UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10 - QSB


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                      FOR THE QUARTER ENDED MARCH 31, 2003


          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                         Commission File Number 1-13270


                             FLOTEK INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


                                    Delaware
                 (State or other jurisdiction of incorporation)

                    (I.R.S. Employer Identification Number)
                                   90-0023731
                   7030 Empire Central Drive, Houston TX 77040
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (713) 849-9911


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the  Securities  and Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days:

                                 Yes [x] No [_]


The number of shares of the  Registrant's  common stock  outstanding  on May 14,
2003 was 5,521,670.


           Transitional Small Business Disclosure Format (check one):

                                 Yes [_] No [x]





                                TABLE OF CONTENTS


Part I.           FINANCIAL INFORMATION

Item 1.           Financial Information

                      Consolidated Balance Sheets
                      Consolidated Statements of Operations
                      Consolidated Statement of Changes in Stockholders' Equity
                      Consolidated Statements of Cash Flows
                      Notes to Consolidated Financial Statements
                        1.       General
                        2.       Acquisitions
                        3.       Accounts Receivable
                        4.       Inventories and Work in Progress
                        5.       Property, Plant and Equipment
                        6.       Goodwill and Other Intangible Assets
                        7.       Capital Lease Obligations
                        8.       Notes Payable
                        9.       Long-Term Debt
                        10.      Related Party Transactions
                        11.      Net Income (Loss) Per Common Share
                        12.      Segment Information
                        13.      Subsequent Events

Item 2.           Management's  Discussion and Analysis of Financial Condition
                   and Results of Operations

Item 4.           Controls and Procedures

PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings

Item 6.           Exhibits

Signatures

Exhibits:

   10.1*  Change in Terms  Agreement  dated  September  16,  2002 by and between
          Legacy Bank and Flotek Industries,  Inc. (incorporated by reference to
          the  Company's  Form 10-QSB filed with the  Commission on November 12,
          2002).

   10.2*  Refinance  Agreement  Raceland  Transload  Facility  (incorporated  by
          reference to the  Company's  Form 10-QSB filed with the  Commission on
          August  14,  2002).

   10.3   Related Party  Agreement with  Stimulation  Chemicals.

   10.4*  Refinance  Agreement   Revolving  Line  of  Credit   (incorporated  by
          reference to the  Company's  Form 10-QSB filed with the  Commission on
          August 14,  2002).

   10.5   Related  Party  Short  Term  Financing   Agreement.

   10.6*  Forbearance Agreement John Sanner and Flotek Industries  (incorporated
          by reference to the Company's Form 10-KSB filed with the Commission on
          April 15, 2002)






                                       ii





Exhibits Continued:

   10.7*  Forbearance Agreement Earl Schott and Flotek Industries  (incorporated
          by reference to the Company's Form 10-KSB filed with the Commission on
          April 15,  2002).

   10.8*  Long-Term  Incentive Plan  (incorporated by reference to the Company's
          Proxy Statement filed with the Commission on April 23, 2003).


   10.9   Audit Committee Charter 99.1  Certification of Chief Executive Officer
          and Chief  Financial  Officer  pursuant to 18 U.S.C.  Section 1350, as
          adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

       *  previously filed










































                                       iii








                         PART 1 - FINANCIAL INFORMATION

Item 1 - Financial Information


                             FLOTEK INDUSTRIES, INC.
                           CONSOLIDATED BALANCE SHEETS




                                                                               March 31,            December 31,
                                                                                  2003                  2002
                                                                           -------------------    ------------------

                                                                              (Unaudited)
                                 ASSETS
                                                                                                  
Current assets:
    Cash and cash equivalents.........................................              $      -            $      -
    Accounts receivable, less reserve of $901,743 and  $900,067, as of
      March 31, 2003 and December 31, 2002, respectively..............                2,409,555           2,034,381
    Inventories and work in progress..................................                2,251,946           1,817,717
    Other current assets..............................................                  156,026             198,055
                                                                                    -----------         -----------
         Total current assets.........................................                4,817,527           4,050,153
                                                                                    -----------         -----------

Property, plant and equipment, net....................................                4,322,853           4,386,182
Goodwill, net.........................................................               12,266,346          12,266,346
Patents and other intangible assets, net..............................                  220,317             237,421
                                                                                    -----------         -----------
         Total assets.................................................              $21,627,043         $20,940,102
                                                                                    ===========         ===========

                       LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Current portion of long-term debt.................................              $ 1,249,085         $   977,695
    Capital lease obligations, current portion........................                   72,691              66,535
    Accounts payable..................................................                2,674,708           2,464,499
    Accrued liabilities...............................................                   15,111              91,971
    Amounts due to related parties....................................                  576,864             100,892
    Notes payable.....................................................                3,543,931           3,532,924
                                                                                    -----------         -----------
         Total current liabilities....................................                8,132,390           7,234,516
                                                                                    -----------         -----------

 Long-term debt.......................................................                2,858,967           3,039,649
 Capital lease obligations, long-term.................................                1,290,412           1,321,726
 Stockholders' equity:
     Preferred stock, $.0001 par value, 100,000 shares authorized, no
         shares issued................................................                        -                   -
     Common stock, $.0001 par value, 20,000,000 shares authorized,
         5,521,670 shares issued and outstanding as of March 31, 2003
         and December 31, 2002 .......................................                      552                 552
     Additional paid-in capital.......................................               16,373,156          16,373,156
     Accumulated deficit..............................................               (7,028,434)         (7,029,497)
                                                                                    -----------         -----------
         Total stockholders' equity...................................                9,345,274           9,344,211
                                                                                    -----------         -----------
         Total liabilities and stockholders' equity...................              $21,627,043         $20,940,102
                                                                                    ===========         ===========


The accompanying notes are an integral part of these consolidated financial
statements.



                                       1



                             FLOTEK INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)





                                                                         Three Months Ended
                                                                              March 31,
                                                                 ------------------------------------
                                                                       2003               2002
                                                                 ------------------ -----------------
                                                                                  

   Revenues...................................................       $ 3,920,460        $ 3,659,583

   Cost of revenues...........................................         2,319,417          2,346,862  A.
                                                                     -----------        -----------
   Gross margin...............................................         1,601,043          1,312,721
                                                                     -----------        -----------
   Expenses:
      Selling, general and administrative.....................         1,205,807          1,275,823  A.
      Depreciation and amortization...........................           198,011            148,545
      Research and development................................            25,552             33,316  A.
                                                                     -----------        -----------
        Total expenses........................................         1,429,370          1,457,684
                                                                     -----------        -----------

   Income (loss) from operations..............................           171,673           (144,963)

   Other income (expense):
      Interest expense........................................          (172,036)          (122,571) A.
      Interest income.........................................                 -                 51
      Other, net..............................................             1,425                729
                                                                     -----------        -----------
        Total other income (expense)..........................          (170,610)          (121,791)
                                                                     -----------        -----------

    Income (loss) before cumulative effect of change in
      accounting principle....................................       $     1,063        $  (266,754)
                                                                     ===========        ===========

   Cumulative effect of change in accounting principle, net of
      income tax benefit......................................                 -           (452,745)
                                                                     -----------        -----------

   Net income (loss)..........................................       $     1,063        $  (719,499)
                                                                     ===========        ===========
   Basic and diluted income (loss) per common share before
      cumulative effect of change in accounting principle.....       $       .00        $     (.055)
                                                                     ===========        ===========

   Cumulative effect of change in accounting principle........               .00              (.092)






                                       2











                             FLOTEK INDUSTRIES, INC.
                CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
                                   (UNAUDITED)




                                                                         Three Months Ended
                                                                              March 31,
                                                                 ------------------------------------
                                                                        2003               2002
                                                                 ------------------ -----------------


                                                                                   

   Basic and diluted net income (loss) per common share........         $      .00       $    (.147)
                                                                        ==========       ==========

   Weighted average number of shares outstanding...............          5,521,670        4,892,301
                                                                        ==========       ==========



A.   Certain prior year amounts have been reclassified from Selling, General and
     Administrative  expenses  to Cost of  Revenues,  Research  and  Development
     expenses  and  Interest  expense to reflect  consistency  with current year
     reporting requirements.  See discussion on Segment Data within Management's
     Discussion and Analysis.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       3








                             FLOTEK INDUSTRIES, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (UNAUDITED)





                                                                                            
                                                                         Additional
                                                   Common Stock            Paid-in       Accumulated
                                                Shares       Amount        Capital         Deficit          Total
                                                ------       ------      ----------      -----------        -----

Balance at December 31, 2002..................  5,521,670   $   552      $ 16,373,156    $ (7,029,497)  $  9,344,211

Net income....................................          -     1,063                 -           1,063          1,063

Balance at March 31, 2003.....................  5,521,670   $   552      $ 16,373,156    $ (7,028,434)  $  9,345,274
                                                =========   =======      ============    ============   ============




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       4




                             FLOTEK INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)




                                                                               Three Months Ended
                                                                                    March 31,
                                                                       ------------------------------------
                                                                             2003               2002
                                                                       -----------------   ----------------
                                                                                         

 Cash flows from operating activities:
     Net income (loss)............................................       $       1,063         $  (266,754)
     Adjustments to reconcile net income (loss) to net cash used
       in operating activities:
          Depreciation and amortization...........................             198,011             148,545
          (Increase) decrease in:
            Accounts receivable...................................            (375,174)         (1,000,337)
            Inventories and work in progress......................            (434,229)            389,824
            Other current assets..................................              42,029             (42,409)
            Deposits and other....................................                   -              33,806
            Accounts payable and accrued liabilities..............             133,349            (687,147)
                                                                         -------------         -----------
             Net cash used in operating activities................            (434,951)         (1,424,472)
                                                                         -------------         -----------

 Cash flows from investing activities:
      Acquisition of subsidiaries, net............................                   -            (122,250)
      Capital expenditures........................................            (117,578)           (650,019)
                                                                         -------------         -----------

             Net cash used in investing activities................            (117,578)           (772,269)
                                                                         -------------         -----------

 Cash flows from financing activities:
      Proceeds from borrowings....................................             236,828           1,653,614
      Proceeds from sale/leaseback transaction....................                   -             761,000
      Repayments of indebtedness..................................            (135,113)           (391,663)
      Proceeds from (payments to) related parties.................             475,972             (12,016)
      Principal payments on capital leases........................             (25,158)             (9,394)
                                                                         -------------         -----------
             Net cash provided by financing activities............             552,529           2,001,541
                                                                         -------------         -----------

 Net decrease in cash and cash equivalents........................                   -            (195,200)
 Cash and cash equivalents - beginning of period..................                   -             240,438
                                                                         -------------         -----------

 Cash and cash equivalents - end of period........................       $           -         $    45,238
                                                                         =============         ===========






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       5




                             FLOTEK INDUSTRIES, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (UNAUDITED)




                                                                                     Three Months Ended
                                                                                          March 31,
                                                                           ----------------------------------------
                                                                                 2003                  2002
                                                                           ------------------    ------------------
                                                                                                

Supplemental disclosures of cash flow information:
    Acquisition of subsidiaries:
      Assets acquired:
        Patents and other intangibles.............................              $         -           $    104,466
        Goodwill..................................................                        -                207,250
                                                                                -----------           ------------
                                                                                                           311,716

      Common stock issued.........................................                        -               (189,466)
                                                                                -----------           ------------
        Net cash paid to sellers and transaction costs............              $         -           $    122,250
                                                                                ===========           ============

    Cash paid for interest........................................              $   172,036           $    122,571
                                                                                ===========           ============






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       6




                             FLOTEK INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


Note 1 - General

The condensed  consolidated  financial  statements included herein are unaudited
and have been prepared by Flotek  Industries,  Inc. (the "Company")  pursuant to
the rules and  regulations of the Securities  and Exchange  Commission.  Certain
information relating to the Company's organization and Note disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting principles has been condensed or omitted in this Form 10-QSB pursuant
to  such  rules  and  regulations.   These  financial   statements  reflect  all
adjustments,  which the Company considers necessary for the fair presentation of
such  financial  statements  for the interim  periods  presented and the Company
believes that the  disclosures  included herein are adequate to make the interim
information presented not misleading.  These financial statements should be read
in  conjunction  with the audited  consolidated  financial  statements and notes
thereto  included  in the  Company's  Annual  Report on Form 10-KSB for the year
ended December 31, 2002.  The results of operations for interim  periods are not
necessarily indicative of the results expected for the full year.

Note 2 - Acquisitions

In January  2002,  the Company  issued  26,116  shares of common stock valued at
$82,309 to the former shareholders of Material Translogistics ("MTI"). Under the
original  acquisition  agreement,  which had an effective date of June 29, 2001,
the shareholders of MTI could receive up to 52,232  additional  shares of common
stock,  contingent  upon the  execution  of two future  contracts.  One of these
contracts became effective in January 2002 and the shares issued above relate to
that contract. The other contract had not been executed as of March 31, 2003.

On February 19, 2002, the Company acquired 100% of the common stock of IBS 2000,
Inc.   ("IBS"),   a  Denver-based   company   engaged  in  the  development  and
manufacturing of environmentally  neutral chemicals for the oil industry. IBS is
in the development stage and has had limited operating history. The Company paid
$100,000 in cash and issued  34,000 shares of common stock valued at $107,157 to
acquire  IBS.  Including  legal and other  transaction  costs,  the  acquisition
resulted in the  recording  of  approximately  $197,000  of  goodwill  and other
intangibles. Revenue and operations of IBS were immaterial.

Note 3 - Accounts Receivable

At March 31, 2003, the Company had  approximately  $1,227.0 thousand of accounts
receivable  from a customer in Venezuela,  all of which arose from goods shipped
in the  first  half of  2002.  As a result  of  political  instability  and work
disruptions  in the  country,  these  amounts  have not  been  paid  within  the
customary payment terms for this customer. The ultimate customer for these goods
is PDVSA,  the national oil company of Venezuela.  Our customer holds a contract
to deliver over $5 million of our proprietary  products to PDVSA during the next
three years. However,  PDVSA has delayed acceptance of the majority of the goods
shipped  due to the  recent  political  unrest  and oil and  gas  industry  work
curtailment in Venezuela. Currently, we are waiting on payment for approximately
$27 thousand of product  shipped to and accepted by PDVSA.  The  remaining  $1.2
million has not been shipped to the end customer  (PDVSA).  Our contacts  within
PDVSA  inform us that our product  will be needed as they begin to increase  oil
production  to  pre-strike  levels.  We believe the product will  eventually  be
shipped to PDVSA but we cannot predict when. Thus, we have established a reserve
for  doubtful  accounts for $878.0  thousand,  the portion that we believe to be
unrealizable  if the  product is not  ultimately  delivered  to PDVSA.  We fully
expect,  once PDVSA  accepts  the  product,  that they will pay, as they have in
2002, within their customary payment terms.



                                       7





                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)



Note 4 - Inventories and Work in Progress

Inventories  consist of raw  materials,  finished  goods and parts and materials
used in manufacturing  and construction  operations.  Finished goods inventories
include raw materials,  direct labor and production  overhead.  Inventories  are
carried  at the  lower of cost or market  using the  average  cost  method.  The
Company  maintains  a reserve  for  impaired  or  obsolete  inventory,  which is
reviewed  for  adequacy  on a  periodic  basis.  Work in  progress  consists  of
percentage of completion  revenues recognized in excess of customer billings and
deposits  and  billings  in  excess  of  revenues  on  specific  contracts.  The
components  of  inventories  and work in  progress  at March  31,  2003  were as
follows:

                                                  March 31,       December 31,
                                                    2003             2002
                                               ---------------   --------------
Raw materials.................................   $  379,975       $  409,806
Finished goods................................    1,578,001        1,534,387
Manufacturing parts and materials.............      287,071          272,048
Work in progress..............................      475,207          110,539
Inventory obsolescence reserve................     (468,308)        (509,063)
                                                 ----------       ----------
     Inventories and work in progress, net....   $2,251,946       $1,817,717
                                                 ==========       ==========

Note 5 - Property, Plant and Equipment

At March 31, 2003 and December  31, 2002,  property,  plant and  equipment  were
comprised of the following:

                                                  March 31,       December 31,
                                                    2003             2002
                                               ---------------   --------------
Land..........................................   $  118,700       $  118,700
Buildings and leasehold improvements..........    3,332,043        3,274,799
Machinery and equipment.......................    1,128,879        1,129,223
Furniture and fixtures........................       67,236           67,236
Transportation................................      594,556          570,407
Computer equipment............................      192,876          156,156
                                                 ----------       ----------
    Total property and equipment..............    5,434,290        5,316,519
 Less accumulated depreciation................   (1,111,437)        (930,337)
                                                 ----------       ----------
     Net property and equipment...............   $4,322,853       $4,386,182
                                                 ==========       ==========

Note 6 - Goodwill and Other Intangible Assets

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 142,
"Goodwill and Other  Intangible  Assets" ("SFAS No. 142")  effective  January 1,
2002. This statement addresses accounting and


                                       8



                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


reporting for acquired  goodwill and intangible  assets. In the third quarter of
2002,  we completed our initial  assessment  of goodwill  impairment as required
under SFAS No. 142. In accordance with the  transitional  provisions of SFAS No.
142, the Company  determined,  with the assistance of an independent  appraiser,
that  the  carrying  value of  goodwill  and  related  assets  of the  Equipment
Specialties,  Inc. ("ES")  reporting unit exceeded its fair value. As of January
1, 2002, there was  approximately  $1.3 million of goodwill  attributable to the
Equipment  Manufacturing  segment which consists of two reporting  units, ES and
Material  Translogistics,  Inc. ("MTI").  As a result,  the Company recognized a
charge to income of  $452,745  ($.09 loss per share) for the ES  reporting  unit
which  represents all of this unit's  goodwill.  Our test concluded there was no
impairment  for MTI. The  goodwill  impairment  is  reflected as the  cumulative
effect of change in accounting principle during the first quarter of 2002. As of
the end of each period  presented,  all of the Company's other intangible assets
had definitive lives and were being amortized accordingly.

Our impairment  testing for all reporting  segments will be performed during the
4th quarter of the current and all subsequent years.

Following is a reconciliation  of the reported net income (loss) to the adjusted
net income (loss)  reflecting  the impact of the adoption of SFAS No. 142 on all
periods presented:
                                                  Three Months Ended
                                                        March 31,
                                           -------------------------------------
                                                 2003               2002
                                           -----------------  ------------------

   Reported net income (loss):

      Reported net income (loss)..........     $     1,063       $   (719,499)

      Add back: Cumulative effect of
       accounting change for
       impairment of goodwill.............               -            452,745
                                               -----------       ------------

      Adjusted net income (loss)..........     $     1,063       $   (266,754)
                                               ===========       ============
   Basic and Diluted earnings per share:

      Reported net income (loss)..........     $       .00       $      (.147)

      Add back: Cumulative effect of
       accounting change for
       impairment of goodwill.............            .092                  -
                                               -----------       ------------

      Adjusted net income (loss)..........     $       .00       $      (.055)
                                               ===========       ============




                                       9




                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


The Company  evaluates the  recoverability  of its intangible  assets subject to
amortization in accordance with Statement of Financial  Accounting Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS No.
144").  SFAS No. 144 requires  long-lived  assets to be reviewed for  impairment
whenever events or changes in circumstances  indicate that their carrying amount
may not be  recoverable.  An  impairment is recognized in the event that the net
book value of an asset  exceeds  the sum of the future  undiscounted  cash flows
attributable  to such asset or the business to which such asset  relates and the
net book value  exceeds fair value.  As of March 31,  2003,  the Company did not
recognize any impairment associated with its long-lived assets.

Other intangible assets are comprised of the following:



                                               March 31, 2003                       December 31, 2002
                                    -------------------------------------  -------------------------------------
                                     Gross Carrying       Accumulated       Gross Carrying        Accumulated
                                         Amount          Amortization           Amount            Amortization
                                    -----------------  ------------------   ---------------    -----------------
                                                                                     

Patents..........................        $  266,148         $  108,508       $     266,148       $     102,099

Other Intangibles................           104,464             41,786             104,464              31,092
                                         ----------         ----------       -------------        ------------

  Total..........................        $  370,612         $  150,102       $     370,612       $     133,191
                                         ==========         ==========       =============       =============



                                      Aggregate Expense for the Three
                                                Months Ended
                                    -------------------------------------
                                     March 31, 2003     March 31, 2002
                                    -----------------  ------------------

Patents..........................       $    6,657       $     6,462

Other Intangibles................           10,253                 -
                                        ----------       -----------

  Total..........................       $   16,911       $     6,462
                                        ==========       ===========


Estimated Amortization Expense:
  For the year ended December 31, 2003      $  68,400
  For the year ended December 31, 2004      $  57,954
  For the year ended December 31, 2005      $  26,616
  For the year ended December 31, 2006      $  26,616
  For the year ended December 31, 2007      $  26,616





                                       10




                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


Note 7 - Capital Lease Obligations

On February 28, 2002, the Company sold its rights and obligation to purchase the
land and buildings covered by a capital lease obligation,  together with capital
improvements  to the  property  totaling  approximately  $750,000,  to  Oklahoma
Facilities,  LLC  ("Facilities").  An  officer  of the  Company  has a  minority
investment interest in and is an officer of Facilities.  The total consideration
at closing was  $1,400,000,  with net cash  proceeds to the Company of $761,000.
The  transaction  did not generate any gain or loss. The Company  simultaneously
entered  into a  capital  lease  agreement  with  Facilities  under  which it is
obligated  to pay  average  rent of  $18,000  per month for a fixed  term of ten
years.  The  Company  has the right to buy the  property  at any time during the
first two years of the lease for a fixed price of  $1,400,000.  The Company also
has the option to purchase the building for a fixed price of $420,000 at the end
of the ten-year lease term.

As of March 31,  2003,  the Company  was in arrears in  principal  and  interest
payments to Oklahoma  Facilities in the amount of $117,250 for its Capital Lease
obligation. See Note 13, Subsequent Events, as included in Notes to Consolidated
Financial Statements.

Note 8 - Notes Payable

Notes  payable  at March  31,  2003  and  December  31,  2002  consisted  of the
following:



                                                                               March 31,             December 31,
                                                                                  2003                   2002
                                                                           -------------------     ------------------
                                                                                               

  Revolving line of credit, secured by accounts receivable and
    inventory, bearing interest at the prime rate plus 1.25%, due in May
    2003, with maximum borrowings of $1,414,035 (1)........................     $1,414,035           $1,414,035
  Revolving line of credit, secured by accounts receivable and inventory,
    bearing interest at the prime rate plus 1.25%, due in
    April 2003, with maximum borrowings of $1,608,100 (2)..................      1,604,116            1,593,109
  Note payable, secured by accounts receivable, bearing interest at the
    prime rate plus 4.25%, payable in monthly
     installments of $8,045 including interest, due upon collection of
    the pledged accounts receivable or August 1, 2003, whichever is
    earlier (3)  ..........................................................        495,780             (495,780)
  Other notes payable......................................................         30,000               30,000
                                                                                ----------           ----------
    Total notes payable....................................................     $3,543,931           $3,532,924
                                                                                ==========           ==========





On July 25, 2002, the Company  borrowed  $500,000  under a promissory  note from
Oklahoma Facilities LLC ("Facilities"). An officer of the Company has a minority
investment  interest in and is an officer of Facilities.  The note is secured by
an account  receivable from the Company's major customer in Venezuela.  The note
requires payments of interest only for the first three months and fixed payments
of  $8,045  per month  thereafter.  The note is due upon the  collection  of the
account  receivable,  but in any event  must be paid in full by August 1,  2003.
Proceeds from the loan were used to meet general corporate purposes.


                                       11


                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


At March 31,  2003,  the Company was not in  compliance  on its  borrowing  base
requirements  for its revolving  lines of credit by the amount of $392,836.  The
Lender has not  determined  the impact of the event on the  Company's  revolving
lines of credit. In addition, the Company was in arrears on interest payments on
the revolving line of credit with maximum borrowings of $1,414,035 in the amount
of $6,481.

     (1)  Limited to a  borrowing  base  amount  calculated  as 60% of  eligible
          accounts receivable and inventory.

     (2)  Limited to a  borrowing  base  amount  calculated  as 50% of  eligible
          accounts receivable and inventory.

     (3)  As of March 31,  2003,  the  Company was in arrears in  principal  and
          interest payments in the amount of $24,134 to Oklahoma  facilities for
          its bridge loan financing.

Note 9 - Long-Term Debt

Long-term debt at March 31, 2003 and December 31, 2002, consisted of the
following:



                                                                          March 31,            December 31,
                                                                            2003                   2002
                                                                      ------------------     -----------------
                                                                                            

Notes payable to shareholders of acquired businesses, unsecured,
     bearing interest at 9% payable quarterly, due in five annual
     installments of $200,000 each beginning January 2002 (1).........     $  800,000             $  800,000
Note payable to bank, bearing interest at the prime rate plus 1%,
     payable in monthly installments of $39,812 including interest,
     due in January 2008 (2)..........................................      1,965,714              2,025,119
Note payable to bank, bearing interest at the prime rate plus 1%,
     payable in monthly installments of $14,823 including interest,
     due in September 2004 (2)........................................        278,222                307,375
Construction loan payable to bank, bearing interest at the prime
     rate plus 2%, payable in monthly installments of $16,958
     including interest, due in December 2003 ........................        773,276                594,740
Mortgage note on property, bearing interest at 10%, payable in
     monthly installments of $1,470 including interest, due in
     December 2012....................................................        109,585                111,228
Note payable to Duncan Area Economic Development Foundation,
     unsecured, interest at 6%, payable in monthly installments of
     $1,934 including interest, due in May 2006.......................         64,220                 68,182
Secured vehicle and other equipment loans.............................        117,035                110,700
                                                                           ----------             ----------

     Total............................................................      4,108,052              4,017,344
     Less current maturities..........................................      1,249,085                977,695
                                                                           ----------             ----------
         Long-term debt...............................................     $2,858,967             $3,039,649
                                                                           ==========             ==========



The following is a schedule of future maturities of long-term debt:

    For the Month Ending March 31,
    --------------------------------------------------
       2004..........................................       $ 925,050
       2005..........................................       $ 862,415
       2006..........................................       $ 677,801
       2007..........................................       $ 327,223
       2008..........................................       $  11,509
       Thereafter....................................       $  54,969



                                       12




                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)




The  revolving  lines of credit and bank notes payable are owed to the Company's
primary lending bank and are secured by  substantially  all of the assets of the
Company. They have also been personally guaranteed by an officer of the Company.


(1)  On February 24, 2003, the Company entered into a forbearance agreement
     with two shareholders of acquired  businesses  extending $100,000 each
     of the principal payments due, under the original  promissory note, on
     January 22, 2003 until June 30, 2003 and September 30, 2003.  Interest
     at 9% under the terms of the  original  note  continues  to be payable
     quarterly. In the event that principal payments are not made when due,
     a  penalty  of  5.25%  of the  outstanding  unpaid  principal  will be
     assessed and, in addition,  interest will default to a rate of 12% per
     annum until past due amounts are paid. See Note 13, Subsequent Events,
     as included in Notes to Consolidated Financial Statements.

(2)  As of March 31,  2003 the  Company  was in  arrears in  principal  and
     interest payments in the amount of $57,166.


Note 10 - Related Party Transactions

On January 30, 2003, CESI Chemical ("CESI"), a Flotek Industries,  Inc. company,
entered  into an  agreement  with  Stimulation  Chemicals,  LLC  ("SCL") for the
purchase of various raw materials  from CESI Chemical  suppliers  under deferred
payment  terms.  SCL will procure the raw  materials as ordered by CESI granting
CESI 120 day payment terms for a percent markup on established  supplier  prices
up to a purchase  value of  $330,000.  SCL  invoices not paid by CESI within 120
days will bear  interest at 1% per month.  SCL is owned jointly by Dr. Penny and
Mr. Beall, whom are both directors of Flotek Industries, Inc.

On February  11,  2003,  Mr.  Dumas,  Chairman of the Board and Chief  Executive
Officer,  made a short-term  loan to the Company for $135,000 to cover operating
cash flow requirements. This note bears interest at 6% annually.

Note 11 - Net Income (Loss) Per Common Share

     Net income  (loss) per common  share is  calculated  by dividing net income
     (loss)  attributable to common  stockholders by the weighted average number
     of common shares outstanding. Diluted income (loss) per share is calculated
     by dividing net income (loss)  attributable  to common  stockholders by the
     weighted  average  number of common  shares and dilutive  potential  common
     shares outstanding.  There were no potentially dilutive common shares as of
     March 31, 2003 or December 31, 2002.

                                       13


                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


Note 12 - Segment Information

The  Company's  product  lines are divided into three  segments  within the
oilfield service industry:

     o    The Specialty Chemicals segment develops,  manufactures,  packages and
          sells  chemicals used by other oilfield  service  companies in oil and
          gas well cementing, stimulation and production.

     o    The Equipment Manufacturing segment designs, manufactures and rebuilds
          specialized  cementing  and  stimulation  equipment,  including  heavy
          vehicles  used  for  pressure  pumping,  blending  and  bulk  material
          transport. This segment also designs, constructs and manages automated
          bulk  material  handling  and loading  facilities  for other  oilfield
          service companies.

     o    The Downhole Equipment segment manufactures and markets the Petrovalve
          line of  downhole  pump  components  and the  Turbeco  line of  casing
          centralizers.

The Company's  reportable  segments disclosed in Form 10-KSB for the year ending
December 31, 2002 are strategic business units that offer different products and
services.  Each business  segment  requires  different  technology and marketing
strategies and is managed independently. The accounting policies used in each of
the  segments  are the same as those  described  in the  significant  accounting
policies  disclosed in Form 10-KSB for the year ending  December  31, 2002.  The
Company  evaluates the performance of its operating  segments based on operating
income  excluding  unusual  charges.  Intersegment  sales and  transfers are not
material.

The  following  table  presents the revenues  and  operating  income by business
segment and on a comparable basis:

                                                    Three Months Ended
                                                        March 31,
                                           -------------------------------------
                                                  2003               2002
                                           -----------------  ------------------

     Revenues:
        Specialty Chemicals..............     $ 2,067,187       $ 1,302,930
        Equipment Manufacturing..........       1,222,175         1,110,168
        Downhole Equipment...............         631,098         1,246,485
                                              -----------       -----------
          Consolidated...................     $ 3,920,460       $ 3,659,583
                                              ===========       ===========

     Income (loss) from operations:
        Specialty Chemicals..............     $   294,604       $    84,950
        Equipment Manufacturing..........         133,213          (195,991)
        Downhole Equipment...............          92,429           454,506
        Corporate and Other..............        (348,573)         (488,428)
                                              ----------        -----------
          Consolidated...................     $   171,673       $  (144,963)
                                              ===========       ===========



                                       14





                             FLOTEK INDUSTRIES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)


Note 13 - Subsequent Events

As of May 9, 2003,  the  primary  bank  lender on  revolving  and long term debt
extended revolving notes payable,  with a maximum borrowing totaling  $3,018,150
and all long term debt  totaling  $2,017,212  by 60 days.  With the  payment  of
accrued interest on these loans,  they are all in a "performing"  state with the
next  principal  and interest  payment on the note payable due January  2008, of
$39,812, due on May 23, 2003.

On May 8, 2003, an addendum to "Lease Agreement with Option to Purchase" between
Oklahoma  Facilities and Equipment  Specialties was signed whereby principal and
interest  arrearage of $117,250 due on its Capital Lease  obligation was reduced
to $77,750  stemming from  renegotiations  in payment terms of the capital lease
agreement.

The following  schedules  represent the future  minimum lease payments under the
capital  lease as  previously  reported in the  Company's  Annual Report on Form
10-KSB for the year ended December 31, 2002 and as renegotiated May 8, 2003:

    As reported for the Year Ending December 31, 2002:
       2003...................................................   $  226,500
       2004...................................................      237,000
       2005...................................................      219,500
       2006...................................................      216,000
       2007...................................................      216,000
       Thereafter.............................................      900,000
                                                                 ----------
       Total..................................................   $2,015,000
                                                                 ==========

    As renegotiated May 8, 2003:
       2003...................................................   $  120,000
       2004...................................................      261,250
       2005...................................................      289,500
       2006...................................................      228,250
       2007...................................................      216,000
       Thereafter.............................................      900,000
                                                                 ----------
       Total..................................................   $2,015,000
                                                                 ==========

On  April  1,  2003,  $18,000  of  interest  due two  shareholders  of  acquired
businesses was unpaid.  Lenders  associated  with these  obligations are working
with  the  Company  in  resolving  these  unpaid  balances  and the  Company  is
diligently  seeking  additional  equity and other financing to enable payment of
these past due amounts.




                                       15






Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

Business Overview

Flotek was established in 1985 and is currently traded on the OTC Bulletin Board
market.  On October 31,  2001,  the Company  completed a Merger with  Chemical &
Equipment  Specialties,  Inc.  ("CESI").  The Merger has been accounted for as a
reverse acquisition using the purchase method of accounting.  In the Merger, the
shareholders of the acquired company,  CESI, received the majority of the voting
interests in the surviving consolidated company. Accordingly, CESI was deemed to
be the acquiring  company for financial  reporting  purposes and the  historical
financial  statements of the Company are the historical  financial statements of
CESI. All of the assets and liabilities of Flotek were recorded at fair value on
October 31, 2001, the date of the Merger, and the operations of Flotek have been
reflected in the operations of the combined company only for periods  subsequent
to the date of the Merger.

CESI was  incorporated  on June 27, 2000 to acquire  businesses in the specialty
chemical and equipment  manufacturing segments of the oilfield service industry.
It had no revenues  or  operations  prior to the  acquisitions  of Esses,  Inc.,
Plainsman  Technology,  Inc., Neal's Technology,  Inc., and Padko International,
Inc. in January 2001. It subsequently acquired Material Translogistics,  Inc. in
June 2001.  These five  companies  are  referred  to  collectively  as the "CESI
Acquired Businesses".

The Company's product lines are divided into three segments within the oilfield
service industry:

     o    The Specialty Chemicals segment develops,  manufactures,  packages and
          sells  chemicals used by other oilfield  service  companies in oil and
          gas well cementing, stimulation and production.

     o    The Equipment Manufacturing segment designs, manufactures and rebuilds
          specialized  cementing  and  stimulation  equipment,  including  heavy
          vehicles  used  for  pressure  pumping,  blending  and  bulk  material
          transport. This segment also designs, constructs and manages automated
          bulk  material  handling  and loading  facilities  for other  oilfield
          service companies.

     o    The Downhole Equipment segment manufactures and markets the Petrovalve
          line of  downhole  pump  components  and the  Turbeco  line of  casing
          centralizers.

All of the Company's  businesses serve the oil and gas industry and are affected
by changes in the  worldwide  demand for and price of oil and natural  gas.  The
majority  of  our  products  are  dependent  on the  level  of  exploration  and
development  activity  and the  completion  phase of oil and gas well  drilling.
Other products and services, such as our Petrovalve downhole pump products and a
small number of our specialty  chemicals are more closely tied to the production
of oil and gas and are less dependent on drilling activity.

Unlike  the  volatility  seen in  recent  years,  the oil and gas  industry  was
relatively  stable in 2002. Oil and gas commodity prices were strong through the
year although they did not translate into a vibrant  drilling  market.  The U.S.
rig count,  as measured by Baker Hughes  Incorporated,  began 2002 at 883 active
rigs,  the high for the year,  and fell to a low of 738 at the  beginning of the
2nd quarter.  Thereafter  the US rig count vacillated  between 750 and 860 rigs.
During the first quarter of 2003,  drilling  activity  began to  accelerate  and
ended the quarter at 972 rigs. Drilling activity should remain strong due to the
extremely low levels of crude and natural gas  inventory.  Natural gas and crude
oil prices have remained strong through the first quarter.  The current 12-month
strip for natural gas is $5.68/MCF, up from $4.10 in 2002. Although crude prices
have  softened  somewhat  since the start of the Iraq war,  wellhead and futures

                                       16


prices  are still  strong.  Our  business  will  benefit  from these oil and gas
commodity  prices and the  increase in drilling  activity as we have seen in the
first quarter.  However,  we are not yet seeing increased  capital spending from
our customers in spite of the strong favorable outlook.

Results of Operations



                                                            Three months ended March 31,
                                                              2003                 2002
                                                         ---------------      -------------
                                                                           

Revenues...........................................        $ 3,920,460           $3,659,583
Cost of revenues...................................          2,319,417            2,346,862
                                                           -----------           ----------
   Gross margin....................................          1,601,043            1,312,721
                                                           -----------           ----------
   Gross margin %..................................              40.8%                35.9%

Selling, general and administrative................          1,205,807            1,275,823
Depreciation and amortization......................            198,011              148,545
Research and development...........................             25,552               33,316
                                                           -----------           ----------
   Total expenses..................................          1,429,370            1,457,684
                                                           -----------           ----------
   Operating income (loss).........................            171,673             (144,963)
                                                           -----------           ----------
   Operating income (loss) %.......................               4.4%                (4.0%)

Interest expense...................................           (172,036)            (122,571)
Interest income....................................                  -                   51
Other, net.........................................              1,425                  729
                                                           -----------           ----------
    Other income (expense), net....................           (170,610)            (121,791)
                                                           -----------           ----------
    Pre-tax income (loss) before cumulative
     effect of change in accounting principle......        $     1,063           $ (266,754)
                                                           ===========           ==========


Total  revenues  increased by $260,877 or 7.1% in the first three months of 2003
compared to the same period in 2002.  As discussed in the segment  analysis that
follows, the Specialty Chemicals segment and the Equipment Manufacturing segment
experienced  increases in revenues in 2003 compared to 2002,  while the Downhole
Equipment segment had significantly  lower revenues in the first three months of
2003  compared to 2002,  primarily due to the  Petrovalve  line of downhole pump
components.

On an aggregate  basis,  the gross margin as a percentage of revenues  increased
from  35.9% in 2002 to 40.8% in 2003.  The gross  margin is best  analyzed  on a
segment by segment basis,  discussed  below, as the margin varies  significantly
between operating  segments and can vary  significantly from period to period in
certain of our operating segments.  Gross margin for 2003 and 2002 also includes
approximately  $305,798  and  $159,391;  respectively,  of selling,  general and
administrative  ("SG&A") costs that are considered direct overhead  expenditures
of providing sales and service.

SG&A represents the costs of selling and general and administrative expenses not
directly  attributable to products sold or services rendered.  The revenues from
services  are less than 10% of  consolidated  revenues  and the direct  costs of
providing these services are included in the cost of revenues.  SG&A amounted to
30.8% of  revenues  in 2003,  which is 4% lower  than  2002,  which was 34.9% of
revenues.  Costs of administration  have increased as a result of the Merger and
the  increased  size and  complexity  of the  Company.  Professional  fees  have
increased  23.0%  between first  quarter 2002 and the 2003  comparable  quarter,
primarily  due to a  patent  litigation  suit  as  described  in Part ll Item 1.
However,  actions  have been and continue to be taken to reduce SG&A costs to an
optimum level as we work to grow the business.

Interest  expense  increased  $49,462 or 40.4% in the first three months of 2003
compared to same period in 2002. The average  amount of  outstanding  debt under
the Company's credit agreements and related party  debt was significantly higher
in 2003 as a result of the  financing  of  capital  expenditures  and  increased
working capital needs between periods. In addition, payments associated with the
long-term  capital  lease  mentioned  in  Note 7 to the  Consolidated  Financial
Statements started in March of 2002. The majority of the Company's  indebtedness
carries a variable  interest  rate tied to the prime rate and is  adjusted  on a
quarterly basis.

                                       17


Results by Segment

Specialty Chemicals

                                                      Three Months Ended
                                                           March 31,
                                                --------------------------------
                                                     2003             2002
                                                ---------------   --------------

     Revenues................................    $ 2,067,187       $ 1,302,930
     Gross margin............................    $   629,763       $   374,324
         Gross margin percentage.............          30.5%             28.7%

     Operating income (loss).................    $   294,604       $    84,950
         Operating margin percentage.........         14.3%               6.5%

Specialty  Chemical  revenues  increased  $764,257 or 58.7%,  in the first three
months of 2003  compared to the same period in 2002.  Sales in this  segment are
heavily  dependent on drilling  activity and this increase is  attributable to a
10% increase in drilling activity in the first quarter of 2003 compared to 2002,
as well as market  penetration  in the US, Canada and Mexico and the addition of
environmentally friendly chemicals to the product offering.

The gross margin in this segment also  increased  from 28.7% for the first three
months of 2002 to 30.5% in the same comparable  period in 2003. During the first
quarter of 2002 the Company  added,  via  acquisition,  certain  environmentally
friendly  chemicals that command higher margins than other products sold by this
segment.  The sales  from  this  acquisition  did not ramp up until  the  second
quarter of 2002.  In  addition,  sales to Mexico  and  Canada are  significantly
higher in the first  quarter  of 2003  compared  to 2002 and these  sales  carry
higher  margins vs. similar sales in the US. Gross margin for 2003 and 2002 also
includes  approximately $163,533 and $140,020,  respectively,  of overhead costs
that are considered direct costs of providing sales and service.

Operating income  increased  $209,654,  or 246.8%,  in the first three months of
2003  compared to the same period in 2002,  primarily  as a result of  increased
revenues and gross  margins  between  periods.  This  resulted in a  significant
increase in  operating  margins  from 6.5% in 2002 to 14.3% in 2003.  Action was
taken to keep selling and other  administrative  expenses in line with increased
levels of activity.





                                       18




Equipment Manufacturing

                                                       Three Months Ended
                                                             March 31,
                                                --------------------------------
                                                      2003             2002
                                                ---------------   --------------

     Revenues.................................   $ 1,222,175       $ 1,110,168
     Gross margin.............................   $   589,105       $   174,965
         Gross margin percentage..............         48.2%            15.8%

     Operating income (loss)..................   $   133,213       $  (195,991)
         Operating margin percentage..........         10.9%            (17.7%)

Equipment  Manufacturing  revenues  increased  $112,007,  or 10.1%, in the first
three  months of 2003 over 2002 levels.  This  increase is  attributable  to the
addition  of a bulk  material  transload  facility  in the US Gulf Coast for the
Material  Translogistic,  Inc ("MTI") reporting unit which became operational in
August 2002. The equipment manufacturing and rebuild portion of this segment had
lower  revenues in the first three months of 2003  compared to 2002 as customers
were slow to commit to  contracts  on  equipment  build  projects  in the fourth
quarter  of 2002 .  However,  during  the  first  quarter  of 2003  backlog  has
significantly improved with anticipation of a stronger market in 2003.

Gross margins increased from 15.8% in the first three months of 2002 to 48.2% in
the same comparable  period in 2003. This resulted in a gross margin increase of
$414,140 or 237% between  quarters.  The primary  contributors to this increased
profitability  are the addition of the transload  facility in the Gulf Coast and
significantly improved operational controls, work processes and efficiencies for
the  equipment   manufacturing  and  rebuild  reporting  unit.  There  has  been
significant  focus, since the first quarter of 2002, on improving this reporting
units operational  results. We have successfully  lowered the break-even revenue
on this reporting unit,  improved the quality of the products  manufactured  and
are generally  meeting deadlines for project  completion.  Gross margin for 2003
and 2002 also includes approximately $142,265 and $88,658, respectively, of SG&A
costs that are considered direct overhead costs of providing sales and service.

Operating  income  increased  $329,204 or 168% in the first three months of 2003
compared to the same period in 2002. This significant  improvement is the direct
result of reduced  costs and improved  operating  efficiencies  in the equipment
manufacturing  and rebuild  reporting unit and added gross margins from the bulk
material  transload  facility which was not  operational in the first quarter of
2002.  Operating  expenses in this segment continue to be monitored  closely and
reduced  wherever  possible;  however,  as noted in previous  filings we did not
reduce these costs below a core  infrastructure due to anticipated  increases in
business activity in 2003.

As more fully discussed in Note 6 to the Consolidated  Financial Statements,  we
completed  in the  third  quarter  of 2002,  our  initial  assessment,  with the
assistance of a third-party appraiser,  of goodwill impairment as required under
SFAS No. 142. There was approximately  $1.3 million of goodwill  attributable to
this  segment,  of which  we have  identified  two  reporting  units,  Equipment
Specialties and Material Transload  Logistics  ("MTI").  Our test concluded that
all of the goodwill  attributable to Equipment  Specialties,  totaling $452,745,
was impaired.  Consequently,  we have  recognized this impairment loss as of the
first  interim  period  which was January 1, 2002.  Our test  concluded  that no
impairment loss existed for the MTI reporting unit.






                                       19




Downhole Equipment

                                                      Three Months Ended
                                                           March 31,
                                                --------------------------------
                                                     2003              2002
                                                ---------------   --------------

        Revenues..............................   $   631,098       $ 1,246,485
        Gross margin..........................   $   383,594       $   763,432
            Gross margin percentage...........         60.8%             61.2%

        Operating income (loss)...............   $    92,429       $   454,506
            Operating margin percentage.......         14.7%             36.5%

Downhole  Equipment  revenues  decreased  $615,387,  or 49.4% in the first three
months of 2003 compared to the same period in 2002. This significant decrease is
due to reduced sales for the Petrovalve  line of downhole pump components as the
Turbeco line of casing centralizers has increased 127% between years. Petrovalve
sales in the first quarter of 2002 totaled $984,170 and were almost  exclusively
to one customer in Venezuela.  As more fully discussed in Note 3 of the Notes to
Consolidated  Financial  Statements  and the  Capital  Resources  and  Liquidity
section,  below, this customer has not paid for these goods within the customary
payment terms.  Sales to the Venezuela  customer stopped after April 2002 due to
political unrest in that country.  In addition,  oil and gas production  workers
went on strike in  Venezuela  in December  2002  further  limiting  use of tools
previously  sold.  The strike has ended and  production  is  approaching  and/or
exceeding  pre-strike  levels.  We are  optimistic  that the customer will begin
using our products  previously sold but we do not foresee additional large sales
to this country in 2003.

Gross margin percentage  decreased .4% from 61.2% in 2002 to 60.8% in 2003. This
decrease is due to reduced  margins  for the  Petrovalve  line of downhole  pump
components.  Margins  in this  reporting  unit  declined  due to zero  sales  to
Venezuela,  which  command  higher  margins than US or Canadian  sales.  Turbeco
margins  where  significantly  improved  between  periods and offset much of the
percentage and dollar gross profit reduction from the Petrovalve reporting unit.

Operating  income  decreased  $363,922 or 80% in the first three  months of 2003
compared to the same period in 2002. This was due to the significant  decline in
revenue and gross profit for Petrovalve  sales to Venezuela.  SG&A expenses were
lower for this segment by approximately  $16,000 but were not reduced further as
we expect improved  operating results for this segment in 2003. The Turbeco line
of casing  centralizers has shown significant  improvement over the last several
quarters and is now a profitable  reporting unit in this segment. We expect this
reporting  unit to continue to grow and produce  positive  operating  results as
drilling activity for 2003 improves.

Capital Resources and Liquidity

In the first three months of 2003, the Company produced net income of $1,063 and
had negative cash flow from operations of $434,951. The basically break-even net
income is a result of  significant  improvement  in  operating  results  for all
reporting units, except the Petrovalve line of downhole pump components,  due to
increased  activity and  operational  efficiencies.  The negative cash flow from
operations is a result of working capital requirements to grow operations in the
first  quarter of 2003  primarily for the  Specialty  Chemicals  Segment and the
Equipment   Manufacturing   and  Rebuild   reporting   unit  of  the   Equipment
Manufacturing Segment.

As of March 31, 2003, net working capital was a negative  $3,314,863,  resulting
in a current ratio of .59 to 1. Both accounts  receivable and  inventories  have
increased  due to increased  levels of  activity,  for the majority of reporting
units, between the fourth quarter of 2002 and the first quarter of 2003. Amounts
due to related  parties has  increased  $475,972  primarily  due to an agreement
between  CESI  Chemical  ("CESI"),  a  Flotek  Industries,   Inc.  company,  and
Stimulation  Chemicals,  LLC ("SCL"), owned by two directors of the Company, for
the  purchase  of various  raw  materials  from CESI  chemical  suppliers  under
deferred payment terms. Reference Note 10 to the Notes to Consolidated Financial
Statements.

                                       20



Cash and cash  equivalents  are $0.00 at March 31, 2003. As discussed in Note 8,
9, and 10 of the Notes to Consolidated Financial Statements,  several short-term
financing  arrangements  have been made to help the  Company's  working  capital
requirements  until  operating cash flows turn positive.  Overall,  the level of
business activity is increasing and cash flow from operations is improving,  but
cash flow is still tenuous.

As discussed in Note 3 of the Notes to  Consolidated  Financial  Statements,  at
March 31,  2003,  the Company had  approximately  $1,227.0  thousand of accounts
receivable  from a customer in Venezuela,  all of which arose from goods shipped
in the  first  half of  2002.  As a result  of  political  instability  and work
disruptions  in the  country,  these  amounts  have not  been  paid  within  the
customary payment terms for this customer. The ultimate customer for these goods
is PDVSA,  the national oil company of Venezuela.  Our customer holds a contract
to deliver over $5 million of our proprietary  products to PDVSA during the next
three years. However,  PDVSA has delayed acceptance of the majority of the goods
shipped  due to the  recent  political  unrest  and oil and  gas  industry  work
curtailment in Venezuela. Currently, we are waiting on payment for approximately
$27 thousand of product  shipped to and accepted by PDVSA.  The  remaining  $1.2
million has not been shipped to the end customer  (PDVSA).  Our contacts  within
PDVSA  inform us that our  product  will be needed as they  begin to ramp up oil
production  to pre strike  levels.  We believe the product  will  eventually  be
shipped  to PDVSA but we can not  predict  when.  Thus,  we have  established  a
reserve for doubtful  accounts for $878.0 thousand,  the portion that we believe
to be unrealizable if the product is not ultimately delivered to PDVSA. We fully
expect,  once PDVSA  accepts  the  product,  that they will pay, as they have in
2002,  within  their  customary  payment  terms.  The delay in  collecting  this
accounts receivable has had a significant adverse effect on the cash flow of the
Company.

On February 28, 2002, the Company sold its rights and obligation to purchase the
land and buildings covered by a capital lease obligation,  together with capital
improvements  to  the  property  totaling  approximately  $750,000  to  Oklahoma
Facilities,  LLC  ("Facilities").  An  officer  of the  Company  has a  minority
investment  interest  in and  is an  officer  of  Facilities.  This  transaction
resulted  in  net  cash  proceeds  to  the  Company  of  $761,000.  The  Company
simultaneously  entered into an  agreement  to lease back the facility  over ten
years. As of March 31, 2003, lease payments totaling $117,250 have not been paid
on this  indebtedness  due to cash flow  constraints.  This transaction has been
recorded as a capital  lease as  discussed in Note 7 and Note 13 of the Notes to
Consolidated Financial Statements.

The Company has  borrowed  $239,142 in the first three  months on 2003 under its
line of credit arrangements,  including an approximate $200.0 thousand refinance
of the construction loan for the Material  Translogistics  transload facility in
Raceland,  Louisiana.  In  addition,  as  discussed  in Note 9 of the  Notes  to
Consolidated  Financial  Statements,  on February 24, 2003, the Company  entered
into a  forbearance  agreement  with two  shareholders  of  acquired  businesses
extending $100,000 each of principal payments due, under the original promissory
notes, on January 22, 2003 until June 30, 2003 and September 30, 2003.  Interest
at 9% under the terms of the original note continues to be payable quarterly. In
the event that  principal  payments are not made when due, a penalty of 5.25% of
the outstanding unpaid principal will be assessed and in addition, interest will
default to a rate of 12% per annum, until past due amounts are paid.

As of May 14,  2003,  the  revolving  line of credit,  totaling  $1,608,100  and
secured by  accounts  receivable  and  inventory  due April 7, 2003 has not been
renewed by the  lender  pending  payment of unpaid  interest.  The  Company  has
borrowings  which have exceeded its eligible asset base by $392,836 at March 31,
2003. In addition,  at March 31, 2003,  interest and principal payments have not
been made on Notes


                                       21


Payable and  Long-Term  Debt  totaling  $6,481 and $57,166;  respectively.  As a
result of these non-payments the company is in default on its primary bank debt.
The lender has agreed to extend the term of all revolving  notes  payable,  with
maximum  borrowings   totaling   $3,018,150  and  all  long-term  debt  totaling
$2,017,212 by 60 days, thus deferring the next interest and principal payment of
$39,812 on the note payable due in January 2008 to May 23, 2003.  This extension
is with the provision that all accrued interest on these loans be paid by May 9,
2003,  which  has  occurred.  See  Notes 9 and 10 of the  Notes to  Consolidated
Financial Statements.

The Company made debt service payments of $135,113 during the first three months
of 2003. The company has estimated minimum debt service payments in 2003 of $1.2
million.  This includes minimum principal and interest payments on Related Party
indebtedness,  Notes Payable,  and Long-Term Debt as discussed in Notes 8, 9 and
10 of the Notes to Consolidated Financial Statements.

Capital  expenditures in the first three months of 2003 totaled $117,578.  These
expenditures  were  primarily for additional  improvements  at the MTI transload
facility in Raceland,  Louisiana,  and the purchase of a new financial  software
package and related hardware. The Company has an approved capital budget pool of
$515,000 and anticipates using the majority of this pool during 2003 if business
conditions continue to improve during the year.

The Company  believes its operations are capable of generating  sufficient  cash
flow to meet its debt service obligations if we successfully collect amounts due
from our Venezuelan  customer.  However,  the  collection of these amounts,  and
certain other factors  involved in executing our business  strategy,  are beyond
our control.  While the market we serve continues to steadily improve we believe
the Company will need to raise  additional  capital through the sale of its debt
or equity  securities to provide the  necessary  cash flow to grow the business.
There can be no assurance that the Company will be able to secure such financing
on acceptable terms or raise the required equity.

Forward Looking Statements

Except for the historical  information  contained herein, the discussion in this
Form 10-QSB includes "forward-looking  statements" within the meaning of Section
27A of the  Securities Act of 1933, as amended and Section 21E of the Securities
Exchange Act of 1934, as amended.  The words "anticipate,"  "believe," "expect,"
"plan," "intend,"  "project,"  "forecast,"  "could" and similar  expressions are
intended to  identify  forward-looking  statements.  All  statements  other than
statements  of  historical  facts  included  in this Form 10-QSB  regarding  the
Company's  financial  position,   business  strategy,   budgets  and  plans  and
objectives of management for future operations are  forward-looking  statements.
Forward-looking  information  involves risks and  uncertainties and reflects our
best judgment  based on current  information.  Our results of operations  can be
affected  by  inaccurate  assumptions  we make or by known or unknown  risks and
uncertainties.  In  addition,  other  factors  may  affect the  accuracy  of our
forward-looking  information. As a result, no forward-looking information can be
guaranteed. Actual events and the results of operations may vary materially.

While it is not possible to identify all factors, we continue to face many risks
and   uncertainties   that  could  cause  actual  results  to  differ  from  our
forward-looking statements including:

     o    The Company is  dependent  on the oil and gas  industry,  and activity
          levels in the industry are volatile.

     o    Oil and gas  prices  are  volatile  and  have a direct  impact  on the
          spending levels of our customers.

     o    Severe weather conditions, for example,  hurricanes, can have a direct
          impact on  activity  levels  in the  affected  areas,  and oil and gas
          prices.

                                       22



     o    The  oilfield  service  industry  is  highly  competitive  and we must
          compete with many companies possessing greater financial resources and
          better established market positions.

     o    The  introduction of new products and  technologies by competitors may
          adversely affect the demand for our products and services.

     o    The Company's debt service  obligations  may limit our ability to fund
          operations and capital spending or provide for future growth.

     o    Changes in political conditions,  governmental  regulations,  economic
          and  financial  market  conditions,  unexpected  litigation  and other
          uncertainties may have an adverse effect on our operations.

Item 4 - Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer (collectively,
the  "Certifying  Officers") are responsible  for  establishing  and maintaining
disclosure controls and procedures for the Company. Such officers have concluded
(based upon their  evaluation  of these  controls  and  procedures  as of a date
within  90 days of the  filing of this  report)  that the  Company's  disclosure
controls and procedures are effective to ensure that information  required to be
disclosed by the Company in this report is accumulated  and  communicated to the
Company's management, including its principal executive officers as appropriate,
to allow timely decisions regarding required disclosure.

The  Certifying  Officers  also have  indicated  that there were no  significant
changes  in  the  Company's  internal  controls  or  other  factors  that  could
significantly  affect such controls  subsequent to the date of their evaluation.
Previously noted weaknesses have been corrected.



                                       23




                           PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

Milam Tool Company and the Estate of Jack J. Milam vs. Flotek Industries,  Inc.,
Turbeco, Inc. and Jerry Dumas, individually, C.A. No. H-02-1647 (Jury Demanded),
in the  United  States  District  Court,  Southern  District  of Texas,  Houston
Division.

On May 1, 2002,  Milam  Tool  Company  and the  Estate of Jack J. Milam  filed a
complaint against Flotek  Industries,  Inc.,  Turbeco,  Inc. and Jerry D. Dumas,
Sr., individually, in the United States District Court for the Southern District
of Texas,  Houston  Division.  The complaint  asserts that the sale of TURBO-LOK
turbulators,  which  are  part  of the  Company's  Downhole  Equipment  segment,
violates an agreement  among the parties and  infringes a United  States  patent
controlled by the Plaintiffs.  Plaintiffs seek injunctive relief and unspecified
damages. The Company has answered the complaint. The Company strongly denies the
assertions in the complaint and intends to vigorously contest this matter.

Item 6 - Exhibits

     (a) Exhibits:

     Index to Exhibits


Exhibit
Number            Description of Exhibit
--------  ----------------------------------------------------------------------

  10.1*   On  January 9, 2003 ES, a Flotek  Industries,  Inc.  company,  entered
          into agreements with Stimulation  Instruments,  Inc. to refurbish four
          Nitrogen  Skid Units at a total sales price of $412,000 and broker the
          sale of these  units for a  commission  of $5,000 per unit plus 50% of
          the  sales  proceeds  in  excess of  $160,000  per  skid.  Stimulation
          Instruments,  Inc.  is owned  solely  by Dr.  Penny,  an  officer  and
          director of Flotek  Industries,  Inc. (This exhibit is incorporated by
          reference to the  Company's  Form 10-QSB filed with the  Commission on
          November 12, 2002.)

  10.2*   On January  13,  2003,  the  construction  loan for the MTI  Transload
          facility in Raceland, Louisiana was refinanced on a short-term loan to
          December  31,  2003  with a 54 month  amortization.  This  note  bears
          interest at prime plus 2%, payable in monthly installments of $16,958.
          Reference Note 9 of the Notes to  Consolidated  Financial  Statements.
          (This  exhibit it  incorporated  by  reference to the  Company's  Form
          10-QSB filed with the Commission on August 14, 2002.)

  10.3    On January 30, 2003, CESI Chemical ("CESI"), a Flotek Industries, Inc.
          company,  entered into an agreement with  Stimulation  Chemicals,  LLC
          ("SCL") for the purchase of various raw  materials  from CESI Chemical
          suppliers  under  deferred  payment  terms.  SCL will  procure the raw
          materials as ordered by CESI granting CESI 120 day payment terms for a
          percent markup on established  supplier  prices up to a purchase value
          of  $450,000.  SCL invoices not paid by CESI within 120 days will bear
          interest at 1% per month.  SCL is owned  jointly by Dr.  Penny and Mr.
          Beall, whom are both directors of Flotek Industries, Inc.




                                       24



Exhibit
Number            Description of Exhibit
--------  ----------------------------------------------------------------------

  10.4*   The  revolving  line of credit,  totaling  $1,608,100  and  secured by
          accounts  receivable  and inventory due January 6, 2003 was refinanced
          on January  31, 2003 for 66 days to April 7, 2003 at prime plus 1.25%.
          Reference Note 8 of the Notes to  Consolidated  Financial  Statements.
          (This  exhibit is  incorporated  by  reference to the  Company's  Form
          10-QSB filed with the Commission on August 14, 2002.)

  10.5    On  February  11,  2003,  Mr.  Dumas,  Chairman of the Board and Chief
          Executive Officer,  made a short-term loan to the Company for $135,000
          to cover operating cash flow requirements. This note bears interest at
          6%.

  10.6*   Forbearance  Agreement  dated  February  24,  2003  between  John Todd
          Sanner and Flotek Industries,  Inc., successor in interest of Chemical
          &  Equipment  Specialties,  Inc.  ( This exhibit is incorporated  by
          reference  to the Company's Form 10-KSB filed with the Commission on
          April 15, 2002.)

  10.7*   Forbearance  Agreement  dated  February 24, 2003 between Earl E. Shott
          and Flotek  Industries,  Inc.,  successor  in  interest  of Chemical &
          Equipment   Specialties,   Inc.  (This exhibit is incorporated  by
          reference  to  the Company's Form 10-KSB filed with the Commission on
          April 15, 2002.)

  10.8*   Long-Term  Incentive Plan  (This exhibit is incorporated by reference
          to the Company's Proxy Statement filed with the Commission on April
          23, 2003).

  99.1    Certification of Chief Executive  Officer and Chief Financial  Officer
          pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
          of the Sarbanes-Oxley Act of 2002.


      * previously filed




                                    SIGNATURE


In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                               FLOTEK INDUSTRIES, INC.


Date: May 15, 2003             /s/ Mark D. Kehnemund
                               -------------------------------------------------
                               Mark D. Kehnemund
                               Chief Operating Officer & Chief Financial Officer



                                       25





           CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
            PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report of Flotek  Industries,  Inc. on Form
10-QSB for the quarter  ended March 31, 2003, as filed with the  Securities  and
Exchange  Commission  on the date  hereof,  I, Jerry D.  Dumas,  Sr.,  the Chief
Executive  Officer of the Company,  certify,  pursuant to and for purposes of 18
U.S.C.  Section 1350, as adopted  pursuant to Section 302 of the  Sarbanes-Oxley
Act of 2002, that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-QSB  of  Flotek
          Industries, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.


Date:    May 15, 2003
                               /s/ Jerry D. Dumas, Sr.
                               -------------------------------------------------
                               Jerry D. Dumas, Sr.
                               Chief Executive Officer





                                       27






           CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
            PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Flotek Industries, Inc. on Form
10-QSB for the quarter ended March 31, 2003, as filed with the Securities and
Exchange Commission on the date hereof, I, Mark D. Kehnemund, the Chief
Financial Officer of the Company, certify, pursuant to and for purposes of 18
U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002, that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-QSB  of  Flotek
          Industries, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.


Date:    May 15, 2003
                               /s/ Mark D. Kehnemund
                               -------------------------------------------------
                               Mark D. Kehnemund
                               Chief Operating Officer & Chief Financial Officer



                                       28