Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
Commission file number: 000-09459
U.S. AEROSPACE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
0610345787
(I.R.S. Employer
Identification Number) |
10291 Trademark Street
Rancho Cucamonga, CA 91730
(Address of principal executive offices)
(909) 477-6504
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o
No þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of December 15, 2010, the Company had 36,287,625 shares of common stock, $0.10 par value, issued
and outstanding.
U.S. AEROSPACE, INC.
INDEX
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934.
For example, statements regarding the Companys financial position, business strategy and other
plans and objectives for future operations, and assumptions and predictions about future product
demand, supply, manufacturing, costs, marketing and pricing factors are all forward-looking
statements. These statements are generally accompanied by words such as intend, anticipate,
believe, estimate, potential(ly), continue, forecast, predict, plan, may, will,
could, would, should, expect or the negative of such terms or other comparable terminology.
The Company believes that the assumptions and expectations reflected in such forward-looking
statements are reasonable, based on information available to it on the date hereof, but the Company
cannot provide assurances that these assumptions and expectations will prove to have been correct
or that the Company will take any action that the Company may presently be planning. However, these
forward-looking statements are inherently subject to known and unknown risks and uncertainties.
Actual results or experience may differ materially from those expected or anticipated in the
forward-looking statements. Factors that could cause or contribute to such differences include, but
are not limited to, regulatory policies, available cash, research results, competition from other
similar businesses, and market and general economic factors. This discussion should be read in
conjunction with the condensed consolidated financial statements and notes thereto included in Item
1 of this report.
1
Part I Financial Information
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
U.S. AEROSPACE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2010 and December 31, 2009
Unaudited
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
76,012 |
|
|
$ |
57,422 |
|
Accounts receivable, net of allowances of $30,000 and $30,000 |
|
|
268,278 |
|
|
|
63,120 |
|
Prepaid expenses and other current assets |
|
|
11,991 |
|
|
|
200 |
|
Deferred financing costs, current portion, net |
|
|
4,888 |
|
|
|
150,251 |
|
Current assets of discontinued operations |
|
|
|
|
|
|
405,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
361,169 |
|
|
|
676,806 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
832,579 |
|
|
|
605,943 |
|
Goodwill |
|
|
2,401,342 |
|
|
|
2,359,121 |
|
Other intangible assets, net |
|
|
1,285,713 |
|
|
|
1,446,429 |
|
Deferred financing costs, long-term portion |
|
|
|
|
|
|
92,338 |
|
Noncurrent assets of discontinued operations |
|
|
|
|
|
|
262,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
4,880,803 |
|
|
$ |
5,443,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
2,072,501 |
|
|
|
1,985,106 |
|
Derivative liability |
|
|
|
|
|
|
48,378 |
|
Dividends payable |
|
|
240,712 |
|
|
|
204,600 |
|
Capital lease obligations |
|
|
822,294 |
|
|
|
743,381 |
|
Loan payable and accrued interest, net of discount of $0 at September 30, 2010 and $10,003 at December 31, 2009 |
|
|
|
|
|
|
145,563 |
|
Notes payable and accrued interest |
|
|
605,684 |
|
|
|
115,544 |
|
Notes payable to related parties and accrued interest |
|
|
|
|
|
|
545,356 |
|
Convertible notes payable and accrued interest , net of discounts of $0 at September 30, 2010 and $1,350,164 at December 31, 2009 |
|
|
7,262,869 |
|
|
|
4,341,613 |
|
Current Liabilities of discontinued operations |
|
|
|
|
|
|
2,038,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
11,004,060 |
|
|
|
10,167,691 |
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Deficit |
|
|
|
|
|
|
|
|
Cumulative, convertible, Series B preferred stock, $1 par value, 15,000,000 shares authorized, no shares issued and outstanding (liquidation preference of $25 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative, convertible, Series C preferred stock, $1 par value, 75,000 shares authorized, 26,880 shares issued and outstanding (liquidation preference of $672,000 at September 30, 2010 and December 31, 2009) |
|
|
26,880 |
|
|
|
26,880 |
|
|
|
|
|
|
|
|
|
|
Cumulative, convertible, Series D preferred stock, $25 par value, 75,000 shares authorized, 11,640 shares issued and outstanding (liquidation preference of $508,900 at September 30, 2010 and $495,600 at
December 31, 2009) |
|
|
291,000 |
|
|
|
291,000 |
|
|
|
|
|
|
|
|
|
|
Cumulative, convertible, Series E preferred stock, $1.00 par value, 5,000,000 shares authorized, 383,793 shares issued and outstanding (liquidation preference of $3,838 at September 30, 2010) |
|
|
383,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, 250,000,000 shares authorized; 35,887,625 shares issued and outstanding at September 30, 2010 and 22,430,211 at December 31, 2009 |
|
|
3,588,764 |
|
|
|
2,243,022 |
|
|
|
|
|
|
|
|
|
|
Deferred equity compensation |
|
|
|
|
|
|
(29,169 |
) |
Notes receivable from stockholders |
|
|
|
|
|
|
(584,691 |
) |
Additional paid-in capital |
|
|
33,113,068 |
|
|
|
20,167,283 |
|
Accumulated deficit |
|
|
(43,526,762 |
) |
|
|
(26,838,668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Deficit |
|
|
(6,123,257 |
) |
|
|
(4,724,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Deficit |
|
$ |
4,880,803 |
|
|
$ |
5,443,348 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
F-2
U.S. AEROSPACE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Months Ended September 30, 2010 and 2009
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
660,144 |
|
|
|
|
|
|
$ |
1,434,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
325,367 |
|
|
|
|
|
|
|
869,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
|
334,777 |
|
|
|
|
|
|
|
564,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting and other compensation |
|
|
348,124 |
|
|
|
64,240 |
|
|
|
2,333,860 |
|
|
|
85,411 |
|
Sale, general and administrative |
|
|
380,637 |
|
|
|
1,926 |
|
|
|
422,729 |
|
|
|
23,114 |
|
Salaries and related |
|
|
249,173 |
|
|
|
|
|
|
|
529,740 |
|
|
|
|
|
Impairment of an intangible asset |
|
|
11,513,790 |
|
|
|
|
|
|
|
11,513,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
12,491,724 |
|
|
|
66,166 |
|
|
|
14,800,199 |
|
|
|
108,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss from continuing operations |
|
|
(12,156,947 |
) |
|
|
(66,166 |
) |
|
|
(14,235,297 |
) |
|
|
(108,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
109,153 |
|
|
|
|
|
Gain on write-off of accounts payable |
|
|
|
|
|
|
|
|
|
|
15,507 |
|
|
|
5,680 |
|
Gain on disposal of assets |
|
|
|
|
|
|
|
|
|
|
196,779 |
|
|
|
|
|
Gain (loss) on valuation of derivative liabilities |
|
|
|
|
|
|
(19,649,947 |
) |
|
|
(11,253 |
) |
|
|
(21,225,850 |
) |
Interest expense |
|
|
(503,050 |
) |
|
|
(1,064,798 |
) |
|
|
(2,994,094 |
) |
|
|
(2,685,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
|
(503,050 |
) |
|
|
(20,714,745 |
) |
|
|
(2,683,908 |
) |
|
|
(23,905,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(12,659,997 |
) |
|
|
(20,780,911 |
) |
|
|
(16,919,205 |
) |
|
|
(24,014,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued operations |
|
|
|
|
|
|
(535,532 |
) |
|
|
(905,569 |
) |
|
|
(835,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of discontinued operations |
|
|
1,172,793 |
|
|
|
|
|
|
|
1,172,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations, net of tax |
|
|
1,172,793 |
|
|
|
(535,532 |
) |
|
|
267,224 |
|
|
|
(835,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(11,487,204 |
) |
|
|
(21,316,443 |
) |
|
|
(16,651,981 |
) |
|
|
(24,850,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
|
(22,812 |
) |
|
|
|
|
|
|
(36,112 |
) |
|
|
(41,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders |
|
|
(11,510,016 |
) |
|
|
(21,316,443 |
) |
|
|
(16,683,093 |
) |
|
|
(24,891,344 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss from continuing operations per common share |
|
|
(0.45 |
) |
|
|
(1.35 |
) |
|
|
(0.66 |
) |
|
|
(1.57 |
) |
Basic income (loss) from discontinued operations per common share |
|
|
0.04 |
|
|
|
(0.04 |
) |
|
|
0.01 |
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) from discontinued operations per common share |
|
|
0.00 |
|
|
|
(0.04 |
) |
|
|
0.00 |
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) available to common
shareholders per common share |
|
|
(0.41 |
) |
|
|
(1.39 |
) |
|
|
(0.65 |
) |
|
|
(1.62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
28,367,095 |
|
|
|
15,358,665 |
|
|
|
25,549,679 |
|
|
|
15,358,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
367,181,783 |
|
|
|
15,358,665 |
|
|
|
364,364,367 |
|
|
|
15,358,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
F-4
U.S. AEROSPACE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2010 and 2009
Unaudited
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
|
(16,651,981 |
) |
|
|
(24,850,068 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Results of discontinued operations |
|
|
905,569 |
|
|
|
835,721 |
|
Gain on disposal of assets of discontinued operations |
|
|
(1,172,793 |
) |
|
|
|
|
Depreciation and amortization |
|
|
363,044 |
|
|
|
62,032 |
|
Impairment of Intangible asset |
|
|
11,513,790 |
|
|
|
|
|
Gain on write-off of accounts payable |
|
|
(15,507 |
) |
|
|
(5,680 |
) |
Gain on disposal of assets |
|
|
(196,779 |
) |
|
|
|
|
Loss on settlement of loan payable |
|
|
21,434 |
|
|
|
|
|
Amortization of deferred financing costs |
|
|
237,701 |
|
|
|
337,384 |
|
Amortization of stock-based consulting fees |
|
|
338,649 |
|
|
|
54,999 |
|
Amortization of debt discount |
|
|
1,980,121 |
|
|
|
1,901,039 |
|
Estimated fair value of common stock issued in satisfaction of liability |
|
|
1,500,000 |
|
|
|
|
|
Estimated fair value of common stock and options issued for services |
|
|
319,319 |
|
|
|
365,520 |
|
Warrants issued in connection with debt exchange |
|
|
|
|
|
|
80,000 |
|
Loss on valuation of derivative liabilities |
|
|
11,253 |
|
|
|
21,225,850 |
|
Changes in operating assets and liabilities |
|
|
413,669 |
|
|
|
980 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities of continuing operations |
|
|
(432,511 |
) |
|
|
7,777 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities of discontinued operations |
|
|
(196,202 |
) |
|
|
(867,019 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(628,713 |
) |
|
|
(859,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
(6,698 |
) |
Contribution from partner |
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities: |
|
|
50,000 |
|
|
|
(6,698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Bank overdraft |
|
|
|
|
|
|
4,873 |
|
Proceeds from issuance of convertible notes payable, net |
|
|
850,000 |
|
|
|
853,000 |
|
Principal payments on notes payable to related parties |
|
|
(2,600 |
) |
|
|
|
|
Proceeds from issuance of notes payable to related parties |
|
|
44,138 |
|
|
|
|
|
Principal payments on notes payable and capital leases |
|
|
(294,235 |
) |
|
|
(20,668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
597,303 |
|
|
|
837,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
18,590 |
|
|
|
(28,7359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
57,422 |
|
|
|
31,889 |
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
76,012 |
|
|
$ |
3,154 |
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Supplemental schedule of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
36,700 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing and investing activities: |
|
|
|
|
|
|
|
|
Debt discount recorded on convertible notes payable |
|
$ |
625,000 |
|
|
$ |
588,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible notes payable |
|
$ |
25,600 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment through capital lease |
|
$ |
479,488 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of accounts payable with proceeds from convertible notes payable |
|
$ |
125,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of loan payable with proceeds from convertible notes payable |
|
$ |
150,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of warrants issued in connection with consulting service agreement |
|
$ |
420,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of the estimated fair value of warrants from derivative liabilities to additional paid-in capital |
|
$ |
59,631 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of the estimated fair value of non-employee options and warrants to derivative liability |
|
$ |
|
|
|
$ |
129,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect to retained earnings due to reclassification of non-employee options and warrants to derivative
liability |
|
$ |
|
|
|
$ |
707,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addition to goodwill for adjustment in net liabilities assumed in acquisition |
|
$ |
42,221 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued cumulative dividends on preferred stock |
|
$ |
36,112 |
|
|
$ |
41,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock for intangible asset |
|
$ |
11,513,790 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless exercise of warrants |
|
$ |
159,999 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless exercise of stock options |
|
$ |
73,600 |
|
|
$ |
6,591 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
F-6
U.S. AEROSPACE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Operations
U.S. Aerospace, Inc. (U.S. Aerospace or, collectively with its wholly-owned subsidiaries, the
Company) was incorporated in Delaware on August 1, 1980. Precision Aerostructures, Inc. (PAI),
a California corporation, was acquired as a subsidiary on October 9, 2009 (see Note 3). PAI
supplies aircraft assemblies, structural components, and highly engineered, precision-machined
details for commercial and military aircraft.
Effective August 27, 2010, the Company discontinued the operations and sold its unprofitable
remanufacturing subsidiary, New Century Remanufacturing, Inc. (NCR), to the Companys former
directors, David Duquette and Josef Czikmantori, for $1 and an indemnity from all of NCRs
liabilities. As such, the Company is no longer in the machine tool business, and is focused solely
on aerospace and defense.
The Company is an emerging world-class supplier on projects for the U.S. Department of Defense,
U.S. Air Force, prime defense contractors, aerospace companies, and commercial aircraft
manufacturers. The Company trades on the Over-the-Counter Bulletin Board under the symbol USAE.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of U.S. Aerospace and its
wholly-owned subsidiary PAI and the accounts of NCR as of August 27, 2010, the date the Company
sold NCR to its former directors. All significant intercompany accounts and transactions have been
eliminated in consolidation.
Segments of an Enterprise and Related Information
The Company has adopted the authoritative guidance for disclosures about segments of an enterprise
and related information. The guidance requires the Company to report information about segments of
its business in annual financial statements and requires it to report selected segment information
in its quarterly reports issued to stockholders. The guidance also requires entity-wide
disclosures about the products and services an entity provides, the material countries in which it
holds assets and reports revenues and its major customers. The Companys two reportable segments
are managed separately based on fundamental differences in their operations. The Company sold NCR
as of August 27, 2010 and thus at September 30, 2010, the Company operated in one reportable
segment, multiaxis structural aircraft components (see Note 9):
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by the
Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the
SEC). Certain information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the United States of
America (GAAP) have been omitted pursuant to such SEC rules and regulations; nevertheless, the
Company believes that the disclosures are adequate to make the information presented not
misleading. These financial statements and the notes hereto should be read in conjunction with the
financial statements, accounting policies and notes thereto included in the Companys Annual Report
on Form 10-K for the year ended December 31, 2009, filed with the SEC. In the opinion of
management, all adjustments necessary to present fairly, in accordance with GAAP, the Companys
consolidated financial position as of September 30, 2010, and the consolidated results of
operations and cash flows for the interim periods presented, have been made. Such adjustments
consist only of normal recurring adjustments. The results of operations for the three and nine
months ended September 30, 2010 are not necessarily indicative of the results for the full year
ending
December 31, 2010. Amounts related to disclosure of December 31, 2009 balances within these interim
condensed consolidated financial statements were derived from the audited 2009 consolidated
financial statements and notes thereto.
F-7
The accompanying condensed consolidated financial statements have been prepared assuming the
Company will continue as a going concern, which contemplates, among other things, the realization
of assets and satisfaction of liabilities in the normal course of business. As of and for the nine
months ended September 30, 2010, the Company had substantial net loss, accumulated deficit, working
capital deficit, had events of default on its CAMOFI and CAMHZN debt and was in default on several
payables (see Note 5). These factors raised substantial doubt about the Companys ability to
continue as a going concern. The Company intends to fund its capital expenditures, working capital
and other cash requirements through ongoing operations. Any significant decrease in sales or
increase in expenses may require the Company to curb operations or contemplated plans for continued
growth, or to seek additional funds in the form of debt or equity financing which the Company
believes are available to it. The successful outcome of future activities cannot be assured. In
response to these issues, the Company has taken the following actions since new Directors joined in
April 2010:
|
|
|
Reorganized the Company under a new board of directors
comprised of experts in the field of government
contracting, financial, accounting, and legal |
|
|
|
|
Adopted improved corporate governance procedures to further
ensure timely and accurate disclosure to stockholders and
formed various committees such as, Nominating & Governance
Committee, Audit Committee, and Compensation Committee |
|
|
|
|
Adopted a Code of Ethics, applicable to all Company
officers, directors and employees, including senior
financial officers |
|
|
|
|
Restructured and renegotiated the Companys existing debts,
including a one-year extension of the senior secured debt |
|
|
|
|
Decreased cost of operations with the divesture
non-performing subsidiary NCR, and received full indemnity
on all liabilities and other issues (See Note 2) |
|
|
|
|
Retained the assistance of outside independent financial
advisors to identify and secure financial support for the
Companys business plan that focuses and defines what
directions of growth should be targeted within the
aerospace & defense industry, both domestically and
internationally |
|
|
|
|
Expanded the Companys international relationships with
established companies in China and Ukraine. |
|
|
|
|
Changed the name of the Company to U.S. Aerospace, Inc., to
reflect the new branding and business focus of the Company |
The condensed consolidated financial statements do not include any adjustments to the carrying
amounts related to recoverability and classification of assets or the amount and classification of
liabilities that might result should the Company be unable to continue as a going concern.
Reclassifications
The Company has reclassified the presentation of prior-year information to conform to the
current period presentation.
Revenue Recognition
The Company recognizes product revenue provided that (1) persuasive evidence exist of an
arrangement exists, (2) delivery to the customer has occurred, (3) the selling price is fixed or
determinable and, (4) collection is reasonably assured. Delivery is considered to have occurred
hen title and risk of loss have transferred to the customer.
F-8
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the condensed consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting periods.
Significant estimates made by management are, among others, deferred tax asset valuation
allowances, realization of inventories, collectability of receivables, recoverability of long-lived
assets, accrued warranty costs, payroll and income tax penalties, the valuation of conversion
options, stock options and warrants and the estimation of costs for long-term construction
contracts. Actual results could differ from those estimates.
Concentration of Credit Risks
Cash is maintained at one financial institution. The Federal Deposit Insurance Corporation (FDIC)
insures accounts at each financial institution for up to $250,000. At times, cash may be in excess
of the FDIC insured limit. The Company did not have any uninsured bank balances at September 30,
2010 and December 31, 2009. The Company has not experienced any losses in such accounts and
believes it is not exposed to any significant credit risks on cash.
Accounts Receivable
The Company sells products to customers throughout the U.S. The Companys ability to collect
receivables is affected by economic fluctuations in the geographic areas served by the Company.
Although the Company does not obtain collateral with which to secure its accounts receivable,
management periodically reviews accounts receivable and assesses the financial strength of its
customers and, as a consequence, believes that the receivable credit risk exposure could, at times,
be material to the condensed consolidated financial statements.
The Company maintains an allowance for doubtful accounts for balances that appear to have specific
collection issues. The collection process is based on the age of the invoice and requires attempted
contacts with the customer at specified intervals. If, after a specified number of days, the
Company has been unsuccessful in its collection efforts, a bad debt allowance is recorded for the
balance in question. Delinquent accounts receivable are charged against the allowance for doubtful
accounts once uncollectability has been determined. The factors considered in reaching this
determination are the apparent financial condition of the customer and the Companys success in
contacting and negotiating with the customer. If the financial condition of the Companys customers
were to deteriorate, resulting in an impairment of ability to make payments, additional allowances
may be required.
Management reviews the collectability of receivables periodically and believes that the allowance
for doubtful accounts as of September 30, 2010 and December 31, 2009 is adequate.
During the three and nine months ended September 30, 2010, sales to one customer approximated 97%
and 91% of net revenues. Further, there was one customer that accounted for approximately 98% of
accounts receivable at September 30, 2010.
During the three and nine months ended September 30, 2009, sales to five customers accounted for
approximately 95% of net revenues. At September 30, 2009, three customers accounted for
approximately 95% of the accounts receivable balance.
Basic and Diluted Loss per Common Share
Basic net loss per share is computed by dividing net loss by the weighted average number of common
shares outstanding for the period. Diluted net loss per share is computed by dividing net loss by
the weighted average number of common shares and dilutive common stock equivalents outstanding for
each respective year.
Common stock equivalents, representing convertible Preferred Stock, convertible debt, options
and warrants totaling approximately 348,673,806 and 132,360,000 for September 30, 2010 and 2009,
respectively, are not included in the computation of diluted loss from operations per share and in
diluted income (loss) available to common shareholders
per share as they would be anti-dilutive. However, the dilutive shares are included in the diluted
income from discontinued operations per share.
F-9
Stock Based Compensation
The Company uses the fair value method of accounting for employee stock compensation cost.
Share-based compensation cost is measured at the grant date based on the fair value of the award
and is recognized as expense on a straight-line basis over the requisite service period, which is
the vesting period. For the three and nine months ended September 30, 2010, $219,319 and $319,319
respectively of share-based compensation expense was recognized in the accompanying condensed
consolidated statements of operations. For the three and nine months ended September 30, 2009,
$330,506 and $365,520 respectively, employee share-based compensation expense was recognized in the
accompanying condensed consolidated statements of operations.
From time to time, the Companys Board of Directors grants common share purchase options or
warrants to selected directors, officers, employees, consultants and advisors in payment of goods
or services provided by such persons on a stand-alone basis outside of any of the Companys formal
stock plans. The terms of these grants are individually negotiated and generally expire within five
years from the grant date.
Under the terms of the Companys 2000 Stock Option Plan, options to purchase an aggregate of
5,000,000 shares of common stock may be issued to officers, key employees and consultants of the
Company. The exercise price of any option generally may not be less than the fair market value of
the shares on the date of grant. The term of each option generally may not be more than five years.
In accordance with U.S. accounting standards, the Companys policy is to adjust share-based
compensation on a quarterly basis for changes to the estimate of expected award forfeitures based
on actual forfeiture experience.
The fair value of stock-based awards to employees and directors is calculated using the
Black-Scholes option pricing model, even though the model was developed to estimate the fair value
of freely tradable, fully transferable options without vesting restriction, which differ
significantly from the Companys stock options. The Black-Scholes model also requires subjective
assumptions regarding future stock price volatility and expected time to exercise, which greatly
affect the calculated values. The expected term of options granted is derived from historical data
on employee exercises and post-vesting employment termination behavior. The risk-free rate selected
to value any particular grant is based on the U.S. Treasury rate that corresponds to the pricing
term of the grant effective as of the date of the grant. The expected volatility is based on the
historical volatility of the Companys common stock. These factors could change in the future,
affecting the determination of stock-based compensation expense in future periods.
There were no plan options granted, and 1,600,000 options were exercised or expired during the
three and nine months ended September 30, 2010. There were 3,000,000 shares available for grant
at September 30, 2010.
F-10
All plan options outstanding have vested as of September 30, 2010 and are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Number |
|
|
Exercise |
|
|
Term in |
|
|
Intrinsic |
|
|
|
of Shares |
|
|
Price |
|
|
Years |
|
|
Value (1) |
|
Vested |
|
|
2,000,000 |
|
|
$ |
0.20 |
|
|
|
1.37 |
|
|
$ |
|
|
|
|
|
(1) |
|
Represents the approximate difference between the
exercise price and the closing market price of the
Companys common stock at the end of the reporting
period (as of September 30, 2010 the market price of
the Companys common stock was $0.07). |
The Company accounts for transactions involving services provided by third parties
where the Company issues equity instruments as part of the total consideration using the fair value
of the consideration received (i.e. the value of the goods or services) or the fair value of the
equity instruments issued, whichever is more reliably measurable. In transactions when the value of
the goods and/or services are not readily determinable, the fair value of the equity instruments is
more reliably measurable and the counter party receives equity instruments in full or partial
settlement of the transactions, the Company uses the following methodology:
a) For transactions where goods have already been delivered or services rendered, the equity
instruments are issued on or about the date the performance is complete (and valued on the date of
issuance).
b) For transactions where the instruments are issued on a fully vested, non-forfeitable basis, the
equity instruments are valued on or about the date of the contract.
c) For any transactions not meeting the criteria in (a) or (b) above, the Company re-measures the
consideration at each reporting date based on its then current stock value.
From time to time, the Company issues warrants to employees and to third parties pursuant to
various agreements, which are not approved by the shareholders.
Non-Plan Options
On April 7, 2010, the Company issued 10,000,000 stock options that were not under the 2000 Stock
Option Plan. These options were issued to newly hired non-employee directors and to a marketing
consultant. The options have an exercise price of $0.13 per share and a term of five years, with a
weighted average remaining life of 4.77 years, One half of the options vest at the end of the
first year and one half of the options vest at the end of the second year. The fair value of the
options at grant date was approximately $1,273,000 which is being amortized into compensation
expense over the vesting period. At September 30, 2010, $265,208 was expensed.
A Black-Scholes model was used to calculate the fair value with the following parameters: stock
price of $0.13 per share, exercise price of $0.13 per share, risk free rate of 3.52%, stock
volatility of 204.39% and no dividend.
Deferred Financing Costs
Direct costs of securing debt financing are capitalized and amortized over the term of the related
debt. When a loan is paid in full, any unamortized financing costs are removed from the related
accounts and charged to operations. During the three and nine months ended September 30, 2010 the
Company amortized approximately $18,955 and $140,955, respectively, of deferred financing costs to
interest expense in the accompanying condensed consolidated statements of operations. During the
three and nine months ended September 30, 2009 the Company amortized approximately $103,000 and
$337,000, respectively, of deferred financing costs to interest expense in the accompanying
condensed consolidated statements of operations.
F-11
Fair Value Measurements
U.S. accounting standards require disclosure of a fair-value hierarchy of inputs the Company uses
to value an asset or a liability. The three levels of the fair-value hierarchy are described as
follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities. For the
Company, Level 1 inputs include quoted prices on the Companys securities that are actively traded.
Level 2: Inputs other than Level 1 that are observable, either directly or indirectly. For the
Company, Level 2 inputs include assumptions such as estimated life, risk free rate and volatility
estimates used in determining the fair values of the Companys option and warrant securities
issued.
Level 3: Unobservable inputs for the asset or liability. Level 3 inputs may be required for the
determination of fair value associated with certain nonrecurring measurements of nonfinancial
assets and liabilities. The Company does not currently present any nonfinancial assets or
liabilities at fair value.
Determining which category an asset or liability falls within the hierarchy requires significant
judgment. The Company evaluates its hierarchy disclosures each quarter. The Company does not have
any liabilities that are measured at fair value as of September 30, 2010.
The Company has no assets that are measured at fair value on a recurring basis. There were no
assets or liabilities measured at fair value on a non-recurring basis during the nine months ended
September 30, 20010.
Accounting for Derivative Instruments
In connection with the issuance of certain convertible notes payable (see Note 5), the notes had
conversion features that the Company determined were embedded derivative instruments. The Company
issued warrants in connection with a loan payable (see Note 5) that had an anti-dilution provision
which caused the warrants to be a derivative instrument. The accounting treatment of derivative
financial instruments requires that the Company record the derivatives and related warrants at
their fair values as of the inception date of the note and warrant agreements and at fair value as
of each subsequent balance sheet date.
For all of the derivative instruments, any change in fair value is recorded as non-operating,
non-cash income or expense at each balance sheet date. If the fair value of the derivatives was
higher at the subsequent balance sheet date, the Company recorded a non-operating, non-cash charge.
If the fair value of the derivatives was lower at the subsequent balance sheet date, the Company
recorded non-operating, non-cash income.
As discussed in Note 5, effective December 31, 2009, CAMOFI and CAMHZN removed the variability of
the conversion feature of their notes, fixing the conversion price at the then conversion price of
$0.04 per share. In addition, CAMOFI and CAMHZN also removed the variability of the exercise price
of their outstanding warrants. As a result, the fair values of the variable conversion feature
($11,190,904) of the notes and the related warrants ($747,381) were reclassified to additional
paid-in capital on December 31, 2009.
Also as discussed in Note 5, effective January 31, 2010, the variability feature of the exercise
price of the outstanding warrants issued to Micro Pipe were removed. As a result, the fair value
of the warrants of $59,631 was reclassified to additional paid-in capital on January 31, 2010.
During the nine months ended September 30, 2010 and 2009, the Company recognized other expense of
$11,253 and $21,225,850, respectively, related to recording derivative liabilities at fair value.
At September 30, 2010 and December 31, 2009, the derivative liability balance was $0 and $48,378,
respectively.
Beneficial conversion feature and warrant-related derivatives were valued using the Black-Scholes
Option Pricing Model with the following assumptions during the period ended September 30, 2010:
dividend yield of 0%; volatility of 204% and a risk free interest rate of 0.13% for the beneficial
conversion feature and 3.77% for the warrants.
F-12
The following table summarizes the activity related to the derivative liability during the period
ended September 30, 2010 at which time the liability is 0:
|
|
|
|
|
Derivative liability December 31, 2009 |
|
$ |
48,378 |
|
Derivative liability reduced for reclassification of warrants to equity |
|
|
(59,631 |
) |
Change in fair value of derivative liability |
|
|
11,253 |
|
Total derivative liability September 30, 2010 |
|
$ |
0 |
|
|
|
|
|
Accounting for Debt Issued with Detachable Stock Purchase Warrants and Beneficial Conversion
Features
The Company accounts for debt issued with stock purchase warrants by allocating the proceeds of the
debt between the debt and the detachable warrants based on the relative fair values of the debt
security without the warrants and the warrants themselves, if the warrants are equity instruments.
The relative fair value of the warrants are recorded as a debt discount and amortized to expense
over the life of the related debt using the effective interest method which approximates the
straight-line amortization method. At each balance sheet date, the Company makes a determination if
these warrant instruments should be classified as liabilities or equity, and reclassifies them if
the circumstances dictate.
In certain instances, the Company enters into convertible notes that provide for an effective or
actual rate of conversion that is below market value, and the embedded conversion feature does not
qualify for derivative treatment (a BCF). In these instances, we account for the value of the
BCF as a debt discount, which is then amortized to expense over the life of the related debt using
the effective interest method, which approximates the straight-line amortization method (see Note
5).
Significant Recent Accounting Pronouncements
In January 2010, the FASB issued an update to its accounting guidance regarding fair value
measurement and disclosure. The guidance affects the disclosures made about recurring and
non-recurring fair value measurements. This guidance is effective for annual reporting periods
beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and
settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures
are effective for fiscal years beginning after December 15, 2010. Early adoption is permitted. The
Company is currently evaluating the impact that this guidance will have on its condensed
consolidated financial statements.
Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task
Force), the AICPA, and the SEC did not or are not believed by management to have a material impact
on the Companys present or future consolidated financial statements.
2. ANTONOV STRATEGIC COOPERATION AGREEMENT
On
July 1, 2010, the Company entered into an Agreement and Plan of
Merger with Antonov USA, pursuant to which it
issued to American Defense Investments, LLC and TUSA Acquisition Corporation an aggregate of
383,793 shares of Series E Convertible Preferred Stock, each of which is convertible into 500
shares of our common stock, and votes together with the common stock as a single class on an
as-converted basis. Additionally, the preferred stock has non-dilution protection for subsequent
issuances of common stock, including any conversion of currently outstanding warrants and
convertible debt. As a result of the merger, the Company acquired
their company, Antonov USA. The only identifiable asset of Antonov
USA was a relationship with Antonov Company, which would have allowed
the Company to submit bids for contracts relating to the KC-X Tanker
Modernization Program. Management used its judgment in estimating the value of the
preferred shares and the value of the relationship acquired in the merger.
As a result of the above, on July 1, 2010, the Company entered into a Strategic Cooperation
Agreement with Antonov Company. Established in 1946, Antonov is a state-owned commercial company
in Kiev, Ukraine, where it operates Antonov Airlines, Antonov Airport and is responsible for the
design and manufacturing of dozens of
different types of aircraft, including the worlds first and second largest aircraft, the AN-225
Mriya and AN-124 Condor strategic airlifters, and the AN-148 and AN-158 commercial airliners.
F-13
On July 9, 2010, the Company submitted a response to the Request for Proposal from the U.S. Air
Force for the KC-X Tanker Modernization Program. If the Companys bid was successful, the aircraft
components would have been built by Antonov Company in Ukraine, with final assembly by us in the
U.S. The U.S. Air Force claimed that the bid was untimely and failed to consider it. On August 2,
2010, the Company submitted a bid protest to the General Accounting Office (GAO). On October 6,
2010, the GAO denied Companys bid protest. After comprehensive discussions of the Government
Accountability Offices decision, including the advice of counsel, the new management of the
Company has determined that it will not continue to pursue its bid to supply the U.S. Air Force
with its next generation of aerial refueling tankers.
Management
performed its assessment of the fair value of the relationship with
Antonov Company at September 30, 2010. In this undertaking, management analyzed the projected
cash flow from the assets discounted at appropriate rates, the length of time to full development
of the cash flow potential and the current recessionary state of the world-wide economy. Management
determined after this analysis that it was appropriate to record an impairment charge equal to the
net book value of the Strategic Cooperation Agreement with Antonov.
3. DISCONTINUED OPERATIONS AND SALE OF NCR
Effective August 27, 2010, the Company discontinued operations and sold the unprofitable
remanufacturing subsidiary, New Century Remanufacturing, Inc. (NCR), to our former directors,
David Duquette and Josef Czikmantori, for $1 and an indemnity from all of NCRs liabilities. As
such, we are no longer in the machine tool business and are focused solely on aerospace and
defense.
NCR had no operations during the three months ended September 30, 2010 as the facility was
effectively idled. During the nine months ended September 30, 2010, NCR had revenues of $407,805,
cost of good sold of $741,356, SG&A expenses of $642,018 producing a loss from operations of
$905,569.
During the three and nine months ended September 30, 2009, NCR had revenues of $644,609 and
$3,058,941 respectively, cost of goods sold of $653,060 and $2,665,683 respectively, SG&A expenses
of $593,247 and $1,337,504 respectively producing a loss from operations of $601,698 and $944,246
respectively.
As of the sale date, August 27, 2010, NCR had current assets of $311,503, total assets of $615,573,
and current and total liabilities of $2,373,000 (see table in this Note 2). As of September 30,
2009, NCR had $905,782 in current assets, $1,129,198 in total assets, and $5,772,207 in current and
total liabilities.
The Company recorded a gain of approximately $1.2 million based on the sale of the net liabilities
of NCR. The operations associated with NCR and the gain on sale will be classified as income
(loss) from discontinued operations subsequent to the date of sale. Prior to reclassification, the
operations associated with this transaction were classified into our CNC machine tool
remanufacturing segment. Summarized balance sheet information for NCR as of August 27, 2010 is
set forth below:
|
|
|
|
|
NCR Disposition |
|
|
|
|
Cash |
|
|
0 |
|
Inventories |
|
|
262,462 |
|
Other current assets |
|
|
49,041 |
|
|
|
|
|
Total current assets |
|
|
311,503 |
|
Property and equipment, net |
|
|
69,619 |
|
Other non-current assets |
|
|
234,451 |
|
Total Assets of NCR |
|
|
615,573 |
|
Accounts payable and accrued expenses |
|
|
(2,373,060 |
) |
Total liabilities of NCR |
|
|
(2,373,060 |
) |
Shareholder Note Receivable |
|
|
584,691 |
|
Net Gain from Disposition |
|
|
(1,172,796 |
) |
|
|
|
|
F-14
4. ACQUISITION OF PRECISION AEROSTRUCTURES, INC.
On October 9, 2009, the Company entered into a Share Exchange Agreement with PAI and Michael Cabral
pursuant to which Cabral, as the sole shareholder of PAI, agreed to transfer to the Company, and
the Company agreed to acquire from Cabral, all of the capital stock of PAI (the PAI Shares) in
exchange for 5,000,000 shares of the Companys common stock (the NCCI shares) with an
acquisition-date fair value of $900,000 and the delivery of a promissory note of the Company (the
Note) in the principal amount of $500,000 payable from the proceeds of any equity financing with
gross proceeds of at least $2,000,000 provided that the investors in such financing permit the
proceeds thereof to be used for such purpose (see Note 8).
Additionally, at such time (the Vesting Date) as the cumulative net income of PAI is at least
$3,000,000 for the period commencing on January 1, 2010 and ending on October 9, 2012 the Company
will issue to Cabral warrants (Warrants) to purchase 3,000,000 shares of Company common stock.
The Warrants will be for a term of the earlier of three years from the Vesting Date or January 1,
2014, and shall have an exercise price of $0.10 per share. The Warrant vests immediately on the
Vesting Date and the estimated acquisition-date fair value of the Warrants was $540,000 (based on
the Black-Scholes option pricing model).
The Company acquired PAI to position itself for growth in the aerospace business, which is
projected to grow at a 5% compounded annual rate for the next 20 years. PAI complements the
Companys machining capabilities in an industry that shows more growth in comparison to machine
tooling.
The terms of the purchase were the result of arms-length negotiations. There was no material
relationship between the Company, on the one hand, and PAI or Cabral, on the other hand. Cabral is
currently our President and a member of our Board of Directors
The pro forma combined historical results, as if PAI had been acquired as of January 1, 2009, are
estimated as follows (unaudited):
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2009 |
|
Net revenues |
|
$ |
898,283 |
|
|
$ |
3,751,581 |
|
Net loss |
|
$ |
(21,372,363 |
) |
|
$ |
(25,945,069 |
) |
Weighted average common share outstanding: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
20,344,654 |
|
|
|
20,344,654 |
|
Loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(1.05 |
) |
|
$ |
(1.28 |
) |
The pro forma information has been prepared for comparative purposes only and does not purport to
be indicative of what would have occurred had the acquisition actually been made at such date, nor
is it necessarily indicative of future operating results.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of acquisition cost over the net assets acquired in a business
combination and is not amortized. The Company allocates its goodwill to its various reporting
units, determines the carrying value of those businesses, and estimates the fair value of the
reporting units so that a two-step goodwill impairment test can be performed. In the first step of
the goodwill impairment test, the fair value of each reporting unit is compared to its carrying
value. Management reviews, on an annual basis, the carrying value of goodwill in order to
determine whether impairment has occurred. Impairment is based on several factors including the
Companys projection of future undiscounted operating cash flows. If an impairment of the carrying
value were to be indicated by this review,
the Company would perform the second step of the goodwill impairment test in order to determine the
amount of goodwill impairment, if any.
F-15
The changes in the carrying amount of goodwill for the period ended September 30, 2010 are as
follows:
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
2,359,121 |
|
Addition of goodwill for adjustment to net liabilities assumed in acquisition |
|
|
42,221 |
|
Balance, September 30, 2010 |
|
$ |
2,401,342 |
|
|
|
|
|
The Company recorded a purchase price adjustment to goodwill of $42,221 related to the balance of
capital lease obligations assumed upon acquisition in the nine months ended September 30, 2010.
Identifiable intangibles acquired in connection with business acquisitions are recorded at their
respective fair values. Deferred income taxes have been recorded to the extent of differences
between the fair value and the tax basis of the assets acquired and liabilities assumed.
Other intangible assets consist of the following as of September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Life (Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Customer relationships |
|
Seven |
|
$ |
1,500,000 |
|
|
$ |
(214,287 |
) |
|
$ |
1,285,713 |
|
Strategic Cooperation Agreement |
|
One |
|
$ |
11,513,790 |
|
|
$ |
(11,513,790 |
) |
|
$ |
|
|
Amortization of other intangible assets was $332,769 and $437,770 for the three and nine months
ended September 30, 2010. There was no amortization for the three and nine months ended September
30, 2009. During the nine months ended September 30, 2010 the Company did not acquire or dispose
of any intangible assets.
Other intangible assets consist of the following as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Life (Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Customer relationships |
|
Seven |
|
$ |
1,500,000 |
|
|
$ |
(53,571 |
) |
|
$ |
1,446,429 |
|
Impairment of Intangible Assets
Management performed its assessment of the fair value of the intangible assets for the nine months
ended September 30, 2010. In this undertaking, management analyzed the projected cash flow from the
assets discounted at appropriate rates, the length of time to full development of the cash flow
potential and the current recessionary state of the world-wide economy. Management determined after
this analysis that it was appropriate to record an impairment charge of $11,513,790 consisting of
the net book value of the Strategic Cooperation Agreement with Antonov. This impairment charge
reduces the net book value of the asset to zero.
6. NOTES PAYABLE
CAMOFI AND CAMHZN 12% AND 15% Senior Secured Convertible Debt
The Company entered into various convertible debt financings with CAMOFI Master LDC (CAMOFI) and
CAMHZN Master LDC (CAMZHN) prior to January 1, 2009 under the Amended 12% CAMOFI Convertible Note
(Amended 12% CAMOFI Note) and 15% CAMHZN Convertible Note (15% CAMHZN Note) (collectively, the
Notes), which mature in July 2011, as amended. As of December 31, 2008, the amounts due under
the Notes to CAMOFI and CAMHZN were $2,834,281 and $750,000, respectively. In connection with the
Notes, the Company issued warrants and stock to CAMOFI and warrants to CAMHZN. The debt discounts
as of December 31, 2008 related to the Notes, which includes amounts for the conversion options, warrants
and stock, to CAMOFI and CAMHZN were $2,089,443 and $350,090, respectively. The debt discounts as
of December 31, 2009 related to the amounts borrowed prior to 2009 from CAMOFI and CAMHZN were
$753,619 and $127,128, respectively. The debt discounts as of September 30, 2010 related to the
amounts borrowed prior to 2009 from CAMOFI and CAMHZN were $0 and $0, respectively.
F-16
In addition, the conversion option of the Notes and the warrants issued to CAMOFI and CAMHZN
contained an anti-dilution feature, which caused these instruments to be accounted for as
derivative liabilities. The derivative liabilities were accounted for at their fair values on a
quarterly basis and the resulting changes in the fair value were recorded as a gain or loss in the
condensed consolidated statements of operations. As discussed in Note 1, CAMOFI and CAMHZN
cancelled the anti-dilution provisions of the conversion option of the Notes and the warrants
effective December 31, 2009.
2009
During 2009, the Company borrowed $1,199,600 from CAMOFI and $298,400 from CAMHZN under the Notes,
which mature in July 2011, as amended. The debt discounts, which includes amounts for the
conversion options, as of December 31, 2009 related to the 2009 borrowings from CAMOFI and CAMHZN
were $375,535 and $93,882, respectively. The debt discounts as of September 30, 2010 related to
the 2009 borrowings from CAMOFI and CAMHZN were $0. In connection with extending the maturity date
of the Notes in August 2009, the Company issued 800,000 and 200,000 warrants to CAMOFI and CAMHZN,
respectively. The fair value of the warrants on the date of issuance was $80,000 and was recorded
as interest expense.
In addition, the conversion option of the Notes and the warrants issued to CAMOFI and CAMHZN during
2009 contained an anti-dilution feature, which caused these instruments to be accounted for as
derivative liabilities. The derivative liabilities were accounted for at their fair values on a
quarterly basis and the resulting changes in the fair value were recorded as a gain or loss in the
condensed consolidated statements of operations. As discussed in Note 1, CAMOFI and CAMHZN
cancelled the anti-dilution provisions of the conversion option of the Notes and the warrants
effective December 31, 2009.
2010
During the first nine months of 2010, the Company borrowed $700,000 from CAMOFI and $175,000 from
CAMHZN under the Notes and recorded debt discounts related to the conversion options and warrants
issued for $500,000 and $125,000 respectively. The Company received proceeds of $600,000, net of
amounts paid directly to a lender and to vendors by the note holder. The Notes are due in July
2011, as amended, and bear interest at 15% per annum. The debt discounts as of September 30, 2010
related to these borrowings from CAMOFI and CAMHZN were $0.
On July 28, 2010, the Company issued a $250,000 convertible note to Hutton International, SPE, LLC,
due on July 31, 2011 and bearing an interest rate of 15%. This was half of the $500,000 15%
convertible note offering, of which CAMOFI bought $200,000 of the convertible notes and CAMZHN
bought $50,000 of the convertible notes.
In January 2010, the Company issued 640,000 shares of common stock to CAMOFI and CAMHZN for
conversion of $20,480 and $5,120, respectively, of principal on the Notes (See Note 7).
F-17
The last monthly contractual payment on the CAMOFI note was made in October 2008 and no
payments have been made on the CAMHZN Note which were scheduled to begin on September 1, 2008. As
a result, these are events of default under the terms of the agreement. Under the terms of the
agreement, if any event of default occurs, the full principal amount of the note, together with
interest and other amounts owing in respect thereof, to the date of acceleration shall become, at
the note holders election, immediately due and payable in cash. The note holders have yet to elect
to exercise the default provisions. As of September 30, 2010 and December 31, 2009, the principal
balances and the debt discounts are presented in the Convertible Notes Table, below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
CONV NOTES |
|
HUTTON |
|
|
CAMOFI |
|
|
CAMHZN |
|
|
CAMOFI |
|
|
CAMHZN |
|
Principal |
|
$ |
250,000 |
|
|
$ |
4,713,401 |
|
|
$ |
1,218,280 |
|
|
$ |
4,033,881 |
|
|
$ |
1,048,400 |
|
Discount warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,814 |
) |
|
|
(16,160 |
) |
Discount conversion options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,068,542 |
) |
|
|
(204,850 |
) |
Discount stock issued with notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes presented net of debt discounts |
|
$ |
250,000 |
|
|
$ |
4,713,401 |
|
|
$ |
1,218,280 |
|
|
$ |
2,904,727 |
|
|
$ |
827,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010 and December 31, 2009, the Company has recorded $1,081,188 and $609,496,
respectively, in accrued interest on the Notes.
During the three and nine months ended September 30, 2010, the Company amortized debt discounts of
approximately $313,814 and $1,980,121, respectively, to interest expense related to the Notes.
During the three and nine months ended September 30, 2009, the Company amortized debt discounts of
approximately $388,000 and $1,901,039, respectively, to interest expense related to the Notes.
On July 27, 2010, the Company also entered into an agreement with CAMOFI and CAMHZN to extend
the term of their existing notes to July 31, 2011.
Micro Pipe Note Payable
On November 12, 2009, the Company entered into an agreement with Micro Pipe Fund I, LLC for the
receipt of a Secured Loan of $150,000 (the Micro Pipe Loan). The loan accrued interest at a rate
of 2% per month and matured on January 5, 2010. In connection with the Micro Pipe Loan, the
Company granted 500,000 immediately vested five year warrants with a term of five years and an
exercise price of $0.20 (Micro Pipe Warrants), which were cancelled effective January 31, 2010.
Before being cancelled, the Micro Pipe Warrants had an exercise feature that was the same as
the anti-dilution provision in the CAMOFI Warrants (See Note 5). Consequently, the warrants were
also treated as a derivative liability. The Company recorded at issuance a $108,101 derivative
liability for the Micro Pipe warrants. As discussed in Note 1, the anti-dilution provision of the
warrants was cancelled effective January 31, 2010. As a result of the cancellation of the
anti-dilution provision, the fair value of the warrant on such date ($59,631) was reclassified from
derivative liability to additional paid-in capital. As of September 30, 2010 and December 31,
2009, the fair value of the warrant derivative was determined to be $0 and $48,378, respectively.
For the nine months ended September 30, 2010, the Company recorded a change in fair value of the
warrant derivative liability that resulted in a loss of $11,253, which is included in gain or loss
on valuation of derivative liabilities in the accompanying condensed consolidated statements of
operations.
The initial Micro Pipe Warrants derivative liability of $108,101 represented a discount from
the face amount of the note payable. Such discount was amortized to interest expense over the term
of the note. During the nine months
ended September 30, 2010, the Company amortized the balance of $10,003 to interest expense in the
accompanying condensed consolidated statements of operations.
In March 2010, the Company issued 71,429 shares of restricted common stock in lieu of penalties on
its loan payable. The common stock was recorded at the estimated fair value of the common stock on
the date of the transaction. Approximately $12,000 was expensed to interest at the time of issuance
and is included in the accompanying condensed consolidated statements of operations.
In May 2010, the Company repaid the Micro Pipe loan with proceeds from the Convertible Notes issued
to CAMOFI and to CAMZHN. In addition, the Company issued 250,000 shares of its common stock,
valued at $45,000 (based on the closing market price on the effective date) in settlement of
accrued interest and cancellation of warrants.
F-18
7. EQUITY TRANSACTIONS
Common Stock, Preferred Stock, Warrants and Options
ISSUANCE OF COMMON STOCK
In January 2010, the Company issued 150,000 shares of restricted common stock to a consultant in
consideration for investor relation services rendered valued at $21,000. The consulting fees were
expensed entirely at the time of issuance and are included in consulting and other compensation in
the accompanying condensed consolidated statements of operations.
In January 2010, the Company issued 250,000 shares of restricted common stock to a consultant in
consideration for financial consulting services rendered valued at $35,000. The consulting fees
were expensed entirely at the time of issuance and are included in consulting and other
compensation in the accompanying condensed consolidated statements of operations.
In January 2010, the Company issued 640,000 shares of common stock to CAMOFI and CAMHZN for
conversion of $20,480 and $5,120, respectively, of principal on Convertible Notes (See Note 5).
In January 2010, the Company issued 250,000 shares of restricted common stock to the Companys
landlord in lieu of penalties for late payments due. The common stock was recorded at the estimated
fair value of the common stock on the date of the transaction. Approximately $45,000 was expensed
entirely at the time of issuance and is included in selling, general and administrative expenses in
the accompanying condensed consolidated statements of operations.
In February 2010, the Company issued 100,000 shares of restricted common stock to one of the
Companys capital lease lenders in lieu of penalties for late payments due. The common stock was
recorded at the estimated fair value of the common stock on the date of the transaction.
Approximately $19,000 was expensed entirely at the time of issuance and is included in interest
expense in the accompanying condensed consolidated statements of operations.
In February 2010, the Company issued 100,000 shares of restricted common stock to a consultant in
consideration for investor relation services rendered valued at $15,000. The consulting fees were
expensed entirely at the time of issuance and are included in consulting and other compensation in
the accompanying condensed consolidated statements of operations.
In March 2010, the Company issued 71,429 shares of restricted common stock in lieu of penalties on
its loan payable (See Note 6).
On April 5, 2010, David Duquette and Josef Czikmantori, who were then the sole members of the board
of directors of the Company, submitted to the Companys transfer agent notice of exercise of
options to purchase shares of common stock on a cashless basis. They were issued an aggregate of
736,000 shares of the Companys common stock at an exercise price of $0, based on the purported
cashless exercise of 800,000 options.
In February 2008, the Company entered into a one year contract with a third party for corporate
consulting and marketing services valued at $30,000. The fee was paid in the form of 150,000 shares
of the Companys common stock and valued based on the stock market price of the shares at the
contract date. The value of the common stock
on the date of the transaction was recorded as a deferred charge and was amortized to operating
expense over the life of the agreement. During the three months and nine months ended September 30,
2009, consulting fees under this contract of $2,500 and $5,000, respectively, were amortized to
consulting and other compensation in the accompanying condensed consolidated statements of
operations. As of September 30, 2009 the balance of deferred consulting fees was fully amortized.
F-19
In June 2007, the Company entered into a three-year contract with a third party for Internet public
investor relations services valued at $210,000. The fee was paid in the form of 300,000 shares of
the Companys common stock and valued based on the stock market price of the shares at the contract
date. The value of the common stock on the date of the transaction was recorded as a deferred
charge and during the three months and nine months ended September 30, 2010, $11,669 and $29,169,
respectively, was amortized to consulting and other compensation in the accompanying condensed
consolidated statements of operations. During the three and nine months ended September 30,
2009condensed consolidated statements of operations. At September 30, 2010 and December 31, 2009,
the remaining deferred consulting fees totaled $0 and $29,169, respectively.
On July 27, 2010, the Company issued 1,000,000 shares of restricted common stock to a consultant in
consideration for management services rendered valued at $100,000. The consulting fees were
expensed entirely at the time of issuance and are included in consulting and other compensation in
the accompanying condensed consolidated statements of operations.
In June 2010 the Company issued 8,310,000 shares of restricted common stock, valued at $1,500,000
to settle a claim relating to the Antonov joint venture agreement.
On September 15, 2010 CAMOFI exercised 1,199,989 and CAMHZN exercised 399,996 cashless warrants,
totaling 1,599,985 of the Company common stock equaling a value of $159,999.
ISSUANCE OF PREFERRED STOCK
On July 1, 2010 the Company issued 383,793 shares of Series E Preferred Stock, $1 par value, in
exchange for a Strategic Cooperation Agreement with a large, multi-national aircraft manufacturer.
The Series E Preferred Stock is convertible into 500 shares of the Companys commons stock per
share of Series E Preferred Stock. The Series E Preferred Stock includes a liquidation Preference
of $3,838.
STOCK OPTIONS
Under the terms of the Companys Incentive Stock Option Plan (ISOP), options to purchase an
aggregate of 5,000,000 shares of common stock may be issued to key employees, as defined. The
exercise price of any option may not be less than the fair market value of the shares on the date
of grant. No options granted may be exercisable more than 10 years after the date of grant.
Under the terms of the Companys non-statutory stock option plan (NSSO), options to purchase an
aggregate of 1,350,000 shares of common stock may be issued to non-employees for services rendered.
These options are non-assignable and non-transferable, are exercisable over a five-year period from
the date of grant, and vest on the date of grant.
There were 10,000,000 options granted, 800,000 options exercised and 400,000 forfeited during the
nine months ended September 30, 2010. There were no options granted, exercised or cancelled during
the nine months ended September 30, 2009. The 10,000,000 options granted during the nine months
ended September 30, 2010 were outside the Plan.
WARRANTS
From time to time, the Company issues warrants to employees and to third parties pursuant to
various agreements, which are not approved by the stockholders.
On January 19, 2010, in connection with a 12-month strategic advisory consulting services
agreement, the Company issued an immediately vested warrant to purchase 3,000,000 shares of the
Companys common stock. The warrant is for a term of seven years, and has an exercise price of
$0.000001 per share. The estimated fair value of the warrants of $420,000 was capitalized as a
deferred charge on the date of grant and will be amortized to operating expense ratably over the
term of the consulting agreement. During the nine months ended September 30, 2010, the Company
amortized $192,500 which is included in consulting and other compensation in the accompanying
condensed consolidated statements of operations.
F-20
During the quarter ended March 31, 2010, the Company issued CAMOFI and CAMHZN warrants to purchase
a total of 976,000 and 244,000 shares, respectively, of the Companys common stock. The warrants
were issued on various dates, are immediately vested, have a term of seven years and an exercise
price of $0.000001. The relative fair values of the warrants totaling $132,738 were recorded as a
debt discount upon issuance (see Note 5).
In April and May of 2010, the Company issued CAMOFI and CAMHZN warrants to purchase a total of
275,000 and 260,000 shares, respectively, of the Companys common stock. The warrants were issued
on various dates, are immediately vested, have a term of seven years and an exercise price of
$0.000001. The relative fair values of the warrants totaling approximately $17,600 were recorded
as a debt discount upon issuance (see Note 5).
On September 15, 2010 CAMOFI exercised 1,199,989 and CAMHZN exercised 399,996 cashless warrants,
totaling 1,599,985 of the Company common stock , equaling a value of $159,999.
The following represents a summary of all warrant activity for the nine months ended September 30,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Warrants |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Value (1) |
|
Outstanding at January 1, 2010 |
|
|
12,497,538 |
|
|
$ |
0.12 |
|
|
$ |
|
|
Grants (2) |
|
|
4,754,545 |
|
|
$ |
0.000001 |
|
|
$ |
|
|
Exercise |
|
|
(1,600,000 |
) |
|
$ |
|
|
|
$ |
|
|
Cancelled |
|
|
(500,000 |
) |
|
$ |
0.20 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2010 (3) |
|
|
15,152,083 |
|
|
$ |
0.09 |
|
|
$ |
539,663 |
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2010 (3) |
|
|
12,152,053 |
|
|
$ |
0.08 |
|
|
$ |
539,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the approximate added value as
difference between the exercise price and the closing
market price of the Companys common stock at the end
of the reporting period (as of September 30, 2010, the
market price of the Companys common stock was $0.07). |
|
(2) |
|
All of the warrants issued are exercisable at September 30, 2010. |
|
(3) |
|
The warrants outstanding and exercisable at
September 30, 2010 have a weighted-average contractual
remaining life of 4.14 years and 5.31 years,
respectively. The 3,000,000 warrants not exercisable
at September 30, 2010 were issued in connection with
the acquisition of PAI in 2009. See Note 3 for a
description of the vesting terms of the warrant. |
8. RELATED PARTY TRANSACTIONS
At September 30, 2010 and December 31, 2009, the Company has loans from various employees totaling
$33,050 and $39,106, respectively, which are included in notes payable to related parties in the
condensed consolidated balance sheet. The loans are non-interest bearing and are due on demand.
In connection with the acquisition of PAI (see Note 3), the Company issued a promissory note to
Cabral in the amount of $500,000. Interest on the note accrues at 5% per annum and all principal
and interest is due only on and paid from the proceeds of any equity financing of the Company with
gross proceeds of at $2,000,000 provided that the investors in such financing permit the proceeds
thereof to be used for such purpose. During the three and nine months ended September 30, 2010,
$6,301 and $18,801 of interest expense was recorded in the accompanying condensed consolidated
statements of operations.
9. COMMITMENTS AND CONTINGENCIES
Service Agreements
Periodically, the Company enters into various agreements for services including, but not limited
to, public relations, financial consulting and manufacturing consulting. Generally, the agreements
are ongoing until such time they are terminated, as defined. Compensation for services is paid
either at a fixed monthly rate or based on a percentage, as specified, and may be payable in shares
of the Companys common stock. The Companys policy is that expenses related to these types of
agreements are valued at the fair market value of the services or the shares granted, whichever is
more realistically determinable. Such expenses are amortized over the period of service.
F-21
Capital Lease
During the nine months ended September 30, 2010, the PAI purchased property and equipment under a
capital lease totaling $479,488. The terms of the lease are monthly principal payments of $25,000
and interest payments of 6% per annum on the remaining principal balance beginning on February 5,
2010. The payments are due every 30 days for up to 120 days. At the end of the 120 days, PAI is
required to pay the total remaining balance plus accrued interest. PAI was also required to pay
$35,000 upon signing the capital lease agreement. In addition, the Company issued 100,000 shares
to the lender (see Note 6) to settle past penalties and interest. During the three months ended
September 30, 2010, the Company renegotiated this obligation reducing the monthly obligation to
$15,000 and extending the maturity beyond one year.
Legal
From time to time, the Company may be involved in various claims, lawsuits, and disputes with third
parties, actions involving allegations or discrimination or breach of contract actions incidental
to the normal operations of the business.
Delinquent Income Taxes
At September 30, 2010 and December 31, 2009, PAI has accrued approximately $352,000 related to
penalties and interest in connection with delinquent income taxes related to PAIs Federal and
State income tax returns for the years ended December 31, 2007 and 2006. PAI has included the
accrued amounts in accounts payable and accrued liabilities and the related expense in selling,
general and administrative expense in the accompanying condensed consolidated statements of
operations. The related returns were filed in April 2009.
Delinquent Payroll Taxes
At September 30, 2010 and December 31, 2009, PAI has accrued approximately $1,257,000 and
$1,187,000, respectively, for payroll taxes incurred but not yet remitted for employee compensation
and estimated penalties and interest. PAI has included the accrued amounts in accounts payable and
accrued liabilities in the accompanying condensed consolidated balance sheets and the related
expense in salaries and related expenses in the accompanying condensed consolidated statements of
operations.
Tax Lien
On April 3, 2009, PAI received notice from the IRS of a federal tax lien filing for amounts
totaling $71,713. The lien attaches to all property owned by PAI and any property acquired in the
future by PAI.
On May 19, 2010, PAI received notice from the California Employment Development Department of a
state tax lien filing for amounts totaling $43,177. The lien attaches to all property owned by PAI
and any property acquired in the future by PAI.
Indemnities and Guarantees
The Company has made certain indemnities and guarantees, under which it may be required to make
payments to a guaranteed or indemnified party, in relation to certain actions or transactions. The
Company indemnifies its directors, officers, employees and agents, as permitted under the laws of
the State of California. In connection with its facility leases, the Company has indemnified its
lessors for certain claims arising from the use of the facilities. The duration of the guarantees
and indemnities varies, and is generally tied to the life of the agreement. These guarantees and
indemnities do not provide for any limitation of the maximum potential future payments the Company
could be obligated to make. Historically, the Company has not been obligated nor incurred any
payments for these obligations and, therefore, no liabilities have been recorded for these
indemnities and guarantees in the accompanying consolidated balance sheets.
F-22
Employment Agreements
On September 30, 2010 the Company and its Chief Executive Officer, Mr. Worsham, entered into an
employment agreement for an initial term of one year subject to mutually agreed extensions, at an
annual salary of $100,000, plus cash performance bonuses upon achieving increased sales, revenues,
or earnings, entering into sales or strategic cooperation agreements, or other improvements in the
business or financial performance. He received options to purchase 2,000,000 shares of our common
stock, half vesting over two years and half vesting upon achieving milestones and performance
targets. All options vest upon death, disability or termination without cause. Mr. Worsham also
agreed to our Code of Ethics and standard Indemnification Agreement for directors.
10. SEGMENT REPORTING
At September 30, 2010, as a result of the discontinued operations of NCR (see Note 2) the Company
only operated in one business segment, multiaxis structural aircraft components.
11. SUBSEQUENT EVENTS
Issuance of Common Stock
On October 6, 2010 the Company issued as consulting fees, 400,000 shares of restricted company
common stock.
KC-X Tanker Bid
On July 6, 2010, we entered into a Strategic Cooperation Agreement with Antonov to bid on the
request for proposal from the U.S. Air Force for the KC-X Tanker Modernization Program. The U.S.
Air Force denied our request for an extension of the bidding deadline on July 8, 2010, and as a
result, we bid only one model of aircraft, the AN-112KC. We then submitted a response to
the Request for Proposal from the U.S. Air Force for the KC-X Tanker Modernization Program which
was deemed untimely by the U.S. Air Force and we therefore appealed the decision to the Government
Accountability Office (GAO). On October 6 2010 the GAO has denied Companys bid protest
in connection with the KC-X Tanker Modernization Project. After comprehensive discussions of the
Government Accountability Offices decision, including the advice of counsel, the new management of
the Company has determined that it will not continue to pursue its bid to supply the U.S. Air Force
with its next generation of aerial refueling tankers.
F-23
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
The following discussion should be read in conjunction with the Companys consolidated financial
statements and the notes thereto appearing elsewhere in this Report. Certain statements contained
herein that are not related to historical results, including, without limitation, statements
regarding the Companys business strategy and objectives, future financial position, expectations
about pending litigation and estimated cost savings, are forward-looking statements within the
meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of
1934, as amended (the Securities Exchange Act) and involve risks and uncertainties. Although the
Company believes that the assumptions on which these forward-looking statements are based are
reasonable, there can be no assurance that such assumptions will prove to be accurate and actual
results could differ materially from those discussed in the forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited to, regulatory
policies, and market and general policies, competition from other similar businesses, and market
and general economic factors. All forward-looking statements contained in this Report are qualified
in their entirety by this statement.
OVERVIEW
U.S. Aerospace, Inc. is engaged in the production of aircraft assemblies, structural components,
and highly engineered, precision machined details on projects for major aircraft manufacturers,
aerospace companies, and defense contractors. The Company supplies structural aircraft parts for
military aircraft such as the P-3 Orion, and wide-body commercial airliners such as the Boeing 747.
2
We are an emerging world class supplier of complex structural airframe machined components and
assemblies for commercial and military aircraft builders in the United States and around the world.
We specialize in engineering, and manufacturing of precision computerized numerical control
(CNC) machined multiaxis structural aircraft components, with tolerances of up to +/-.0001 on
ferrous and non-ferrous metals.
Our capabilities include high speed three, four and five axis precision CNC machining of titanium,
aluminum, stainless steel, and nickel-chromium-based superalloys. Our aircraft component products
include wing ribs, stringers, spars, longerons, bulkheads, frames, engine mounts, chords, and
fittings. In addition, we design and fabricate tools and fixtures.
The Company continues to incur operating losses for each of the periods ended September 30, 2010
and 2009. This was a result of a dramatic decrease in sales for the remanufacturing business. The
Companys current strategy is to focus solely on aerospace and defense, to increase orders through
current customers and sales methods, and to partner with leading aerospace and defense
manufacturers throughout the world to jointly bid and supply aircraft parts and components to major
defense contractors and the U.S. military. As part of this strategy, effective August 27, 2010, the
Company discontinued the operations and sold its unprofitable remanufacturing subsidiary, New
Century Remanufacturing, Inc. (NCR), to the Companys former directors, David Duquette and Josef
Czikmantori, for $1 and an indemnity from all of NCRs liabilities. As such, the Company is no
longer in the machine tool business, and is focused solely on aerospace and defense.
However, significant growth will require additional funds in the form of debt or equity, or a
combination thereof which the Company believes is available to it. The Companys growth strategy
also includes strategic mergers in addition to growing the current business. A significant
acquisition will require additional financing.
HIGHLIGHTS
Since new directors joined our Board of Directors in April 2010, we have instituted a new business
plan to increase our growth in the aerospace and defense business. We have sought and entered into
Strategic Cooperation Agreements with leading aircraft manufacturers to jointly bid on aerospace
and defense projects. In addition, we have instituted new corporate governance procedures,
divested our non-profitable non-aerospace businesses, restructured existing debt and brought it
current, reached arrangements with creditors to resolve prior payment issues, and obtained
additional financing. These events along with other corporate issues have resulted in the
following:
|
|
|
|
Reorganized the Company under a new board of directors comprised of experts in
the field of government contracting, financial, accounting, and legal. |
|
|
|
|
Appointed Jim Worsham, an aerospace veteran, as the Companys Chief Executive |
|
|
|
|
Adopted improved corporate governance procedures to further ensure timely and
accurate disclosure to stockholders and formed various committees such as,
Nominating & Governance Committee, Audit Committee, and Compensation Committee |
|
|
|
|
The Board of Directors adopted a Code of Ethics, applicable to all Company
officers, directors and employees, including senior financial officers |
|
|
|
|
Decreased our cost of operations with the divesture our non-performing division
NCR, and received full indemnity on all liabilities and eliminating all other
outstanding NCR related issues |
|
|
|
|
Retained the assistance of outside independent financial advisors to identify
and secure financial support for our business plan that focuses and defines what
directions of growth should be targeted within the Aerospace & Defense industry,
both domestically and internationally. |
|
|
|
|
Modified our international relationships with established companies in China and
Ukraine. |
|
|
|
|
Labor cost has been reduced by 20%. |
|
|
|
|
Companys executives are on an aggressive marketing campaign with existing and
new component manufacturing clients to expand the core base of the Precision
Aerostructures division. |
|
|
|
|
Company has identified and is exploring potential acquisitions of other
component manufacturers in the aerospace industry who specialize in manufacturing
aerospace components with a different client base that will diversify and expand
the U.S. Aerospace customer base. |
3
RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 COMPARED TO SEPTEMBER
30, 2009.
Net Revenues. We generated net revenues of $660,144 and $1,434,344 for the three and nine months
ended September 30, 2010 for PAI. The NCR business has been discontinued and sold as of August 27,
2010 and therefore is presented as a discontinued operation (see Note 2). PAI was acquired as of
October 9, 2009 (see Note 3), and therefore there is no comparable revenue for the three and nine
months ended September 30, 2009.
Gross (Loss) Profit. Gross (loss) profit for the three and nine months ended September 30, 2010,
was $334,777 and $564,822 for PAI. PAI was acquired as of October 9, 2009 (see Note 3), and
therefore there is no comparable gross profit for the three and nine months ended September 30,
2009.
Operating Expenses. The Company incurred total operating expenses of $12,491,724 and $14,800,119
for the three and nine months ended September 30, 2010 versus $66,166 and $108,525 for the three
and nine months ended September 30, 2009, which was a $12,425,558 and a $14,691,594 increase,
respectively.
The increase in operating expenses is due to the impairment charge of $11,513,790 relating to the
strategic cooperation agreement with Antonov and an increase in consulting and other compensation
from the amortization of 3,000,000 warrants issued to a consultant and 5,000,000 options issued for
marketing consulting during the nine months ended September 30, 2010. All operating expenses
increased due to additional costs related to the operations of Precision Aerostructures, Inc. which
was acquired in October 2009. The operating expenses of NCR for the three and nine months ended
September 30, 2009 have been reclassified into discontinued operations.
Operating Loss from Continuing Operations. Operating loss for the three and nine months ended
September 30, 2010, was $12,156,947 and $14,235,297 compared to $$66,166 and $$108,525 for the
three and nine months ended September 30, 2009. The increase in loss of $12,090,781 and
$14,126,772, respectively, is primarily due to the impairment charge for the Strategic Cooperation
Agreement, the acquisition of PAI, the reclassification of NCR as a discontinued operation and due
to increased consulting services for new aerospace marketing and service contracts.
Interest Expense and Debt Discount Amortization. Interest expense for the three and nine months
ended September 30, 2010, was $503,050 and $2,994,094 as compared with $1,064,798 and $2,685,653for
the three and nine months ended September 30, 2009. The decrease of 53% in the three months ended
September 30, 2010 is due to the ending of the amortization of the discounts on the convertible
notes as of August 1, 2010 and to the repayment of the Micro Pipe note. The increase of 11% in
interest expense in the nine month period ended September 30, 2010 versus 2009 is due to additional
interest and discount amortization on thirteen new convertible notes during the nine month period
ended September 30, 2010 (See Note 5).
Other Expense. In the three and nine months ended September 30, 2010, the Company incurred 0 and
$11,253 respectively of a loss on the valuation of derivative liabilities versus $19,649,947 and
$21,225,850 respectively of a loss on the valuation of derivative liabilities in the three and nine
months ended September 30, 2009. The decline in the loss on valuation is due to the renegotiation
and elimination of the terms of the convertible securities which gave rise to the derivative
treatment (see Note 1).
Net Income (Loss) from Discontinued Operations. The NCR subsidiary was discontinued and sold during
the quarter ended September 30, 2010. As such, the 2009 NCR numbers were reclassified as
discontinued. In the three and nine months ended September 30, 2010, the Company had net income of
$1,172,793 and $267,224 versus a net loss of $535,532 and $835,721 for the comparable periods of
2009. NCR had no operations in the three months ended September 30, 2010 and therefore the
increase in both the three and nine months ended September 30, 2010 is due solely to the gain on
the sale of the operation. Until the third quarter and the sale of NCR, the subsidiary continued to
incur operating losses due to the reduction in revenue and the cost of salaries and other expenses
of maintaining the operations.
4
FINANCIAL CONDITION, LIQUIDITY, CAPITAL RESOURCES
The net increase in cash during the nine months ended September 30, 2010 was $18,590. The cash used
in operating activities was $628,713. This was due mainly to a net loss of $16,651,981 offset by
non-cash expenses of $2,556,471 related to amortization of debt discounts, financing costs and
consulting fees, $11,513,790 non-cash expense for impairment of an intangible asset, $319,319 in
stock issued for services, $1,500,000 in stock issued for the settlement of a liability and
$363,044 of depreciation and amortization. The Company also recorded a non-cash gain on the sale of
NCR of $1,172,793. Other operating activities that used cash were mainly an increase in accounts
receivable of $205,158. This was offset by an increase of accounts payable and accrued liabilities
and interest of $919,984 and a decrease in prepaid expenses and other current assets of $408,210.
Cash was provided from investing activities of $50,000 from a contribution of a partner
related to the return of a deposit on equipment that was not purchased.
Cash provided by financing activities was $597,303 mainly from the issuance of convertible notes
with net proceeds of $850,000 offset by principal payments on notes and capital leases of $294,235.
The net decrease in cash during the nine months ended September 30, 2009 was $28,735.
For the nine months ended September 30, 2009, $859,242 cash was used in operating activities due
mainly from the net loss of $24,860,068 offset by the non-cash loss on the valuation of derivative
liabilities of $21,225,850 and the amortization of the debt discount of $1,901,039. Other operating
activities are now reclassified as discontinued operations, but provided cash through a decrease in
accounts receivable of $221,420 and an increase in accounts payable and accrued liabilities of
$607,079.
For the nine months ended September 30, 2009, the cash provided by financing activities was
$837,205 due mainly from the issuance of $853,000 of convertible notes.
The net decrease in cash during the nine months ended September 30, 2009 was $31,889.
INFLATION AND CHANGING PRICES
We do not foresee any adverse effects on its earnings as a result of inflation or changing prices.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements and related disclosures in conformity with accounting
principles generally accepted in the United States of America requires management to make
judgments, assumptions and estimates that affect the amounts reported in our condensed consolidated
financial statements and the accompanying notes. The amounts of assets and liabilities reported on
our balance sheet and the amounts of revenues and expenses reported for each of our fiscal periods
are affected by estimates and assumptions, which are used for, but not limited to, the accounting
for revenue recognition, accounts receivable, doubtful accounts and inventories. Actual results
could differ from these estimates. The accounting policies stated below are significantly affected by
judgments, assumptions and estimates used in the preparation of the condensed consolidated
financial statements. See Note 1 for significant accounting policies.
Other significant accounting policies not involving the same level of measurement uncertainties as
those discussed above, are nevertheless important to an understanding of the consolidated financial
statements. The policies related to consolidation and loss contingencies require difficult
judgments on complex matters that are often subject to multiple sources of authoritative guidance.
Certain of these matters are among topics currently under reexamination by accounting standards
setters and regulators. Although no specific conclusions reached by these standards setters appear
likely to cause a material change in our accounting policies, outcomes cannot be predicted with
confidence. Also see Note 1 of Notes to Condensed Consolidated Financial Statements, Organization
and Summary of Significant Accounting Policies, which discusses accounting policies that must be
selected by management when there are acceptable alternatives.
|
|
|
ITEM 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
5
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
For the period ended September 30, 2010, we conducted an evaluation under the supervision and with
the participation of our management, including our Chief Executive Officer, who was also our Chief
Financial Officer, of the effectiveness of the design and operation of our disclosure controls and
procedures. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and
15d-15(e) under the Securities and Exchange Act of 1934, as amended (Exchange Act), means
controls and other procedures of a company that are designed to ensure that information required to
be disclosed by the company in the reports it files or submits under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the Securities and
Exchange Commissions rules and forms. Disclosure controls and procedures also include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by
a company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the companys management, including its principal executive and principal financial
officers, or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure. Based on this evaluation, our Chief Executive Officer concluded as
of September 30, 2010 that our disclosure controls and procedures were not effective at the
reasonable assurance level due to the material weaknesses discussed below. Our Board of Directors
has begun taking major steps to correct these deficiencies, as outlined below.
Corrections of Material Weaknesses
We have begun implementing comprehensive entity-level internal controls, which we had not done as
of September 30, 2010, as evidenced by the following changes:
|
|
|
We have established an independent Audit Committee responsible for the oversight of
the financial reporting process, and an Audit Committee Charter has been defined. We
previously did not have any independent members of the Board who could comprise this
committee. |
|
|
|
We have established a Whistle Blower program for the receipt, retention, and
treatment of complaints received by the issuer regarding accounting, internal accounting
controls, or auditing matters; and the confidential, anonymous submission by employees
of the issuer of concerns regarding questionable accounting or auditing matters to the
Audit Committee and Board of Directors. |
|
|
|
We have three individuals on our Board, who serve on the Audit Committee, who meet
the Financial Expert criteria. |
|
|
|
We maintain documentation evidencing quarterly and other meetings between the Board,
Audit Committee, senior financial managers and our outside general counsel. Such
meetings include reviewing and approving quarterly and annual filings with the
Securities and Exchange Commission and reviewing on-going activities to determine if
there are any potential audit related issues which may warrant involvement and follow-up
action by the Board or Audit Committee. |
|
|
|
We are establishing a formal fraud assessment process to identify and design adequate
internal controls to mitigate those risks not deemed to be acceptable. |
|
|
|
We are conducting performance reviews and evaluations of our management and staff
employees. |
We have begun acquiring a sufficient complement of personnel with appropriate training and
experience in GAAP, as evidenced by the following changes:
|
|
|
The Controller is still the only individual with technical accounting experience in
our company and has limited in the exposure to SEC filings and disclosures, but now has
assistance from the Audit Committee members and outside counsel. |
|
|
|
We are consulting with other outside parties with accounting experience to assist us
in the SEC filings and disclosures, including Audit Committee members and outside
counsel. We were previously unable to do this and as a result, our independent
registered public accounting firm recorded numerous adjusting entries. |
6
|
|
|
We have begun segregating the duties of different personnel within our accounting
group, which we were previously unable to do due to an insufficient complement of staff
and inadequate management oversight. |
We have begun to design and implement internal controls as follows:
|
|
|
The controls identified in the process documentation were previously not designed
effectively and had no evidence of operating effectiveness for testing purposes. |
|
|
|
The controls identified in the previous process documentation did not cover all the
risks for the specific process. |
|
|
|
The controls identified in the previous process documentation did not cover all
applicable assertions for the significant accounts. |
Due to the prior material weaknesses identified at our entity level we did not test whether our
financial activity level controls or our information technology general controls were operating
sufficiently to identify a deficiency, or combination of deficiencies, that may result in a
reasonable possibility that a material misstatement of the financial statements would not be
prevented or detected on a timely basis.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
As set forth above, there have been significant changes in the Companys internal control over
financial reporting during the Companys most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, the Companys internal control over financial
reporting. Inherent limitations exist in any system of internal control including the possibility
of human error and the potential of overriding controls. Even effective internal controls can
provide only reasonable assurance with respect to financial statement preparation. The
effectiveness of an internal control system may also be affected by changes in conditions.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
On July 12, 2010, NCRs landlord filed an unlawful detainer action against it in Los Angeles County
Superior Court, Fan v. New Century Remanufacturing, Inc., et al., Case No. VC056735, to recover
$391,000 in past due rent and possession of its facilities in Santa Fe Springs, California. The
case remains pending. We have sold our interest in NCR and received an indemnity from its
management. Litigation can be expensive and unpredictable, and there can be no assurance regarding
the outcome of any case. However, we do not believe we should have any material liability in
connection with this action.
In addition to the risk factors set forth in our most recent annual report, recent developments
have resulted in further risks, including the risk factors listed below. Risks and uncertainties in
addition to those we describe below, that may not be presently known to us, or that we currently
believe are immaterial, may also harm our business and operations. If any of these risks occur, our
business, results of operations and financial condition could be harmed, the price of our common
stock could decline, and future events and circumstances could differ significantly from those
anticipated in the forward-looking statements contained in this report.
We are dependent on AVIC and Antonov to supply aircraft and components, and information necessary
for our RFP responses.
We are dependent upon AVIC in China, Antonov Company in Ukraine, and potentially other foreign
partners to supply the aircraft and components for our commercial bids and RFP responses, and to
supply the information necessary for the bid process. Designing and manufacturing new aircraft, or
modifying existing aircraft to meet new requirements, is time consuming, difficult and expensive,
with uncertain results. We cannot give any assurance that the information supplied by AVIC,
Antonov or others will be adequate or sufficient to meet the RFP requirements,
or that they will timely deliver the planes if our bid is successful. If they fail to perform for
any reason, we would likely be unable to win the bid or supply the planes if selected, which would
have a material adverse effect on our business, results of operations and financial condition.
7
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
On August 20, 2010 we issued 1 million shares of common stock to two consultants who coordinate our
efforts with Antonov Company in Kiev, Ukraine, and agreed to issue an additional 1 million shares
if they meet designated performance criteria. The issuance was exempt from registration as a
transaction by an issuer not involving any public offering.
On August 20, 2010, we instructed our transfer agent to issue 5 million shares and agreed to issue
an additional 10 million shares to Omnicom Holdings pursuant to a stipulated settlement in an
action filed by Omnicom for a $1.5 million commission claimed due in connection with our agreement
with Antonov. The issuance was exempt from registration pursuant to Section 3(a)(10) of the
Securities Act as an issuance approved by a court after a hearing upon the fairness of its
terms and conditions.
|
|
|
Item 5. |
|
Other Information |
None
|
|
|
Exhibit 10.1
|
|
Stock Purchase Agreement between U.S. Aerospace, Inc. and David Duquette and Josef
Czikmantori for purchase of New Century Remanufacturing, Inc. |
|
|
|
Exhibit 31.1
|
|
Certification required by Rule 13a-14(a) or Rule 15d-14(d) and under Section 302 of
the Sarbanes-Oxley act of 2002 |
|
|
|
Exhibit 31.2
|
|
Certification required by Rule 13a-14(a) or Rule 15d-14(d) and under Section 302 of
the Sarbanes-Oxley act of 2002 |
|
|
|
Exhibit 32.1
|
|
Certification required by Rule 13a-14(a) or Rule 15d-14(d) and under Section 906 of
the Sarbanes-Oxley act of 2002 |
|
|
|
Exhibit 32.2
|
|
Certification required by Rule 13a-14(a) or Rule 15d-14(d) and under Section 906 of
the Sarbanes-Oxley act of 2002 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
U.S. Aerospace, Inc.
|
|
December 15, 2010 |
By: |
/s/ James Worsham
|
|
|
|
Name: |
James Worsham |
|
|
|
Title: |
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
By: |
/s/ Rosa Rios
|
|
|
|
Name: |
Rosa Rios
Controller (Principal Financial
and Accounting Officer) |
|
8