other direct costs and the
acquisition of Southeast Floating Docks in May 2005. |
|
|
|
|
Cost of goods sold at T.O. Plastics increased $1.4 million, reflecting $1.1 million in
material cost increases and $0.4 million in increased labor costs between the periods
related to a 1.9% increase in unit sales. |
|
|
|
|
Cost of goods sold at BTD decreased $3.4 million between the periods due to a $2.1
million decrease in material costs and a $1.4 million decrease in labor costs between the
periods. The decrease in material costs is related to a 6.9% decrease in unit sales. The
decrease in labor costs is related to a reduction in the number of production employees and
a decrease in overtime pay between the periods. Productivity gains at BTD were achieved
through efforts to better utilize and allocate available labor resources. |
The increase in operating expenses in our manufacturing segment is due to the following:
|
|
|
Operating expenses at DMI increased $1.9 million as a result of increases in labor,
professional services and maintenance expenses mainly related to start-up costs at the Ft.
Erie plant. |
|
|
|
|
ShoreMasters operating expenses increased $0.7 million as a result of increases in bad
debt and sales related expenses. |
|
|
|
|
An increase in incentive accruals contributed to a $0.4 million increase in BTDs
operating expenses between the periods. |
|
|
|
|
T.O. Plastics operating expenses increased $0.4 million due to a reduction in gains on
sales of fixed assets related to fixed asset sales in the second quarter of 2005 and
increases in labor and payroll tax expenses. |
Depreciation expense increased between the periods as a result of $21.1 million in capital
additions from October 2005 through September 2006 at all four manufacturing companies. Capital
additions at DMIs Ft. Erie plant totaled $8.0 million over the twelve month period.
32
Health Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
100,341 |
|
|
$ |
89,775 |
|
|
$ |
10,566 |
|
|
|
11.8 |
|
Cost of goods sold |
|
|
78,147 |
|
|
|
64,882 |
|
|
|
13,265 |
|
|
|
20.4 |
|
Operating expenses |
|
|
16,768 |
|
|
|
15,983 |
|
|
|
785 |
|
|
|
4.9 |
|
Depreciation and amortization |
|
|
2,733 |
|
|
|
3,050 |
|
|
|
(317 |
) |
|
|
(10.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
2,693 |
|
|
$ |
5,860 |
|
|
$ |
(3,167 |
) |
|
|
(54.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in health services operating revenues for the nine months ended September 30, 2006
compared with the nine months ended September 30, 2005 reflects a $6.6 million increase in imaging
revenues combined with a $4.0 million increase in revenues from sales and servicing of diagnostic
imaging equipment. On the imaging side of the business, $3.5 million of the $6.6 million increase
in revenue came from imaging services where the revenue per scan increased 14.9% between the
periods while the number of scans completed decreased 7.0%. Revenues from rentals and interim
installations of scanning equipment along with providing technical support services for those
rental and interim installations increased $3.1 million between the periods. The increase in health
services revenue was more than offset by the increase in health services cost of goods sold, mainly
as a result of increases in costs of equipment purchased for resale, increases in unit rental and
sublease costs related to units that were out of service in the first six months of 2006 and
increases in labor and other direct costs. The increase in operating expenses is mainly due to
increases in travel and property tax expenses. The decrease in depreciation and amortization
expense is the result of certain assets reaching the ends of their depreciable lives. When these
assets are replaced, they are generally replaced with assets leased under operating leases.
Food Ingredient Processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
30,635 |
|
|
$ |
27,297 |
|
|
$ |
3,338 |
|
|
|
12.2 |
|
Cost of goods sold |
|
|
30,419 |
|
|
|
20,731 |
|
|
|
9,688 |
|
|
|
46.7 |
|
Operating expenses |
|
|
2,203 |
|
|
|
1,831 |
|
|
|
372 |
|
|
|
20.3 |
|
Depreciation and amortization |
|
|
2,805 |
|
|
|
2,519 |
|
|
|
286 |
|
|
|
11.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
$ |
(4,792 |
) |
|
$ |
2,216 |
|
|
$ |
(7,008 |
) |
|
|
(316.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in food ingredient processing revenues reflects a 12.7% increase in sales price per
pound of product sold slightly offset by a 0.4% decrease in pounds sold between the periods. The
food ingredient processing segment has been negatively impacted by raw potato supply shortages in
Idaho and Prince Edward Island. Higher than expected raw product costs related to the supply
shortages have resulted in operating inefficiencies and a 47.4% increase in the cost per pound of
product sold. The increase in operating expenses is due to an increase in selling and
administrative expenses between the periods.
33
Other Business Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
% |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
Change |
|
|
Change |
|
|
Operating revenues |
|
$ |
99,397 |
|
|
$ |
78,781 |
|
|
$ |
20,616 |
|
|
|
26.2 |
|
Cost of goods sold |
|
|
59,702 |
|
|
|
50,227 |
|
|
|
9,475 |
|
|
|
18.9 |
|
Operating expenses |
|
|
41,255 |
|
|
|
37,042 |
|
|
|
4,213 |
|
|
|
11.4 |
|
Depreciation and amortization |
|
|
2,158 |
|
|
|
1,907 |
|
|
|
251 |
|
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(3,718 |
) |
|
$ |
(10,395 |
) |
|
$ |
6,677 |
|
|
|
(64.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in revenues in the other business operations segment relates to the following:
|
|
|
Revenues at Foley Company increased $20.3 million in the first nine months of 2006
compared to the first nine months of 2005 due to an increase in the volume of work
performed between the periods. |
|
|
|
|
Revenues at Wylie increased $3.8 million between the periods mainly due to a 6.8% net
increase in miles driven by owner-operated and company-operated trucks. Miles driven by
owner-operated trucks increased 51.9% while miles driven by company-operated trucks
decreased 11.2% between the periods. Wylies increased revenues also reflect higher rates
related to increased fuel costs recovered through fuel surcharges between the periods for
both owner-operated and company-operated trucks. |
|
|
|
|
Revenues at MCS decreased $3.4 million between the periods as a result of a delay on the
start-up of several wind projects. Selected projects had been delayed nationwide due to
Federal Aviation Administration actions related to possible radar issues. |
The increase in cost of goods sold in the other business operations segment relates to the
following:
|
|
|
Foley Companys cost of goods sold increased $17.1 million mainly in the areas of
materials, subcontractor and labor costs as a result of an increase in the volume of work
performed between the periods. |
|
|
|
|
Cost of goods sold at MCS decreased $7.6 million mainly due to a reduction in material
and labor costs between the periods mostly related to a job completed in 2005 on which
large losses were incurred as a result of higher than expected costs. |
The increase in operating expenses in the other business operations segment is due to the
following:
|
|
|
Wylies revenue increase was entirely offset by a $3.8 million increase in operating
expenses, including $3.4 million in contractor costs related to higher fuel costs combined
with an increase in miles driven by owner-operated trucks between the periods and $0.4
million in increased insurance costs. |
|
|
|
|
Foley Companys operating expenses increased $0.8 million between the periods as a
result of increases in compensation costs. |
|
|
|
|
MCS operating expenses increased $0.3 million between the periods, mainly due to
increases in salary and benefit expenses. |
|
|
|
|
Operating expenses in this segment decreased $0.7 million mainly related to a gain on
the sale of property owned by our subsidiary that owns substantially all of our nonelectric
companies. |
34
Income Taxes Continuing Operations
The effective tax rate for continuing operations for the nine months ended September 30, 2006 was
35.5% compared to 34.5% for the nine months ended September 30, 2005. The increase in the effective
tax rate is related to a $0.5 million write-down of deferred tax assets in the second quarter of
2006 related to the expected expiration of operating loss carryforwards at the end of 2006 at the
Canadian operations of Idaho Pacific Holdings, Inc. (IPH) and a change in estimate in the reversal
of regulatory deferred tax liabilities at the electric utility, mostly offset by a $0.6 million
reduction in income tax expense in the third quarter of 2006 related to the reduction of income tax
liabilities as a result of closed income tax returns.
Discontinued Operations
Discontinued operations includes the operating results of the gas marketing operation of OTESCO,
the Companys energy services company, for the nine month periods ended September 30, 2006 and 2005
and of MIS, SGS and CLC for the nine month period ended September 30, 2005. In June 2006, OTESCO
sold its gas marketing operations for $0.5 million in cash. The Company completed the sales of MIS,
SGS and CLC in 2005. Discontinued operations include net income (loss) from discontinued operations
for the nine month periods ended September 30, 2006 and 2005 and net after-tax gains and losses on
the disposition of discontinued operations in the nine month periods ended September 30, 2006 and
2005 as shown in the table below. OTESCOs gas marketing operations includes a $1.0 million
goodwill impairment loss for the nine months ended September 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
Nine months ended |
|
|
|
September 30, 2006 |
|
|
|
September 30, 2005 |
|
|
|
OTESCO |
|
|
|
OTESCO |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Gas |
|
|
|
Gas |
|
|
MIS |
|
|
SGS |
|
|
CLC |
|
|
Total |
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
54 |
|
|
|
$ |
(1,163 |
) |
|
$ |
2,167 |
|
|
$ |
(1,724 |
) |
|
$ |
(696 |
) |
|
$ |
(1,416 |
) |
Gain (loss) on disposition pretax |
|
|
560 |
|
|
|
|
|
|
|
|
19,025 |
|
|
|
(3,002 |
) |
|
|
(300 |
) |
|
|
15,723 |
|
Income tax expense (benefit) |
|
|
252 |
|
|
|
|
(64 |
) |
|
|
7,975 |
|
|
|
(1,890 |
) |
|
|
(396 |
) |
|
|
5,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
362 |
|
|
|
$ |
(1,099 |
) |
|
$ |
13,217 |
|
|
$ |
(2,836 |
) |
|
$ |
(600 |
) |
|
$ |
8,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 OUTLOOK
The statements in this section are based on our current outlook for 2006 and are subject to risks
and uncertainties described under Forward Looking Information Safe Harbor Statement Under the
Private Securities Litigation Reform Act of 1995.
We reaffirm our guidance to be in the range of $1.55 to $1.75 of diluted earnings per share from
continuing operations. Items contributing to the current earnings guidance for 2006 are as follows:
|
|
|
Due to the coal supply issues late in the first quarter and early second quarter of
2006, decreasing margins on wholesale energy sales involving the purchase and sale of
electric energy contracts and increasing transmission and wage and benefit costs, we expect
earnings in the electric segment in 2006 to be in a range of $26.5 million to $28.0 million
which is consistent with 2006 second quarter expectations. |
|
|
|
|
We expect plastics segment earnings to be slightly higher in 2006 compared to 2005
levels due to the strong performance during the first nine months of 2006. |
|
|
|
|
Our forecasted 2006 net income from the manufacturing segment is in line with initial
2006 expectations. The improving economy, continued enhancements in productivity and
capacity utilization, expanded markets, and expansion of production capacity with the
opening of a new wind tower production facility in Ft. Erie, Ontario, Canada, are expected
to result in increased net income in our manufacturing segment in 2006. |
35
|
|
|
Our health services segment is expected to have earnings in the range of $1.7 million to
$2.3 million in 2006 due to the lower than expected results in the first nine months of
2006. |
|
|
|
|
We expect to record a net loss in the range of $1.6 million to $3.4 million from our
food ingredient processing business in 2006. This is consistent with 2006 second quarter
expectations. |
|
|
|
|
Our other business operations segment is expected to show improved results over 2005,
consistent with our expectations at the beginning of 2006, due to an improving economy and
an increase in backlog of construction contracts. An increase in wind energy projects
activity is expected to have a positive impact on our electrical contracting business. |
FINANCIAL POSITION
For the period 2006 through 2010, we estimate funds internally generated net of forecasted dividend
payments will be sufficient to meet scheduled debt retirements (excluding the scheduled retirement
of the $50 million 6.375% senior debentures due December 1, 2007), to repay currently outstanding
short-term debt and to provide for our estimated consolidated capital expenditures (excluding
expenditures related to the proposed generating unit at the Big Stone Plant site). Reduced demand
for electricity, reductions in wholesale sales of electricity or margins on wholesale sales, or
declines in the number of products manufactured and sold by our companies could have an effect on
funds internally generated. Additional equity or debt financing will be required in the period 2006
through 2010 in the event we decide to refund or retire early any of our presently outstanding debt
or cumulative preferred shares, to retire the $50 million 6.375% senior debentures due December 1,
2007, to complete acquisitions, to fund the construction of the proposed generating unit at the Big
Stone Plant site or for other corporate purposes. There can be no assurance that any additional
required financing will be available through bank borrowings, debt or equity financing or
otherwise, or that if such financing is available, it will be available on terms acceptable to us.
If adequate funds are not available on acceptable terms, our businesses, results of operations and
financial condition could be adversely affected.
During the first nine months of 2006 the Company issued 85,223 common shares for stock options
exercised and 1,727 common shares for directors compensation and retired 16,370 common shares for
tax withholding purposes related to restricted shares that vested in March and April 2006.
We have the ability to issue up to $256 million of common stock, preferred stock, debt and certain
other securities from time to time under our universal shelf registration statement filed with the
Securities and Exchange Commission.
On April 26, 2006 we renewed our line of credit with U.S. Bank National Association, JPMorgan Chase
Bank, N.A., Wells Fargo Bank, National Association, Harris Nesbitt Financing, Inc., Keybank
National Association, Union Bank of California, N.A., Bank of America, N.A., Bank Hapoalim B.M.,
and Bank of the West and increased the amount available under the line from $100 million to $150
million. The renewed agreement expires on April 26, 2009. The terms of the renewed line of credit
are essentially the same as those in place prior to the renewal. However, outstanding letters of
credit issued by the Company can reduce the amount available for borrowing under the line by up to
$30 million and we can increase our commitments under the renewed line of credit up to $200
million. Borrowings under the line of credit bear interest at LIBOR plus 0.4%, subject to
adjustment based on the ratings of our senior unsecured debt. This line is an unsecured revolving
credit facility available to support borrowings of our nonelectric operations. Our obligations
under this line of credit are guaranteed by a 100%-owned subsidiary that owns substantially all of
our nonelectric companies. As of September 30, 2006, $50.0 million of the $150 million line of
credit was in use and $18.3 million was restricted from use to cover outstanding letters of credit.
36
On September 1, 2006, the Company entered into a $25 million Credit Agreement (Credit Agreement)
with U.S.
Bank National Association. The Credit Agreement creates an unsecured revolving credit
facility the Company can draw on to support the working capital needs and other capital
requirements of the Companys electric operations. The Credit Agreement expires on September 1,
2007. Borrowings under the line of credit bear interest at LIBOR plus 0.4%, subject to adjustment
based on the ratings of the Companys senior unsecured debt. The Credit Agreement contains terms
that are substantially the same as those under the $150 million unsecured credit facility dated
April 26, 2006. As of September 30, 2006, $4.0 million of this $25 million line of credit was in
use. The electric utility also had $6.6 million invested in short-term investments that mature in
90 days or less which are classified as cash equivalents on the Companys consolidated balance
sheet as of September 30, 2006.
Our lines of credit, $90 million 6.63% senior notes and Lombard US Equipment Finance note contain
the following covenants: a debt-to-total capitalization ratio not in excess of 60% and an interest
and dividend coverage ratio of at least 1.5 to 1. The 6.63% senior notes also require that priority
debt not be in excess of 20% of total capitalization. We were in compliance with all of the
covenants under our financing agreements as of September 30, 2006.
Our obligations under the 6.63% senior notes are guaranteed by our 100%-owned subsidiary that owns
substantially all of our nonelectric companies. Our Grant County and Mercer County pollution
control refunding revenue bonds and our 5.625% insured senior notes require that we grant to Ambac
Assurance Corporation, under a financial guaranty insurance policy relating to the bonds and notes,
a security interest in the assets of the electric utility if the rating on our senior unsecured
debt is downgraded to Baa2 or below (Moodys) or BBB or below (Standard & Poors).
Our current securities ratings are:
|
|
|
|
|
|
|
|
|
|
|
Moodys |
|
|
|
|
Investors |
|
Standard |
|
|
Service |
|
& Poors |
|
|
|
Senior unsecured debt |
|
|
A3 |
|
|
BBB+ |
Preferred stock |
|
Baa2 |
|
BBB- |
Outlook |
|
Stable |
|
Stable |
Our disclosure of these securities ratings is not a recommendation to buy, sell or hold our
securities. Downgrades in these securities ratings could adversely affect our company. Further
downgrades could increase borrowing costs resulting in possible reductions to net income in future
periods and increase the risk of default on our debt obligations.
Cash provided by operating activities for continuing operations was $42.7 million for the nine
months ended September 30, 2006 compared with cash provided by operating activities from continuing
operations of $39.1 million for the nine months ended September 30, 2005. The $3.6 million increase
in cash provided by operating activities from continuing operations reflects the non-cash impact on
net income of a $6.3 million change in net derivative assets related to forward energy contracts
from a $2.9 million increase in the first nine months of 2005 to a $3.4 million decrease in net
derivative assets in the first nine months of 2006, offset by a $1.7 million decrease in net income
from continuing operations and $1.1 million increase in cash used for working capital items between
the periods.
Major uses of funds for working capital items in the first nine months of 2006 were an increase in
other current assets of $19.3 million, an increase in inventories of $17.7 million, an increase in
receivables of $9.1 million and a decrease in interest and income taxes payable of $3.8 million,
offset by a $12.2 million increase in accounts payable and other current liabilities. The increase
in other current assets includes an increase of $21.8 million in costs in excess of billings at DMI
mainly related to wind tower production to fill a large order that extends into 2007. While a
37
number of units in this order have been completed, the terms of the contract specify that the
customer, who has a strong senior unsecured debt rating, will not be billed until the units are
shipped. The increase in costs in excess of billings at DMI
was slightly offset by decreases in
costs in excess of billings of $1.1 million at Foley Company and $1.0 million at ShoreMaster. DMIs
inventories increased $6.0 million in the first nine months of 2006 as a result of increases in raw
material costs and in response to increased demand for wind towers. Inventories at our plastic pipe
companies increased $4.4 million. Inventories at the electric utility increased $3.1 million, of
which $1.3 million relates to a build up of coal stockpiles at Big Stone and Hoot Lake plants since
year-end 2005 and $1.8 million relates to increase in materials and supplies inventory. Our
construction companies inventories increased $2.6 million mostly related to a build up of
electronic surveillance and security products at MCS. Our food ingredient processing companies
inventories increased $0.6 million mainly as a result of increases in raw material costs (prices
paid for process-grade potatoes). Health services inventories are up $0.6 million from the
beginning of 2006. The $9.1 million increase in receivables includes $8.9 million at Foley Company
related to increased construction activity and $7.9 million at DMI related to increasing sales of
wind towers, offset by a $4.9 million seasonal reduction in receivables at our electric utility
company and a $2.9 million reduction in receivables at ShoreMaster.
Net cash used in investing activities of continuing operations was $53.2 million for the nine
months ended September 30, 2006 compared to $46.1 million for the nine months ended September 30,
2005. Cash used for capital expenditures increased by $11.1 million between the periods. Cash used
for capital expenditures at the electric utility increased by $5.7 million mainly for replacement
of assets damaged in the November 2005 ice storm and for expenditures related to the proposed
generating unit at our Big Stone Plant site. Cash used for capital expenditures in the
manufacturing segment increased by $5.0 million between the periods mainly at DMI in connection
with the start up of its Ft. Erie plant. We invested $11.2 million in cash, net of cash acquired,
in the acquisitions of Performance Tool & Die, Shoreline and Southeast Floating Docks in the first
nine months of 2005. We made no acquisition expenditures in the first nine months of 2006.
Net cash provided by financing activities from continuing operations was $10.6 million in the nine
months ended September 30, 2006 compared with net cashed used in financing activities from
continuing operations of $27.1 million the nine months ended September 30, 2005 mainly due to a
$43.0 million increase in short-term borrowings and checks issued in excess of cash between the
periods offset by a $6.6 million decrease in proceeds from the issuance of common stock. The
decrease in proceeds from the issuance of common stock reflects the issuance of common stock
related to the partial exercise of the underwriters over-allotment option in January 2005 and a
decrease in stock options exercised between the periods. Payments for the retirement of long-term
debt decreased by $2.8 million between the periods. The $0.3 million increase in cash paid for debt
issuance expenses between the periods relates to the renegotiation and three-year extension of our
line-of-credit agreement in April 2006. The $0.9 million increase in dividends paid between the
periods is due to an increase in dividends paid per common share in 2006 and the issuance of
additional common shares between the periods.
There were changes in our contractual obligations in the third quarter of 2006 from those reported
under the caption Capital Requirements on page 24 of our 2005 Annual Report to Shareholders.
These changes include purchase obligations related to a portion of IPHs raw potato supply
requirements for the 2006-2007 processing season of approximately $4.5 million in 2006 and $8.8
million in 2007, and a new 15-year rail-car lease arrangement entered into by the electric utility
that will increase operating lease obligations by $0.1 million in 2006, $0.7 million in 2007 and
2008 combined, $0.7 million in 2009 and 2010 combined and $3.9 million in the years beyond 2010.
We do not have any off-balance-sheet arrangements or any material relationships with unconsolidated
entities or financial partnerships.
Critical Accounting Policies Involving Significant Estimates
The discussion and analysis of the financial statements and results of operations are based on our
consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the
38
United States of America. The preparation of these consolidated financial statements requires
management to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related
disclosure of contingent assets and liabilities.
We use estimates based on the best information available in recording transactions and balances
resulting from business operations. Estimates are used for such items as depreciable lives, asset
impairment evaluations, tax provisions, collectability of trade accounts receivable, self-insurance
programs, valuation of forward energy contracts, unbilled electric revenues, unscheduled power
exchanges, MISO electric market residual load adjustments, service contract maintenance costs,
percentage-of-completion, valuation of stock-based payments and actuarially determined benefits
costs. As better information becomes available or actual amounts are known, estimates are revised.
Operating results can be affected by revised estimates. Actual results may differ from these
estimates under different assumptions or conditions. Management has discussed the application of
these critical accounting policies and the development of these estimates with the Audit Committee
of the Board of Directors.
Goodwill Impairment
We currently have $24.2 million of goodwill recorded on our balance sheet related to the
acquisition of IPH in 2004. If current conditions of low sales volumes and prices, increasing raw
material costs and the increasing value of the Canadian dollar relative to the U.S. dollar persist
and operating margins do not improve according to our projections, the reductions in anticipated
cash flows from this business may indicate that its fair value is less than its book value
resulting in an impairment of goodwill and a corresponding charge against earnings.
We evaluate goodwill for impairment on an annual basis and as conditions warrant. As of December
31, 2005 an assessment of the carrying values of our goodwill indicated no impairment.
A discussion of critical accounting policies is included under the caption Critical Accounting
Policies Involving Significant Estimates on pages 30 through 32 of our 2005 Annual Report to
Shareholders. There were no material changes in critical accounting policies or estimates during
the quarter ended September 30, 2006.
Forward Looking Information Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995
In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of
1995 (the Act), we have filed cautionary statements identifying important factors that could cause
our actual results to differ materially from those discussed in forward-looking statements made by
or on behalf of the Company. When used in this Form 10-Q and in future filings by the Company with
the Securities and Exchange Commission, in our press releases and in oral statements, words such as
may, will, expect, anticipate, continue, estimate, project, believes or similar
expressions are intended to identify forward-looking statements within the meaning of the Act and
are included, along with this statement, for purposes of complying with the safe harbor provision
of the Act.
The following factors, among others, could cause actual results for the Company to differ
materially from those discussed in the forward-looking statements:
|
|
|
We are subject to government regulations and actions that may have a negative impact on
our business and results of operations. |
|
|
|
|
Certain MISO-related costs currently included in the FCA in Minnesota retail rates may
be excluded from recovery through the FCA and subject to future recovery through rates
established in a general rate case. |
|
|
|
|
Weather conditions can adversely affect our operations and revenues. |
39
|
|
|
|
Electric wholesale trading margins could be reduced or eliminated by losses due to trading activities. |
|
|
|
|
Wholesale sales of electricity from excess generation could be reduced by reductions in
coal shipments to Big Stone and Hoot Lake plants due to supply constraints or rail
transportation problems beyond our control. |
|
|
|
|
Our electric segment has capitalized $4.6 million in costs related to the planned
construction of a second electric generating unit at its Big Stone Plant site as of
September 30, 2006. Should approvals of permits not be received on a timely basis, the
project could be at risk. If the project is abandoned for permitting or other reasons,
these capitalized costs and others incurred in future periods would be subject to expense
and may not be recoverable. |
|
|
|
|
Our manufacturer of wind towers operates in a market that has been dependent on the
Production Tax Credit. This tax credit is currently in place through December 31, 2007.
Should this tax credit not be renewed, the revenues and earnings of this business could be
reduced. |
|
|
|
|
Federal and state environmental regulation could cause us to incur substantial capital
expenditures which could result in increased operating costs. |
|
|
|
|
Our plans to grow and diversify through acquisitions may not be successful and could
result in poor financial performance. |
|
|
|
|
Competition is a factor in all of our businesses. |
|
|
|
|
Economic uncertainty could have a negative impact on our future revenues and earnings. |
|
|
|
|
Volatile financial markets could restrict our ability to access capital and could
increase borrowing costs and pension plan expenses. |
|
|
|
|
Our food ingredient processing segment operates in a highly competitive market and is
dependent on adequate sources of raw materials for processing. Should the supply of these
raw materials be affected by poor growing conditions, this could negatively impact the
results of operations for this segment. This segment could also be impacted by foreign
currency changes between Canadian and United States currency and prices of natural gas. |
|
|
|
|
Our plastics segment is highly dependent on a limited number of vendors for PVC resin.
In the first nine months of 2006, 99% of resin purchased was from two vendors, 52% from one
and 47% from the other. The loss of a key vendor or an interruption or delay in the supply
of PVC resin could result in reduced sales or increased costs for this business. Reductions
in PVC resin prices could negatively impact PVC pipe prices, profit margins on PVC pipe
sales and the value of PVC pipe held in inventory. |
|
|
|
|
Our health services businesses may not be able to retain or comply with the dealership
arrangement and other agreements with Philips Medical. |
For a further discussion of other risk factors and cautionary statements, refer to Risk Factors
and Cautionary Statements and Critical Accounting Policies Involving Significant Estimates on
pages 26 through 32 of our 2005 Annual Report to Shareholders. These factors are in addition to any
other cautionary statements, written or oral, which may be made or referred to in connection with
any such forward-looking statement or contained in any subsequent filings by the Company with the
Securities and Exchange Commission.
40
Item 3. Quantitative and Qualitative Disclosures About Market Risk
At September 30, 2006 we had limited exposure to market risk associated with interest rates and
commodity prices and limited exposure to market risk associated with changes in foreign currency
exchange rates. Outstanding trade accounts receivable of the Canadian operations of IPH are not at
risk of valuation change due to changes in foreign currency exchange rates because the Canadian
company transacts all sales in U.S. dollars. However, IPH does have market risk related to changes
in foreign currency exchange rates because approximately 36% of IPH sales are outside the United
States and the Canadian operations of IPH pays its operating expenses in Canadian dollars.
The majority of our consolidated long-term debt has fixed interest rates. The interest rate on
variable rate long-term debt is reset on a periodic basis reflecting current market conditions. We
manage our interest rate risk through the issuance of fixed-rate debt with varying maturities,
through economic refunding of debt through optional refundings, limiting the amount of variable
interest rate debt, and the utilization of short-term borrowings to allow flexibility in the timing
and placement of long-term debt. In April 2006, we negotiated a fixed rate of 6.76% on our Lombard
US Equipment Finance note (the Lombard note) over the remaining term of the note that has a final
payment due on October 2, 2010. As of September 30, 2006 we had $10.4 million of long-term debt
subject to variable interest rates. Assuming no change in our financial structure, if variable
interest rates were to average one percentage point higher or lower than the average variable rate
on September 30, 2006, annualized interest expense and pretax earnings would change by
approximately $104,000.
We have not used interest rate swaps to manage net exposure to interest rate changes related to our
portfolio of borrowings. We maintain a ratio of fixed-rate debt to total debt within a certain
range. It is our policy to enter into interest rate transactions and other financial instruments
only to the extent considered necessary to meet our stated objectives. We do not enter into
interest rate transactions for speculative or trading purposes.
The plastics companies are exposed to market risk related to changes in commodity prices for PVC
resins, the raw material used to manufacture PVC pipe. The PVC pipe industry is highly sensitive to
commodity raw material pricing volatility. Historically, when resin prices are rising or stable,
margins and sales volume have been higher and when resin prices are falling, sales volumes and
margins have been lower. Gross margins also decline when the supply of PVC pipe increases faster
than demand. Due to the commodity nature of PVC resin and the dynamic supply and demand factors
worldwide, it is very difficult to predict gross margin percentages or to assume that historical
trends will continue.
The electric utility has market, price and credit risk associated with forward contracts for the
purchase and sale of electricity. As of September 30, 2006 the electric utility had recognized, on
a pretax basis, $3,000 in net unrealized gains on open forward contracts for the purchase and sale
of electricity. Due to the nature of electricity and the physical aspects of the electricity
transmission system, unanticipated events affecting the transmission grid can cause transmission
constraints that result in unanticipated gains or losses in the process of settling transactions.
The market prices used to value the electric utilitys forward contracts for the purchases and
sales of electricity are determined by survey of counterparties by the electric utilitys power
services personnel responsible for contract pricing and are benchmarked to regional hub prices as
published in Megawatt Daily and as observed in the Intercontinental Exchange trading system. Of the
forward energy contracts that are marked-to-market as of September 30, 2006, 88% of the forward
sales of electricity had offsetting purchases in terms of volumes and delivery periods. The amount
of net unrealized marked-to-market gains recognized on forward purchases of electricity not offset
by forward sales of electricity as of September 30, 2006 was $297,000.
We have in place an energy risk management policy with a goal to manage, through the use of defined
risk management practices, price risk and credit risk associated with wholesale power purchases and
sales. With the advent of the MISO Day 2 market in April 2005, several changes were made to the
energy risk management policy to recognize new trading opportunities created by this new market.
Most of the changes were in new volumetric
41
limits and loss limits to adequately manage the risks associated with these new opportunities. In
addition, a Value at Risk (VaR) limit was also implemented to further manage market price risk.
Exposure to price risk on any open positions as of September 30, 2006 was not material.
The following tables show the effect of marking-to-market forward contracts for the purchase and
sale of electricity on our consolidated balance sheet as of September 30, 2006 and the change in
our consolidated balance sheet position from December 31, 2005 to September 30, 2006:
|
|
|
|
|
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
Current asset marked-to-market gain |
|
$ |
5,069 |
|
Regulatory asset deferred marked-to-market loss |
|
|
1,722 |
|
|
|
|
|
Total assets |
|
|
6,791 |
|
|
|
|
|
|
|
|
|
|
Current liability marked-to-market loss |
|
|
(5,065 |
) |
Regulatory liability deferred marked-to-market gain |
|
|
(1,723 |
) |
|
|
|
|
Total liabilities |
|
|
(6,788 |
) |
|
|
|
|
|
|
|
|
|
Net fair value of marked-to-market energy contracts |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-date |
|
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
Fair value at beginning of year |
|
$ |
2,916 |
|
Amount realized on contracts entered into in 2005 and settled in 2006 |
|
|
(2,090 |
) |
Changes in fair value of contracts entered into in 2005 |
|
|
(826 |
) |
|
|
|
|
Net fair value of contracts entered into in 2005 at end of period |
|
|
|
|
Changes in fair value of contracts entered into in 2006 |
|
|
3 |
|
|
|
|
|
Net fair value end of period |
|
$ |
3 |
|
|
|
|
|
The $3,000 recognized but unrealized net gain on the forward energy purchases and sales marked to
market on September 30, 2006 is expected to be realized on physical settlement as scheduled over
the following quarters in the amounts listed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
|
1st Quarter |
|
|
(in thousands) |
|
2006 |
|
2007 |
|
Total |
|
Net (loss) gain |
|
$ |
(5 |
) |
|
$ |
8 |
|
|
$ |
3 |
|
We have credit risk associated with the nonperformance or nonpayment by counterparties to our
forward energy purchases and sales agreements. We have established guidelines and limits to manage
credit risk associated with wholesale power purchases and sales. Specific limits are determined by
a counterpartys financial strength. Our credit risk with our largest counterparty on delivered and
marked-to-market forward contracts as of September 30, 2006 was $2.3 million. As of September 30,
2006 we had a net credit risk exposure of $5.2 million from 14 counterparties with investment grade
credit ratings. We have no exposure at September 30, 2006 to counterparties with credit ratings
below investment grade. Counterparties with investment grade credit ratings have minimum credit
ratings of BBB- (Standard & Poors), Baa3 (Moodys) or BBB- (Fitch).
The $5.2 million credit risk exposure includes net amounts due to the electric utility on
receivables/payables from completed transactions billed and unbilled plus marked-to-market
gains/losses on forward contracts for the purchase and sale of electricity scheduled for delivery
after September 30, 2006. Individual counterparty exposures are offset according to legally
enforceable netting arrangements.
42
IPH has market risk associated with the price of fuel oil and natural gas used in its potato
dehydration process as IPH may not be able increase prices for its finished products to recover
increases in fuel costs. In the third quarter of 2006, IPH entered into forward natural gas
contracts on the New York Mercantile Exchange market to hedge its exposure to fluctuations in
natural gas prices related to approximately 50% of its anticipated natural gas needs through March
2007 for its Ririe, Idaho and Center, Colorado dehydration plants. These forward contracts are
derivatives subject to mark-to-market accounting that qualify as cash flow hedges with unrealized
gains and losses being recognized as components of other comprehensive income. On settlement,
realized gains and losses are recognized as components of fuel expense in cost of goods sold.
The following tables show the effect of marking-to-market IPHs forward natural gas swaps on our
consolidated balance sheet as of September 30, 2006:
|
|
|
|
|
|
|
September 30, |
|
(in thousands) |
|
2006 |
|
|
Current asset marked-to-market gain |
|
$ |
|
|
Current liability marked-to-market loss |
|
|
(452 |
) |
|
|
|
|
Total liabilities |
|
|
(452 |
) |
|
|
|
|
Net fair value of marked-to-market energy contracts |
|
$ |
(452 |
) |
|
|
|
|
IPH recorded $3,000 in realized gains on forward natural gas contracts that settled in the third
quarter of 2006.
The $452,000 unrealized loss on the forward natural gas swaps marked to market on September 30,
2006 are scheduled for settlement over the following quarters in the amounts listed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
|
1st Quarter |
|
|
(in thousands) |
|
2006 |
|
2007 |
|
Total |
|
Net (loss)
|
|
$ |
(236 |
) |
|
$ |
(216 |
) |
|
$ |
(452 |
) |
Item 4. Controls and Procedures
Under the supervision and with the participation of the Companys management, including the Chief
Executive Officer and the Chief Financial Officer, the Company evaluated the effectiveness of the
design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Securities Exchange Act of 1934) as of September 30, 2006, the end of the period covered by
this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Companys disclosure controls and procedures were effective as of September 30,
2006.
During the fiscal quarter ended September 30, 2006, there were no changes in the Companys internal
control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has
materially affected, or is reasonably likely to materially affect, the Companys internal control
over financial reporting.
43
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is the subject of various pending or threatened legal actions and proceedings in the
ordinary course of its business. Such matters are subject to many uncertainties and to outcomes
that are not predictable with assurance. The Company records a liability in its consolidated
financial statements for costs related to claims, including future legal costs, settlements and
judgments, where it has assessed that a loss is probable and an amount can be reasonably estimated.
The Company believes that the final resolution of currently pending or threatened legal actions
and proceedings, either individually or in the aggregate, will not have a material adverse effect
on the Companys consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There has been no material change in the risk factors set forth under the caption Risk Factors and
Cautionary Statements on pages 26 through 28 of the Companys 2005 Annual Report to Shareholders,
which is incorporated by reference to Part I, Item 1A, Risk Factors in the Companys Annual
Report on Form 10-K for the year ended December 31, 2005, except that the first risk factor under
the heading Electric has been revised as set forth below to reflect that wholesale electric
margins have been reduced in connection with the increased efficiency of the MISO market and to
reflect an increase in capitalized costs related to the planned construction of a second electric
generating unit at the Companys Big Stone Plant site:
We may experience fluctuations in revenues and expenses related to our electric operations, which
may cause our financial results to fluctuate and could impair our ability to make distributions to
shareholders or scheduled payments on our debt obligations.
A number of factors, many of which are beyond our control, may contribute to fluctuations in our
revenues and expenses from electric operations, causing our net income to fluctuate from period to
period. These risks include fluctuations in the volume and price of sales of electricity to
customers or other utilities, which may be affected by factors such as mergers and acquisitions of
other utilities, geographic location of other utilities, transmission costs (including increased
costs related to operations of regional transmission organizations), changes in the manner in which
wholesale power is sold and purchased, unplanned interruptions at our generating plants, the
effects of regulation and legislation, demographic changes in our customer base and changes in our
customer demand or load growth. Electric wholesale margins have been significantly and adversely
affected by increased efficiencies in the MISO market. Electric wholesale trading margins could
also be adversely affected by losses due to trading activities. Other risks include weather
conditions (including severe weather that could result in damage to our assets), fuel and purchased
power costs and the rate of economic growth or decline in our service areas. A decrease in revenues
or an increase in expenses related to our electric operations may reduce the amount of funds
available for our existing and future businesses, which could result in increased financing
requirements, impair our ability to make expected distributions to shareholders or impair our
ability to make scheduled payments on our debt obligations. As of September 30, 2006, we had
capitalized $4.6 million in costs related to the planned construction of a second electric
generating unit at our Big Stone Plant site. If the project is abandoned for permitting or other
reasons, these capitalized costs and others incurred in future periods would be subject to expense
and may not be recoverable.
44
Item 6. Exhibits
|
4.1 |
|
Credit Agreement, dated as of September 1, 2006, between Otter Tail Corporation dba
Otter Tail Power Company and U.S. Bank National Association (incorporated by reference to
Exhibit 4.1 to the Companys Form 8-K filed September 6, 2006) |
|
|
10.1 |
|
Amendment No. 1 to Joint Facilities Agreement, dated July 13, 2006, by and among
Central Minnesota Municipal Power Agency, Great River Energy, Heartland Consumers Power
District, Montana-Dakota Utilities Co., a division of MDU Resources Group, Inc.,
NorthWestern Corporation, dba NorthWestern Energy, Otter Tail Corporation dba Otter Tail
Power Company, Southern Minnesota Municipal Power Agency and Western Minnesota Municipal
Power Agency, as Owners, amending the Joint Facilities Agreement, dated as of June 30,
2005, by and among the Owners (incorporated by reference to Exhibit 10.1 to the Companys
Form 8-K filed August 25, 2006) |
|
|
10.2 |
|
Amendment No. 2 to Participation Agreement, dated as of August 18, 2006, by and among
the Owners, amending the Participation Agreement, dated as of June 30, 2005, by and among
the Owners (incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed
August 31, 2006)* |
|
|
10.3 |
|
Amendment No. 3 to Participation Agreement, effective September 1, 2006, by and among
the Owners, amending the Participation Agreement, dated as of June 30, 2005, by and among
the Owners (incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed
October 11, 2006) |
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Confidential information has been omitted from this Exhibit and filed separately with the
Commission pursuant to a confidential treatment request under Rule 24b-2. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
OTTER TAIL CORPORATION
|
|
|
By: |
/s/ Kevin G. Moug
|
|
|
|
Kevin G. Moug |
|
|
|
Chief Financial Officer and Treasurer
(Chief Financial Officer/Authorized Officer) |
|
|
Dated: November 9, 2006
45
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
4.1
|
|
Credit Agreement, dated as of September 1, 2006, between Otter Tail Corporation dba
Otter Tail Power Company and U.S. Bank National Association (incorporated by reference to
Exhibit 4.1 to the Companys Form 8-K filed September 6, 2006) |
|
|
|
10.1
|
|
Amendment No. 1 to Joint Facilities Agreement, dated July 13, 2006, by and among
Central Minnesota Municipal Power Agency, Great River Energy, Heartland Consumers Power
District, Montana-Dakota Utilities Co., a division of MDU Resources Group, Inc.,
NorthWestern Corporation, dba NorthWestern Energy, Otter Tail Corporation dba Otter Tail
Power Company, Southern Minnesota Municipal Power Agency and Western Minnesota Municipal
Power Agency, as Owners, amending the Joint Facilities Agreement, dated as of June 30,
2005, by and among the Owners (incorporated by reference to Exhibit 10.1 to the Companys
Form 8-K filed August 25, 2006) |
|
|
|
10.2
|
|
Amendment No. 2 to Participation Agreement, dated as of August 18, 2006, by and
among the Owners, amending the Participation Agreement, dated as of June 30, 2005, by and
among the Owners (incorporated by reference to Exhibit 10.1 to the Companys Form 8-K
filed August 31, 2006)* |
|
|
|
10.3
|
|
Amendment No. 3 to Participation Agreement, effective September 1, 2006, by and
among the Owners, amending the Participation Agreement, dated as of June 30, 2005, by and
among the Owners (incorporated by reference to Exhibit 10.1 to the Companys Form 8-K
filed October 11, 2006) |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Confidential information has been omitted from this Exhibit and filed separately with the
Commission pursuant to a confidential treatment request under Rule 24b-2. |