United States

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

Form 10-Q

 

(Mark One)

 

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2008

 

OR

 

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _______________ to _______________

 

Commission File Number 0-16023

 

UNIVERSITY BANCORP, INC.

(Exact name of small business issuer as specified in its charter)

                Delaware38-2929531

(State of incorporation)(IRS Employer Identification Number)

 

2015 Washtenaw Avenue, Ann Arbor, Michigan 48104

(Address of principal executive offices) (Zip Code)

 

Issuer’s telephone number, including area code: (734) 741-5858

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

 

 

 

 

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller reporting company x

 

 

 

 

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

 

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

As of July 31, 2008 there were 4,255,878 shares of Common Stock outstanding

 


FORM 10-Q

 

TABLE OF CONTENTS

 

PART I - Financial Information

 

 

Item 1. Consolidated Financial Statements

PAGE

Consolidated Balance Sheets

3

Consolidated Statements of Operations

5

Consolidated Statements of Comprehensive Income

7

Consolidated Statements of Cash Flows

8

Notes to Consolidated Financial Statements

10

 

 

Item 2. Management’s Discussion and Analysis of

 

Financial Condition and Results of Operations

15

 

 

Summary

15

Results of Operations

15

Capital Resources

22

Liquidity

22

 

 

Item 4T. Controls and Procedures

23

 

 

PART II - Other Information

 

Item 1. Legal Proceedings

24

Item 2. Unregistered Sales of Equity

 

Securities and Use of Proceeds

24

Item 3. Defaults Upon Senior Securities

24

Item 4. Submission of Matters to a Vote

 

Of Security Holders

24

Item 5. Other Information

24

Item 6. Exhibits & Reports on Form 8-K

24

 

 

Signatures

25

Exhibits

26

 

 

____________________________________________________________

 

The information furnished in these interim statements reflects all adjustments and accruals, which are in the opinion of management, necessary for a fair statement of the results for such periods. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.

 

2

 

 


Part I. - Financial Information     

 

 

Item 1. - Consolidated Financial Statements

 

UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2008 and December 31, 2007

 

 

 

(Unaudited)

 

 

 

 

June 30,

 

December 31,

ASSETS

 

2008

 

2007

Cash and due from banks

$

14,416,992

$

13,772,253

Trading securities

 

5,473,596

 

6,545,476

Investment securities available for sale, at
fair value

 

17,117,045

 

1,454,627

Securities held to maturity

 

6,142,369

 

-

Federal Home Loan Bank Stock

 

1,200,000

 

714,600

Loans and financings held for sale, at the
lower of cost or market

 

4,547,247

 

1,308,583

Loans and financings

 

56,179,848

 

58,754,480

Allowance for loan losses

 

(320,535)

 

(686,324)

Loans and financings, net

 

55,859,313

 

58,068,156

 

 

 

 

 

 

Premises and equipment, net

 

2,763,723

 

2,574,948

Mortgage servicing rights, at fair value

 

1,904,557

 

1,402,444

Real estate owned, net

 

889,113

 

674,585

Accounts receivable

 

471,378

 

211,595

Accrued interest and profit receivable

 

473,075

 

353,360

Prepaid expenses

 

418,152

 

332,333

Goodwill

 

103,914

 

103,914

Other assets

 

760,201

 

721,402

TOTAL ASSETS

$

112,540,675

$

88,238,276

 

 

3

 

 


UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (continued)

June 30, 2008 and December 31, 2007

 

 

 

 

(Unaudited)

 

 

 

 

June 30,

 

December 31,

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

2008

 

2007

Liabilities:

 

 

 

 

Deposits:

 

 

 

 

Demand - non interest bearing

$

51,171,734

$

35,295,672

Demand – interest bearing and profit sharing

 

31,329,504

 

28,439,060

Savings

 

248,686

 

231,249

Time

 

20,326,585

 

14,691,001

Total Deposits

 

103,076,509

 

78,656,982

Accounts payable

 

320,607

 

324,663

Accrued interest and profit sharing payable

 

58,875

 

96,126

Other liabilities

 

189,359

 

269,118

Total Liabilities

 

103,645,350

 

79,346,889

Commitments and contingencies

 

 

 

 

Minority interest

 

2,850,644

 

2,907,083

Stockholders’ equity:

 

 

 

 

Preferred stock, $0.001 par value;

$1,000 liquidation value;

 

53

 

49

Authorized - 500,000 shares;

Issued – 52,757, shares in 2008 and 49,224 in 2007

 

 

 

 

Common stock, $0.01 par value;

 

 

 

 

Authorized - 5,000,000 shares;

 

 

 

 

Issued - 4,371,062 shares in 2008 and 4,363,562 shares 2007

 

43,710

 

43,635

Additional paid-in-capital

 

6,650,945

 

6,604,440

Additional paid-in-capital - stock options

 

46,259

 

41,708

Treasury stock - 115,184 shares in 2008

 

 

 

 

and 2007

 

(340,530)

 

(340,530)

Accumulated deficit

 

(21,294)

 

(346,215)

Accumulated other comprehensive loss,

 

 

 

 

unrealized losses on securities

available for sale, net

 

(334,462)

 

(18,783)

Total Stockholders’ Equity

 

6,044,681

 

5,984,304

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

112,540,675

$

88,238,276

 

See notes to consolidated financial statements.

 

4

 

 


UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

For the Periods Ended June 30, 2008 and 2007

(Unaudited)

 

 

For the Three-Month

 

For the Six-Month

 

 

Period Ended June 30,

 

 

Period Ended June 30,

 

 

2008

 

2007

 

 

2008

 

2007

Interest and financing income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans and financing income

$

1,036,311

$

1,069,831

 

$

2,097,813

$

2,135,604

Interest on securities:

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

443,684

 

3,992

 

 

564,644

 

15,352

Other securities

 

16,193

 

6,896

 

 

25,287

 

15,904

Interest on federal funds and other

 

11,749

 

160,093

 

 

100,131

 

332,850

Total interest and financing income

 

1,507,937

 

1,240,812

 

 

2,787,875

 

2,499,710

Interest and profit sharing expense:

 

 

 

 

 

 

 

 

 

Interest and profit sharing on

deposits:

 

 

 

 

 

 

 

 

 

Demand deposits

 

214,133

 

233,370

 

 

451,858

 

439,302

Savings deposits

 

625

 

701

 

 

1,369

 

1,419

Time deposits

 

189,433

 

193,034

 

 

360,455

 

371,389

Short-term borrowings

 

19,639

 

-

 

 

19,639

 

-

Total interest and profit

sharing expense

 

423,830

 

427,105

 

 

833,321

 

812,110

Net interest and financing

income

 

1,084,107

 

813,707

 

 

1,954,554

 

1,687,600

Provision for loan losses

 

304,947

 

53,589

 

 

288,572

 

75,852

Net interest and financing

income after

 

 

 

 

 

 

 

 

 

provision for loan losses

 

779,160

 

760,118

 

 

1,665,982

 

1,611,748

Other income:

 

 

 

 

 

 

 

 

 

Loan servicing and sub-servicing

fees

 

613,386

 

597,489

 

 

1,299,479

 

1,264,660

Initial loan set up and other fees

 

748,445

 

382,883

 

 

1,328,473

 

838,683

Net gain on sale of mortgage loans

 

78,066

 

19,734

 

 

92,175

 

46,032

Insurance and investment fee income

 

43,295

 

40,444

 

 

85,859

 

83,301

Deposit service charges and fees

 

22,277

 

55,847

 

 

47,799

 

128,950

Change in fair value of mortgage

servicing rights

 

301,470

 

88,919

 

 

276,241

 

54,144

Termination Fees

 

-

 

1,175,284

 

 

-

 

1,175,284

Other

 

93,377

 

70,116

 

 

170,337

 

102,137

Total other income

 

1,900,316

 

2,430,716

 

 

3,300,363

 

3,693,191

-Continued-

 

 

5

 

 


 

 

UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (continued)

For the Periods Ended June 30, 2008 and 2007

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

For the Three-Month

 

For the Six-Month

 

 

Period Ended June 30,

 

Period Ended June 30,

 

 

2008

 

2007

 

 

2008

 

2007

Other expenses:

 

 

 

 

 

 

 

 

 

Salaries and benefits

$

1,578,849

$

1,027,828

 

$

2,728,911

$

1,998,033

Occupancy, net

 

162,939

 

147,135

 

 

300,866

 

288,323

Data processing and equipment

expense

 

169,881

 

163,221

 

 

317,708

 

310,888

Change in fair value of trading securities

 

52,652

 

-

 

 

42,929

 

-

Legal and audit

 

107,419

 

122,640

 

 

224,100

 

246,153

Consulting fees

 

71,159

 

62,700

 

 

128,483

 

89,632

Mortgage Banking

 

138,467

 

76,238

 

 

211,038

 

153,022

Advertising

 

38,936

 

83,555

 

 

80,730

 

115,129

Memberships and training

 

41,908

 

38,208

 

 

60,954

 

67,302

Travel and entertainment

 

59,660

 

86,570

 

 

89,822

 

115,805

Supplies and postage

 

105,034

 

99,554

 

 

173,744

 

179,355

Insurance

 

45,805

 

47,271

 

 

95,437

 

95,192

Other operating expenses

 

216,2233

 

110,746

 

 

364,320

 

285,495

Total other expenses

 

2,788,932

 

2,063,666

 

 

4,819,042

 

3,944,329

Income (loss) before income taxes and minority interest

 

(109,456)

 

1,127,168

 

 

147,303

 

1,360,610

Income tax expense (benefit)

 

(24,500)

 

20,000

 

 

(44,500)

 

20,000

Income (loss) before minority interest

 

(84,956)

 

1,107,168

 

 

191,803

 

1,340,610

Minority interest in consolidated subsidiaries’ earnings

 

(176,382)

 

202,617

 

 

(156,459)

 

275,578

Net income

 

91,426

 

904,551

 

 

348,262

 

1,065,032

Preferred stock dividends

 

11,795

 

10,040

 

 

23,341

 

18,400

Net income available to

common shareholders

$

79,631

$

894,511

 

$

324,921

$

1,046,632

 

Basic earnings per common share

$

.02

$

.21

 

$

.08

$

.25

Diluted earnings per common share

$

.02

$

.21

 

$

.08

$

.24

Weighted average shares outstanding – Basic

 

4,254,642

 

4,248,378

 

 

4,251,510

 

4,248,378

Weighted average shares outstanding – Diluted

 

4,289,109

 

4,286,593

 

 

4,288,403

 

4,286,611

 

See notes to consolidated financial statements.

 

7

 

 


UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss)

For the Periods Ended June 30, 2008 and 2007

(Unaudited)

 

 

 

For the Three-Month

For the Six-Month

 

Period Ended June 30,

Period Ended June 30,

 

2008

2007

2008

2007

Net income

$ 91,426

$904,551

$ 348,262

$1,065,032

Other comprehensive loss:

 

 

 

 

Net unrealized gain (loss) on securities

 

 

 

net of deferred taxes

(327,351)

(4,895)

(315,679)

(2,236)

Total comprehensive income (loss)

$ (235,925)

$899,656

$ 32,583

$1,062,796

 

 

 

 

 

 

See notes to consolidated financial statements.

 

9

 

 


UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Six-month Periods Ended June 30, 2008 and 2007

(Unaudited)

 

 

2008

 

2007

Operating activities:

 

 

 

 

Net income

$

348,262

$

1,065,032

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

Depreciation

 

175,801

 

194,297

Minority interest in consolidated subsidiaries’ earnings

 

(156,459)

 

275,578

Change in fair value of mortgage servicing rights

 

(276,241)

 

(54,144)

Provision for loan losses

 

288,572

 

75,852

Net gain on sale of mortgages

 

(75,921)

 

(46,032)

Net (accretion) on investment securities

 

(89,590)

 

(3,541)

Net gain on the sale of other real estate owned

 

(3,497)

 

(4,581)

Loss on trading securities

 

42,929

 

-

Write down of other real estate owned

 

30,000

 

-

Originations of mortgage loans and financings

 

(42,024,429)

 

(26,020,799)

Proceeds from mortgage loan and financing sales

 

38,861,686

 

26,345,077

Stock awards

 

4,551

 

2,490

Net change in:

 

 

 

 

Various other assets

 

(685,950)

 

(129,571)

Various other liabilities

 

(98,712)

 

(123,931)

Net cash provided (used in) by operating activities

 

(3,658,998)

 

1,575,727

Investing activities:

 

 

 

 

Proceeds from maturities of investment securities

 

3,526,032

 

67,885

Purchase of investment securities

 

(24,527,957)

 

-

Purchase of FHLB Stock

 

(485,400)

 

-

Proceeds from sale of other real estate owned

 

584,273

 

78,243

Loans granted (repayments), net

 

1,050,929

 

(4,889,941)

Premises and equipment expenditures

 

(364,576)

 

(137,573)

Net cash used in investing activities

 

(20,216,699)

 

(4,881,386)

 

 

 

 

 

-Continued-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 


 

UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (continued)

For the Six-Month Periods Ended June 30, 2008 and 2007

(Unaudited)

 

 

2008

 

2007

Financing activities:

 

 

 

 

Net change in deposits

$

24,419,527

$

(1,726,599)

Dividends on preferred stock

 

(23,341)

 

(18,400)

Contributed capital by minority shareholders

 

300,000

 

-

Exercise of stock options

 

11,250

 

-

Dividends to minority shareholders

 

(200,000)

 

-

Issuance of preferred stock

 

13,000

 

97,091

Net cash provided by (used in) financing activities

 

24,520,436

 

(1,647,908)

 

Net change in cash and cash equivalents

 

644,739

 

(4,953,567)

Cash and cash equivalents:

 

 

 

 

Beginning of period

 

13,772,253

 

27,381,113

End of period

$

14,416,992

$

22,427,546

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

Cash paid for interest

$

870,572

$

796,046

Supplemental disclosure of non-cash transactions:

 

 

 

 

Increase in unrealized loss on securities available for sale, net of deferred taxes

$

(315,679)

$

(2,236)

Mortgage loan converted to other real estate owned

$

1,265,523

$

-

Accrued dividends on preferred stock converted to additional shares of preferred stock

$

22,334

$

-

 

See notes to consolidated financial statements.

 

 

11

 

 


UNIVERSITY BANCORP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

(1) General

 

The unaudited consolidated financial statements included herein were prepared from the books of the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the results of operations and financial position for the interim periods. All adjustments made were of a normal recurring nature. These condensed consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Such financial statements generally conform to the presentation reflected in the Company’s 2007 Annual Report on Form 10-KSB. It is suggested that these interim consolidated financial statements be read in conjunction with the Company’s December 31, 2007 annual consolidated financial statements included in Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2008. The current interim periods reported herein are included in the fiscal year subject to independent audit at the end of the year.

 

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options, and are determined using the treasury stock method. Earnings per common share have been computed based on the following:

 

 

 

 

 

For the Three-Month

For the Six-Month

 

 

 

 

Period Ended June 30,

Period Ended June 30,

 

 

 

 

2008

2007

2008

2007

Net income

 

 

$91,426

$904,551

$348,262

$1,065,032

Less: preferred dividends

 

11,795

10,040

23,341

18,400

Net income available to common shareholders

$79,631

$894,511

$324,921

$1,046,632

 

 

 

 

 

Average number of common shares outstanding

4,254,642

4,248,378

4,251,510

4,248,378

Net dilutive effect of options

 

34,468

38,215

36,893

38,233

Diluted average shares outstanding

4,289,109

4,286,593

4,288,403

4,286,611

 

 

(2) Investment Securities

 

The Bank’s available-for-sale securities portfolio at June 30, 2008 had a net unrealized loss of approximately $165,881 as compared to a net unrealized loss of approximately $18,783 at December 31, 2007.

 

 

Securities available for sale at June 30, 2008 consist of the following:

 

 

Amortized

Unrealized

Fair

 

Cost

Gain

Losses

Value

U.S. agency mortgage-backed

securities

$17,282,602

$ -

$(165,557)

$17,117,045

 

 

12

 

 


 

Securities available for sale at December 31, 2007 consist of the following:

 

 

Amortized

Unrealized

Fair

 

Cost

Gain

Losses

Value

U.S. agency mortgage-backed

securities

$1,473,410

$ -

$(18,783)

$1,454,627

 

 

Securities held to maturity at June 30, 2008 consist of the following:

 

 

Amortized

Unrealized

Fair

 

Cost

Gain

Losses

Value

U.S. agency mortgage-backed

securities

$6,311,274

$ -

$(168,905)

$6,142,369

 

 

 

The Bank's had no Securities Held to Maturity at December 31, 2007.

 

 

For the six-months ended June 30, 2008, the Bank’s trading securities portfolio had a net realized loss of approximately $42,929 as compared to _$-0- for the six-months ended June 30, 2007.

 

Trading securities at June 30, 2008 and December 31, 2007 consist of the following:

 

 

 

June 30,

 

December 31,

 

 

2008

 

2007

U.S. agency mortgage-backed securities

 

$5,473,596

 

$6,545,476

 

 

(3) Income Taxes

 

Income tax benefit was $44,500 for the six-months ended June 30, 2008 and income tax expense was $20,000 for six-months ended June 30 2007. Financial statement tax expense amounts differ from the amounts computed by applying the statutory federal tax rate of 34% to pretax income because of permanent book-tax differences and deferred tax valuation allowances recorded. At June 30, 2008 and December 31, 2007, the Company had a $240,000 and $210,000 deferred tax asset net of a valuation allowance, respectively. This asset represents a loss carry forward that is more likely than not to be realized.

 

 

 

(4) Segment Reporting

 

The reportable segments are activities that fall under the Corporate Offices (i.e. holding company), Bank operations, University Lending Group and the mortgage servicing operations located at Midwest Loan Services, Inc. Included in the banking activity are conventional banking Islamic banking, and a small insurance agency.

 

The following table summarizes the pre-tax income (loss) of each profit center of the Company for the three and six-months ended June 30, 2008 (in thousands):

 

 

14

 

 


 

 

Three-Months

Six-Months

Community and Islamic Banking

$ (213)

$ (524)

Midwest Loan Services

497

1,080

University Lending Group

(379)

(379)

Corporate Office

(14)

(29)

Eliminations

176

156

Total

$ 67

$ 304

 

The following table summarizes the pre-tax income (loss) of each profit center of the Company for the three and six-months ended June 30, 2007 (in thousands):

 

 

Three-Months

Six-Months

Community and Islamic Banking

$ (485)

$ (781)

Midwest Loan Services

1,635

2,179

University Lending Group

-

-

Corporate Office

(22)

(37)

Eliminations

(203)

(276)

Total

$ 925

$ 1,085

 

 

The following table summarizes total assets for each reportable segment as of June 30, 2008 (in thousands):

 

 

 

 

Community and Islamic Banking

$

113,368

Midwest Loan Services

 

5,836

University Lending Group

 

3,316

Corporate Office

 

6,086

Eliminations

 

(16,065)

Total

$

112,541

 

 

 

 

The following table summarizes total assets for each reportable segment as of December 31, 2007 (in thousands):

 

 

 

 

Community and Islamic Banking

$

89,777

Midwest Loan Services

 

6,128

Corporate Office

 

6,071

Eliminations

 

(13,738)

Total

$

88,238

 

(5) University Lending Group

 

During the first quarter of 2008, the Bank entered into an agreement to acquire 50.01% of a new corporation called University Lending Group, LLC, ("Lending") which commenced operations. The purpose of Lending will be to market, originate, process, close and sell secondary mortgage market loans primarily to HUD, but also to FHLMC and FNMA on a servicing released basis. The operations of this entity are included in the consolidated financial statements. The minority interest is to absorb the first $200,000 of losses. Lending incurred expenses of $379,000 through the second quarter ended June 30, 2008, $289,000 of which is allocated to the minority interest.

 

15

 

 


 

 

(6) Fair Value Measurements

Effective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 has been applied prospectively as of the beginning of the period.

 

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The standard describes three levels of inputs that may be used to measure fair value:

 

 

 

Level 1: Quoted prices in active markets for identical assets and liabilities

 

Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Securities

 

The fair value of the trading securities represents the amount the Company would realize upon sale the mortgage backed securities currently in the portfolio. The company receives current market values from The Federal Home Loan Bank on a monthly basis as part of its collateral positions. The securities are then marked to market based on these values.

 

Mortgage Servicing Rights

 

The fair value of the Mortgage Servicing Rights represents the amount the Company would receive upon sale of the Mortgage Serving Rights. The company receives an independent evaluation of the value on a quarterly basis.

 

The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheet measured at fair value on a recurring basis and the level within the SFAS 157 fair value hierarchy in which the fair value measurements fall at June 30, 2008:

 

 

 

 

16

 

 


 

 

Fair Value

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Securities

$28,733,010

$ -

$28,733,010

$ -

Mortgage Servicing Rights

$ 1,904,557

$ -

$ -

$ 1,904,557

 

 

Trading Securities

 

The fair value of the trading securities represents the amount the Company would realize upon sale the mortgage backed securities currently in the portfolio. The company receives current market values from The Federal Home Loan Bank on a monthly basis as part of its collateral positions. The securities are then marked to market based on these values.

 

(7) Recent Pronouncements

In February 2008, the FASB issued FASB Staff Position No. 157-2, Effective Date of FASB Statement No. 157 (“FSP 157-2”), which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities. Therefore, the Company has delayed application of SFAS 157 to its nonfinancial assets and nonfinancial liabilities, which include assets and liabilities acquired in connection with a business combination, goodwill, intangible assets and asset retirement obligations, until January 1, 2009. The Company is currently evaluating the impact of SFAS 157 for nonfinancial assets and liabilities on the Company's financial position and results of operations.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The company has chosen not to adopt SFAS No. 159.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, and SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 141(R) requires an acquirer to measure the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their fair values on the acquisition date, with goodwill being the excess value over the net identifiable assets acquired. SFAS No. 160 clarifies that a noncontrolling interest in a subsidiary should be reported as equity in the consolidated financial statements. The calculation of earnings per share will continue to be based on income amounts attributable to the parent. SFAS No. 141(R) and SFAS No. 160 are effective for financial statements issued for fiscal years beginning after December 15, 2008. Early adoption is prohibited. The Company has not yet determined the effect on our consolidated financial statements, if any, upon adoption of SFAS No. 141(R) or SFAS No. 160.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an Amendment of ARB No. 51 (“SFAS 160”), which establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 also requires consolidated net income to be reported at amounts that

 

17

 

 


include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. SFAS No. 160 also provides guidance when a subsidiary is deconsolidated and requires expanded disclosures in the consolidated financial statements that clearly identify and distinguish between the interests of the parent’s owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. The Company is currently evaluating the impact this statement will have on its financial position and results of operations.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities (“SFAS 161”), which amends and expands the disclosure requirements of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities (“SFAS 133”), with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative instruments. This statement applies to all entities and all derivative instruments. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company has not yet determined the effect on our consolidated financial statements, if any, upon adoption of SFAS No. 161.

In May, 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 162, “The Hierarchy of Generally Accepted Accounting Principles,” (“SFAS No. 162”). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). SFAS No. 162 will be effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board’s amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” The FASB has stated that it does not expect SFAS No. 162 will result in a change in current practice. The application of SFAS No. 162 will have no effect on the Company’s financial position, results of operations or cash flows.

 

Also in May 2008, the FASB issued SFAS No. 163, "Accounting for Financial Guarantee Insurance Contracts—an interpretation of FASB Statement No. 60" (“SFAS 163”). SFAS 163 interprets Statement 60 and amends existing accounting pronouncements to clarify their application to the financial guarantee insurance contracts included within the scope of that Statement. SFAS 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2009. The Company is currently evaluating the impact of SFAS 163 on its consolidated financial statements but does not expect it to have a will have no effect on the Company’s financial position, results of operations or cash flows. 

(8) Reclassifications

Certain items in the prior period consolidated financial statements have been reclassified to conform to the June 30, 2008 presentation.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 


 

This report includes “forward-looking statements” as that term is used in the securities laws. All statements regarding our expected financial position, business and strategies are forward-looking statements. In addition, the words “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends,” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. The presentation and discussion of the provision and allowance for loan losses and statements concerning future profitability or future growth or increases, are examples of inherently forward looking statements in that they involve judgments and statements of belief as to the outcome of future events. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and our future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our other filings with the Securities and Exchange Commission.

 

SUMMARY

 

Net income for the Company for the six-month period ended June 30, 2008 was $348,262 as compared to a net income of $1,065,032 for the same period in 2007. The Bank’s subsidiary, Midwest Loan Services Inc., reported a pre-tax net income of $497,000 for the second quarter of 2008 as compared to $1,635,000 for the same period in 2007. Income at Midwest was positively impacted in 2007 by a one time termination fee related to a sub-servicing contract terminated in a previous period, when various uncertainties over the termination fee had been lifted. Community Banking reported a pre-tax net loss of $213,000 during the current year’s second quarter, an improvement over a pre-tax net loss of $485,000 for the same period in 2007. Community Banking’s results continue to reflect ongoing investment in the expansion of University Islamic Financial, including legal and personnel costs to expand the product offering into additional states. Improvements in net interest and financing income driven by increases in loans and financings were offset by the mortgage servicing rights valuation allowance.

 

At June 30, 2008, Midwest was subservicing 41,118 mortgages, an increase of 31.78% from 31,203 mortgages subserviced at June 30, 2007 and an increase of 21.2% from 33,937 mortgages subserviced at December 31, 2007. Average earning assets increased by 12.1% to $87,413,869. The net spread decreased to 4.47% in 2008 from 4.79% in 2007.

 

RESULTS OF OPERATIONS

 

Net Interest and Financing Income

 

Net interest and financing income increased 15.8% to $1,954,555 for the six-months ended June 30, 2008 from $1,687,600 for the six-months ended June 30, 2007. Net interest and financing income increased primarily because of an increase in the net amount of earning assets. The net spread increased to 3.44% in 2008 from 3.35% in 2007.

 

Net interest and financing income increased 33.2% to $1,084,107 for the three-months ended June 30, 2008 from $813,707 for the three months ended June 30, 2007. Net

 

19

 

 


interest and financing income rose primarily because of an increase in the net amount of earning assets.

 

Interest and Financing Income

 

Interest and financing income increased to $2,787,875 for the six-months ended June 30, 2008 from $2,499,710 for the six-months ended June 30, 2007. This increase resulted from an increase in average earning assets. The overall yield on earning assets decreased to 6.40% from 7.10% for the six-months ended June 30, 2007.

The average volume of interest and profit earning assets increased to $87,413,869 for the six-months ended June 30, 2007 from $71,029,858 for the same 2007 period.

 

Interest and financing income increased 21.5% to $1,507,937 for the quarter ended June 30, 2008 from $1,240,812 for the quarter ended June 30, 2007. An increase in the average balance of earning assets of $22,107,110 was a major factor in the increase in interest income. The average volume of interest and profit earning assets increased to $92,886,887 in the 2008 period from $70,779,777 in the 2007 period. The overall yield on total interest and profit bearing assets decreased to 6.58% for the second quarter of 2008 as compared to 7.03% for the same period in 2007.

 

Interest and Profit Sharing Expense

 

Interest and profit sharing expense increased 2.6% to $833,321 for the six-months ended June 30, 2008 from $812,110 for the same period in 2007. An increase in the average balance of interest bearing and profit sharing liabilities of $12,959,397 was a major factor in the increase in interest and profit sharing expense. The average volume of interest bearing and profit sharing liabilities increased to $56,623,107 in the 2008 period from $43,663,710 in the 2007 period. The cost of funds decreased to 2.95% for the six-months ended June 30, 2008 as compared to 3.75% for the same period in 2007.

 

Interest and profit sharing expense decreased 1% to $423,830 for the three-months ended June 30, 2008 from $427,105 for the same period in 2007. The average volume of interest bearing and profit sharing liabilities increased to $55,138,323 in the 2008 period from $44,550,902 in the 2007 period. The cost of funds decreased to 3.12% for the first quarter of 2008 as compared to 3.85% for the same period in 2007.

 

 

MONTHLY AVERAGE BALANCE SHEET AND INTEREST MARGIN ANALYSIS

 

The following tables summarize monthly average balances, interest and finance revenues from earning assets, expenses of interest bearing and profit sharing liabilities, their associated yield or cost and the net return on earning assets for the three and six-months ended June 30, 2008 and 2007:

 

20

 

 


 

 

Three-Months Ended

 

Three-Months Ended

 

June 30, 2008

 

June 30, 2007

 

Average

Interest

Average

 

Average

Interest

Average

 

Balance

Inc / Exp

Yield (1)

 

Balance

Inc / Exp

Yield (1)

Interest and Profit Earning Assets:

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial Loans

$22,386,244

$466,146

8.35%

 

$21,836,500

$466,541

8.57%

Real Estate Loans

36,339,764

536,959

5.93%

 

33,159,676

559,185

6.76%

Installment Loans

1,012,329

33,206

13.16%

 

2,044,267

44,105

8.65%

Total Loans

59,738,337

1,036,311

7.04%

`

57,040,444

1,069,831

7.52%

Investment Securities

30,687,693

459,877

6.08%

 

1,342,116

10,888

3.25%

Federal Funds & Bank

Deposits

2,460,857

11,749

1.94%

 

12,397,218

160,093

5.18%

Total Interest and

Profit Earning Assets

92,886,887

1,507,937

6.58%

 

70,779,777

1,240,812

7.03%

 

 

 

 

 

 

 

 

Interest Bearing and Profit Sharing Liabilities:

 

 

 

 

 

 

 

Deposit Accounts:

 

 

 

 

 

 

 

Demand

4,279,942

28,821

2.73%

 

5,996,756

48,506

3.24%

Savings

267,305

625

.95%

 

283,062

701

.99%

Time

18,915,278

189,433

4.06%

 

15,369,243

193,034

5.04%

Money Market Accts

28,290,003

185,312

2.66%

 

22,901,841

184,864

3.24%

Short-term Borrowings

3,385,795

19,639

2.35%

 

-

-

0.00%

Long-term Borrowings

-

-

0.00%

 

-

-

0.00%

Total Interest Bearing and Profit Sharing Liabilities

55,138,323

423,830

3.12%

 

44,550,902

427,105

3.85%

 

 

 

 

 

 

 

 

Net Earning Assets, Net

 

 

 

 

 

 

 

Interest and Financing Income, and Net Spread

$37,748,564

$1,084,107

3.47%

 

$26,228,875

$813,707

3.19%

 

 

 

 

 

 

 

 

Net Interest and Financing Margin

 

 

4.67%

 

 

 

4.61%

(1) Yield is annualized.

 

 

 

 

 

 

 

 

 

21

 

 


 

Six-Months Ended

June 30,

 

Six-Months Ended

June 30,

 

2008

 

2007

 

Average

Interest

Average

 

Average

Interest

Average

 

Balance

Inc / Exp

Yield (1)

 

Balance

Inc / Exp

Yield (1)

Interest and Profit Earning Assets:

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial

$22,633,825

$918,377

8.14%

 

$21,943,403

$965,505

8.87%

Real Estate

36,402,121

1,090,285

6.01%

 

32,659,645

1,078,736

6.66%

Installment/Consumer

1,531,725

89,151

11.67%

 

2,027,647

91,363

9.09%

Total Loans

60,567,671

2,097,813

6.95%

 

56,630,695

2,135,604

7.60%

Investment Securities

19,734,043

589,931

6.00%

 

1,360,186

31,256

4.63%

Federal Funds & Bank

Deposits

7,112,155

100,131

2.82%

 

13,038,977

332,850

5.15%

Total Interest and

Profit Earning Assets

87,413,869

2,787,875

6.40%

 

71,029,858

2,499,710

7.10%

Interest Bearing and Profit Sharing Liabilities:

 

 

 

 

 

 

 

Deposit Accounts:

 

 

 

 

 

 

 

Demand

7,887,161

52,349

1.33%

 

6,692,040

97,530

2.94%

Savings

273,522

1,369

1.00%

 

289,167

1,419

0.99%

Time

16,828,570

360,455

4.30%

 

15,073,441

371,389

4.97%

Money Market

29,940,957

399,509

2.68%

 

21,609,062

341,772

3.19%

Short-term borrowings

1,692,897

19,639

2.33%

 

-

-

0.00%

Long-term borrowings

-

-

0.00%

 

-

-

0.00%

Total Interest Bearing

 

 

 

 

 

 

 

and Profit Sharing

Liabilities

56,623,107

833,321

2.95%

 

43,663,710

812,110

3.75%

 

 

 

 

 

 

 

 

Net Earning Assets, Net Interest and Financing Income, and Net Spread

$30,790,762

$1,954,554

3.44%

 

$27,366,148

$1,687,600

3.35%

 

 

 

 

 

 

 

 

Net Interest and Financing Margin

 

 

4.47%

 

 

 

4.79%

 

 

 

 

 

 

(1) Yield is annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

Taking advantage of the recent turmoil in the mortgage bond market University Bank in late March and early April purchased a total of $25.4 million in AAA rated U.S. Government Agency guaranteed bonds. The bonds are in the form of collateralized mortgage obligations with an expected yield based on current consensus mortgage repayment rates of 6.02% and an average expected life of 0.92 years. The bonds were purchased with a mix of Fed Funds on hand and some borrowings from the Federal Home Loan Bank of Indianapolis at a blended cost of the funds of 2.05% and assuming no substantial changes in the interest rate curve and that mortgage prepayment speeds for the mortgage underlying the securities pay at current consensus, would generate additional annualized earnings at the rate of $1,005,000 per year declining over time as the securities prepay or an estimated $502,000 in additional net income over the

 

22

 

 


next 6 months. The bank’s average monthly balance sheet was expanded by about 11% as a result of the transactions and the bank’s securities portfolio now represents about 26% of its assets, which is more in line with peer group levels.

 

Allowance for Loan Losses

 

The allowance for loan losses is determined based on management estimates of the amount required for losses inherent in the portfolio. These estimates are based on past loan loss experience, known and inherent risks in the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The provision to the allowance for loan losses was $288,572 for the six-month period ended June 30, 2008 and $75,852 for the same period in 2007. Net charge-offs totaled $654,361 for the six month period ended June 30, 2008 as compared to net charge-offs of $22,224 for the same period in 2007. Illustrated below is the activity within the allowance for the six-month period ended June 30, 2008 and 2007, respectively.

 

 

 

2008

 

2007

Balance, January 1

$686,324

 

$465,992

Provision for loan losses

288,572

 

75,852

Loan charge-offs

(705,673)

 

(23,596)

Recoveries

51,312

 

1,372

Balance, June 30

$320,535

 

$519,620

 

 

At June 30, 2008

At December 31, 2007

Total loans & financings(1)

$56,179,848

$58,754,480

Reserve for loan losses

$ 320,535

$ 686,324

Reserve/Loans % (1)

0.57%

1.17%

 

The Bank had approximately $19 million of Islamic financings on its books at June 30, 2008.  The allowance for loan losses for Islamic financing is determined under the same procedures and standards as for regular residential real estate loans.  The portion of the allowance for loan losses allocated to Islamic loans is $64,191. 

 

On the liability side of the balance sheet, the Bank offers FDIC–insured deposits that are compliant with Islamic Law. These deposits, by agreement, are specifically invested in the Islamic financings. The Islamic savings, money markets and certificates of deposit pay out earnings that are derived specifically from the revenues from the Islamic financings net of certain expenses. In essence, a portion of the net earnings from the Islamic financings are allocated to the depositors and to the Company in accordance with the agreement. Thus the depositor’s earnings can fluctuate with the fluctuation of the net revenues from the Islamic financing.  If the underlying portfolio of assets is not profitable, the Bank may elect reduce the overall profit sharing with the depositors or not distribute any profit sharing at all. While the loss sharing characteristics related to the Islamic deposits would tend to lower the required amount of allowance for Islamic financings, management has opted to retain the same level of required reserves for Islamic financings as for comparable mortgage loans.

 

 

 

 

23

 

 


 

The following schedule summarizes the Company’s non-performing assets:

 

 

At June 30, 2008

 

At December 31, 2007

Past due 90 days and over

and still accruing (1):

$ 309,543

 

$ -

Nonaccrual loans (1):

 

 

 

Real estate – mortgage and construction loans

601,007

 

58,331

Installment

-

 

-

Commercial

-

 

1,107,292

Subtotal

601,007

 

1,165,623

 

 

 

 

Other real estate owned

889,113

 

674,585

 

 

 

 

Total nonperforming assets

$1,490,120

 

$ 1,840,208

 

 

At June 30, 2008

 

At December 31, 2007

Ratio of non-performing loans to total loans (1)

1.62%

 

1.98%

 

Ratio of loans past due over 90 days and non-accrual loans to loan loss reserve

285%

 

170%

(1) Excludes loans held for sale which are valued at the lower of cost or fair market value.

 

At June 30, 2008 there were three loans on non-accrual totaling $601,007 and three loans over 90 days totaling $309,543. Three non-accrual loans are residential real estate loans. The largest of these three loans has an impairment reserve of $84,110 at June 30, 2008 and December 31, 2007. The others required no impairment reserve.

 

Three of the banks five residential properties totaling $428,123 included in the balance of other real estate owned at June 30, 2008 were under contract to sell in July 2008, one of these sales has already closed at a price resulting in a profit. The only non residential property in the other real estate balance was written down by $217,000 from $635,994 to $418,994.

 

The Bank’s overall loan portfolio is geographically concentrated in Ann Arbor and the future performance of these loans is dependent upon the performance of relatively limited geographical areas. As a result of the weak Michigan economy and recent negative developments in the Ann Arbor area economy, the Bank’s future loss ratios may exceed historical loss ratios.

 

In general the bank has never originated the riskier types of mortgage products that are the focus of the recent crisis in the mortgage industry. In particular the bank has no subprime, interest-only, optional payment, low or no documentation or 80/10/10 residential mortgage loans in its mortgage portfolio or managed servicing rights portfolio. Midwest has a small portfolio of Alt-A quality mortgage servicing rights on mortgages sold through its Lehman Brothers conduit that it manages for its own account, all of which mortgages were current as of June 30, 2008.

 

Management believes that the current allowance for loan losses is adequate to absorb losses inherent in the loan portfolio, although the ultimate adequacy of the allowance is dependent upon future economic factors beyond the Company’s control. A downturn in the general nationwide economy will tend to aggravate, for example, the

 

25

 

 


problems of local loan customers currently facing some difficulties, and could decrease residential home prices. A general nationwide business expansion could conversely tend to diminish the severity of any such difficulties.

 

Non-Interest Income

 

Total non-interest income decreased 21.8% to $1,900,316 for the three-months ended June 30, 2008 from $2,430,716 for the three-months ended June 30, 2007. The decrease was primarily due to the receipt by Midwest of a one time termination fee of $1,175,284 in 2007. The termination fee was negotiated by Midwest and a former customer in prior periods. However due to various uncertainties, the revenue was not realized until those uncertainties were cleared.

 

Total non-interest income decreased 10.6% to $3,300,363 for the six-months ended June 30, 2008 from $3,693,191 for the six-months ended June 30, 2007.

 

At June 30, 2008, Midwest was subservicing 41,118 mortgages, an increase of 31.8% from 31,203 mortgages subserviced at June 30, 2007 and an increase of 21.2% from 33,937 mortgages subserviced at December 31, 2007.

 

Non-Interest Expense

 

Non-interest expense increased 47.5% to $2,788,932 for the three-months ended June 30, 2008 from $2,063,666 for the three-months ended June 30, 2007 as salaries and other operating expenses increased due to start up of University Lending Group in the second quarter 2008.

 

Non-interest expense increased 28.6% to $4,819,042 for the six-months ended June 30, 2008 from $3,944,329 for the six-months ended June 30, 2007 as salaries and other operating expenses increased due to start up of University Lending Group in the second quarter 2008.

 

At June 30, 2008, University Bank (“the Bank”) and Midwest Loan Services (“Midwest”) owned the rights to service mortgages for Fannie Mae, Freddie Mac and other institutions, most of which were owned by Midwest, an 80% owned subsidiary of the Bank. The balance of mortgages serviced for these institutions was approximately $169 million at June 30, 2008. The fair value of these servicing rights was $1,904,557 at June 30, 2008. Market interest rate conditions can quickly affect the value of mortgage servicing rights in a positive or negative fashion, as long-term interest rates rise and fall. The servicing rights are recorded at fair value at June 30, 2008 and 2007. In 2007, the Company adopted the fair value measurement method of accounting for mortgage servicing rights according to SFAS 157. Under this method, changes in fair value are reported in earnings at each reporting date.

 

Following is an analysis of the change the Company’s mortgage servicing rights for the periods ended June 30, 2008 and 2007:

 

 

Balance, January 1

2008

 

2007

Additions – originated

$1,402,444

 

$1,516,100

Change in fair value

225,872

 

197,000

Balance, June 30

276,241

 

54,144

Balance, January 1

$1,904,557

 

$1,767,244

 

26

 

 


 

Capital Resources

 

The table below sets forth the Bank’s risk based assets, capital ratios and risk-based capital ratios of the Bank. At June 30, 2008 and December 31, 2007, the Bank was considered “well-capitalized” and exceeded the regulatory guidelines.

 

 

 

 

To Be Well

 

 

To be Adequately

Capitalized

 

Actual

Capitalized Under

Under Prompt

 

 

Prompt Corrective

Corrective

 

 

Action Provisions

Action Provisions

 

Amount

Ratio

Amount

Ratio

Amount

Ratio

As of June 30, 2008:

 

 

 

 

 

 

Total capital (to risk weighted assets)

$9,282,000

15.7%

$4,734,640

8.0 %

$5,918,300

10.0 %

Tier I capital (to risk weighted assets)

8,961,000

15.1%

2,367,320

4.0 %

3,550,980

6.0 %

Tier I capital (to average assets)

8,961,000

8.3%

4,320,080

4.0 %

5,400,100

5.0 %

As of December 31, 2007:

 

 

 

 

 

 

Total capital (to risk weighted assets)

$9,367,000

17.8%

$4,216,000

8.0 %

$5,271,000

10.0 %

Tier I capital (to risk weighted assets)

8,721,000

16.6%

2,108,000

4.0 %

3,162,000

6.0 %

Tier I capital (to average assets)

8,721,000

9.7%

3,611,000

4.0 %

4,515,000

5.0 %

 

Liquidity

 

Bank Liquidity. The Bank’s primary sources of liquidity are customer deposits, scheduled payments and prepayments of loan principal, cash flow from operations, maturities of various investments, borrowings from correspondent lenders secured by securities, residential mortgage loans and/or commercial loans. In addition, the Bank invests in overnight federal funds. At June 30, 2008, the Bank had cash and cash equivalents of $14,416,992. The Bank’s lines of credit include the following:

 

 

 

$24.0 million from the Federal Home Loan Bank of Indianapolis secured by investment securities and residential mortgage loans, and

   

 

$5.3 million from the Federal Reserve Bank of Chicago secured by commercial loans.

 

 

At June 30, 2008, the Bank had $0 outstanding on the Federal Home Loan Bank and Federal Reserve Bank lines of credit. In order to bolster liquidity from time to time, the Bank also sells brokered time deposits. There were no brokered deposits outstanding at June 30, 2008.

 

Bancorp Liquidity. At June 30, 2008, Bancorp had $600 in cash and investments on hand to meet its working capital needs. In an effort to sustain the Bank’s Tier 1 capital to assets ratio through retained earnings during rapid asset growth, management does not expect that the Bank will pay dividends to the Company during the balance of 2008. Bancorp anticipates receiving proceeds from the exercise of stock options that are expiring in the second half of 2008 to fund its working capital needs.

 

27

 

 


 

 

ITEM 4T.

CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the operation of these disclosure controls and procedures were not effective. The nature of the material weaknesses are as follows:

 

1.        After the first draft of the Form 10-Q, management and the auditors discovered additional disclosures and changes to be made to the financial statements and Form 10-Q. The financial statements and Form 10-Q could be misleading to a reader if the adjustments were not made.

 

 

In connection with their evaluation of the effectiveness of our disclosure controls and procedures as of December 31, 2007, the Certifying Officers noted that the Company’s financial team had expanded its technology and personnel resources utilized in connection with the recording of transactions in the preparation of the financial statements for the Company and filings with the SEC.

 

During the second half of 2008, the Certifying Officers, with the Company’s other management representatives, will complete remediation measures which may include engaging a financial accounting firm to help the Company, evaluate, account for and prepare financial statement disclosures. We will also monitor our disclosure controls and procedures on a continuing basis to ensure that information that is required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In the future as such controls change in relation to developments in the Company’s business and financial reporting requirements, our evaluation and monitoring measures will also address any additional corrective actions that may be required.

 

Our management does not expect that our disclosure control procedures or our internal control over financial reporting will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

 

B. Changes in Internal Controls

 

There were no significant changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. However, management intends to implement the changes described below.

 

 

 

 

 

28

 

 


The Company seeks to implement a short and long-term correction of its internal control deficiencies and believes it can make progress toward correction of these matters. Corrections include better coordination with accounting staff preparing records for subsidiaries, and a more thorough review of the financial statements of subsidiaries. The Bank Chief Accounting Officer and Chief Executive Officer will ensure that the corrections are made on a timely basis.

 

The Certifying Officers noted that the Company’s financial team has expanded its technology and personnel resources utilized in connection with the recording of transactions and in the preparation of the financial statements for the Company and filings with the SEC.

 

During the second half of 2008, the Certifying Officers, with the Company’s other management representatives, will complete remediation measures which may include engaging a financial accounting firm to help the Company, evaluate, account for and prepare financial statement disclosures. We will also monitor our disclosure controls and procedures on a continuing basis to ensure that information that is required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In the future as such controls change in relation to developments in the Company’s business and financial reporting requirements, our evaluation and monitoring measures will also address any additional corrective actions that may be required.

 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no material pending legal proceedings to which the Company or any of its subsidiaries is party or to which any of their properties are subject.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

None

 

Item 3. Defaults upon Senior Securities

 

 

 

None

 

Item 4. Submission of Matters to a Vote of Security Holders

 

 

 

None

 

Item 5. Other information

 

 

 

None

 

Item 6. Exhibits and Reports on Form 8-K.

 

 

 

(a)

Exhibits.

 

 

 

 

31.1

Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

31.2

Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

29

 

 


 

 

32.1

Certificate of the Chief Executive Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

32.2

Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

31

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

UNIVERSITY BANCORP, INC.

 

 

Date:

August 14, 2008

/s/ Stephen Lange Ranzini

 

 

Stephen Lange Ranzini

 

 

President and Chief Executive Officer

 

 

 

 

/s/ Dennis Agresta  

 

 

Dennis Agresta

 

 

Principal Accounting Officer

 

32

 

 


EXHIBIT INDEX

 

 

Exhibit

Description

 

 

31.1

Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 


Exhibit 31.1

 

10-Q 302 CERTIFICATION

 

I, Stephen Lange Ranzini, certify that:

 

 

 

1.

I have reviewed this quarterly report on Form 10-Q of University Bancorp, Inc;  

   

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

   

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

 

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

 

Date: August 14, 2008

/s/Stephen Lange Ranzini

 

35

 

 


 

 

Stephen Lange Ranzini

President and Chief Executive Officer

 

Exhibit 31.2

10-Q 302 CERTIFICATION

 

I, Dennis Agresta, certify that:

 

 

 

1.

I have reviewed this quarterly report on Form 10-Q of University Bancorp, Inc;  

   

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

   

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

 

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

35

 

 


 

Date: August 14, 2008

/s/ Dennis Agresta

 

Dennis Agresta

 

Principal Accounting Officer

 

 

36

 

 


Exhibit 32.1

 

CERTIFICATION PURSUANT

TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Stephen Lange Ranzini, the President and Chief Executive Officer of University Bancorp, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of University Bancorp, Inc. on Form 10-Q for the quarter ended June 30, 2008 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report on Form 10-Q fairly presents in all material respects the financial condition and results of operations of University Bancorp, Inc.

 

 

 

UNIVERSITY BANCORP, INC.

 

 

Date:

August 14, 2008

 

 

/s/ Stephen Lange Ranzini

 

 

Stephen Lange Ranzini

President and Chief Executive Officer Exhibit 32.2

 

CERTIFICATION PURSUANT

TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Dennis Agresta, the Principal Accounting Officer of University Bancorp, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of University Bancorp, Inc. on Form 10-Q for the quarter ended June 30, 2008 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report on Form 10-Q fairly presents in all material respects the financial condition and results of operations of University Bancorp, Inc.

 

 

 

UNIVERSITY BANCORP, INC.

 

 

Date:

August 14, 2008

/s/ Dennis Agresta

 

 

Dennis Agresta

 

 

Principal Accounting Officer

 

 

38