UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  SCHEDULE 14A
           Proxy Statement Pursuant to Section 14(a) of the Securities
                      Exchange Act of 1934 (Amendment No. )

Filed by the Registrant |X|

Filed by a Party other than the Registrant |_|

Check the appropriate box:

|X|   Preliminary Proxy Statement

|_|   Confidential, for Use of the Commission Only (as permitted by Rule
      14a-6(e)(2))

|_|   Definitive Proxy Statement

|_|   Definitive Additional Materials

|_|   Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12


                         NORTHEAST INDIANA BANCORP, INC.
--------------------------------------------------------------------------------

                (Name of Registrant as Specified In Its Charter)


--------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):

|X|   No fee required

|_|   Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

      1)    Title of each class of securities to which transaction applies:


--------------------------------------------------------------------------------
      2)    Aggregate number of securities to which transaction applies:


--------------------------------------------------------------------------------
      3)    Per unit price or other underlying value of transaction computed
            pursuant to Exchange Act Rule 0-11 (set forth the amount on which
            the filing fee is calculated and state how it was determined):


--------------------------------------------------------------------------------
      4)    Proposed maximum aggregate value of transaction:


--------------------------------------------------------------------------------
      5)    Total fee paid:


--------------------------------------------------------------------------------

|_|   Fee paid previously with preliminary materials.

|_|   Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously. Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.

      1)    Amount Previously Paid:


--------------------------------------------------------------------------------
      2)    Form, Schedule or Registration Statement No.:


--------------------------------------------------------------------------------
      3)    Filing Party:


--------------------------------------------------------------------------------
      4)    Date Filed:


--------------------------------------------------------------------------------



                  [NORTHEAST INDIANA BANCORP, INC. LETTERHEAD]

                                                                   May ___, 2005

Dear Stockholder:

      You are cordially  invited to attend the annual meeting of stockholders of
Northeast Indiana Bancorp,  Inc. to be held on June ___, 2005 at 1:00 p.m. local
time at First Federal  Savings Bank's North Office located at 100 Frontage Road,
Huntington, Indiana.

      At this important  meeting,  you will be asked to consider and vote on the
election  of two  directors  and  the  ratification  of the  appointment  of our
independent  auditors.  In  addition,  you  will be  asked  to vote on  proposed
amendments to our certificate of  incorporation.  These  amendments will provide
for a reverse 1-for-125 stock split followed  immediately by a forward 125-for-1
stock split of our common stock. The text of the proposed amendments is attached
as Appendix A to the accompanying proxy statement.

      If  approved  at the  annual  meeting,  the  reverse/forward  stock  split
transaction will affect our stockholders as follows:



      If you are a record stockholder with:    Effect:
      ------------------------------------     ------
                                            
      125 or more shares:                      Will continue to hold the same number of shares

      Fewer than 125 shares:                   Will be entitled to $23.50 in cash, without interest, per share


      The primary effect of this  transaction will be to reduce our total number
of  record  stockholders  to below  300.  As a  result,  we will  terminate  the
registration  of our common stock under federal  securities  laws, our reporting
obligations  with the  Securities  and Exchange  Commission  (the "SEC") will be
suspended, and we will no longer be eligible for trading on the Nasdaq market.

      We are proposing this transaction  because our Board has concluded,  after
careful  consideration,  that the costs and other disadvantages  associated with
being an SEC-reporting  company outweigh any of the advantages.  The reasons the
Board considered in reaching this conclusion include:

      o     we estimate that we will  eliminate  current costs of  approximately
            $177,750 on an annual basis by eliminating  the  requirement to make
            periodic   reports  and  reducing   the   expenses  of   stockholder
            communications;

      o     operating as a non-SEC  reporting  company will reduce the burden on
            our management that arises from increasingly stringent SEC reporting
            requirements,  including  requirements of the  Sarbanes-Oxley Act of
            2002  ("SOX"),  thus  allowing  management  to  focus  more  of  its
            attention on our customers and the communities in which we operate;

      o     if the company does not go private  before the end of 2006,  it will
            need to comply with the  requirements  of Section 404 of SOX.  Under
            that  Section,  the  company  is  required  to  include  a report of
            management  on  the  company's   internal   control  over  financial
            reporting and an  attestation  report of the  company's  independent
            auditors  on  management's  assessment  of  the  company's  internal
            control over financial reporting. The one-time costs of such initial
            compliance  are estimated at $100,000 in 2006  (assuming the company
            outsources  the  project).  Each year after 2006,  additional  costs
            associated  with Section 404  compliance  are also  anticipated  and
            these  could be as much as  $50,000  per year.  These  costs will be
            avoided if the stockholders approve the reverse/forward  stock split
            described in the accompanying proxy statement;

      o     at least 222 of our 403 record shareholders own under 125 shares and
            the elimination of those small shareholders can e expected to reduce
            significantly our costs of stockholder communications; and

      o     these costs of being a public  company  outweigh  the  benefits to a
            well-capitalized company of our size, and going private will free up
            management to focus on long-term  business  prospects  beneficial to
            shareholders and customers.

      The enclosed proxy statement includes a discussion of the alternatives and
factors  considered  by  the  Board  in  connection  with  its  approval  of the
reverse/forward  stock split,  and we encourage you to read  carefully the proxy
statement and its appendices.  Your Board of Directors believes the terms of the
proposed  transaction are fair and are in the best interest of our stockholders,
and  unanimously  recommends  that you vote  "FOR"  the  proposal  to amend  our
certificate of incorporation.

      Your vote is very important.  Whether or not you plan to attend the annual
meeting,  please  complete,  date,  sign and return  your proxy  promptly in the
enclosed envelope,  which requires no postage if mailed in the United States. If
you attend the annual  meeting,  you may vote in person if you wish, even if you
have previously returned your proxy.

                                                 Sincerely,

                                                 Stephen E. Zahn
                                                 Chairman of the Board and Chief
                                                 Executive Officer

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has approved or  disapproved  of this  transaction,  passed upon the
merits or fairness of this  transaction  or passed upon the adequacy or accuracy
of the  disclosure in this  document.  Any  representation  to the contrary is a
criminal offense.



                         NORTHEAST INDIANA BANCORP, INC.
                           648 North Jefferson Street
                            Huntington, Indiana 46750
                                 (260) 356-3311
                           www.firstfedhuntington.com
                              --------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                          TO BE HELD ON JUNE ___, 2005

      An annual meeting of stockholders of Northeast Indiana Bancorp,  Inc. (the
"Company") will be held on __________,  June ___, 2005, at 1:00 p.m., local time
at First  Federal  Savings  Bank's  North Office  located at 100 Frontage  Road,
Huntington, Indiana:

Reverse/Forward Stock Split

      (1)  Reverse/Forward  Stock Split. To consider and vote upon a proposal to
adopt  two  amendments  to  the  Company's  certificate  of  incorporation.  The
amendments  will  provide  for (a) a reverse  1-for-125  stock  split,  followed
immediately  by (b) a forward  125-for-1  stock split.  Each record  stockholder
owning  fewer  than 125  shares of  common  stock,  $.01 par  value  per  share,
immediately  prior to the reverse split will,  instead of  participating  in the
forward  split,  receive a cash payment equal to $23.50 per share on a pre-split
basis.

      (2) Election of  Directors.  To elect two  directors of the Company,  each
with a term of three years.

      (3)  Ratification of Auditors.  To ratify the appointment by the Company's
Audit Committee of Crow Chizek and Company LLC, as independent  auditors for the
Company for the fiscal year ending December 31, 2005.

      (4)  Adjournment.  To approve a proposal to adjourn the annual  meeting to
permit further  solicitation of proxies in the event that an insufficient number
of shares is present in person or by proxy to approve the proposals presented at
the annual meeting.

      (5) Other  Matters.  To consider  and vote upon a proposal to transact any
other business that properly comes before the annual meeting or any  adjournment
or postponement of the annual meeting.

      The Board of Directors has fixed the close of business on April ___, 2005,
as the record date for determining  those  stockholders  entitled to vote at the
annual meeting and any adjournment or  postponement of the annual meeting.  Only
stockholders  at the close of business on the record date are entitled to notice
of, and to vote at, the annual meeting.

      A copy of our Annual  Report for the fiscal year ended  December 31, 2004,
is  enclosed.  The Annual  Report is not part of the proxy  soliciting  material
enclosed with this letter, except as otherwise provided herein.

                                              By order of the Board of Directors


Huntington, Indiana                                              Stephen E. Zahn
May ___, 2005                  Chairman of the Board and Chief Executive Officer

                          YOUR VOTE IS VERY IMPORTANT.

Whether or not you plan to attend the annual meeting in person,  please take the
time to vote by completing  and marking the enclosed  proxy card in the enclosed
postage-paid  envelope.  If you attend the annual meeting, you may still vote in
person if you wish, even if you have previously returned your proxy card.

      Your  Board of  Directors  unanimously  recommends  that  you  vote  "FOR"
approval of the amendments to our certificate of incorporation.



                                TABLE OF CONTENTS

SUMMARY TERM SHEET.............................................................1
QUESTIONS AND ANSWERS ABOUT THE SPLIT TRANSACTION AND
     THE ANNUAL MEETING........................................................6
ABOUT THE ANNUAL MEETING......................................................10
   Date, Time and Place of Annual Meeting.....................................10
   Matters to be Considered at the Annual Meeting.............................10
   Record Date; Voting Power..................................................10
   Quorum.....................................................................10
   Vote Required for Approval.................................................11
   Voting and Revocation of Proxies...........................................11
   Solicitation of Proxies; Expenses of Solicitation..........................12
   Other Matters to be Considered at Annual Meeting...........................12
PROPOSAL 1 -- THE SPLIT TRANSACTION -- SPECIAL FACTORS........................13
   Overview of the Split Transaction..........................................13
   Background of the Split Transaction........................................14
   Reasons for the Split Transaction..........................................18
   Fairness of the Split Transaction..........................................20
   Effects of the Split Transaction on Affiliates.............................24
   Determination of Fairness of Split Transaction By Affiliates...............24
   Board Recommendation.......................................................25
   Fairness Opinion of Financial Advisor .....................................25
   Structure of the Split Transaction.........................................29
   Effects of the Split Transaction on NEIB...................................30
   Interests of Certain Persons in the Split Transaction......................33
   Financing of the Split Transaction.........................................33
   Federal Income Tax Consequences............................................33
   Appraisal Rights and Dissenters' Rights....................................35
   Regulatory Requirements....................................................35
   Accounting Treatment.......................................................35
   Fees and Expenses..........................................................36
SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA..............................36
MARKET PRICE OF NORTHEAST INDIANA BANCORP, INC. COMMON STOCK
     AND DIVIDEND INFORMATION.................................................38
COMMON STOCK PURCHASE INFORMATION.............................................38
PROPOSAL 2 - ELECTION OF DIRECTORS OF NEIB....................................39
   Voting Securities and Principal Holders Thereof............................39
   Section 16(a) Beneficial Ownership Reporting Compliance....................41
   Directors..................................................................41
   Executive Officers.........................................................43
   Meetings and Committees of the Board of Directors..........................43


                                       i


   Nominating Committee Matters...............................................44
   Audit Committee Matters....................................................44
   Director Compensation......................................................45
   Executive Compensation.....................................................46
   Employment Agreement.......................................................47
   Executive Supplemental Retirement Income Plan..............................47
   Stockholder Benefit Plan...................................................48
   Certain Transactions.......................................................48
PROPOSAL 3 - RATIFICATION OF AUDITORS.........................................49
PROPOSAL 4 - ADJOURNMENT OF THE ANNUAL MEETING................................49
STOCKHOLDER PROPOSALS.........................................................50
STOCKHOLDER COMMUNICATIONS....................................................51
OTHER MATTERS.................................................................51
   Forward Looking Statements.................................................51
   Where You Can Find More Information........................................51
   Information Incorporated by Reference......................................51

APPENDIX A-1  Proposed Form of Amendment to Certificate of Incorporation
              to Effect Reverse Stock Split..................................A-1
APPENDIX A-2  Proposed Form of Amendment to Certificate of Incorporation
              to Effect Forward Stock Split..................................A-2
APPENDIX B-1  Opinion of Keefe, Bruyette & Woods, Inc........................B-1
APPENDIX C    Northeast Indiana Bancorp, Inc. Audit Committee Charter........C-1


                                       ii


                               SUMMARY TERM SHEET

      This summary provides an overview of material  information from this proxy
statement. However, it is a summary only. To better understand the reverse stock
split and forward stock split transaction and for a more complete description of
its terms, and for a description of other matters to be considered at the annual
meeting,  we  encourage  you to read  carefully  this  entire  document  and the
documents to which it refers before voting.

      In  this  proxy  statement,  "NEIB"  "we,"  "our,"  "ours,"  "us"  and the
"company" refer to Northeast Indiana Bancorp, Inc., a Delaware corporation.  The
term "Bank" refers to NEIB's  wholly-owned  subsidiary,  First  Federal  Savings
Bank,  which is a federal savings bank. The term "split  transaction"  refers to
the reverse and forward stock splits, together with the related cash payments to
stockholders  holding fewer than 125 shares at the  effective  time of the split
transaction.  The term  "non-continuing  stockholders"  of NEIB means all record
holders of common stock of NEIB with fewer than 125 shares at the effective time
of the reverse stock split transaction. The term "continuing stockholders" means
all  record  holders  of common  stock of NEIB  with at least 125  shares at the
effective  time of the reverse  stock split  transaction.  References to "common
stock" or "shares" refer to NEIB's common stock, par value $0.01 per share.

Date, Time and Place of Annual Meeting; Proposals to be Considered at the Annual
Meeting

      Our  Board of  Directors  is  asking  for your  proxy for use at an annual
meeting of  stockholders  to be held on ________,  June ___, 2005, at 1:00 p.m.,
local  time,  at the  Bank's  North  Office at 100  Frontage  Road,  Huntington,
Indiana, and at any adjournments or postponements of that meeting. At the annual
meeting, stockholders will be asked:

      o     to  consider  and vote upon a proposal  to adopt  amendments  to our
            certificate of incorporation that will result in a 1-for-125 reverse
            stock split followed immediately by a 125-for-1 forward stock split;

      o     to elect two directors of NEIB, each with a term of three years;

      o     to ratify  the Audit  Committee's  appointment  of Crowe  Chizek and
            Company  LLC as NEIB's  independent  auditors  for the  fiscal  year
            ending December 31, 2005;

      o     to adjourn  the annual  meeting if  necessary  to permit the further
            solicitation of proxies in the event that an insufficient  number of
            shares is  present in person or by proxy to  approve  the  proposals
            presented at the annual meeting; and

Stockholders  are also being asked to consider  and vote upon any other  matters
that may properly be submitted  to a vote at the meeting or any  adjournment  or
postponement of the annual meeting. See "ABOUT THE ANNUAL MEETING."

Record Date

      You may vote at the annual  meeting if you owned NEIB common  stock at the
close of business on April ___, 2005,  which has been set as the record date. At
the close of business on the record  date,  there were  1,432,279  shares of our
common stock outstanding. You are entitled to one vote on each matter considered
and voted upon at the annual  meeting for each share of common stock you held of
record at the close of business on the record date.



Vote Required for Approval

      Proposal  1 -- The  Reverse/Forward  Stock  Split.  Approval  of the split
transaction  requires the  affirmative  vote of the holders of a majority of all
outstanding  shares of our common stock entitled to vote at the annual  meeting,
or 716,140 of the 1,432,279  outstanding shares.  Because the executive officers
and  directors  of NEIB and the Bank have the  power to vote a total of  235,316
shares and we believe that all of such  executive  officers and  directors  will
vote in favor of the  transaction,  this means a total of 480,824 shares held by
stockholders  who are not executive  officers or directors of the company or the
Bank will be required to vote in favor of the transaction for it to be approved.
Because  the  executive  officers  and  directors  of NEIB and the Bank own only
approximately  16.4% of the voting power of our outstanding  common stock, there
is no assurance that the split transaction will be approved.

      Proposal  2 --  Election  of  Directors.  Directors  will be  elected by a
plurality  of the votes cast at the  annual  meeting.  Plurality  means that the
individuals  who receive the largest  number of votes cast are elected up to the
maximum number of directors to be elected at the meeting.

      Proposal 3 -- Ratification of Auditors. Ratification of the appointment by
the  company's  Audit  Committee of Crowe Chizek and Company LLC as  independent
auditors for the company for the fiscal year ended  December 31, 2005,  requires
the affirmative vote of a majority of the shares voting on the matter.

      Proposal 4 -- Adjournment of the Annual Meeting.  Approval of the proposal
to adjourn  or  postpone  the  meeting  to allow  extra time to solicit  proxies
requires the affirmative vote of a majority of the shares of common stock voting
on the matter. See "ABOUT THE ANNUAL MEETING--Vote Required for Approval."

      NEIB and First Federal Savings Bank

      Northeast  Indiana  Bancorp,  Inc. is a unitary  savings and loan  holding
company,  with a business  address of 648 North  Jefferson  Street,  Huntington,
Indiana, 46750 and a business telephone number of (260) 356-3311. We own 100% of
our  subsidiary  bank,  First Federal  Savings Bank, a federal  savings.  NEIB's
common stock is publicly  traded on the Nasdaq National Market ("NMS") under the
symbol "NEIB".  As of the close of business on May ____,  2005, the market price
of our common stock as reported on the NMS was $________ per share.

      First Federal  Savings Bank is a federal  savings bank.  The Bank operates
three  free-standing   branches  in  Huntington,   Indiana.  The  Bank  has  one
wholly-owned  subsidiary,  Northeast  Indiana  Financial,  Inc.,  which provides
brokerage  services through an affiliation with OneAmerica  Securities,  Inc., a
registered broker-dealer.  The Bank offers a wide range of services that include
consumer banking, business banking and related financial services. The Bank also
provides trust services  through a third party marketing  agreement with another
financial institution.

Introduction and Overview of the Split Transaction

      We are proposing that our stockholders adopt amendments to our certificate
of  incorporation  that will result in a reverse  1-for-125 stock split followed
immediately  by a forward  125-for-1  stock split.  If the split  transaction is
completed,  our record stockholders who hold only fractional shares after giving
effect to the reverse 125-for-1 stock split will receive a payment of $23.50 per
share for each pre-split share. If the reverse stock split is completed,  record
stockholders  with fewer than 125 pre-split  shares will have no interest in the
company  and will  become  entitled  only to a cash  payment  for  their  shares
following the reverse stock split. After we complete the reverse stock split and
identify those  stockholders  entitled to payment for their pre-split shares, we
will  complete a forward stock split in which each share of common stock will be
converted into 125 shares of common stock post-split. As a result of


                                       2


this subsequent  forward stock split,  record  stockholders who hold 125 or more
shares prior to the reverse stock split will  ultimately hold the same number of
shares  following the forward stock split.  The effect of the split  transaction
will be to reduce the number of  stockholders  of record to less than 300, which
will allow us to suspend our  reporting  obligations  under  federal  securities
laws.

      We expect to pay a total of approximately  $332,000 to stockholders in the
reverse stock split and we anticipate  that the number of outstanding  shares of
our common stock will decrease  approximately  1.0%,  from  1,432,279  shares to
approximately  1,418,157  shares  as a  result  of the  split  transaction.  See
"PROPOSAL 1--THE SPLIT TRANSACTION--Overview of the Split Transaction."

Background of the Split Transaction

      For a  description  of the  events  leading to the  approval  of the split
transaction  by our Board of  Directors  and the reasons for its  approval,  you
should refer to  "PROPOSAL  1--THE  SPLIT  TRANSACTION--Background  of the Split
Transaction,"  "--Reasons for the Split  Transaction",  "--Fairness of the Split
Transaction," and "--Board Recommendation" on pages 14 through 25. As we explain
more  fully in  these  sections,  our  Board  considered  and  rejected  various
alternative  methods of effecting a transaction that would enable us to become a
non-SEC  reporting  company,  while  remaining an  independent,  community-owned
company.

Reasons for the Split Transaction

      The Board's reasons for the split transaction are set forth on pages 18 to
20. The Board has concluded that the costs of complying with the securities laws
outweigh the benefits the company  receives for being an SEC reporting  company.
See "PROPOSAL 1 -- THE SPLIT TRANSACTION -- Reasons for the Split Transaction."

Fairness of the Split Transaction

      Based on a careful review of the facts and  circumstances  relating to the
split  transaction,  our Board of Directors  believes that the split transaction
and the terms and provisions of the split transaction,  including the cash to be
paid to the non-continuing stockholders, are substantively and procedurally fair
to our stockholders, including stockholders that are continuing stockholders and
stockholders  that are  non-continuing  stockholders.  Our  Board  of  Directors
unanimously   approved  the  split  transaction.   See  "PROPOSAL  1--THE  SPLIT
TRANSACTION--Fairness of the Split Transaction."

      For a complete  discussion of the positive and negative factors considered
by the Board, please see pages 20 through 24.

Fairness Opinion of Financial Advisor

      In deciding  to approve  the split  transaction  and  recommend  it to our
stockholders,  our Board of Directors considered the opinion of Keefe Bruyette &
Woods,  Inc.  ("KBW") that the $23.50  consideration  proposed to be paid to the
non-continuing  stockholders  is fair  from a  financial  point of view to those
shareholders.

      The full text of the fairness  opinion is attached to this proxy statement
as Appendix B, and you are encouraged to read it carefully. See "PROPOSAL 1--THE
SPLIT TRANSACTION--Fairness Opinion of Financial Advisor."


                                       3


Structure of the Split Transaction

      The transaction has been structured as a two-step stock split  transaction
because  the  reverse  stock  split  will  enable us to reduce the number of our
record  stockholders to fewer than 300, while the forward stock split will avoid
disruption  to the  record  stockholders  that own 125 or more  shares of common
stock prior to the split transaction.  Because  stockholders  owning 125 or more
shares  of  common  stock  are not  affected  by the  two-step  structure,  this
structure  minimizes the costs of our becoming a non-SEC reporting company while
achieving  the goals  outlined in this proxy  statement.  See  "Proposal 1 - The
Split Transaction--Background of the Split Transaction" beginning on page 14.

      The split transaction is being effected at the record  stockholder  level.
This means that we will look at the number of shares registered in the name of a
single holder to determine if that holder's  shares will be cashed out.  Because
we think it is likely that any  brokerage  firm or other  nominee will hold more
than 125 shares in the  aggregate,  we think it is likely that all "street name"
holders will remain continuing stockholders.

Effects of the Split Transaction

      The split transaction is a going private  transaction for NEIB, meaning it
will allow us to  deregister  with the SEC and our reporting  obligations  under
federal securities laws will be suspended.

      For a further  description  of how the split  transaction  will affect our
stockholders,   including  the   different   effects  on  the   continuing   and
non-continuing    stockholders,    please    see    "PROPOSAL    1--THE    SPLIT
TRANSACTION--Fairness of the Split  Transaction--Substantive  Fairness" on pages
20  through  23.  For  more  information  on the  effects  on NEIB of the  split
transaction,  see  "PROPOSAL  1--THE  SPLIT  TRANSACTION--Effects  of the  Split
Transaction on NEIB."

Interests of Certain Persons in the Split Transaction

      You should be aware that the directors and executive officers of NEIB have
interests in the split transaction that may present actual or potential,  or the
appearance of actual or potential,  conflicts of interest in connection with the
split transaction.  See "PROPOSAL 1--THE SPLIT  TRANSACTION--Interest of Certain
Persons in the Split Transaction."

Financing of the Split Transaction

      We estimate that the total funds required to fund the payment of the split
transaction consideration to the non-continuing stockholders and to pay fees and
expenses relating to the split transaction will be approximately  $417,000.  The
company has sufficient  working capital at the holding company level to pay this
amount.

Material Federal Income Tax Consequences of the Split Transaction

      We believe that the split  transaction,  if approved and  completed,  will
have the following federal income tax consequences:

      o     the split  transaction  should result in no material  federal income
            tax consequences to us;

      o     the continuing  stockholders  will not recognize any gain or loss or
            dividend income in connection with the split transaction; and

      o     the receipt of cash in the split  transaction by the  non-continuing
            stockholders  will  be  taxable  to  those  stockholders,  who  will
            generally recognize gain or loss in the split transaction in an


                                       4


            amount  determined by the  difference  between the cash they receive
            and their adjusted tax basis in their common stock surrendered.  Any
            such recognized gain will be treated as capital gain unless,  in the
            case of the  particular  shareholder,  the  receipt  of the  cash is
            deemed to have the effect of a dividend.

      Because  determining the tax consequences of the split  transaction can be
complicated, you should consult your own tax advisor to understand fully how the
split    transaction    will   affect   you.   See   "PROPOSAL    1--THE   SPLIT
TRANSACTION--Federal Income Tax Consequences."

Appraisal Rights

      Under  Delaware law, you do not have appraisal  rights in connection  with
the split transaction. Although you will not have appraisal rights in connection
with  the  split  transaction,  you may  pursue  all  available  remedies  under
applicable law.

Recommendation of Board of Directors

      Our Board of  Directors  unanimously  recommends  that you vote  "FOR" the
proposed  amendments to our  certificate of  incorporation  that will effect the
split transaction.

      Out Board of Directors  also  recommends  that you vote "FOR" the director
nominees, namely J. David Carnes and William A. Zimmer.

      Our Board of Directors also  recommends a vote "FOR"  ratification  of the
appointment  of Crowe  Chizek and Company LLC as  independent  auditors  for the
Company for fiscal year ending December 31, 2005.

      Our Board of  Directors  also  recommends  a vote  "FOR" the  proposal  to
adjourn or  postpone  the  meeting to allow  extra time to solicit  proxies,  if
necessary.


                                       5


                         QUESTIONS AND ANSWERS ABOUT THE
                    SPLIT TRANSACTION AND THE ANNUAL MEETING

Q     What is the date, time and place of the annual meeting?

A:    The annual meeting of our stockholders will be held on ________, June ___,
      2005,  at 1:00 p.m.  local time at the Bank's North Office at 100 Frontage
      Road, Huntington, Indiana.

Q:    What is the proposed split transaction?

A:    We are proposing that our stockholders  approve a reverse  1-for-125 stock
      split  followed  immediately  by a forward  125-for-1  stock  split of our
      outstanding common stock.

      The  purpose  of the  split  transaction  is to  allow us to  suspend  our
      SEC-reporting obligations (referred to as "going private") by reducing the
      number of our record stockholders to fewer than 300. This will allow us to
      terminate our registration under the Securities  Exchange Act of 1934, and
      relieve us of the costs  typically  associated  with the  preparation  and
      filing of reports and other documents with the SEC.

Q:    What will I receive in the split transaction?

A:    If you own in record name fewer than 125 shares of our common stock on the
      date of the reverse stock split,  you will receive  $23.50 in cash from us
      for each  pre-split  share you own.  If you own in record name 125 or more
      shares of our common  stock on the date of the reverse  stock  split,  you
      will not receive any cash payment for your shares in  connection  with the
      split  transaction  and will continue to hold the same number of shares of
      our common stock as you did before the split transaction.

Q:    Why is 125 shares the "cutoff' number for determining  which  stockholders
      will be cashed out and which  stockholders  will remain as stockholders of
      NEIB?

A:    The purpose of the split transaction is to reduce the number of our record
      stockholders  to fewer than 300,  which will allow us to de-register as an
      SEC-reporting  company.  Our Board  selected  125  shares as the  "cutoff"
      number  in  order  to  enhance  the  probability   that  after  the  split
      transaction, if approved, we will have fewer than 300 record stockholders.

Q:    May I buy additional shares in order to remain a stockholder of NEIB?

A:    Yes. The key date for acquiring  additional  shares is June ___,  2005. So
      long as you are able to acquire a sufficient  number of shares so that you
      are the record owner of 125 or more shares by June ___, 2005,  your shares
      of common stock will not be cashed out by the split transaction.

Q:    What if I hold my shares in "street name"?

A:    The split  transaction will be effected at the record  stockholder  level.
      This  means that we will look at the  number of shares  registered  in the
      name of a single  holder to  determine  if that  holder's  shares  will be
      cashed out. So for shares held in "street name," because it is likely that
      your brokerage firm holds 125 or more total shares,  you are not likely to
      be cashed out, even if you beneficially own fewer than 125 shares.  If you
      hold shares in "street  name," you should talk to your broker,  nominee or
      agent to determine how the split transaction will affect you.


                                       6


Q:    What  is the  recommendation  of our  Board  of  Directors  regarding  the
      proposal?

A:    Our  Board of  Directors  has  determined  that the split  transaction  is
      advisable and in the best interests of NEIB's  stockholders.  Our Board of
      Directors has  unanimously  approved the split  transaction and recommends
      that you vote  "FOR"  approval  of the  split  transaction  at the  annual
      meeting.

Q:    When is the split transaction expected to be completed?

A:    If  the  proposed  amendments  to our  certificate  of  incorporation  are
      approved  at the annual  meeting,  we expect the split  transaction  to be
      completed  as  soon  as  practicable  thereafter.  We  need  to  file  the
      amendments with the Delaware  Secretary of State for the split transaction
      to become effective.

Q:    Who is entitled to vote at the annual meeting?

A:    Holders of record of our common stock as of the close of business on April
      ___,  2005,  are  entitled  to vote  at the  annual  meeting.  Each of our
      stockholders  is entitled  to one vote for each share of our common  stock
      owned at the record date.

Q:    What  vote  is  required  for  our   stockholders  to  approve  the  split
      transaction?

A:    For the amendments to our certificate of  incorporation  to be adopted and
      the  split  transaction  to be  approved,  holders  of a  majority  of the
      outstanding  shares entitled to vote at the annual meeting must vote "FOR"
      the split transaction.

Q:    What if the proposed split transaction is not completed?

A:    It is possible that the proposed split  transaction will not be completed.
      The proposed split transaction will not be completed if, for example,  the
      holders  of a  majority  of our  common  stock do not  vote to  adopt  the
      proposed  amendments to our certificate of  incorporation  and approve the
      proposed split transaction.  If the split transaction is not completed, we
      will continue our current  operations,  and we will continue to be subject
      to the reporting requirements of the SEC.

Q:    What happens if I do not return my proxy card?

A:    Because the affirmative vote of the holders of a majority of the shares of
      our common stock outstanding on the record date is required to approve the
      split  transaction,  unless you vote in person,  a failure to return  your
      proxy  card  will  have  the same  effect  as  voting  against  the  split
      transaction proposal.

Q:    What do I need to do now?

A:    After carefully reading and considering the information  contained in this
      proxy  statement,  please  vote your  shares  of  common  stock as soon as
      possible.  You may vote your shares by returning the enclosed  proxy or by
      voting  in  person at the  annual  meeting  of  stockholders.  This  proxy
      statement includes detailed information on how to cast your vote.

Q:    If my  shares  are held for me by my  broker,  will my broker  vote  those
      shares for me?

A:    Your broker will vote your shares only if you provide instructions to your
      broker on how to vote. You should instruct your broker on how to vote your
      shares using the voting instruction card provided by your broker.


                                       7


Q:    Can I change my vote after I have mailed my proxy card?

A:    Yes.  You can change  your vote at any time  before your proxy is voted at
      the annual  meeting by  following  the  procedures  outlined in this proxy
      statement.

Q:    Do I need to attend the annual meeting in person?

A:    No. You do not have to attend the annual meeting to vote your NEIB shares.

Q:    Will I have appraisal or dissenters'  rights in connection  with the split
      transaction?

A:    No. Under  Delaware law, which governs the split  transaction,  you do not
      have the right to demand the  appraised  value of your shares or any other
      dissenters'  rights if you vote  against the proposed  split  transaction.
      Your rights are  described  in more detail  under  "PROPOSAL  1--THE SPLIT
      TRANSACTION--Appraisal Rights and Dissenters' Rights" at page 35.

Q:    Should I send in my stock certificates now?

A:    No. If you own in record  name fewer  than 125  shares of common  stock of
      record on the date the split transaction is completed,  our transfer agent
      will send you written  instructions for exchanging your stock certificates
      for cash.  If you own in  record  name 125 or more  shares  of our  common
      stock,  you  will  continue  to hold  the  same  shares  after  the  split
      transaction as you did before.

Q:    If I own fewer than 125 shares  and cannot  locate my stock  certificates,
      what should I do?

A:    If you are entitled to receive cash in the split  transaction  you will be
      sent a Letter of Transmittal  with  instructions  for tendering your stock
      certificates.  Those  instructions  will  explain what to do if you cannot
      find your stock  certificates.  Generally,  you will need to submit a lost
      share  affidavit  and a fee for a surety  bond in lieu of  submitting  the
      lost, misplaced or destroyed stock certificate.

Q:    What are the tax consequences of the split transaction to me?

A.    There will be no tax  consequences  to you if you own more than 125 shares
      of NEIB common  stock or if you hold shares with a brokerage  firm or bank
      that owns in the aggregate  more than 125 shares of NEIB common stock.  If
      you receive cash in the split  transaction  because you own fewer than 125
      shares of NEIB common stock, you will generally  recognize gain or loss in
      the split  transaction in an amount  determined by the difference  between
      the cash you receive and your  adjusted tax basis in your shares of common
      stock surrendered.  See "PROPOSAL 1--THE SPLIT TRANSACTION--Federal Income
      Tax Consequences."

Q:    Where can I find more information about NEIB?

A.    We file periodic reports and other  information with the SEC. You may read
      and copy this information at the SEC's public reference facilities. Please
      call the SEC at  1-800-SEC-0330  for information  about these  facilities.
      This  information is also available at the Internet site maintained by the
      SEC at  http://www.sec.gov.  General  information about us is available at
      our Internet site at  www.firstfedhuntington.com;  the  information on our
      Internet site is not  incorporated  by reference into this proxy statement
      and does  not form a part of this  proxy  statement.  For a more  detailed
      description of the information available, please see pages 51 through 52.


                                       8


Q:    Who can help answer my questions?

A.    If you have questions about the split transaction after reading this proxy
      statement or need  assistance  in voting your shares,  you should  contact
      Michael S. Zahn,  our  President,  or Randy J.  Sizemore,  our Senior Vice
      President, Treasurer and Chief Financial Officer, at (260) 358-4680.


                                       9


                            ABOUT THE ANNUAL MEETING

Date, Time and Place of Annual Meeting

      Our Board of  Directors  is asking  for your  proxy for use at our  annual
meeting of stockholders to be held on __________,  June ___, 2005, at 1:00 p.m.,
local time, at the Bank's North Office located at 100 Frontage Road, Huntington,
Indiana, and at any adjournments or postponements of that meeting.

Matters to be Considered at the Annual Meeting

      The purpose of the annual meeting is for you to consider and vote upon:

      Proposal 1: The adoption of amendments to our certificate of incorporation
that will result in a reverse,  followed by a forward,  stock split transaction.
This transaction is comprised of:

      o     a reverse stock split,  in which each 125 shares of our common stock
            held in the record name of a stockholder  at the  effective  time of
            the reverse  stock split will be converted  into one share of common
            stock; followed immediately by

      o     a  forward  stock  split,  in  which  each  share  of  common  stock
            outstanding  after  completion  of the  reverse  stock split will be
            converted into 125 shares of common stock.

Each  record  stock  holder  owning  fewer  than  125  shares  of  common  stock
immediately  prior to the  reverse  stock split will  receive a cash  payment of
$23.50 per share on a pre-split basis.

      Proposal 2: The election of two directors to serve until 2008.

      Proposal 3: The  ratification  of the  appointment by the company's  Audit
Committee of Crowe Chizek and Company LLC as  independent  auditors for NEIB for
the fiscal year ending December 31, 2005.

      Proposal 4: Any  necessary  adjournment  of the meeting to permit  further
solicitation of proxies in the event that insufficient shares are represented at
the meeting.

      Stockholders  are also  being  asked to  consider  and vote upon any other
matters  that  may  properly  be  submitted  to a  vote  at the  meeting  or any
adjournment or postponement of the annual meeting. The Board is not aware of any
other business to be conducted at the annual meeting.

Record Date; Voting Power

      You may vote at the annual  meeting if you were the record owner of shares
of our common stock at the close of business on April ___, 2005,  which has been
set as the record date. At the close of business on the record date,  there were
1,432,279 shares of our common stock, $.01 par value per share, outstanding. You
are entitled to one vote on each matter  considered and voted upon at the annual
meeting  for each  share of  common  stock  you held of  record  at the close of
business on the record date.

Quorum

      The  presence,  in person or by proxy,  of  one-third  of our  outstanding
shares is necessary to  constitute a quorum at the annual  meeting.  Abstentions
and broker  non-votes are counted for purposes of  establishing  a quorum at the
annual meeting.


                                       10


Vote Required for Approval

      Approval of the split  transaction  (Proposal 1) requires the  affirmative
vote of the holders of a majority of all outstanding  shares of our common stock
entitled to vote at the annual meeting, or 716,140 of the 1,432,279  outstanding
shares.  Because the executive  officers and directors of NEIB and the Bank have
the power to vote a total of 235,316  shares and because we believe  that all of
the executive officers and directors will vote in favor of the transaction, this
means a total of  480,824  shares  held by  stockholders  who are not  executive
officers  or  directors  of the  company or the Bank will be required to vote in
favor of the transaction for it to be approved.  Because the executive  officers
and  directors  hold  only  approximately  16.4%  of  the  voting  power  of our
outstanding  common stock, there is no assurance that the split transaction will
be approved. Approval of the amendments and the split transaction do not require
the  separate  vote  of a  majority  of our  unaffiliated  stockholders,  and no
separate vote will be conducted.  Because broker  non-votes and  abstentions are
not  affirmative  votes,  they will have the effect of a vote  against the split
transaction.

      The election of directors  (Proposal 2) will be  determined by a plurality
of the votes cast at the annual  meeting.  Plurality  means that the individuals
who  receive  the  largest  number of votes cast are  elected up to the  maximum
number of directors to be elected at the meeting. Broker non-votes,  abstentions
and instructions to withhold votes for one or more directors will result in that
nominee receiving fewer votes but will not count as a vote against the nominee.

      Ratification  of the  appointment  of Crowe  Chizek and Company LLC as our
auditors for 2005  (Proposal 3) requires the  affirmative  vote of a majority of
the shares of common stock voting on the matter.  Abstentions will be treated as
"NO" votes and,  therefore,  will have an effect on this proposal,  while broker
non-votes will have no impact on this proposal.

      The proposal to adjourn or postpone the annual  meeting  (Proposal  4), if
necessary,  must be approved by the holders of at least a majority of the shares
of our  common  stock  voting  in  person  or by  proxy at the  annual  meeting.
Abstentions will be treated as "NO" votes and, therefore, will have an effect on
this proposal, while broker non-votes will have no impact on this proposal.

Voting and Revocation of Proxies

      You may vote your shares in person by attending the annual meeting,  or by
mailing us your completed proxy if you are unable or do not wish to attend. If a
proxy card is submitted  without  instructions,  the proxies will be voted "FOR"
the  proposal to approve  the split  transaction,  the  director  nominees,  the
ratification  of the  selection  of Crowe Chizek and Company LLC as auditors for
the company for 2005,  and the proposal to adjourn or postpone  the meeting,  if
necessary.

      You can  revoke  your  proxy at any time  before  the vote is taken at the
meeting by:

      o     delivering to DeeAnn Hammel, our Secretary, at our corporate offices
            at 648 North  Jefferson  Street,  Huntington,  Indiana 46750,  on or
            before  the date of the annual  meeting,  a  later-dated  and signed
            proxy card or a written revocation of the proxy;

      o     delivering  to us at the annual  meeting  prior to the taking of the
            vote a later-dated and signed proxy card or a written revocation;

      o     attending the annual meeting and voting in person; or

      o     if you have  instructed a broker to vote your shares,  following the
            directions received from your broker to change those instructions.


                                       11


      Revoking a proxy will not affect a vote once it has been taken. Attendance
at the annual  meeting will not, in itself,  constitute a revocation of a proxy.
You must vote in person at the annual  meeting if you wish to change a vote that
you have previously made by submitting a signed proxy.

Solicitation of Proxies; Expenses of Solicitation

      We are mailing  this proxy  material to our  stockholders  on or about May
___, 2005.

      The enclosed  proxy is solicited on behalf of our Board of Directors.  The
cost of  soliciting  proxies  in the  accompanying  form will be borne by us. In
addition to the use of mail,  our officers and directors may solicit  proxies by
telephone  or  other  electronic  means.   These  individuals  will  receive  no
additional  compensation  for these  services,  but will be  reimbursed  for any
transaction  expenses  incurred by them in connection with these services.  Upon
request,  we will  reimburse  brokers,  dealers,  banks  and  trustees  or their
nominees for reasonable  expenses  incurred by them in forwarding proxy material
to beneficial owners of shares of existing common stock.

Other Matters to be Considered at Annual Meeting

      As of the  date of this  proxy  statement,  the  only  business  that  our
management  expects to be presented  at the meeting is that set forth above.  If
any other matters are properly  brought before the meeting,  or any adjournments
thereof,  it is the intention of the persons named in the  accompanying  form of
proxy to vote the proxy on such matters in accordance with their best judgment.


                                       12


             PROPOSAL 1 -- THE SPLIT TRANSACTION -- SPECIAL FACTORS

Overview of the Split Transaction

      This proxy statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors of Northeast Indiana Bancorp, Inc., a Delaware
corporation,  and is to be used at an annual meeting at which our  stockholders,
among other things,  will be asked to consider and vote upon a proposal to amend
our certificate of incorporation.  If approved,  the amendments will result in a
1-for-125 reverse split of our common stock, followed immediately by a 125-for-1
forward split of our common stock.

      If the reverse and forward  stock splits are approved as described  below,
record holders of fewer than 125 shares of our common stock prior to the reverse
split will no longer be stockholders of the company. Instead, those stockholders
will be  entitled  only to receive  payment of $23.50 per share of common  stock
held  prior  to the  reverse  split.  Record  stockholders  holding  125 or more
pre-split shares will remain stockholders.  We intend, immediately following the
split  transaction,  to  terminate  the  registration  of our  shares,  and  our
registration and further reporting under the Securities Exchange Act of 1934.

      If approved by our  stockholders  at the annual meeting and implemented by
our  Board of  Directors,  the  split  transaction  will  generally  affect  our
stockholders as follows:



STOCKHOLDER POSITION PRIOR                                      EFFECT OF SPLIT TRANSACTION
TO SPLIT TRANSACTION
                                                             
Stockholders  holding  in  record  name  125 or  more           Stockholders  will  continue  to hold the same number
shares of common stock                                          of shares held pre-split transaction.

Stockholders  holding  in record  name fewer than 125           Shares  will be  converted  into  $23.50 per share of
shares of common stock                                          common  stock  outstanding  immediately  prior to the
                                                                reverse stock split.

Stockholders  holding  common stock in "street  name"           The split  transaction will be effected at the record
through a nominee (such as a bank or broker)                    stockholder  level.  Therefore,   regardless  of  the
                                                                number of beneficial  holders or the number of shares
                                                                held  by  each  beneficial   holder,  shares  held in
                                                                "street  name" by a bank  or broker  who holds in the
                                                                aggregate  more than 125  shares  for its   customers
                                                                will  be   subject  to the  forward  split,  and  the
                                                                beneficial  holders who hold their shares in " street
                                                                name" will be  continuing  stockholders with the same
                                                                number  of shares as before the split transaction. If
                                                                stockholder  owns fewer  than 125 shares  with a bank
                                                                or  broker  who does not own of  record  at least 125
                                                                shares  in  the  aggregate  for its  customers,  that
                                                                stockholder  will receive  $23.50 per share of common
                                                                stock  outstanding  immediately  prior to the reverse
                                                                stock split.



                                       13


      Our Board of Directors  will have the  discretion to determine if and when
to  effect  the  split  transaction,  and  reserves  the  right to  abandon  the
transaction even if it is approved by the  stockholders.  The split  transaction
will  become  effective  upon the  filing  of the  necessary  amendments  to our
certificate  of  incorporation  with the Delaware  Secretary of State or a later
date specified in that filing. The forms of the amendments to our certificate of
incorporation are attached to this proxy statement as Appendix A.

      We expect that if the stockholders  approve and the Board elects to effect
the  split  transaction,  the split  transaction  will be  completed  as soon as
practicable after the annual meeting.

Background of the Split Transaction

      As an SEC reporting company,  we are required to prepare and file with the
SEC, among other items, the following:

      o     Annual Reports on Form 10-KSB;

      o     Quarterly Reports on Form 10-QSB;

      o     Proxy Statements and related materials;

      o     Shareholder Annual Reports; and

      o     Current Reports on Form 8-K.

      In addition to the burden on management,  the costs  associated with these
reports and other filing obligations  comprise a significant  corporate overhead
expense.  These costs include  securities  counsel fees,  auditor fees,  special
Board and  committee  meeting  fees,  costs of printing and mailing  stockholder
documents, and EDGAR filing costs. For 2004, the total costs, including costs of
management and staff time, of being a public company were $150,844.  These costs
have been  increasing  over the years,  and we believe  they will  continue as a
significant  expense of the company,  particularly as a result of the additional
reporting and disclosure  obligations imposed on SEC-reporting  companies by the
recently enacted the  Sarbanes-Oxley  Act of 2002 ("SOX").  We estimate that our
costs and expenses  incurred in connection with being a public company increased
by approximately $6,250 in 2004. We are projecting  additional increases in such
costs in 2005 of approximately $37,150.

      In addition, if the company does not go private before the end of 2006, it
will need to comply  with the  requirements  of Section  404 of SOX.  Under that
Section,  the  company  is  required  to include a report of  management  on the
company's internal control over financial reporting and an attestation report of
the company's  independent auditors on management's  assessment of the company's
internal  control over  financial  reporting.  The costs of such  compliance are
estimated at $100,000 in 2006  (assuming  the company  outsources  the project).
Each year after 2006,  additional  costs  associated with Section 404 compliance
are also anticipated and these could be as much as $50,000 per year. These costs
will be avoided if the  stockholders  approve  the  reverse/forward  stock split
described in the accompanying proxy statement.  The deadline for compliance with
Section  404  was  recently  extended  by  the  SEC  for  one  year  for  public
corporations  like  the  company.  Prior  to that  extension,  the  company  had
estimated  total costs of being a public  company in 2005 at $288,000,  assuming
the need to comply with Section 404.

      Our Board of Directors and management  believe that the recurring  expense
and  burden  of our  SEC-reporting  requirements  described  above  are not cost
efficient for NEIB.  Becoming a non-SEC reporting company will allow us to avoid
these costs and expenses.  In addition,  once our SEC reporting  obligations are
suspended,  we will not be subject  to the  provisions  of SOX or the  liability
provisions of the Securities Exchange Act of 1934, as amended,  and our officers
will not be required to certify the


                                       14


accuracy of our financial statements under SEC rules.  However, we will continue
to be  subject  to the rules and  regulations  imposed  by the  Office of Thrift
Supervision  and the Federal  Deposit  Insurance  Corporation,  including  those
relating to financial reporting.

      There can be many advantages to being a public  company,  including a more
active  trading  market and the enhanced  ability to use company  stock to raise
capital or make acquisitions.  However, there is a limited market for our common
stock,  and we have  therefore not been able to  effectively  take  advantage of
these  benefits.  This may be due,  in part,  to the  relatively  few  number of
stockholders  owning the company's  common stock and the fact that our directors
and executive officers  beneficially own approximately  19.8% of our outstanding
shares.  In the past twelve months  ending April 30, 2005,  our common stock was
not traded at all on ______ of the trading  days. On the days traded during such
period, our common stock had an average trading volume of ____ shares. Moreover,
our limited trading market makes it difficult for our  stockholders to liquidate
a large number of shares of our stock without negatively affecting the per share
sale price. In contrast, the split transaction will allow our small stockholders
to sell  their  shares at a fixed  price  that will not  decline  based upon the
number of  shares  sold,  and  allow  them to do so  without  incurring  typical
transaction costs.

      Another  potential  advantage of being a public  company is the ability to
access capital markets to meet additional capital needs. However, since becoming
a public company in 1995, we have had no additional  capital needs. We have also
not made any additional  public offerings of common stock or any other equity or
debt securities  since our  organization in 1995. In addition,  we have not used
our common stock as  consideration  for any  acquisition.  Currently,  we do not
anticipate issuing additional shares of common stock in either public or private
transactions.

      For  these and other  reasons  noted  below,  our Board of  Directors  and
management  have concluded that the benefits of being an  SEC-reporting  company
are substantially outweighed by the burden on management and the expense related
to the SEC reporting obligations.  As a result, during 2004 our management began
to explore the  possibility  of reducing  our number of record  stockholders  to
below 300 in order to suspend our periodic reporting obligations to the SEC.

      At a regular NEIB Board  meeting held on October 26, 2004,  the  directors
invited  representatives of Keefe, Bruyette & Woods, Inc. ("KBW") to discuss the
market for mergers and  acquisitions of financial  institutions and the benefits
and disadvantages of going private. KBW also presented information on a possible
merger of NEIB  with a bank in its  market  area of  comparable  asset  size and
income. The burdens and costs and potential liabilities  associated with being a
public  company  were  discussed at that  meeting.  Steps that could be taken to
become a private company,  including a reverse stock split, stock repurchases or
a tender offer were examined.  The directors focused on the strategic  direction
of the Bank and  prospects  for  growth in our  market  area if we  remained  an
independent community bank. The directors agreed to continue their discussion of
these issues at the Audit Committee meeting on November 8, 2004.

      At that Audit  Committee  meeting,  a  representative  of Crowe Chizek and
Company LLC discussed the anticipated costs of required procedures for complying
with  Section 404 of SOX in 2005.  An outline of the pros and cons of becoming a
private  company was  distributed and discussed at length by the Audit Committee
members.

      At the next  regular NEIB Board  meeting  held on November  30, 2004,  the
Company's Chief Financial Officer, Randy J. Sizemore, presented a report showing
the costs of compliance  with Section 404 of SOX. The report  indicated  that it
would cost the Bank approximately $35,000 to do the necessary work internally or
$100,000 to outsource the work to a third party.  It was also estimated that the
time that would be required from at least three employees at the Bank, including
Mr. Sizemore, to perform the work in-house would be at an unacceptable level.


                                       15


      The  directors  discussed the fact that from a management  time,  cost and
liability standpoint, it appeared that it would be in the best interests of NEIB
and its  stockholders  to become a private  company.  The directors  resolved to
initiate  the  process  of  moving   forward  with  a  possible   going  private
transaction,  including  consulting  with legal counsel on the specific  methods
that could be taken to cause NEIB's stockholders to fall below 300.

      On  January  25,  2005,  at  a  regular   meeting  of  NEIB's   Board,   a
representative  of  Barnes  &  Thornburg,  prospective  legal  counsel,  made  a
presentation of the advantages and  disadvantages of going private and available
methods of reducing the number of our record stockholders to allow us to suspend
SEC reporting  requirements,  including open market stock repurchases,  a tender
offer, a cash-out  merger or reverse stock split,  and a  reverse/forward  stock
split. For a more detailed  discussion of the alternative methods of effecting a
going private  transaction  that were  discussed by the Board see "--Reasons for
the Split  Transaction." The  representative  of Barnes & Thornburg  recommended
that,  if the Board  decided  to proceed  with a going  private  transaction,  a
Special  Committee  of  outside  directors  should  be formed  to  consider  the
structure and price to be paid in any such  transaction  and that such Committee
should  have the  power to employ  legal  counsel  and a  financial  advisor  to
represent  it in such an endeavor.  The  directors  discussed  the fact that the
annual  meeting of  stockholders,  which is normally held in April of each year,
would need to be delayed if the split transaction were to be presented to a vote
of shareholders at that meeting.

      On February 4, 2005, a meeting of three of the four outside  directors was
held at which  Barnes &  Thornburg  was hired as counsel  to assist  NEIB in its
consideration  of a  going  private  transaction.  The  outside  directors  also
discussed an approach that had been made by a bank outside of NEIB's market area
about a possible affiliation. Although no offer had been made, possible terms of
such an affiliation  were discussed.  Pros and cons of the potential merger were
discussed,  including its potential  impact on  stockholders,  employees and the
community.   Strategic  alternatives  to  such  a  combination  were  discussed,
including  the going private  transaction  which was expected to have a positive
potential  impact on earnings.  The directors  agreed to reconsider the possible
affiliation and a going private transaction at the next regular Board meeting.

      On February  10, 2005,  at a special  meeting of the Board of Directors at
which a  representative  of Barnes & Thornburg was present,  the directors again
discussed  the contact  that had been made by a bank  outside of its market area
for a  possible  affiliation.  Counsel  described  the  responsibilities  of the
directors  in  evaluating  such a contact.  Among other  things,  the  directors
discussed  their  view that the timing of such  transaction  would not be in the
best  interests of  stockholders  since earnings were expected to improve if the
company achieved the cost savings anticipated from a going private  transaction.
The directors also discussed the pricing  information  for mergers of comparable
financial  institutions  that had been  presented by KBW at the October 26, 2004
Board meeting and noted that the tentative pricing discussions with the possible
merger  partner  were on the low end of the  pricing  ranges  discussed  at that
meeting.  The Board also considered  other  strategic  business plans to enhance
stockholder value. After a lengthy discussion,  it was concluded that NEIB would
not proceed with  discussions  with the  prospective  merger partner and instead
should  implement  its going  private  strategy.  Legal  counsel  discussed  the
procedures for pursuing such a transaction. After a discussion of these matters,
the Board  appointed  a  Special  Committee  of its four  outside  directors  to
represent the interests of the company's stockholders who would be cashed out in
a going  private  transaction.  The  Committee was empowered to hire a financial
advisor  to assist it with a  determination  of a fair  price to be paid to such
cashed out stockholders, and to seek legal assistance from Barnes & Thornburg on
the legal  standards  applicable  to and steps  required  for the going  private
transaction.

      On February 11, 2005, a representative of the Special Committee  contacted
KBW to discuss its possible engagement as financial advisor to NEIB in the going
private transaction.


                                       16


      On March 3, 2005, at a meeting of the Special  Committee,  KBW presented a
proposed  engagement  letter to the Special Committee and was hired. The Special
Committee  decided  to retain  KBW based on that  firm's  extensive  experience,
knowledge  and  background  in  valuing   financial   institutions  and  holding
companies.  At that meeting,  KBW discussed the  objectives of the going private
transaction and the split transaction  structure and process.  It also described
that information it had reviewed to assist the Special  Committee in determining
a fair price to be paid to non-continuing shareholders in the split transaction.

      The Special  Committee  also  discussed  possible stock split ratios which
could be used to reduce the number of the company's record  stockholders to less
than 300,  concluding that a 1 for 125 share split made the most sense given the
company's  objectives.  Prices  that  could  be paid to such  stockholders  were
discussed,  including the basis for those possible prices. The Special Committee
tentatively  concluded,  based on the  information  provided  and subject to the
receipt of a fairness  opinion  from KBW,  that $23.50  would be an  appropriate
amount to pay non-continuing shareholders in the split transaction.

      At a  meeting  of  the  Special  Committee  held  on  March  16,  2005,  a
representative  of Barnes & Thornburg  again  reviewed  with the  Committee  the
potential advantages of the use of a reverse/forward  stock split transaction as
a  preferred  method  to  go  private.  For a  discussion  of  the  alternatives
considered,  see "--Reasons for the Split  Transaction." A draft proxy statement
for the  annual  meeting  at which  the  reverse/forward  stock  split  would be
presented to a vote of stockholders  had been  circulated  prior to the meeting,
along with a draft Schedule 13E-3, and the directors  provided comments on those
documents.

      Also at the meeting of the Special  Committee,  the outside directors were
provided  with  a  draft  copy  of the  fairness  opinion  prepared  by  KBW.  A
representative  of KBW  reviewed  the draft  fairness  opinion  with the outside
directors  and  described  the  methodologies  used  by KBW as a  basis  for the
fairness opinion.  KBW indicated that it would be able to render such an opinion
based on a price of  $23.50  per  share to the  stockholders  cashed  out in the
transaction.  The Special Committee adopted resolutions recommending to the full
Board the proposed split  transaction with a cash payment of $23.50 per share to
the stockholders who were to be cashed out in the transaction.

      At a special  meeting of the Board of  Directors  held on March 16,  2005,
following the Special Committee  meeting, a representative of Barnes & Thornburg
reviewed with the full Board the draft proxy  statement for the annual  meeting,
the steps that would need to be taken to effect a reverse/forward stock split as
recommended by the Special  Committee,  and the Schedule 13E-3 that needed to be
filed with the SEC for the split transaction.  Following the legal presentation,
KBW  delivered to the Board of Directors a draft of its  fairness  opinion.  The
fairness  opinion also included a discussion of the  assumptions  made by KBW in
preparing the opinion. See "-- Fairness Opinion."

      After  reviewing the draft  fairness  opinion of KBW and  considering  the
review  by  Barnes &  Thornburg  and  following  lengthy  discussion,  the Board
unanimously approved the split transaction by means of a 1 for 125 reverse stock
split  followed  by  a  125  for  1  forward  stock  split,  pursuant  to  which
stockholders  owning less than 125 shares would receive $23.50 in cash for their
pre-split shares of our common stock. Following the Board's determination of the
$23.50 per share price, KBW delivered its oral opinion that the $23.50 per share
cash  consideration to be paid to stockholders  holding fewer than 125 shares of
our common  stock  prior to the  reverse  stock  split was fair from a financial
point of view to our  non-continuing  stockholders who will be cashed out in the
transaction.

      On March ___,  2005,  KBW  delivered to us its written  fairness  opinion,
dated March 16, 2005, a copy of which is attached as Appendix B.


                                       17


Reasons for the Split Transaction

      NEIB is  undertaking  the  split  transaction  at this time to end our SEC
reporting  obligations,  which  will  enable  us to  save  the  company  and our
stockholders the substantial  costs  associated with being a reporting  company.
The specific factors  considered in electing at this time to undertake the split
transaction and become a non-SEC reporting company are as follows:

      o     We estimate that we will eliminate costs of  approximately  $177,750
            on an annual basis by eliminating  the  requirement to make periodic
            reports and  reducing the  expenses of  stockholder  communications.
            These expenses include legal expenses ($50,000), accounting expenses
            ($45,000),  printing and EDGAR costs ($10,500),  NASDAQ listing fees
            ($24,500),   newswire  costs  ($4,250),   and  costs  of  staff  and
            management  time spent on reporting and  securities  law  compliance
            matters ($43,500).

      o     If the company does not go private  before the end of 2006,  it will
            need to comply with the  requirements  of Section 404 of SOX.  Under
            that  Section,  the  company  is  required  to  include  a report of
            management  on  the  company's   internal   control  over  financial
            reporting and an  attestation  report of the  company's  independent
            auditors  on  management's  assessment  of  the  company's  internal
            control over financial  reporting.  The costs of such compliance are
            estimated at $100,000 in 2006,  (assuming the company outsources the
            project).  Each year after 2006,  additional  costs  associated with
            Section 404  compliance are also  anticipated  and these could be as
            much as  $50,000  per  year.  These  costs  will be  avoided  if the
            stockholders  approve the  reverse/forward  stock split described in
            the accompanying proxy statement.

      o     We believe that, as a result of the recent disclosure and procedural
            requirements   resulting   from  SOX,  the  legal,   accounting  and
            administrative  expense,  and  diversion of our Board of  Directors,
            management   and  staff   effort   necessary   to   continue  as  an
            SEC-reporting company will remain significant,  particularly in view
            of the requirements of Section 404,  without a commensurate  benefit
            to  our   stockholders.   We  expect  to  continue  to  provide  our
            stockholders with company financial information by disseminating our
            annual  reports,  but we anticipate  that the costs  associated with
            these  reports  will be  substantially  less  than  those  we  incur
            currently.

      o     In the Board of Directors' judgment, little justification exists for
            the continuing  direct and indirect costs of  registration  with the
            SEC,  which costs have recently  increased as a result of SOX, given
            the low trading volume in our common stock and that our earnings are
            sufficient  to  support  growth  and we  therefore  do not depend on
            raising capital in the public market,  and do not expect to do so in
            the  near  future.  If it  becomes  necessary  to  raise  additional
            capital,  we believe that there are adequate  sources of  additional
            capital available,  whether through borrowing at the holding company
            level or through  private or  institutional  sales of equity or debt
            securities,  although we  recognize  that there can be no  assurance
            that we will be able to raise  additional  capital if  required,  or
            that the cost of any required additional capital will be attractive.

      o     The  expense of  administering  accounts  of small  shareholders  is
            disproportionate to their ownership in the company. As of the record
            date,   approximately   222  of  our  403   shareholders  of  record
            beneficially  own fewer than 125 shares of our common  stock.  These
            shareholders owned less than 1% of our shares of common stock on the
            record  date.  A  disproportionate   amount  of  our  administrative
            expenses relating to stockholder accounts and reporting requirements
            is attributable to those stockholders.


                                       18


      o     The split transaction allows non-continuing  stockholders to receive
            fair value and cash for their shares, in a simple and cost-effective
            manner,   particularly  given  the  possible   ineffectiveness   and
            inefficiencies of a tender offer, an open market share repurchase or
            a cash-out merger.  Stockholders owning under 125 shares may find it
            uneconomical  to  dispose of those  shares due to minimum  brokerage
            commissions which are often charged.

      o     The split transaction will allow the non-continuing  stockholders to
            realize  what our Board has  determined  to be fair  value for their
            NEIB common  stock,  without  incurring  brokerage  commissions.  In
            reaching this conclusion, our Board considered, among other factors,
            the fairness opinion prepared by KBW. Our Board also considered that
            the $23.50 price  represents 19.4 times earnings for 2004 (excluding
            the  one-time  impairment  charge  for  agency  preferred  stock  of
            $735,500),  a 28.2%  premium  over our book value as of December 31,
            2004,  and a 14.3%  premium  over the ten-day  average of the market
            prices of the company's  shares on March 15, 2005,  the day prior to
            the announcement of its proposed split transaction.

      o     Completing the split transaction at this time will allow us to begin
            to realize cost savings,  and will allow our  management to focus on
            long-term   beneficial   business  prospects  to  our  stockholders,
            customers and communities.

      We  considered   that  some   stockholders   may  prefer  to  continue  as
stockholders  of NEIB as an  SEC-reporting  company,  which is a factor weighing
against the split  transaction.  However,  we believe that the  disadvantages of
remaining  a  public  company   subject  to  the   registration   and  reporting
requirements of the SEC outweigh any advantages. We have no present intention to
raise capital  through sales of securities in a public offering in the future or
to acquire other  business  entities using stock as the  consideration  for such
acquisition.  Accordingly,  we are not likely to make use of advantages that our
status as an SEC-reporting company may offer.

      In view of the wide variety of factors  considered in connection  with its
evaluation  of the split  transaction,  our Board of  Directors  did not find it
practicable  to, and did not,  quantify or otherwise  attempt to assign relative
weights to the specific factors it considered in reaching its determinations.

      We considered various alternative  transactions to accomplish the proposed
transaction,  but ultimately elected to proceed with the split transaction.  The
following were the alternative transactions considered, but rejected:

      o     Tender Offer to Stockholders. Our Board of Directors determined that
            it would require more funds to effect a tender  offer.  In addition,
            there  might  not be a  sufficient  number  of  record  stockholders
            tendering  their shares to reduce the number of record  stockholders
            below 300, resulting in the requirement of a second-step merger.

      o     Open Market  Stock  Repurchase.  The Board  considered  announcing a
            stock  buy-back  plan and  purchasing  shares  on the  open  market.
            Although the expenses  associated  with such a transaction  would be
            low, it might not result in the desired reduction of stockholders of
            record.  The Board  determined that an open market stock  repurchase
            might not achieve the record stockholder reduction objective.

      o     Cash-Out  Merger.  The Board  considered  a  cash-out  merger of the
            company into a newly-formed corporation,  with the conversion of the
            outstanding  shares  occurring in the same general manner and ratios
            as in the split transaction. This type of merger would have the same
            net effect on our  stockholders as the split  transaction.  However,
            the Board  determined  that a cash-out  merger was not a  preferable
            option because it did not offer any advantages


                                       19


            over the split transaction, but would have required the formation of
            a new corporation,  more  documentation  than the split transaction,
            including a plan of the merger, and likely increased costs.

      o     Business Combination.  Although during the last 12 months, the Board
            considered possible affiliations with other financial  institutions,
            it concluded that NEIB's stockholders would be better served if NEIB
            achieved the cost savings  attributable to going private and focused
            on  business   strategies  to  enhance   stockholder   value  as  an
            independent    customer-oriented   and   community-based   financial
            institution.

      o     Maintaining  the Status Quo. The Board  considered  maintaining  the
            status quo. In that case, we would continue to incur the significant
            expenses,  as  outlined  above,  of being an  SEC-reporting  company
            without  the  expected  commensurate   benefits.   Thus,  the  Board
            considered  maintaining  the  status  quo  not  to  be in  our  best
            interests  or the best  interests of our  stockholders  and rejected
            this alternative.

Fairness of the Split Transaction

      Based on a careful review of the facts and  circumstances  relating to the
split  transaction,  our Board of Directors  believes that the split transaction
and the terms and provisions of the split transaction,  including the cash to be
paid  to  unaffiliated  non-continuing   stockholders,   are  substantively  and
procedurally  fair to our  stockholders.  Our  Board  of  Directors  unanimously
approved the split transaction.

      Substantive Fairness

      In  concluding  that the terms and  conditions  of the split  transaction,
including  the  cash  to  be  paid  to  the  non-continuing  stockholders,   are
substantively  fair to our  unaffiliated  stockholders,  our Board of  Directors
considered a number of factors.

      The  factors  that our  Board of  Directors  considered  positive  for all
unaffiliated  stockholders,   including  both  those  that  are  continuing  and
non-continuing stockholders, included the following:

      o     our smaller  stockholders  who prefer to remain as  stockholders  of
            NEIB,  despite  the  Board's  recommendation,  may elect to do so by
            acquiring sufficient shares so that they hold at least 125 shares of
            common  stock in their  own  names  immediately  prior to the  split
            transaction;

      o     beneficial  owners who hold their shares in "street name," who would
            be cashed  out if they were  record  owners  instead  of  beneficial
            owners,  and who wish to be cashed out as if they were record owners
            instead of beneficial  owners, can work with their broker or nominee
            to transfer  their shares into a record account in their own name so
            that they will be cashed out; and

      o     stockholders receive limited benefit from our being an SEC-reporting
            company  because of our size and the  limited  trading of our common
            stock.

      In addition to the positive factors  applicable to all of our stockholders
set forth above, the factors that the Board of Directors  considered  beneficial
for the stockholders that are non-continuing stockholders included:

      o     the cash price of $23.50  represents  a 28.2%  premium over the book
            value of our  common  stock as of  December  31,  2004,  and a 14.3%
            premium over the ten-day  average of the market prices of our common
            stock on March 15, 2005, the day before the split transaction


                                       20


            was  announced,   and  represents   19.4  times  earnings  for  2004
            (excluding  the  one-time  $735,500  impairment  charge  for  agency
            preferred stock);

      o     our common stock trades infrequently,  not trading at all on ____ of
            the ____ trading days during the twelve months ended April 30, 2005,
            and with an average  trading  volume on the trading days during that
            period of only ____  shares,  a volume  that the Board  felt did not
            provide our  stockholders  with  sufficient  opportunity  to readily
            obtain cash for a significant number of shares;

      o     the cash to be paid to  non-continuing in the split transaction will
            provide  certainty  of  value to those  stockholders  and  immediate
            liquidity for them; and

      o     no brokerage or other  transaction  costs are to be incurred by them
            in connection with the transfer of their shares to the company.

      The  factors  that the  Board of  Directors  considered  positive  for the
stockholders that are continuing stockholders included:

      o     they will continue to have the  opportunity  to  participate  in our
            future growth and earnings;

      o     they  will  realize  the  potential   benefits  of   termination  of
            registration of our common stock,  including  reduced  expenses as a
            result  of  no  longer   needing  to  comply   with  SEC   reporting
            requirements;

      o     the fact that we  anticipate  that our shares  will  continue  to be
            traded  on the  OTCBB or in the  pink  sheets  electronic  quotation
            system after the split transaction, which will provide opportunities
            for continuing stockholders to trade their shares in the future; and

      o     the  two  step  structure  of  the  split   transaction  will  avoid
            disruption to holders of 125 or more shares of our common stock, who
            are  not  being  cashed  out in the  transaction,  by  avoiding  the
            requirement that these stockholders forward their stock certificates
            to the company for cash for  fractional  shares of common  stock and
            replacement stock certificates for whole shares of common stock.

      The Board also considered the per-share purchase price to be fair from the
perspective of continuing stockholders,  as it was based on a price that willing
buyers and sellers pay for the shares on the  market,  and that the  purchase of
shares in the split  transaction at this price to be a good use of the company's
excess capital at this time.

      The  Board  is  aware  of,  and has  considered,  the  impact  of  certain
potentially  countervailing  factors on the  substantive  fairness  of the split
transaction to the non-continuing stockholders, including that:

      o     they will be required to  surrender  their shares  involuntarily  in
            exchange for the cash-out price  determined by the Board without the
            opportunity  to liquidate  their shares at a time and for a price of
            their choosing;

      o     they  will not have the  opportunity  to  participate  in any of our
            future growth, earnings and dividends; and

      o     they will be  required  to pay income tax on the  receipt of cash in
            the split transaction.

      The factors that our Board of Directors considered as potentially negative
for the stockholders that are continuing stockholders included:


                                       21


      o     they will have reduced access to our financial  information  once we
            are no longer an SEC-reporting company, including forms filed by our
            directors  and  executive   officers   reporting  changes  in  their
            beneficial  ownership,  although we do intend to continue to provide
            the continuing stockholders with our annual reports and NEIB and the
            Bank will continue to be subject to the filing  requirements  of the
            Office of  Thrift  Supervision  and the  Federal  Deposit  Insurance
            Corporation;

      o     the  continuing   stockholders   will  lose  certain   anti-takeover
            protections  provided to public  companies  under  Delaware law, see
            "Effects  of the Split  Transaction  on  NEIB--Effect  on  Statutory
            Anti-Takeover Protections;"

      o     the  fact  that  future   business   partners   might  require  more
            information from us before entering into a business relationship due
            to the lack of publicly available information about us;

      o     the fact that we may have a lower public  profile in our  community,
            which may be a negative factor with some of our customers;

      o     the fact that continuing  stockholders will lose certain protections
            currently  provided under the Securities  Exchange Act of 1934, such
            as limitations on short-swing transactions by executive officers and
            directors under Section 16 of that Act;

      o     the  liquidity  of our  shares of common  stock  held by  continuing
            shareholders  may  be  further  reduced  by the  termination  of the
            registration  of the common stock under the Securities  Exchange Act
            of 1934 and the  delisting  of the  common  stock  from  the  Nasdaq
            market.  Future  trading  in our  shares  after we go  private if it
            occurs  will only occur in the  OTCBB,  the pink  sheets  electronic
            quotation system or in privately negotiated sales;

      o     the  company  expects  to  pay  approximately   $417,000  (including
            expenses) to effect the split transaction.  The company  anticipates
            that the book  value per share of common  stock as of  December  31,
            2004, will be reduced from $18.33 per share on a historical basis to
            $18.23  per  share on a pro forma  basis,  which  represents  a 0.5%
            change in the book value per share of our  common  stock as a result
            of the split transaction; and

      o     net income for the year ended  December 31, 2004 would decrease from
            $1,718  ($1.21 per  share) on a  historical  basis to  approximately
            $1,667 (or $1.17 per share) on a pro forma  basis as a result of the
            split transaction.

      Our Board of  Directors  believes  that these  potentially  countervailing
factors  did  not,  individually  or in  the  aggregate,  outweigh  the  overall
substantive fairness of the split transaction to our stockholders,  whether they
be continuing or non-continuing  stockholders and that the foregoing factors are
outweighed by the positive factors previously described.

      Procedural Fairness

      We  believe  that  the  split  transaction  is  procedurally  fair  to our
unaffiliated stockholders,  including those that are continuing stockholders and
those  that are  non-continuing  stockholders.  The  factors  that our  Board of
Directors  considered  positive for all stockholders,  including both continuing
and non-continuing stockholders, included the following:

      o     the split  transaction  is being  effected  in  accordance  with all
            applicable requirements of Delaware law;


                                       22


      o     our Board of Directors  formed a Special  Committee  of  independent
            directors  to represent  stockholders  who will be cashed out in the
            split transaction;

      o     the Board  obtained a fairness  opinion  from an  independent  third
            party concerning the price to be paid to cash out stockholders,  and
            the Special  Committee  imposed no limitations upon KBW with respect
            to the  investigation  made or procedures  followed in rendering its
            fairness opinion;

      o     the  Special  Committee  retained  and  received  advice  from legal
            counsel in evaluating the terms of the split transaction;

      o     management and the Board considered alternative methods of effecting
            a transaction that would result in our becoming a non-SEC  reporting
            company,  each of  which  was  determined  to be  impractical,  more
            expensive than the split transaction,  or potentially ineffective in
            achieving   the   goals  of   providing   cash  and   value  to  the
            non-continuing  stockholders as soon as possible and eliminating the
            costs and burdens of public company status;

      o     stockholders  will have the opportunity to determine  whether or not
            they  will  remain  stockholders  after  the  split  transaction  by
            acquiring  sufficient  shares so that they hold at least 125  shares
            immediately  prior to the split  transaction  or selling  sufficient
            shares so that they hold fewer than 125 shares  immediately prior to
            the split  transaction,  so long as they act sufficiently in advance
            of the split  transaction  so that the sale or purchase is reflected
            in our stockholder  records by the close of business (local time) on
            the effective date of the split transaction; and

      o     NEIB has  sufficient  cash  resources  to  undertake  the  necessary
            actions to finance the split transaction, with total costs estimated
            at  $85,000,   and  therefore  the  split  transaction   should  not
            materially   affect  our   financial   condition   and   results  of
            operations..

      The Board is aware of, and has  considered,  the  impact of the  following
potentially   countervailing   factors,   which  affect  both   continuing   and
non-continuing  stockholders to the same degree,  on the procedural  fairness of
the split transaction:

      o     the transaction is not structured to require  approval of at least a
            majority of stockholders  being cashed out in the split transaction;
            however,  we  determined  that any  such  voting  requirement  would
            improperly  usurp  the power of the  holders  of a  majority  of our
            outstanding  shares to consider and approve the proposed  amendments
            as provided in our certificate of  incorporation  and under Delaware
            law;

      o     no appraisal or dissenters'  rights are available under Delaware law
            to stockholders who dissent from the split transaction; and

      o     we did not receive a valuation of our common stock by an independent
            appraiser.

      The  Board  of  Directors   believes   that  the   foregoing   potentially
countervailing  factors did not, individually or in the aggregate,  outweigh the
overall  procedural  fairness  of the  split  transaction  to our  stockholders,
whether they are continuing or  non-continuing  stockholders,  and the foregoing
factors are outweighed by the procedural safeguards previously described.

         In addition, with respect to the determination not to seek a valuation,
our Board felt that the fairness opinion to be given by KBW provided  sufficient
procedural  safeguards with respect to the cash to


                                       23


be paid to the  non-continuing  stockholders,  and  determined  that it would be
unnecessary to incur the additional cost associated with obtaining a valuation.

      Because  stockholders  will have the  opportunity  to adjust  their  share
ownership  levels and thereby elect whether or not to remain a stockholder,  the
Board did not  consider  the  absence of  appraisal  rights to be a  significant
factor with respect to the split transaction.

      We  therefore  believe that the split  transaction  is  substantively  and
procedurally  fair to our  stockholders,  including  those  that are  continuing
stockholders and those that are non-continuing stockholders, for the reasons and
factors  described above. In reaching this  determination,  we have not assigned
specific  weights to  particular  factors,  and we  considered  all factors as a
whole.

      We have not made any provision in connection with the split transaction to
grant  unaffiliated  stockholders  access  to our  corporate  files or to obtain
counsel or  appraisal  services at our  expense.  With  respect to  unaffiliated
stockholders'  access to our corporate  files,  our Board  determined  that this
proxy statement,  together with our other filings with the SEC, provide adequate
information for unaffiliated stockholders.  With respect to obtaining counsel or
appraisal  services solely for  unaffiliated  stockholders  at our expense,  the
Board did not consider  these  actions  necessary or  customary.  Our Board also
considered  the fact that under  Delaware  corporate law, and subject to certain
conditions set forth under Delaware law,  stockholders  have the right to review
our relevant books and records of account.

Effects of the Split Transaction on Affiliates

      The split  transaction  will impact  both  affiliated  and  non-affiliated
stockholders  of the  company.  As  used  in  this  proxy  statement,  the  term
"affiliated  stockholder"  means any  stockholder who is a director or executive
officer  of the  company,  and the term  "unaffiliated  stockholder"  means  any
stockholder  other than an  affiliated  stockholder.  As the  affiliates  of the
company are all  believed to own over 125 shares of company  common  stock,  the
effects of the split transaction on each of the affiliated  stockholders will be
the same. We expect that our executive  officers and directors  will continue to
beneficially own  approximately  295,265 shares as a group immediately after the
split transaction.  For more information  regarding the beneficial  ownership of
directors and executive  officers of the company,  see "PROPOSAL  2--ELECTION OF
DIRECTORS OF NEIB--Voting Securities and Principal Holders Thereof."

      Other potential  effects of the split  transaction which are unique to the
affiliated shareholders include the following:

      o     Reduced  reporting  requirements  for  officers and  directors.  The
            directors  and  executive  officers will no longer be subject to the
            reporting and  short-swing  profit  provisions  under the Securities
            Exchange  Act of 1934 with  respect to  changes in their  beneficial
            ownership of our common stock.

      o     Share Ownership. If the split transaction occurs, we expect that the
            percentage  of  beneficial  ownership of common stock of the company
            held by executive  officers and  directors of the company as a group
            will increase from 19.8% to 20.0%, resulting in greater voting power
            for   affiliated    stockholders   and   less   for   non-affiliated
            stockholders.

Determination of Fairness of Split Transaction By Affiliates

      J. David Carnes, M.D., Stephen E. Zahn, William A. Zimmer, Dan L. Stephan,
Michael S. Zahn, Randall C. Rider,  Randy J. Sizemore,  DeeAnn Hammel and Thomas
P. Frantz are considered  "affiliates"  of the company due to their positions in
senior  management  and/or  on  the  Board  of  Directors  of the  company.  The
affiliates who are not Board members reviewed the same information regarding the
split transaction that the Board reviewed and considered the same factors as the
Board of Directors. Each of


                                       24


these  affiliates  adopts  the  analysis  of the  Board  of  Directors  which is
discussed in this proxy  statement and has separately  determined that the split
transaction is fair to affiliated and unaffiliated stockholders.

Board Recommendation

      Our Board of  Directors  believes the terms of the split  transaction  are
fair and in the best interests of our  stockholders  and unanimously  recommends
that you vote  "FOR"  the  adoption  of the  amendments  to our  certificate  of
incorporation that will allow us to effect the split transaction.

Fairness Opinion of Financial Advisor

      At a meeting  of the  Special  Committee  of our Board of  Directors  (the
"Committee")  on March 16,  2005,  Keefe,  Bruyette,  and  Woods,  Inc.  ("KBW")
rendered an opinion as investment  bankers as to the fairness,  from a financial
point of view, to the  shareholders of NEIB of the  consideration  received as a
result of cashing out their  shares in  conjunction  with the  proposed  reverse
stock split.  KBW's fairness  opinion was addressed to the Board of Directors as
to the  fairness  of the offer  price,  from a financial  point of view,  to the
shareholders of NEIB who will be cashed out, of the consideration  received as a
result reverse stock split. The Committee and the Board of Directors, based upon
the recommendation of the Committee, each unanimously approved the offer. KBW `s
opinion does not consider the merits of the Company's decision to privatize, but
addresses only the fairness of the consideration received for those shareholders
being cashed out.

      The full text of the  opinion of KBW,  which is  attached as Appendix B to
this  document,  sets forth certain  assumptions  made,  matters  considered and
limitations on the review undertaken by KBW, and should be read in its entirety.
The summary of the KBW opinion set forth in this  document  and is  qualified in
its entirety by reference to the full text of the KBW's opinion.  The opinion of
KBW  is  directed  to  the  Board  of  Directors  and  does  not   constitute  a
recommendation to any shareholder as to any action that such shareholder  should
take in the offer, or otherwise.

      In rendering its opinion, KBW reviewed the following materials relating to
the financial and operating condition:

      o     Annual reports to stockholders;

      o     Quarterly reports on Form 10-QSB;

      o     Certain internal  financial  analysis and forecasts of NEIB prepared
            by management;

      o     Certain  publicly  available  information  concerning the trading of
            NEIB common stock; and

      o     Certain  publicly  available  information  with  respect  to banking
            companies and the terms of certain similar type transactions.

      KBW  discussed  with  senior  management  and the  Committee  the  current
position  and  prospective  outlook,  including  the local  economy  and  growth
prospects.  KBW considered historical quotations,  levels of activity and prices
of recorded  transactions  in the common stock and reviewed  financial and stock
market  data of other  thrifts  in a  comparable  asset  range and with  similar
operating characteristics to NEIB.

      In  rendering  its  opinion,  KBW assumed and relied upon the accuracy and
completeness of the financial information that was provided. In its review, with
our  consent,  KBW  did  not  undertake  any  independent  verification  of  the
information  provided  by NEIB,  nor did it make any  independent  appraisal  or
evaluation of our assets or liabilities.


                                       25


      The following is a summary of the material financial analyses performed by
KBW in connection with providing its opinion of March 16, 2005:

Analysis of Recent Trading Activity of Comparable Thrift Institutions

      KBW analyzed  certain  companies of  comparable  asset size and capital to
asset ratio performance. There were twenty-six companies in the comparable group
with the  following  characteristics:  thrifts  located in the  Midwest  region,
assets  between  $125  million and $600  million and  tangible  equity to assets
greater  than 9%.  The  analysis  summarizes  the  average  and  median  trading
multiples of the  comparable  companies  compared to NEIB's implied prices based
off of December 31, 2004 unaudited numbers.

                           ------------------Price to---------------------
                           Book      Tangible Book      LTM EPS    Qtr EPS
                           ----      -------------      -------    -------

Average                     119.8%       126.9%           20.0x      18.0x
Median                      116.0%       117.6%           17.1x      17.0x

NEIB Implied:
     Average Pricing       $21.97       $23.27          $24.22      $21.72
     Median Pricing        $21.27       $21.55          $20.65      $20.56

LTM - last twelve months
Qtr - quarter
EPS - earnings per share

Discounted Cash Flow Analysis

      KBW used a  discounted  cash  flow  analysis  that  analyzed  a stream  of
dividends  and a  terminal  multiple  which  incorporated  a  projection  of our
financial  operations  and  cash  flow  analysis  over the  next  five  years to
determine  a  theoretical  valuation  range  assuming  that we  operate  without
executing the reverse stock split. Key assumptions included:

                  o     Estimated  earnings  per  share  for the  five  years as
                        provided by management

                  o     Terminal multiple of 12.0x, which is the median price to
                        earnings  per share for all thrifts from 2000 - 2004 and
                        14.5x,  which is the median  price to earnings per share
                        for NEIB from 2000 - 2004

                  o     Discount  rate  range of 10.0%  to  13.0%,  based on the
                        estimated    cost   of   equity    capital   for   small
                        capitalization financial institutions of 11.7% published
                        by Ibbotson Associates, a recognized statistical source.
                        The  resulting  discount  rate was widened to a range of
                        10.0% to 13.0% to provide  flexibility  in assessing the
                        potential  changes in the risk profile of equity markets
                        in   general   and   small   capitalization    financial
                        institutions in particular.


                                       26


                              Sensitivity Analysis
                                Terminal Multiple
  Discount Rate    10.0x     11.0x     12.0x      13.0x     14.0x
  -------------   ------------------------------------------------
       13.0%      $ 13.62   $ 14.74   $ 15.87    $ 16.99   $ 18.11
       12.0%      $ 14.19   $ 15.37   $ 16.54    $ 17.71   $ 18.89
       11.7%      $ 14.37   $ 15.56   $ 16.75    $ 17.94   $ 19.13
       11.0%      $ 14.79   $ 16.02   $ 17.25    $ 18.48   $ 19.71
       10.0%      $ 15.43   $ 16.71   $ 18.00    $ 19.28   $ 20.57


                              Sensitivity Analysis
                                Terminal Multiple
  Discount Rate    12.5x     13.5x     14.5x      15.5x     16.5x
  -------------   ------------------------------------------------
       13.0%      $ 16.43   $ 17.55   $ 18.67    $ 19.79   $ 20.92
       12.0%      $ 17.13   $ 18.30   $ 19.47    $ 20.65   $ 21.82
       11.7%      $ 17.34   $ 18.53   $ 19.72    $ 20.91   $ 22.10
       11.0%      $ 17.86   $ 19.09   $ 20.32    $ 21.55   $ 22.77
       10.0%      $ 18.64   $ 19.93   $ 21.21    $ 22.49   $ 23.78


      Based on the  assumptions,  KBW's  analysis  implied that the  theoretical
range of values was $13.62 to $20.57 at a terminal  multiple of 12.0x and $16.43
to $23.78 at a terminal multiple of 14.5x. Discounted cash flow is a widely used
valuation  methodology,  but  it  relies  on  numerous  assumptions,   including
projected earnings,  terminal values, and discount rates. This analysis does not
purport to be indicative  of the actual values or expected  values of our common
stock.

Other "Going Private" Transactions

      KBW  reviewed 13  financial  institution  reverse  stock  splits,  reverse
mergers or tender  offers  completed  since 2001 to determine the premium of the
reverse stock split price  compared to the median trading price of the stock for
the thirty days prior to the announcement. The results were as follows:

                  Price Range - Premium to 30-day average stock price
                  ---------------------------------------------------
                  Maximum           40.9%
                  Minimum           (5.9)%
                  Median            15.9%

      In  determining   fairness  of  the  price  to  be  paid  to  the  certain
shareholders,  this premium was applied to the various  calculated market prices
obtained  above.  Given  that the  $23.50  per share  consideration  offered  to
shareholders  in  the  reverse  stock  split  is  greater  than  or  within  the
theoretical  valuation  ranges,  KBW believes  that this  analysis  supports the
fairness,  from a financial  point of view, to the  shareholders  of NEIB of the
consideration  received as a result of cashing out their  shares in  conjunction
with the proposed reverse stock split.


                                       27


Analysis of Recent Comparable Acquisition Transactions

      In order to determine the current market of recent merger  transactions to
assist KBW in rendering its opinion,  KBW analyzed certain comparable merger and
acquisition  transactions  of thrift  deals,  comparing  the  acquisition  price
relative to tangible book value,  latest twelve months earnings,  and premium to
core  deposits.   This  analysis  was  completed  to  determine  the  amount  of
consideration  that might be  received  based on a sale of the  entire  Company.
However,   for  purposes  of  this  fairness   opinion  KBW  believes  that  the
consideration  received by the shareholders  does not have to represent a change
of control premium. The analysis included a comparison of the average and median
of  the  above  ratios  for   representative   acquisitions  where  the  selling
institution  was a thrift  located in the Midwest  and  Southeast  regions,  had
assets less than $550 million and tangible  capital  ratio greater than 9%. As a
result of these transaction criteria, the following selling thrifts were used in
analyzing comparable transactions:

Selling Institution:


                                                            
Citizens First Financial Corp.    Generations Bank                First Clermont Bank

Lawrence Financial Holdings       Frankfort First Bancorp, Inc.   HCB Bancshares, Inc.

Mississippi View Holding Co.      Western Ohio Financial Corp.    North Bancshares, Inc.

Chesterfield Financial Corp.      DutchFork Bancshares, Inc.      FSF Financial Corp.


      The transaction analysis resulted in a range of values for NEIB based upon
comparable  thrift merger and acquisition  transactions.  KBW derived the median
pricing  metrics  of the  aforementioned  comparable  group and  summarized  the
results of comparative  thrift merger and acquisition  transactions and compared
the range of values to the  consideration  being  offered in the  reverse  stock
split. The comparable thrift merger and acquisition statistics are as follows:

                                  ------------     --------------    -----------
                                     Price to      Price to Last           Core
                                     Tangible          12 Months        Deposit
                                   Book Ratio           Earnings        Premium
--------------------------------------------------------------------------------
Average                                 150.0%              31.4x          13.5%
--------------------------------------------------------------------------------
Median                                  145.8%              30.5x          12.9%
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
NEIB Implied Pricing:
--------------------------------------------------------------------------------
Average                                $26.38             $30.65         $25.72
--------------------------------------------------------------------------------
Median                                 $25.65             $29.82         $25.36
--------------------------------------------------------------------------------

      KBW viewed the aforementioned  comparable group as the most appropriate in
deriving a comparable  transaction value based on NEIB's size and earnings.  KBW
viewed the fact that with the query based on the above criteria producing twelve
transactions  with reported  pricing  metrics in the  comparable  group as being
statistically  significant for the purposes of comparison.  KBW viewed the three
resulting  metrics  (price to tangible  book value,  price to last twelve months
earnings and core deposit premium) from the comparable  transactions on a median
basis, as the key metrics used in this phase of the evaluation.


                                       28


      In preparing its analysis,  KBW made numerous  assumptions with respect to
industry  performance,  business and economic conditions and other matters, many
of such assumptions are beyond our control. The analyses performed by KBW is not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly  more or less favorable than suggested by such analyses and do not
purport to be appraisals  or reflect the prices at which a companies  securities
will trade.

      KBW, as part of its investment  banking business,  is regularly engaged in
the  evaluation  of  business  and  securities  in  connection  with  securities
transactions,   mergers   and   acquisitions,   negotiated   transactions,   and
distributions of listed and unlisted securities. KBW is familiar with the market
for common stocks of publicly traded banks,  thrifts and bank and thrift holding
companies.  The Committee selected KBW on the basis of the firm's reputation and
its experience and expertise in transactions similar to the offer.

      KBW received a fee of $25,000 for issuing a fairness opinion regarding the
reverse stock split.  NEIB has also agreed to reimburse  KBW for all  reasonable
out-of-pocket expenses and disbursements, which will not exceed $3,000, incurred
in connection  with its  engagement  and to indemnify KBW and its affiliates and
their respective directors, officers, employees, agents, and controlling persons
against certain expenses and liabilities, including liabilities under securities
laws.

Availability of Documents

      KBW's fairness  opinion is attached as Appendix B to this proxy statement.
In addition,  the fairness  opinion will be made  available for  inspection  and
copying at our  principal  executive  offices,  located  at 648 North  Jefferson
Street,  Huntington,  Indiana  46750,  during our regular  business hours by any
interested  stockholder or representative  who has been designated in writing. A
copy of these  materials  will  also be sent to any  interested  stockholder  or
representative  who has been designated in writing,  upon written request and at
the expense of the requesting stockholder.

Structure of the Split Transaction

      The proposed  transaction  has been  structured as a two-step  stock split
transaction to allow small stockholders  easily to obtain the fair value in cash
for their shares,  to avoid disruption to stockholders of 125 or more shares who
would not be cashed out in the transaction,  and to limit the costs of the split
transaction by avoiding costs associated with cashing out the fractional  shares
of the  holders  of 125 or more  shares of  common  stock  and  reissuing  stock
certificates to those stockholders.

      The Board  elected to  structure  the  transaction  to take  effect at the
record  stockholder  level,  meaning that NEIB will look at the number of shares
registered in the name of a single  holder to determine if that holder's  shares
will be cashed out. The Board chose to  structure  the  transaction  this way in
part because it  determined  that this method  would  provide NEIB with the best
understanding at the effective time of how many stockholders would be cashed out
and what the exact cost to the company would be, because the company's  transfer
agent will be able to  provide  it with a complete  and final list of all record
stockholders  at the effective  time.  In addition,  the Board  considered  that
effecting  the  transaction  at  the  record   stockholder   level  would  allow
stockholders  some  flexibility  with respect to whether they will be treated as
continuing or non-continuing stockholders.  The Board felt that this flexibility
would  help to enhance  the  substantive  fairness  of the  transaction  to both
continuing and non-continuing stockholders.

      If you hold your shares in "street  name," you should talk to your broker,
nominee or agent to determine  how they expect the split  transaction  to affect
you. Because other "street name" holders who hold through your broker,  agent or
nominee may adjust their holdings prior to the split  transaction,  you may have
no way of knowing whether you will be cashed out in the transaction  until it is
consummated. However, because we think it is unlikely that any brokerage firm or
other nominee will hold in record


                                       29


name  fewer  than 125 shares in the  aggregate,  we think it is likely  that all
"street name" holders will remain continuing stockholders.

Effects of the Split Transaction on NEIB

      The split transaction will have various effects on us, which are described
below.

      Effect of the Proposed  Transaction  on Common Stock and Trading of Common
Stock

      Our  certificate  of  incorporation  currently  authorizes the issuance of
4,000,000  shares of common  stock.  The number of  authorized  shares of common
stock will remain unchanged after completion of the split transaction. As of the
record date,  the number of  outstanding  shares of common stock was  1,432,279.
Based upon our best estimates,  if the split transaction had been consummated as
of the record date, the number of outstanding  shares of common stock would have
been reduced approximately 1.0% from 1,432,279 to approximately 1,418,157,  cash
would have been paid for approximately  14,122 shares,  and the number of record
stockholders  would have been reduced from  approximately  403 to  approximately
181.

      Our common stock is publicly  traded on the Nasdaq  National Market System
under the  symbol  NEIB,  and we will not be able to trade our  common  stock on
NASDAQ after we become a private  company.  We anticipate  that our common stock
will be traded on the OTCBB or in the pink sheets  electronic  quotation  system
following the completion of the split transaction.

      Termination  of  Securities   Exchange  Act   Registration  and  Reporting
Requirements

      Upon the  completion of the split  transaction,  we expect that our common
stock  will be held by fewer  than 300  record  stockholders.  Accordingly,  our
obligation to continue to file  periodic  reports with the SEC will be suspended
pursuant to Rule 12h-3 of the Securities Exchange Act of 1934.

      The suspension of the filing  requirement  will  substantially  reduce the
information  required to be furnished by us to our  stockholders and to the SEC.
Therefore, we estimate that we will eliminate annual costs associated with these
filing requirements, which we estimate to be approximately $177,750 on an annual
basis. These annual costs are broken down as follows:

                       Description                                   Amount

      Independent Auditors (SEC review work)                       $  45,000
      SEC Counsel                                                  $  50,000
      Staff and Executive Time                                     $  43,500
      Printing and EDGAR Costs                                     $  10,500
      Newswire Costs                                               $   4,250
      NASDAQ Listing Fees                                          $  24,500
                                                                   ---------
      Total                                                        $ 177,750
                                                                   =========

      In  addition,   the  company   anticipates   saving  a  one-time  cost  of
approximately  $100,000  which we  estimate  would be  required  to comply  with
Section  404 of SOX in 2006 if NEIB  does  not go  private  and  outsources  the
Section 404 compliance.  Each year after 2006,  additional costs associated with
Section  404  compliance  are also  anticipated  and  these  could be as much as
$50,000 per year.

      We will apply for termination of the  registration of our common stock and
suspension of our SEC reporting  obligations  as soon as  practicable  following
completion  of  the  split  transaction.   Following  completion  of  the  split
transaction,  we intend to continue to provide our  stockholders  with financial
information by continuing to disseminate annual reports.


                                       30


      Elimination of Non-Continuing Stockholders

      As a result of the split  transaction,  all shares held by  non-continuing
stockholders  will be converted  into the right to receive  $23.50 in cash. As a
result,  the  non-continuing  stockholders  will  not have  the  opportunity  to
participate in our earnings and growth after the split  transaction.  Similarly,
the  non-continuing  stockholders  will not face the risk of losses generated by
our operations or any decline in our value after the split transaction. For more
effects of the split  transaction on our  stockholders,  see  "--Fairness of the
Split Transaction."

      Effect on Statutory Anti-Takeover Protections

      As a result of the split  transaction,  NEIB will no longer be  covered by
Section  203 of the  Delaware  General  Corporation  Law  which is  intended  to
discourage  certain takeover practices by impeding the ability of an acquiror to
engage in certain transactions with the target company.

      In general,  the statute  provides that a "person" who owns 15% or more of
the  outstanding  voting  stock  of  a  Delaware   corporation  (an  "interested
stockholder")  may  not  consummate  a  merger  or  other  business  combination
transaction  with such  corporation  at any time  during the  three-year  period
following  the date such  person  became  an  interested  stockholder.  The term
"business  combination"  is defined  broadly to cover a wide range of  corporate
transactions   including   mergers,   sales  of  assets,   issuances  of  stock,
transactions  with  subsidiaries and the receipt of  disproportionate  financial
benefits.

      The statute exempts the following  transactions  from the  requirements of
the statute:

      o     any  business  combination  if,  before the date a person  became an
            interested  stockholder,  the Board of Directors approved either the
            business  combination  or  the  transaction  which  resulted  in the
            stockholder becoming an interested stockholder;

      o     any  business  combination  involving a person who acquired at least
            85% of the  outstanding  voting stock in the transaction in which he
            became  an  interested  stockholder,   excluding,  for  purposes  of
            determining  the number of shares  outstanding,  shares owned by the
            corporation's  directors who are also officers and specific employee
            stock plans;

      o     any business  combination  with an  interested  stockholder  that is
            approved by the Board of Directors  and by a two-thirds  vote of the
            outstanding  voting stock not owned by the  interested  stockholder;
            and

      o     certain   business   combinations   that  are  proposed   after  the
            corporation had received other  acquisition  proposals and which are
            approved or not opposed by a majority of certain  continuing members
            of the Board of Directors.

      Because by statute these  provisions  apply only to Delaware  corporations
that have  shares  listed on a stock  exchange or NASDAQ or with more than 2,000
stockholders, they will not apply to NEIB after we terminate our registration.

      However,  our Certificate of  Incorporation  provides that at least 80% of
the  outstanding   shares  of  voting  stock  must  approve   certain   business
combinations  involving  an  "interested  stockholder"  or any  affiliate  of an
"interested  stockholder."  An  "interested  stockholder"  is generally a 10% or
greater stockholder. However, if a majority of directors not affiliated with the
interested  stockholder approves the business combination or certain pricing and
disclosure criteria are satisfied,  a majority vote of the outstanding shares is
sufficient to approve such a business combination.  Moreover, in our certificate
of  incorporation  approval  of  holders  of at least  80% of  voting  shares is
required  subject to certain  exceptions for any direct or indirect  purchase or
other acquisition of equity securities from any interested person


                                       31


other than  certain  acquisitions  made on the same terms to all holders of such
securities.  These provisions will remain applicable to NEIB following the split
transaction.

      Financial Effects of the Split Transaction

      We expect that the split transaction and the use of approximately $417,000
in cash to complete the split transaction, which includes approximately $332,000
to be paid to  non-continuing  stockholders  in exchange for their  shares,  and
approximately  $85,000 in professional fees,  printing and mailing costs, filing
fees and EDGAR costs, and other expenses related to the split transaction,  will
not have any material adverse effect on our capital adequacy, liquidity, results
of operations or cash flow.  See "--Fees and Expenses" for a description  of the
fees and expenses we expect to incur in connection  with the split  transaction.
See  "--Financing of the Split  Transaction"  below for a description of how the
split transaction will be financed.

      Effect on Options

      Upon  effectiveness  of the  split  transaction,  the  number of shares of
common stock subject to outstanding  options under NEIB's stock option plans and
the exercise prices of the options will remain the same.

      Effect on Conduct of Business after the Transaction

      We expect our business and  operations  to continue as they are  currently
being  conducted and the  transaction is not anticipated to have any effect upon
the conduct of our business.  Although we cannot guarantee the continued payment
of a  dividend,  we do not  intend  to change  our  current  dividend  policy or
practice at this time.  No changes in our  directors or  executive  officers are
anticipated to result from the split transaction.

      Dividend Payments

      The company  has  declared a dividend of  $________  per share  payable to
shareholders of record on April ___, 2005. This dividend payment will be paid on
May ___, 2005.  Shareholders  who are cashed out in the split  transaction  will
receive that dividend if they were  shareholders  of record on April ___,  2005.
They are not  expected  to  receive  any  additional  dividend  payments  on any
dividend  for the June 30, 2005 quarter  which will not be declared  until July,
2005.

      Plans or Proposals

      As described  above,  NEIB during the last 12 months  considered  possible
affiliations with other financial  institutions within and outside of its market
area although it never engaged in serious  negotiations  with any such potential
merger parties and is not engaged in any  discussions  with such parties at this
time. The company has no present plans to engage in a merger with or acquisition
of any financial institutions.  Other than as described in this proxy statement,
neither we nor our  management  has any current plans or proposals to effect any
extraordinary  corporate  transaction,  either with respect to NEIB or the Bank,
such as a  merger,  reorganization  or  liquidation,  to sell  or  transfer  any
material  amount of our or the  Bank's  assets,  to change  either  our Board of
Directors   or   management,   to  change   materially   our   indebtedness   or
capitalization,  or  otherwise to effect any  material  change in our  corporate
structure  or business or that of the Bank.  Although  our  management  does not
presently have any intent to enter into any transaction  described above, either
at the holding company or Bank level, nor is our management in negotiations with
respect to any such transaction, there is always a possibility that we may enter
into such an  arrangement  or  transaction  in the  future,  including,  but not
limited to, entering into a merger or acquisition  transaction,  making a public
or private  offering of our shares or  entering  into any other  arrangement  or
transaction we may deem appropriate.  In such event, our continuing stockholders
may


                                       32


receive payment for their shares in any such transaction lower than, equal to or
in excess of the amount  paid to the  non-continuing  stockholders  in the split
transaction.  Any acquisition  strategy is dependent upon the opportunities that
might  arise,  and there can be no  certainty  that any such  transactions  will
occur.

Interests of Certain Persons in the Split Transaction

      It is not anticipated  that the split  transaction will have any effect on
the  directors  and  executive  officers  of NEIB and the Bank,  other than with
respect to their relative share  ownership.  We expect that all of our directors
and executive  officers will hold more than 125 shares at the effective  time of
the split  transaction,  and  therefore  all of those  directors  and  executive
officers will continue to own shares after the split transaction.

      Because total outstanding  shares will be reduced,  the executive officers
and directors as a group will hold a larger relative  percentage of the company.
As of the record date,  these  directors  and  executive  officers  collectively
beneficially held 295,265 shares,  or 19.8% of our common stock.  Based upon our
estimates,  taking  into  account  the  effect of the split  transaction  on our
outstanding shares as described above, the directors and executive officers will
beneficially hold 20.0% of our common stock following the split transaction.

      This represents a potential  conflict of interest because the directors of
NEIB approved the split  transaction and are  recommending  that you approve it.
Despite this  potential  conflict of interest,  the Board  believes the proposed
split  transaction  is fair to our  unaffiliated  stockholders  for the  reasons
discussed in this proxy statement.

Financing of the Split Transaction

      NEIB  expects  that  the  split  transaction  will  require  approximately
$417,000  in  cash,  which  includes   approximately  $332,000  to  be  paid  to
non-continuing  stockholders  in  exchange  for their  shares and  approximately
$85,000 in professional fees,  printing and mailing costs, filing fees and EDGAR
costs,  and other expenses payable by us related to the split  transaction.  See
"--Fees and Expenses" for a breakdown of the expenses  associated with the split
transaction. NEIB has sufficient working capital at the holding company level to
pay these amounts.

Federal Income Tax Consequences

      The following discusses the material federal income tax consequences to us
and our stockholders that would result from the split transaction. No opinion of
counsel or ruling from the Internal  Revenue Service has been sought or obtained
with  respect  to  the  tax  consequences  of the  split  transaction,  and  the
conclusions  contained in this  summary are not binding on the Internal  Revenue
Service. This discussion is based on existing U.S. federal income tax law, which
may change, even retroactively.  This discussion does not discuss all aspects of
federal income taxation that may be important to you in light of your individual
circumstances.  In  particular,  it does not  address  the  federal  income  tax
considerations  applicable to certain types of stockholders,  such as: financial
institutions;   insurance  companies;   tax-exempt  organizations;   dealers  in
securities or currency; traders in securities that elect mark-to-market; persons
who  hold  our  common  stock  as part of a  straddle,  hedge,  risk  reduction,
constructive sale, or conversion transaction; persons who are considered foreign
persons for U.S.  federal  income tax purposes,  or who acquired their shares of
NEIB common stock through the exercise of an employee  stock option or otherwise
as compensation. In addition, this discussion does not address any state, local,
foreign or other tax considerations.  This discussion also assumes that you have
held and, in the case of continuing  stockholders  will  continue to hold,  your
shares as capital  assets  within the meaning of the  Internal  Revenue  Code of
1986, as amended, which we refer to as the Code. Stockholders are encouraged to


                                       33


consult  their own tax  advisor  as to the  particular  federal,  state,  local,
foreign and other tax consequences of the split  transaction,  in light of their
individual circumstances.

      The split  transaction will constitute a tax-free  "recapitalization"  for
federal income tax purposes,  within the meaning of Section  368(a)(1)(E) of the
Code,  meaning that neither  NEIB nor the Bank will  recognize  any gain or loss
with respect to the transaction.

      If you  continue to hold NEIB  common  stock  immediately  after the split
transaction, and you receive no cash as a result of the split transaction,  then
you will not  recognize any gain or loss or dividend  income in connection  with
the transaction and you will have the same adjusted tax basis and holding period
in your NEIB  common  stock as you had in such  stock  immediately  prior to the
split transaction.

      If you  receive  cash as a  result  of the  split  transaction  and do not
continue  to hold  shares  of NEIB  common  stock  immediately  after  the split
transaction,  you will be treated as having had your shares redeemed by NEIB and
you will recognize  gain or loss on the redeemed  shares equal to the difference
between  the cash and your  adjusted  tax  basis  in the  redeemed  shares.  Any
recognized gain will be treated as capital gain unless,  the receipt of the cash
is deemed to have the effect of a dividend  under Section 302 of the Code to the
extent of your ratable share of NEIB's accumulated earnings and profits with any
remaining  amount  treated a  tax-free  return of  capital to the extent of your
adjusted  tax basis in the  redeemed  shares  with the  amount in excess of your
adjusted  tax basis  being  treated as capital  gain.  Under the  principles  of
Section 302, you will  recognize  capital gain rather than dividend  income with
respect  to  the  cash  received  if the  redemption  is  (1)  "not  essentially
equivalent to a dividend," (2) is "substantially  disproportionate," or (3) is a
"complete  termination" of the your interest in NEIB. In applying the principles
of Section 302, the constructive ownership rules of Section 318 of the Code will
apply in determining your ownership interest in NEIB.

      Whether a redemption by NEIB is "not essentially equivalent to a dividend"
with  respect to you will depend on whether  the  redemption  was a  "meaningful
reduction"  of your interest in NEIB based on the facts and  circumstances.  For
example,  if (1) you exercise no control over the affairs of NEIB (e.g., you are
not an officer,  director,  or high ranking  employee),  (2) your relative stock
interest  in NEIB is  minimal,  and (3) your  post-split  transaction  ownership
percentage is less than your pre-split transaction  ownership  percentage,  then
your receipt of cash would be generally regarded as "not essentially  equivalent
to a dividend."  A redemption  would be  "substantially  disproportionate"  and,
therefore,  would  not have the  effect of a  distribution  of a  dividend  with
respect to you if the  percentage  of NEIB shares of common  stock  actually and
constructively owned by you immediately after the redemption is less than 80% of
the  percentage of all shares of NEIB common stock  actually and  constructively
owned  by you  immediately  before  the  redemption.  Your  interest  in NEIB is
"completely  terminated"  if all of the NEIB shares  common  stock  actually and
constructively  owned by you are  redeemed,  unless  you make a waiver of family
attribution  election and file it with the Internal  Revenue Service pursuant to
Section  302(c) of the Code in which case the NEIB common  stock  constructively
owned by you does not have to be redeemed.

      Any capital gain will be  long-term  capital gain subject to a rate not to
exceed 15% if, as of the date of the exchange,  the holding period for your NEIB
shares is greater than one year. Any gain  recognized by you and classified as a
dividend under Section 302 of the Code will be treated as either ordinary income
or qualified dividend income. Any gain treated as qualified dividend income will
be  taxable  to you,  if you are an  individual  shareholder,  at the  long-term
capital gains rate, provided that you held the shares giving rise to such income
for more than 61 days  during the 121 day period  beginning  60 days  before the
closing date.  Gain treated as ordinary  income will be taxed at ordinary income
rates.

      In all other cases,  if you receive cash in lieu of a fractional  share of
NEIB  common  stock,   and   immediately   after  the  split   transaction   you
constructively  own shares of NEIB common  stock,  the cash you receive  will be
treated: (1) first, as a taxable dividend to the extent of your ratable share of
NEIB's


                                       34


accumulated  earnings and profits; (2) then, if the total amount of cash paid in
the split  transaction  exceeds NEIB's  accumulated  earnings and profits,  as a
tax-free  return of  capital  to the  extent of your  adjusted  tax basis in the
redeemed  shares;  and (3) finally,  to the extent of the cash in excess of your
adjusted  tax basis in the  redeemed  shares,  as capital  gain from the sale or
exchange of the redeemed shares.

      Payments of cash to you for the surrender of your redeemed  shares of NEIB
common stock will be subject to information  reporting and "backup"  withholding
at a rate of 28% of the cash payment, unless you furnish NEIB with your taxpayer
identification   number  in  the  manner   prescribed  in  applicable   Treasury
Regulations,  certify  that such  number is  correct,  certify  as to no loss of
exemption from backup withholding, and satisfy certain other conditions.  Backup
withholding is not an additional tax. Any amounts  withheld from payments to you
under the backup withholding rules will be allowed as a refund or credit against
your  United  States  federal  income  tax  liability,   provided  the  required
information is furnished to the Internal Revenue Service.

      As  explained  above,  the  amounts  paid to you as a result  of the split
transaction  may  result  in  dividend  income,  capital  gain  income,  or some
combination  of  dividend  and  capital  gain  income to you  depending  on your
individual  circumstances.  The foregoing  discussion of material  United States
federal  income  tax  consequences  of the split  transaction  set  forth  above
represents general  information only and is based upon the Code, its legislative
history,  existing and proposed  regulations  thereunder,  published rulings and
decisions,  all as currently  in effect as of the date hereof,  and all of which
are subject to change, possibly with retroactive effect. You should consult your
tax advisor as to the particular federal,  state,  local,  foreign and other tax
consequences  of the  split  transaction,  as well as the  applicability  of the
alternative minimum tax to you, in light of your specific circumstances.

Appraisal Rights and Dissenters' Rights

      No appraisal or  dissenters'  rights are available  under  Delaware law to
stockholders  who  dissent  from the split  transaction.  There may exist  other
rights or actions  under  Delaware law or federal or state  securities  laws for
stockholders  who can  demonstrate  that  they have  been  damaged  by the split
transaction.  Although  the  nature and  extent of these  rights or actions  are
uncertain  and may  vary  depending  upon  facts or  circumstances,  stockholder
challenges  to  corporate  actions  in  general  are  related  to the  fiduciary
responsibilities  of  corporate  officers and  directors  and to the fairness of
corporate transactions.

Regulatory Requirements

      In connection  with the split  transaction,  we will be required to make a
number of filings with, and obtain a number of approvals  from,  various federal
and state governmental agencies, including:

      o     filing of amendments to NEIB's certificate of incorporation with the
            Delaware Secretary of State, in accordance with Delaware law; and

      o     complying with federal and state securities  laws,  including filing
            of this proxy statement on Schedule 14A and a transaction  statement
            on Schedule 13E-3 with the SEC.

Accounting Treatment

      We anticipate  that we will account for the split  transaction by treating
the shares repurchased in the split transaction as treasury shares.


                                       35


Fees and Expenses

      We will be responsible for paying the split  transaction  related fees and
expenses,  consisting  primarily of fees and expenses of our financial  advisor,
attorneys,  printing and mailing costs,  filing fees and EDGAR costs,  and other
related charges. We estimate that our expenses will total approximately $85,000,
assuming  the split  transaction  is  completed.  This  amount  consists  of the
following estimated fees:

                        Description                              Amount

              KBW fees and expenses                            $   28,000
              Legal fees and expenses                          $   26,000
              Paying agent fees and expenses                   $    5,000
              Printing and mailing costs                       $   20,000
              Filing Fees and EDGAR charges                    $    1,000
              Miscellaneous expenses                           $    5,000
                                                               ----------

              Total                                            $85,000.00
                                                               ==========

                SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA

      Set forth  below is our  selected  historical  and pro forma  consolidated
financial information. The historical financial information was derived from the
audited consolidated  financial statements included in our Annual Report on Form
10-KSB for the fiscal year ended December 31, 2004,  and from other  information
and  data  contained  in  the  Annual  Report.   More  comprehensive   financial
information is included in the Annual  Report.  The financial  information  that
follows is  qualified  in its  entirety by  reference  to, and should be read in
conjunction  with,  the Annual Report,  and all of the financial  statements and
related notes contained in the Annual Report, copies of which may be obtained as
set  forth  below  under the  caption  "Other  Matters--Where  You Can Find More
Information."

      The following  summary pro forma balance sheet data is based on historical
data,  adjusted  to give  effect  to the  cash  payment  for  fractional  shares
resulting from the transaction and expenses related to the transaction.  The pro
forma balance sheet data is based on the assumption  that an aggregate of 14,122
shares will result in fractional  shares and will be purchased for approximately
$332,000, with $85,000 in costs incurred.

      The following  summary unaudited income statement data gives effect to the
transaction as if it had occurred on January 1, 2004. The pro forma  information
set forth  below is not  necessarily  indicative  of what our  actual  financial
position would have been had the  transaction  been  consummated as of the above
referenced dates or of the financial  position that may be reported by us in the
future.


                                       36


                         NORTHEAST INDIANA BANCORP, INC.
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION
                    (Dollars in thousands, except share data)



                                        December 31, 2004     Change        Pro Forma
                                        -----------------     ------        ---------
                                                                   
Cash, investments and cash equivalents      $  42,349            (417)      $ 41,932
Loans                                       $ 174,800              --        174,800
Other assets                                $  11,523              34         11,557
                                            ---------                       --------
Total assets                                $ 228,672                       $228,289
                                            =========                       ========


Deposits                                    $ 123,951              --        123,951
Other borrowings                            $  77,067              --         77,067
Other liabilities                           $   1,608              --          1,608
                                            ---------                       --------
         Total liabilities                  $ 202,626                       $202,626
                                            =========                       ========

Common Stock                                $      26              --             26
Surplus                                     $  11,758            (332)        11,426
Retained earnings                           $  14,299             (51)        14,248
Accumulated other comprehensive income                             --
     (loss)                                 $     (37)                           (37)
                                            ---------                       --------
         Total Stockholders Equity          $  26,046                       $ 25,663
                                            =========                       ========

Interest Income                             $  12,103              (7)        12,096
Interest Expense                            $   5,715              --          5,715
Provision for loan losses                   $      38              --             38
                                            ---------                       --------
         Net interest income                $   6,350                       $  6,343
                                            =========                       ========

Net income from continuing operations*      $   1,718             (51)         1,667
                                                                                1.17
Basic earnings per share                    $    1.21            (.04)          1.13
Diluted earnings per share                  $    1.17            (.04)

Book value per share                        $   18.33            (.10)      $  18.23


*     Without non-cash impairment charge of $735,500


                                       37


                 MARKET PRICE OF NORTHEAST INDIANA BANCORP, INC.
                      COMMON STOCK AND DIVIDEND INFORMATION

      The Company's shares are traded on the Nasdaq National Market System under
the trading symbol "NEIB."



                                     Sales Prices Per Share
                                     ----------------------
Quarter ending:                  High                      Low       Dividends Paid Per Share
                                 ----                      ---       ------------------------
                                                                      
Through May ___, 2005
March 31, 2005

December 31, 2004                22.72                     20.10               .15
September 30, 2004               22.00                     20.07               .14
June 30, 2004                    22.35                     21.00               .14
March 31, 2004                   21.49                     19.95               .14

December 31, 2003               $22.00                    $18.15               .14
September 30, 2003              $21.25                    $18.18               .13
June 30, 2003                   $20.02                    $15.50               .13
March 31, 2003                  $16.20                    $15.05               .13


      There were __________ record holders of our common stock on May ___, 2005.

      We do not have a formal dividend policy.  Regulations issued by the Office
of Thrift Supervision govern the Bank's capital  requirements and may affect the
amount of  dividends  we can pay.  Generally,  the  timing  and amount of future
dividends on our shares will depend on earnings, cash requirements,  our and the
Bank's financial condition,  applicable government regulations and other factors
that our Board deems relevant.

      Under the Delaware Business  Corporation Law we may pay dividends from our
surplus or net profits for the fiscal year in which the  dividend is paid and/or
the preceding fiscal year.

                        COMMON STOCK PURCHASE INFORMATION

      NEIB has effected the following  repurchases of its shares during the last
two fiscal years:



     Quarter Ended   Total Number of Shares    Range of Prices Paid       Average Price Paid Per
     -------------   ----------------------    --------------------       ----------------------
                           Purchased                                               Share
                           ---------                                               -----
                                                                         
        12/31/04             16,130               $22.11 - $22.37                 $22.24
        9/30/04              44,260               $21.46 - $22.23                 $21.86
        6/30/04              30,186               $21.66 - $22.35                 $21.95
        3/31/04              16,750               $20.91 - $21.50                 $21.15

        12/31/03              6,200               $20.95 - $21.37                 $21.19
        9/30/03                  --                            --                     --
        6/30/03              18,965               $16.35 - $17.90                 $16.86
        3/31/03              29,163               $15.35 - $16.12                 $15.51



                                       38


      Under a previously announced  repurchase program,  there are 51,638 shares
remaining  available for repurchase by NEIB at this time. NEIB has suspended its
repurchase  program  during the period that proxies are being  solicited for the
annual meeting of stockholders.

      Within the past 60 days,  none of NEIB,  the Bank,  the Bank's  ESOP,  the
Bank's  401(k)  plan,  or their  affiliates,  directors,  executive  officers or
subsidiaries  have made any purchases of NEIB common stock,  provided that since
March 1, 2005,  the Bank's  401(k) plan has  purchased  _____  shares of Company
common stock for an average price of $________ per share.

                   PROPOSAL 2 - ELECTION OF DIRECTORS OF NEIB

      In  addition  to  the   consideration  of  the  split   transaction,   the
stockholders  of NEIB  are  also  being  asked  to vote on the  election  of two
directors to serve until 2008. The directors nominees are J. David Carnes, M.D.,
and William A. Zimmer,  each of whom currently  serves on the Board of Directors
of NEIB and the Bank.  This  section of this proxy  statement  contains  certain
information about NEIB relating to the directors and director nominees of NEIB.

      THE NEIB BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" THE
DIRECTOR NOMINEES, NAMELY, J. DAVID CARNES, M.D., AND WILLIAM A. ZIMMER.

Voting Securities and Principal Holders Thereof

      The following table sets forth as of April 26, 2005, information regarding
beneficial  share  ownership  of: (i) those  persons or entities  known by us to
beneficially  own more than five percent of NEIB common stock;  (ii) each member
of the NEIB Board of Directors;  (iii) each  executive  officer of NEIB named in
the Summary  Compensation table appearing under "Executive  Compensation" below;
and (iv) all current  directors and executive  officers of NEIB as a group.  The
address of each of the beneficial owners,  except where otherwise indicated,  is
the same  address  as NEIB.  NEIB only has one class of  voting  security,  NEIB
common stock.  Information  in the table below is being provided with respect to
beneficial ownership of NEIB common stock.


                                       39




                                                                          Shares            Percent
Beneficial Owner                                                    Beneficially Owned      of Class
--------------------------------------------------------------------------------------------------------
                                                                                        
Northeast Indiana Bancorp, Inc. Employee Stock                          147,890 (1)           10.3%
  Ownership Plan ("ESOP")

First Manhattan Co.                                                     111,290 (2)            7.8%
437 Madison Avenue
New York, New York 10022

Stephen E. Zahn, Chairman of the Board, President and                   175,894 (3)           12.0%
  Chief Executive Officer

Dan L. Stephan, Director                                                 11,802 (4)             .8%

J. David Carnes, Director                                                27,584 (5)            1.9%

Randall C. Rider, Director                                                8,998 (6)             .6%

William A. Zimmer, Director                                               3,350 (7)             .2%

Michael S. Zahn, Director and Senior Vice President                      27,296 (8)            1.9%

Directors and executive officers as a group (9 persons)                 295,265 (9)           19.8%


------------
(1)   Pursuant to a filing on Schedule 13G filed on February 7, 2005, the amount
      reported  represents  147,890  shares  of common  stock  held by the ESOP,
      120,405 of which have been allocated to accounts of participants as of the
      record date.  Peoples  Federal Savings Bank is the trustee of the ESOP and
      may be deemed to  beneficially  own the shares held by the ESOP which have
      not been allocated to accounts of  participants.  Participants in the ESOP
      are  entitled to instruct  the ESOP trustee as to the voting of the shares
      allocated  to their  ESOP  accounts.  For  each  issue  voted  upon by the
      stockholders of NEIB, the unallocated shares held by the ESOP are voted by
      the ESOP trustee in the same proportion as the  participants  who directed
      the  trustee  as to the  voting  of the  shares  allocated  to their  plan
      accounts. Allocated shares as to which the ESOP trustee receives no voting
      instructions are voted by the trustee in its discretion.

(2)   As reported on Schedule 13G/A filed on February 8, 2005.  First  Manhattan
      Co. reports that it has sole voting and dispositive  power over 108,290 of
      the shares listed  above,  and shared  voting and  dispositive  power over
      3,000 shares.

(3)   The  amount of shares  beneficially  owned by Mr.  S. Zahn  includes:  (i)
      27,667  shares owned  directly;  (ii) 39,009 shares held jointly by Mr. S.
      Zahn and his wife;  (iii) 4,673  shares held by Mr. S. Zahn's  wife;  (iv)
      26,908  shares  allocated to Mr. S. Zahn's ESOP account as of December 31,
      2004;  (v)  37,565  shares  which Mr.  S.  Zahn has the  right to  acquire
      pursuant to stock options that are exercisable at or within 60 days of the
      record date;  (vi) 2,890 shares held in Mr. S. Zahn's 401(k) account as of
      December 31, 2004; and (vii) 37,182 shares held in a revocable trust as to
      which Mr. S. Zahn is a trustee.  On  November  17,  2003,  Mr. S. Zahn and
      certain  associated family members including Alyce M. Zahn, Michael S. and
      Susan E.  Zahn,  Jamie M. and  Jodie Z.  Groves,  Michael  C. and Julie A.
      Jennings,  and Scott and Cherie Z. Axelrod,  received  permission from the
      Office of Thrift  Supervision  ("OTS") to acquire up to  nineteen  percent
      (19%) of the issued and outstanding shares of NEIB common stock.

(4)   The  amount of shares  beneficially  owned by Mr.  Stephan  includes:  (i)
      10,000 shares owned  directly and (ii) 1,802 shares which Mr.  Stephan has
      the right to acquire  pursuant to stock options that are exercisable at or
      within 60 days of the record date.

(5)   The amount of shares beneficially owned by Dr. Carnes includes: (i) 11,307
      shares owned  directly;  (ii) 9,075 shares held jointly by Dr.  Carnes and
      his wife; and (iii) 7,202 shares which Dr. Carnes has the right to acquire
      pursuant to stock options that are exercisable at or within 60 days of the
      record date.

(6)   These shares are beneficially owned directly by Mr. Rider.

(7)   The  amount of shares  beneficially  owned by Mr.  Zimmer  includes  1,000
      shares of  restricted  stock,  1,350 shares held jointly by Mr. Zimmer and
      his spouse, and 1,000 shares subject to options exercisable within 60 days
      of the record date.  This amount does not include 8,000 shares  subject to
      options that are not exercisable within 60 days of the record date.


                                       40


(8)   The  amount of shares  beneficially  owned by Mr.  M. Zahn  includes:  (i)
      13,220 shares owned directly; (ii) 5,896 shares allocated to Mr. M. Zahn's
      ESOP account as of December 31, 2004; (iii) 7,380 shares which Mr. M. Zahn
      has the right to acquire pursuant to stock options that are exercisable at
      or within 60 days of the record  date,  and (iv) 800 shares of  restricted
      stock.  The amount does not include  500 shares  subject to stock  options
      which are not exercisable within 60 days of the record date.

(9)   The amount includes  shares held directly,  as well as jointly with family
      members,  shares held in retirement accounts,  in a fiduciary capacity, by
      certain  family  members or by trusts of which the  director or  executive
      officer is a trustee or substantial beneficiary, with respect to which the
      individual may be deemed to have sole or shared voting and/or  dispositive
      power.  The amount  also  includes an  aggregate  of 59,949  shares  which
      directors  and  executive  officers  as a group  have the right to acquire
      pursuant to stock options that are exercisable at or within 60 days of the
      record  date and an  aggregate  of  48,321  shares  allocated  to the ESOP
      accounts  of the  executive  officers  as of  December  31,  2004,  and an
      aggregate  of 5,004  shares  allocated  to the  401(k)  plan  accounts  of
      executive  officers as of December 31,  2004.  The amount does not include
      15,000  shares  subject to options not  exercisable  within 60 days of the
      record date.

Section 16(a) Beneficial Ownership Reporting Compliance

      Section  16(a) of the Exchange Act requires our  directors  and  executive
officers,  and  persons  who own more than 10% of NEIB's  outstanding  shares of
common stock,  to file with the SEC initial  reports of ownership and reports of
changes in ownership of common stock of NEIB.  Officers,  directors  and greater
than 10%  stockholders  are required by SEC regulation to furnish us with copies
of all Section 16(a) forms they file.

      To our  knowledge,  based solely on a review of the copies of such reports
furnished  to us and the  written  representations  that no other  reports  were
required,  all Section  16(a) filing  requirements  applicable  to our officers,
directors and greater than 10%  beneficial  owners were complied with during the
fiscal year ended December 31, 2004.

Directors

      Our Board of Directors currently consists of six members,  each of whom is
also a director of First Federal Savings Bank.  Directors are generally  elected
to serve for three-year  staggered  terms or until their  respective  successors
have been elected and  qualified.  Approximately  one-third of the directors are
elected annually.

      The following table sets forth certain information  regarding the Board of
Directors,  including each  director's  term of office and the Board nominee for
election.  The nominee has consented to being named in this proxy  statement and
has agreed to serve if  elected.  If a nominee is unable to stand for  election,
the Board of Directors  may either  reduce the number of directors to be elected
or select a substitute nominee.  If a substitute nominee is selected,  the proxy
holders  will vote your  shares  for the  substitute  nominee,  unless  you have
withheld  authority.  Except as described  herein,  there are no arrangements or
understandings  between any director or nominee and any other person pursuant to
which such director or nominee was selected.


                                       41




                                                                                            Director       Term
Name                          Position(s) Held with Northeast Indiana Bancorp      Age(1)   Since(2)     Expires
----                          -----------------------------------------------      ------   --------     -------
                                                                                                  
                                                 NOMINEES
J. David Carnes          Director                                                    53       1991         2005
William A. Zimmer        Director                                                    52       2003         2005

                                      DIRECTORS CONTINUING IN OFFICE
Randall C. Rider         Director                                                    54       1989         2006
Dan L. Stephan           Director                                                    57       1987         2007
Michael S. Zahn          Director and Senior Vice President                          35       2000         2006
Stephen E. Zahn          Chairman of the Board, President and Chief                  62       1965         2007
                         Executive Officer


-------------
(1)   At December 31, 2004.

(2)   Includes service as a director of First Federal Savings Bank.

      The business experience of each director is set forth below. All directors
have held their present  positions  for at least the past five years,  except as
otherwise indicated.

      J. David Carnes,  MD. Dr. Carnes has,  since 1981,  practiced  medicine in
Huntington, Indiana.

      Stephen E. Zahn.  Mr. S. Zahn is the Chairman of the Board,  President and
Chief  Executive  Officer of NEIB and Chairman of the Board and Chief  Executive
Officer  of the Bank.  Mr. S. Zahn has  served in such  capacities  for over ten
years and also served as President of the Bank since 1980, until Michael S. Zahn
assumed  that  position  in 2005.  Mr. S. Zahn is the father of Michael S. Zahn,
Director of NEIB and Director and President of the Bank.

      Michael S. Zahn.  Mr. M. Zahn became  President  of the Bank on January 1,
2005.  Mr.  M.  Zahn  joined  the Bank in 1996 as a loan  officer.  Prior to his
employment with the Bank, Mr. Zahn worked as a Senior Underwriter for a regional
insurance  carrier.  Mr. M. Zahn is the son of Stephen E. Zahn,  Chairman of the
Board, President and Chief Executive Officer of NEIB and the Bank.

      Randall C. Rider. Mr. Rider is President of Lime City  Manufacturing  Co.,
Inc., a position he has held since 1983.

      Dan L.  Stephan.  Mr.  Stephan is a retired  State  Representative  to the
Indiana  Legislature,  a position he was first elected to in 1980 and retired at
end of 1998.  Mr.  Stephan is also  employed as a sales  representative  for the
Variable Annuity Life Insurance Company.

      William  A.  Zimmer.  Mr.  Zimmer  founded  the W.A.  Zimmer  Co.,  a home
improvement  company based in Huntington,  Indiana, in 1976 and currently serves
as President.

The Board of Directors  has  affirmatively  determined  that  Directors  Carnes,
Rider,   Stephan,   and  Zimmer  are  "independent"   under  the  definition  of
independence  contained  in the  National  Association  of  Securities  Dealers'
listing standards for the Nasdaq Stock Market.


                                       42


Executive Officers

      The  business  experience  of the  executive  officers  who are  not  also
directors is set forth below.

      Randy J. Sizemore is Senior Vice President,  Treasurer and Chief Financial
Officer, positions he has held since April 2002. Prior to joining First Federal,
Mr.  Sizemore  held  positions in a similar  capacity  with another bank holding
company and its subsidiary  since 1999,  and prior to that he performed  similar
job functions for another bank holding  company.  Mr. Sizemore has a total of 11
years experience working with financial institutions.

      DeeAnn Hammel is Senior Vice  President,  Secretary  and Chief  Operations
Officer,  positions she has held since March 1995. Ms. Hammel first joined First
Federal  in 1975 as a  teller.  Ms.  Hammel is  responsible  for  directing  and
controlling First Federal's daily activities.

      Thomas P.  Frantz is Senior  Vice  President  and Chief  Lending  Officer,
positions he has held since October 2001.  Prior to joining First  Federal,  Mr.
Frantz held  positions in a lending  capacity  for another bank since 1995.  Mr.
Frantz has a total of 29 years experience working with financial institutions.

      Meetings and Committees of the Board of Directors

      Board and Committee  Meetings of Northeast  Indiana  Bancorp.  Meetings of
NEIB's Board of Directors are generally  held on a monthly  basis.  The Board of
Directors met twelve times during fiscal 2004.  During fiscal 2004, no incumbent
director  attended  fewer than 75% of the total number of Board meetings and the
total number of meetings held by the Board committees on which he served.

      The  Board  of  Directors  has  standing  Audit,  Nominating,   Proxy  and
Compensation Committees. We do not have a standing executive committee.

      The Audit Committee reviews audit reports and related matters with respect
to  compliance  with  regulations  and internal  policies and  procedures.  This
committee also engages and sets  compensation  for an accounting firm to perform
the annual audit and acts as a liaison  between the auditors and the Board.  The
current members of this committee are Directors Rider (Chairman),  Stephan,  and
Carnes.  This  Committee  met four times  during  fiscal  2004.  For  additional
information regarding the Audit Committee, see "Audit Committee Matters" below.

      The Proxy  Committee meets annually to review proxies for the current year
prior to the annual meeting. Members of the committee are Directors Stephen Zahn
and Michael Zahn. This Committee met one time during fiscal 2004.

      The  Compensation  Committee  establishes  our  compensation  policies and
reviews  compensation  matters.  The  current  members  of  this  committee  are
Directors  Stephan,  Rider and Carnes.  These  members  meet the  standards  for
independence  for  compensation  committee  members  prescribed  by the National
Association  of Securities  Dealers,  Inc.  This  committee met two times during
fiscal 2004.


                                       43


    Director         Audit Committee     Compensation     Nominating    Proxy
                                           Committee      Committee    Committee
Stephen E. Zahn                                                            X*
J. David Carnes              X                X
Michael S. Zahn                                                            X
Randall C. Rider             X*               X                X
Dan L. Stephan               X                X*               X
William A. Zimmer            X                X

*     Chairman

Nominating Committee Matters

      The Nominating  Committee  meets annually in order to nominate  candidates
for membership on the Board of Directors.  The Nominating Committee met one time
during fiscal 2004.  This committee is comprised of Board members who are not up
for  election,  and are  "independent"  under  the  definition  of  independence
contained in the National  Association of Securities  Dealers' listing standards
for the  nominating  committee  members.  Current  members of this Committee are
Directors Carnes and Stephan.  The Nominating  Committee does not have a written
charter.

      The Nominating  Committee considers candidates for membership on the Board
of Directors from any reasonable source, including stockholder  recommendations,
provided  such  nominees  are  recommended  in  accordance  with the  nominating
procedures  set forth in  NEIB's  By-Laws.  The  Nominating  Committee  does not
evaluate candidates differently based on who has made the proposal.

      The Nominating  Committee  believes that  candidates for membership on the
Board of Directors must exhibit certain minimum  characteristics:  namely,  good
business judgment and an even temperament,  high ethical  standards,  leadership
skills, financial stability, a healthy view of the relative  responsibilities of
a Board member and management, intelligence and the ability to articulate and to
think  independently.  In selecting  candidates and approving  nominees for open
Board positions,  the Nominating Committee will make every effort to ensure that
the  Board of  Directors  and its  committees  include  at least  the  number of
independent directors, as that term is defined and as may be required by SOX and
applicable standards promulgated by NASDAQ and the SEC, and any other applicable
requirements.

Audit Committee Matters

      Audit Committee  Report.  The Audit Committee of the Board of Directors of
NEIB has issued the  following  report with respect to the audited  consolidated
financial  statements  of NEIB as of and for the fiscal year ended  December 31,
2004:

      o     The  Audit   Committee  has  reviewed  and  discussed   with  NEIB's
            management  NEIB's  fiscal  2004  audited   consolidated   financial
            statements;

      o     The Audit Committee has discussed with NEIB's  independent  auditors
            (Crowe Chizek and Company LLC) the matters  required to be discussed
            by Statement on Auditing Standards No. 61;

      o     The Audit Committee has received the written  disclosures and letter
            from the independent  auditors  required by  Independence  Standards
            Board No. 1 (which relates to the auditors'  independence  from NEIB
            and its related  entities) and has discussed with the auditors their
            independence from NEIB; and


                                       44


      o     Basedon  the review and  discussions  referred to in the three items
            above,  the Audit  Committee  recommended  to the Board of Directors
            that the audited  consolidated  financial  statements be included in
            NEIB's  Annual  Report on Form  10-KSB  for the  fiscal  year  ended
            December 31, 2004.

      Submitted by the Audit Committee of the Board of Directors of NEIB:

                           Randall C. Rider, Chairman
                                 Dan L. Stephan
                                 J. David Carnes

      Independence.  All of the members of the Audit Committee are "independent"
under the definition of independence  in the National  Association of Securities
Dealers'  listing  standards  for the Nasdaq  Stock  Market  applicable  to such
members.

      Audit Committee  Charter.  Northeast Indiana Bancorp has adopted a written
audit  committee  charter.  A copy of the  charter  is  attached  to this  proxy
statement as Appendix C.

      Audit Committee  Financial  Expert.  NEIB does not have an audit committee
financial expert serving on the Audit Committee.  It is difficult for NEIB, as a
small public company, to identify,  recruit and add an audit committee financial
expert to the Audit Committee.

Director Compensation

      Directors of NEIB are paid $200 per regular  meeting for their  service in
such  capacity.  Directors  of the Bank  receive a  retainer  fee of $2,250  per
quarter  and $400 per  regular  monthly  meeting.  Directors  do not receive any
compensation  for  participation on the committees of the Boards of Directors of
NEIB and the Bank.

      Deferred  Compensation  Program.  The  Bank  has a  deferred  compensation
program for the benefit of its  directors.  This program  permits  participating
directors to defer up to a maximum of $400 of Board fees per month or $4,800 per
year,  over a five year  period  which  ended  December  31,  1996,  except  for
Directors Michael Zahn and William Zimmer. Director Michael Zahn may defer up to
a maximum of $500 of Board  fees per month or $6,000 per year,  over a five year
period which will end July 31, 2005, and Director William Zimmer may defer up to
$500 of Board fees per month or $6,000 per year,  over a five year period  which
will end October 31, 2008.  Generally upon attaining age 65, the director (or in
the event of death, his designated  beneficiary) receives a monthly cash payment
based  upon the amount of fees  deferred  for a period of up to 120  months.  In
addition, the designated beneficiary of each participating director will receive
a $10,000  burial  fee.  In order to balance  the  expected  payments  under the
deferred  compensation  plan, the Bank has purchased life insurance  policies on
the lives of the participating directors. Although the insurance policies do not
generate  periodic  payments  to cover the  monthly  payments  owed to  retiring
directors,  the death  benefits  payable  on the  insurance  policies  have been
selected to  actuarially  approximate  the future  monthly  payment  obligation.
During  fiscal 2004,  Director  Michael Zahn deferred a total of $6,000 in Board
fees and Director  Zimmer  deferred a total of $6,000 in Board fees  pursuant to
this program. No other director deferred his Bank Board fees in fiscal 2004.

      The following table provides  information  relating to option exercises by
directors of NEIB during the last fiscal year.  Value  realized upon exercise is
the  difference  between the  closing  price on the Nasdaq  Stock  Market of the
underlying  stock on the  exercise  date and the  exercise  or base price of the
option.


                                       45


Name                    Shares Acquired on Exercise (#)      Value Realized ($)
----                    -------------------------------     ------------------

J. David Carnes                      2,000                       $ 22,330
Randall C. Rider                    13,202                       $157,203
Dan L. Stephan                       7,000                       $ 83,320
Michael S. Zahn                      1,500                       $ 14,193
William A. Zimmer                    1,000                       $  1,490

Executive Compensation

      Our  executive  officers  do not  receive any  compensation  for  services
performed  in their  capacity  as such.  The  following  table  sets  forth  the
compensation  paid by the Bank  during  fiscal  2004 to the  Chairman  and Chief
Executive Officer of NEIB and the Bank. No other executive officer earned salary
and bonus exceeding $100,000 in fiscal 2004.

                           SUMMARY COMPENSATION TABLE



                                                                               Long Term Compensation
                         Annual Compensation                                            Awards
                                                                  Other
                                                                  Annual   Restricted                           All Other
                               Fiscal                             Compen-      Stock     Options/    LTIP        Compen-
 Name and Principal Position    Year   Salary($)(1)   Bonus($)   sation($)  Award(s)($)   SARs(#)  Payouts($)    sation($)
 ---------------------------    ----   ------------   --------   ---------  -----------   -------  ----------    ---------
                                                                                         
Stephen E. Zahn, Chairman of   2004      $179,600     $17,500        --         --          --         --        $171,285(2)
the Board and  Chief Executive
Officer
                               2003       172,100      17,500        --         --          --         --         148,486(3)

                               2002       167,500      12,500        --         --          --         --         128,850(4)


(1)   Includes directors' fees of $14,600 for 2003 and $13,100 for 2002.

(2)   Includes:  (i) $10,469 of life, health and disability  insurance  premiums
      paid by the  Bank;  (ii)  $5,084  of  contributions  by the Bank to Mr. S.
      Zahn's  401(k) plan account;  (iii) $83,263  accrued by the Bank under the
      Executive  Supplemental  Retirement  Income Plan on behalf of Mr. S. Zahn;
      (iv)  $29,809  accrued by the Bank under the  Stockholder  Benefit Plan on
      behalf of Mr. S. Zahn; (v) $38,993 of  contributions to Mr. S. Zahn's ESOP
      account;  and  (vi)  $3,667  allocated  based  on the  personal  use of an
      automobile by Mr. S. Zahn.

(3)   Includes:  (i) $11,796 of life, health and disability  insurance  premiums
      paid by the  Bank;  (ii)  $4,206  of  contributions  by the Bank to Mr. S.
      Zahn's  401(k) plan account;  (iii) $55,416  accrued by the Bank under the
      Executive  Supplemental  Retirement  Income Plan on behalf of Mr. S. Zahn;
      (iv)  $31,573  accrued by the Bank under the  Stockholder  Benefit Plan on
      behalf of Mr. S. Zahn; (v) $41,660 of  contributions to Mr. S. Zahn's ESOP
      account;  and  (vi)  $3,835  allocated  based  on the  personal  use of an
      automobile by Mr. S. Zahn.

(4)   Includes:  (i) $11,725 of life, health and disability  insurance  premiums
      paid by the  Bank;  (ii)  $4,431  of  contributions  by the Bank to Mr. S.
      Zahn's  401(k) plan account;  (iii) $49,041  accrued by the Bank under the
      Executive  Supplemental  Retirement  Income Plan on behalf of Mr. S. Zahn;
      (iv)  $32,409  accrued by the Bank under the  Stockholder  Benefit Plan on
      behalf of Mr. S. Zahn; (v) $26,988 of  contributions to Mr. S. Zahn's ESOP
      account;  and  (vi)  $4,256  allocated  based  on the  personal  use of an
      automobile by Mr. S. Zahn.


                                       46


      The following  table  provides  information as to the value of the options
held by our President and Chief Executive Officer on December 31, 2004. No stock
appreciation rights were granted during fiscal 2004.

       AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END
                                  OPTION VALUES



                                                                                                     Value of
                                                             Number of                               Unexercised
                                                            Unexercised                             In-the-Money
                                                             Options at                              Options at
                                                          Fiscal Year End ($)                    Fiscal Year End ($)(1)
                                                  -----------------------------------     ------------------------------------
                   Shares
                   Acquired on   Value
Name               Exercise (#)  Realized ($)     Exercisable (#)   Unexercisable (#)     Exercisable ($)    Unexercisable ($)
----               ------------  ------------     ---------------   -----------------     ---------------    -----------------
                                                                                                 
Stephen E. Zahn          --           --              37,565               --                $423,733              --


(1)   Represents  the  aggregate  market value (market price of the common stock
      less the  exercise  price) of the options  granted  based upon the closing
      price of $20.99 per share of the common  stock as  reported  on the NASDAQ
      National Market on January 3, 2005.

Employment Agreement

      In December  1995,  First Federal  Savings Bank entered into an employment
contract with Mr. S. Zahn. The employment  contract  provides for an annual base
salary in an amount  established by the Board of Directors.  The initial term of
the  employment  contract  was  for  three  years.  The  contract  provides  for
extensions  of one  year,  in  addition  to the  then-remaining  term  under the
agreement, on each anniversary of the effective date of the contract, subject to
a formal performance  evaluation performed by disinterested members of the Board
of Directors of the Bank,  and the contract has been renewed each year since the
expiration of the initial term. The contract  provides for termination  upon Mr.
S. Zahn's death,  for cause, or in certain events  specified by Office of Thrift
Supervision  regulations.  The employment  contract is also terminable by Mr. S.
Zahn upon 90 days notice to the Bank.

      The employment contract provides for payment to Mr. S. Zahn of the greater
of his salary for the  remainder  of the term of the  agreement,  or 299% of his
base compensation, in the event there is a "change in control" of the Bank where
employment terminates involuntarily in connection with such change in control or
within twelve months thereafter.  For the purposes of the employment contract, a
"change in control" is defined as any event which would require the filing of an
application for  acquisition of control or notice of change in control  pursuant
to Office of Thrift Supervision regulations. Such events are generally triggered
by the acquisition of control of more than 10% of NEIB's common stock.  Based on
his  current  salary,  if Mr. S. Zahn was  terminated  in  December,  2004 under
circumstances  entitling him to severance pay as described  above, he would have
been entitled to receive a lump sum cash payment of approximately 794,000.

Executive Supplemental Retirement Income Plan.

      First Federal Savings Bank maintains a supplemental retirement income plan
established in 1992 for the benefit of Mr. S. Zahn.  This plan was  subsequently
amended in 1996,  2002, and 2004 pursuant to an agreement  entered into with Mr.
S. Zahn. Payments made by the Bank are placed into a secular trust


                                       47


account with an independent administrator through another financial institution.
Upon continuous service to the Bank through age 65, Mr. S. Zahn (or in the event
of Mr. S. Zahn's death,  his  beneficiary)  will become entitled to monthly cash
payments  for a period of 180  months of up to 60% of Mr. S.  Zahn's  final base
compensation paid by the Bank annually of approximately  $43,500 after tax. This
amount will become  payable at the time Mr. S. Zahn reaches age 67. In the event
that Mr. S. Zahn  voluntarily  leaves  employment with the Bank before attaining
the  age of 65,  he  would  be  eligible  to  receive  commencing  at age 67 the
after-tax  contributions  made by the Bank into the secular  trust account up to
the point of  termination  of service.  The Bank has purchased a life  insurance
policy  with  respect  to this  program  which  is  comparable  to the  policies
described  herein for the Bank  directors'  deferred  compensation  program.  In
addition,  to the extent  that the  proceeds  realized  by the Bank on said life
insurance  policies  owned by the Bank exceed the cash  surrender  values of the
same  policies,  Mr. S. Zahn's  designated  beneficiary  will  receive a $30,000
burial fee from this plan. All expenses  related to this program are paid by the
Bank.

Stockholder Benefit Plan.

      In January of 2000, the Bank set up a deferred  compensation  plan for Mr.
S.  Zahn  based  on the  savings  to the  institution.  In  connection  with the
establishment of this plan, Mr. S. Zahn relinquished  shares of stock granted to
him pursuant to the NEIB  Recognition  and  Retention  Plan.  The Bank agreed to
accrue a benefit  for Mr. S. Zahn  based on the  difference  between  the income
derived  from the Bank's  investment  in a  no-load,  no-surrender  charge  life
insurance  policy and the Bank's  after-tax  cost of funds as  determined by the
last available quarterly rate of the 6th District Cost of Funds from the Federal
Home Loan Bank in Indianapolis plus fifty basis points.

      This benefit  accrues over the working life of Mr. S. Zahn such that, upon
reaching  the age of 65, he shall be  entitled  to the  annuitized  value of the
accrued benefit payable over a fifteen year period. Should Mr. S. Zahn die prior
to reaching age 65, his beneficiary is entitled to a Survivor's  Benefit payable
over a  fifteen  year  period.  In the event  that Mr. S. Zahn is  involuntarily
terminated,  including  termination  coincident  with or within three years of a
change in control of the Bank (as defined), Mr. S. Zahn is entitled to receive a
benefit as if he had continued to be employed with the Bank until his retirement
age of 65. If Mr. S. Zahn  voluntarily  terminates his employment with the Bank,
he is entitled to the accrued benefit determined as of the date of termination.

Certain Transactions

      First  Federal  Savings  Bank has  followed a policy of granting  loans to
eligible directors,  officers, employees and members of their immediate families
for the  financing  of their  personal  residences,  for  consumer  purposes and
general  business loans.  All loans to senior officers and directors are subject
to  Office  of  Thrift  Supervision  regulations  restricting  loans  and  other
transactions  with  affiliated  persons of the Bank.  Under  applicable law, all
loans or extensions of credit to executive  officers and directors  must be made
on  substantially  the same terms and conditions,  including  interest rates and
collateral, as those prevailing at the time for comparable transactions with the
general  public and must not involve  more than the normal risk of  repayment or
present other unfavorable features.

      In this regard,  all outstanding  loans to directors have been made in the
ordinary  course of  business  and on the same terms and  conditions,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions and do not involve more than the normal risk of  collectibility  or
present other unfavorable features. Although, all outstanding loans to executive
officers  have been made in the  ordinary  course of business and do not involve
more  than the  normal  risk of  collectibility,  as  employees,  the  executive
officers are eligible for a 1/2%  discount  from the current rate offered  after
one year of service and a 1%  discount  from the current  rate  offered  after 5
years of service on one consumer loan.  They also receive a waiver of 50% ($250)
of the origination fee on one residential loan.


                                       48


PROPOSAL 3 - RATIFICATION OF AUDITORS

      We have  renewed our  arrangement  with Crowe Chizek and Company LLC to be
our independent  auditors for the fiscal year ending December 31, 2005,  subject
to the ratification of the appointment by our stockholders.  A representative of
Crowe Chizek and Company LLC is expected to attend the annual meeting to respond
to appropriate  questions.  The  representative  of Crowe Chizek and Company LLC
will also have an opportunity to make a statement if they desire to do so.

      Audit Fees.  The aggregate fees billed to NEIB by Crowe Chizek and Company
LLC for  professional  services  rendered  for the audit of NEIB's  consolidated
financial   statements  for  fiscal  2003  and  2004  and  the  reviews  of  the
consolidated  financial  statements  included in NEIB's  Forms  10-QSB for those
years were $53,550 and $59,300 respectively.

      Audit-Related  Fees. The aggregate fees billed to NEIB by Crowe Chizek and
Company LLC for assurance and related  services that were reasonably  related to
the performance of the audit of NEIB's consolidated financial statements and the
reviews of the consolidated financial statements included in NEIB's Forms 10-QSB
for fiscal 2003 and 2004 were $1,550 and $2,458, respectively.

      Tax Fees.  The  aggregate  fees billed to NEIB by Crowe Chizek and Company
LLC for professional  services  rendered by Crowe Chizek and Company LLC for tax
compliance,  tax advice,  and tax  planning for fiscal 2003 and 2004 were $0 and
$2,625, respectively.

      All Other Fees. The aggregate  fees for all other services  billed to NEIB
by Crowe  Chizek and Company  LLC for fiscal 2003 and 2004 were $0 and  $875.00,
respectively.

      Financial  Information Systems Design and Implementation  Fees. There were
no fees for financial  information  systems design and implementation  billed to
NEIB by Crowe Chizek and Company LLC for fiscal 2003 or 2004.

      The Audit  Committee's  policy is to  approve  or  pre-approve  all audit,
audit-related,  tax and permitted  non-audit  services performed for NEIB by our
independent  auditors  in  accordance  with  Section  10A(i)  of the  Securities
Exchange Act of 1934, as amended,  and the Securities and Exchange  Commission's
rules adopted  thereunder.  In 2003, the Audit Committee  pre-approved the audit
services provided by Crowe Chizek and Company LLC, which  approximated  97.2% of
the  total  fees  paid.  In  2003,  the  de  minimus   exception  was  used  for
audit-related services that were not approved in advance by the Audit Committee.
These  services  approximated  2.8% of the total fees paid.  In 2004,  the Audit
Committee pre-approved all services provided by Crowe Chizek and Company LLC.

      THE AUDIT  COMMITTEE  OF THE BOARD OF  DIRECTORS  HAS  CONSIDERED  WHETHER
PROVIDING ALL  NON-AUDITING  SERVICES  (AND THE  AGGREGATE  FEES BILLED FOR SUCH
SERVICES)  IN  FISCAL  2004 BY CROWE  CHIZEK  AND  COMPANY  LLC,  THE  PRINCIPAL
INDEPENDENT  AUDITORS,  IS COMPATIBLE WITH  MAINTAINING THE PRINCIPAL  AUDITORS'
INDEPENDENCE.

      THE BOARD OF DIRECTORS OF NEIB UNANIMOUSLY  RECOMMENDS THAT YOU VOTE "FOR"
THIS PROPOSAL (WHICH IS PROPOSAL 3 ON YOUR PROXY CARD).

                 PROPOSAL 4 - ADJOURNMENT OF THE ANNUAL MEETING

      In addition to the proposals to approve the split transaction and to elect
directors,  the  stockholders of NEIB are also being asked to approve a proposal
to adjourn or postpone the Annual Meeting to permit


                                       49


further  solicitation  of proxies in the event  that an  insufficient  number of
shares is present in person or by proxy to approve the split transaction.

      Pursuant to  Delaware  law,  the holders of a majority of the  outstanding
shares of common stock of NEIB are required to approve the split transaction. It
is rare for a company to achieve 100% (or even 90%) stockholder participation at
an annual or annual meeting of  stockholders,  and only one-third of the holders
of the outstanding shares of common stock of NEIB are required to be represented
at the meeting,  in person or by proxy, for a quorum to be present. In the event
that  stockholder  participation  at the annual  meeting is lower than expected,
NEIB would like the  flexibility  to postpone or adjourn the meeting in order to
attempt to secure broader  stockholder  participation in the decision to approve
the split transaction.

      Approval  of the  proposal to adjourn or  postpone  the annual  meeting to
allow extra time to solicit  proxies  (Proposal 4 on your proxy card) requires a
vote of a majority of the shares  voting on the  proposal.  Abstentions  will be
treated as "NO" votes and, therefore,  will have an effect on this proposal, and
broker non-votes will have no impact on this proposal.

      THE BOARD OF DIRECTORS OF NEIB UNANIMOUSLY  RECOMMENDS THAT YOU VOTE "FOR"
THIS PROPOSAL (WHICH IS PROPOSAL 4 ON YOUR PROXY CARD).

                             STOCKHOLDER PROPOSALS

      Any  proposal  which a  stockholder  wishes to have  presented at the next
annual  meeting of the company and included in the proxy  statement  and form of
proxy  relating  to that  meeting  must be  received  at the main  office of the
company  for  inclusion  in the proxy  statement  a  reasonable  time before the
company  begins to print the proxy  materials for the 2006 annual  meeting.  Any
such proposal should be sent to the attention of the Secretary of the company at
648 North Jefferson  Street,  Huntington,  Indiana 46750, and will be subject to
the  requirements  of the proxy rules under the Securities  Exchange Act of 1934
and, as with any  shareholder  proposal  (regardless of whether  included in the
company's proxy materials), the company's certificate of incorporation,  by-laws
and Delaware law.

      A stockholder  proposal  being  submitted for  presentation  at the annual
meeting but not for  inclusion  in the  company's  proxy  statement  and form of
proxy, will be considered untimely if it is received by the company later than a
reasonable  time before the company begins to print the proxy  materials for the
2006 annual meeting.  If, however,  less than 40 days' notice of the date of the
next annual  meeting is given or made to  stockholders,  such proposal  shall be
considered  untimely it if is  received  by the company  later than the close of
business on the 10th day  following  the day on which such notice of the date of
the meeting was mailed.  If the company  received  notice of such proposal after
such  time,  each  proxy  that the  company  receives  will  confer  upon it the
discretionary  authority  to vote on the proposal in the manner the proxies deem
appropriate, even though there is no discussion of the proposal in the company's
proxy statement for the next annual meeting.


                                       50


                           STOCKHOLDER COMMUNICATIONS

      NEIB has a  process  for  communications  by  stockholders  to  directors.
Stockholders are encouraged to send meaningful  correspondence to DeeAnn Hammel,
Secretary of Northeast  Indiana  Bancorp at 648  Jefferson  Street,  Huntington,
Indiana 46750, who will then distribute such  correspondence  to the appropriate
director(s).

      It is the policy of NEIB that all members of the Board of Directors attend
NEIB's annual meetings of  stockholders,  unless such attendance would result in
undue  hardship to such  member(s).  All six  members of the Board of  Directors
attended the annual meeting of stockholders held on April 1, 2004.

                                  OTHER MATTERS

Forward Looking Statements

      Statements   contained   herein  that  are  not  purely   historical   are
forward-looking statements,  including, but not limited to, statements regarding
our expectations, hopes, beliefs, intentions or strategies regarding the future.
Actual   results   could  differ   materially   from  those   projected  in  any
forward-looking  statements as a result of a number of factors,  including those
detailed in this proxy statement. The forward-looking  statements are made as of
the date of this proxy  statement  and we undertake no  obligation  to update or
revise  the  forward-looking  statements,  or to update the  reasons  why actual
results  could differ  materially  from those  projected in the  forward-looking
statements.

      We  caution  you  not  to  place  undo  reliance  on  any  forward-looking
statements  made by, or on behalf us in this  proxy  statement  or in any of our
filings  with the SEC or  otherwise.  Additional  information  with  respect  to
factors that may cause the results to differ materially from those  contemplated
by forward-looking  statements is included in our current and subsequent filings
with the SEC. See "--Where You Can Find More Information."

Where You Can Find More Information

      We are subject to the information  requirements of the Securities Exchange
Act, as amended, and in accordance  therewith we file reports,  proxy statements
and other  information  with the SEC. Such reports,  proxy  statements and other
information  can be inspected and copied at the public  reference  facilities of
the SEC at Room 1024, 450 Fifth Street,  N.W., Judiciary Plaza,  Washington,  DC
20549.  Copies of such  materials  can also be obtained at  prescribed  rates by
writing to the Public  Reference  Section of the SEC at 450 Fifth Street,  N.W.,
Judiciary  Plaza,  Washington,  DC  20549.  In  addition,  such  reports,  proxy
statements and other  information are available from the EDGAR filings  obtained
through the SEC's Internet Website (http://www.sec.gov).

Information Incorporated by Reference

      In our filings  with the SEC,  information  is sometimes  incorporated  by
reference.  This means that we are  referring  you to  information  that we have
filed separately with the SEC. The information  incorporated by reference should
be  considered  part  of  this  proxy  statement,  except  for  any  information
superceded  by  information  contained  directly  in this proxy  statement.  The
following documents are incorporated by reference herein:

      o     our Annual Report on Form 10-KSB for fiscal year ended  December 31,
            2004, including audited financial information.


                                       51


      We are also  incorporating  by reference all additional  reports and other
information filed by us with the SEC under Sections 13(a), 13(c), 14 or 15(d) of
the  Securities  Exchange Act between the date of this  document and the date of
consummation of the split transaction.

      We have supplied all information contained in or incorporated by reference
in this  document  relating to us,  provided  that any reference to any claim of
reliance on the Private  Securities  Litigation  Reform  Act's  forward  looking
statement  safe harbor  contained in any such  document is excluded,  and is not
incorporated herein by reference. You may have been sent some of the reports and
other information  incorporated by reference in this document by us, but you can
also obtain any of them through the SEC at the  locations  described  above,  or
through us at the address  below.  We will provide to you,  without  charge,  by
first class mail or other  equally  prompt  means within one business day of any
written  or oral  request  by you,  a copy of any  report  or other  information
incorporated by reference in this document by us. You should direct your request
to the following address:  Northeast Indiana Bancorp,  Inc., 648 North Jefferson
Street, Huntington, Indiana 46750, Attention: Randy J. Sizemore.


                                       52


                                  APPENDIX A-1

                          PROPOSED FORM OF AMENDMENT TO
                          CERTIFICATE OF INCORPORATION
                          TO EFFECT REVERSE STOCK SPLIT

      Paragraph A of the Fourth Article of the Certificate of  Incorporation  is
hereby amended by deleting Paragraph A in its entirety and replacing it with the
following Paragraph A:

      "A.  The  total  number  of  shares  of all  classes  of stock  which  the
      Corporation shall have the authority to issue is four million five hundred
      thousand (4,500,000) consisting of:

            1. Five hundred  thousand  (500,000)  shares of preferred stock, par
      value one cent ($.01) per share (the "Preferred Stock"); and

            2. Four million  (4,000,000)  shares of common stock,  par value one
      cent ($.01) per share (the "Common Stock").

            Without  regard  to any  other  provision  of  this  Certificate  of
      Incorporation,  each one (1)  share of Common  Stock,  either  issued  and
      outstanding  or held by the  Corporation  as treasury  stock,  immediately
      prior to the time this amendment  becomes effective shall be and is hereby
      automatically  reclassified  and changed  (without  any further  act) into
      one-one hundred  twenty-fifth  (1/125th) of a fully-paid and nonassessable
      share of Common Stock,  provided that no fractional shares shall be issued
      to any  registered  holder  of  fewer  than 125  shares  of  Common  Stock
      immediately prior to the time this amendment becomes  effective,  and that
      instead of issuing such fractional  shares,  the Corporation  shall pay in
      cash $23.50 for each share of Common Stock held by any  registered  holder
      of fewer than 125 shares of Common Stock immediately  before the time this
      amendment becomes effective."


                                      A-1


                                  APPENDIX A-2

                          PROPOSED FORM OF AMENDMENT TO
                          CERTIFICATE OF INCORPORATION
                          TO EFFECT FORWARD STOCK SPLIT

      Paragraph A of the Fourth Article of the Certificate of  Incorporation  is
hereby amended by deleting Paragraph A in its entirety and replacing it with the
following Paragraph A:

      "A.  The  total  number  of  shares  of all  classes  of stock  which  the
      Corporation shall have the authority to issue is four million five hundred
      thousand (4,500,000) consisting of:

            1. Five hundred  thousand  (500,000)  shares of preferred stock, par
      value one cent ($.01) per share (the "Preferred Stock"); and

            2. Four million  (4,000,000)  shares of common stock,  par value one
      cent ($.01) per share (the "Common Stock").

      Without   regard  to  any  other   provision   of  this   Certificate   of
      Incorporation,  each one (1)  share of Common  Stock,  either  issued  and
      outstanding and any fractional  share held by any shareholder who holds in
      excess  of one (1)  share  immediately  prior to the time  this  amendment
      becomes  effective shall be and is hereby  automatically  reclassified and
      changed  (without  any  further  act) into one hundred  twenty-five  (125)
      fully-paid and  nonassessable  shares of Common Stock (or, with respect to
      fractional  shares,  such lesser number of shares and fractional shares as
      may be  applicable  upon  such  125  for  one  ratio),  provided  that  no
      fractional shares of Common Stock shall be issued."


                                      A-2


                                   APPENDIX B

                    OPINION OF KEEFE, BRUYETTE & WOODS, INC.

March 16, 2005

Special Committee of the Board of Directors
Northeast Indiana Bancorp, Inc.
648 North Jefferson Street
Huntington, Indiana 46750

Members of the Special Committee of the Board:

      You have  requested our opinion as investment  bankers as to the fairness,
from a  financial  point of view,  of the per  share  consideration  paid in the
Company's  proposed   Reverse/Forward  Stock  Split  (the  "Split")  to  certain
shareholders of Northeast  Indiana Bancorp,  Inc. (the "Company").  In the split
each  shareholder  of record  with fewer  than 125 shares  will be cashed out at
$23.50  per  share.  KBW does not opine as to the  merits  of the going  private
transaction for either the Company or the remaining shareholders.

      Keefe, Bruyette & Woods, Inc., as part of its investment banking business,
is  continually  engaged  in the  valuation  of bank  and bank  holding  company
securities in connection with acquisitions, negotiated underwritings,  secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations  for various other  purposes.  As  specialists  in the  securities of
banking  companies,  we have  experience  in, and knowledge of, the valuation of
banking enterprises.  In the ordinary course of our business as a broker-dealer,
we may, from time to time purchase  securities from, and sell securities to, the
Company,  and as a market maker in  securities,  we may from time to time have a
long or short  position in, and buy or sell,  debt or equity  securities  of the
Company for our own account and for the accounts of our customers. To the extent
we are aware of any such  position  as of the date of this  opinion  it has been
disclosed to the Company. We have acted exclusively for the Special Committee of
the Board of  Directors of the Company (the  "Special  Committee")  in rendering
this fairness opinion and will receive a fee from the Company for our services.

      In connection  with this opinion,  we have  reviewed,  analyzed and relied
upon material relative to the financial and operating  condition of the Company,
including among other things, the following:  (i) a draft of the Proxy Statement
describing the Split,  which we assume will correspond in all material  respects
to the final documents to be mailed to all shareholders; (ii) the Annual Reports
to  Stockholders  and Annual  Reports on Form  10-KSB for the three  years ended
December 31, 2003 of the Company;  (iii) Quarterly Reports on Form 10-QSB of the
Company for quarters  ended  September  30, 2004 and June 30, 2004;  (iv) recent
trading activity of NEIB stock; and (v) other financial  information  concerning
the businesses and operations of the Company  furnished to us by the Company for
purposes of our analysis.  We have also held discussions with senior  management
of the Company  regarding the past and current business  operations,  regulatory
relations,  financial  condition  and future  prospects  of the Company and such
other matters as we have deemed  relevant to our inquiry.  In addition,  we have
compared  certain  financial and stock market  information  for the Company with
similar  information  for certain other  companies  the  securities of which are
publicly  traded,  reviewed the financial  terms of recent splits or other going
private  transactions  in the banking  industry and performed such other studies
and analyses as we considered appropriate.

      In conducting our review and arriving at our opinion,  we have relied upon
the accuracy and  completeness  of all of the  financial  and other  information
provided to us or publicly  available and we have not assumed any responsibility
for   independently   verifying  the  accuracy  or   completeness  of  any  such
information.  We have  relied  upon  the  management  of the  Company  as to the
reasonableness and


                                       B-1


achievability of the financial and operating forecasts and projections  provided
to us, and we have assumed that such forecasts and projections  reflect the best
currently  available  estimates  and  judgments  of  management  and  that  such
forecasts and projections will be  substantially  realized in the amounts and in
the time periods currently estimated by management. With your consent, we relied
on advice of counsel and independent  accountants to the Company as to legal and
financial matters, respectively,  concerning the Company and the Split, and have
assumed  that the Split  will be  conducted  in a manner  that  complies  in all
respects with applicable statutes, law, rules and regulations.  In rendering our
opinion,  we have not made or obtained  any  evaluations  or  appraisals  of the
property of the Company, nor have we examined any individual credit files.

      We have  considered  such  financial  and other  factors as we have deemed
appropriate under the circumstances, including, among others, the following: (i)
the historical and current  financial  position and results of operations of the
Company;  (ii) future  prospects of the  Company;  (iii) the nature and terms of
certain other similar  transactions  involving banks and bank holding companies;
(iv) trading  activity in the Company's  stock,  and; (v) premiums paid on other
"going private" transactions.  We have also taken into account our assessment of
general  economic,  market and financial  conditions and our experience in other
similar  transactions,  as well as our  experience in  securities  valuation and
knowledge of the banking industry  generally.  Our opinion is necessarily  based
upon  conditions  as they exist and can be  evaluated on the date hereof and the
information made available to us through the date hereof.

      It is understood  that this letter is for the  information  of the Special
Committee  and may not be used for any other  purpose  without our prior written
consent;  provided  however,  that the  Company  may  include the opinion in its
entirety as an exhibit or appendix to any report,  statement,  or schedule filed
by the Company with the Securities and Exchange  Commission under the Securities
Exchange Act of 1934 in connection with the Split.

      This  opinion  does not address the  relative  merits of the Split and the
privatization impact for either the Company or the remaining shareholders.

      Based upon and subject to the foregoing, it is our opinion that, as of the
date   hereof,   the  $23.50  per  share   consideration   to  be  paid  in  the
Reverse/Forward  Stock Split to record holders of fewer than 125 shares is fair,
from a financial point of view, to those shareholders of the Company.

                                              Sincerely,


                                              Keefe, Bruyette & Woods, Inc.


                                      B-2


                                   APPENDIX C

                         NORTHEAST INDIANA BANCORP, INC.
                             AUDIT COMMITTEE CHARTER

The Audit Committee (the  "Committee") of the Northeast  Indiana  Bancorp,  Inc.
(the  "Company")  Board of Directors  (the "Board")  shall oversee the Company's
accounting  and  final  reporting  processes  and the  audits  of the  Company's
financial statements, and shall otherwise exercise oversight responsibility, and
assist the Board in fulfilling its oversight functions,  with respect to matters
involving the accounting,  auditing,  financial  reporting and internal  control
functions of the Company.  In so doing, it shall be the goal of the Committee to
maintain free and open means of communication  between the members of the Board,
the Company's  independent public accountants who audit the Company's  financial
statements (the "Public  Accountants") and the Company's  financial  management.
While  it is  not  the  Committee's  responsibility  to  certify  the  Company's
financial  statements or to guarantee the auditor's  report,  the Committee will
facilitate discussions among the Board, the Public Accountants and the Company's
management.

COMPOSITION

The Committee  shall be comprised of three or more  directors,  as determined by
the Board,  each of whom  shall be  "independent,"  as  required  by  applicable
securities laws, rules and regulations,  the rules of the NASDAQ Stock Market or
of any  securities  exchange  or market on which  securities  of the Company are
listed, and any other applicable requirements.  Each committee member shall also
be free from any relationship that, in the opinion of the Board, would interfere
with  the  exercise  of his or  her  independent  judgment  as a  member  of the
Committee.

All members of the  Committee  shall have a basic  understanding  of finance and
accounting and be able to read and understand  fundamental financial statements,
including  the  Company's  balance  sheet,  income  statement,   and  cash  flow
statement.  Though not necessarily an "audit committee  financial expert" within
the meaning of 17 C.F.R. ss. 228.401, at least one member of the Committee shall
have  accounting  or  related  financial   management  expertise  consisting  of
employment   experience  in  finance  or  accounting,   requisite   professional
certification in accounting,  or other comparable experience or background which
results in the individual's financial sophistication,  including being or having
been a chief executive officer,  chief financial officer or other senior officer
with financial oversight responsibilities.

RESPONSIBILITIES

The Committee will meet four times per year, or more frequently as circumstances
require at the discretion of the  Committee.  The Chairman of the Committee will
approve the agenda for each meeting.  Minutes of each meeting shall be recorded.
In certain circumstances,  the Chairman of the Committee may represent or act on
behalf of the entire Committee.  The Committee shall, after each Meeting, report
its  activities,  findings and  conclusions  to the full Board of Directors  and
shall ensure that the full Board of Directors is fully informed of the Company's
accounting  policies and related  issues.  Attendees at Committee  meetings will
generally  include the Public  Accountants,  the Chief Financial Officer and the
Treasurer,  and any other  member(s)  of  management  or others who may  provide
pertinent information. The Committee will:


                                      C-1


Financial Information and Reports
---------------------------------

1.    Review the  significant  accounting  principles,  policies  and  practices
      followed by the Company in  accounting  for and  reporting  its  financial
      results of operations in accordance  with  generally  accepted  accounting
      principles ("GAAP").

2.    Review  and  discuss  with  management  the  Company's   year-end  audited
      financial  statements and related  footnotes,  and the opinion rendered by
      the Public Accountants prior to filing or distribution.

3.    Discuss  the  results of the  year-end  audit  separately  with the Public
      Accountants  and  management  prior  to  releasing  year-end  earnings  in
      accordance  with the quality of accounting  policies and  disclosures  set
      forth in Statement on Auditing Standards No. 61.

4.    Prepare  any audit  committee  reports or other  audit  committee  related
      disclosure,  in filings with the Securities and Exchange  Commission  (the
      "SEC") or otherwise,  required by applicable  securities  laws,  rules and
      regulations or by the rules of any securities  exchange or market on which
      securities of the Company are listed, including a report to be included in
      the Company's Annual Stockholders  Meeting Proxy Statement stating whether
      the  Committee  has (i)  reviewed  and  discussed  the  audited  financial
      statement with management,  (ii) discussed with the Public Accountants the
      matters  required to be discussed by Statement on Auditing  Standards  No.
      61, (iii) received from the Public Accountants disclosures regarding their
      independence  required by Independence  Standards Board Standard No. 1 and
      (iv) discussed with the Public Accountants their  independence.  The Proxy
      Statement  shall also  contain a  statement  as to whether  the  Committee
      members are independent and that the Committee has adopted a charter.

5.    Review  significant  financial  reports to be released  to the public,  or
      filed  with  the  SEC  or  other  regulatory  authority,   prior  to  such
      distribution or filing.

6.    Review with financial  management and the Public Accountants the Company's
      earnings releases prior to their dissemination and to the extent there are
      significant accounting matters in a quarter, discuss such matters with the
      Public Accountants.

7.    Review  with the Public  Accountants  and  Management  the extent to which
      changes or improvements in financial or accounting practices,  as approved
      by the Committee, have been implemented.

Public Accountants
------------------

1.    Be directly responsible for the appointment,  compensation,  retention and
      oversight of the work of the Public Accountants,  including  resolution of
      disagreements  between  management  and the Public  Accountants  regarding
      financial  reporting,  for the  purpose of  preparing  or issuing an audit
      report or  performing  other  audit,  review or  attest  services  for the
      Company.  The  Public  Accountants  shall  report  directly  to the  Audit
      Committee.

2.    Pre-approve,  and adopt such procedures for the pre-approval of, all audit
      services and permitted non-audit services to be provided to the Company by
      the Public Accountants,  as required by Section l0A(i) of the Exchange Act
      and the SEC rules adopted thereunder.  The Committee may delegate, subject
      to any  rules  or  limitations  it  deems  appropriate,  to  one  or  more
      designated   members  of  the   Committee  the  authority  to  grant  such
      pre-approvals; provided, however, that the decisions of any member to whom
      authority is so delegated to pre-approve an activity shall be presented to
      the full Committee for ratification at its next meeting.

3.    Review the Public Accountant's  independence and objectivity at least once
      annually by (i) inquiring into matters such as all  relationships  between
      the Public Accountant and the Company


                                      C-2


      and (ii) reviewing  disclosures from the Public Accountant regarding their
      independence as required by Independence Standards Board Standard No. 1.

4.    Review  the  effectiveness  of the  independent  audit  effort,  including
      approval of the scope of, and fees charged in connection  with, the annual
      audit,  quarterly reviews and any non-audit  services being provided.  The
      Committee may discharge the Public Accountants when circumstances warrant.

5.    On an annual basis, obtain and review a report from the Public Accountants
      concerning  their internal quality control review of the firm, any inquiry
      or  investigation by governmental or professional  authorities  within the
      preceding five (5) years respecting one or more independent audits carried
      out by the firm and any steps taken to address such issues.

6.    Review the  experience  and  qualifications  of the senior  members of the
      Public Accountants' team.

7.    Require  the  rotation  of the lead audit  partner  on a regular  basis in
      accordance with the requirements of the Securities Exchange Act of 1934.

8.    Review and approve or veto the  Company's  hiring of  employees  or former
      employees of the Public  Accountants  who  participated in any capacity in
      the audits of the Company.

9.    Following  completion  of the annual  audit,  review  separately  with the
      Company's   management  and  the  Public   Accountants   any   significant
      difficulties  encountered  during the course of the audit,  including  any
      restrictions on the scope of work or access to required information.

Risk Management and Controls
----------------------------

1.    Inquire of management and the Public Accountant about significant risks or
      exposures and assess the steps which management has taken to minimize such
      risks and monitor control of these areas.

2.    Review  with the Public  Accountant  and the Chief  Financial  Officer and
      Treasurer  their  findings on the adequacy and  effectiveness  of internal
      controls  and  financial   control  policies  and  procedures,   including
      management's   controls  and  security  procedures  with  respect  to  the
      Company's information systems, and their recommendations for improving the
      internal control  environment.  Particular  emphasis shall be given to the
      adequacy of such internal controls to expose any payments, transactions or
      procedures that might be deemed illegal or otherwise improper.

3.    Conduct private sessions with the Public  Accountant,  the Chief Financial
      Officer and Treasurer, financial management, and any other party or person
      so as to ensure that information is adequately flowing to the Committee.

4.    Review with the Chief  Financial  Officer and  Treasurer  the annual audit
      plan,  significant  findings from specific audits and the  coordination of
      audit coverages with the Public Accountant.

5.    Periodically  review with the  Company's  legal  counsel any matters  that
      could have a  significant  impact on the Company's  financial  statements,
      such as compliance  with laws and  regulation,  litigation,  and inquiries
      received from governmental agencies and regulators.

6.    Review  and  approve  the  appointment,   replacement,   reassignment,  or
      dismissal of the Chief Financial Officer.

7.    Review  and  monitor  compliance  with the  Company's  Code of Ethics  for
      Financial Professionals.

Complaints
----------


                                      C-3


1.    Establishprocedures   for  the  receipt,   retention,   and  treatment  of
      complaints  received  by  the  Company  regarding   accounting,   internal
      accounting controls, or auditing matters.

2.    Establish procedures for the confidential, anonymous submission by Company
      employees  of  concerns  regarding  questionable  accounting  or  auditing
      matters.

General
-------

1.    Conduct  or  authorize   investigations   into  any  matters   within  the
      Committee's scope of responsibilities.

2.    Retain  independent  counsel,  accountants,  or others,  as it  determines
      necessary to carry out its duties and approve fees of such advisors.

3.    Determine.  appropriate  funding,  which the Company  shall  provide,  for
      payment  of: (i)  compensation  to the Public  Accountant  engaged for the
      purpose of preparing or issuing an audit report or performing other audit,
      review  or attest  services  for the  Company,  (ii)  compensation  to any
      advisers  employed by the  Committee,  and (iii)  ordinary  administrative
      expenses of the Committee  that are necessary or  appropriate  in carrying
      out its duties.

4.    Discuss the Company's  policies with respect to risk  assessment  and risk
      management.

5.    Investigate any other matter brought to its attention  within the scope of
      its duties that it deems appropriate for investigation.

6.    Perform an annual evaluation of the Committee.

7.    Perform such other  functions  assigned by law, the  Company's  charter or
      bylaws, and the Board of Directors, and as are provided by the SEC and the
      NASDAQ  Stock  Market,  or of any  securities  exchange or market on which
      securities of the Company are listed.

8.    The  Committee  will review and  reassess  the  adequacy of the  Committee
      Charter annually and recommend changes, if any, to the Board.

LIMITATIONS

While the Committee  has the functions set forth in this Charter,  it is not the
duty of the  Committee  to plan or  conduct  audits  or to  determine  that  the
Company's  financial  statements  are complete and accurate or are in accordance
with  generally  accepted  accounting  principles.  The Company's  management is
principally  responsible for Company accounting policies, the preparation of the
financial  statements and insuring that the financial statements are prepared in
accordance  with  generally  accepted  accounting   principles.   The  Company's
independent  accountants  are  responsible  for  auditing  and  attesting to the
Company's  financial  statements  and  understanding  the  Company's  system  of
internal  control  sufficient  to plan and to determine  the nature,  timing and
extent of audit  procedures  to be  performed.  The  responsibility  to plan and
conduct audits is that of the Company's independent accountants.

      In its oversight capacity,  the Committee is neither intended nor equipped
to guarantee with certainty to the full Board and  stockholders the accuracy and
quality of the Company's financial statements and accounting  practices.  Nor is
it the duty of the  Committee to assure the Company's  compliance  with laws and
regulations.  The primary  responsibility  for these matters also rests with the
Company's management. The Committee can do no more than rely upon information it
receives, questions and assesses in fulfilling its functions.


                                      C-4



                                 REVOCABLE PROXY
                         NORTHEAST INDIANA BANCORP, INC.

                    |X| PLEASE MARK VOTES AS IN THIS EXAMPLE

                                 June ___, 2005

      The undersigned hereby appoints DeeAnn Hammel or Thomas P. Frantz, or each
of them,  each with power to appoint his  substitute,  to act as  attorneys  and
proxies  for the  undersigned  to vote all shares of common  stock of  Northeast
Indiana  Bancorp,  Inc. which the  undersigned is entitled to vote at the annual
meeting of  stockholders,  to be held on June ___, 2005 at First Federal Savings
Bank's North Office, located at 100 Frontage Road,  Huntington,  Indiana at 1:00
p.m.,  Eastern  Standard Time, and at any and all  adjournments or postponements
thereof, as follows:

                                                          FOR   AGAINST  ABSTAIN
I.   The approval of two  amendments  to the  Company's   |_|     |_|      |_|
     articles  of  incorporation  to  effect a  reverse
     1-for-125  stock split  followed  immediately by a
     forward  125-for-1  stock split of common  shares.
     Each  stockholder  owing  fewer than 125 shares of
     common  stock  immediately  prior  to the  reverse
     stock split will,  instead of participating in the
     forward stock split,  receive a cash payment equal
     to $23.50 per share on a pre-split basis.
                                                                         FOR ALL
                                                          FOR   WITHHOLD  EXCEPT
II.  The  election  of the  following  directors  for a   |_|     |_|      |_|
     three-year  term to  expire in the year  2008:  J.
     David Carnes, MD William A. Zimmer


INSTRUCTION: To withhold authority to vote for any individual nominee, mark "For
All Except" and write that nominee's name in the space provided below.

--------------------------------------------------------------------------------

                                                          FOR   AGAINST  ABSTAIN
III. Ratification  of the  appointment  of Crowe Chizek   |_|     |_|      |_|
     and Company LLC as independent accountants for the
     fiscal year ended December 31, 2005.

                                                          FOR   AGAINST  ABSTAIN
IV.  The approval of an adjournment of the meeting,  if   |_|     |_|      |_|
     necessary, to solicit additional proxies.

      In their  discretion,  the  proxies  are  authorized  to vote on any other
business that may properly come before the annual meeting,  or any  adjournments
or postponements thereof.

                 THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"
                          EACH OF THE LISTED PROPOSALS.

      This  proxy  will  be  voted  as  directed,  but  if no  instructions  are
specified,  this  proxy  will be voted for the  proposals  stated.  If any other
business is presented at such annual meeting,  this proxy will be voted by those
named in this proxy in their best  judgment.  At the present time,  the board of
directors knows of no other business to be presented at the annual meeting.

          Please be sure to sign and date this Proxy in the box below.

Date: 
     ------------------------                      -----------------------------
                                                       Stockholder sign above

                                                   -----------------------------
                                                   Co-holder (if any) sign above

Detach above card, sign, date and mail in postage-paid envelope provided.

                         NORTHEAST INDIANA BANCORP, INC.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

      Should  the  above  signed  be  present  and  elect to vote at the  annual
meeting, or at any adjournments or postponements thereof, and after notification
to the Secretary of Northeast Indiana Bancorp, Inc. at the annual meeting of the
stockholder's decision to terminate this proxy, then the power of such attorneys
and proxies will be deemed terminated and of no further force and effect.

The above signed acknowledges receipt,  prior to the execution of this proxy, of
Notice of the Annual  Meeting,  a Proxy  Statement  dated May ___, 2005, and the
Annual Report to Stockholders for the fiscal year ended December 31, 2004.

Please sign  exactly as your name  appears  above on this card.  When signing as
attorney,  executor,  administrator,  trustee or guardian, please give your full
title. If shares are held jointly, each holder should sign.

--------------------------------------------------------------------------------
           PLEASE PROMPTLY COMPLETE, DATE, SIGN AND MAIL THIS PROXY IN
                       THE ENCLOSED POSTAGE-PAID ENVELOPE
--------------------------------------------------------------------------------

If your address has changed,  please  correct the address in the space  provided
below and return this portion with the proxy in the envelope provided.


-----------------------------

-----------------------------

-----------------------------