Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended June 30, 2010 |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to |
Commission File Number 1-15817
OLD NATIONAL BANCORP
(Exact name of Registrant as specified in its charter)
|
|
|
INDIANA
|
|
35-1539838 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
One Main Street
|
|
47708 |
Evansville, Indiana
|
|
(Zip Code) |
(Address of principal executive offices) |
|
|
(812) 464-1294
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes
þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (s232.405 of this
chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and
smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock. The Registrant has one class
of common stock (no par value) with 87,171,000 shares outstanding at June 30, 2010.
OLD NATIONAL BANCORP
FORM 10-Q
INDEX
2
OLD NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
(dollars and shares in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
118,951 |
|
|
$ |
144,156 |
|
|
$ |
134,795 |
|
Money market and other interest-earning investments |
|
|
307,672 |
|
|
|
353,120 |
|
|
|
74,451 |
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
426,623 |
|
|
|
497,276 |
|
|
|
209,246 |
|
Investment securities available-for-sale, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
51,707 |
|
|
|
1,003 |
|
|
|
957 |
|
U.S. Government-sponsored entities and agencies |
|
|
818,023 |
|
|
|
914,238 |
|
|
|
600,992 |
|
Mortgage-backed securities |
|
|
868,421 |
|
|
|
882,726 |
|
|
|
950,500 |
|
States and political subdivisions |
|
|
366,782 |
|
|
|
534,595 |
|
|
|
522,732 |
|
Other securities |
|
|
159,534 |
|
|
|
153,657 |
|
|
|
174,227 |
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale |
|
|
2,264,467 |
|
|
|
2,486,219 |
|
|
|
2,249,408 |
|
Investment securities held-to-maturity, at amortized cost
(fair value $596,614, $399,953 and $311,334 respectively) |
|
|
582,068 |
|
|
|
396,009 |
|
|
|
314,170 |
|
Federal Home Loan Bank stock, at cost |
|
|
36,090 |
|
|
|
36,090 |
|
|
|
36,090 |
|
Residential loans held for sale, at fair value |
|
|
5,836 |
|
|
|
17,530 |
|
|
|
25,249 |
|
Finance leases held for sale |
|
|
|
|
|
|
55,260 |
|
|
|
370,231 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
1,292,841 |
|
|
|
1,287,168 |
|
|
|
1,422,606 |
|
Commercial real estate |
|
|
1,002,463 |
|
|
|
1,062,910 |
|
|
|
1,124,383 |
|
Residential real estate |
|
|
427,838 |
|
|
|
403,391 |
|
|
|
448,438 |
|
Consumer credit, net of unearned income |
|
|
1,007,961 |
|
|
|
1,082,017 |
|
|
|
1,155,779 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
3,731,103 |
|
|
|
3,835,486 |
|
|
|
4,151,206 |
|
Allowance for loan losses |
|
|
(71,863 |
) |
|
|
(69,548 |
) |
|
|
(70,101 |
) |
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
3,659,240 |
|
|
|
3,765,938 |
|
|
|
4,081,105 |
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
51,457 |
|
|
|
52,399 |
|
|
|
58,671 |
|
Accrued interest receivable |
|
|
45,187 |
|
|
|
49,340 |
|
|
|
49,082 |
|
Goodwill |
|
|
167,884 |
|
|
|
167,884 |
|
|
|
167,884 |
|
Other intangible assets |
|
|
29,181 |
|
|
|
32,307 |
|
|
|
36,148 |
|
Company-owned life insurance |
|
|
225,062 |
|
|
|
224,652 |
|
|
|
224,237 |
|
Other assets |
|
|
207,969 |
|
|
|
224,431 |
|
|
|
190,654 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,701,064 |
|
|
$ |
8,005,335 |
|
|
$ |
8,012,175 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
1,170,196 |
|
|
$ |
1,188,343 |
|
|
$ |
1,045,568 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
1,295,173 |
|
|
|
1,354,337 |
|
|
|
1,297,215 |
|
Savings |
|
|
1,037,714 |
|
|
|
972,176 |
|
|
|
928,879 |
|
Money market |
|
|
360,454 |
|
|
|
381,078 |
|
|
|
451,985 |
|
Time |
|
|
1,783,437 |
|
|
|
2,007,554 |
|
|
|
2,074,861 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
5,646,974 |
|
|
|
5,903,488 |
|
|
|
5,798,508 |
|
Short-term borrowings |
|
|
331,577 |
|
|
|
331,144 |
|
|
|
542,418 |
|
Other borrowings |
|
|
604,356 |
|
|
|
699,059 |
|
|
|
810,305 |
|
Accrued expenses and other liabilities |
|
|
243,424 |
|
|
|
227,818 |
|
|
|
226,355 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,826,331 |
|
|
|
7,161,509 |
|
|
|
7,377,586 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, series A, 1,000 shares authorized, no shares
issued or outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, series T, no par value, $100,000 liquidation value,
1,000 shares authorized, no shares issued and or outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $1 stated value, 150,000 shares authorized,
87,171, 87,182 and 66,433 shares issued and outstanding, respectively |
|
|
87,171 |
|
|
|
87,182 |
|
|
|
66,433 |
|
Capital surplus |
|
|
747,785 |
|
|
|
746,775 |
|
|
|
570,763 |
|
Retained earnings |
|
|
38,617 |
|
|
|
30,235 |
|
|
|
46,060 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
1,160 |
|
|
|
(20,366 |
) |
|
|
(48,667 |
) |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
874,733 |
|
|
|
843,826 |
|
|
|
634,589 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
7,701,064 |
|
|
$ |
8,005,335 |
|
|
$ |
8,012,175 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral
part of these statements.
3
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans including fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
43,874 |
|
|
$ |
50,263 |
|
|
$ |
88,781 |
|
|
$ |
101,957 |
|
Nontaxable |
|
|
2,486 |
|
|
|
5, 855 |
|
|
|
4,666 |
|
|
|
11,705 |
|
Investment securities, available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
19,755 |
|
|
|
25,417 |
|
|
|
40,551 |
|
|
|
48,898 |
|
Nontaxable |
|
|
4,224 |
|
|
|
5,719 |
|
|
|
9,080 |
|
|
|
11,518 |
|
Investment securities, held-to-maturity, taxable |
|
|
5,142 |
|
|
|
1,891 |
|
|
|
9,559 |
|
|
|
2,989 |
|
Money market investments and federal funds sold |
|
|
115 |
|
|
|
37 |
|
|
|
301 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
75,596 |
|
|
|
89,182 |
|
|
|
152,938 |
|
|
|
177,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
12,607 |
|
|
|
17,659 |
|
|
|
26,543 |
|
|
|
35,449 |
|
Short-term borrowings |
|
|
146 |
|
|
|
448 |
|
|
|
395 |
|
|
|
836 |
|
Other borrowings |
|
|
7,689 |
|
|
|
10,308 |
|
|
|
15,729 |
|
|
|
20,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
20,442 |
|
|
|
28,415 |
|
|
|
42,667 |
|
|
|
57,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
55,154 |
|
|
|
60,767 |
|
|
|
110,271 |
|
|
|
119,965 |
|
Provision for loan losses |
|
|
8,000 |
|
|
|
11,968 |
|
|
|
17,281 |
|
|
|
29,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
47,154 |
|
|
|
48,799 |
|
|
|
92,990 |
|
|
|
90,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management fees |
|
|
3,963 |
|
|
|
4,258 |
|
|
|
8,250 |
|
|
|
8,085 |
|
Service charges on deposit accounts |
|
|
13,150 |
|
|
|
15,675 |
|
|
|
25,096 |
|
|
|
26,364 |
|
ATM fees |
|
|
5,930 |
|
|
|
5, 411 |
|
|
|
11,457 |
|
|
|
9,551 |
|
Mortgage banking revenue |
|
|
632 |
|
|
|
1,764 |
|
|
|
1,121 |
|
|
|
3,492 |
|
Insurance premiums and commissions |
|
|
8,913 |
|
|
|
8,908 |
|
|
|
19,118 |
|
|
|
20,318 |
|
Investment product fees |
|
|
2,235 |
|
|
|
2,250 |
|
|
|
4,288 |
|
|
|
4,489 |
|
Company-owned life insurance |
|
|
1,180 |
|
|
|
420 |
|
|
|
2,025 |
|
|
|
1,116 |
|
Net securities gains |
|
|
6,008 |
|
|
|
10,295 |
|
|
|
9,511 |
|
|
|
15,872 |
|
Total other-than-temporary impairment losses |
|
|
(5,814 |
) |
|
|
(8,445 |
) |
|
|
(6,392 |
) |
|
|
(23,733 |
) |
Loss recognized in other comprehensive income |
|
|
(3,050 |
) |
|
|
(581 |
) |
|
|
(3,123 |
) |
|
|
(13,478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognized in earnings |
|
|
(2,764 |
) |
|
|
(7,864 |
) |
|
|
(3,269 |
) |
|
|
(10,255 |
) |
Gain on derivatives |
|
|
395 |
|
|
|
516 |
|
|
|
1,016 |
|
|
|
999 |
|
Gain on sale leaseback transactions |
|
|
1,542 |
|
|
|
1,468 |
|
|
|
3,179 |
|
|
|
3,057 |
|
Other income |
|
|
1,790 |
|
|
|
2,505 |
|
|
|
4,174 |
|
|
|
4,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
42,974 |
|
|
|
45,606 |
|
|
|
85,966 |
|
|
|
87,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
41,074 |
|
|
|
45,206 |
|
|
|
83,518 |
|
|
|
87,905 |
|
Occupancy |
|
|
11,818 |
|
|
|
12,050 |
|
|
|
24,058 |
|
|
|
22,642 |
|
Equipment |
|
|
2,630 |
|
|
|
2,674 |
|
|
|
5,426 |
|
|
|
4,988 |
|
Marketing |
|
|
1,385 |
|
|
|
2,618 |
|
|
|
2,747 |
|
|
|
4,614 |
|
Data processing |
|
|
5,634 |
|
|
|
5, 353 |
|
|
|
11,149 |
|
|
|
10,244 |
|
Communication |
|
|
2,473 |
|
|
|
2,869 |
|
|
|
5,160 |
|
|
|
5, 420 |
|
Professional fees |
|
|
2,176 |
|
|
|
2,108 |
|
|
|
3,877 |
|
|
|
4,750 |
|
Loan expense |
|
|
1,108 |
|
|
|
1,151 |
|
|
|
2,016 |
|
|
|
2,026 |
|
Supplies |
|
|
689 |
|
|
|
1,162 |
|
|
|
1,469 |
|
|
|
2,484 |
|
FDIC assessment |
|
|
1,677 |
|
|
|
6,341 |
|
|
|
4,124 |
|
|
|
8,425 |
|
Amortization of intangibles |
|
|
1,504 |
|
|
|
1,664 |
|
|
|
3,126 |
|
|
|
2,666 |
|
Other expense |
|
|
5,703 |
|
|
|
3,555 |
|
|
|
8,261 |
|
|
|
8,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
77,871 |
|
|
|
86,751 |
|
|
|
154,931 |
|
|
|
164,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,257 |
|
|
|
7,654 |
|
|
|
24,025 |
|
|
|
14,323 |
|
Income tax expense (benefit) |
|
|
1,734 |
|
|
|
(1,981 |
) |
|
|
3,433 |
|
|
|
(4,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
10,523 |
|
|
|
9,635 |
|
|
|
20,592 |
|
|
|
19,040 |
|
Preferred stock dividends and discount accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
10,523 |
|
|
$ |
9,635 |
|
|
$ |
20,592 |
|
|
$ |
15,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.12 |
|
|
$ |
0.15 |
|
|
$ |
0.24 |
|
|
$ |
0.23 |
|
Net income per common share diluted |
|
|
0.12 |
|
|
|
0.15 |
|
|
|
0.24 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding-basic |
|
|
86,786 |
|
|
|
65,950 |
|
|
|
86,769 |
|
|
|
65,872 |
|
Weighted average number of common shares outstanding-diluted |
|
|
86,911 |
|
|
|
65,999 |
|
|
|
86,889 |
|
|
|
65,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.14 |
|
|
$ |
0.30 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Capital |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
Comprehensive |
|
(dollars and shares in thousands) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
|
Income |
|
Balance, December 31, 2008 |
|
$ |
97,358 |
|
|
$ |
66,321 |
|
|
$ |
569,875 |
|
|
$ |
50,815 |
|
|
$ |
(53,504 |
) |
|
$ |
730,865 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,040 |
|
|
|
|
|
|
|
19,040 |
|
|
$ |
19,040 |
|
Other comprehensive income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,254 |
|
|
|
3,254 |
|
|
|
3,254 |
|
Transferred securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033 |
|
|
|
1,033 |
|
|
|
1,033 |
|
Reclassification adjustment on
cash flows hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
114 |
|
|
|
114 |
|
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net of
tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436 |
|
|
|
436 |
|
|
|
436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,872 |
) |
|
|
|
|
|
|
(19,872 |
) |
|
|
|
|
Dividends preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,250 |
) |
|
|
|
|
|
|
(1,250 |
) |
|
|
|
|
Common stock issued |
|
|
|
|
|
|
151 |
|
|
|
1,357 |
|
|
|
|
|
|
|
|
|
|
|
1,508 |
|
|
|
|
|
Preferred stock repurchased |
|
|
(97,358 |
) |
|
|
|
|
|
|
|
|
|
|
(2,642 |
) |
|
|
|
|
|
|
(100,000 |
) |
|
|
|
|
Common stock repurchased |
|
|
|
|
|
|
(28 |
) |
|
|
(322 |
) |
|
|
|
|
|
|
|
|
|
|
(350 |
) |
|
|
|
|
Warrants repurchased |
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
796 |
|
|
|
|
|
|
|
|
|
|
|
796 |
|
|
|
|
|
Stock activity under incentive comp plans |
|
|
|
|
|
|
(11 |
) |
|
|
257 |
|
|
|
(31 |
) |
|
|
|
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2009 |
|
$ |
|
|
|
$ |
66,433 |
|
|
$ |
570,763 |
|
|
$ |
46,060 |
|
|
$ |
(48,667 |
) |
|
$ |
634,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
|
|
|
$ |
87,182 |
|
|
$ |
746,775 |
|
|
$ |
30,235 |
|
|
$ |
(20,366 |
) |
|
$ |
843,826 |
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,592 |
|
|
|
|
|
|
|
20,592 |
|
|
$ |
20,592 |
|
Other comprehensive income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,004 |
|
|
|
15,004 |
|
|
|
15,004 |
|
Transferred securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,360 |
|
|
|
5,360 |
|
|
|
5,360 |
|
Reclassification adjustment on
cash flows hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
681 |
|
|
|
681 |
|
|
|
681 |
|
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
481 |
|
|
|
481 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,175 |
) |
|
|
|
|
|
|
(12,175 |
) |
|
|
|
|
Common stock issued |
|
|
|
|
|
|
6 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
Common stock repurchased |
|
|
|
|
|
|
(41 |
) |
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
|
(482 |
) |
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
1,285 |
|
|
|
|
|
|
|
|
|
|
|
1,285 |
|
|
|
|
|
Stock activity under incentive comp plans |
|
|
|
|
|
|
24 |
|
|
|
99 |
|
|
|
(35 |
) |
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
|
|
|
$ |
87,171 |
|
|
$ |
747,785 |
|
|
$ |
38,617 |
|
|
$ |
1,160 |
|
|
$ |
874,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 5 to the consolidated financial statements. |
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,592 |
|
|
$ |
19,040 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
4,824 |
|
|
|
4,287 |
|
Amortization and impairment of other intangible assets |
|
|
3,126 |
|
|
|
2,666 |
|
Net premium (discount) amortization on investment securities |
|
|
2,567 |
|
|
|
(71 |
) |
Restricted stock expense |
|
|
1,142 |
|
|
|
614 |
|
Stock option expense |
|
|
143 |
|
|
|
182 |
|
Provision for loan losses |
|
|
17,281 |
|
|
|
29,268 |
|
Net securities gains |
|
|
(9,511 |
) |
|
|
(15,872 |
) |
Impairment on available-for-sale securities |
|
|
3,269 |
|
|
|
10,255 |
|
Gain on sale leasebacks |
|
|
(3,179 |
) |
|
|
(3,057 |
) |
Gain on derivatives |
|
|
(1,016 |
) |
|
|
(999 |
) |
Net gains on sales and write-downs of loans and other assets |
|
|
(720 |
) |
|
|
(1,325 |
) |
Loss on extinguishment of debt |
|
|
1,404 |
|
|
|
247 |
|
Increase in cash surrender value of company owned life insurance |
|
|
(410 |
) |
|
|
(1,111 |
) |
Residential real estate loans originated for sale |
|
|
(31,936 |
) |
|
|
(153,802 |
) |
Proceeds from sale of residential real estate loans |
|
|
44,456 |
|
|
|
147,558 |
|
(Increase) decrease in interest receivable |
|
|
4,153 |
|
|
|
(20 |
) |
Decrease in other assets |
|
|
8,718 |
|
|
|
8,729 |
|
(Increase) decrease in accrued expenses and other liabilities |
|
|
17,465 |
|
|
|
(6,699 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
61,776 |
|
|
|
20,850 |
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
|
82,368 |
|
|
|
39,890 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Cash and cash equivalents of acquired banking branches, net |
|
|
|
|
|
|
389,917 |
|
Purchases of investment securities available-for-sale |
|
|
(459,572 |
) |
|
|
(1,145,874 |
) |
Purchases of investment securities held-to-maturity |
|
|
(65,141 |
) |
|
|
|
|
Purchase of loans |
|
|
|
|
|
|
(8,024 |
) |
Proceeds from maturities, prepayments and calls of investment securities
available-for-sale |
|
|
290,365 |
|
|
|
394,193 |
|
Proceeds from sales of investment securities available-for-sale |
|
|
287,771 |
|
|
|
415,092 |
|
Proceeds from maturities, prepayments and calls of investment securities
held-to-maturity |
|
|
20,190 |
|
|
|
14,925 |
|
Proceeds from sale of loans |
|
|
3,283 |
|
|
|
2,000 |
|
Net principal collected from customers |
|
|
141,393 |
|
|
|
224,291 |
|
Proceeds from sale of premises and equipment and other assets |
|
|
14 |
|
|
|
18 |
|
Proceeds from sale leaseback of real estate |
|
|
3,697 |
|
|
|
1,646 |
|
Purchases of premises and equipment |
|
|
(5,508 |
) |
|
|
(8,179 |
) |
|
|
|
|
|
|
|
Net cash flows provided by (used in) investing activities |
|
|
216,492 |
|
|
|
280,005 |
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits and short-term borrowings: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
(18,147 |
) |
|
|
77,294 |
|
Savings, NOW and money market deposits |
|
|
(14,250 |
) |
|
|
(90,902 |
) |
Time deposits |
|
|
(224,117 |
) |
|
|
(35,704 |
) |
Short-term borrowings |
|
|
433 |
|
|
|
(107,205 |
) |
Payments for maturities on other borrowings |
|
|
(50,374 |
) |
|
|
(349 |
) |
Payments related to retirement of debt |
|
|
(50,486 |
) |
|
|
(25,464 |
) |
Cash dividends paid on common stock |
|
|
(12,175 |
) |
|
|
(19,872 |
) |
Cash dividends paid on preferred stock |
|
|
|
|
|
|
(1,514 |
) |
Common stock repurchased |
|
|
(482 |
) |
|
|
(350 |
) |
Proceeds from exercise of stock options, including tax benefit |
|
|
12 |
|
|
|
97 |
|
Repurchase of TARP preferred stock and warrants |
|
|
|
|
|
|
(101,200 |
) |
Common stock issued |
|
|
73 |
|
|
|
1,508 |
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) financing activities |
|
|
(369,513 |
) |
|
|
(303,661 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(70,653 |
) |
|
|
16,234 |
|
Cash and cash equivalents at beginning of period |
|
|
497,276 |
|
|
|
193,012 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
426,623 |
|
|
$ |
209,246 |
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Total interest paid |
|
$ |
44,484 |
|
|
$ |
58,208 |
|
Total taxes paid (net of refunds) |
|
$ |
(2,825 |
) |
|
$ |
2,102 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
OLD NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements include the accounts of Old National
Bancorp and its wholly-owned affiliates (hereinafter collectively referred to as Old National)
and have been prepared in conformity with accounting principles generally accepted in the United
States of America and prevailing practices within the banking industry. Such principles require
management to make estimates and assumptions that affect the reported amounts of assets,
liabilities and the disclosures of contingent assets and liabilities at the date of the financial
statements and amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates. The allowance for loan losses, valuation and impairment of
securities, goodwill and intangibles, derivative financial instruments, and income taxes are
particularly subject to change. In the opinion of management, the consolidated financial
statements contain all the normal and recurring adjustments necessary for a fair statement of the
financial position of Old National as of June 30, 2010 and 2009, and December 31, 2009, and the
results of its operations for the three and six months ended June 30, 2010 and 2009. Interim
results do not necessarily represent annual results. These financial statements should be read in
conjunction with Old Nationals Annual Report for the year ended December 31, 2009.
All significant intercompany transactions and balances have been eliminated. Certain prior year
amounts have been reclassified to conform with the 2010 presentation. Such reclassifications had
no effect on net income.
NOTE 2 RECENT ACCOUNTING PRONOUNCEMENTS
FASB ASC 860 In June 2009, the FASB issued new guidance impacting FASB ASC 860, Transfers and
servicing (Statement No. 166 Accounting for Transfers of Financial Assets an amendment of
FASB Statement No. 140). The new guidance removes the concept of a qualifying special-purpose
entity and limits the circumstances in which a financial asset, or portion of a financial asset,
should be derecognized when the transferor has not transferred the entire financial asset to an
entity that is not consolidated with the transferor in the financial statements being presented
and/or when the transferor has continuing involvement with the transferred financial asset. The
new standard became effective for the Company on January 1, 2010 and did not have a material impact
on the Companys consolidated financial position or results of operations.
Old National has loan participations, which qualified as participating interests, with other
financial institutions. At June 30, 2010, the loans involved totaled $53.7 million, of which $27.6
million had been sold to other financial institutions and $26.1 million was retained by Old
National. The loan participations convey proportionate ownership rights with equal priority to
each participating interest holder, involve no recourse (other than ordinary representations and
warranties) to, or subordination by, any participating interest holder, all cash flows are divided
among the participating interest holders in proportion to each holders share of ownership and no
holder has the right to pledge the entire financial asset unless all participating interest holders
agree.
FASB ASC 810-10 In June 2009, the FASB issued new guidance impacting FASB ASC 810-10,
Consolidation (Statement No. 167 Amendments to FASB Interpretation No. 46(R)). The new guidance
amends tests for variable interest entities to determine whether a variable interest entity must be
consolidated. FASB ASC 810-10 requires an entity to perform an analysis to determine whether an
entitys variable interest or interests give it a controlling financial interest in a variable
interest entity. This standard requires ongoing reassessments of whether an entity is the primary
beneficiary of a variable interest entity and enhanced disclosures that provide more transparent
information about an entitys involvement with a variable interest entity. The new guidance became
effective for the Company on January 1, 2010 and did not have a material impact on the Companys
consolidated financial position or results of operations.
7
FASB ASC 820-10 In January 2010, the FASB issued an update (ASU No. 2010-06, Improving
Disclosures about Fair Value Measurements) impacting FASB ASC 820-10, Fair Value Measurements and
Disclosures. The amendments in this update require new disclosures about significant transfers in
and out of Level 1 and Level 2 fair value measurements. The amendments also require a reporting
entity to provide information about activity for purchases, sales, issuances and settlements in
Level 3 fair value measurements and clarify disclosures about the
level of disaggregation and disclosures about inputs and valuation techniques. This update became
effective for the Company for interim and annual reporting periods beginning after December 15,
2009 and did not have a material impact on the Companys consolidated financial position or results
of operations and applicable disclosures have been included.
FASB ASC 855 In March 2010, the FASB issued an update (ASU No. 2010-11, Scope Exception Related
to Embedded Credit Derivatives) impacting FASB ASC 815-15, Derivatives and Hedging Embedded
Derivatives. The amendments clarify the scope exception for embedded credit derivative features
related to the transfer of credit risk in the form of subordination of one financial instrument to
another. This update became effective for the Company for the interim reporting period beginning
after June 15, 2010 and did not have a material impact on the Companys consolidated financial
statements or results of operations.
FASB ASC 310 In April 2010, the FASB issued an update (ASU No. 2010-18, Effect of a Loan
Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset) impacting
FASB ASC 310-30, Receivables Loans and Debt Securities Acquired with Deteriorated Credit
Quality. Under the amendments, modifications of loans that are accounted for within a pool do not
result in the removal of those loans from the pool even if the modification of those loans would
otherwise be considered a troubled debt restructuring. An entity will continue to be required to
consider whether the pool of assets in which the loan is included is impaired if expected cash
flows for the pool change. This update became effective for the Company for the interim reporting
period beginning after June 15, 2010 and did not have a material impact on the Companys
consolidated financial statements or results of operations.
FASB ASC 820-10 In July 2010, the FASB issued an update (ASU No. 2010-20, Disclosures about the
Credit Quality of Financing Receivables and the Allowance for Credit Losses). The update requires
companies to provide more information in their disclosures about the credit quality of their
financing receivables and the credit reserves held against them. The amendments that require
disclosures as of the end of a reporting period are effective for the periods ending on or after
December 15, 2010. The amendments that require disclosures about activity that occurs during a
reporting period are effective for the periods beginning on or after December 15, 2010. The
Company is currently evaluating the impact of adopting the new guidance on the consolidated
financial statements.
NOTE 3 ACQUISITION
On March 20, 2009, Old National completed its acquisition of the Indiana retail branch banking
network of Citizens Financial Group, which consisted of 65 branches and a training facility. The
branches are located primarily in the Indianapolis area, with additional locations in the
Lafayette, Fort Wayne, Anderson and Bloomington, Indiana markets. Pursuant to the terms of the
purchase agreement, Old National paid Citizens Financial Group approximately $17.2 million in cash.
Old National recorded goodwill of $8.7 million, $11.2 million of intangible assets, cash of $372.7
million, loans of $5.6 million and other assets of $11.7 million. We assumed deposits of $426.9
million and other liabilities of $0.2 million. The intangible assets are related to core deposits
and are being amortized on an accelerated basis over 7 years. See Note 9 to the consolidated
financial statements for additional information.
8
NOTE 4 NET INCOME PER SHARE
The following table reconciles basic and diluted net income per share for the three and six months
ended June 30:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
(dollars and shares in thousands, except per share data) |
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,523 |
|
|
$ |
9,635 |
|
Less: Preferred stock dividends and
accretion of discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
10,523 |
|
|
|
9,635 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
86,786 |
|
|
|
65,950 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
0.12 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
10,523 |
|
|
|
9,635 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
86,786 |
|
|
|
65,950 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted stock (1) |
|
|
114 |
|
|
|
41 |
|
Stock options (2) |
|
|
11 |
|
|
|
8 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
86,911 |
|
|
|
65,999 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.12 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
(dollars and shares in thousands, except per share data) |
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,592 |
|
|
$ |
19,040 |
|
Less: Preferred stock dividends and
accretion of discount |
|
|
|
|
|
|
3,892 |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
20,592 |
|
|
|
15,148 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
86,769 |
|
|
|
65,872 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
0.24 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
20,592 |
|
|
|
15,148 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
86,769 |
|
|
|
65,872 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted stock (1) |
|
|
109 |
|
|
|
34 |
|
Stock options (2) |
|
|
11 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
86,889 |
|
|
|
65,916 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.24 |
|
|
$ |
0.23 |
|
|
|
|
(1) |
|
18 and 144 shares of restricted stock and restricted stock
units were not included in the computation of net income per diluted
share for the second quarter ended June 30, 2010 and 2009,
respectively, because the effect would be antidulitive. 69 and 220
shares of restricted stock and restricted stock units were not
included in the computation of net income per diluted share for the
six months ended June 30, 2010 and 2009, respectively, because the
effect would be antidulitive. |
|
(2) |
|
Options to purchase 6,015 shares and 6,050 shares outstanding at
June 30, 2010 and 2009, respectively, were not included in the
computation of net income per diluted share for the second quarter and
six months ended June 30, 2010 and 2009, respectively, because the
exercise price of these options was greater than the average market
price of the common shares and, therefore, the effect would be
antidilutive. |
9
NOTE 5 COMPREHENSIVE INCOME
Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income includes unrealized gains and losses on securities available-for-sale and unrealized gains
and losses on cash flow hedges and changes in funded status of pension plans which are also
recognized as separate components of equity. Following is a summary of other comprehensive income
for the three and six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
10,523 |
|
|
$ |
9,635 |
|
|
$ |
20,592 |
|
|
$ |
19,040 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during the period |
|
|
29,012 |
|
|
|
2,070 |
|
|
|
44,060 |
|
|
|
25,763 |
|
Reclassification for securities transferred to held-to-maturity |
|
|
(9,371 |
) |
|
|
(1,791 |
) |
|
|
(9,371 |
) |
|
|
(1,791 |
) |
Reclassification adjustment for securities (gains) losses realized in
income |
|
|
(6,008 |
) |
|
|
(10,295 |
) |
|
|
(9,511 |
) |
|
|
(15,872 |
) |
Other-than-temporary-impairment on available-for-sale debt securities
recorded in other comprehensive income |
|
|
(3,050 |
) |
|
|
(581 |
) |
|
|
(3,123 |
) |
|
|
(13,478 |
) |
Other-than-temporary-impairment on available-for-sale debt securities
associated with credit loss realized in income |
|
|
2,764 |
|
|
|
7,864 |
|
|
|
3,269 |
|
|
|
10,255 |
|
Income tax effect |
|
|
(5,379 |
) |
|
|
1,074 |
|
|
|
(10,320 |
) |
|
|
(1,623 |
) |
Change in securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment for securities transferred from available-for-sale |
|
|
9,371 |
|
|
|
1,791 |
|
|
|
9,371 |
|
|
|
1,791 |
|
Amortization of fair value previously recognized into accumulated
other comprehensive income |
|
|
(260 |
) |
|
|
(69 |
) |
|
|
(444 |
) |
|
|
(69 |
) |
Income tax effect |
|
|
(3,641 |
) |
|
|
(689 |
) |
|
|
(3,567 |
) |
|
|
(689 |
) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized derivative gains (losses) on cash flow hedges |
|
|
357 |
|
|
|
(1,065 |
) |
|
|
989 |
|
|
|
44 |
|
Reclassification adjustment on cash flow hedges |
|
|
72 |
|
|
|
72 |
|
|
|
144 |
|
|
|
144 |
|
Income tax effect |
|
|
(171 |
) |
|
|
398 |
|
|
|
(452 |
) |
|
|
(74 |
) |
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net (gain) loss recognized in income |
|
|
401 |
|
|
|
13 |
|
|
|
802 |
|
|
|
727 |
|
Income tax effect |
|
|
(160 |
) |
|
|
(6 |
) |
|
|
(321 |
) |
|
|
(291 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
13,937 |
|
|
|
(1,214 |
) |
|
|
21,526 |
|
|
|
4,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
24,460 |
|
|
$ |
8,421 |
|
|
$ |
42,118 |
|
|
$ |
23,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
The following table summarizes the changes within each classification of accumulated other
comprehensive income for the six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI at |
|
|
Other |
|
|
AOCI at |
|
|
|
December 31, |
|
|
Comprehensive |
|
|
June 30, |
|
(dollars in thousands) |
|
2009 |
|
|
Income |
|
|
2010 |
|
Unrealized gains (losses) on
available-for-sale securities |
|
$ |
19,789 |
|
|
$ |
16,854 |
|
|
$ |
36,643 |
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized |
|
|
(27,501 |
) |
|
|
(1,850 |
) |
|
|
(29,351 |
) |
Unrealized gains (losses) on
held-to-maturity securities |
|
|
812 |
|
|
|
5,360 |
|
|
|
6,172 |
|
Unrecognized gain (loss) on cash flow hedges |
|
|
187 |
|
|
|
681 |
|
|
|
868 |
|
Defined benefit pension plans |
|
|
(13,653 |
) |
|
|
481 |
|
|
|
(13,172 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (AOCI) |
|
$ |
(20,366 |
) |
|
$ |
21,526 |
|
|
$ |
1,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI at |
|
|
Other |
|
|
AOCI at |
|
|
|
December 31, |
|
|
Comprehensive |
|
|
June 30, |
|
(dollars in thousands) |
|
2008 |
|
|
Income |
|
|
2009 |
|
Unrealized gains (losses) on
available-for-sale securities |
|
$ |
(40,504 |
) |
|
$ |
12,247 |
|
|
$ |
(28,257 |
) |
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized |
|
|
|
|
|
|
(8,993 |
) |
|
|
(8,993 |
) |
Unrealized gains (losses) on
held-to-maturity securities |
|
|
|
|
|
|
1,033 |
|
|
|
1,033 |
|
Unrecognized gain (loss) on cash flow hedges |
|
|
(480 |
) |
|
|
114 |
|
|
|
(366 |
) |
Defined benefit pension plans |
|
|
(12,520 |
) |
|
|
436 |
|
|
|
(12,084 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (AOCI) |
|
$ |
(53,504 |
) |
|
$ |
4,837 |
|
|
$ |
(48,667 |
) |
|
|
|
|
|
|
|
|
|
|
11
NOTE 6 INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale and
held-to-maturity investment securities portfolio at June 30, 2010 and December 31, 2009 and the
corresponding amounts of unrealized gains and losses therein:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
51,321 |
|
|
$ |
386 |
|
|
$ |
|
|
|
$ |
51,707 |
|
U.S. Government-sponsored entities and
agencies |
|
|
805,692 |
|
|
|
12,331 |
|
|
|
|
|
|
|
818,023 |
|
Mortgage-backed securities Agency |
|
|
677,750 |
|
|
|
25,973 |
|
|
|
(1 |
) |
|
|
703,722 |
|
Mortgage-backed securities Non-agency |
|
|
194,813 |
|
|
|
794 |
|
|
|
(30,908 |
) |
|
|
164,699 |
|
States and political subdivisions |
|
|
351,363 |
|
|
|
15,733 |
|
|
|
(314 |
) |
|
|
366,782 |
|
Pooled trust preferrred securities |
|
|
28,150 |
|
|
|
|
|
|
|
(17,610 |
) |
|
|
10,540 |
|
Other securities |
|
|
143,051 |
|
|
|
7,835 |
|
|
|
(1,892 |
) |
|
|
148,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
2,252,140 |
|
|
$ |
63,052 |
|
|
$ |
(50,725 |
) |
|
$ |
2,264,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and
agencies |
|
$ |
290,127 |
|
|
$ |
7,610 |
|
|
$ |
|
|
|
$ |
297,737 |
|
Mortgage-backed securities Agency |
|
|
146,899 |
|
|
|
5,639 |
|
|
|
|
|
|
|
152,538 |
|
States and political subdivisions |
|
|
143,692 |
|
|
|
1,605 |
|
|
|
|
|
|
|
145,297 |
|
Other securities |
|
|
1,350 |
|
|
|
|
|
|
|
(308 |
) |
|
|
1,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities |
|
$ |
582,068 |
|
|
$ |
14,854 |
|
|
$ |
(308 |
) |
|
$ |
596,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
1,002 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1,003 |
|
U.S. Government-sponsored entities and
agencies |
|
|
918,366 |
|
|
|
3,260 |
|
|
|
(7,389 |
) |
|
|
914,237 |
|
Mortgage-backed securities Agency |
|
|
688,439 |
|
|
|
19,783 |
|
|
|
(93 |
) |
|
|
708,129 |
|
Mortgage-backed securities Non-agency |
|
|
216,215 |
|
|
|
933 |
|
|
|
(42,551 |
) |
|
|
174,597 |
|
States and political subdivisions |
|
|
508,496 |
|
|
|
27,159 |
|
|
|
(1,060 |
) |
|
|
534,595 |
|
Pooled trust preferrred securities |
|
|
28,498 |
|
|
|
|
|
|
|
(16,100 |
) |
|
|
12,398 |
|
Other securities |
|
|
138,200 |
|
|
|
6,098 |
|
|
|
(3,038 |
) |
|
|
141,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
2,499,216 |
|
|
$ |
57,234 |
|
|
$ |
(70,231 |
) |
|
$ |
2,486,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and
agencies |
|
$ |
227,461 |
|
|
$ |
2,029 |
|
|
$ |
(1,613 |
) |
|
$ |
227,877 |
|
Mortgage-backed securities Agency |
|
|
165,639 |
|
|
|
3,934 |
|
|
|
|
|
|
|
169,573 |
|
Other securities |
|
|
2,909 |
|
|
|
|
|
|
|
(406 |
) |
|
|
2,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities |
|
$ |
396,009 |
|
|
$ |
5,963 |
|
|
$ |
(2,019 |
) |
|
$ |
399,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
All of the mortgage-backed securities in the investment portfolio are residential mortgage-backed
securities. The amortized cost and fair value of the investment securities portfolio are shown by
expected maturity. Expected maturities may differ from contractual maturities if borrowers have
the right to call or prepay obligations with or without call or prepayment penalties. Weighted
average yield is based on amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Weighted |
|
|
|
Amortized |
|
|
Fair |
|
|
Average |
|
(dollars in thousands) |
|
Cost |
|
|
Value |
|
|
Yield |
|
Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Within one year |
|
$ |
106,784 |
|
|
$ |
108,517 |
|
|
|
3.40 |
% |
One to five years |
|
|
982,687 |
|
|
|
1,002,939 |
|
|
|
3.51 |
|
Five to ten years |
|
|
435,705 |
|
|
|
425,409 |
|
|
|
4.65 |
|
Beyond ten years |
|
|
726,964 |
|
|
|
727,602 |
|
|
|
4.64 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,252,140 |
|
|
$ |
2,264,467 |
|
|
|
4.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Within one year |
|
$ |
181 |
|
|
$ |
111 |
|
|
|
4.64 |
% |
One to five years |
|
|
148,367 |
|
|
|
153,769 |
|
|
|
3.61 |
|
Five to ten years |
|
|
7,730 |
|
|
|
7,813 |
|
|
|
3.84 |
|
Beyond ten years |
|
|
425,790 |
|
|
|
434,921 |
|
|
|
4.25 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
582,068 |
|
|
$ |
596,614 |
|
|
|
4.09 |
% |
|
|
|
|
|
|
|
|
|
|
13
The following table summarizes the investment securities with unrealized losses at June 30, 2010
and December 31, 2009 by aggregated major security type and length of time in a continuous
unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities Agency |
|
$ |
1,062 |
|
|
$ |
(1 |
) |
|
$ |
16 |
|
|
$ |
|
|
|
$ |
1,078 |
|
|
$ |
(1 |
) |
Mortgage-backed securities Non-agency |
|
|
23,570 |
|
|
|
(3,677 |
) |
|
|
113,422 |
|
|
|
(27,231 |
) |
|
|
136,992 |
|
|
|
(30,908 |
) |
States and political subdivisions |
|
|
30,955 |
|
|
|
(234 |
) |
|
|
6,445 |
|
|
|
(80 |
) |
|
|
37,400 |
|
|
|
(314 |
) |
Pooled trust preferrred securities |
|
|
|
|
|
|
|
|
|
|
10,539 |
|
|
|
(17,610 |
) |
|
|
10,539 |
|
|
|
(17,610 |
) |
Other securities |
|
|
3,125 |
|
|
|
(95 |
) |
|
|
6,249 |
|
|
|
(1,797 |
) |
|
|
9,374 |
|
|
|
(1,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
58,712 |
|
|
$ |
(4,007 |
) |
|
$ |
136,671 |
|
|
$ |
(46,718 |
) |
|
$ |
195,383 |
|
|
$ |
(50,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other securities |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,042 |
|
|
$ |
(308 |
) |
|
$ |
1,042 |
|
|
$ |
(308 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,042 |
|
|
$ |
(308 |
) |
|
$ |
1,042 |
|
|
$ |
(308 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities
and agencies |
|
$ |
261,186 |
|
|
$ |
(7,389 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
261,186 |
|
|
$ |
(7,389 |
) |
Mortgage-backed securities Agency |
|
|
18,488 |
|
|
|
(93 |
) |
|
|
37 |
|
|
|
|
|
|
|
18,525 |
|
|
|
(93 |
) |
Mortgage-backed securities Non-agency |
|
|
1,141 |
|
|
|
(8 |
) |
|
|
140,622 |
|
|
|
(42,543 |
) |
|
|
141,763 |
|
|
|
(42,551 |
) |
States and political subdivisions |
|
|
75,918 |
|
|
|
(871 |
) |
|
|
6,783 |
|
|
|
(189 |
) |
|
|
82,701 |
|
|
|
(1,060 |
) |
Pooled trust preferrred securities |
|
|
|
|
|
|
|
|
|
|
12,398 |
|
|
|
(16,100 |
) |
|
|
12,398 |
|
|
|
(16,100 |
) |
Other securities |
|
|
4,445 |
|
|
|
(40 |
) |
|
|
8,891 |
|
|
|
(2,998 |
) |
|
|
13,336 |
|
|
|
(3,038 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
361,178 |
|
|
$ |
(8,401 |
) |
|
$ |
168,731 |
|
|
$ |
(61,830 |
) |
|
$ |
529,909 |
|
|
$ |
(70,231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities
and agencies |
|
$ |
93,467 |
|
|
$ |
(1,613 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
93,467 |
|
|
$ |
(1,613 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
2,502 |
|
|
|
(406 |
) |
|
|
2,502 |
|
|
|
(406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity |
|
$ |
93,467 |
|
|
$ |
(1,613 |
) |
|
$ |
2,502 |
|
|
$ |
(406 |
) |
|
$ |
95,969 |
|
|
$ |
(2,019 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales and calls of securities available for sale were $434.1 million and $627.4
million for the six months ended June 30, 2010 and 2009, respectively. Gains of $9.8 million and
$16.8 million were realized on these sales during 2010 and 2009, respectively, and losses of $0.3
million and $0.9 million were realized on these sales during 2010 and 2009. Also impacting
earnings in the first six months of 2010 are other-than-temporary impairment charges related to
credit loss on two pooled trust preferred securities and ten non-agency mortgage-backed securities
in the amount of $3.3 million, described below. Impacting earnings in the first six months of 2009
were other-than-temporary impairment charges related to credit loss on six pooled trust preferred
securities in the amount of $10.3 million.
During the second quarter of 2010, approximately $143.8 million of municipal securities were
transferred from the available-for-sale portfolio to the held-to-maturity portfolio at fair value.
The $9.4 million unrealized holding gain at the date of transfer shall continue to be reported as a
separate component of shareholders equity and will be amortized over the remaining life of the
securities as an adjustment of yield.
During the second quarter of 2009, approximately $230.1 million of U.S. government-sponsored entity
and agency securities were transferred from the available-for-sale portfolio to the
held-to-maturity portfolio at fair value. The $1.8 million unrealized holding gain at the date of
transfer shall continue to be reported as a separate component of shareholders equity and will be
amortized over the remaining life of the securities as an adjustment of yield.
14
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a
quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two
general segments and applying the appropriate OTTI model. Investment securities classified as
available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320 (SFAS
No. 115, Accounting for Certain Investments in Debt and Equity Securities). However, certain
purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed
securities, and collateralized debt obligations, that had credit ratings at the time of purchase of
below AA are evaluated using the model outlined in FASB ASC 325-10 (EITF Issue No. 99-20,
Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial
Interests that Continue to be Held by a Transfer in Securitized Financial Assets).
In determining OTTI under the FASB ASC 320 (SFAS No. 115) model, management considers many factors,
including: (1) the length of time and the extent to which the fair value has been less than cost,
(2) the financial condition and near-term prospects of the issuer, (3) whether the market decline
was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the
debt security or more likely than not will be required to sell the debt security before its
anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a
high degree of subjectivity and judgment and is based on the information available to management at
a point in time. The second segment of the portfolio uses the OTTI guidance provided by FASB ASC
325-10 (EITF 99-20) that is specific to purchased beneficial interests that, on the purchase date,
were rated below AA. Under the FASB ASC 325-10 model, the Company compares the present value of
the remaining cash flows as estimated at the preceding evaluation date to the current expected
remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in
the remaining expected future cash flows.
When other-than-temporary-impairment occurs under either model, the amount of the
other-than-temporary-impairment recognized in earnings depends on whether an entity intends to sell
the security or more likely than not will be required to sell the security before recovery of its
amortized cost basis less any current-period credit loss. If an entity intends to sell or more
likely than not will be required to sell the security before recovery of its amortized cost basis
less any current-period credit loss, the other-than-temporary-impairment shall be recognized in
earnings equal to the entire difference between the investments amortized cost basis and its fair
value at the balance sheet date. Otherwise, the other-than-temporary-impairment shall be separated
into the amount representing the credit loss and the amount related to all other factors. The
amount of the total other-than-temporary-impairment related to the credit loss is determined based
on the present value of cash flows expected to be collected and is recognized in earnings. The
amount of the total other-than-temporary-impairment related to other factors shall be recognized in
other comprehensive income, net of applicable taxes. The previous amortized cost basis less the
other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of
the investment.
As of June 30, 2010, Old Nationals security portfolio consisted of 1,023 securities, 66 of which
were in an unrealized loss position. The majority of unrealized losses are related to the
Companys non-agency mortgage-backed and pooled trust preferred securities, as discussed below:
Non-agency Mortgage-backed Securities
At June 30, 2010, the Companys securities portfolio contained 17 non-agency collateralized
mortgage obligations with a fair value of $164.7 million which had net unrealized losses of
approximately $30.1 million. All of these securities are residential mortgage-backed securities.
These non-agency mortgage-backed securities were rated AAA at purchase and are not within the scope
of FASB ASC 325-10 (EITF 99-20). As of June 30, 2010, ten of these securities were rated below
investment grade with grades ranging from B to CC. One of the ten securities is rated B and has a
fair value of $10.4 million, six of the securities are rated CCC with a fair value of $53.4 million
and three of the securities are rated CC with a fair value of $32.2 million. These securities were
evaluated to determine if the underlying collateral is expected to experience loss, resulting in a
principal loss of the notes. As part of the evaluation, a detailed analysis of deal-specific data
was obtained from remittance reports provided by the trustee and data from the servicer. The
collateral was broken down into several distinct buckets based on loan performance characteristics
in order to apply different assumptions to each bucket. The most significant drivers affecting
loan performance were examined including original loan-to-value (LTV), underlying property
location and the loan status. The loans in the current status bucket were further divided based on
their original LTV: a high-LTV and a low-LTV group to which different default curves and severity
percentages were applied. The high-LTV group was further bifurcated into loans originated in
high-risk states and all other states and a higher default-curve
and severity percentages were applied to loans originated in the high-risk states. Different
default curves and severity rates were applied to the remaining non-current collateral buckets.
Using these collateral-specific assumptions, a model was built to project the future performance of
the instrument. Based on this analysis of the underlying collateral, Old National recorded $3.0
million of credit losses on ten of these securities for the six months ended June 30, 2010. The
fair value of these non-agency mortgage-backed securities was $96.0 million at June 30, 2010.
15
Pooled Trust Preferred Securities
At June 30, 2010, the Companys securities portfolio contained nine pooled trust preferred
securities with a market value of $10.5 million and unrealized losses of $17.6 million. Seven of
the pooled trust preferred securities in our portfolio fall within the scope of FASB ASC 325-10
(EITF 99-20) and have a market value of $4.7 million with unrealized losses of $9.3 million at June
30, 2010. These securities were rated A2 and A3 at inception, but at June 30, 2010, one security
was rated BB, five securities were rated C and one security D. The issuers in these securities are
primarily banks, but some of the pools do include a limited number of insurance companies. The
Company uses the OTTI evaluation model to compare the present value of expected cash flows to the
previous estimate to determine whether an adverse change in cash flows has occurred during the
quarter. The OTTI model considers the structure and term of the collateralized debt obligation
(CDO) and the financial condition of the underlying issuers. Specifically, the model details
interest rates, principal balances of note classes and underlying issuers, the timing and amount of
interest and principal payments of the underlying issuers, and the allocation of the payments to
the note classes. The current estimate of expected cash flows is based on the most recent trustee
reports and any other relevant market information including announcements of interest payment
deferrals or defaults of underlying trust preferred securities. Assumptions used in the model
include expected future default rates and prepayments. We assume no recoveries on defaults and a
limited number of recoveries on current or projected interest payment deferrals. In addition we
use the model to stress each CDO, or make assumptions more severe than expected activity, to
determine the degree to which assumptions could deteriorate before the CDO could no longer fully
support repayment of Old Nationals note class. For the six months ended June 30, 2010, our model
indicated other-than-temporary-impairment losses on two securities of $0.7 million, of which $0.3
million was recorded as a credit loss in earnings and $0.4 million is included in other
comprehensive income. At June 30, 2010, the fair value of these two securities was $1.1 million
and they remained classified as available for sale.
Two of our pooled trust preferred securities with a fair value of $5.8 million and unrealized
losses of $8.3 million at June 30, 2010 are not subject to FASB ASC 325-10. These securities are
evaluated using collateral-specific assumptions to estimate the expected future interest and
principal cash flows. Our analysis indicated no other-than-temporary-impairment on these
securities.
For the six months ended June 30, 2009, our model indicated other-than-temporary-impairment losses
on six pooled trust preferred securities of $23.7 million, of which $10.2 million was recorded as
expense and $13.5 million was recorded in other comprehensive income. Together, the seven
securities subject to FASB ASC 325-10 accounted for $13.7 million of the unrealized loss in the
pooled trust preferred securities category at June 30, 2009.
The table below summarizes the relevant characteristics of our nine pooled trust preferred
securities as well as four single issuer trust preferred securities which are included with other
securities in Note 6 to the consolidated financial statements. Each of the pooled trust preferred
securities support a more senior tranche of security holders except for the MM Community Funding II
security which, due to payoffs, Old National is now in the most senior class.
As depicted in the table below, all nine securities have experienced credit defaults. However,
three of these securities have excess subordination and are not other-than-temporarily-impaired as
a result of their class hierarchy which provides more loss protection.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
Expected |
|
|
Excess |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals and |
|
|
Defaults as |
|
|
Subordination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
|
|
Defaults as a |
|
|
a % of |
|
|
as a % |
|
Trust preferred securities |
|
|
|
|
|
Lowest |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Realized |
|
|
Currently |
|
|
Percent of |
|
|
Remaining |
|
|
of Current |
|
June 30, 2010 |
|
|
|
|
|
Credit |
|
|
Book |
|
|
Fair |
|
|
Gain/ |
|
|
Losses |
|
|
Performing/ |
|
|
Original |
|
|
Performing |
|
|
Performing |
|
(Dollars in Thousands) |
|
Class |
|
|
Rating (1) |
|
|
Value |
|
|
Value |
|
|
(Loss) |
|
|
2010 |
|
|
Remaining |
|
|
Collateral |
|
|
Collateral |
|
|
Collateral |
|
Pooled trust preferred
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TROPC 2003-1A |
|
|
A4L |
|
|
|
C |
|
|
$ |
1,287 |
|
|
$ |
346 |
|
|
$ |
(941 |
) |
|
$ |
146 |
|
|
|
21/39 |
|
|
|
37.8 |
% |
|
|
18.6 |
% |
|
|
0.0 |
% |
MM Community Funding IX |
|
|
B-2 |
|
|
|
C |
|
|
|
2,116 |
|
|
|
767 |
|
|
|
(1,349 |
) |
|
|
165 |
|
|
|
21/34 |
|
|
|
32.0 |
% |
|
|
17.1 |
% |
|
|
0.0 |
% |
Reg Div Funding 2004 |
|
|
B-2 |
|
|
|
D |
|
|
|
4,575 |
|
|
|
1,187 |
|
|
|
(3,388 |
) |
|
|
|
|
|
|
29/46 |
|
|
|
34.4 |
% |
|
|
19.1 |
% |
|
|
0.0 |
% |
Pretsl XII |
|
|
B-1 |
|
|
|
C |
|
|
|
2,886 |
|
|
|
865 |
|
|
|
(2,021 |
) |
|
|
|
|
|
|
51/77 |
|
|
|
33.2 |
% |
|
|
8.3 |
% |
|
|
0.0 |
% |
Pretsl XV |
|
|
B-1 |
|
|
|
C |
|
|
|
1,695 |
|
|
|
511 |
|
|
|
(1,184 |
) |
|
|
|
|
|
|
56/72 |
|
|
|
26.6 |
% |
|
|
18.9 |
% |
|
|
0.0 |
% |
Reg Div Funding 2005 |
|
|
B-1 |
|
|
|
C |
|
|
|
311 |
|
|
|
39 |
|
|
|
(272 |
) |
|
|
|
|
|
|
23/49 |
|
|
|
50.6 |
% |
|
|
41.3 |
% |
|
|
0.0 |
% |
MM Community Funding II |
|
|
B |
|
|
BB |
|
|
1,145 |
|
|
|
1,016 |
|
|
|
(129 |
) |
|
|
|
|
|
|
6/9 |
|
|
|
4.7 |
% |
|
|
5.0 |
% |
|
|
15.8 |
% |
Pretsl XXVII LTD |
|
|
B |
|
|
Caa3 |
|
|
4,769 |
|
|
|
1,452 |
|
|
|
(3,317 |
) |
|
|
|
|
|
|
34/49 |
|
|
|
27.8 |
% |
|
|
24.6 |
% |
|
|
22.7 |
% |
Trapeza Ser 13A |
|
|
A2A |
|
|
BB- |
|
|
9,364 |
|
|
|
4,357 |
|
|
|
(5,007 |
) |
|
|
|
|
|
|
43/63 |
|
|
|
31.7 |
% |
|
|
28.4 |
% |
|
|
34.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,148 |
|
|
|
10,540 |
|
|
|
(17,608 |
) |
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single Issuer trust
preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Empire Cap (M&T) |
|
|
|
|
|
BBB- |
|
|
2,900 |
|
|
|
2,921 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Empire Cap (M&T) |
|
|
|
|
|
BBB- |
|
|
953 |
|
|
|
974 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet Cap Tr V (BOA) |
|
|
|
|
|
BB |
|
|
3,348 |
|
|
|
2,540 |
|
|
|
(808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JP Morgan Chase Cap XIII |
|
|
|
|
|
BBB+ |
|
|
4,698 |
|
|
|
3,709 |
|
|
|
(989 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,899 |
|
|
|
10,144 |
|
|
|
(1,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
40,047 |
|
|
$ |
20,684 |
|
|
$ |
(19,363 |
) |
|
$ |
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
The following table details all securities with other-than-temporary-impairment, their credit
rating at June 30, 2010 and the related credit losses recognized in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of other-than-temporary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment recognized in earnings |
|
|
|
|
|
|
|
Lowest |
|
|
|
|
|
Three months |
|
|
Six months |
|
|
|
|
|
|
|
Credit |
|
Book |
|
|
ended |
|
|
ended |
|
|
|
Vintage |
|
|
Rating (1) |
|
Value |
|
|
June 30, 2010 |
|
|
June 30, 2010 |
|
Non-agency mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BAFC Ser 4 |
|
|
2007 |
|
|
CCC |
|
$ |
14,026 |
|
|
$ |
79 |
|
|
$ |
79 |
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
|
6,606 |
|
|
|
150 |
|
|
|
207 |
|
CWALT Ser 73CB |
|
|
2005 |
|
|
CCC |
|
|
8,353 |
|
|
|
324 |
|
|
|
427 |
|
CWHL 2006-10 |
|
|
2006 |
|
|
CC |
|
|
10,030 |
|
|
|
105 |
|
|
|
309 |
|
CWHL 2005-20 |
|
|
2005 |
|
|
|
B- |
|
|
10,987 |
|
|
|
7 |
|
|
|
39 |
|
FHASI Ser 4 |
|
|
2007 |
|
|
CCC |
|
|
21,654 |
|
|
|
592 |
|
|
|
592 |
|
RFMSI Ser S9 |
|
|
2006 |
|
|
CC |
|
|
32,070 |
|
|
|
923 |
|
|
|
923 |
|
RFMSI Ser S10 |
|
|
2006 |
|
|
CCC |
|
|
4,362 |
|
|
|
74 |
|
|
|
74 |
|
RALI QS2 |
|
|
2006 |
|
|
CC |
|
|
6,968 |
|
|
|
199 |
|
|
|
278 |
|
RFMSI S1 |
|
|
2006 |
|
|
CCC |
|
|
5,767 |
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,823 |
|
|
|
2,453 |
|
|
|
2,958 |
|
Pooled trust preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TROPC |
|
|
2003 |
|
|
|
C |
|
|
2,116 |
|
|
|
165 |
|
|
|
165 |
|
MM Community Funding IX |
|
|
2003 |
|
|
|
C |
|
|
1,287 |
|
|
|
146 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,403 |
|
|
|
311 |
|
|
|
311 |
|
Total other-than-temporary-
impairment recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,764 |
|
|
$ |
3,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
17
The following table details all securities with other-than-temporary-impairment, their credit
rating at June 30, 2009 and the related credit losses recognized in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of other-than-temporary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment recognized in earnings |
|
|
|
|
|
|
|
Lowest |
|
|
|
|
|
Three months |
|
|
Six months |
|
|
|
|
|
|
|
Credit |
|
Book |
|
|
ended |
|
|
ended |
|
|
|
Vintage |
|
|
Rating (1) |
|
Value |
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
Pooled trust preferred securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TROPC |
|
|
2003 |
|
|
CC |
|
$ |
2,582 |
|
|
$ |
1,583 |
|
|
$ |
2,411 |
|
MM Community Funding IX |
|
|
2003 |
|
|
CC |
|
|
3,477 |
|
|
|
1,178 |
|
|
|
1,460 |
|
Reg Div Funding |
|
|
2004 |
|
|
CC |
|
|
5,626 |
|
|
|
2,915 |
|
|
|
4,196 |
|
Pretsl XII |
|
|
2003 |
|
|
CC |
|
|
3,940 |
|
|
|
810 |
|
|
|
810 |
|
Pretsl XV |
|
|
2004 |
|
|
CC |
|
|
4,130 |
|
|
|
895 |
|
|
|
895 |
|
Reg Div Funding |
|
|
2005 |
|
|
|
C |
|
|
3,544 |
|
|
|
483 |
|
|
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,299 |
|
|
|
7,864 |
|
|
|
10,255 |
|
Total other-than-temporary-
impairment recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,864 |
|
|
$ |
10,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lowest rating for the security provided by any nationally recognized credit rating agency. |
The following table presents a rollforward of the cumulative credit losses recognized in earnings:
|
|
|
|
|
Beginning balance, January 1, 2010 |
|
$ |
24,795 |
|
Increase to the amount related to the credit loss for which other-than-
temporary-impairment was previously recognized |
|
|
3,269 |
|
|
|
|
|
Ending balance, June 30, 2010 |
|
$ |
28,064 |
|
|
|
|
|
The cumulative life-to-date credit losses of $28,064 consist of losses of $7,387 on non-agency
mortgage-backed securities and $20,677 of losses on pooled trust preferred securities.
NOTE 7 LOANS HELD FOR SALE
Residential loans that Old National has committed to sell are recorded at fair value in accordance
with FASB ASC 825-10 (SFAS No. 159 The Fair Value Option for Financial Assets and Financial
Liabilities). At June 30, 2010 and December 31, 2009, Old National had residential loans held for
sale of $5.8 million and $17.5 million, respectively. The majority of new production during the
first six months of 2010 was retained in Old Nationals loan portfolio, resulting in lower
residential loans held for sale.
In June 2009, Old National transferred $370.2 million of leases to held for sale status. During
the third quarter, $258.0 million of these leases were sold at a price above par; however the
transaction resulted in a loss of $1.4 million after transaction fees. Management decided to
retain its taxable leases and approximately $46.0 million of the remaining leases were transferred
from held for sale back to the loan portfolio at the lower of cost or fair value in the third
quarter of 2009. No losses were recorded in connection with the transfer back to the loan
portfolio. During 2010, management decided to transfer the remaining leases from held for sale
back to the loan portfolio due to decreased levels of loan production. The remaining leases were
transferred at the lower of cost or fair value. No losses were recorded in connection with the
transfer.
During the first six months of 2010, commercial and commercial real estate loans held for
investment of $3.1 million were reclassified to loans held for sale at the lower of cost or fair
value and sold for $3.3 million, resulting in a recovery of $0.2 million on the loans transferred.
During the first six months of 2009, commercial and commercial real estate loans held for
investment of $2.6 million were reclassified to loans held for sale at the lower of cost or fair
value and sold for $2.0 million, resulting in a write-down on loans transferred to held for sale of
$0.6 million, which was recorded as a reduction to the allowance for loan losses.
18
NOTE 8 ALLOWANCE FOR LOAN LOSSES
Activity in the allowance for loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Balance, January 1 |
|
$ |
69,548 |
|
|
$ |
67,087 |
|
Additions: |
|
|
|
|
|
|
|
|
Provision charged to expense |
|
|
17,281 |
|
|
|
29,268 |
|
Deductions: |
|
|
|
|
|
|
|
|
Write-downs from loans transferred to held for sale |
|
|
|
|
|
|
572 |
|
Loans charged-off |
|
|
22,719 |
|
|
|
31,895 |
|
Recoveries |
|
|
(7,753 |
) |
|
|
(6,213 |
) |
|
|
|
|
|
|
|
Net charge-offs |
|
|
14,966 |
|
|
|
26,254 |
|
|
|
|
|
|
|
|
Balance, June 30 |
|
$ |
71,863 |
|
|
$ |
70,101 |
|
|
|
|
|
|
|
|
Individually impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Impaired loans without an allowance for loan losses
allocation |
|
$ |
11,859 |
|
|
$ |
12,659 |
|
Impaired loans with an allowance for loan losses allocation |
|
|
40,139 |
|
|
|
36,452 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
51,998 |
|
|
$ |
49,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses allocated to impaired loans |
|
$ |
11,933 |
|
|
$ |
14,503 |
|
For the six months ended June 30, 2010 and 2009, the average balance of impaired loans was $50.4
million and $60.3 million, respectively, for which no interest income was recorded. Generally, no
additional funds are committed to be advanced in connection with impaired loans, including troubled
debt restructurings.
Impaired loans are defined as those which management believes that based on current information, it
is probable that Old National will be unable to collect all amounts due, both principal and
interest, according to the contractual terms of the loan agreement. When management determines
that a loan is impaired, impairment is calculated based on the present value of the expected future
cash flows, discounted at the loans effective interest rate, except in cases where the loan is
collateral-dependent. If the loan is deemed to be collateral-dependent, updated appraisals are
obtained and selling costs are considered to arrive at an estimate of current fair value. If
management determines that the fair value of an impaired loan is less than the recorded investment
in the loan, an impairment charge is recognized by recording a charge-off to the allowance for loan
losses.
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Nonaccrual loans |
|
$ |
68,860 |
|
|
$ |
67,016 |
|
Renegotiated loans not on nonaccrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
$ |
68,860 |
|
|
$ |
67,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past due loans (90 days or more and still accruing) |
|
$ |
513 |
|
|
$ |
3,501 |
|
Nonperforming loans includes both smaller balance homogeneous loans that are collectively evaluated
for impairment and individually classified impaired loans.
19
In the course of resolving nonperforming loans, we may choose to restructure the contractual terms
of certain loans. We attempt to work out an alternative payment schedule with the borrower in order
to avoid foreclosure actions. Any loans that are modified are reviewed by us to identify if a
troubled debt restructuring (TDR) has occurred, which is when for economic or legal reasons
related to a borrowers financial difficulties, the Bank grants a concession to the borrower that
it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay
in line with its current financial status and could include reduction of the stated interest rate
other than normal market rate adjustments, extension of maturity dates, or reduction of principal
balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the
collection of the loan, may benefit us by increasing the ultimate probability of collection.
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company
determines the future collection of principal and interest is reasonably assured, which generally
requires that the borrower demonstrate a period of performance according to the restructured terms
of six months. At June 30, 2010, loans modified in a troubled debt restructuring, which are
included in nonaccrual loans, totaled $5.2 million,consisting of $4.6 million of commercial loans
and $0.6 million of commercial real estate loans, and had specific allocations of allowance for
loan losses of $2.4 million. At December 31, 2009, loans modified in a troubled debt
restructuring, which are included in nonaccrual loans, totaled $10.0 million, consisting of $7.6
million of commercial loans and $2.4 million of commercial real estate loans, and had specific
allocations of allowance for loan losses of $3.5 million.
NOTE 9 GOODWILL AND OTHER INTANGIBLE ASSETS
The following table shows the changes in the carrying amount of goodwill by segment for the six
months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
|
|
|
|
|
(dollars in thousands) |
|
Banking |
|
|
Other |
|
|
Total |
|
Balance, January 1, 2010 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
Goodwill acquired during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2009 |
|
$ |
119,325 |
|
|
$ |
39,873 |
|
|
$ |
159,198 |
|
Goodwill acquired during the period |
|
|
8,686 |
|
|
|
|
|
|
|
8,686 |
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2009 |
|
$ |
128,011 |
|
|
$ |
39,873 |
|
|
$ |
167,884 |
|
|
|
|
|
|
|
|
|
|
|
Goodwill is reviewed annually for impairment. Old National completed its most recent annual
goodwill impairment test as of August 31, 2009 and determined that no impairment existed as of this
date. Old National recorded $8.7 million of goodwill in 2009 associated with the acquisition of
the Indiana retail branch banking network of Citizens Financial Group.
20
The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2010
and December 31, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Gross Carrying |
|
|
Amortization |
|
|
Net Carrying |
|
(dollars in thousands) |
|
Amount |
|
|
and Impairment |
|
|
Amount |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit |
|
$ |
26,810 |
|
|
$ |
(12,774 |
) |
|
$ |
14,036 |
|
Customer business relationships |
|
|
25,753 |
|
|
|
(13,650 |
) |
|
|
12,103 |
|
Customer loan relationships |
|
|
4,413 |
|
|
|
(1,371 |
) |
|
|
3,042 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
56,976 |
|
|
$ |
(27,795 |
) |
|
$ |
29,181 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit |
|
$ |
26,810 |
|
|
$ |
(10,794 |
) |
|
$ |
16,016 |
|
Customer business relationships |
|
|
25,753 |
|
|
|
(12,705 |
) |
|
|
13,048 |
|
Customer loan relationships |
|
|
4,413 |
|
|
|
(1,170 |
) |
|
|
3,243 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
56,976 |
|
|
$ |
(24,669 |
) |
|
$ |
32,307 |
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets consist of core deposit intangibles and customer relationship intangibles
and are being amortized primarily on an accelerated basis over their estimated useful lives,
generally over a period of 7 to 25 years. During the first quarter of 2009, Old National recorded
$11.2 million of core deposit intangibles associated with the acquisition of the branch banking
network of Citizens Financial Group, which is included in the Community Banking segment. Total
amortization expense associated with other intangible assets for the six months ended June 30 was
$3.1 million in 2010 and $2.7 million in 2009.
Estimated amortization expense for future years is as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
2010 remaining |
|
$ |
3,004 |
|
2011 |
|
|
5,546 |
|
2012 |
|
|
4,840 |
|
2013 |
|
|
4,050 |
|
2014 |
|
|
3,259 |
|
Thereafter |
|
|
8,482 |
|
|
|
|
|
Total |
|
$ |
29,181 |
|
|
|
|
|
21
NOTE 10 SHORT-TERM BORROWINGS
The following table presents the distribution of Old Nationals short-term borrowings and related
weighted-average interest rates as of June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Federal Funds |
|
|
Repurchase |
|
|
Short-term |
|
|
|
|
(dollars in thousands) |
|
Purchased |
|
|
Agreements |
|
|
Borrowings |
|
|
Total |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2010 |
|
$ |
976 |
|
|
$ |
321,971 |
|
|
$ |
8,630 |
|
|
$ |
331,577 |
|
Average amount outstanding |
|
|
1,134 |
|
|
|
322,093 |
|
|
|
9,176 |
|
|
|
332,403 |
|
Maximum amount outstanding at
any month-end |
|
|
1,584 |
|
|
|
348,403 |
|
|
|
10,423 |
|
|
|
|
|
Weighted average interest rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
% |
|
|
0.18 |
% |
|
|
2.47 |
% |
|
|
0.24 |
% |
At June 30, 2010 |
|
|
|
|
|
|
0.17 |
|
|
|
|
|
|
|
0.16 |
|
Other Short-term Borrowings
Line of Credit
During the second quarter of 2009, Old National entered into a $30 million revolving credit
facility at the parent level. The facility had an interest rate of LIBOR plus 2.00% and a maturity
of 364 days. Old National did not use the facility. The facility matured in April 2010 and Old
National did not renew the facility.
Treasury Investment Program
As of June 30, 2010, Old National had $8.6 million of Treasury funds under the Treasury Tax and
Loan Account program. These funds typically have a short duration, are collateralized and can be
withdrawn by the Treasury Department at any time. At June 30, 2010, the effective interest rate on
these funds was 0%.
22
NOTE 11 FINANCING ACTIVITIES
The following table summarizes Old Nationals and its subsidiaries other borrowings at June 30,
2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Old National Bancorp: |
|
|
|
|
|
|
|
|
Senior unsecured note (fixed rate 5.00%)
maturing May 2010 |
|
$ |
|
|
|
$ |
50,000 |
|
Junior subordinated debenture (fixed rate of 8.00%
and variable rates 2.28% to 3.58%) maturing
April 2032 to March 2035 |
|
|
108,000 |
|
|
|
108,000 |
|
ASC 815 fair value hedge and other basis adjustments |
|
|
(705 |
) |
|
|
(726 |
) |
Old National Bank: |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase (fixed
rate 2.45% and variable rate 3.11%)
maturing March 2012 to October 2014 |
|
|
75,000 |
|
|
|
99,000 |
|
Federal Home Loan Bank advances (fixed rates
3.20% to 8.34% and variable rates 1.87% to 2.58%)
maturing August 2011 to January 2023 |
|
|
264,621 |
|
|
|
289,974 |
|
Subordinated bank notes (fixed rate 6.75%)
maturing October 2011 |
|
|
150,000 |
|
|
|
150,000 |
|
Capital lease obligation |
|
|
4,329 |
|
|
|
4,350 |
|
ASC 815 fair value hedge and other basis adjustments |
|
|
3,111 |
|
|
|
(1,539 |
) |
|
|
|
|
|
|
|
Total other borrowings |
|
$ |
604,356 |
|
|
$ |
699,059 |
|
|
|
|
|
|
|
|
Contractual maturities of other borrowings at June 30, 2010, were as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
Due in 2010 |
|
$ |
22 |
|
Due in 2011 |
|
|
225,046 |
|
Due in 2012 |
|
|
75,688 |
|
Due in 2013 |
|
|
76,170 |
|
Due in 2014 |
|
|
50,889 |
|
Thereafter |
|
|
174,135 |
|
SFAS 133 fair value hedge and other basis adjustments |
|
|
2,406 |
|
|
|
|
|
Total |
|
$ |
604,356 |
|
|
|
|
|
FEDERAL HOME LOAN BANK
Federal Home Loan Bank advances had weighted-average rates of 3.73% and 3.68% at June 30, 2010, and
December 31, 2009, respectively. These borrowings are collateralized by investment securities and
residential real estate loans up to 160% of outstanding debt.
SUBORDINATED BANK NOTES
Old National Banks notes are issued under the global note program and are not obligations of, or
guaranteed by, Old National Bancorp.
According to capital guidelines, the portion of limited-life capital instruments that is includible
in Tier 2 capital is limited with-in five years or less until maturity. As of June 30, 2010, 20%,
or $30 million of the subordinated bank notes qualified as Tier 2 Capital for regulatory purposes.
As shown in the table above, the subordinated bank notes mature October 2011. Capital treatment
will cease October 2010, or one year prior to the maturity date.
23
JUNIOR SUBORDINATED DEBENTURES
Junior subordinated debentures related to trust preferred securities are classified in other
borrowings. These securities qualify as Tier 1 capital for regulatory purposes, subject to
certain limitations.
Old National guarantees the payment of distributions on the trust preferred securities issued by
ONB Capital Trust II. ONB Capital Trust II issued $100 million in preferred securities in April
2002. The preferred securities have a liquidation amount of $25 per share with a cumulative annual
distribution rate of 8.0% or $2.00 per share payable quarterly and maturing on April 15, 2032.
Proceeds from the issuance of these securities were used to purchase junior subordinated debentures
with the same financial terms as the securities issued by ONB Capital Trust II. Old National may
redeem the junior subordinated debentures and thereby cause a redemption of the trust preferred
securities in whole, or in part, at any time without limitation. Costs associated with the
issuance of these trust preferred securities totaling $3.3 million in 2002 were capitalized and are
being amortized through the maturity dates of the securities. The unamortized balance is included
in other assets in the consolidated balance sheet.
In 2007, Old National acquired St. Joseph Capital Trust I and St. Joseph Capital Trust II in
conjunction with its acquisition of St. Joseph Capital Corporation. Old National guarantees the
payment of distributions on the trust preferred securities issued by St. Joseph Capital Trust I and
St. Joseph Capital Trust II. St. Joseph Capital Trust I issued $3.0 million in preferred
securities in July 2003. The preferred securities carry a variable rate of interest priced at the
three-month LIBOR plus 305 basis points, payable quarterly and maturing on July 11, 2033. Proceeds
from the issuance of these securities were used to purchase junior subordinated debentures with the
same financial terms as the securities issued by St. Joseph Capital Trust I. St. Joseph Capital
Trust II issued $5.0 million in preferred securities in March 2005. The preferred securities had a
cumulative annual distribution rate of 6.27% until March 2010 when it began carrying a variable
rate of interest priced at the three-month LIBOR plus 175 basis points, payable quarterly and
maturing on March 17, 2035. Proceeds from the issuance of these securities were used to purchase
junior subordinated debentures with the same financial terms as the securities issued by St. Joseph
Capital Trust II. Old National may redeem the junior subordinated debentures and thereby cause a
redemption of the trust preferred securities in whole, or in part, at any time without limitation.
CAPITAL LEASE OBLIGATION
On January 1, 2004, Old National entered into a long-term capital lease obligation for a financial
center in Owensboro, Kentucky, which extends for 25 years with one renewal option for 10 years.
The economic substance of this lease is that Old National is financing the acquisition of the
building through the lease and accordingly, the building is recorded as an asset and the lease is
recorded as a liability. The fair value of the capital lease obligation was estimated using a
discounted cash flow analysis based on Old Nationals current incremental borrowing rate for
similar types of borrowing arrangements.
At June 30, 2010, the future minimum lease payments under the capital lease were as follows:
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
2010 remaining |
|
$ |
196 |
|
2011 |
|
|
390 |
|
2012 |
|
|
390 |
|
2013 |
|
|
390 |
|
2014 |
|
|
410 |
|
Thereafter |
|
|
10,903 |
|
|
|
|
|
Total minimum lease payments |
|
|
12,679 |
|
Less amounts representing interest |
|
|
8,350 |
|
|
|
|
|
Present value of net minimum lease payments |
|
$ |
4,329 |
|
|
|
|
|
24
NOTE 12 EMPLOYEE BENEFIT PLANS
RETIREMENT PLAN
Old National maintains a funded noncontributory defined benefit plan (the Retirement Plan) that
was frozen as of December 31, 2005. Retirement benefits are based on years of service and
compensation during the highest paid five years of employment. The freezing of the plan provides
that future salary increases will not be considered. Old Nationals policy is to contribute at
least the minimum funding requirement determined by the plans actuary and the Company expects to
contribute approximately $0.3 million to the Retirement Plan in 2010.
Old National also maintains an unfunded pension restoration plan (the Restoration Plan) which
provides benefits for eligible employees that are in excess of the limits under Section 415 of the
Internal Revenue Code of 1986, as amended, that apply to the Retirement Plan. The Restoration Plan
is designed to comply with the requirements of ERISA. The entire cost of the plan, which was also
frozen as of December 31, 2005, is supported by contributions from the Company.
Old National contributed $0.1 million to cover benefit payments from the Restoration Plan during
the first six months of 2010. Old National expects to contribute an additional $0.1 million to
cover benefit payments from the Restoration Plan during the remainder of 2010.
The net periodic benefit cost and its components were as follows for the three and six months ended
June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest cost |
|
$ |
497 |
|
|
$ |
493 |
|
|
$ |
994 |
|
|
$ |
986 |
|
Expected return on plan assets |
|
|
(490 |
) |
|
|
(482 |
) |
|
|
(980 |
) |
|
|
(965 |
) |
Recognized actuarial loss |
|
|
401 |
|
|
|
363 |
|
|
|
802 |
|
|
|
726 |
|
Settlement |
|
|
|
|
|
|
(350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
408 |
|
|
$ |
24 |
|
|
$ |
816 |
|
|
$ |
747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 13 STOCK-BASED COMPENSATION
During May 2008, shareholders approved the Companys 2008 Incentive Compensation Plan which
authorizes up to a maximum of 1.0 million shares plus certain shares covered under the 1999 Equity
Incentive Plan. At June 30, 2010, 1.3 million shares remained available for issuance. The
granting of awards to key employees is typically in the form of options to purchase capital stock
or restricted stock.
Stock Options
The Company did not grant any stock options during the first six months of 2010. Old National
recorded $0.1 million of stock based compensation expense, net of tax, during the first six months
of 2010 as compared to $0.1 million for the first six months of 2009.
Restricted Stock Awards
The Company granted 112 thousand time-based restricted stock awards to certain key officers during
2010, with shares vesting at the end of a thirty-six month period. Compensation expense is
recognized on a straight-line basis over the vesting period. Shares are subject to certain
restrictions and risk of forfeiture by the participants. As of June 30, 2010, unrecognized
compensation expense was estimated to be $2.4 million for unvested restricted share awards.
Old National recorded expense of $0.4 million, net of tax benefit, during the first six months of
2010, compared to expense of $0.3 million during the first six months of 2009 related to the
vesting of restricted share awards. Included in the first six months of 2010 is the reversal of
$0.1 million of expense associated with certain performance-based restricted stock grants.
Included in the first six months of 2009 is the reversal of $0.8 million of expense associated with
certain performance-based restricted stock grants.
25
Restricted Stock Units
The Company granted 137 thousand shares of performance based restricted stock units to certain key
officers during 2010, with shares vesting at the end of a thirty-six month period based on the
achievement of certain targets. Compensation expense is recognized on a straight-line basis over
the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the
participants. In addition, certain of the restricted stock units are subject to relative
performance factors which could increase or decrease the percentage of shares issued.
Old National recorded $0.3 million of stock based compensation expense, net of tax, during the
first six months of 2010. Old National recorded $0.1 million of stock based compensation expense,
net of tax, during the first six months of 2009.
NOTE 14 INCOME TAXES
Following is a summary of the major items comprising the differences in taxes from continuing
operations computed at the federal statutory rate and as recorded in the consolidated statement of
income for the three and six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Provision at statutory rate of 35% |
|
$ |
4,290 |
|
|
$ |
2,679 |
|
|
$ |
8,409 |
|
|
$ |
5,013 |
|
Tax-exempt income |
|
|
(2,672 |
) |
|
|
(4,060 |
) |
|
|
(5,333 |
) |
|
|
(8,231 |
) |
State income taxes |
|
|
162 |
|
|
|
(675 |
) |
|
|
247 |
|
|
|
(1,481 |
) |
Other, net |
|
|
(46 |
) |
|
|
75 |
|
|
|
110 |
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
1,734 |
|
|
$ |
(1,981 |
) |
|
$ |
3,433 |
|
|
$ |
(4,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
14.1 |
% |
|
|
(25.9 |
)% |
|
|
14.3 |
% |
|
|
(32.9 |
)% |
For the three and six months ended June 30, 2010, the effective tax rate was higher than the three
and six months ended June 30, 2009. The higher tax rate in the second quarter and six months of
2010 is the result of a decrease in tax-exempt income relative to pre-tax income.
No valuation allowance was recorded at June 30, 2010 and 2009 because, based on our current
expectations, Old National believes that it will generate sufficient income in the future years to
realize deferred tax assets.
Unrecognized Tax Benefits
The Company and its subsidiaries file a consolidated U.S. federal income tax return, as well as
filing various state returns. Unrecognized state income tax benefits are reported net of their
related deferred federal income tax benefit.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Balance at January 1 |
|
$ |
8,500 |
|
|
$ |
7,513 |
|
Additions (reductions) based on tax positions related to the current year |
|
|
(584 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
Balance at June 30 |
|
$ |
7,916 |
|
|
$ |
7,565 |
|
|
|
|
|
|
|
|
Approximately $1.4 million of unrecognized tax benefits, if recognized, would favorably affect the
effective income tax rate in future periods.
26
NOTE 15 DERIVATIVE FINANCIAL INSTRUMENTS
As part of the Companys overall interest rate risk management, Old National uses derivative
instruments, including interest rate swaps, caps and floors. The notional amount of these
derivative instruments was $197.5 million and $297.5 million at June 30, 2010 and December 31,
2009, respectively. The June 30, 2010 balances consist of $97.5 million notional amount of
receive-fixed interest rate swaps on certain of its FHLB advances and $100.0 million notional
amount of receive-fixed interest rate swaps on certain commercial loans. The December 31, 2009
balances consist of $197.5 million notional amount of receive-fixed interest rate swaps on certain
of its FHLB advances and $100.0 million notional amount of receive-fixed interest rate swaps on
certain commercial loans. These hedges were entered into to manage both interest rate risk and
asset sensitivity on the balance sheet. These derivative instruments are recognized on the balance
sheet at their fair value.
In addition, commitments to fund certain mortgage loans (interest rate lock commitments) and
forward commitments for the future delivery of mortgage loans to third party investors are
considered derivatives. At June 30, 2010, the notional amount of the interest rate lock
commitments and forward commitments were $8.4 million and $12.2 million, respectively. At December
31, 2009, the notional amount of the interest rate lock commitments and forward commitments were
$20.0 million and $36.1 million, respectively. It is the Companys practice to enter into forward
commitments for the future delivery of residential mortgage loans to third party investors when
interest rate lock commitments are entered into in order to economically hedge the effect of
changes in interest rates resulting from its commitment to fund the loans. All derivative
instruments are recognized on the balance sheet at their fair value.
Old National also enters into derivative instruments for the benefit of its customers. The
notional amounts of these customer derivative instruments and the offsetting counterparty
derivative instruments were $448.1 million and $448.1 million, respectively, at June 30, 2010. At
December 31, 2009, the notional amounts of the customer derivative instruments and the offsetting
counterparty derivative instruments were $479.8 million and $479.8 million, respectively. These
derivative contracts do not qualify for hedge accounting. These instruments include interest rate
swaps, caps and foreign exchange forward contracts. Commonly, Old National will economically hedge
significant exposures related to these derivative contracts entered into for the benefit of
customers by entering into offsetting contracts with approved, reputable, independent
counterparties with substantially matching terms.
Credit risk arises from the possible inability of counterparties to meet the terms of their
contracts. Old Nationals exposure is limited to the replacement value of the contracts rather
than the notional, principal or contract amounts. There are provisions in our agreements with the
counterparties that allow for certain unsecured credit exposure up to an agreed threshold.
Exposures in excess of the agreed thresholds are collateralized. In addition, the Company
minimizes credit risk through credit approvals, limits, and monitoring procedures.
The following tables summarize the fair value of derivative financial instruments utilized by Old
National:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
(dollars in thousands) |
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
6,206 |
|
|
Other assets |
|
$ |
1,789 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
|
|
$ |
6,206 |
|
|
|
|
$ |
1,789 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
34,603 |
|
|
Other assets |
|
$ |
27,749 |
|
Foreign exchange contracts |
|
Other assets |
|
|
|
|
|
Other assets |
|
|
12 |
|
Mortgage contracts |
|
Other assets |
|
|
182 |
|
|
Other assets |
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
|
|
$ |
34,785 |
|
|
|
|
$ |
28,131 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets |
|
|
|
$ |
40,991 |
|
|
|
|
$ |
29,920 |
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
|
|
Sheet |
|
Fair |
|
|
Sheet |
|
Fair |
|
(dollars in thousands) |
|
Location |
|
Value |
|
|
Location |
|
Value |
|
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
|
|
|
Other liabilities |
|
$ |
1,188 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
|
|
$ |
|
|
|
|
|
$ |
1,188 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other liabilities |
|
$ |
35,435 |
|
|
Other liabilities |
|
$ |
28,279 |
|
Foreign exchange contracts |
|
Other liabilities |
|
|
|
|
|
Other liabilities |
|
|
12 |
|
Mortgage contracts |
|
Other liabilities |
|
|
36 |
|
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
|
|
$ |
35,471 |
|
|
|
|
$ |
28,291 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative liabilities |
|
|
|
$ |
35,471 |
|
|
|
|
$ |
29,479 |
|
|
|
|
|
|
|
|
|
|
|
|
The effect of derivative instruments on the Consolidated Statement of Income for the three and six
months ended June 30, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Three months |
|
|
|
|
|
ended |
|
|
ended |
|
(dollars in thousands) |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Fair Value Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
866 |
|
|
$ |
216 |
|
Interest rate contracts (2) |
|
Other income / (expense) |
|
|
695 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
1,561 |
|
|
$ |
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Cash Flow Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
382 |
|
|
$ |
352 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
382 |
|
|
$ |
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Derivatives Not Designated as |
|
Recognized in Income on |
|
Recognized in Income on |
|
Hedging Instruments |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
|
|
|
$ |
(68 |
) |
Interest rate contracts (3) |
|
Other income / (expense) |
|
|
(302 |
) |
|
|
455 |
|
Mortgage contracts |
|
Mortgage banking revenue |
|
|
(38 |
) |
|
|
234 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(340 |
) |
|
$ |
621 |
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months |
|
|
Six months |
|
|
|
|
|
ended |
|
|
ended |
|
(dollars in thousands) |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Fair Value Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
1,907 |
|
|
$ |
756 |
|
Interest rate contracts (2) |
|
Other income / (expense) |
|
|
1,317 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
3,224 |
|
|
$ |
828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives in |
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Cash Flow Hedging |
|
Recognized in Income on |
|
Recognized in Income on |
|
Relationships |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
775 |
|
|
$ |
472 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
775 |
|
|
$ |
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) |
|
Derivatives Not Designated as |
|
Recognized in Income on |
|
Recognized in Income on |
|
Hedging Instruments |
|
Derivative |
|
Derivative |
|
Interest rate contracts (1) |
|
Interest income / (expense) |
|
$ |
|
|
|
$ |
(428 |
) |
Interest rate contracts (3) |
|
Other income / (expense) |
|
|
(301 |
) |
|
|
927 |
|
Mortgage contracts |
|
Mortgage banking revenue |
|
|
(224 |
) |
|
|
562 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(525 |
) |
|
$ |
1,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts represent the net interest payments as stated in the contractual agreements. |
|
(2) |
|
Amounts represent ineffectiveness on derivatives designated as fair value hedges. |
|
(3) |
|
Includes both the valuation differences between the customer and offsetting
counterparty swaps as well as the change in the value of the derivative instruments entered into
to offset the change in fair value of certain retail certificates of deposit which the company
elected to record at fair value. See Note 19 to the consolidated financial statements. |
NOTE 16 COMMITMENTS AND CONTINGENCIES
LITIGATION
In the normal course of business, Old National Bancorp and its subsidiaries have been named, from
time to time, as defendants in various legal actions. Certain of the actual or threatened legal
actions include claims for substantial compensatory and/or punitive damages or claims for
indeterminate amounts of damages.
Old National contests liability and/or the amount of damages as appropriate in each pending matter.
In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases
where claimants seek substantial or indeterminate damages or where investigations and proceedings
are in the early stages, Old National cannot predict with certainty the loss or range of loss, if
any, related to such matters, how or if such matters will be resolved, when they will ultimately be
resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the
foregoing, Old National believes, based on current knowledge and after consultation with counsel,
that the outcome of such pending matters will not have a material adverse effect on the
consolidated financial condition of Old National, although the outcome of such matters could be
material to Old Nationals operating results and cash flows for a particular future period,
depending on, among other things, the level of Old Nationals revenues or income for such period.
29
In November 2002, several beneficiaries of certain trusts filed a complaint against Old National
and Old National Trust Company in the United States District Court for the Western District of
Kentucky relating to the administration of the trusts in 1997. The complaint, as amended, alleged
that Old National (through a predecessor), as trustee, mismanaged termination of a lease between
the trusts and a tenant mining company. The complaint seeks, among other relief, unspecified
damages, (costs and expenses, including attorneys fees, and such other relief as the court might
find just and proper.) On March 25, 2009, the Court granted summary judgment to Old National
concluding that the plaintiffs do not have standing to sue Old National in this matter. The
plaintiffs subsequently
filed a motion to alter or amend the judgment with the Court. The Plaintiffs motion to alter or
amend the judgment was granted by the Court on July 29, 2009, reversing the Courts March 25, 2009
Order as to standing. The July 29, 2009 Order permitted Old National to file a new motion for
summary judgment with respect to issues that had not been resolved by the Court. On December 10,
2009, the Court granted Old National partial summary judgment and also granted a motion by
Plaintiffs to amend their complaint. The Courts December 10, 2009 Order permitted Old National to
file a new motion for summary judgment on the amended complaint. Old National filed its motion for
summary judgment on January 22, 2010. The briefing schedule on the motion is now complete and it
is now ripe for the judge to rule. Old National continues to believe that it has meritorious
defenses to each of the claims in the lawsuit and intends to continue to vigorously defend the
lawsuit. There can be no assurance, however, that Old National will be successful, and an adverse
resolution of the lawsuit could have a material adverse effect on its consolidated financial
position and results of operations in the period in which the lawsuit is resolved. Old National is
not presently able to reasonably estimate potential losses, if any, related to the lawsuit and has
not recorded a liability in its accompanying Consolidated Balance Sheets.
LEASES
Old National rents certain premises and equipment under operating leases, which expire at various
dates. Many of these leases require the payment of property taxes, insurance premiums, maintenance
and other costs. In some cases, rentals are subject to increase in relation to a cost-of-living
index.
In prior periods, Old National entered into sale leaseback transactions for four office buildings
in downtown Evansville, Indiana and eighty-eight financial centers. The properties sold had a
carrying value of $163.6 million. Old National received cash proceeds of approximately $287.7
million, net of selling costs, resulting in a gain of approximately $124.1 million. Approximately
$119.7 million of the gain was deferred and is being recognized over the term of the leases. The
leases have original terms ranging from five to twenty-four years, and Old National has the right,
at its option, to extend the term of certain of the leases for four additional successive terms of
five years. Under the lease agreements, Old National is obligated to pay base rents of
approximately $25.4 million per year.
In March 2009, Old National acquired the Indiana retail branch banking network of Citizens
Financial Group. The network included 65 leased locations. As of June 30, 2010, Old National had
closed or merged 18 of these locations into existing branch locations. The leases have terms of
less than one year to ten years. Under the remaining lease agreements, Old National is obligated
to pay a base rent of approximately $2.2 million per year.
CREDIT-RELATED FINANCIAL INSTRUMENTS
In the normal course of business, Old Nationals banking affiliates have entered into various
agreements to extend credit, including loan commitments of $1.082 billion and standby letters of
credit of $87.3 million at June 30, 2010. At June 30, 2010, approximately $1.027 billion of the
loan commitments had fixed rates and $55 million had floating rates, with the fixed interest rates
ranging from 0% to 18%. At December 31, 2009, loan commitments were $1.038 billion and standby
letters of credit were $103.2 million. These commitments are not reflected in the consolidated
financial statements. At June 30, 2010 and December 31, 2009, the balance of the allowance for
unfunded loan commitments was $4.9 million and $5.5 million, respectively.
At June 30, 2010 and December 31, 2009, Old National had credit extensions of $24.7 million and
$25.9 million, respectively, with various unaffiliated banks related to letter of credit
commitments issued on behalf of Old Nationals clients. At June 30, 2010 and December 31, 2009,
Old National provided collateral to the unaffiliated banks to secure credit extensions totaling
$21.6 million and $22.8 million, respectively. Old National did not provide collateral for the
remaining credit extensions.
30
NOTE 17 FINANCIAL GUARANTEES
Old National holds instruments, in the normal course of business with clients, that are considered
financial guarantees in accordance with FASB ASC 460-10 (FIN 45, Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others),
which requires the Company to record the instruments at fair value. Standby letters of credit
guarantees are issued in connection with agreements made by clients to counterparties. Standby
letters of credit are contingent upon failure of the client to perform the terms of
the underlying contract. Credit risk associated with standby letters of credit is essentially the
same as that associated with extending loans to clients and is subject to normal credit policies.
The term of these standby letters of credit is typically one year or less. At June 30, 2010, the
notional amount of standby letters of credit was $87.3 million, which represents the maximum amount
of future funding requirements, and the carrying value was $0.6 million. At December 31, 2009, the
notional amount of standby letters of credit was $103.2 million, which represents the maximum
amount of future funding requirements, and the carrying value was $0.6 million.
During the second quarter of 2007, Old National entered into a risk participation in an interest
rate swap. The interest rate swap has a notional amount of $9.3 million at June 30, 2010.
NOTE 18 SEGMENT INFORMATION
Old National operates in two operating segments: community banking and treasury. The community
banking segment serves customers in both urban and rural markets providing a wide range of
financial services including commercial, real estate and consumer loans; lease financing; checking,
savings, time deposits and other depository accounts; cash management services; and debit cards and
other electronically accessed banking services and Internet banking. Treasury manages investments,
wholesale funding, interest rate risk, liquidity and leverage for Old National. Additionally,
treasury provides other miscellaneous capital markets products for its corporate banking clients.
Other is comprised of the parent company and several smaller business units including insurance,
wealth management and brokerage. It includes unallocated corporate overhead and intersegment
revenue and expense eliminations.
In order to measure performance for each segment, Old National allocates capital and corporate
overhead to each segment. Capital and corporate overhead are allocated to each segment using
various methodologies, which are subject to periodic changes by management. Intersegment sales and
transfers are not significant.
Old National uses a funds transfer pricing (FTP) system to eliminate the effect of interest rate
risk from net interest income in the community banking segment and from companies included in the
other column. The FTP system is used to credit or charge each segment for the funds the segments
create or use. The net FTP credit or charge is reflected in segment net interest income.
The financial information for each operating segment is reported on the basis used internally by
Old Nationals management to evaluate performance and is not necessarily comparable with similar
information for any other financial institution.
31
Summarized financial information concerning segments is shown in the following table for the three
and six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Banking |
|
|
Treasury |
|
|
Other |
|
|
Total |
|
Three months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
62,088 |
|
|
$ |
(5,991 |
) |
|
$ |
(943 |
) |
|
$ |
55,154 |
|
Provision for loan losses |
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
Noninterest income |
|
|
22,689 |
|
|
|
4,397 |
|
|
|
15,888 |
|
|
|
42,974 |
|
Noninterest expense |
|
|
58,755 |
|
|
|
2,964 |
|
|
|
16,152 |
|
|
|
77,871 |
|
Income (loss) before income taxes |
|
|
18,022 |
|
|
|
(4,558 |
) |
|
|
(1,207 |
) |
|
|
12,257 |
|
Total assets |
|
|
3,916,001 |
|
|
|
3,676,436 |
|
|
|
108,627 |
|
|
|
7,701,064 |
|
Three months ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
66,783 |
|
|
$ |
(4,782 |
) |
|
$ |
(1,234 |
) |
|
$ |
60,767 |
|
Provision for loan losses |
|
|
11,978 |
|
|
|
85 |
|
|
|
(95 |
) |
|
|
11,968 |
|
Noninterest income |
|
|
26,525 |
|
|
|
3,308 |
|
|
|
15,773 |
|
|
|
45,606 |
|
Noninterest expense |
|
|
68,193 |
|
|
|
2,810 |
|
|
|
15,748 |
|
|
|
86,751 |
|
Income (loss) before income taxes |
|
|
13,137 |
|
|
|
(4,369 |
) |
|
|
(1,114 |
) |
|
|
7,654 |
|
Total assets |
|
|
4,754,079 |
|
|
|
3,138,161 |
|
|
|
119,935 |
|
|
|
8,012,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
123,813 |
|
|
$ |
(11,679 |
) |
|
$ |
(1,863 |
) |
|
$ |
110,271 |
|
Provision for loan losses |
|
|
17,306 |
|
|
|
|
|
|
|
(25 |
) |
|
|
17,281 |
|
Noninterest income |
|
|
44,226 |
|
|
|
8,633 |
|
|
|
33,107 |
|
|
|
85,966 |
|
Noninterest expense |
|
|
118,783 |
|
|
|
4,245 |
|
|
|
31,903 |
|
|
|
154,931 |
|
Income (loss) before income taxes |
|
|
31,950 |
|
|
|
(7,291 |
) |
|
|
(634 |
) |
|
|
24,025 |
|
Total assets |
|
|
3,916,001 |
|
|
|
3,676,436 |
|
|
|
108,627 |
|
|
|
7,701,064 |
|
Six months ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
136,241 |
|
|
$ |
(14,536 |
) |
|
$ |
(1,740 |
) |
|
$ |
119,965 |
|
Provision for loan losses |
|
|
29,278 |
|
|
|
85 |
|
|
|
(95 |
) |
|
|
29,268 |
|
Noninterest income |
|
|
46,701 |
|
|
|
7,508 |
|
|
|
33,632 |
|
|
|
87,841 |
|
Noninterest expense |
|
|
127,671 |
|
|
|
4,258 |
|
|
|
32,286 |
|
|
|
164,215 |
|
Income (loss) before income taxes |
|
|
25,993 |
|
|
|
(11,371 |
) |
|
|
(299 |
) |
|
|
14,323 |
|
Total assets |
|
|
4,754,079 |
|
|
|
3,138,161 |
|
|
|
119,935 |
|
|
|
8,012,175 |
|
Included in noninterest expense in the Community Banking segment in both the three months and six
months ended June 30, 2009 is the FDIC special assessment of approximately $4.0 million. Expenses
related to the acquisition of the Citizens Financial Group branch network of $1.3 million and $4.4
million are included in noninterest expense in the three months and six months ended June 30, 2009,
respectively.
NOTE 19 FAIR VALUE
FASB ASC 820-10 (SFAS No. 157) defines fair value as the exchange price that would be received for
an asset or paid to transfer a liability (exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement
date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair values:
|
|
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date. |
|
|
Level 2 Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data. |
|
|
Level 3 Significant unobservable inputs that reflect a companys own assumptions about
the assumptions that market participants would use in pricing an asset or liability. |
32
Old National used the following methods and significant assumptions to estimate the fair value of
each type of financial instrument:
Investment securities: The fair values for investment securities are determined by quoted
market prices, if available (Level 1). For securities where quoted prices are not available, fair
values are calculated based on market prices of similar securities (Level 2). For securities
where quoted prices or market prices of similar securities are not available, fair values are
calculated using discounted cash flows or other market indicators (Level 3). Discounted cash
flows are calculated using spread to swap and libor curves that are updated to incorporate loss
severities, volatility, credit spread and optionality. During times when trading is more liquid,
broker quotes are used (if available) to validate the model. Rating agency and industry research
reports as well as defaults and deferrals on individual securities are reviewed and incorporated
into the calculations.
Residential loans held for sale: The fair value of loans held for sale is determined
using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative financial instruments: The fair values of derivative financial instruments are
based on derivative valuation models using market data inputs as of the valuation date (Level 2).
Deposits: The fair value of retail certificates of deposit is estimated by discounting
future cash flows using rates currently offered for deposits with similar remaining maturities
(Level 2).
Assets and liabilities measured at fair value on a recurring basis, including financial assets and
liabilities for which the Company has elected the fair value option, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
51,707 |
|
|
$ |
51,707 |
|
|
$ |
|
|
|
$ |
|
|
U.S. Government-sponsored entities and agencies |
|
|
818,023 |
|
|
|
|
|
|
|
818,023 |
|
|
|
|
|
Mortgage-backed securities Agency |
|
|
703,722 |
|
|
|
|
|
|
|
703,722 |
|
|
|
|
|
Mortgage-backed securities Non-agency |
|
|
164,699 |
|
|
|
|
|
|
|
164,699 |
|
|
|
|
|
States and political subdivisions |
|
|
366,782 |
|
|
|
|
|
|
|
366,782 |
|
|
|
|
|
Pooled trust preferred securities |
|
|
10,540 |
|
|
|
|
|
|
|
|
|
|
|
10,540 |
|
Other securities |
|
|
148,994 |
|
|
|
|
|
|
|
148,994 |
|
|
|
|
|
Residential loans held for sale |
|
|
5,836 |
|
|
|
|
|
|
|
5,836 |
|
|
|
|
|
Derivative assets |
|
|
40,991 |
|
|
|
|
|
|
|
40,991 |
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
35,471 |
|
|
|
|
|
|
|
35,471 |
|
|
|
|
|
33
During the second quarter of 2010, approximately $143.8 million of municipal securities were
transferred from the available-for-sale portfolio to the held-to-maturity portfolio at fair value.
There were no other significant transfers into or out of Level 1, Level 2 or Level 3 assets or
liabilities during the six months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
1,003 |
|
|
$ |
1,003 |
|
|
$ |
|
|
|
$ |
|
|
U.S. Government-sponsored entities and agencies |
|
|
914,237 |
|
|
|
|
|
|
|
914,237 |
|
|
|
|
|
Mortgage-backed securities Agency |
|
|
708,129 |
|
|
|
|
|
|
|
708,129 |
|
|
|
|
|
Mortgage-backed securities Non-agency |
|
|
174,597 |
|
|
|
|
|
|
|
174,597 |
|
|
|
|
|
States and political subdivisions |
|
|
534,595 |
|
|
|
|
|
|
|
534,595 |
|
|
|
|
|
Pooled trust preferred securities |
|
|
12,398 |
|
|
|
|
|
|
|
|
|
|
|
12,398 |
|
Other securities |
|
|
141,260 |
|
|
|
|
|
|
|
141,260 |
|
|
|
|
|
Residential loans held for sale |
|
|
17,530 |
|
|
|
|
|
|
|
17,530 |
|
|
|
|
|
Derivative assets |
|
|
29,920 |
|
|
|
|
|
|
|
29,920 |
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
29,479 |
|
|
|
|
|
|
|
29,479 |
|
|
|
|
|
The table below presents a reconciliation of all assets measured at fair value on a recurring basis
using significant unobservable inputs (Level 3) for the six months ended June 30, 2010:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Pooled Trust Preferred |
|
|
|
Securities Available- |
|
(dollars in thousands) |
|
for-Sale |
|
Beginning balance, January 1, 2010 |
|
$ |
12,398 |
|
Accretion/amortization of discount or premium |
|
|
(33 |
) |
Payments received |
|
|
(10 |
) |
Credit loss write-downs |
|
|
(311 |
) |
Increase/decrease in fair value of securities |
|
|
(1,504 |
) |
|
|
|
|
Ending balance, June 30, 2010 |
|
$ |
10,540 |
|
|
|
|
|
Included in the income statement is $33 thousand of expense included in interest income from the
amortization of discounts on securities. The decrease in fair value is reflected in the balance
sheet as a decrease in the fair value of investment securities available-for sale, a decrease in
accumulated other comprehensive income, which is included in shareholders equity, and an increase
in other assets related to the tax impact.
34
The table below presents a reconciliation of all assets measured at fair value on a recurring basis
using significant unobservable inputs (Level 3) for the six months ended June 30, 2009:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Pooled Trust Preferred |
|
|
|
Securities Available- |
|
(dollars in thousands) |
|
for-Sale |
|
Beginning balance, January 1, 2009 |
|
$ |
19,667 |
|
Accretion/amortization of discount or premium |
|
|
(14 |
) |
Payments received |
|
|
(99 |
) |
Credit loss write-downs |
|
|
(10,255 |
) |
Increase/decrease in fair value of securities |
|
|
7,054 |
|
|
|
|
|
Ending balance, June 30, 2009 |
|
$ |
16,353 |
|
|
|
|
|
Assets measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
28,206 |
|
|
|
|
|
|
|
|
|
|
$ |
28,206 |
|
Impaired loans, which are measured for impairment using the fair value of the collateral, had a
principal amount of $40.1 million, with a valuation allowance of $11.9 million at June 30, 2010.
Old National recorded $3.9 million of provision expense associated with these loans for the six
months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
21,949 |
|
|
|
|
|
|
|
|
|
|
$ |
21,949 |
|
Impaired loans, which are measured for impairment using the fair value of the collateral, had a
principal amount of $36.4 million, with a valuation allowance of $14.5 million at December 31,
2009. Old National recorded $9.6 million of provision expense associated with these loans in 2009.
Financial instruments recorded using fair value option
Under FASB ASC 825-10 (SFAS No. 159), the Company may elect to report most financial instruments
and certain other items at fair value on an instrument-by instrument basis with changes in fair
value reported in net income. After the initial adoption, the election is made at the acquisition
of an eligible financial asset, financial liability or firm commitment or when certain specified
reconsideration events occur. The fair value election may not be revoked once an election is made.
The Company has elected the fair value option for the following items:
|
|
|
Residential mortgage loans held for sale |
|
|
|
Certain retail certificates of deposit |
35
For items for which the fair value option has been elected, interest income is recorded in the
consolidated statements of income based on the contractual amount of interest income earned on
financial assets (except any that are on nonaccrual status). Included in the income statement are
$40 thousand and $123 thousand of interest income for residential loans held for sale for the three
and six months ended June 30, 2010, respectively. Included in the income statement are $210
thousand and $347 thousand of interest income for residential loans held for sale for the three and
six months ended June 30, 2009, respectively. Interest expense is recorded based on the
contractual
amount of interest expense incurred. The income statement includes no interest expense for the
three and six months ended June 30, 2010, respectively, for certain retail certificates of deposit.
The income statement includes $2 thousand and $73 thousand of interest expense for the three and
six months ended June 30, 2009, respectively, for certain retail certificates of deposit.
Residential mortgage loans held for sale
Old National has elected the fair value option for newly originated conforming fixed-rate and
adjustable-rate first mortgage loans held for sale. These loans are intended for sale and are
hedged with derivative instruments. None of these loans are 90 days or more past due, nor are any
on nonaccrual status. Old National has elected the fair value option to mitigate accounting
mismatches in cases where hedge accounting is complex and to achieve operational simplification.
The fair value option was not elected for loans held for investment.
Certain retail certificates of deposit
Previously, Old National had elected the fair value option for certain retail certificates of
deposit; specifically, pools of retail certificates of deposit that have been matched with
derivative instruments. Old National has elected the fair value option to mitigate accounting
mismatches in cases where hedge accounting is complex and to achieve operational simplification.
At June 30, 2010, there were no retail certificates of deposit accounted for under the fair value
option.
As of June 30 2010, the difference between the aggregate fair value and the aggregate remaining
principal balance for loans for which the fair value option has been elected is as follows.
Accrued interest at period end is included in the fair value of the instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
Contractual |
|
(dollars in thousands) |
|
Fair Value |
|
|
Difference |
|
|
Principal |
|
Residential loans held for sale |
|
$ |
5,836 |
|
|
$ |
215 |
|
|
$ |
5,621 |
|
The following table presents the amount of gains and losses from fair value changes included in
income before income taxes for financial assets and liabilities carried at fair value for the three
and six months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value for the Three Months ended June 30, 2010, for Items |
|
Measured at Fair Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
153 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value for the Six Months ended June 30, 2010, for Items |
|
Measured at Fair Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
(70 |
) |
|
$ |
1 |
|
|
$ |
|
|
|
$ |
(69 |
) |
36
As of June 30, 2009, the difference between the aggregate fair value and the aggregate remaining
principal balance for loans and certificates of deposit for which the fair value option has been
elected was as follows. Accrued interest at period end is included in the fair value of the
instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
Contractual |
|
(dollars in thousands) |
|
Fair Value |
|
|
Difference |
|
|
Principal |
|
Residential loans held for sale |
|
$ |
25,249 |
|
|
$ |
181 |
|
|
$ |
25,068 |
|
Certain retail certificates of deposit |
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the amount of gains and losses from fair value changes included in
income before income taxes for financial assets and liabilities carried at fair value for the three
and six months ended June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value for the Three Months ended June 30, 2009, for Items |
|
Measured at Fair Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
(427 |
) |
|
$ |
4 |
|
|
$ |
|
|
|
$ |
(423 |
) |
Certain retail certificates of deposit |
|
|
61 |
|
|
|
83 |
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value for the Six Months ended June 30, 2009, for Items |
|
Measured at Fair Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Fair Values |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Included in |
|
|
|
Gains and |
|
|
Interest |
|
|
Interest |
|
|
Current Period |
|
(dollars in thousands) |
|
(Losses) |
|
|
Income |
|
|
(Expense) |
|
|
Earnings |
|
Residential loans held for sale |
|
$ |
178 |
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
181 |
|
Certain retail certificates of deposit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
The carrying amounts and estimated fair values of financial instruments, not previously presented,
at June 30, 2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair |
|
(dollars in thousands) |
|
Value |
|
|
Value |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
Cash, due from banks, federal funds sold
and money market investments |
|
$ |
426,623 |
|
|
$ |
426,623 |
|
Investment securities held-to-maturity: |
|
|
|
|
|
|
|
|
U.S. Government-sponsored entities and agencies |
|
|
290,127 |
|
|
|
297,737 |
|
Mortgage-backed securities Agency |
|
|
146,899 |
|
|
|
152,538 |
|
State and political subdivisions |
|
|
143,692 |
|
|
|
145,297 |
|
Other securities |
|
|
1,350 |
|
|
|
1,042 |
|
Federal Home Loan Bank stock |
|
|
36,090 |
|
|
|
36,090 |
|
Loans, net (including impaired loans) |
|
|
|
|
|
|
|
|
Commercial |
|
|
1,264,307 |
|
|
|
1,306,015 |
|
Commercial real estate |
|
|
975,197 |
|
|
|
1,023,697 |
|
Residential real estate |
|
|
424,678 |
|
|
|
449,966 |
|
Consumer credit |
|
|
995,058 |
|
|
|
1,063,277 |
|
Accrued interest receivable |
|
|
45,187 |
|
|
|
45,187 |
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
1,170,196 |
|
|
$ |
1,170,196 |
|
NOW, savings and money market deposits |
|
|
2,693,341 |
|
|
|
2,693,341 |
|
Time deposits |
|
|
1,783,437 |
|
|
|
1,836,761 |
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
976 |
|
|
|
976 |
|
Repurchase agreements |
|
|
321,971 |
|
|
|
321,970 |
|
Other short-term borrowings |
|
|
8,630 |
|
|
|
8,630 |
|
Other borrowings: |
|
|
|
|
|
|
|
|
Junior subordinated debenture |
|
|
108,000 |
|
|
|
108,628 |
|
Repurchase agreements |
|
|
75,000 |
|
|
|
80,192 |
|
Federal Home Loan Bank advances |
|
|
264,621 |
|
|
|
281,988 |
|
Subordinated bank notes |
|
|
150,000 |
|
|
|
154,815 |
|
Capital lease obligation |
|
|
4,329 |
|
|
|
5,030 |
|
Accrued interest payable |
|
|
10,962 |
|
|
|
10,962 |
|
Standby letters of credit |
|
|
575 |
|
|
|
575 |
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financial Instruments |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
|
|
|
$ |
1,547 |
|
38
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair |
|
(dollars in thousands) |
|
Value |
|
|
Value |
|
December 31, 2009 |
|
|
|
|
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
Cash, due from banks, federal funds sold
and money market investments |
|
$ |
497,276 |
|
|
$ |
497,276 |
|
Investment securities held-to-maturity |
|
|
396,009 |
|
|
|
399,953 |
|
Federal Home Loan Bank stock |
|
|
36,090 |
|
|
|
36,090 |
|
Finance leases held for sale |
|
|
55,260 |
|
|
|
55,449 |
|
Loans, net (including impaired loans) |
|
|
3,765,938 |
|
|
|
3,975,545 |
|
Accrued interest receivable |
|
|
49,340 |
|
|
|
49,340 |
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
5,903,488 |
|
|
$ |
5,950,705 |
|
Short-term borrowings |
|
|
331,144 |
|
|
|
331,156 |
|
Other borrowings |
|
|
699,059 |
|
|
|
724,364 |
|
Accrued interest payable |
|
|
12,778 |
|
|
|
12,778 |
|
Standby letters of credit |
|
|
578 |
|
|
|
578 |
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financial Instruments |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
|
|
|
$ |
1,643 |
|
The following methods and assumptions were used to estimate the fair value of each type of
financial instrument.
Cash, due from banks, federal funds sold and resell agreements and money market
investments: For these instruments, the carrying amounts approximate fair value.
Investment securities: Fair values for investment securities held-to-maturity are based
on quoted market prices, if available. For securities where quoted prices are not available, fair
values are estimated based on market prices of similar securities.
Federal Home Loan Bank Stock: The carrying value of Federal Home Loan Bank stock
approximates fair value based on the redemption provisions of the Federal Home Loan Bank.
Finance leases held for sale: The fair value of leases held for sale is estimated using
discounted future cash flows.
Loans: The fair value of loans is estimated by discounting future cash flows using
current rates at which similar loans would be made to borrowers with similar credit ratings and
for the same remaining maturities.
Deposits: The fair value of noninterest-bearing demand deposits and savings, NOW and
money market deposits is the amount payable as of the reporting date. The fair value of
fixed-maturity certificates of deposit is estimated using rates currently offered for deposits
with similar remaining maturities.
Short-term borrowings: Federal funds purchased and other short-term borrowings generally
have an original term to maturity of 30 days or less and, therefore, their carrying amount is a
reasonable estimate of fair value. The fair value of securities sold under agreements to
repurchase is estimated by discounting future cash flows using current interest rates.
Other borrowings: The fair value of medium-term notes, subordinated debt and senior bank
notes is determined using market quotes. The fair value of FHLB advances is determined using
quoted prices for new FHLB advances with similar risk characteristics. The fair value of other
debt is determined using comparable security market prices or dealer quotes.
39
Standby letters of credit: Fair values for standby letters of credit are based on fees
currently charged to enter into similar agreements. The fair value for standby letters of credit
was recorded in Accrued expenses and other liabilities on the consolidated balance sheet in
accordance with FASB ASC 460-10 (FIN 45).
Off-balance sheet financial instruments: Fair values for off-balance sheet credit-related
financial instruments are based on fees currently charged to enter into similar agreements. For
further information regarding the notional amounts of these financial instruments, see Notes 16
and 17.
PART I. FINANCIAL INFORMATION
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is an analysis of our results of operations for the three and six months
ended June 30, 2010 and 2009, and financial condition as of June 30, 2010, compared to June 30,
2009, and December 31, 2009. This discussion and analysis should be read in conjunction with the
consolidated financial statements and related notes. This discussion contains forward-looking
statements concerning our business that are based on estimates and involves certain risks and
uncertainties. Therefore, future results could differ significantly from our current expectations
and the related forward-looking statements.
EXECUTIVE SUMMARY
During the second quarter of 2010, net income available to common shareholders was $10.5 million,
compared to $9.6 million at June 30, 2009. Results for the second quarter of 2010 were impacted by
securities gains of $6.0 million, other-than-temporary impairment of $2.8 million, loss on debt
extinguishment of $1.4 million and expense of $0.9 million associated with five financial centers
which were consolidated during the quarter. Diluted earnings per share available to common
shareholders were $0.12 per share, compared to earnings of $0.15 per share in the second quarter of
2009. The additional shares issued as a result of the Companys successful stock offering in the
third quarter of 2009 impacted diluted earnings per share in 2010.
The securities gains recognized during the quarter were, in large part, due to managements
investment strategy of reducing risk in the investment portfolio by shortening duration. Long
dated municipal securities were sold during the quarter and the proceeds reinvested into lower
yielding taxable securities. These steps will lower our capital exposure when interest rates begin
to rise but will also result in lower yields in future periods.
We are starting to see some positive economic indicators; however, we believe the recovery in the
financial services industry will be slow and that the Company will continue to be affected by low
interest rates, a challenging credit environment, and weak loan demand for several more quarters.
Management continues to focus on expense rationalization and process improvement as well as the
implementation of new regulatory requirements and is taking pro-active steps to mitigate potential
lost revenues resulting from the new regulations.
Credit metrics remain well controlled relative to the industry and favorable compared to the prior
year. At June 30, 2010, our reserve for loan losses was $71.9 million, compared to $70.1 million
at June 30, 2009. The allowance for loan losses equaled 104% of nonperforming loans at June 30,
2010 compared to 90% at June 30, 2009. Annualized, net charge-offs were 0.90% of average loans in
the second quarter of 2010 compared to 1.19% in the second quarter of 2009.
Our balance sheet is well positioned given the current economic environment. We continue to
maintain strong liquidity and have substantial resources for sound lending and investment
opportunities.
40
RESULTS OF OPERATIONS
The following table sets forth certain income statement information of Old National for the three
and six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
% |
|
|
June 30, |
|
|
% |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Income Statement Summary: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
55,154 |
|
|
$ |
60,767 |
|
|
|
(9.2 |
)% |
|
$ |
110,271 |
|
|
$ |
119,965 |
|
|
|
(8.1 |
)% |
Provision for loan losses |
|
|
8,000 |
|
|
|
11,968 |
|
|
|
(33.2 |
) |
|
|
17,281 |
|
|
|
29,268 |
|
|
|
(41.0 |
) |
Noninterest income |
|
|
42,974 |
|
|
|
45,606 |
|
|
|
(5.8 |
) |
|
|
85,966 |
|
|
|
87,841 |
|
|
|
(2.1 |
) |
Noninterest expense |
|
|
77,871 |
|
|
|
86,751 |
|
|
|
(10.2 |
) |
|
|
154,931 |
|
|
|
164,215 |
|
|
|
(5.7 |
) |
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity |
|
|
4.91 |
% |
|
|
6.02 |
% |
|
|
|
|
|
|
4.83 |
% |
|
|
4.73 |
% |
|
|
|
|
Efficiency ratio |
|
|
76.65 |
|
|
|
77.50 |
|
|
|
|
|
|
|
76.16 |
|
|
|
74.91 |
|
|
|
|
|
Tier 1 leverage ratio |
|
|
9.87 |
|
|
|
7.10 |
|
|
|
|
|
|
|
9.87 |
|
|
|
7.10 |
|
|
|
|
|
Net charge-offs to average loans |
|
|
0.90 |
|
|
|
1.19 |
|
|
|
|
|
|
|
0.80 |
|
|
|
1.13 |
|
|
|
|
|
Net Interest Income
Net interest income is our most significant component of earnings, comprising over 56% of revenues
at June 30, 2010. Net interest income and margin are influenced by many factors, primarily the
volume and mix of earning assets, funding sources and interest rate fluctuations. Other factors
include prepayment risk on mortgage and investment-related assets and the composition and maturity
of earning assets and interest-bearing liabilities. Loans typically generate more interest income
than investment securities with similar maturities. Factors such as general economic activity,
Federal Reserve Board monetary policy and price volatility of competing alternative investments,
can also exert significant influence on our ability to optimize our mix of assets and funding and
our net interest income and margin.
Net interest income is the excess of interest received from earning assets over interest paid on
interest-bearing liabilities. For analytical purposes, net interest income is also presented in
the table that follows, adjusted to a taxable equivalent basis to reflect what our tax-exempt
assets would need to yield in order to achieve the same after-tax yield as a taxable asset. We
used the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA
interest disallowance applicable to certain tax-exempt obligations. This analysis portrays the
income tax benefits associated in tax-exempt assets and helps to facilitate a comparison between
taxable and tax-exempt assets. Management believes that it is a standard practice in the banking
industry to present net interest margin and net interest income on a fully taxable equivalent
basis. Therefore, management believes these measures provide useful information for both
management and investors by allowing them to make peer comparisons.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net interest income |
|
$ |
55,154 |
|
|
$ |
60,767 |
|
|
$ |
110,271 |
|
|
$ |
119,965 |
|
Taxable equivalent adjustment |
|
|
3,470 |
|
|
|
5,566 |
|
|
|
7,181 |
|
|
|
11,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income taxable equivalent |
|
$ |
58,624 |
|
|
$ |
66,333 |
|
|
$ |
117,452 |
|
|
$ |
131,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets |
|
|
6,893,008 |
|
|
|
7,406,348 |
|
|
|
6,979,769 |
|
|
|
7,297,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.20 |
% |
|
|
3.28 |
% |
|
|
3.16 |
% |
|
|
3.29 |
% |
Net interest margin fully taxable equivalent |
|
|
3.40 |
% |
|
|
3.58 |
% |
|
|
3.37 |
% |
|
|
3.60 |
% |
41
Net interest income was $55.2 million and $110.3 million for the three and six months ended June
30, 2010, down from the $60.8 million and $120.0 million reported for the three and six months
ended June 30, 2009. Taxable equivalent net interest income was $58.6 million and $117.5 million
for the three and six months ended June 30, 2010, down from the $66.3 million and $131.4 million
reported for the three and six months ended June 30, 2009. The net interest margin on a fully
taxable equivalent basis was 3.40% and 3.37% for the three and six months ended June 30, 2010,
compared to 3.58% and 3.60% for the three and six months ended June 30, 2009. The decrease in both
net interest income and net interest margin is primarily due to the decrease in the yield on
interest earning assets being greater than the decrease in the cost of interest-bearing
liabilities, combined with a change in the mix of interest earning assets and interest-bearing
liabilities. The yield on average earning assets decreased 58 basis points from 5.13% to 4.55%
while the cost of interest-bearing liabilities decreased 31 basis points from 1.81% to 1.50% in the
quarterly year-over-year comparison. In the year-to-date comparisons, the yield on average assets
decreased 58 basis points from 5.17% to 4.59% while the cost of interest-bearing liabilities
decreased 32 basis points from 1.87% to 1.55%.
Average earning assets were $6.893 billion for the three months ended June 30, 2010, compared to
$7.406 billion for the three months ended June 30, 2009, a decrease of 6.9%, or $513.3 million.
Average earning assets were $6.980 billion for the six months ended June 30, 2010, compared to
$7.298 billion for the six months ended June 30, 2009, a decrease of 4.4%, or $318.0 million.
Significantly affecting average earning assets at June 30, 2010
compared to June 30, 2009, was the increase in the size of the investment portfolio combined with
the increase in interest earning cash balances held at the Federal Reserve and the reduction of the
size of the loan portfolio. During the six months ended June 30, 2010, $524.7 billion of
investment securities were purchased and $434.1 million of investment securities were called by the
issuers or sold. During the third quarter of 2009, approximately $258.0 million of leases held for
sale were sold. In addition, commercial and commercial real estate loans have been affected by
continued weak loan demand in our markets, more stringent loan underwriting standards and our
desire to lower future potential credit risk by being cautious towards the real estate market. A
$286.1 million decrease in average commercial loans was combined with a $104.6 million decrease in
average commercial real estate loans. Year over year, the investment portfolio, which generally
has an average yield lower than the loan portfolio, has increased as a percent of interest earning
assets.
Also affecting margin was an increase in noninterest-bearing demand deposits combined with a
decrease in time deposits. In the last half of 2009, $13.4 million of retail certificates of
deposit were called. In the fourth quarter of 2009, we prepaid $105.0 million of FHLB advances.
In the second quarter of 2010, we prepaid a $25.0 million FHLB advance, a $24.0 million long-term
repurchase agreement and a senior unsecured note totaling $50.0 million matured. Year over year,
time deposits and brokered certificates of deposit, which have an average interest rate higher than
other types of deposits, have decreased as a percent of total funding. Also, short-term borrowings
and other borrowings have decreased as a percent of total funding. Year over year,
noninterest-bearing demand deposits have increased as a percent of total funding.
Provision for Loan Losses
The provision for loan losses was $8.0 million for the three months ended June 30, 2010, compared
to $12.0 million for the three months ended June 30, 2009. The provision for loan losses was $17.3
million for the six months ended June 30, 2010, compared to $29.3 million for the six months ended
June 30, 2009. The lower provision in 2010 is primarily attributable to a decrease in net
charge-offs combined with a decrease in nonaccrual loans at June 30, 2010 compared to June 30,
2009.
Noninterest Income
We generate revenues in the form of noninterest income through client fees and sales commissions
from our core banking franchise and other related businesses, such as wealth management, investment
consulting, investment products and insurance. Noninterest income for the three months ended June
30, 2010 was $43.0 million, a decrease of $2.6 million, or 5.8%, from the $45.6 million reported
for the three months ended June 30, 2009. For the six months ended June 30, 2009, noninterest
income was $86.0 million, a decrease of $1.8 million, or 2.1%, from the $87.8 million reported for
the six months ended June 30, 2009.
42
Net securities gains were $3.2 million and $6.2 million for the three and six months ended June 30,
2010, compared to net securities gains of $2.4 million and $5.6 million for the three and six
months ended June 30, 2009. Included in the second quarter and first six months of 2010 are
securities gains of $6.0 million and $9.5 million, respectively, resulting primarily from
managements decision to shorten the duration of the portfolio. The shorter duration will result
in lower yields in future periods, but will reduce capital exposure when interest rates begin to
rise. Partially offsetting these gains were other-than-temporary-impairment charges of $2.8
million and $3.3 million, respectively, on two pooled trust preferred securities and ten non-agency
mortgage-backed securities.
Included in the second quarter and first six months of 2009 were securities gains of $10.3 million
and $15.9 million, respectively, which were partially offset by other-than-temporary-impairment
charges of $7.9 million and $10.3 million, respectively, on six pooled trust preferred securities.
Service charges and overdraft fees on deposit accounts were $13.2 million and $25.1 million for the
three and six months ended June 30, 2010, compared to $15.7 million and $26.4 million for the three
and six months ended June 30, 2009. The decrease in revenue is primarily attributable to a
decrease in fee income for overdrafts and returned items. Service charges and overdraft fees might
be adversely affected in the second half of 2010 as a result of new regulatory requirements.
Debit card and ATM fees were $5.9 million and $11.5 million for the three and six months ended June
30, 2010, compared to $5.4 million and $9.6 million for the three and six months ended June 30,
2009. The increase in debit card usage is primarily attributable to the Citizens Financial branch
acquisition.
Mortgage banking revenue was $0.6 million and $1.1 million for the three and six months ended June
30, 2010, compared to $1.8 million and $3.5 million for the three and six months ended June 30,
2009. Mortgage fee revenue declined as a result of lower loan production and our decision to
retain more mortgage production and sell less to the secondary market.
Insurance premiums and commissions decreased $1.2 million for the six months ended June 30, 2010 as
compared to the six months ended June 30, 2009 primarily as a result of a decrease in contingency
income.
Revenue from company-owned life insurance was $1.2 million and $2.0 million for the three and six
months ended June 30, 2010, compared to $0.4 million and $1.1 million for the three and six months
ended June 30, 2009. During the third quarter of 2008, the crediting rate formula for the 1997
company-owned life insurance policy was amended to adopt a more conservative position and improve
the overall market to book value ratio. This change resulted in lower revenues in 2009 and while
we expect revenues to increase gradually in 2010 and future years, we also anticipate revenue will
remain below 2008 levels.
Other income decreased $0.7 million and $0.6 million for the three and six months ended June 30,
2010 as compared to the three and six months ended June 30, 2009. The decrease in both the
quarterly and year-to-date comparisons was primarily as a result of a decrease in customer
derivative fee revenue combined with a decrease in gains from the sale of foreclosed properties.
Noninterest Expense
Noninterest expense for the three months ended June 30, 2010, totaled $77.9 million, a decrease of
$8.9 million, or 10.2%, from the $86.8 million recorded for the three months ended June 30, 2009.
For the six months ended June 30, 2010, noninterest expense totaled $154.9 million, a decrease of
$9.3 million, or 5.7%, from the $164.2 million recorded for the six months ended June 30, 2009.
Decreases in salaries and benefits expense and FDIC assessment expense were the primary reason for
the decrease in noninterest expense.
Salaries and benefits is the largest component of noninterest expense. For the three months ended
June 30, 2010, salaries and benefits were $41.1 million compared to $45.2 million for the three
months ended June 30, 2009. For the six months ended June 30, 2010, salaries and benefits were
$83.5 million compared to $87.9 million for the six months ended June 30, 2009. Included in the
second quarter of 2010 is the effect of the reduction in the number of employees that occurred late
in the first quarter of 2010 combined with a $0.9 million decrease in performance-based incentive
compensation expense and a $1.1 million decrease in profit sharing expense. Included in the first
six months of 2010 is a full six months of expense associated with the acquisition of the Indiana
retail branch banking network of Citizens Financial Group, which occurred in the first quarter of
2009. Offsetting this increase was the effect of the reduction in the number of employees, a $3.3
million decrease in performance-based incentive compensation expense and a $1.1 million decrease in
profit sharing expense.
43
Marketing expense decreased $1.2 million and $1.9 million for the three and six months ended June
30, 2010, compared to the three and six months ended June 30, 2009, primarily as a result of
decreases in advertising expense, public relations expense and sales promotion expense.
Professional fees decreased $0.9 million for the six months ended June 30, 2010 as compared to the
six months ended June 30, 2009. The decrease is primarily attributable to legal and other
professional fees associated with the acquisition of the Citizens Financial branch network in the
first quarter of 2009.
Supplies expense decreased $0.5 million and $1.0 million for the three and six months ended June
30, 2010, compared to the three and six months ended June 30, 2009. The decrease is primarily
attributable to expenses associated with the acquisition of the retail branch banking network of
Citizens Financial Group.
FDIC assessment expense was $1.7 million for the three months ended June 30, 2010, compared to $6.3
million for the three months ended June 30, 2009. For the six months ended June 30, 2010, FDIC
assessment expense was $4.1 million compared to $8.4 million for the six months ended June 30,
2009. The decrease is primarily due to the special assessment that the FDIC implemented during the
second quarter of 2009, which resulted in approximately $4.0 million of additional expense during
the quarter. In the fourth quarter of 2009, the FDIC announced that it would require insured
institutions to prepay their estimated 2010, 2011 and 2012 assessments in December 2009. As of
June 30, 2010, our prepaid assessment was $27.2 million and will be expensed over the next 2.5
years as the actual FDIC assessments are determined.
The increase in the expense for amortization of intangibles in the year-to-date comparison is
primarily due to the core deposit intangible associated with the acquisition of the retail branch
banking network of Citizens Financial Group and subsequent amortization of this asset.
Other expense for the three months ended June 30, 2010, totaled $5.7 million, an increase of $2.1
million compared to the three months ended June 30, 2009. Included in the second quarter of 2010
is approximately $1.4 million in loss on extinguishment of debt for the prepayment of an FHLB
advance and a long-term repurchase agreement. Also included in the second quarter of 2010 is $0.9
million of expense related to the closing of five branches and associated lease terminations.
Provision for Income Taxes
We record a provision for income taxes currently payable and for income taxes payable or benefits
to be received in the future, which arise due to timing differences in the recognition of certain
items for financial statement and income tax purposes. The major difference between the effective
tax rate applied to our financial statement income and the federal statutory tax rate is caused by
interest on tax-exempt securities and loans. The provision for income taxes, as a percentage of
pre-tax income, was 14.1% for the three months ended June 30, 2010, compared to a benefit of 25.9%
for the three months ended June 30, 2009. The provision for income taxes, as a percentage of
pre-tax income, was 14.3% for the six months ended June 30, 2010, compared to a benefit of 32.9%
for the six months ended June 30, 2009. The tax rate increased in the second quarter and first six
months of 2010 as a result of a decrease in tax-exempt income relative to taxable income. See Note
14 to the consolidated financial statements for additional information.
FINANCIAL CONDITION
Overview
At June 30, 2010, our assets were $7.701 billion, a 3.9% decrease compared to June 30, 2009 assets
of $8.012 billion, and an annualized decrease of 7.6% compared to December 31, 2009 assets of
$8.005 billion. The decrease in loan balances over the past twelve months has more than offset the
increases in investment securities and interest earning cash balances, reducing our reliance on
higher cost deposits and wholesale funding. In September 2009, Old National sold $258.0 million of
finance leases and raised approximately $195.7 million, net of issuance costs, from a public
offering of common stock. Year over year, time deposits and brokered certificates of deposit,
which have an average interest rate higher than other types of deposits, have decreased as a
percent of total funding. Also, short-term borrowings and other borrowings have decreased as a
percent of total funding. Year over year, noninterest-bearing demand deposits have increased as a
percent of total funding.
44
Earning Assets
Our earning assets are comprised of investment securities, portfolio loans, loans and leases held
for sale, money market investments, and interest earning cash balances held at the Federal Reserve.
Earning assets were $6.927 billion at June 30, 2010, a decrease of 4.1% from June 30, 2009.
Investment Securities
We classify the majority of our investment securities as available-for-sale to give management the
flexibility to sell the securities prior to maturity if needed, based on fluctuating interest rates
or changes in our funding requirements.
However, we do have $146.9 million of 15- and 20-year fixed-rate mortgage pass-through securities,
$290.1 million of U.S. government-sponsored entity and agency securities and $143.7 million of
state and political subdivision securities in our held-to-maturity investment portfolio at June 30,
2010. During the second quarter of 2010 approximately $143.8 million of state and political
subdivision securities were added to our held-to-maturity investment portfolio.
At June 30, 2010, the total investment securities portfolio was $2.883 billion compared to $2.600
billion at June 30, 2009, an increase of $283.0 million or 10.9%. Investment securities decreased
$35.7 million compared to December 31, 2009, an annualized decrease of 2.4%. Investment securities
represented 41.6% of earning assets at June 30, 2010, compared to 36.0% at June 30, 2009, and 40.7%
at December 31, 2009. Contributing to the increase in investment securities were weak loan demand,
strong deposit growth, cash proceeds from the Citizens Financial branch acquisition and the sale of
certain finance leases, and our public offering of common stock. Stronger commercial loan demand
in the future and managements efforts to deleverage the balance sheet could result in a reduction
in the securities portfolio. As of June 30, 2010, management does not intend to sell any
available-for-sale securities with an unrealized loss position.
The investment securities available-for-sale portfolio had net unrealized gains of $12.3 million at
June 30, 2010, an increase of $72.0 million compared to net unrealized losses of $59.7 million at
June 30, 2009, and an increase of $25.3 million compared to net unrealized losses of $13.0 million
at December 31, 2009. A $3.3 million charge was recorded during the first six months of 2010
related to other-than-temporary-impairment on two pooled trust preferred securities and nine
non-agency mortgage-backed securities securities. A $24.8 million charge was recorded during 2009
related to other-than-temporary-impairment on six pooled trust preferred securities and ten
non-agency mortgage-backed securities. Contributing to the volatility in net unrealized losses
over the past twelve months are changes in interest rates and the financial crisis affecting the
banking system and financial markets. See Note 5 to the consolidated financial statements for the
impact of other-than-temporary-impairment in other comprehensive income and Note 6 to the
consolidated financial statements for details on managements evaluation of securities for
other-than-temporary-impairment.
The investment portfolio had an average duration of 3.39% at June 30, 2010, compared to 5.35% at
June 30, 2009, and 4.63% at December 31, 2009. Effective duration measures the percentage change
in value of the portfolio in response to a change in interest rates. The annualized average yields
on investment securities, on a taxable equivalent basis, were 4.26% for the three months ended June
30, 2010, compared to 5.19% for the three months ended June 30, 2009, and 4.31% for the three
months ended December 31, 2009. Average yields on investment securities, on a taxable equivalent
basis, were 4.32%, 5.31% and 4.95% for the six months ended June 30, 2010 and 2009, and for the
year ended December 31, 2009.
Residential Loans Held for Sale
Residential loans held for sale were $5.8 million at June 30, 2010, compared to $25.2 million at
June 30, 2009, and $17.5 million at December 31, 2009. Residential loans held for sale are loans
that are closed, but not yet purchased by investors. The amount of residential loans held for sale
on the balance sheet varies depending on the amount of originations and timing of loan sales to the
secondary market. The majority of new loan production during the first six months of 2010 was
retained in our loan portfolio, resulting in lower residential loans held for sale at June 30,
2010.
45
We elected the fair value option under FASB ASC 825-10 (SFAS No. 159) prospectively for residential
loans held for sale. The election was effective for loans originated after January 1, 2008. The
aggregate fair value exceeded the unpaid principal balances by $0.2 million, $0.3 million and $0.2
million as of June 30, 2010, December 31, 2009 and June 30, 2009, respectively.
Finance Leases Held for Sale
In June 2009, Old National transferred $370.2 million of leases to held for sale status. During
the third quarter, $258.0 million of these leases were sold at a price above par; however the
transaction resulted in a loss of $1.4 million after transaction fees. Management decided to
retain its taxable leases and approximately $46.0 million of the remaining leases were transferred
from held for sale back to the loan portfolio at the lower of cost or fair value in
the third quarter of 2009. No losses were recorded in connection with the transfer back to the
loan portfolio. During 2010, management decided to transfer the remaining leases from held for
sale back to the loan portfolio due to decreased levels of loan production. The remaining leases
were transferred at the lower of cost or fair value. No losses were recorded in connection with
the transfer.
Commercial and Commercial Real Estate Loans
Commercial and commercial real estate loans are the second largest classification within earning
assets, representing 33.1% of earning assets at June 30, 2010, a decrease from 35.3% at June 30,
2009, and an increase from 32.7% at December 31, 2009. At June 30, 2010, commercial and commercial
real estate loans were $2.295 billion, a decrease of $251.7 million since June 30, 2009, and a
decrease of $54.8 million since December 31, 2009. A portion of the decrease relates to the $370.2
million of finance leases which were moved to held for sale status during 2009, of which $258.0
million were sold in the third quarter of 2009. In the second quarter of 2010, $50.9 million of
finance leases were moved from held for sale back to the loan portfolio. In addition, weak loan
demand in our markets continues to affect loan growth. Our conservative underwriting standards
have also contributed to slower loan growth. We continue to be cautious towards the real estate
market in an effort to lower credit risk.
Consumer Loans
At June 30, 2010, consumer loans, including automobile loans, personal and home equity loans and
lines of credit, decreased $147.8 million or 12.8% compared to June 30, 2009, and decreased $74.1
million or, annualized, 13.7% since December 31, 2009. Payments on existing loans have more than
offset new loan production.
Residential Real Estate Loans
Residential real estate loans, primarily 1-4 family properties, have decreased in significance to
the loan portfolio over the past five years due to higher levels of loan sales into the secondary
market, primarily to private investors. We usually sell the majority of residential real estate
loans originated as a strategy to better manage interest rate risk and liquidity. Typically, we
sell almost all residential real estate loans servicing released without recourse. However, the
majority of new loan production during the first six months of 2010 was retained in our loan
portfolio.
At June 30, 2010, residential real estate loans held in our loan portfolio were $427.8 million, an
increase of $24.4 million, or 12.1% annualized, from December 31, 2009 and a decrease of $20.6
million, or 4.6%, from June 30, 2009. New loan production was more than offset by payments on
existing loans in the year over year comparison, but since the beginning of 2010 new loan
production has been greater than payments on existing loans.
46
Goodwill and Other Intangible Assets
Goodwill and other intangible assets at June 30, 2010, totaled $197.1 million, a decrease of $6.9
million compared to $204.0 million at June 30, 2009, and a decrease of $3.1 million compared to
$200.2 million at December 31, 2009. During 2009, we recorded $19.9 million of goodwill and other
intangible assets associated with the acquisition of the Indiana retail branch banking network of
Citizens Financial Group, which is included in the Community Banking column for segment
reporting. During the fourth quarter of 2009 we recorded $0.5 million of impairment of intangibles
due to the loss of an insurance client at one of our insurance subsidiaries. The remaining
decreases were the result of standard amortization expense related to the other intangible assets.
Other Assets
Other assets have increased $17.3 million, or 9.1%, since June 30, 2009, primarily as a result of
our prepaid FDIC assessment. In the fourth quarter of 2009, the FDIC announced that it would
require insured institutions to prepay their estimated 2010, 2011 and 2012 assessments in December
2009. As of June 30, 2010, our prepaid assessment was $27.2 million and will be expensed over the
next 2.5 years as the actual FDIC assessments are determined. Also contributing to the increase is
the fluctuation in the fair value of derivative financial instruments. Partially offsetting these
increases is a decrease in deferred tax assets.
Other assets have decreased $16.5 million, or 14.7% annualized, since December 31, 2010, primarily
as a result of a decrease in deferred tax assets.
Funding
Total funding, comprised of deposits and wholesale borrowings, was $6.583 billion at June 30, 2010,
a decrease of 7.9% from $7.151 billion at June 30, 2009, and an annualized decrease of 10.1% from
$6.934 billion at December 31, 2009. Included in total funding were deposits of $5.647 billion at
June 30, 2010, a decrease of $151.5 million, or 2.6%, compared to June 30, 2009, and a decrease of
$256.5 million compared to December 31, 2009. In the last twelve months, we called $14.6 million
of retail certificates of deposit. Noninterest-bearing deposits increased 11.9%, or $124.6
million, compared to June 30, 2009. Time deposits decreased 14.0%, or $291.4 million, while money
market deposits decreased 20.3%, or $91.5 million, compared to June 30, 2009. Savings deposits
increased 11.7%, or $108.8 million compared to June 30, 2009. Year over year, we have experienced
an increase in noninterest-bearing demand deposits.
We use wholesale funding to augment deposit funding and to help maintain our desired interest rate
risk position. At June 30, 2010, wholesale borrowings, including short-term borrowings and other
borrowings, decreased $416.8 million, or 30.8%, from June 30, 2009 and decreased $94.3 million, or
18.3%, annualized, from December 31, 2009, respectively. Wholesale funding as a percentage of
total funding was 14.2% at June 30, 2010, compared to 18.9% at June 30, 2009, and 14.9% at December
31, 2009. Short-term borrowings have decreased $210.8 million since June 30, 2009 while long-term
borrowings have decreased $205.9 million since June 30, 2009. The public offering of common stock,
funds received in the Citizens Financial branch acquisition and proceeds from our finance lease
sale have all contributed to less reliance on wholesale funding. In the fourth quarter of 2009,
$105.0 million of FHLB advances were prepaid. In the second quarter of 2010, a senior unsecured
note totaling $50.0 million matured and a $25.0 million FHLB advance and a $24.0 million long-term
repurchase agreement were prepaid.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities have increased $17.1 million, or 7.5%, since June 30, 2009,
primarily as a result of an increase in payables associated with securities trades that did not
settle until early July and the timing of those payments.
Capital
Shareholders equity totaled $874.7 million at June 30, 2010, compared to $634.6 million at June
30, 2009, and $843.8 million at December 31, 2009. The June 30, 2010 and December 31, 2009
balances include approximately $195.7 million, net of issuance costs, from a public offering of
20.7 million shares of common stock that occurred late in the third quarter of 2009.
47
In December 2008, we issued $100 million of Series T Preferred Stock (as defined below) and
Warrants (as defined below) to the Treasury Department as part of the CPP for healthy financial
institutions. As part of the CPP, we entered into a Letter Agreement and Securities Purchase
Agreement with the Treasury Department on December 12, 2008, pursuant to which Old National sold
(i) 100,000 shares of Old Nationals Fixed Rate Cumulative Perpetual Preferred Stock, Series T (the
Series T Preferred Stock) and (ii) warrants (the Warrants) to purchase up to 813,008 shares of
Old Nationals common stock at an initial per share exercise price of $18.45.
The Series T Preferred Stock qualified as Tier 1 capital and the Treasury Department was entitled
to cumulative dividends at a rate of 5% per year for the first five years, and 9% per year
thereafter. The Series T Preferred Stock had priority in the payment of dividends over any cash
dividends paid to common stockholders. The adoption of ARRA permitted Old National to redeem the
Series T Preferred Stock without penalty and without the need to raise new capital, subject to the
Treasurys consultation with Old Nationals regulatory agency. All of the Series T Preferred Stock
sold to the Treasury was repurchased by Old National on March 31, 2009.
The Warrants had a 10-year term and were immediately exercisable upon issuance. The Warrants were
repurchased by Old National on May 11, 2009, for $1.2 million. As a result of this Warrant
repurchase, the Treasury Department does not own any securities of Old National issued under the
CPP.
We paid cash dividends of $0.07 and $0.14 per share for the three and six months ended June 30,
2010, respectively, which reduced equity by $12.2 million. We paid cash dividends of $0.07 and
$0.30 per share for the three and six months ended June 30, 2009, respectively, which reduced
equity by $19.9 million. We also accrued dividends on the preferred shares for the three months
ended March 31, 2009, which reduced equity by $1.2 million. We repurchased shares of our stock,
reducing shareholders equity by $0.5 million during the six months ended June 30, 2010, and $0.4
million during the six months ended June 30, 2009. The repurchases related to our employee stock
based compensation plans. The change in unrealized losses on investment securities increased
equity by $20.4 million during the six months ended June 30, 2010, and increased equity by $4.3
million during the six months ended June 30, 2009. Shares issued for reinvested dividends, stock
options, restricted stock and stock compensation plans increased shareholders equity by $1.4
million during the six months ended June 30, 2010, compared to $2.5 million during the six months
ended June 30, 2009.
Capital Adequacy
Old National and the banking industry are subject to various regulatory capital requirements
administered by the federal banking agencies. At June 30, 2010, Old National and its bank
subsidiary exceeded the regulatory minimums and Old National Bank met the regulatory definition of
well-capitalized based on the most recent regulatory definition. To be categorized as
well-capitalized, the bank subsidiary must maintain at least a total risk-based capital ratio of
10.0%, a Tier 1 risk-based capital ratio of 6.0% and a Tier 1 leverage ratio of 5.0%. Regulatory
capital ratios have increased primarily due to the public offering of common stock that raised
approximately $195.7 million, net of issuance costs, during the third quarter of 2009.
As of June 30, 2010, Old Nationals consolidated capital position remains strong as evidenced by
the following comparisons of key industry ratios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
Guidelines |
|
|
June 30, |
|
|
December 31, |
|
|
|
Minimum |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Risk-based capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to total avg assets
(leverage ratio) |
|
|
4.00 |
% |
|
|
9.87 |
% |
|
|
7.10 |
% |
|
|
9.51 |
% |
Tier 1 capital to risk-adjusted total assets |
|
|
4.00 |
|
|
|
15.09 |
|
|
|
10.25 |
|
|
|
14.25 |
|
Total capital to risk-adjusted total assets |
|
|
8.00 |
|
|
|
16.97 |
|
|
|
12.59 |
|
|
|
16.09 |
|
Shareholders equity to assets |
|
|
N/A |
|
|
|
11.36 |
|
|
|
7.92 |
|
|
|
10.54 |
|
48
RISK MANAGEMENT
Overview
Management, with the oversight of the Board of Directors, has in place company-wide structures,
processes, and controls for managing and mitigating risk. The following discussion addresses the
three major risks that we face: credit, market, and liquidity.
Credit Risk
Credit risk represents the risk of loss arising from an obligors inability or failure to meet
contractual payment or performance terms. Our primary credit risks result from our investment and
lending activities.
Investment Activities
Within our securities portfolio, the non-agency collateralized mortgage obligations represent the
greatest exposure to the current instability in the residential real estate and credit markets. At
June 30, 2010, we had non-agency collateralized mortgage obligations of $164.7 million or
approximately 7.3% of the available-for-sale securities portfolio. The net unrealized loss on
these securities at June 30, 2010, was approximately $30.1 million.
We expect conditions in the overall residential real estate market to remain uncertain for the
foreseeable future. Deterioration in the performance of the underlying loan collateral could
result in deterioration in the performance of our asset-backed securities. Ten of these securities
were rated below investment grade as of June 30, 2010. During the first six months of 2010, we
experienced $5.4 million of other-than-temporary-impairment losses on ten of these securities, of
which $3.0 million was recorded as a credit loss in earnings and $2.4 million is included in other
comprehensive income. During 2009, we experienced $39.4 million of other-than-temporary-impairment
on these ten securities, of which $4.4 million was recorded as a credit loss in earnings and $35.0
million was included in other comprehensive income.
We also carry a higher exposure to loss in our pooled trust preferred securities, which are
collateralized debt obligations, due to illiquidity in that market and the performance of the
underlying collateral. At June 30, 2010, we had pooled trust preferred securities with a fair
value of approximately $10.5 million, or 0.5% of the available-for-sale securities portfolio.
During the first six months of 2010, we experienced $0.7 million of other-than-temporary-impairment
losses on two of these securities, of which $0.3 million was recorded as a credit loss in earnings
and $0.4 million is included in other comprehensive income. These securities remained classified
as available-for-sale and at June 30, 2010, the unrealized loss on our pooled trust preferred
securities was approximately $17.6 million. During 2009, six of these securities experienced $28.7
million of other-than-temporary-impairment, of which $20.4 million was recorded as a credit loss in
earnings and $8.3 million was included in other comprehensive income.
The majority of the remaining mortgage-backed securities are backed by U.S. government-sponsored or
federal agencies. Municipal bonds, corporate bonds and other debt securities are evaluated by
reviewing the credit-worthiness of the issuer and general market conditions. We do not have the
intent to sell these securities and it is likely that we will not be required to sell these
securities before their anticipated recovery.
Counterparty Exposure
Counterparty exposure is the risk that the other party in a financial transaction will not fulfill
its obligation in a financial transaction. We define counterparty exposure as nonperformance risk
in transactions involving federal funds sold and purchased, repurchase agreements, correspondent
bank relationships, and derivative contracts with companies in the financial services industry.
Old Nationals net counterparty exposure was an asset of $173.0 million at June 30, 2010.
49
Lending Activities
Commercial
Commercial and industrial loans are made primarily for the purpose of financing equipment
acquisition, expansion, working capital, and other general business purposes. Lease financing
consists of direct financing leases and are used by commercial customers to finance capital
purchases ranging from computer equipment to transportation equipment. The credit decisions for
these transactions are based upon an assessment of the overall financial capacity of the applicant.
A determination is made as to the applicants ability to repay in accordance with the proposed
terms as well as an overall assessment of the risks involved. In addition to an evaluation of the
applicants financial condition, a determination is made of the probable adequacy of the primary
and secondary sources of repayment, such as additional collateral or personal guarantees, to be
relied upon in the transaction. Credit agency reports of the applicants credit history supplement
the analysis of the applicants creditworthiness.
Commercial mortgages and construction loans are offered to real estate investors, developers, and
builders primarily domiciled in the geographic market areas we serve, primarily Indiana, Illinois
and Kentucky. These loans are secured by first mortgages on real estate at loan-to-value (LTV)
margins deemed appropriate for the property type, quality, location and sponsorship. Generally,
these LTV ratios do not exceed 80%. The commercial properties are predominantly non-residential
properties such as retail centers, apartments, industrial properties and, to a lesser extent, more
specialized properties. Substantially all of our commercial real estate loans are secured by
properties located in our primary market area.
In the underwriting of our commercial real estate loans, we obtain appraisals for the underlying
properties. Decisions to lend are based on the economic viability of the property and the
creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we
primarily emphasize the ratio of the propertys projected net cash flows to the loans debt service
requirement. The debt service coverage ratio normally is not less than 120% and it is computed
after deduction for a vacancy factor and property expenses as appropriate. In addition, a personal
guarantee of the loan or a portion thereof is sometimes required from the principal(s) of the
borrower. We require title insurance insuring the priority of our lien, fire, and extended
coverage casualty insurance, and flood insurance, if appropriate, in order to protect our security
interest in the underlying property. In addition, business interruption insurance or other
insurance may be required.
Construction loans are underwritten against projected cash flows derived from rental income,
business income from an owner-occupant or the sale of the property to an end-user. We may mitigate
the risks associated with these types of loans by requiring fixed-price construction contracts,
performance and payment bonding, controlled disbursements, and pre-sale contracts or pre-lease
agreements.
Consumer
We offer a variety of first mortgage and junior lien loans to consumers within our markets with
residential home mortgages comprising our largest consumer loan category. These loans are secured
by a primary residence and are underwritten using traditional underwriting systems to assess the
credit risks of the consumer. Decisions are primarily based on LTV ratios, debt-to-income (DTI)
ratios, liquidity and credit score. A maximum LTV ratio of 80% is generally required, although
higher levels are permitted with mortgage insurance. We offer variable rate mortgages with
interest rates that are subject to change every year after the first, third, fifth, or seventh
year, depending on the product and are based on the London Interbank Offered Rate (LIBOR).
Variable rate mortgages are underwritten at fully-indexed rates. We do not offer interest-only
loans, payment-option facilities, sub-prime loans, or any product with negative amortization.
Home equity loans are secured primarily by second mortgages on residential property of the
borrower. The underwriting terms for the home equity product generally permits borrowing
availability, in the aggregate, up to 90% of the appraised value of the collateral property at the
time of origination. We offer fixed and variable rate home equity loans, with variable rate loans
underwritten at fully-indexed rates. Decisions are primarily based on LTV ratios, DTI ratios,
liquidity, and credit scores. We do not offer home equity loan products with reduced
documentation.
50
Automobile loans include loans and leases secured by new or used automobiles. We originate
automobile loans and leases primarily on an indirect basis through selected dealerships. We
require borrowers to maintain collision insurance on automobiles securing consumer loans, with us
listed as loss payee. Our procedures for underwriting automobile loans include an assessment of an
applicants overall financial capacity, including credit history and the ability to meet existing
obligations and payments on the proposed loan. Although an applicants creditworthiness is the
primary consideration, the underwriting process also includes a comparison of the value of the
collateral security to the proposed loan amount.
Asset Quality
Community-based lending personnel, along with region-based independent underwriting and analytic
support staff, extend credit under guidelines established and administered by our Risk and Credit
Policy Committee. This committee, which meets quarterly, is made up of outside directors. The
committee monitors credit quality through its review of information such as delinquencies, credit
exposures, peer comparisons, problem loans and charge-offs.
In addition, the committee reviews and approves recommended loan policy changes to assure it
remains appropriate for the current lending environment.
We lend primarily to small- and medium-sized commercial and commercial real estate clients in
various industries including manufacturing, agribusiness, transportation, mining, wholesaling and
retailing. At June 30, 2010, we had no concentration of loans in any single industry exceeding 10%
of our portfolio and had no exposure to foreign borrowers or lesser-developed countries. Our
policy is to concentrate our lending activity in the geographic market areas we serve, primarily
Indiana, Illinois and Kentucky. We continue to be affected by weakness in the economy of our
principal markets. Management expects that trends in under-performing, criticized and classified
loans will be influenced by the degree to which the economy strengthens or weakens.
51
Summary of under-performing, criticized and classified assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2009 |
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
22,092 |
|
|
$ |
23,932 |
|
|
$ |
24,257 |
|
Commercial real estate |
|
|
29,905 |
|
|
|
38,798 |
|
|
|
24,854 |
|
Residential real estate |
|
|
8,559 |
|
|
|
7,424 |
|
|
|
9,621 |
|
Consumer |
|
|
8,304 |
|
|
|
7,581 |
|
|
|
8,284 |
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
68,860 |
|
|
|
77,735 |
|
|
|
67,016 |
|
Renegotiated loans not on nonaccrual |
|
|
|
|
|
|
|
|
|
|
|
|
Past due loans (90 days or more and still accruing) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
773 |
|
|
|
1,754 |
|
Commercial real estate |
|
|
|
|
|
|
353 |
|
|
|
72 |
|
Residential real estate |
|
|
|
|
|
|
134 |
|
|
|
|
|
Consumer |
|
|
513 |
|
|
|
1,063 |
|
|
|
1,675 |
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
|
513 |
|
|
|
2,323 |
|
|
|
3,501 |
|
Foreclosed properties |
|
|
6,972 |
|
|
|
4,768 |
|
|
|
8,149 |
|
|
|
|
|
|
|
|
|
|
|
Total under-performing assets |
|
$ |
76,345 |
|
|
$ |
84,826 |
|
|
$ |
78,666 |
|
|
|
|
|
|
|
|
|
|
|
Classified loans (includes nonaccrual,
renegotiated, past due 90 days and other problem loans) |
|
$ |
157,716 |
|
|
$ |
191,324 |
|
|
$ |
157,063 |
|
Other classified assets (3) |
|
|
152,321 |
|
|
|
145,299 |
|
|
|
161,160 |
|
Criticized loans |
|
|
100,652 |
|
|
|
101,019 |
|
|
|
103,512 |
|
|
|
|
|
|
|
|
|
|
|
Total criticized and classified assets |
|
$ |
410,689 |
|
|
$ |
437,642 |
|
|
$ |
421,735 |
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans/total loans (1) (2) |
|
|
1.85 |
% |
|
|
1.87 |
% |
|
|
1.75 |
% |
Under-performing assets/total loans and
foreclosed properties (1) |
|
|
2.04 |
|
|
|
2.04 |
|
|
|
2.05 |
|
Under-performing assets/total assets |
|
|
0.99 |
|
|
|
1.06 |
|
|
|
0.98 |
|
Allowance for loan losses/non-performing loans |
|
|
104.36 |
|
|
|
90.18 |
|
|
|
103.78 |
|
|
|
|
(1) |
|
Loans exclude residential loans held for sale and leases held for sale. |
|
(2) |
|
Non-performing loans include nonaccrual and renegotiated loans. |
|
(3) |
|
Includes 9 pooled trust preferred securities, 10 non-agency mortgage-backed securities and 1
corporate security
at June 30, 2010. |
Loan charge-offs, net of recoveries, totaled $8.2 million for the three months ended June 30, 2010,
a decrease of $5.4 million from the three months ended June 30, 2009. Net charge-offs for the six
months ended June 30, 2010 totaled $15.0 million compared to $26.3 million for the six months ended
June 30, 2009. Included in the three and six months ended June 30, 2009 is $0.6 million of
charge-offs associated with commercial and commercial real estate loans which were transferred to
held for sale and sold during the second quarter of 2009. Annualized, net charge-offs to average
loans were 0.90% and 0.80% for the three and six months ended June 30, 2010, as compared to 1.19%
and 1.13% for the three and six months ended June 30, 2009.
Under-performing assets totaled $76.3 million at June 30, 2010, a decrease of $8.5 million compared
to $84.8 million at June 30, 2009, and a decrease of $2.4 million compared to $78.7 million at
December 31, 2009. As a percent of total loans and foreclosed properties, under-performing assets
at June 30, 2010, were 2.04%, unchanged from the June 30, 2009 ratio of 2.04% and a decrease from
the December 31, 2009 ratio of 2.05%. Nonaccrual loans were $68.9 million at June 30, 2010,
compared to $77.7 million at June 30, 2009, and $67.0 million at December 31, 2009.
In the course of resolving nonperforming loans, we may choose to restructure the contractual terms
of certain loans. We attempt to work out an alternative payment schedule with the borrower in order
to avoid foreclosure actions. Any loans that are modified are reviewed by us to identify if a
troubled debt restructuring (TDR) has occurred, which is when for economic or legal reasons
related to a borrowers financial difficulties, the Bank grants a concession to the borrower that
it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay
in line with its current financial status and could include reduction of the stated interest rate
other than normal market rate adjustments, extension of maturity dates, or reduction of principal
balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the
collection of the loan, may benefit us by increasing the ultimate probability of collection.
52
Loans modified in a troubled debt restructuring are placed on nonaccrual status until the Company
determines the future collection of principal and interest is reasonably assured, which generally
requires that the borrower demonstrate a period of performance according to the restructured terms
of six months. All of our troubled debt restructurings were included with nonaccrual loans at June
30, 2010 and consisted of $4.6 million of commercial loans and $0.6 million of commercial real
estate loans. All of our troubled debt restructurings were included with nonaccrual loans at
December 31, 2009 and consisted of $7.6 million of commercial loans and $2.4 million of commercial
real estate loans.
In addition, the Company modified one loan during the fourth quarter of 2009 that was not
considered a troubled debt restructuring. The loan had a balance of $3.3 million at June 30, 2010
and $3.1 million at December 31, 2009.
The loan modification was in the commercial loan portfolio and resulted in an insignificant delay
in payments. The Company expects to collect all amounts due including interest accrued at the
contractual interest rate for the period of delay.
Management will continue its efforts to reduce the level of under-performing loans and will also
consider the possibility of sales of troubled and non-performing loans, which could result in
additional charge-offs to the allowance for loan losses.
Total classified and criticized assets were $410.7 million at June 30, 2010, a decrease of $26.9
million from June 30, 2009, and a decrease of $11.0 million from December 31, 2009. Other
classified assets include $152.3 million, $145.3 million and $161.2 million of investment
securities that fell below investment grade rating at June 30, 2010, June 30, 2009 and December 31,
2009, respectively.
Allowance for Loan Losses and Reserve for Unfunded Commitments
To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan
losses. The determination of the allowance is based upon the size and current risk characteristics
of the loan portfolio and includes an assessment of individual problem loans, actual loss
experience, current economic events and regulatory guidance. At June 30, 2010, the allowance for
loan losses was $71.9 million, an increase of $1.8 million compared to $70.1 million at June 30,
2009, and an increase of $2.4 million compared to $69.5 million at December 31, 2009. The primary
reasons for the increase in the allowance from June 30, 2009 to June 30, 2010 were an increase of
approximately $7.1 million in general allocation related to credit deterioration primarily in the
commercial loan portfolio, offset by a decrease in specific loan allocations of $5.6 million in the
commercial portfolio. The remainder of the increase in the allowance was associated with the
consumer loan portfolio. As a percentage of total loans excluding loans and leases held for sale,
the allowance was 1.93% at June 30, 2010, compared to 1.69% at June 30, 2009, and 1.81% at December
31, 2009. The provision for loan losses for the three months ended June 30, 2010, amounted to $8.0
million compared to $12.0 million for the three months ended June 30, 2009. The provision for the
six months ended June 30, 2010 amounted to $17.3 million compared to $29.3 million for the six
months ended June 30, 2009. The lower provision in 2010 is primarily attributable to a decrease in
net charge-offs combined with a decrease in nonaccrual loans at June 30, 2010 compared to June 30,
2009.
We maintain an allowance for losses on unfunded commercial lending commitments and letters of
credit to provide for the risk of loss inherent in these arrangements. The allowance is computed
using a methodology similar to that used to determine the allowance for loan losses, modified to
take into account the probability of a drawdown on the commitment. In accordance with generally
accepted accounting principles, the $4.9 million reserve for unfunded loan commitments is
classified as a liability account on the balance sheet. The reserve for unfunded loan commitments
was $5.5 million at December 31, 2009. The decrease from December 31, 2009 is the result of a
reduction in unfunded commitment exposure due to improved credit quality.
53
Market Risk
Market risk is the risk of loss arising from adverse changes in the fair value of financial
instruments due to changes in interest rates, currency exchange rates, and other relevant market
rates or prices. Interest rate risk is our primary market risk and results from timing differences
in the re-pricing of assets and liabilities, changes in the slope of the yield curve, and the
potential exercise of explicit or embedded options.
We manage interest rate risk within an overall asset and liability management framework that
includes attention to credit risk, liquidity risk and capitalization. A principal objective of
asset/liability management is to manage the sensitivity of net interest income to changing interest
rates. Asset and liability management activity is governed by a policy reviewed and approved
annually by the Board of Directors. The Board of Directors has delegated the administration of
this policy to the Funds Management Committee, a committee of the Board of Directors, and the
Executive Balance Sheet Management Committee, a committee comprised of senior executive management.
The Funds Management Committee meets quarterly and oversees adherence to policy and recommends
policy changes
to the Board. The Executive Balance Sheet Management committee meets at least quarterly. This
committee determines balance sheet management strategies and initiatives for the Company. A group
comprised of corporate and line management meets monthly to implement strategies and initiatives
determined by the Executive Balance Sheet Management Committee.
We use two modeling techniques to quantify the impact of changing interest rates on the Company,
Net Interest Income at Risk and Economic Value of Equity. Net Interest Income at Risk is used by
management and the Board of Directors to evaluate the impact of changing rates over a two-year
horizon. Economic Value of Equity is used to evaluate long-term interest rate risk. These models
simulate the likely behavior of our net interest income and the likely change in our economic value
due to changes in interest rates under various possible interest rate scenarios. Because the
models are driven by expected behavior in various interest rate scenarios and many factors besides
market interest rates affect our net interest income and value, we recognize that model outputs are
not guarantees of actual results. For this reason, we model many different combinations of
interest rates and balance sheet assumptions to understand its overall sensitivity to market
interest rate changes.
54
Old Nationals Board of Directors, through its Funds Management Committee, monitors our interest
rate risk. Policy guidelines, in addition to June 30, 2010 and 2009 results are as follows:
Net Interest Income 12 Month Policies
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Change in Basis Points (bp) |
|
|
Down 300 |
|
Down 200 |
|
Down 100 |
|
Up 100 |
|
Up 200 |
|
Up 300 |
Green Zone |
|
-12.00% |
|
-6.50% |
|
-3.00% |
|
-3.00% |
|
-6.50% |
|
-12.00% |
Yellow Zone |
|
-12.00% to -15.00% |
|
-6.50% to -8.50% |
|
-3.00% to -4.00% |
|
-3.00% to -4.00% |
|
-6.50% to -8.50% |
|
-12.00% to -15.00% |
Red Zone |
|
-15.00% |
|
-8.50% |
|
-4.00% |
|
-4.00% |
|
-8.50% |
|
-15.00% |
|
|
6/30/2010 |
|
N/A |
|
N/A |
|
N/A |
|
2.29% |
|
4.16% |
|
4.55% |
6/30/2009 |
|
N/A |
|
N/A |
|
N/A |
|
2.89% |
|
3.21% |
|
3.09% |
Net Interest Income 24 Month Cumulative Policies
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Change in Basis Points (bp) |
|
|
Down 300 |
|
Down 200 |
|
Down 100 |
|
Up 100 |
|
Up 200 |
|
Up 300 |
Green Zone |
|
-12.00% |
|
-6.50% |
|
-3.00% |
|
-3.00% |
|
-6.50% |
|
-12.00% |
Yellow Zone |
|
-12.00% to -15.00% |
|
-6.50% to -8.50% |
|
-3.00% to -4.00% |
|
-3.00% to -4.00% |
|
-6.50% to -8.50% |
|
-12.00% to -15.00% |
Red Zone |
|
-15.00% |
|
-8.50% |
|
-4.00% |
|
-4.00% |
|
-8.50% |
|
-15.00% |
|
|
6/30/2010 |
|
N/A |
|
N/A |
|
N/A |
|
3.68% |
|
7.22% |
|
7.89% |
6/30/2009 |
|
N/A |
|
N/A |
|
N/A |
|
5.05% |
|
5.83% |
|
5.98% |
Economic Value of Equity Policies
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Change in Basis Points (bp) |
|
|
Down 300 |
|
Down 200 |
|
Down 100 |
|
Up 100 |
|
Up 200 |
|
Up 300 |
Green Zone |
|
-22.00% |
|
-12.00% |
|
-5.00% |
|
-5.00% |
|
-12.00% |
|
-22.00% |
Yellow Zone |
|
-22.00% to -30.00% |
|
-12.00% to -17.00% |
|
-5.00% to -7.50% |
|
-5.00% to -7.50% |
|
-12.00% to -17.00% |
|
-22.00% to -30.00% |
Red Zone |
|
-30.00% |
|
-17.00% |
|
-7.50% |
|
-7.50% |
|
-17.00% |
|
-30.00% |
|
|
6/30/2010 |
|
N/A |
|
N/A |
|
N/A |
|
3.28% |
|
1.40% |
|
-3.31% |
6/30/2009 |
|
N/A |
|
N/A |
|
N/A |
|
-5.09% |
|
-12.49% |
|
-18.12% |
Red zone policy limits represent our normal absolute interest rate risk exposure compliance limit.
Policy limits defined as green zone represent the range of potential interest rate risk exposures
that the Funds Management Committee believes to be normal and acceptable operating behavior.
Yellow zone policy limits represent a range of interest rate risk exposures falling below the
banks maximum allowable exposure (red zone) but above its normally acceptable interest rate risk
levels (green zone). Policy limits are applicable to negative changes in Net Interest Income at
Risk and Economic Value of Equity.
Modeling for the Down 100 Basis Points, Down 200 Basis Points, and Down 300 Basis Points
scenarios for both the Net Interest Income at Risk and Economic Value of Equity are not applicable
in the current rate environment because the scenarios floor at Zero before absorbing the full 100,
200, and 300 basis point drop, respectively.
At June 30, 2010, modeling indicated Old Nationals Net Interest Income at Risk values were
positive for Up 100, Up 200 and Up 300 scenarios for both the 12-month and 24-month Net Interest
Income at Risk. Positive results indicate that net interest income increases relative to net
interest income modeled using interest rates as of June 30, 2010.
55
At June 30, 2010, modeling indicated that Old National was within the green zone policy limit for
the Up 100, Up 200, and Up 300 Economic Value of Equity Scenarios, which is considered normal and
acceptable for Economic Value of Equity scenarios. Old Nationals Economic Value of Equity (EVE)
scenarios indicated less negative changes to economic value in rising interest rate scenarios at
June 30, 2010 compared to June 30, 2009, with some upward rate scenarios even becoming positive.
These changes in EVE modeling results were primarily driven by a mix change in our interest earning
assets. The loan portfolio as a percent of interest earning assets decreased and the investment
portfolio as a percent of interest earning assets increased at June 30, 2010 in comparison to June
30, 2009.
In addition to policy-defined scenarios, Old National models other scenarios to measure interest
rate risk. For example, the company models a yield curve based on a 24-month forward curve. The
forward curve represents the markets expectations of future interest rates. As of Jun 30, 2010,
Old Nationals 24 month cumulative Net Interest Income at Risk for the scenario resulted in a 3.15%
increase in net interest income over an unchanged interest rate curve. In addition, Old National
models a ramp scenario where current interest rates are increased 25 basis points each quarter over
a 12 month timeframe. As of June 30, 2010, Old Nationals 24 month cumulative Net Interest Income
at Risk for this scenario resulted in a 1.50% increase in net interest income over an unchanged
interest rate curve.
We use derivatives, primarily interest rate swaps, as one method to manage interest rate risk in
the ordinary course of business. Our derivatives had an estimated fair value gain of $5.5 million
at June 30, 2010, compared to an estimated fair value gain of $0.4 million at December 31, 2009.
In addition, the notional amount of derivatives decreased by $198.9 million from 2009. See Note 15
to the consolidated financial statements for further discussion of derivative financial
instruments.
Liquidity Risk
Liquidity risk arises from the possibility that we may not be able to satisfy current or future
financial commitments, or may become unduly reliant on alternative funding sources. The Funds
Management Committee of the Board of Directors establishes liquidity risk guidelines and, along
with the Balance Sheet Management Committee, monitors liquidity risk. The objective of liquidity
management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt
obligations in a timely and cost-effective manner. Management monitors liquidity through a regular
review of asset and liability maturities, funding sources, and loan and deposit forecasts. We
maintain strategic and contingency liquidity plans to ensure sufficient available funding to
satisfy requirements for balance sheet growth, properly manage capital markets funding sources and
to address unexpected liquidity requirements.
Loan repayments and maturing investment securities are a relatively predictable source of funds.
However, deposit flows, calls of investment securities and prepayments of loans and
mortgage-related securities are strongly influenced by interest rates, the housing market, general
and local economic conditions, and competition in the marketplace. We continually monitor
marketplace trends to identify patterns that might improve the predictability of the timing of
deposit flows or asset prepayments.
Our ability to acquire funding at competitive prices is influenced by rating agencies views of our
credit quality, liquidity, capital and earnings. All of the rating agencies place us in an
investment grade that indicates a low risk of default. For both Old National and Old National
Bank:
|
|
|
Fitch Rating Service kept their long-term outlook rating as stable (unchanged) during
the latest rating review on March 12, 2010 |
|
|
|
Dominion Bond Rating Services has issued a stable outlook as of June 18, 2009 |
|
|
|
Moodys Investor Service changed outlook to negative as of October 13, 2008 |
56
The senior debt ratings of Old National and Old National Bank at June 30, 2010, are shown in the
following table.
SENIOR DEBT RATINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys Investor Service |
|
|
Fitch, Inc. |
|
|
Dominion Bond Rating Svc. |
|
|
|
Long |
|
|
Short |
|
|
Long |
|
|
Short |
|
|
Long |
|
|
Short |
|
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
|
term |
|
Old National Bancorp |
|
|
A2 |
|
|
|
N/A |
|
|
BBB |
|
|
F2 |
|
|
BBB (high) |
|
R-2 (high) |
Old National Bank |
|
|
A1 |
|
|
|
P-1 |
|
|
BBB+ |
|
|
F2 |
|
|
A (low) |
|
R-1 (low) |
N/A = not applicable
As of June 30, 2010, Old National Bank had the capacity to borrow $744.9 million from the Federal
Reserve Banks discount window. Old National Bank is also a member of the Federal Home Loan Bank
(FHLB) of Indianapolis, which provides a source of funding through FHLB advances. Old National
Bank maintains relationships in capital markets with brokers and dealers to issue certificates of
deposits and short-term and medium-term bank notes as well.
The Parent Company has routine funding requirements consisting primarily of operating expenses,
dividends to shareholders, debt service, net derivative cash flows and funds used for acquisitions.
The Parent Company obtains funding to meet its obligations from dividends and management fees
collected from its subsidiaries, operating line of credit and through the issuance of debt
securities. Additionally, the Parent Company has a shelf registration in place with the Securities
and Exchange Commission permitting ready access to the public debt markets. At June 30, 2010, the
Parent Companys other borrowings outstanding decreased to $107.3 million as compared to $157.3
million at December 31, 2009. In the second quarter of 2010, $50.0 million of Parent Company debt
matured.
During the second quarter of 2009, Old National entered into a $30 million revolving credit
facility at the parent level. The facility had an interest rate of LIBOR plus 2.00% and a maturity
of 364 days. The facility matured in April 2010 and Old National did not renew the facility.
Old National raised approximately $195.7 million, net of issuance costs, from a public
offering of 20.7 million shares of common stock that occurred late in the third quarter of 2009.
Old National agreed to participate in the CPP for healthy financial institutions during fourth
quarter 2008. Under the program, Old National sold Series T Preferred Stock and Warrants valued at
$100 million to the Treasury Department. As of March 31, 2009, Old National repurchased all of the
$100 million of Series T Preferred Stock from the Treasury Department. The Warrants were
repurchased on May 11, 2009, for $1.2 million. As a result of these repurchases by Old National,
the Treasury Department does not own any securities of Old National issued under the CPP.
Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries
without prior approval. Prior regulatory approval is required if dividends to be declared in any
year would exceed net earnings of the current year plus retained net profits for the preceding two
years. At December 31, 2006, the Bank Subsidiary had received regulatory approval to declare a
dividend up to $76 million in the first quarter of 2007. The Parent Company used the cash obtained
from the dividend to fund its purchase of St. Joseph Capital Corporation during the first quarter
of 2007 and during the first quarter of 2009 received a $40 million dividend to repurchase the $100
million of non-voting preferred shares from the Treasury. As a result of this special dividend,
Old National Bank requires approval of regulatory authority for the payment of dividends to Old
National. Such approval was obtained for the payment of dividends during 2009 and currently.
OFF-BALANCE SHEET ARRANGEMENTS
Off-balance sheet arrangements include commitments to extend credit and financial guarantees.
Commitments to extend credit and financial guarantees are used to meet the financial needs of our
customers. Our banking affiliates have entered into various agreements to extend credit, including
loan commitments of $1.082 billion and standby letters of credit of $87.3 million at June 30, 2010.
At June 30, 2010, approximately $1.027 billion of the loan commitments had fixed rates and $55
million had floating rates, with the fixed rates ranging from 0% to 18%. At December 31, 2009,
loan commitments were $1.038 billion and standby letters of credit were $103.2 million. The term
of these off-balance sheet arrangements is typically one year or less.
57
During the second quarter of 2007, we entered into a risk participation in an interest rate swap.
The interest rate swap had a notional amount of $9.3 million at June 30, 2010.
CONTRACTUAL OBLIGATIONS
The following table presents our significant fixed and determinable contractual obligations at June
30, 2010:
CONTRACTUAL OBLIGATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due In |
|
|
|
|
|
|
One Year |
|
|
One to |
|
|
Three to |
|
|
Over |
|
|
|
|
(dollars in thousands) |
|
or Less (A) |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
Deposits without stated maturity |
|
$ |
3,863,537 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,863,537 |
|
IRAs, consumer and brokered certificates of deposit |
|
|
621,485 |
|
|
|
765,145 |
|
|
|
262,294 |
|
|
|
134,513 |
|
|
|
1,783,437 |
|
Short-term borrowings |
|
|
331,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331,577 |
|
Other borrowings |
|
|
22 |
|
|
|
300,734 |
|
|
|
127,059 |
|
|
|
176,541 |
|
|
|
604,356 |
|
Operating leases |
|
|
16,917 |
|
|
|
63,821 |
|
|
|
57,170 |
|
|
|
307,097 |
|
|
|
445,005 |
|
|
|
|
(A) |
|
For the remaining six months of fiscal 2010. |
We rent certain premises and equipment under operating leases. See Note 16 to the consolidated
financial statements for additional information on long-term lease arrangements.
We are party to various derivative contracts as a means to manage the balance sheet and our related
exposure to changes in interest rates, to manage our residential real estate loan origination and
sale activity, and to provide derivative contracts to our clients. Since the derivative
liabilities recorded on the balance sheet change frequently and do not represent the amounts that
may ultimately be paid under these contracts, these liabilities are not included in the table of
contractual obligations presented above. Further discussion of derivative instruments is included
in Note 15 to the consolidated financial statements.
In the normal course of business, various legal actions and proceedings are pending against us and
our affiliates which are incidental to the business in which they are engaged. Further discussion
of contingent liabilities is included in Note 16 to the consolidated financial statements.
In addition, liabilities recorded under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes an interpretation of FASB Statement No. 109) are not included in the
table because the amount and timing of any cash payments cannot be reasonably estimated. Further
discussion of income taxes and liabilities recorded under FASB ASC 740-10 is included in Note 14 to
the consolidated financial statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting policies are described in Note 1 to the consolidated financial statements included
in our Annual Report on Form 10-K for the year ended December 31, 2009. Certain accounting
policies require management to use significant judgment and estimates, which can have a material
impact on the carrying value of certain assets and liabilities. We consider these policies to be
critical accounting policies. The judgment and assumptions made are based upon historical
experience or other factors that management believes to be reasonable under the circumstances.
Because of the nature of the judgment and assumptions, actual results could differ from estimates,
which could have a material affect on our financial condition and results of operations.
58
The following accounting policies materially affect our reported earnings and financial condition
and require significant judgments and estimates. Management has reviewed these critical accounting
estimates and related disclosures with the Audit Committee of our Board.
Goodwill and Intangibles
|
|
|
Description. For acquisitions, we are required to record the assets acquired, including
identified intangible assets, and the liabilities assumed at their fair value. These often
involve estimates based on third-party valuations, such as appraisals, or internal
valuations based on discounted cash flow analyses or other valuation techniques that may
include estimates of attrition, inflation, asset growth rates or other relevant factors.
In addition, the determination of the useful lives over which an intangible asset will be
amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible
Assets), goodwill and indefinite-lived assets recorded must be reviewed for impairment on
an annual basis, as well as on an interim basis if events or changes indicate that the
asset might be impaired. An impairment loss must be recognized for any excess of carrying
value over fair value of the goodwill or the indefinite-lived intangible asset. |
|
|
|
Judgments and Uncertainties. The determination of fair values is based on internal
valuations using managements assumptions of future growth rates, future attrition,
discount rates, multiples of earnings or other relevant factors. |
|
|
|
Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as
downturns in economic or business conditions, could have a significant adverse impact on
the carrying values of goodwill or intangible assets and could result in impairment losses
affecting the financials of the Company as a whole and the individual lines of business in
which the goodwill or intangibles reside. |
Allowance for Loan Losses
|
|
|
Description. The allowance for loan losses is maintained at a level believed adequate
by management to absorb probable incurred losses in the consolidated loan portfolio.
Managements evaluation of the adequacy of the allowance is an estimate based on reviews of
individual loans, pools of homogeneous loans, assessments of the impact of current and
anticipated economic conditions on the portfolio and historical loss experience. The
allowance represents managements best estimate, but significant downturns in circumstances
relating to loan quality and economic conditions could result in a requirement for
additional allowance. Likewise, an upturn in loan quality and improved economic conditions
may allow a reduction in the required allowance. In either instance, unanticipated changes
could have a significant impact on results of operations. |
|
|
|
|
The allowance is increased through a provision charged to operating expense. Uncollectible
loans are charged-off through the allowance. Recoveries of loans previously charged-off are
added to the allowance. A loan is considered impaired when it is probable that contractual
interest and principal payments will not be collected either for the amounts or by the dates
as scheduled in the loan agreement. Our policy for recognizing income on impaired loans is
to accrue interest unless a loan is placed on nonaccrual status. A loan is generally placed
on nonaccrual status when principal or interest becomes 90 days past due unless it is well
secured and in the process of collection, or earlier when concern exists as to the ultimate
collectibility of principal or interest. We monitor the quality of our loan portfolio on an
on-going basis and use a combination of detailed credit assessments by relationship managers
and credit officers, historic loss trends, and economic and business environment factors in
determining the allowance for loan losses. We record provisions for loan losses based on
current loans outstanding, grade changes, mix of loans and expected losses. A detailed loan
loss evaluation on an individual loan basis for our highest risk loans is performed
quarterly. Management follows the progress of the economy and how it might affect our
borrowers in both the near and the intermediate term. We have a formalized and disciplined
independent loan review program to evaluate loan administration, credit quality and
compliance with corporate loan standards. This program includes periodic reviews and
regular reviews of problem loan reports, delinquencies and charge-offs. |
59
|
|
|
Judgments and Uncertainties. We use migration analysis as a tool to determine the
adequacy of the allowance for loan losses for performing commercial loans. Migration
analysis is a statistical technique that attempts to estimate probable losses for existing
pools of loans by matching actual losses incurred on loans back to their origination.
Judgment is used to select and weight the historical periods which are most representative
of the current environment. |
|
|
|
|
We calculate migration analysis using several different scenarios based on varying
assumptions to evaluate the widest range of possible outcomes. The migration-derived
historical commercial loan loss rates are applied to the current commercial loan pools to
arrive at an estimate of probable losses for the loans existing at the time of analysis.
The amounts determined by migration analysis are adjusted for managements best estimate of
the effects of current economic conditions, loan quality trends, results from internal and
external review examinations, loan volume trends, credit concentrations and various other
factors. |
|
|
|
|
We use historic loss ratios adjusted for expectations of future economic conditions to
determine the appropriate level of allowance for consumer and residential real estate loans. |
|
|
|
Effect if Actual Results Differ From Assumptions. The allowance represents managements
best estimate, but significant downturns in circumstances relating to loan quality and
economic conditions could result in a requirement for additional allowance. Likewise, an
upturn in loan quality and improved economic conditions may allow a reduction in the
required allowance. In either instance, unanticipated changes could have a significant
impact on results of operations. |
|
|
|
|
Managements analysis of probable losses in the portfolio at June 30, 2010, resulted in a
range for allowance for loan losses of $8.3 million. The range is associated with general
(FASB ASC 310, Receivables/SFAS 5) reserves for both retail and performing commercial loans.
Specific (FASB ASC 310, Receivables/SFAS 114) reserves do not have a range of probable
loss. Due to the risks and uncertainty associated with the economy, our projection of FAS 5
loss rates inherent in the portfolio, and our selection of representative historical
periods, we establish a range of probable outcomes (a high-end estimate and a low-end
estimate) and evaluate our position within this range. The potential effect to net income
based on our position in the range relative to the high and low endpoints is a decrease of
$1.9 million and an increase of $3.5 million respectively, after taking into account the tax
effects. These sensitivities are hypothetical and are not intended to represent actual
results. At June 30, 2010, we have positioned ourselves toward the higher end of the range
based on our current view of the economy, the banking environment and perceived degree of
risk. |
Derivative Financial Instruments
|
|
|
Description. As part of our overall interest rate risk management, we use derivative
instruments to reduce exposure to changes in interest rates and market prices for financial
instruments. The application of the hedge accounting policy requires judgment in the
assessment of hedge effectiveness, identification of similar hedged item groupings and
measurement of changes in the fair value of derivative financial instruments and hedged
items. To the extent hedging relationships are found to be effective, as determined by
FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities),
changes in fair value of the derivatives are offset by changes in the fair value of the
related hedged item or recorded to other comprehensive income. Management believes hedge
effectiveness is evaluated properly in preparation of the financial statements. All of the
derivative financial instruments we use have an active market and indications of fair value
can be readily obtained. We are not using the short-cut method of accounting for any
fair value derivatives. |
|
|
|
Judgments and Uncertainties. The application of the hedge accounting policy requires
judgment in the assessment of hedge effectiveness, identification of similar hedged item
groupings and measurement of changes in the fair value of derivative financial instruments
and hedged items. |
|
|
|
Effect if Actual Results Differ From Assumptions. To the extent hedging relationships
are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for
Derivative Instruments and Hedging Activities), changes in fair value of the derivatives
are offset by changes in the fair value of the related hedged item or recorded to other
comprehensive income. However, if in the future the derivative financial instruments used
by us no longer qualify for hedge accounting treatment, all changes in fair value of the
derivative would flow through the consolidated statements of income in other noninterest
income, resulting in greater volatility in our earnings. |
60
Income Taxes
|
|
|
Description. We are subject to the income tax laws of the U.S., its states and the
municipalities in which we operate. These tax laws are complex and subject to different
interpretations by the taxpayer and the relevant government taxing authorities. We review
income tax expense and the carrying value of deferred tax assets quarterly; and as new
information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10
(FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement
attribute for all tax positions taken or expected to be taken on a tax return, in order for
those tax positions to be recognized in the financial statements. See Note 14 to the
Consolidated Financial Statements for a further description of our provision and related
income tax assets and liabilities. |
|
|
|
Judgments and Uncertainties. In establishing a provision for income tax expense, we
must make judgments and interpretations about the application of these inherently complex
tax laws. We must also make estimates about when in the future certain items will affect
taxable income in the various tax jurisdictions. Disputes over interpretations of the tax
laws may be subject to review/adjudication by the court systems of the various tax
jurisdictions or may be settled with the taxing authority upon examination or audit. |
|
|
|
Effect if Actual Results Differ From Assumptions. Although management believes that the
judgments and estimates used are reasonable, actual results could differ and we may be
exposed to losses or gains that could be material. To the extent we prevail in matters for
which reserves have been established, or are required to pay amounts in excess of our
reserves, our effective income tax rate in a given financial statement period could be
materially affected. An unfavorable tax settlement would result in an increase in our
effective income tax rate in the period of resolution. A favorable tax settlement would
result in a reduction in our effective income tax rate in the period of resolution. |
Valuation of Securities
|
|
|
Description. The fair value of our securities is determined with reference to price
estimates. In the absence of observable market inputs related to items such as cash flow
assumptions or adjustments to market rates, management judgment is used. Different
judgments and assumptions used in pricing could result in different estimates of value. |
|
|
|
|
When the fair value of a security is less than its amortized cost for an extended period, we
consider whether there is an other-than-temporary-impairment in the value of the security.
If, in managements judgment, an other-than-temporary-impairment exists, the portion of the
loss in value attributable to credit quality is transferred from accumulated other
comprehensive loss as an immediate reduction of current earnings and the cost basis of the
security is written down by this amount. |
|
|
|
|
We consider the following factors when determining an other-than-temporary-impairment for a
security or investment: |
|
|
|
The length of time and the extent to which the fair value has been less than
amortized cost; |
|
|
|
The financial condition and near-term prospects of the issuer; |
|
|
|
The underlying fundamentals of the relevant market and the outlook for such
market for the near future; |
|
|
|
Our intent to sell the debt security or whether it is more likely than not that
we will be required to sell the debt security before its anticipated recovery; and |
|
|
|
When applicable for purchased beneficial interests, the estimated cash flows of
the securities are assessed for adverse changes. |
61
|
|
|
Quarterly, securities are evaluated for other-than-temporary-impairment in accordance with
FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity
Securities), and FASB ASC 325-10 (Emerging Issues Task Force No. 99-20, Recognition of
Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized
Financial Assets) and FASB ASC 320-10 (FSP No. FAS 115-2 and FAS 124-2, Recognition and
Presentation of Other-Than-Temporary Impairments). An impairment that is an
other-than-temporary-impairment is a decline in the fair value of an investment below its
amortized cost attributable to factors that indicate the decline will not be recovered over
the anticipated holding period of the investment. Other-than-temporary-impairments result
in reducing the securitys carrying value by the amount of credit loss. The credit
component of the other-than-temporary-impairment loss is realized through the statement of
income and the remainder of the loss remains in other comprehensive income. |
|
|
|
|
Judgments and Uncertainties. The determination of other-than-temporary-impairment is a
subjective process, and different judgments and assumptions could affect the timing and
amount of loss realization. In addition, significant judgments are required in determining
valuation and impairment, which include making assumptions regarding the estimated
prepayments, loss assumptions and interest cash flows. |
|
|
|
Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be
more or less severe than estimated. Upon subsequent review, if cash flows have
significantly improved, the discount would be amortized into earnings over the remaining
life of the debt security in a prospective manner based on the amount and timing of future
cash flows. Additional credit deterioration resulting in an adverse change in cash flows
would result in additional other-than-temporary impairment loss recorded in the income
statement. |
FORWARD-LOOKING STATEMENTS
In this report, we have made various statements regarding current expectations or forecasts of
future events, which speak only as of the date the statements are made. These statements are
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are also made from time-to-time in press releases and in oral
statements made by the officers of Old National Bancorp (Old National, or the Company).
Forward-looking statements are identified by the words expect, may, could, intend,
project, estimate, believe, anticipate and similar expressions. Forward-looking statements
also include, but are not limited to, statements regarding estimated cost savings, plans and
objectives for future operations, and expectations about performance as well as economic and market
conditions and trends.
Such forward-looking statements are based on assumptions and estimates, which although believed to
be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon
these estimates and statements. We can not assure that any of these statements, estimates, or
beliefs will be realized and actual results may differ from those contemplated in these
forward-looking statements. We undertake no obligation to publicly update any forward-looking
statements, whether as a result of new information, future events, or otherwise. You are advised
to consult further disclosures we may make on related subjects in our filings with the SEC. In
addition to other factors discussed in this report, some of the important factors that could cause
actual results to differ materially from those discussed in the forward-looking statements include
the following:
|
|
economic, market, operational, liquidity, credit and interest rate risks associated with our business; |
|
|
economic conditions generally and in the financial services industry; |
|
|
increased competition in the financial services industry either nationally or regionally,
resulting in, among other things, credit quality deterioration; |
|
|
our ability to achieve loan and deposit growth; |
|
|
volatility and direction of market interest rates; |
|
|
governmental legislation and regulation, including changes in accounting regulation or standards; |
|
|
our ability to execute our business plan; |
|
|
a weakening of the economy which could materially impact credit quality trends and the ability to generate loans; |
|
|
changes in the securities markets; and |
|
|
changes in fiscal, monetary and tax policies. |
Investors should consider these risks, uncertainties and other factors in addition to risk factors
included in our other filings with the SEC.
62
ITEM 3. QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Managements Discussion and Analysis of Financial Condition and Results of Operations-Market
Risk and Liquidity Risk.
ITEM 4. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Evaluation of disclosure controls and procedures. Old Nationals principal executive
officer and principal financial officer have concluded that Old Nationals disclosure controls and
procedures (as defined in Exchange Act Rule 13a-15(e) under the Securities Exchange Act of 1934, as
amended), based on their evaluation of these controls and procedures as of the end of the period
covered by this Form 10-Q, are effective at the reasonable assurance level as discussed below to
ensure that information required to be disclosed by Old National in the reports it files under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within
the time periods specified in the rules and forms of the Securities and Exchange Commission and
that such information is accumulated and communicated to Old Nationals management, including its
principal executive officer and principal financial officer, as appropriate to allow timely
decisions regarding required disclosure.
Limitations on the Effectiveness of Controls. Management, including the principal
executive officer and principal financial officer, does not expect that Old Nationals disclosure
controls and internal controls will prevent all error and all fraud. A control system, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and
instances of fraud, if any, within the Company have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty, and that breakdowns can
occur because of a simple error or mistake. Additionally, controls can be circumvented by the
individual acts of some persons, by collusion of two or more people or by management override of
the controls.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be only reasonable assurance that any design will
succeed in achieving its stated goals under all potential future conditions. Over time, control
may become inadequate because of changes in conditions or the degree of compliance with the
policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective
control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting. There were no changes in Old
Nationals internal control over financial reporting that occurred during the period covered by
this report that have materially affected, or are
reasonably likely to materially affect, Old Nationals internal control over financial reporting.
63
PART II. OTHER INFORMATION
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the Risk
Factors section of the Companys annual report on Form 10-K for the year ended December 31, 2009.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
|
|
|
|
Total |
|
|
Average |
|
|
Purchased as |
|
|
Maximum Number of |
|
|
|
Number |
|
|
Price |
|
|
Part of Publically |
|
|
Shares that May Yet |
|
|
|
of Shares |
|
|
Paid Per |
|
|
Announced Plans |
|
|
Be Purchased Under |
|
Period |
|
Purchased |
|
|
Share |
|
|
or Programs |
|
|
the Plans or Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/01/10 04/30/10 |
|
|
49 |
|
|
$ |
12.57 |
|
|
|
49 |
|
|
|
|
|
05/01/10 05/31/10 |
|
|
149 |
|
|
|
11.48 |
|
|
|
149 |
|
|
|
|
|
06/01/10 06/30/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-date
06/30/10 |
|
|
198 |
|
|
$ |
11.75 |
|
|
|
198 |
|
|
|
|
|
There are no Board approved repurchase plans or programs for the repurchase of stock as of June 30,
2010, except for those associated with employee share-based incentive programs. In the first six
months of 2010, Old National repurchased a limited number of shares associated with employee
share-based incentive programs but did not repurchase any shares on the open market.
ITEM 5. OTHER INFORMATION
(b) |
|
There have been no material changes in the procedure by which security holders recommend
nominees to the Companys board of directors. |
ITEM 6. EXHIBITS
|
|
|
|
|
Exhibit No. |
|
Description |
|
2.1 |
|
|
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bancorp, Old
National Bank and RBS Citizens, National Association (incorporated by reference to Exhibit 2.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on November
25, 2008). |
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation of Old National, amended December 10, 2008 (incorporated by reference to
Exhibit 3.1 of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2008). |
|
|
|
|
|
|
3.2 |
|
|
By-Laws of Old National, amended July 23, 2009 (incorporated by reference to Exhibit 3.2 of Old
Nationals Annual Report on Form 10-K for the year ended December 31, 2009). |
|
|
|
|
|
|
4.1 |
|
|
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P.
Morgan Trust Company, National Association (as successor to Bank One, NA)), as trustee, dated as of
July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old Nationals Registration Statement on
Form S-3, Registration No. 333-118374, filed with the Securities and Exchange Commission on December
2, 2004). |
64
|
|
|
|
|
Exhibit No. |
|
Description |
|
4.2 |
|
|
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as
successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old Nationals
Registration Statement on Form S-3, Registration No. 333-87573, filed with the Securities and Exchange
Commission on September 22, 1999). |
|
|
|
|
|
|
4.3 |
|
|
Rights Agreement, dated March 1, 1990, as amended on February 29, 2000, between Old National
Bancorp and Old National Bank, as trustee (incorporated by reference to Old Nationals Form 8-A, dated
March 1, 2000). |
|
|
|
|
|
|
4.4 |
|
|
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust
Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010 (incorporated by
reference to Exhibit 4.1 of Old Nationals Current Report on Form 8-K filed with the Securities and
Exchange Commission on May 20, 2005). |
|
|
|
|
|
|
4.5 |
|
|
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005). |
|
|
|
|
|
|
10.1 |
|
|
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and
Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(a) of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
15, 2004).* |
|
|
|
|
|
|
10.2 |
|
|
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(b) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.3 |
|
|
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(c) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.4 |
|
|
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(d) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.5 |
|
|
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(e) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.6 |
|
|
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(f) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).* |
|
|
|
|
|
|
10.7 |
|
|
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(g) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).* |
|
|
|
|
|
|
10.8 |
|
|
Summary of Old National Bancorps Outside Director Compensation Program (incorporated by reference to
Old Nationals Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).* |
|
|
|
|
|
|
10.9 |
|
|
Form of Executive Stock Option Award Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(h) of Old Nationals Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004).* |
65
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.10 |
|
|
Form of 2006 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.1 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).* |
|
|
|
|
|
|
10.11 |
|
|
Form of 2006 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).* |
|
|
|
|
|
|
10.12 |
|
|
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2,
2006).* |
|
|
|
|
|
|
10.13 |
|
|
Form of 2007 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(w) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).* |
|
|
|
|
|
|
10.14 |
|
|
Form of 2007 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(x) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).* |
|
|
|
|
|
|
10.15 |
|
|
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(y) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).* |
|
|
|
|
|
|
10.16 |
|
|
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(aa) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006). |
|
|
|
|
|
|
10.17 |
|
|
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(ab) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006). |
|
|
|
|
|
|
10.18 |
|
|
Lease Agreement, dated December 20, 2006 between ONB 4th Street Landlord, LLC and Old
National Bank (incorporated by reference to Exhibit 10(ac) of Old Nationals Annual Report on Form
10-K for the year ended December 31, 2006). |
|
|
|
|
|
|
10.19 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
8-K filed with the Securities and Exchange Commission on September 24, 2007).* |
|
|
|
|
|
|
10.20 |
|
|
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
Old National Bank and ONB Insurance Group, Inc. (incorporated by reference to Exhibit 99.3 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 25, 2007). |
|
|
|
|
|
|
10.21 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.4 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.22 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.5 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
66
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.23 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.6 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.24 |
|
|
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.7 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). |
|
|
|
|
|
|
10.25 |
|
|
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on October
25, 2007). |
|
|
|
|
|
|
10.26 |
|
|
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (as incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
31, 2007). |
|
|
|
|
|
|
10.27 |
|
|
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January
30, 2008).* |
|
|
|
|
|
|
10.28 |
|
|
Form of 2008 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).* |
|
|
|
|
|
|
10.29 |
|
|
Form of 2008 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.3 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).* |
|
|
|
|
|
|
10.30 |
|
|
Form of Employment Agreement for Robert G. Jones, Daryl D. Moore, Barbara A. Murphy and Christopher A.
Wolking (incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on March 21, 2008).* |
|
|
|
|
|
|
10.31 |
|
|
Old National Bancorp 2008 Incentive Compensation Plan (incorporated by reference to Appendix II of Old
Nationals Definitive Proxy Statement filed with the Securities and Exchange Commission on March 27,
2008).* |
|
|
|
|
|
|
10.32 |
|
|
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on October 29, 2008). |
|
|
|
|
|
|
10.33 |
|
|
Letter Agreement dated December 12, 2008 by and between Old National Bancorp and the United States
Department of Treasury which includes the Securities Purchase Agreement Standard Terms
(incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 12, 2008). |
|
|
|
|
|
|
10.34 |
|
|
Form of 2009 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.35 |
|
|
Form of 2009 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.36 |
|
|
Form of 2009 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the
Securities and Exchange Commission on February 13, 2009).* |
67
|
|
|
|
|
Exhibit No. |
|
Description |
|
10.37 |
|
|
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the Securities
and Exchange Commission on February 13, 2009).* |
|
|
|
|
|
|
10.38 |
|
|
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bank and RBS
Citizens, National Association (the schedules and exhibits have been omitted pursuant to Item
601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old Nationals Current
Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2009). |
|
|
|
|
|
|
10.39 |
|
|
Preferred Stock Repurchase Agreement dated March 31, 2009 by and between Old National Bancorp and the
United States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 31, 2009). |
|
|
|
|
|
|
10.40 |
|
|
Warrant Repurchase Agreement dated May 8, 2009 by and between Old National Bancorp and the United
States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals Current
Report on Form 8-K filed with the Securities and Exchange Commission on May 11, 2009). |
|
|
|
|
|
|
10.41 |
|
|
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old Nationals
Registration Statement on Form S-3, Registration No. 333-161394 filed with the Securities and Exchange
Commission on August 17, 2009). |
|
|
|
|
|
|
10.42 |
|
|
Purchase Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old
National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit 10.01
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 18, 2009). |
|
|
|
|
|
|
10.43 |
|
|
Servicing Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC,
Old National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit
10.02 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission
on September 18, 2009). |
|
|
|
|
|
|
10.44 |
|
|
Form of 2010 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(as) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.45 |
|
|
Form of 2010 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(at) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.46 |
|
|
Form of 2010 Service Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(au) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2009).* |
|
|
|
|
|
|
10.47 |
|
|
Employment Agreement between Old National and Allen R. Mounts is filed herewith.* |
|
|
|
|
|
|
31.1 |
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
101 |
|
|
The following materials from Old National Bancorps Form 10-Q Report for the quarterly period ended
June 30, 2010, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders Equity, (iv) the
Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements, tagged
as blocks of text.** |
|
|
|
* |
|
Management contract or compensatory plan or arrangement |
|
** |
|
Furnished, not filed |
68
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
OLD NATIONAL
BANCORP |
|
|
(Registrant) |
|
|
|
|
|
|
|
By:
|
|
/s/ Christopher A. Wolking |
|
|
|
|
|
|
|
|
|
Christopher A. Wolking |
|
|
|
|
Senior Executive Vice President and Chief Financial Officer |
|
|
|
|
Duly Authorized Officer and Principal Financial Officer |
|
|
|
|
|
|
|
|
|
Date: July 30, 2010 |
|
|
69