SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended   March 31, 2006           Commission file number 1-5467
                      ------------------                                ------




                                  VALHI, INC.
------------------------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)




           Delaware                                             87-0110150
-------------------------------                            -------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


            5430 LBJ Freeway, Suite 1700, Dallas, Texas  75240-2697
            -------------------------------------------  ----------
            (Address of principal executive offices)     (Zip Code)



Registrant's telephone number, including area code:             (972) 233-1700
                                                                --------------



Indicate by check mark:

     Whether the  Registrant  (1) has filed all reports  required to be filed by
     Section  13 or 15(d) of the  Securities  Exchange  Act of 1934  during  the
     preceding 12 months (or for such  shorter  period that the  Registrant  was
     required  to file such  reports),  and (2) has been  subject to such filing
     requirements for the past 90 days. Yes X No

     Whether the Registrant is a large  accelerated  filer, an accelerated filer
     or a  non-accelerated  filer (as  defined in Rule 12b-2 of the Act).  Large
     accelerated filer Accelerated filer X non-accelerated filer .

     Whether the  Registrant is a shell company (as defined in Rule 12b-2 of the
     Act).   Yes        No  X .
                 ---       ---

Number of shares of the Registrant's common stock outstanding on April 28, 2006:
115,703,678.



                          VALHI, INC. AND SUBSIDIARIES

                                      INDEX






                                                                                                     Page
                                                                                                    number
                                                                                                    ------
Part I.          FINANCIAL INFORMATION

  Item 1.        Financial Statements.

                 Condensed Consolidated Balance Sheets -
                  December 31, 2005;
                                                                                                
                   March 31, 2006 (Unaudited)                                                          3

                 Condensed Consolidated Statements of Income -
                  Three months ended March 31, 2005 and 2006
                  (Unaudited)                                                                          5

                 Condensed Consolidated Statements of Comprehensive Income -
                  Three months ended March 31, 2005 and 2006
                   (Unaudited)                                                                         6

                 Condensed Consolidated Statements of Cash Flows -
                  Three months ended March 31, 2005 and 2006
                   (Unaudited)                                                                         7

                 Condensed Consolidated Statement of Stockholders' Equity -
                  Three months ended March 31, 2006
                  (Unaudited)                                                                          9

                 Notes to Condensed Consolidated Financial Statements
                  (Unaudited)                                                                         10

  Item 2.        Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.                                                26

  Item 3.        Quantitative and Qualitative Disclosures About
                  Market Risk                                                                         45

  Item 4.        Controls and Procedures                                                              45

Part II.         OTHER INFORMATION

  Item 1.        Legal Proceedings.                                                                   47

  Item 1A.       Risk Factors.                                                                        47

  Item 2.        Unregistered Sales of Equity Securities and
                  Use of Proceeds; Share Repurchases                                                  47

  Item 6.        Exhibits.                                                                            48



Items  3, 4 and 5 of Part II are  omitted  because  there is no  information  to
report.





                                            VALHI, INC. AND SUBSIDIARIES

                                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   (In thousands)




               ASSETS                                                            December 31,         March 31,
                                                                                     2005               2006
                                                                                  ----------         -----------
                                                                                                   (Unaudited)

 Current assets:
                                                                                                
   Cash and cash equivalents                                                      $  274,963          $  232,424
   Restricted cash equivalents                                                         6,007               5,111
   Marketable securities                                                              11,755              11,620
   Accounts and other receivables, net                                               218,766             259,333
   Refundable income taxes                                                             1,489               1,715
   Receivable from affiliates                                                             34                  34
   Inventories, net                                                                  283,157             276,450
   Prepaid expenses                                                                    9,981               9,401
   Deferred income taxes                                                              10,502               9,861
                                                                                  ----------          ----------

       Total current assets                                                          816,654             805,949
                                                                                  ----------          ----------

 Other assets:
   Marketable securities                                                             258,705             259,280
   Investment in affiliates                                                          270,632             294,341
   Unrecognized net pension obligations                                               11,916              11,979
   Prepaid pension cost                                                                3,529               4,083
   Goodwill                                                                          361,783             377,388
   Other intangible assets                                                             3,432               3,243
   Deferred income taxes                                                             213,726             213,083
   Other                                                                              61,639              63,187
                                                                                  ----------          ----------

       Total other assets                                                          1,185,362           1,226,584
                                                                                  ----------          ----------

 Property and equipment:
   Land                                                                               37,876              38,933
   Buildings                                                                         220,110             224,333
   Equipment                                                                         827,690             844,197
   Mining properties                                                                  19,969              20,632
   Construction in progress                                                           15,771              11,328
                                                                                  ----------          ----------
                                                                                   1,121,416           1,139,423
   Less accumulated depreciation                                                     545,055             568,557
                                                                                  ----------          ----------

       Net property and equipment                                                    576,361             570,866
                                                                                  ----------          ----------

       Total assets                                                               $2,578,377          $2,603,399
                                                                                  ==========          ==========






                                            VALHI, INC. AND SUBSIDIARIES

                                  CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                                   (In thousands)


    LIABILITIES AND STOCKHOLDERS' EQUITY                                          December 31,         March 31,
                                                                                      2005               2006
                                                                                  -----------         ----------
                                                                                                   (Unaudited)

 Current liabilities:
                                                                                                
   Current maturities of long-term debt                                           $    1,615          $    1,464
   Accounts payable                                                                  105,650              90,880
   Accrued liabilities                                                               129,429             132,205
   Payable to affiliates                                                              13,754              13,832
   Income taxes                                                                       24,680              24,948
   Deferred income taxes                                                               4,313                 781
                                                                                  ----------          ----------

       Total current liabilities                                                     279,441             264,110
                                                                                  ----------          ----------

 Noncurrent liabilities:
   Long-term debt                                                                    715,820             743,375
   Accrued pension costs                                                             140,742             138,369
   Accrued OPEB costs                                                                 32,279              31,322
   Accrued environmental costs                                                        49,161              48,385
   Deferred income taxes                                                             400,964             414,737
   Other                                                                              39,328              40,199
                                                                                  ----------          ----------

       Total noncurrent liabilities                                                1,378,294           1,416,387
                                                                                  ----------          ----------

 Minority interest                                                                   125,049             118,188
                                                                                  ----------          ----------

 Stockholders' equity:
   Common stock                                                                        1,207               1,205
   Additional paid-in capital                                                        108,810             108,579
   Retained earnings                                                                 786,268             792,421
   Accumulated other comprehensive income:
     Marketable securities                                                             4,194               4,081
     Currency translation                                                             11,157              14,471
     Pension liabilities                                                             (78,101)            (78,101)
   Treasury stock                                                                    (37,942)            (37,942)
                                                                                  ----------          ----------

       Total stockholders' equity                                                    795,593             804,714
                                                                                  ----------          ----------

       Total liabilities, minority interest and
        stockholders' equity                                                      $2,578,377          $2,603,399
                                                                                  ==========          ==========




Commitments and contingencies (Notes 11 and 13)



    See accompanying Notes to Condensed Consolidated Financial Statements.







                                            VALHI, INC. AND SUBSIDIARIES

                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                     Three months ended March 31, 2005 and 2006

                                        (In thousands, except per share data)

                                                     (Unaudited)



                                                                                      2005              2006
                                                                                      ----              ----

 Revenues and other income:
                                                                                              
   Net sales                                                                      $341,247          $354,320
   Other income, net                                                                26,637            12,840
   Equity in earnings of:
     Titanium Metals Corporation ("TIMET")                                          16,801            22,135
     Other                                                                             112            (1,731)
                                                                                  --------          --------

       Total revenues and other income                                             384,797           387,564
                                                                                  --------          --------

 Costs and expenses:
   Cost of sales                                                                   251,982           272,562
   Selling, general and administrative                                              54,431            54,092
   Interest                                                                         17,879            16,803
                                                                                  --------          --------

       Total costs and expenses                                                    324,292           343,457
                                                                                  --------          --------

     Income before income taxes                                                     60,505            44,107

 Provision for income taxes                                                         29,946            18,613

 Minority interest in after-tax earnings                                             5,497             2,630
                                                                                  --------          --------

     Income from continuing operations                                              25,062            22,864

 Discontinued operations, net of tax                                                  (272)             -
                                                                                  --------          --------

     Net income                                                                   $ 24,790          $ 22,864
                                                                                  ========          ========

 Basic and diluted earnings per share:
   Income from continuing operations                                              $    .21          $    .20
   Discontinued operations                                                            -                 -
                                                                                  --------          --------

     Net income                                                                   $    .21          $    .20
                                                                                  ========          ========

 Cash dividends per share                                                         $    .10          $    .10
                                                                                  ========          ========

 Shares used in the calculation of per share amounts:
   Basic earnings per common share                                                 120,223           116,668
   Dilutive impact of outstanding stock options                                        349               366
                                                                                  --------          --------

   Diluted earnings per share                                                      120,572           117,034
                                                                                  ========          ========


   See accompanying Notes to Condensed Consolidated Financial Statements.






                                            VALHI, INC. AND SUBSIDIARIES

                              CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                     Three months ended March 31, 2005 and 2006

                                                   (In thousands)

                                   (Unaudited)



                                                                                         2005              2006
                                                                                         ----              ----

                                                                                                   
 Net income                                                                            $24,790           $22,864
                                                                                       -------           -------

 Other comprehensive income (loss), net of tax:
   Marketable securities adjustment                                                       (168)             (113)

   Currency translation adjustment                                                         (11)            3,314
                                                                                       -------           -------

     Total other comprehensive income (loss), net                                         (179)            3,201
                                                                                       -------           -------

       Comprehensive income                                                            $24,611           $26,065
                                                                                       =======           =======



   See accompanying Notes to Condensed Consolidated Financial Statements.





                          VALHI, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three months ended March 31, 2005 and 2006

                                 (In thousands)

                                   (Unaudited)



                                                                                               2005           2006
                                                                                               ----           ----
 Cash flows from operating activities:
                                                                                                      
   Net income                                                                                $ 24,790       $ 22,864
   Depreciation and amortization                                                               19,024         18,116
   Goodwill impairment                                                                            864              -
   Securities transactions, net                                                               (14,607)          (170)
   Benefit plan expense less then cash funding:
     Defined benefit pension expense                                                           (1,956)        (2,717)
     Other postretirement benefit expense                                                        (965)          (935)
   Deferred income taxes:
     Continuing operations                                                                     20,872         12,407
     Discontinued operations                                                                     (334)             -
   Minority interest:
     Continuing operations                                                                      5,497          2,630
     Discontinued operations                                                                     (205)             -
   Other, net                                                                                     867          1,083
   Equity in:
     TIMET                                                                                    (16,801)       (22,135)
     Other                                                                                       (112)         1,731
   Net distributions from (contributions to):
     Manufacturing joint venture                                                                 (850)        (2,750)
     Other                                                                                        109              -
   Change in assets and liabilities:
     Accounts and other receivables                                                           (44,760)       (40,683)
     Inventories                                                                              (14,278)         8,873
     Accounts payable and accrued liabilities                                                  12,779        (13,053)
     Accounts with affiliates                                                                     190            137
     Income taxes                                                                               7,513           (266)
     Other, net                                                                                (8,144)           465
                                                                                             --------       --------

         Net cash used in operating activities                                                (10,507)       (14,403)
                                                                                             --------       --------

 Cash flows from investing activities:
   Capital expenditures                                                                       (12,155)        (6,847)
   Purchases of:
     Kronos common stock                                                                            -        (22,355)
     CompX common stock                                                                             -           (404)
     TIMET common stock                                                                       (11,450)             -
     Marketable securities                                                                    (12,645)       (12,910)
   Proceeds from disposal of:
     Business unit                                                                             18,094              -
     Kronos common stock                                                                       19,047              -
     Marketable securities                                                                      2,911         12,427
   Loans to affiliate:
     Loans                                                                                    (11,000)          -
     Collections                                                                               10,068           -
   Cash of disposed business unit                                                              (4,006)             -
   Change in restricted cash equivalents, net                                                   2,659            955
   Other, net                                                                                    (108)        (1,629)
                                                                                             --------       --------

         Net cash provided by (used in) investing activities                                    1,415        (30,763)
                                                                                             --------       --------




                          VALHI, INC. AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                   Three months ended March 31, 2005 and 2006

                                 (In thousands)

                                   (Unaudited)




                                                                                        2005              2006
                                                                                        ----              ----

 Cash flows from financing activities:
   Indebtedness:
                                                                                                  
     Borrowings                                                                       $   -             $ 72,635
     Principal payments                                                                    (82)          (51,553)
     Deferred financing costs paid                                                         (28)             (105)
   Valhi dividends paid                                                                (12,424)          (12,060)
   Distributions to minority interest                                                   (1,477)           (2,248)
   Treasury stock acquired                                                                   -            (4,902)
   NL common stock issued                                                                2,413                 9
   Issuance of Valhi common stock and other, net                                           742                17
                                                                                      --------          --------

       Net cash provided by (used in) financing
        activities                                                                     (10,856)            1,793
                                                                                      --------          --------

 Cash and cash equivalents - net change from:
   Operating, investing and financing activities                                       (19,948)          (43,373)
   Currency translation                                                                   (280)              834
 Cash and equivalents at beginning of period                                           267,829           274,963
                                                                                      --------          --------

 Cash and equivalents at end of period                                                $247,601          $232,424
                                                                                      ========          ========


 Supplemental disclosures:
   Cash paid (received) for:
     Interest, net of amounts capitalized                                             $  6,224          $  7,070
     Income taxes, net                                                                   6,117             6,742

   Noncash investing activity - note receivable
    received upon disposal of business unit                                           $  4,179          $   -






      See accompanying Notes to Condensed Consolidated Financial Statements.

                          VALHI, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                        Three months ended March 31, 2006

                                 (In thousands)

                                   (Unaudited)



                                                                Accumulated other comprehensive income
                                          Additional            --------------------------------------                Total
                                 Common    paid-in    Retained   Marketable    Currency      Pension    Treasury  stockholders'
                                 stock     capital    earnings   securities   translation  liabilities    stock      equity
                                ------    ---------   --------   ----------   -----------  -----------  --------  -------------

                                                                                              
Balance at December 31, 2005    $1,207    $108,810    $786,268     $4,194        $11,157    $(78,101)    $(37,942)    $795,593

Net income                           -           -      22,864          -              -        -               -       22,864

Dividends                            -           -     (12,060)         -              -        -               -      (12,060)

Other comprehensive income
 (loss), net                      -           -           -          (113)         3,314           -         -           3,201

Treasury stock:
  Acquired                        -           -           -          -              -           -          (4,902)      (4,902)
  Retired                           (3)       (248)     (4,651)         -              -           -        4,902            -

Other, net                           1          17        -          -              -           -            -              18
                                ------    --------    --------    -------        -------    --------     --------     --------

Balance at March 31, 2006       $1,205    $108,579    $792,421    $ 4,081        $14,471    $(78,101)    $(37,942)    $804,714
                                ======    ========    ========    =======        =======    ========     ========     ========



      See accompanying Notes to Condensed Consolidated Financial Statements.





                          VALHI, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2006

                                   (Unaudited)

Note 1 -       Organization and basis of presentation:

     The Condensed  Consolidated  Balance Sheet of Valhi,  Inc. and Subsidiaries
(collectively,  the  "Company")  at December  31, 2005 has been derived from the
Company's audited Condensed  Consolidated Financial Statements at that date. The
Consolidated  Balance Sheet at March 31, 2006,  and the  Condensed  Consolidated
Statements of Income,  Comprehensive Income, Stockholders' Equity and Cash Flows
for the interim periods ended March 31, 2005 and 2006, have been prepared by the
Company,  without audit,  in accordance  with  accounting  principles  generally
accepted in the United States of America ("GAAP"). In the opinion of management,
all adjustments,  consisting only of normal recurring adjustments,  necessary to
state fairly the consolidated financial position, results of operations and cash
flows have been made.  As permitted  by  regulations  of the SEC, the  Condensed
Consolidated  Balance  Sheet data as of  December  31, 2005 does not include all
disclosures required by GAAP.

     The  results of  operations  for the interim  periods  are not  necessarily
indicative  of the  operating  results for a full year or of future  operations.
Certain  information  normally  included  in  financial  statements  prepared in
accordance with GAAP has been condensed or omitted.  The accompanying  Condensed
Consolidated  Financial  Statements  should  be read  in  conjunction  with  the
Company's  Annual  Report on Form 10-K for the year ended  December 31, 2005, as
filed with the Securities  and Exchange  Commission on March 24, 2006 (the "2005
Annual Report").

     Contran Corporation holds, directly or through subsidiaries,  approximately
92% of Valhi's outstanding common stock at March 31, 2006.  Substantially all of
Contran's outstanding voting stock is held by trusts established for the benefit
of certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons
is sole trustee,  or is held by Mr. Simmons or persons or other entities related
to Mr.  Simmons.  Consequently,  Mr.  Simmons,  may be  deemed to  control  such
companies.

Note 2 -       Business segment information:

                              % owned by Valhi at
  Business segment                Entity                   March 31, 2006

  Chemicals             Kronos Worldwide, Inc.                      95%
  Component products    CompX International Inc.                    70%
  Waste management      Waste Control Specialists LLC              100%
  Titanium metals       TIMET                                       37%

     The Company's  ownership of Kronos  includes 59% held directly by Valhi and
36% held  directly by NL  Industries,  Inc.,  an 83%-owned  subsidiary of Valhi.
During the first quarter of 2006, Valhi purchased  approximately  829,000 shares
of Kronos common stock in market transactions for an aggregate of $22.4 million.
The  acquisition  of these  shares of common  stock  were  accounted  for by the
purchase method (step acquisition).

     The  Company's  ownership of CompX is  principally  held  directly by CompX
Group, Inc, a majority-owned subsidiary of NL. NL owns 82.4% of CompX Group, and
TIMET owns the remaining 17.6% of CompX Group. CompX Group's sole asset consists
of shares of CompX  common  stock  representing  approximately  83% of the total
number of CompX shares outstanding,  and the percentage ownership of CompX shown
above  includes  NL's  ownership  interest  in CompX Group  multiplied  by CompX
Group's  ownership  interest in CompX,  or 68%. NL also owns an additional 2% of
CompX  directly.  During the first quarter of 2006,  NL purchased  approximately
26,500 shares of CompX common stock in market  transactions  for an aggregate of
$404,000.  The acquisition of these shares of common stock were accounted for by
the purchase method (step acquisition).

     The  company's  ownership of TIMET  includes 33% owned  directly by Tremont
LLC, a wholly-owned  subsidiary of the Company,  and 4% owned directly by Valhi.
In addition,  TIMET owns directly an additional 3% of CompX,  .5% of NL and less
than .1% of Kronos,  and TIMET accounts for such CompX, NL and Kronos shares, as
well as its shares of CompX Group, as  available-for-sale  marketable securities
carried  at fair  value.  The  Combined  Master  Retirement  Trust  ("CMRT"),  a
collective  investment  trust  sponsored  by Contran  to permit  the  collective
investment by certain master trusts which fund certain  employee  benefits plans
sponsored by Contran and certain of its  affiliates,  owned an additional 10% of
TIMET's outstanding common stock at March 31, 2006. Because the Company does not
consolidate  either TIMET or the CMRT, the shares of CompX Group,  CompX, NL and
Kronos  owned by  TIMET,  and the  shares  of TIMET  held by the  CMRT,  are not
considered as part of the Company's investments in such companies.

     Kronos (NYSE:  KRO), NL (NYSE: NL), CompX (NYSE: CIX) and TIMET (NYSE: TIE)
each file periodic reports with the Securities and Exchange  Commission  ("SEC")
pursuant to the Securities Exchange Act of 1934, as amended.



                                                                                         Three months ended
                                                                                               March 31,
                                                                                        2005            2006
                                                                                        ----            ----
                                                                                            (In millions)

 Net sales:
                                                                                                 
   Chemicals                                                                           $291.9          $304.3
   Component products                                                                    46.8            47.0
   Waste management                                                                       2.5             3.0
                                                                                       ------          ------

     Total net sales                                                                   $341.2          $354.3
                                                                                       ======          ======

 Operating income:
   Chemicals                                                                           $ 43.6          $ 32.2
   Component products                                                                     4.1             5.1
   Waste management                                                                      (2.8)           (2.6)
                                                                                       ------          ------

     Total operating income                                                              44.9            34.7

 Equity in:
   TIMET                                                                                 16.8            22.1
   Other                                                                                   .1            (1.7)

 General corporate items:
   Interest and dividend income                                                          10.2             9.8
   Securities transaction gains, net                                                     14.6              .2
   Insurance recoveries                                                                   -               2.2
   General expenses, net                                                                 (8.2)           (6.4)
 Interest expense                                                                       (17.9)          (16.8)
                                                                                       ------          ------

     Income before income taxes                                                        $ 60.5          $ 44.1
                                                                                       ======          ======


     Segment results reported herein may differ from amounts separately reported
by the Company's various  subsidiaries and affiliates due to purchase accounting
adjustments  and  related  amortization  or  differences  in the way the Company
defines operating income.







Note 3 -       Marketable securities:



                                                                                December 31,         March 31,
                                                                                    2005                2006
                                                                                ------------         ---------
                                                                                       (In thousands)

 Current assets (available for sale):
                                                                                                
   Restricted debt securities                                                     $  9,265            $  9,405
   Other debt securities                                                             2,490               2,215
                                                                                  --------            --------

       Total                                                                      $ 11,755            $ 11,620
                                                                                  ========            ========

 Noncurrent assets (available-for-sale):
   The Amalgamated Sugar Company LLC                                              $250,000            $250,000
   Restricted debt securities                                                        2,572               2,635
   Other debt securities and common stocks                                           6,133               6,645
                                                                                  --------            --------

       Total                                                                      $258,705            $259,280
                                                                                  ========            ========





Note 4 - Accounts and other receivables, net:



                                                                                December 31,          March 31,
                                                                                    2005                 2006
                                                                                ------------         ----------
                                                                                       (In thousands)

                                                                                                
 Accounts receivable                                                              $211,156            $257,703
 Notes receivable                                                                    4,267               4,372
 Accrued interest and dividends receivable                                           6,158                  80
 Allowance for doubtful accounts                                                    (2,815)             (2,822)
                                                                                  --------            --------

       Total                                                                      $218,766            $259,333
                                                                                  ========            ========



Note 5 -       Inventories, net:



                                                                                December 31,          March 31,
                                                                                    2005                2006
                                                                                ------------          ---------
                                                                                       (In thousands)

 Raw materials:
                                                                                                
   Chemicals                                                                      $ 52,343            $ 39,649
   Component products                                                                7,022               6,343
                                                                                  --------            --------

       Total raw materials                                                          59,365              45,992
                                                                                  --------            --------

 In-process products:
   Chemicals                                                                        17,959              19,483
   Component products                                                                9,898               9,876
                                                                                  --------            --------

       Total in-process products                                                    27,857              29,359
                                                                                  --------            --------

 Finished products:
   Chemicals                                                                       150,675             153,137
   Component products                                                                5,542               5,706
                                                                                  --------            --------

       Total finished products                                                     156,217             158,843
                                                                                  --------            --------

 Supplies (primarily chemicals)                                                     39,718              42,256
                                                                                  --------            --------

       Total inventories, net                                                     $283,157            $276,450
                                                                                  ========            ========







Note 6 -       Accrued liabilities:



                                                                                December 31,          March 31,
                                                                                    2005                 2006
                                                                                ------------          ---------
                                                                                       (In thousands)

 Current:
                                                                                                 
   Employee benefits                                                               $ 48,341            $ 40,928
   Environmental costs                                                               16,565              15,588
   Deferred income                                                                    5,101               4,213
   Interest                                                                           1,067              10,572
   Other                                                                             58,355              60,904
                                                                                   --------            --------

       Total                                                                       $129,429            $132,205
                                                                                   ========            ========

 Noncurrent:
   Insurance claims and expenses                                                   $ 24,257            $ 23,690
   Employee benefits                                                                  4,998               6,223
   Asset retirement obligations                                                       1,381               1,429
   Deferred income                                                                      573                 545
   Other                                                                              8,119               8,312
                                                                                   --------            --------

       Total                                                                       $ 39,328            $ 40,199
                                                                                   ========            ========



Note 7 - Other assets:



                                                                                 December 31,          March 31,
                                                                                     2005                2006
                                                                                 ------------          ---------
                                                                                       (In thousands)

 Investment in affiliates:
   TIMET:
                                                                                                 
     Common stock                                                                  $138,677            $161,367
     Preferred stock                                                                    183                 183
                                                                                   --------            --------
                                                                                    138,860             161,550

   TiO2 manufacturing joint venture                                                 115,308             118,058
   Other                                                                             16,464              14,733
                                                                                   --------            --------

       Total                                                                       $270,632            $294,341
                                                                                   ========            ========


 Other noncurrent assets:
   IBNR receivables                                                                $ 16,735            $ 16,950
   Deferred financing costs                                                           8,278               7,762
   Waste disposal site operating permits, net                                        14,133              16,157
   Loans and other receivables                                                        2,502               2,955
   Restricted cash equivalents                                                          382                 388
   Other                                                                             19,609              18,975
                                                                                   --------            --------

       Total                                                                       $ 61,639            $ 63,187
                                                                                   ========            ========



     At March 31, 2006,  the Company  held 28.0  million  shares of TIMET with a
quoted  market price of $48.55 per share,  or an aggregate  market value of $1.4
billion.  In February 2006, TIMET effected a 2:1 split of its common stock. Such
stock split had no financial statement impact to the Company,  and the Company's
ownership interest in TIMET did not change as a result of such split.

     At March 31,  2006,  TIMET  reported  total  assets of $989.9  million  and
stockholders'  equity of $639.2 million.  TIMET's total assets at March 31, 2006
include  current  assets of $619.7  million,  property  and  equipment of $262.9
million, marketable securities of $46.1 million and investment in joint ventures
of $28.6 million.  TIMET's total  liabilities at March 31, 2006 include  current
liabilities of $180.2 million,  accrued OPEB and pension costs aggregating $74.9
million and long-term debt of $48.8  million.  During the first quarter of 2006,
TIMET reported net sales of $286.9  million,  operating  income of $95.1 million
and net income  attributable to common stockholders of $56.8 million (2005 - net
sales of $155.2  million,  operating  income  of $19.4  million  and net  income
attributable to common stockholders of $38.1 million).

Note 8 - Other income, net:



                                                                                          Three months ended
                                                                                                March 31,
                                                                                        2005              2006
                                                                                        ----              ----
                                                                                          (In thousands)

 Securities earnings:
                                                                                                   
   Dividends and interest                                                              $10,175           $ 9,813
   Securities transactions, net                                                         14,607               170
                                                                                       -------           -------

       Total securities earnings                                                        24,782             9,983

 Currency transactions, net                                                                874              (881)
 Insurance recoveries                                                                        -             2,236
 Other, net                                                                                981             1,502
                                                                                       -------           -------

       Total other income, net                                                         $26,637           $12,840
                                                                                       =======           =======



Note 9 - Long-term debt:



                                                                                 December 31,          March 31,
                                                                                    2005                 2006
                                                                                 ------------          ---------
                                                                                       (In thousands)


                                                                                                 
 Valhi - Snake River Sugar Company                                                 $250,000            $250,000
                                                                                   --------            --------

 Subsidiaries:
   Kronos International 8.875% Senior Secured Notes                                 449,298             455,609
   Kronos U.S. bank credit facility                                                  11,500              29,800
   Kronos Canadian bank credit facility                                                   -               4,264
   Other                                                                              6,637               5,166
                                                                                   --------            --------

       Total debt of subsidiaries                                                   467,435             494,839
                                                                                   --------            --------

       Total debt                                                                   717,435             744,839

       Less current maturities                                                        1,615               1,464
                                                                                   --------            --------

       Total long-term debt                                                        $715,820            $743,375
                                                                                   ========            ========


     During the first quarter of 2006, Kronos borrowed an aggregate of Cdn. $5.0
million ($4.3 million) under its Canadian  revolving credit  facility,  and also
borrowed an additional net $18.3 million under its U.S. bank credit facility.

     In April 2006,  Kronos'  wholly  owned  subsidiary,  Kronos  International,
called all of its 8.875% Senior  Secured Notes for redemption on May 11, 2006 at
104.437%% of their  aggregate  principal  amount of euro 375 million  (including
such call  premium,  an aggregate of $470.2  million at March 31, 2006  exchange
rates).  Funds for such  redemption  were  provided  by  Kronos  International's
issuance of an  aggregate  of euro 400 million  principal  amount of 6.5% Senior
Secured  Notes due April  2013,  issued on April 11,  2006 at  99.306%  of their
principal  amount.  The new Senior  Secured  Notes were  issued  pursuant  to an
indenture that contains  covenants,  restrictions  and collateral  substantially
identical to the  covenants,  restrictions  and  collateral of the 8.875% Senior
Secured Notes.  The Company expects to recognize a $21 million pre-tax charge in
the second quarter of 2006 related to the early  extinguishment  of KII's 8.875%
Senior Secured  Notes,  consisting of the call premium on such Notes and the net
write-off of deferred financing costs and existing  unamortized  premium related
to such Notes.

Note 10 - Accounts with affiliates:



                                                                                 December 31,          March 31,
                                                                                     2005                2006
                                                                                 ------------          ---------
                                                                                       (In thousands)

 Current receivables from affiliates:
                                                                                                  
   Contran - income taxes, net                                                      $    33             $    33
   Other                                                                                  1                   1
                                                                                    -------             -------

       Total                                                                        $    34             $    34
                                                                                    =======             =======

 Payables to affiliates:
   Louisiana Pigment Company                                                        $ 9,803            $  9,482
   Contran - trade items                                                              3,940               4,340
   Other, net                                                                            11                  10
                                                                                    -------             -------

       Total                                                                        $13,754             $13,832
                                                                                    =======             =======


Note 11 - Provision for income taxes:



                                                                                        Three months ended
                                                                                             March 31,
                                                                                      2005              2006
                                                                                      ----              ----
                                                                                          (In millions)

                                                                                                
 Expected tax expense                                                                $21.2            $15.4
 Incremental U.S. tax and rate differences on
  equity in earnings                                                                   4.8              2.6
 Non-U.S. tax rates                                                                    -                (.4)
 Nondeductible expenses                                                                1.2              1.3
 Adjustment of prior year income taxes, net                                             -               (.9)
 Income tax on distribution of shares of
  Kronos common stock                                                                .7                  -
 Excess of book basis over tax basis of shares of
  Kronos common stock sold                                                             1.6               -
 U.S. state income taxes, net                                                           .3               .5
 Other, net                                                                             .1               .1
                                                                                     -----            -----

                                                                                     $29.9            $18.6
                                                                                     =====            =====

 Comprehensive provision for income taxes (benefit) allocated to:
   Income from continuing operations                                                 $29.9            $18.6
   Discontinued operations                                                             (.4)              -
   Other comprehensive income:
     Marketable securities                                                              .9              (.3)
     Currency translation                                                              (.2)             1.1
                                                                                     -----            -----

                                                                                     $30.2            $19.4
                                                                                     =====            =====







     Certain of the Company's  U.S. and non-U.S.  tax returns are being examined
and tax authorities have or may propose tax  deficiencies,  including  penalties
and interest. For example:

     o    Kronos received a preliminary tax assessment  related to 1993 from the
          Belgian tax authorities proposing tax deficiencies,  including related
          interest,  of  approximately  euro 6 million  ($7 million at March 31,
          2006). Kronos filed a protest to this assessment,  and believes that a
          significant  portion of the assessment is without  merit.  The Belgian
          tax  authorities  have  filed a lien on the fixed  assets  of  Kronos'
          Belgian TiO2 operations in connection with this assessment.

     o    The Norwegian tax authorities  have notified Kronos of their intent to
          assess  tax  deficiencies  of  approximately  kroner  12  million  ($2
          million)  relating to the years 1998 through 2000. Kronos has objected
          to this proposed assessment.

     No  assurance  can be given that these tax matters  will be resolved in the
Company's  favor in view of the inherent  uncertainties  involved in  settlement
initiatives  and court and tax  proceedings.  The Company  believes  that it has
provided  adequate  accruals for additional  taxes and related  interest expense
which may  ultimately  result from all such  examinations  and believes that the
ultimate  disposition of such  examinations  should not have a material  adverse
effect  on  its  consolidated  financial  position,  results  of  operations  or
liquidity.

Note 12 - Minority interest:



                                                                              December 31,          March 31,
                                                                                  2005                 2006
                                                                             -------------         ----------
                                                                                       (In thousands)

 Minority interest in net assets:
                                                                                              
   NL Industries                                                              $ 51,177              $ 50,955
   Kronos Worldwide                                                             28,167                21,577
   CompX International                                                          45,630                45,578
   Subsidiary of Kronos                                                             75                    78
                                                                              --------              --------

       Total                                                                  $125,049              $118,188
                                                                              ========              ========





                                                                                        Three months ended
                                                                                             March 31,
                                                                                      2005              2006
                                                                                      ----              ----
                                                                                          (In thousands)

 Minority interest in net earnings - Continuing operations:
                                                                                                
   NL Industries                                                                    $3,228            $1,098
   Kronos Worldwide                                                                  1,534               779
   CompX International                                                                 701               751
   Subsidiary of Kronos                                                                  4                 2
   Subsidiary of NL                                                                     30               -
                                                                                    ------            ------

       Total                                                                        $5,497            $2,630
                                                                                    ======            ======







Note 13 - Commitments and contingencies:

Lead pigment litigation - NL.

     NL's former operations included the manufacture of lead pigments for use in
paint and lead-based paint. NL, other former  manufacturers of lead pigments for
use in paint and lead-based  paint, and the Lead Industries  Association  (which
discontinued business operations prior to 2005) have been named as defendants in
various legal proceedings  seeking damages for personal injury,  property damage
and governmental  expenditures allegedly caused by the use of lead-based paints.
Certain of these  actions have been filed by or on behalf of states,  large U.S.
cities or their public housing  authorities  and school  districts,  and certain
others have been asserted as class actions. These lawsuits seek recovery under a
variety of theories,  including public and private  nuisance,  negligent product
design,  negligent  failure  to warn,  strict  liability,  breach  of  warranty,
conspiracy/concert of action, aiding and abetting,  enterprise liability, market
share   or  risk   contribution   liability,   intentional   tort,   fraud   and
misrepresentation,  violations of state consumer protection  statutes,  supplier
negligence and similar claims.

     The plaintiffs in these actions  generally seek to impose on the defendants
responsibility for lead paint abatement and health concerns  associated with the
use of lead-based  paints,  including damages for personal injury,  contribution
and/or  indemnification  for medical expenses,  medical monitoring  expenses and
costs for  educational  programs.  A number of cases are  inactive  or have been
dismissed or  withdrawn.  Most of the remaining  cases are in various  pre-trial
stages.  Some are on appeal  following  dismissal or summary judgment rulings in
favor of either the  defendants or the  plaintiffs.  In addition,  various other
cases are pending (in which NL is not a defendant) seeking recovery for injuries
allegedly  caused by lead  pigment and  lead-based  paint.  Although NL is not a
defendant  in these  cases,  the  outcome  of these  cases may have an impact on
additional cases being filed against NL in the future.

     NL believes  these actions are without  merit,  intends to continue to deny
all  allegations  of wrongdoing  and liability and to defend against all actions
vigorously.  NL has never settled any of these cases, nor have any final adverse
judgments  against NL been  entered.  NL has not accrued any amounts for pending
lead pigment and lead-based paint litigation. Liability that may result, if any,
cannot currently be reasonably estimated. There can be no assurance that NL will
not incur liability in the future in respect of this pending  litigation in view
of the inherent  uncertainties involved in court and jury rulings in pending and
possible  future cases.  If any such future  liability  were to be incurred,  it
could have a material  adverse  effect on the Company's  consolidated  financial
statements, results of operations and liquidity.

     In one of  these  lead  pigment  cases  (State  of  Rhode  Island  v.  Lead
Industries Association), a trial before a Rhode Island state court jury began in
September  2002 on the question of whether lead pigment in paint on Rhode Island
buildings is a public  nuisance.  In October  2002,  the trial judge  declared a
mistrial  in the  case  when  the jury was  unable  to  reach a  verdict  on the
question,  with the jury reportedly  deadlocked 4-2 in the defendants' favor. In
November  2005,  the State of Rhode  Island  began a retrial  of the case on the
State's claims of public nuisance,  indemnity and unjust  enrichment  against NL
and three other defendants.  Following the State's presentation of its case, the
trial court dismissed the State's claims of indemnity and unjust enrichment. The
public  nuisance claim was sent to the jury in February 2006, and the jury found
that NL and two other defendants substantially  contributed to the creation of a
public  nuisance  as a result of the  collective  presence  of lead  pigments in
paints and coatings on buildings  in Rhode  Island.  The jury also found that NL
and the two other  defendants  should be ordered  to abate the public  nuisance.
Following  the jury  verdict,  the trial court  dismissed  the State's claim for
punitive  damages.  A hearing on the  abatement  remedy  will be held before the
judge.  The extent,  nature and cost of such remedy is not currently  known, and
will be determined only following additional preceedings. Various matters remain
pending before the trial court,  including NL's motion to dismiss. NL intends to
appeal any adverse judgment which the trial court may enter against NL.

     The Rhode  Island  case is  unique  in that this is the first  time that an
adverse  verdict has been entered  against NL.  Given the number of  meritorious
issues  which NL believes can be appealed in this case,  NL  currently  believes
that it is not probable that NL will  ultimately be found liable in this matter.
In addition, liability that might result to NL, if any, with respect to this and
the other lead pigment  litigation  can not currently be  reasonably  estimated.
However, legal proceedings are subject to inherent  uncertainties,  and there is
no assurance  that any appeal would be successful.  Therefore,  it is reasonably
possible  that NL would in the near term  conclude  that it was  probable NL had
incurred  some  liability in this Rhode  Island  matter that would result in the
recognition of a loss contingency accrual. Such potential liability could have a
material  adverse  impact on net income for the interim or annual  period during
which  such  liability  is  recognized,  and a  material  adverse  impact on the
Company's financial condition and liquidity.  Various other cases in which NL is
a  defendant  are also  pending in other  jurisdictions,  and new cases could be
filed against NL, the  resolution of which could also result in recognition of a
loss contingency accrual that could have a material adverse impact on net income
for the interim or annual period during which such liability is recognized,  and
a material adverse impact on the Company's financial condition and liquidity. An
estimate  of the  potential  impact  on the  Company's  results  of  operations,
financial  condition or liquidity  related to these matters can not currently be
reasonably estimated.

Environmental matters and litigation.

     General.  The Company's  operations  are governed by various  environmental
laws and  regulations.  Certain of the  Company's  businesses  are and have been
engaged in the handling,  manufacture or use of substances or compounds that may
be considered toxic or hazardous within the meaning of applicable  environmental
laws and  regulations.  As with other companies  engaged in similar  businesses,
certain  past and  current  operations  and  products  of the  Company  have the
potential to cause  environmental  or other damage.  The Company has implemented
and  continues  to  implement  various  policies  and  programs  in an effort to
minimize  these  risks.  The  Company's  policy is to maintain  compliance  with
applicable environmental laws and regulations at all of its plants and to strive
to improve its environmental performance.  From time to time, the Company may be
subject to environmental regulatory enforcement under U.S. and foreign statutes,
resolution of which typically involves the establishment of compliance programs.
It is  possible  that future  developments,  such as  stricter  requirements  of
environmental laws and enforcement policies  thereunder,  could adversely affect
the  Company's  production,  handling,  use,  storage,  transportation,  sale or
disposal  of such  substances.  The  Company  believes  all of its plants are in
substantial compliance with applicable environmental laws.

     Certain  properties and facilities used in the Company's former businesses,
including  divested  primary  and  secondary  lead  smelters  and former  mining
locations of NL, are the subject of civil litigation, administrative proceedings
or  investigations   arising  under  federal  and  state   environmental   laws.
Additionally,  in connection with past disposal practices,  the Company has been
named as a defendant, potentially responsible party ("PRP") or both, pursuant to
the  Comprehensive  Environmental  Response,  Compensation and Liability Act, as
amended by the Superfund  Amendments and  Reauthorization  Act  ("CERCLA"),  and
similar state laws in various  governmental and private actions  associated with
waste disposal sites, mining locations,  and facilities  currently or previously
owned,  operated  or  used  by  the  Company  or  its  subsidiaries,   or  their
predecessors,  certain  of  which  are  on the  U.S.  EPA's  Superfund  National
Priorities List or similar state lists.  These  proceedings  seek cleanup costs,
damages for  personal  injury or property  damage  and/or  damages for injury to
natural resources.  Certain of these proceedings  involve claims for substantial
amounts.  Although  the  Company may be jointly  and  severally  liable for such
costs,  in most cases it is only one of a number of PRPs who may also be jointly
and severally liable.

     Environmental obligations are difficult to assess and estimate for numerous
reasons including the complexity and differing  interpretations  of governmental
regulations,  the number of PRPs and the PRPs'  ability or  willingness  to fund
such  allocation of costs,  their financial  capabilities  and the allocation of
costs among PRPs,  the  solvency of other  PRPs,  the  multiplicity  of possible
solutions,  and the years of  investigatory,  remedial and  monitoring  activity
required.   In  addition,   the  imposition  of  more  stringent   standards  or
requirements  under  environmental  laws or  regulations,  new  developments  or
changes  respecting  site cleanup  costs or allocation of such costs among PRPs,
solvency of other PRPs,  the results of future  testing and analysis  undertaken
with respect to certain sites or a determination that the Company is potentially
responsible for the release of hazardous substances at other sites, could result
in  expenditures in excess of amounts  currently  estimated by the Company to be
required for such matters. In addition,  with respect to other PRPs and the fact
that the Company may be jointly and severally  liable for the total  remediation
cost at certain  sites,  the Company  could  ultimately be liable for amounts in
excess of its accruals due to, among other things,  reallocation  of costs among
PRPs or the  insolvency  of one or more  PRPs.  No  assurance  can be given that
actual costs will not exceed  accrued  amounts or the upper end of the range for
sites for which  estimates  have been made,  and no assurance  can be given that
costs  will not be  incurred  with  respect  to  sites  as to which no  estimate
presently  can be made.  Further,  there  can be no  assurance  that  additional
environmental matters will not arise in the future. If any such future liability
were to be incurred,  it could have a material  adverse  effect on the Company's
consolidated financial statements, results of operations and liquidity.

     The  Company  records  liabilities  related  to  environmental  remediation
obligations  when  estimated  future  expenditures  are probable and  reasonably
estimable.  Such accruals are adjusted as further  information becomes available
or  circumstances  change.  Estimated  future  expenditures  are  generally  not
discounted to their present value.  Recoveries of  remediation  costs from other
parties, if any, are recognized as assets when their receipt is deemed probable.
At March 31, 2006, no receivables for such recoveries had been recognized.

     The exact time frame over which the Company makes  payments with respect to
its accrued  environmental  costs is unknown and is dependent upon,  among other
things,  the timing of the actual  remediation  process  that in part depends on
factors  outside the control of the  Company.  At each balance  sheet date,  the
Company makes an estimate of the amount of its accrued  environmental costs that
will be paid out over the subsequent 12 months,  and the Company classifies such
amount as a current liability.  The remainder of the accrued environmental costs
is classified as a noncurrent liability.

     A summary of the  activity in the  Company's  accrued  environmental  costs
during the first quarter of 2006 is presented in the table below.



                                                                                                   Amount
                                                                                               --------------
                                                                                               (In thousands)

                                                                                                
 Balance at the beginning of the period                                                            $65,726
 Additions charged to expense, net                                                                     381
 Payments, net                                                                                      (2,134)
                                                                                                   -------

 Balance at the end of the period                                                                  $63,973
                                                                                                   =======

 Amounts recognized in the balance sheet at the end of the period:
   Current liability                                                                               $15,588
   Noncurrent liability                                                                             48,385
                                                                                                   -------

       Total                                                                                       $63,973
                                                                                                   =======


     NL. On a quarterly basis, NL evaluates the potential range of its liability
at sites where it has been named as a PRP or  defendant.  At March 31, 2006,  NL
had accrued $52.9 million for those environmental  matters which NL believes are
reasonably  estimable.  NL believes it is not  possible to estimate the range of
costs for certain sites. The upper end of the range of reasonably possible costs
to NL for  sites for which NL  believes  it is  possible  to  estimate  costs is
approximately  $79 million.  NL's  estimates of such  liabilities  have not been
discounted to present value.

     At March 31, 2006, there are  approximately 20 sites for which NL is unable
to estimate a range of costs. For these sites, generally the investigation is in
the early stages,  and it is either unknown as to whether or not NL actually had
any  association  with the site,  or if NL had  association  with the site,  the
nature of its responsibility,  if any, for the contamination at the site and the
extent of  contamination.  The timing on when information would become available
to NL to allow NL to estimate a range of loss is unknown and dependent on events
outside the control of NL, such as when the party  alleging  liability  provides
information to NL. On certain of these sites that had previously  been inactive,
NL has received  general and special  notices of liability from the EPA alleging
that NL,  along  with  other  PRPs,  is  liable  for past  and  future  costs of
remediating  environmental  contamination  allegedly caused by former operations
conducted  at such sites.  These  notifications  may assert that NL,  along with
other PRPs,  is liable for past  clean-up  costs that could be material to NL if
liability for such amounts ultimately were determined against NL.

     Tremont.  Prior to  2005,  Tremont,  entered  into a  voluntary  settlement
agreement  with the Arkansas  Department  of  Environmental  Quality and certain
other PRPs pursuant to which Tremont and the other PRPs will  undertake  certain
investigatory and interim remedial activities at a former mining site located in
Hot Springs County, Arkansas. Tremont had entered into an agreement with another
PRP for this site,  Halliburton Energy Services,  Inc., that provides for, among
other things,  the interim sharing of remediation costs associated with the site
pending  a final  allocation  of  costs  and an  agreed-upon  procedure  through
arbitration  to determine such final  allocation of costs.  On December 9, 2005,
Halliburton and DII Industries, LLC, another PRP of this site, filed suit in the
United  States  District  Court for the  Southern  District  of  Texas,  Houston
Division,   Case  No.  H-05-4160,   against  NL,  Tremont  and  certain  of  its
subsidiaries,  M-I,  L.L.C.,  Milwhite,  Inc.  and  Georgia-Pacific  Corporation
seeking (i) to recover response and remediation costs incurred at the site, (ii)
a  declaration  of the parties'  liability  for response and  remediation  costs
incurred at the site, (iii) a declaration of the parties' liability for response
and  remediation  costs  to be  incurred  in the  future  at the site and (iv) a
declaration regarding the obligation of Tremont to indemnify Halliburton and DII
for costs and  expenses  attributable  to the site.  On  December  27,  2005,  a
subsidiary  of Tremont filed suit in the United  States  District  Court for the
Western District of Arkansas,  Hot Springs Division,  Case No. 05-6089,  against
Georgia-Pacific,  seeking to recover  response  costs it has  incurred  and will
incur at the site. Subsequently,  plaintiffs in the Houston litigation agreed to
stay that  litigation  by entering into with NL,  Tremont and its  affiliates an
amendment to the arbitration  agreement previously agreed upon for resolving the
allocation of costs at the site. Tremont has also agreed with Georgia Pacific to
stay  the  Arkansas  litigation  pending  further  developments  in the  Houston
litigation.  Tremont  has  based  its  accrual  for  this  site  based  upon the
agreed-upon interim cost sharing allocation.  Tremont currently expects that the
nature and extent of any final  remediation  measures that might be imposed with
respect to this site will not be known  until  2008.  Currently,  no  reasonable
estimate  can be made of the cost of any such final  remediation  measures,  and
accordingly  Tremont has accrued no amounts at March 31, 2006 for any such cost.
The  amount  accrued  at March 31,  2006  ($3.6  million)  represents  Tremont's
estimate of the probable and reasonably  estimable costs to be incurred  through
2008 with respect to the interim remediation measures.

     TIMET. At March 31, 2006, TIMET had accrued  approximately $3.0 million for
environmental  cleanup  matters,  principally  related  to TIMET's  facility  in
Nevada. The upper end of the range of reasonably possible costs related to these
matters is approximately $5.2 million.

     Other. The Company has also accrued approximately $7.5 million at March 31,
2006 in respect of other environmental cleanup matters. Such accrual is near the
upper end of the range of the Company's  estimate of reasonably  possible  costs
for such matters.

Other litigation.

     Reference  is made to the 2005 Annual  Report for a  discussion  of certain
other legal proceedings to which the Company is a party.

     NL has been  named as a  defendant  in  various  lawsuits  in a variety  of
jurisdictions,  alleging personal injuries as a result of occupational  exposure
primarily to products manufactured by formerly-owned operations of NL containing
asbestos,  silica and/or mixed dust.  Approximately  500 of these types of cases
remain pending,  involving a total of approximately  10,600 plaintiffs and their
spouses  following  the  administrative  dismissal  by a trial  court in Ohio of
approximately 1,500 plaintiffs in March 2006. NL has not accrued any amounts for
this litigation  because liability that NL might incur, if any, cannot currently
be reasonably  estimated.  To date, NL has not been adjudicated liable in any of
these matters.  Based on information available to NL, including facts concerning
its  historical  operations,  the rate of new claims,  the number of claims from
which NL has been  dismissed  and NL's prior  experience in the defense of these
matters,  NL believes  that the range of reasonably  possible  outcomes of these
matters  will be  consistent  with NL's  historical  costs with respect to these
matters (which are not material), and no reasonably possible outcome is expected
to  involve  amounts  that  are  material  to NL.  NL has and will  continue  to
vigorously seek dismissal from each claim and/or a finding of no liability by NL
in each case. In addition,  from time to time, NL has received notices regarding
asbestos or silica claims  purporting to be brought against former  subsidiaries
of NL,  including  notices  provided to insurers  with which NL has entered into
settlements  extinguishing  certain insurance policies.  These insurers may seek
indemnification from NL.

     In April  2006,  NL was served  with a  complaint  in Murphy,  et al. v. NL
Industries,  Inc., et al. (United States District Court, District of New Jersey,
Case  No.   2:06-cv-01535-WHW-SDW).   The  plaintiffs,   three  former  minority
shareholders of NL Environmental Management Services, Inc. ("EMS"), seek damages
related to their equity investment in EMS. The defendants named in the complaint
are Contran,  Valhi, NL, EMS and certain current or former officers or directors
of NL  or  EMS.  EMS  was  formed  in  1988  as a  majority-owned  environmental
management  subsidiary that contractually  assumed certain of NL's environmental
liabilities.  In June  2005,  EMS  received  notices  from  the  three  minority
shareholders  indicating  that they were  exercising  their right,  which became
exercisable on June 1, 2005, to require EMS to purchase their  preferred  shares
in EMS as of June 30, 2005 for a  formula-determined  amount as provided in EMS'
certificate   of   incorporation.   In  accordance   with  the   certificate  of
incorporation,  EMS made a determination  in good faith of the amount payable to
the three former minority shareholders to purchase their shares of EMS stock. In
June 2005 EMS set aside  funds as  payment  for the  shares of EMS.  As of March
2006, however, the shareholders had not tendered their shares or received any of
such funds.  The  plaintiffs  claim that,  in  preparing  the  valuation  of the
plaintiffs'  preferred  shares for purchase by EMS, the defendants  engaged in a
pattern  of  racketeering  activity  and  conspired  to  conduct  a  pattern  of
racketeering in violation of United States and New Jersey laws. In addition, the
plaintiffs  allege  that the  defendants  have  committed  minority  shareholder
oppression,  fraud,  breach of  fiduciary  duty,  civil  conspiracy,  aiding and
abetting fraud, aiding and abetting breach of fiduciary duty, breach of contract
and tortuous  interference  with economic  relations  under New Jersey laws. The
defendants  believe that these  claims are without  merit and intend to deny all
allegations  of wrongdoing  and liability and to defend  against all such claims
vigorously.

     In  addition  to the  litigation  described  above,  the  Company  and  its
affiliates  are also  involved  in  various  other  environmental,  contractual,
product  liability,  patent (or  intellectual  property),  employment  and other
claims and disputes incidental to its present and former businesses.  In certain
cases, the Company has insurance  coverage for such items,  although the Company
does not currently  expect any additional  material  insurance  coverage for its
environmental claims.

     The  Company  currently  believes  that the  disposition  of all claims and
disputes,  individually or in the aggregate,  should not have a material adverse
effect  on its  consolidated  financial  position,  results  of  operations  and
liquidity beyond the accruals already provided for.

Insurance coverage claims.

     Reference  is made to the 2005 Annual  Report for a  discussion  of certain
litigation involving NL and certain of its former insurance carriers. Additional
information regarding such litigation, or new litigation, is below.

     OneBeacon  American  Insurance  Company  v. NL  Industries,  Inc.,  et. al.
(Supreme  Court  of the  State  of New  York,  County  of New  York,  Index  No.
603429-05). In March 2006, NL's motion to dismiss was denied by the trial court.
In April 2006, NL filed a notice of appeal of the trial court's ruling.

     NL  Industries,  Inc.  v.  OneBeacon  America  Insurance  Company,  et. al.
(District Court for Dallas County, Texas, Case No. 05-11347).  In December 2005,
NL filed a motion to remand the case to state court.

     In February 2006, NL was served with a complaint in Certain Underwriters at
Lloyds, London v. Millennium Holdings LLC et. al. (Supreme Court of the State of
New York,  County of New York,  Index No.  06/60026).  The  plaintiff,  a former
insurance  carrier of NL, seeks a declaratory  judgment of its obligations to NL
under insurance  policies issued to NL by plaintiff with respect to certain lead
pigment lawsuits. In April 2006, NL filed a motion to dismiss.

     In April 2006, NL filed an action against American Re Insurance Company and
certain  other former  insurance  companies,  captioned NL  Industries,  Inc. v.
American Re Insurance Company,  et. al. (Dallas County Court at Law, Texas, Case
No.  CC-06-04523-E)  asserting  that  American Re Insurance  and the other named
defendants have breached their  obligations to NL under such insurance  policies
and seeking a declaratory  judgment of each defendant's  obligations to NL under
such policies.

     The issue of whether  insurance  coverage for defense costs or indemnity or
both will be found to exist  for NL's lead  pigment  litigation  depends  upon a
variety of factors,  and there can be no assurance that such insurance  coverage
will be available.  NL has not considered any potential insurance revoceries for
lead  pigment  or  environmental   litigation  matters  in  determining  related
accruals.

Note 14 - Employee benefit plans:

     Defined  benefit  plans.  The  components of net periodic  defined  benefit
pension cost are presented in the table below.



                                                                                     Three months ended
                                                                                          March 31,
                                                                                  2005                 2006
                                                                                  ----                 ----
                                                                                       (In thousands)

                                                                                                
 Service cost                                                                    $ 1,987              $ 1,844
 Interest cost                                                                     5,803                5,814
 Expected return on plan assets                                                   (5,744)              (6,266)
 Amortization of prior service cost                                                  154                  112
 Amortization of net transition obligations                                          140                  123
 Recognized actuarial losses                                                       1,150                2,172
                                                                                 -------              -------

       Total                                                                     $ 3,490              $ 3,799
                                                                                 =======              =======


     Postretirement benefits other than pensions. The components of net periodic
OPEB cost are presented in the table below.



                                                                                     Three months ended
                                                                                          March 31,
                                                                                  2005                2006
                                                                                  ----                ----
                                                                                       (In thousands)

                                                                                                
 Service cost                                                                     $    55             $    71
 Interest cost                                                                        483                 473
 Amortization of prior service credit                                                (232)                (91)
 Recognized actuarial losses (gains)                                                 (142)                 28
                                                                                  -------             -------

       Total                                                                      $   164             $   481
                                                                                  =======             =======


     Contributions.  Contributions  the  Company  expects to  contribute  to its
various defined benefit pension and OPEB plans in 2006 are disclosed in the 2005
Annual Report.

Note 15 - Discontinued operations, net of tax:

     Discontinued  operations relates to CompX's former Thomas Regout operations
in The Netherlands. In January 2005, CompX completed the sale of such operations
for net proceeds that were approximately $860,000 less than previously estimated
(primarily  due to higher  expenses  associated  with the disposal of the Thomas
Regout operations).Discontinued operations in the first quarter of 2005 includes
a charge related to such higher expenses($272,000, net of income tax benefit and
minority interest).





Note 16 - Accounting principles newly adopted in 2006:

     Inventory  costs.  The Company  adopted  Statement of Financial  Accounting
Standards ("SFAS") No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter
4, on January 1, 2006 for inventory  costs incurred on or after such date.  SFAS
No. 151 requires  that the  allocation  of fixed  production  overhead  costs to
inventory shall be based on normal capacity. Normal capacity is not defined as a
fixed amount;  rather,  normal capacity  refers to a range of production  levels
expected to be achieved  over a number of periods  under  normal  circumstances,
taking into  account the loss of capacity  resulting  from  planned  maintenance
shutdowns.  The amount of fixed overhead allocated to each unit of production is
not increased as a consequence of idle plant or production  levels below the low
end of normal capacity, but instead a portion of fixed overhead costs is charged
to expense as incurred.  Alternatively,  in periods of production above the high
end of normal  capacity,  the amount of fixed overhead  costs  allocated to each
unit of production is decreased so that inventories are not measured above cost.
SFAS No. 151 also clarifies  existing GAAP to require that abnormal  freight and
wasted  materials  (spoilage)  are to be expensed  as  incurred.  The  Company's
production  cost accounting had already  complied with the  requirements of SFAS
No. 151,  and  therefore  adoption of SFAS No. 151 did not have an effect on its
consolidated financial statements.

     Stock options.  As permitted by regulations of the SEC, the Company adopted
SFAS No. 123R,  Share-Based Payment, as of January 1, 2006. SFAS No. 123R, among
other things,  eliminates the  alternative in existing GAAP to use the intrinsic
value  method  of  accounting  for  stock-based   employee   compensation  under
Accounting Principles Board Opinion ("APBO") No. 25, Accounting for Stock Issued
to  Employees.  The Company is now  generally  required to recognize the cost of
employee services received in exchange for an award of equity  instruments based
on the grant-date  fair value of the award,  with the cost  recognized  over the
period during which an employee is required to provide  services in exchange for
the award  (generally,  the vesting period of the award).  No compensation  cost
will be  recognized  in the  aggregate  for  equity  instruments  for  which the
employee does not render the requisite service (generally,  if the instrument is
forfeited  before it has vested).  The  grant-date  fair value will be estimated
using  option-pricing  models (e.g.  Black-Sholes or a lattice model). Under the
transition  alternatives  permitted  under SFAS No. 123R, the Company will apply
the new standard to all new awards  granted on or after January 1, 2006,  and to
all awards  existing as of December  31, 2005 which are  subsequently  modified,
repurchased or cancelled (referred to as the modified prospective method in SFAS
No.  123R).  Additionally,  as  of  January  1,  2006,  the  Company  recognizes
compensation cost previously  measured under SFAS No. 123 for the portion of any
non-vested  award  existing as of December 31, 2005 over the  remaining  vesting
period.  The number of non-vested awards as of December 31, 2005 with respect to
options  granted by Valhi and its  subsidiaries  and affiliates is not material,
and  therefore  the effect of adopting SFAS No. 123R, in so far as it relates to
the recognition of compensation cost for existing stock options in the Company's
consolidated  statements  of  income,  did not  have a  material  effect  on the
Company's  Consolidated  Financial Statements.  Should Valhi or its subsidiaries
and affiliates, however, either grant a significant number of options or modify,
repurchase or cancel  existing  options in the future,  the Company could in the
future recognize  material amounts of compensation  cost related to such options
in its consolidated financial statements.

     Also upon adoption of SFAS No. 123R, the cash income tax benefit  resulting
from the  exercise  of stock  options  in excess of the  cumulative  income  tax
benefit  related  to such  options  previously  recognized  for  GAAP  financial
reporting purposes in the Company's  consolidated  statements of income, if any,
will be reflected as a cash inflow from  financing  activities  in the Company's
consolidated  statements  of cash  flows,  and the  Company's  cash  flows  from
operating  activities  will  reflect  the effect of cash paid for  income  taxes
exclusive of such cash income tax benefit.  The aggregate  amount of such income
tax benefits  recognized as a component of cash flows from financing  activities
was not significant in the first quarter of 2006.

     SFAS No. 123R also  requires  certain  expanded  disclosures  regarding the
Company's stock options, and such expanded disclosures were provided in the 2005
Annual Report.

     Prior to January 1, 2006, the Company  accounted for  stock-based  employee
compensation  in  accordance  with APBO No. 25 and its various  interpretations.
Under APBO No. 25, no compensation cost was generally recognized for fixed stock
options  in which the  exercise  price was  greater  than or equal to the market
price on the grant date.  Prior to 2005,  and following  the cash  settlement of
certain  stock  options held by  employees  of NL, NL and the Company  commenced
accounting for NL's remaining stock options using the variable accounting method
because NL could not overcome the  presumption  that it would not similarly cash
settle its remaining stock options.  Under the variable  accounting  method, the
intrinsic  value of all  unexercised  stock  options  (including  those  with an
exercise  price at least  equal to the  market  price on the date of grant)  are
accrued as an expense  over their  vesting  period,  with  subsequent  increases
(decreases)  in the market price of the  underlying  common  stock  resulting in
additional  compensation  expense (income).  Following adoption of SFAS No. 123R
effective  January  1, 2006,  the  Company  will  continue  to account  for NL's
remaining stock options in a manner similar to the variable accounting method of
APBO No. 25, as required by the guidance of SFAS No. 123R.

     Net  compensation  expense  related to  stock-based  employee  compensation
recognized  by the Company was  approximately  $120,000 in the first  quarter of
2005,  and net  compensation  income  was  approximately  $600,000  in the first
quarter of 2006. Had Valhi and its  subsidiaries  and  affiliates  accounted for
their respective  stock-based employee  compensation related to stock options in
accordance with the fair value-based recognition provisions of SFAS No. 123R for
all awards  granted  subsequent to January 1, 1995,  the effect on the Company's
results of  operations  in the first quarter of 2005 there would not have been a
material  effect on the Company's  results of operations in the first quarter of
2005.

Note 17 - Stockholders' equity:

     In March 2005, the Company's  board of directors  authorized the repurchase
of up to 5.0 million shares of Valhi's common stock in open market transactions,
including block purchases,  or in privately negotiated  transactions,  which may
include  transactions  with affiliates of Valhi. The stock may be purchased from
time to time as market conditions  permit. The stock repurchase program does not
include  specific  price targets or timetables and may be suspended at any time.
Depending  on  market  conditions,  the  program  could be  terminated  prior to
completion.  The  Company  will  use its  cash on hand to  acquire  the  shares.
Repurchased  shares  will be retired  and  cancelled  or may be added to Valhi's
treasury and used for  employee  benefit  plans,  future  acquisitions  or other
corporate purposes.

     During the first  quarter of 2006,  the Company  purchased  an aggregate of
275,000  shares of its common stock in market  transactions  for an aggregate of
$4.9 million.  At March 31, 2006, these treasury shares had been cancelled,  and
the aggregate $4.9 million cost of such treasury shares  cancelled was allocated
to common stock at par value,  additional  paid-in capital and retained earnings
in accordance with GAAP. As of March 31, 2006, 1.2 million shares were available
for purchases under such authorization.






--------------------------------------------------------------------------------
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS

General

     The Company reported income from continuing operations of $22.9 million, or
$.20 per diluted share, in the first quarter of 2006 compared to income of $25.1
million, or $.21 per diluted share, in the first quarter of 2005.

     The  decrease in the  Company's  diluted  earnings per share from the first
quarter of 2005 to the first quarter of 2006 is due primarily to the net effects
of (i) lower chemicals operating income at Kronos in 2006, (ii) higher component
products operating income at CompX in 2006, (iii) certain securities transaction
gains  realized in the first quarter of 2005,  (iv) certain  income tax benefits
recognized by TIMET in 2005 and (v) higher  operating  income for TIMET in 2006.
The Company  currently  believes  its net income in calendar  2006 will be lower
than 2005 due primarily to lower expected chemicals operating income.

     Income from  continuing  operations  in the first  quarter of 2006 includes
income of $.01 per diluted share related to certain insurance  recoveries of NL.
Income  from  continuing  operations  in the first  quarter of 2005  include (i)
certain  securities  transaction  gains of NL of $.05 per diluted share and (ii)
income  related  to  certain  income  benefits  recognized  by TIMET of $.07 per
diluted share. Such amounts are more fully described below or in the 2005 Annual
Report.

     As  provided  by the  safe  harbor  provisions  of the  Private  Securities
Litigation  Reform Act of 1995, the Company cautions that the statements in this
Quarterly Report on Form 10-Q relating to matters that are not historical facts,
including,  but not  limited  to,  statements  found  in Item 2 -  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations,"  are
forward-looking  statements that represent  management's beliefs and assumptions
based on currently  available  information.  Forward-looking  statements  can be
identified by the use of words such as "believes,"  "intends,"  "may," "should,"
"could," "anticipates," "expected" or comparable terminology,  or by discussions
of strategies  or trends.  Although the Company  believes that the  expectations
reflected in such forward-looking  statements are reasonable, it cannot give any
assurances that these expectations will prove to be correct.  Such statements by
their  nature   involve   substantial   risks  and   uncertainties   that  could
significantly  impact expected  results,  and actual future results could differ
materially from those described in such forward-looking statements.  While it is
not possible to identify all factors,  the Company  continues to face many risks
and  uncertainties.  Among the factors that could cause actual future results to
differ  materially from those described  herein are the risks and  uncertainties
discussed in this Quarterly  Report and those described from time to time in the
Company's  other  filings  with  the SEC  including,  but not  limited  to,  the
following:

     o    Future supply and demand for the Company's products,
     o    The extent of the dependence of certain of the Company's businesses on
          certain  market  sectors (such as the  dependence of TIMET's  titanium
          metals business on the commercial aerospace industry),
     o    The  cyclicality  of  certain  of the  Company's  businesses  (such as
          Kronos' TiO2 operations and TIMET's titanium metals operations),
     o    The impact of certain long-term  contracts on certain of the Company's
          businesses  (such as the impact of TIMET's  long-term  contracts  with
          certain of its customers and such  customers'  performance  thereunder
          and the  impact of TIMET's  long-term  contracts  with  certain of its
          vendors on its ability to reduce or increase  supply or achieve  lower
          costs),
     o    Customer  inventory  levels  (such  as the  extent  to  which  Kronos'
          customers  may,  from time to time,  accelerate  purchases  of TiO2 in
          advance of anticipated  price  increases or defer purchases of TiO2 in
          advance of anticipated  price decreases,  or the relationship  between
          inventory  levels of TIMET's  customers  and such  customers'  current
          inventory  requirements  and the impact of such  relationship on their
          purchases from TIMET),
     o    Changes in raw  material  and other  operating  costs  (such as energy
          costs),
     o    The possibility of labor disruptions,
     o    General global economic and political  conditions  (such as changes in
          the level of gross  domestic  product in various  regions of the world
          and the impact of such  changes on demand  for,  among  other  things,
          TiO2),
     o    Competitive products and substitute products,
     o    Possible  disruption  of  business or  increases  in the cost of doing
          business resulting from terrorist activities or global conflicts,
     o    Customer and competitor strategies,
     o    The impact of pricing and production decisions,
     o    Competitive technology positions,
     o    The introduction of trade barriers,
     o    Fluctuations  in  currency  exchange  rates  (such as  changes  in the
          exchange  rate  between  the U.S.  dollar  and each of the  euro,  the
          Norwegian kroner and the Canadian dollar),
     o    Operating  interruptions   (including,   but  not  limited  to,  labor
          disputes, leaks, natural disasters, fires, explosions,  unscheduled or
          unplanned downtime and transportation interruptions),
     o    The timing and amounts of insurance recoveries,
     o    The ability of the Company to renew or refinance credit facilities,
     o    Uncertainties associated with new product development (such as TIMET's
          ability to develop new end-uses for its titanium products),
     o    The ultimate outcome of income tax audits, tax settlement  initiatives
          or other tax matters,
     o    The ultimate ability to utilize income tax attributes,  the benefit of
          which has been recognized under the "more-likely-than-not" recognition
          criteria (such as Kronos'  ability to utilize its German net operating
          loss carryforwards),
     o    Environmental   matters  (such  as  those  requiring  compliance  with
          emission and discharge  standards for existing and new facilities,  or
          new developments regarding environmental  remediation at sites related
          to former operation of the Company),
     o    Government laws and regulations and possible  changes therein (such as
          changes  in  government   regulations   which  might  impose   various
          obligations  on present and former  manufacturers  of lead pigment and
          lead-based  paint,  including  NL,  with  respect to  asserted  health
          concerns associated with the use of such products),
     o    The  ultimate  resolution  of  pending  litigation  (such as NL's lead
          pigment litigation and litigation surrounding environmental matters of
          NL and Tremont), and
     o    Possible future litigation.

Should one or more of these risks  materialize  (or the  consequences  of such a
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual  results  could differ  materially  from those  currently  forecasted  or
expected.  The Company disclaims any intention or obligation to update or revise
any  forward-looking  statement  whether as a result of changes in  information,
future events or otherwise.







Chemicals

     Relative changes in Kronos' TiO2 sales and operating income during the 2005
and 2006 periods  presented are  primarily  due to (i) relative  changes in TiO2
sales and  production  volumes,  (ii) relative  changes in TiO2 average  selling
prices and (iii) relative  changes in foreign currency  exchange rates.  Selling
prices  (in  billing  currencies)  for TiO2,  Kronos'  principal  product,  were
generally:  increasing  in the first six months of 2005,  decreasing  during the
second half of 2005 and increasing during the first quarter of 2006.









                                                                             Three months ended
                                                                                   March 31,
                                                                            ----------------------            %
                                                                              2005          2006            Change
                                                                            -------       --------          ------
                                                                                (In $ millions)

                                                                                                      
 Net sales                                                                  $291.9          $304.3            +4%
 Operating income                                                             43.6            32.2           -26%

 Ti02 operating statistics:
   Sales volumes*                                                              114             124            +9%
   Production volumes*                                                         122             127            +4%

   Percent change in Ti02 average selling prices:
     Using actual foreign currency exchange rates -3% Impact of changes in
     foreign currency
      exchange rates                                                                                          +5%
                                                                                                             ---

     In billing currencies                                                                                    +2%
                                                                                                             ===


* Thousands of metric tons

     Kronos' sales  increased $12.4 million (4%) in the first quarter of 2006 as
compared to the first  quarter of 2005 due to the net effects of higher  average
TiO2 selling prices, higher TiO2 sales volumes and the unfavorable net effect of
fluctuations in foreign currency exchange rates, which decreased chemicals sales
by approximately $16 million,  as further discussed below.  Excluding the effect
of fluctuations  in the value of the U.S.  dollar relative to other  currencies,
Kronos'  average TiO2 selling prices in billing  currencies in the first quarter
of 2006 were 2% higher as compared to the first quarter of 2005. When translated
from billing  currencies to U.S. dollars using actual foreign currency  exchange
rates  prevailing  during the respective  periods,  Kronos' average TiO2 selling
prices in the first quarter of 2006 were 3% lower  compared to the first quarter
of 2005.

     Kronos' sales are  denominated  in various  currencies,  including the U.S.
dollar,  the euro, other major European  currencies and the Canadian dollar. The
disclosure of the  percentage  change in Kronos'  average TiO2 selling prices in
billing  currencies  (which excludes the effects of fluctuations in the value of
the U.S.  dollar  relative  to other  currencies)  is  considered  a  "non-GAAP"
financial measure under regulations of the SEC. The disclosure of the percentage
change in Kronos'  average TiO2 selling  prices  using actual  foreign  currency
exchange rates prevailing  during the respective  periods is considered the most
directly  comparable  financial measure presented in accordance with GAAP ("GAAP
measure").  Kronos  discloses  percentage  changes in its average TiO2 prices in
billing  currencies  because Kronos  believes such  disclosure  provides  useful
information  to  investors  to allow them to analyze  such  changes  without the
impact of changes in  foreign  currency  exchange  rates,  thereby  facilitating
period-to-period  comparisons of the relative  changes in average selling prices
in the actual various billing currencies. Generally, when the U.S. dollar either
strengthens  or weakens  against  other  currencies,  the  percentage  change in
average  selling  prices  in  billing   currencies  will  be  higher  or  lower,
respectively,  than such percentage changes would be using actual exchange rates
prevailing during the respective periods. The difference between the 3% decrease
in Kronos'  average  TiO2  selling  prices  during the first  quarter of 2006 as
compared to the first  quarter of 2005 using actual  foreign  currency  exchange
rates prevailing  during the respective  periods (the GAAP measure),  and the 2%
increase in Kronos'  average  TiO2  selling  prices in billing  currencies  (the
non-GAAP measure) during such periods is due to the effect of changes in foreign
currency  exchange  rates.  The above table presents in a tabular format (i) the
percentage  change in Kronos'  average TiO2 selling  prices using actual foreign
currency  exchange  rates  prevailing  during the  respective  periods (the GAAP
measure),  (ii) the percentage  change in Kronos' average TiO2 selling prices in
billing currencies (the non-GAAP measure) and (iii) the percentage change due to
changes in foreign currency  exchange rates (or the reconciling item between the
non-GAAP measure and the GAAP measure).

     Kronos'  TiO2 sales  volumes  in the first  quarter  of 2005  increased  9%
compared to the first quarter of 2005,  due primarily to higher sales volumes in
the United  States and  slightly  higher  sales  volumes in Europe and in export
markets offsetting the effect of lower sales volumes in Canada.  Demand for TiO2
has remained strong in the first quarter of 2006, and while Kronos believes that
the  strong  demand  is  largely  attributable  to  the  end-use  demand  of its
customers,  it is possible that some portion of the strong demand  resulted from
customers  increasing  their inventory  levels in advance of  implementation  of
announced or anticipated price increases.  Kronos' operating income  comparisons
were favorably impacted by higher production  levels,  which increased 4% in the
first quarter of 2006 as compared to the same period in 2005.  Kronos' operating
rates were near full capacity in both periods,  and Kronos' sales and production
volumes  in the first  quarter of 2006 were new  records  for Kronos for a first
quarter. Kronos' operating income comparisons were negatively impacted by higher
raw material and other operating costs (including energy).

     Kronos has  substantial  operations and assets  located  outside the United
States (primarily in Germany,  Belgium, Norway and Canada). A significant amount
of Kronos' sales  generated  from its non-U.S.  operations  are  denominated  in
currencies  other  than the U.S.  dollar,  principally  the  euro,  other  major
European  currencies  and the  Canadian  dollar.  A  portion  of  Kronos'  sales
generated  from its non-U.S.  operations  are  denominated  in the U.S.  dollar.
Certain raw materials,  primarily titanium-containing  feedstocks, are purchased
in U.S.  dollars,  while  labor  and  other  production  costs  are  denominated
primarily in local currencies. Consequently, the translated U.S. dollar value of
Kronos'  foreign  sales and operating  results are subject to currency  exchange
rate fluctuations  which may favorably or adversely impact reported earnings and
may affect the comparability of  period-to-period  operating  results.  Overall,
fluctuations  in the  value of the U.S.  dollar  relative  to other  currencies,
primarily  the euro,  decreased  TiO2  sales by a net $16  million  in the first
quarter of 2006 as compared to the first  quarter of 2005.  Fluctuations  in the
value of the U.S. dollar relative to other currencies similarly impacted Kronos'
foreign  currency-denominated  operating expenses.  Kronos' operating costs that
are not denominated in the U.S. dollar, when translated into U.S. dollars,  were
lower in the  first  quarter  of 2006 as  compared  to the same  period in 2005.
Overall,  currency  exchange  rate  fluctuations  resulted  in a net $5  million
decrease in Kronos' operating income in the first quarter of 2006 as compared to
the first quarter of 2005.

     On September  22, 2005,  the  chloride-process  TiO2  facility  operated by
Kronos' 50%-owned joint venture, Louisiana Pigment Company ("LPC"),  temporarily
halted  production  due  to  Hurricane  Rita.  Although  storm  damage  to  core
processing facilities was not extensive, a variety of factors, including loss of
utilities,  limited  access and  availability  of employees  and raw  materials,
prevented the  resumption of partial  operations  until October 9, 2005 and full
operations  until late 2005.  The joint  venture  expects  the  majority  of its
property  damage  and  unabsorbed  fixed  costs  for  periods  in  which  normal
production  levels were not achieved  will be covered by  insurance,  and Kronos
believes   insurance  will  cover  its  lost  profits   (subject  to  applicable
deductibles) resulting from its share of the lost production from LPC. Insurance
proceeds  from the lost profit for product that Kronos was not able to sell as a
result of the loss of  production  from LPC are  expected  to be  recognized  by
Kronos  during the  remainder  of 2006,  although  the amount and timing of such
insurance  recoveries  is not  presently  determinable.  The  effect on  Kronos'
financial results will depend on the timing and amount of insurance recoveries.

     Kronos' efforts to debottleneck its production facilities to meet long-term
demand continue to prove  successful.  Such  debottlenecking  efforts  included,
among  other  things,   the  addition  of  finishing   capacity  in  the  German
chloride-process  facility and equipment  upgrades and  enhancements  in several
locations to allow for reduced  downtime  for  maintenance  activities.  Kronos'
production  capacity has increased by approximately  30% over the past ten years
due to debottlenecking programs, with only moderate capital expenditures. Kronos
believes its annual  attainable  production  capacity for 2006 is  approximately
510,000 metric tons, with some additional  capacity  expected to be available in
2007 through its continued debottlenecking efforts.

     Kronos  expects its  operating  income in 2006 will continue to be somewhat
lower than 2005.  Kronos'  expectations as to the future prospects of Kronos and
the TiO2  industry are based upon a number of factors  beyond  Kronos'  control,
including  worldwide  growth  of  gross  domestic  product,  competition  in the
marketplace,   unexpected  or   earlier-than-expected   capacity  additions  and
technological advances. If actual developments differ from Kronos' expectations,
Kronos' results of operations could be unfavorably affected.

     Chemicals   operating   income,  as  presented  above,  is  stated  net  of
amortization of Valhi's purchase accounting adjustments made in conjunction with
its acquisitions of its interest in NL and Kronos.  Such  adjustments  result in
additional  depreciation  and  amortization  expense beyond  amounts  separately
reported  by  Kronos.   Such  additional  non-cash  expenses  reduced  chemicals
operating  income, as reported by Valhi, by $4.4 million in the first quarter of
2005 and $4.0 million in the first quarter of 2006.

Component products



                                                                               Three months ended
                                                                                     March 31,
                                                                              --------------------           %
                                                                              2005            2006        Change
                                                                              ----            ----        ------
                                                                                 (In millions)

                                                                                                    
 Net sales                                                                   $46.8           $47.0           - %
 Operating income                                                              4.1             5.1           +23%


     Component product sales increased  slightly in the first quarter of 2006 as
compared to the same quarter of 2005 as higher volumes of security product sales
were offset by  decreases in sales for certain  other  products  resulting  from
increased  competition.  Sales  comparisons  were also  positively  impacted  by
volumes  associated with an acquisition of a small components  products business
in  August  2005.  Component  products  operating  income  increased  due to the
favorable  impact of  CompX's  continued  focus on  reducing  costs  across  all
segments and a favorable change in product mix resulting from increases in sales
of certain higher margin security products.

     CompX has  substantial  operations  and assets  located  outside the United
States in Canada  and  Taiwan.  A portion of CompX's  sales  generated  from its
non-U.S.  operations are denominated in currencies  other than the U.S.  dollar,
principally  the  Canadian  dollar and the New Taiwan  dollar.  In  addition,  a
portion of CompX's sales generated from its non-U.S.  operations (principally in
Canada) are denominated in the U.S. dollar. Most raw materials,  labor and other
production costs for such non-U.S. operations are denominated primarily in local
currencies.  Consequently,  the translated U.S. dollar values of CompX's foreign
sales and operating  results are subject to currency  exchange rate fluctuations
which may  favorably  or  unfavorably  impact  reported  earnings and may affect
comparability of period-to-period operating results. During the first quarter of
2006,  currency exchange rate fluctuations did not have a significant  effect on
component products sales or operating income as compared to the first quarter of
2005.

     The component product areas where CompX operates are highly  competitive in
terms of product  pricing and  features.  CompX's  strategy is to focus on areas
where it can  provide  products  that have  value-added,  user-oriented-features
which enable its customers to compete more effectively in their markets.  One of
the focal  points of this  strategy  is to replace low  margin,  commodity  type
products with higher margin user-oriented feature products.  Additionally, CompX
believes that its focus on  collaborating  with customers to identify  solutions
and its ability to provide a high level of customer service enable it to compete
effectively.  In response to competitive  pricing pressure,  CompX  continuously
focuses on reducing production cost through product  reengineering,  improvement
in manufacturing processes or moving production to lower-cost facilities.

     Raw material  prices,  especially  steel,  zinc and copper,  continue to be
volatile putting  pressure on CompX's margins.  CompX actively seeks to mitigate
the margin  impact by entering into raw material  supply  agreements in order to
stabilize the cost for a period of time,  execute  larger  volume  tactical spot
purchases at prices that are expected to be favorable  compared to future prices
and, if necessary,  pass on the cost increases to customers  through  surcharges
and price increases.

Waste management



                                                                                            Three months ended
                                                                                                  March 31,
                                                                                          --------------------
                                                                                          2005            2006
                                                                                          ----            ----
                                                                                              (In millions)

                                                                                                   
 Net sales                                                                                $ 2.5          $ 3.0
 Operating loss                                                                            (2.8)          (2.6)


     Waste management sales increased,  and its operating loss declined,  in the
first  quarter of 2006 as  compared  to the first  quarter of 2005 due to higher
utilization  of  waste  management  services.  Waste  Control  Specialists  also
continues  to explore  opportunities  to obtain  certain  types of new  business
(including  disposal and storage of certain  types of waste) that,  if obtained,
could help to further  increase its sales,  and decrease its operating  loss, in
the remainder of 2006.

     Waste  Control  Specialists  currently has permits which allow it to treat,
store and dispose of a broad range of hazardous and toxic  wastes,  and to treat
and store a broad range of low-level  and mixed  low-level  radioactive  wastes.
Certain  sectors of the waste  management  industry are  experiencing a relative
improvement  in the  number of  environmental  remediation  projects  generating
wastes. However, efforts on the part of generators to reduce the volume of waste
and/or manage waste onsite at their  facilities  may result in weaker demand for
Waste Control  Specialists'  waste management  services.  Although Waste Control
Specialists  believes demand appears to be improving,  there is continuing price
pressure for waste management services. While Waste Control Specialists believes
its broad range of authorizations for the treatment and storage of low-level and
mixed  low-level   radioactive   waste  streams  provides  certain   competitive
advantages,  a key element of Waste Control  Specialists'  long-term strategy to
provide  "one-stop  shopping"  for  hazardous,  low-level  and  mixed  low-level
radioactive wastes includes obtaining additional  regulatory  authorizations for
the disposal of low-level and mixed low-level radioactive wastes.

     Prior  to  June  2003,   the  state  law  in  Texas  (where  Waste  Control
Specialists'  disposal  facility is located)  prohibited  the  applicable  Texas
regulatory  agency from  issuing a license for the  disposal of a broad range of
low-level  and  mixed  low-level  radioactive  waste  to  a  private  enterprise
operating a disposal  facility in Texas. In June 2003, a new Texas state law was
enacted that allows the Texas  Commission on  Environmental  Quality ("TCEQ") to
issue a low-level  radioactive waste disposal license to a private entity,  such
as Waste Control  Specialists.  Waste Control Specialists has applied for such a
disposal  license  with the TCEQ,  and Waste  Control  Specialists  was the only
entity to submit an application for such a disposal license. The application was
declared   administratively   complete  by  the  TCEQ  in  February   2005.  The
regulatorially required merit review has been completed,  and the TCEQ began its
technical review of the application in May 2005. The length of time that it will
take to complete the review and act upon the license  application  is uncertain,
although  Waste Control  Specialists  does not currently  expect the agency will
issue any final decision on the license  application before late 2007. There can
be no assurance that Waste Control  Specialists  will be successful in obtaining
any such license.

     Waste Control  Specialists  applied to the Texas Department of State Health
Services  ("TDSHS") for a license to dispose of byproduct 11.e(2) waste material
in June 2004. Waste Control  Specialists can currently treat and store byproduct
material,  but may not dispose of it. The length of time that TDSHS will take to
review and act upon the license  application  is  uncertain,  but Waste  Control
Specialists  currently  expects  the TDSHS  will issue a final  decision  on the
license  application  sometime during 2006. There can be no assurance that Waste
Control Specialists will be successful in obtaining any such license.

     Waste Control  Specialists  is continuing its efforts to increase its sales
volumes from waste  streams that conform to  authorizations  it currently has in
place.  Waste Control  Specialists is also continuing to identify  certain waste
streams,  and attempting to obtain  modifications to its current  permits,  that
would allow for treatment,  storage and disposal of additional  types of wastes.
The ability of Waste Control  Specialists to achieve  increased sales volumes of
these waste  streams,  together with  improved  operating  efficiencies  through
further cost  reductions  and  increased  capacity  utilization,  are  important
factors in Waste Control  Specialists'  ability to achieve  improved cash flows.
The Company  currently  believes Waste Control  Specialists can become a viable,
profitable  operation,  even if Waste Control  Specialists  is  unsuccessful  in
obtaining a license for the  disposal  of a broad range of  low-level  and mixed
low-level  radioactive  wastes.  However,  there can be no assurance  that Waste
Control  Specialists' efforts will prove successful in improving its cash flows.
Valhi has in the past, and may in the future,  consider  strategic  alternatives
with respect to Waste Control  Specialists.  There can be no assurance  that the
Company would not report a loss with respect to any such strategic transaction.





Equity in earnings of TIMET



                                                                                         Three months ended
                                                                                               March 31,
                                                                                       ---------------------
                                                                                       2005            2006
                                                                                       ----            ----
                                                                                           (In millions)

 TIMET historical:
                                                                                                
   Net sales                                                                           $155.2         $286.9
                                                                                       ======         ======

   Operating income                                                                    $ 19.4         $ 95.1
   Other general corporate, net                                                            .7             .3
   Interest expense                                                                       (.7)          (1.0)
                                                                                       ------         ------

                                                                                         19.4           94.4

   Income tax benefit (expense)                                                          22.9          (33.2)
   Minority interest                                                                      (.9)          (2.3)
   Dividends on preferred stock                                                          (3.3)          (2.1)
                                                                                       ------         ------

     Net income                                                                        $ 38.1         $ 56.8
                                                                                       ======         ======

 Equity in earnings of TIMET                                                           $ 16.8         $ 22.1
                                                                                       ======         ======


     TIMET  reported  higher sales and operating  income in the first quarter of
2006 as compared to the first  quarter of 2005,  due in part to a 3% increase in
sales  volumes of melted  products  (ingot and slab),  a 19%  increase  in sales
volumes of mill  products and 107% and 52% increases in average  selling  prices
for melted and mill  products,  respectively.  The increased  sales volumes were
driven by increased demand across all of TIMET's market sectors.  TIMET's melted
products are generally sold in U.S. dollars.  Average selling prices for TIMET's
melted  and mill  products  were both  positively  affected  by  current  market
conditions  and  changes in customer  and product  mix.  TIMET's  mill  products
average selling prices were negatively affected by the strengthening of the U.S.
dollar as compared to both the British pound sterling and the euro.

     TIMET's  operating results  comparisons were negatively  impacted by higher
costs for raw materials and energy.  TIMET's operating results  comparisons were
favorably  impacted by improved plant operating rates,  which increased from 80%
in the  first  quarter  of 2005 to 88% in the  first  quarter  of 2006.  TIMET's
operating results in 2006 include an additional $7.1 million resulting primarily
from the sale of other non-mill products as compared to the 2005 period.

     TIMET  currently  expects its full-year 2006 sales revenue will increase to
between  $1.1 billion and $1.2  billion.  TIMET's cost of sales is affected by a
number of factors  including  customer and product mix,  material yields,  plant
operating rates, raw material costs,  labor costs and energy costs. Raw material
costs, which include sponge, scrap and alloys,  represent the largest portion of
its manufacturing  cost structure,  and TIMET currently expects it will continue
to  experience  increases in raw material  costs  during 2006.  TIMET  currently
expects its operating  income for 2006 will increase to between $297 million and
$322 million,  primarily  related to the effects of the higher  average  selling
prices, offset in part by higher raw material costs.

     The Company  accounts for its interest in TIMET by the equity  method.  The
Company's  equity in earnings of TIMET  differs  from the amounts  that would be
expected  by   applying   the   Company's   ownership   percentage   to  TIMET's
separately-reported  earnings  because of the effect of amortization of purchase
accounting  adjustments  made by the Company in  conjunction  with the Company's
acquisitions of its interests in TIMET.  Amortization of such basis  differences
generally  increases  earnings  (or  reduces  losses)  attributable  to TIMET as
reported by the Company,  and  aggregated  $1.3 million in the first  quarter of
2005 and $1.1 million in the first quarter of 2006.

General corporate and other items

     General corporate interest and dividend income.  General corporate interest
and dividend  income in the first  quarter of 2006 was  comparable  to the first
quarter of 2005.  A  significant  portion  of the  Company's  general  corporate
interest and dividend  income in both the first quarter of 2005 and 2006 relates
to  distributions  received from The  Amalgamated  Sugar Company LLC and, in the
first quarter of 2005, from interest income on the Company's $80 million loan to
Snake River Sugar Company that was prepaid in October 2005.

     In October  2005,  the Company and Snake  River Sugar  Company  amended the
Company Agreement of the LLC pursuant to which,  among other things,  the LLC is
required  to  make  higher  minimum  levels  of  distributions  to  its  members
(including  the Company) as compared to levels  required under the prior Company
Agreement, which would result in the Company receiving annual distributions from
the LLC in  aggregate  amounts of  approximately  $25.4  million.  In  addition,
assuming certain specified conditions are met (which conditions the Company were
met during the fourth quarter of 2005 and which are currently expected to be met
during  2006),  the LLC would be  required  to  distribute,  in  addition to the
distributions  noted in the preceding  sentence,  additional  amounts that would
result in the Company  receiving at least an additional  $25 million  during the
15-month period ending December 31, 2006 (with approximately $19 received in the
fourth  quarter of 2005 and the remaining $6 million  expected to be paid during
2006).  Consequently,  general corporate dividend and interest income for all of
2006 is expected to be lower than 2005, principally due to a significantly lower
amount expected in the fourth quarter of 2006 as compared to the same quarter of
2005.

     Insurance  recoveries.  NL has reached an agreement with a former insurance
carrier in which such carrier  would  reimburse NL for a portion of its past and
future lead pigment litigation defense costs. NL received approximately $750,000
during the first quarter of 2006 under such agreement. The aggregate amount that
NL will ultimately  recover from such carrier with respect to such defense costs
incurred by NL is not yet determinable.

     Insurance   recoveries   in  the  first   quarter  of  2006  also   include
approximately $1.5 million in settlements NL received from certain of its former
insurance carriers.  These settlements,  as well as similar prior settlements NL
reached in the past few years, resolved court proceedings in which NL had sought
reimbursement  from carriers for legal defense costs and indemnity  coverage for
certain of NL's  environmental  remediation  expenditures.  No further  material
settlements  relating  to  litigation   concerning   environmental   remediation
coverages are expected.

     While NL continues to seek additional insurance recoveries, there can be no
assurance  that NL will be  successful  in  obtaining  reimbursement  for either
defense  costs or  indemnity.  NL has not  considered  any  potential  insurance
recoveries in determining  related accruals for lead pigment litigation matters.
Any such additional  insurance recoveries would be recognized when their receipt
is deemed probable and the amount is determinable.

     General corporate  expenses.  Net general  corporate  expenses in the first
quarter  of 2006 were $1.8  million  lower  than the first  quarter  of 2005 due
primarily  to lower  environmental  remediation  and legal  expenses  of NL. Net
general corporate  expenses in calendar 2006 are currently expected to be higher
as compared to calendar  2005,  in part due to higher  expected  litigation  and
related  expenses of NL.  However,  obligations  for  environmental  remediation
obligations are difficult to assess and estimate,  and no assurance can be given
that actual costs for environmental  remediation will not exceed accrued amounts
or that costs will not be incurred in the future with respect to sites for which
no estimate of liability  can  presently be made.  See Note 13 to the  Condensed
Consolidated Financial Statements.

     Interest  expense.  The Company has a  significant  amount of  indebtedness
denominated   in   the   euro,   primarily   Kronos   International's    ("KII")
euro-denominated  8.875% Senior  Secured Notes (euro 375 million  outstanding at
March 31, 2009). Accordingly,  the reported amount of interest expense will vary
depending  on relative  changes in foreign  currency  exchange  rates.  Interest
expense in the first  quarter of 2006 was lower than the same period of 2005 due
primarily  to  relative  changes  in  foreign  currency  exchange  rates,  which
decreased the U.S. dollar equivalent of interest expense on the euro 375 million
principal amount of KII's Senior Secured Notes outstanding by approximately $1.1
million in the first quarter of 2006 as compared to the first quarter of 2005.

     As a result of the April  2006  issuance  of a euro 400  million  principal
amount of KII's 6.5% Senior  Secured Notes due 2013,  the proceeds of which will
be used to redeem KII's existing  8.875% Senior Secured Notes due 2009 (euro 375
million  outstanding at March 31, 2006), annual interest expense associated with
the new Senior Secured Notes due 2013 will be less than annual interest  expense
associated  with the existing  Senior Secured Notes due 2009, as the impact of a
higher principal amount outstanding will be more than offset by the lower coupon
rate on the new Senior  Secured  Notes.  As a result of KII's  redemption of its
8.875%  Senior  Secured  Notes,  the Company  expects to recognize a $21 million
pre-tax charge in the second quarter of 2006 related to the early extinguishment
of such  indebtedness,  consisting of the call premium on such Notes and the net
write-off of deferred financing costs and existing  unamortized  premium related
to such Notes. Such charge will be classified as part of interest  expense.  See
Note 9 to the Condensed  Consolidated  Financial  Statements.  Assuming interest
rates and  foreign  currency  exchange  rates do not change  significantly  from
current levels, and ignoring the impact of the $21 million charge related to the
redemption  of KII's  8.875%  Senior  Secured  Notes,  interest  expense  in the
remainder of 2006 is currently expected to be less than the same periods of 2005
due  primarily to the effect of the  redemption of the existing  Senior  Secured
Notes due 2009 with the new issue of KII Senior Secured Notes due 2013.

     Provision  for income  taxes.  The  principal  reasons  for the  difference
between the Company's  effective income tax rates and the U.S. federal statutory
income  tax  rates  are  explained  in  Note  11 to the  Condensed  Consolidated
Financial Statements.

     At March 31,  2006,  Kronos  has the  equivalent  of $597  million  and $93
million of income tax loss  carryforwards  for  German  corporate  and trade tax
purposes,  respectively,  all of  which  have no  expiration  date.  Kronos  has
currently  concluded  that  the  benefit  of such  net  carryforwards  meet  the
more-likely-than-not recognition criteria of GAAP, and accordingly Kronos has no
deferred   income  tax  asset  valuation   allowance   related  to  such  German
carryforwards and other net deductible temporary differences related to Germany.
Prior to the complete  utilization  of such  carryforwards,  it is possible that
Kronos might conclude in the future that the benefit of such carryforwards would
no longer meet the  more-likely-than-not  recognition  criteria,  at which point
Kronos  would be  required  to  recognize  a  valuation  allowance  against  the
then-remaining tax benefit associated with the carryforwards.

     Minority  interest.  See Note 12 to the  Condensed  Consolidated  Financial
Statements.

     Discontinued  operations.   See  Note  15  to  the  Condensed  Consolidated
Financial Statements.

     Accounting  principles  newly adopted in 2006. See Note 16 to the Condensed
Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Summary

     The Company's  primary  source of liquidity on an ongoing basis is its cash
flows from  operating  activities,  which is generally  used to (i) fund capital
expenditures,  (ii) repay short-term indebtedness incurred primarily for working
capital  purposes  and (iii)  provide  for the payment of  dividends  (including
dividends paid to Valhi by its subsidiaries). In addition, from time-to-time the
Company  will  incur  indebtedness,  generally  to (i) fund  short-term  working
capital needs, (ii) refinance existing  indebtedness,  (iii) make investments in
marketable and other securities  (including the acquisition of securities issued
by  subsidiaries  and  affiliates  of the  Company)  or (iv) fund major  capital
expenditures  or the  acquisition of other assets outside the ordinary course of
business.  Also,  the Company  will from  time-to-time  sell assets  outside the
ordinary  course of business,  the proceeds of which are  generally  used to (i)
repay  existing  indebtedness   (including  indebtedness  which  may  have  been
collateralized  by the assets sold),  (ii) make  investments  in marketable  and
other  securities,  (iii) fund major capital  expenditures or the acquisition of
other assets outside the ordinary course of business or (iv) pay dividends.

     At March 31, 2006, the Company's third-party indebtedness was substantially
comprised of (i) Valhi's  $250  million of loans from Snake River Sugar  Company
due in 2027, (ii) KII's euro-denominated 8.875% Senior Secured Notes (equivalent
of $455.6 million  principal amount  outstanding)  due in 2009 (which,  as noted
above,  have been called for redemption,  with the redemption price being funded
by KII's  new issue of  Senior  Secured  Notes due  2013),  (iii)  Kronos'  U.S.
revolving bank credit facility ($29.8 million  outstanding) due in 2008 and (iv)
Kronos'  Canadian bank credit facility ($4.3 million  outstanding)  due in 2009.
Accordingly, since none of such indebtedness comes due in 2006, the Company does
not currently expect that a significant  amount of its cash flows from operating
activities  generated  during  2006  will  be  required  to  be  used  to  repay
indebtedness during 2006.

     Based  upon the  Company's  expectations  for the  industries  in which its
subsidiaries  and  affiliates  operate,  and  the  anticipated  demands  on  the
Company's  cash  resources  as  discussed  herein  (including  debt  refinancing
expectations),  the Company  expects to have  sufficient  liquidity  to meet its
short-term  obligations  (defined as the  twelve-month  period  ending March 31,
2007) and its  long-term  obligations  (defined as the  five-year  period ending
December  31,  2010,  the time  period  for which  the  Company  generally  does
long-term budgeting),  including operations, capital expenditures,  debt service
current  dividend policy and repurchases of its common stock. To the extent that
actual  developments  differ  from the  Company's  expectations,  the  Company's
liquidity could be adversely affected.






Consolidated cash flows

     Operating  activities.  Trends  in cash  flows  from  operating  activities
(excluding the impact of significant asset  dispositions and relative changes in
assets  and  liabilities)  are  generally  similar  to trends  in the  Company's
earnings. However, certain items included in the determination of net income are
non-cash,  and therefore  such items have no impact on cash flows from operating
activities.  Non-cash items included in the  determination of net income include
depreciation and  amortization  expense,  non-cash  interest  expense,  deferred
income taxes,  asset impairment charges and unrealized  securities  transactions
gains and losses.  Non-cash  interest expense relates  principally to Kronos and
consists  of  amortization  of  original  issue  discount  or premium on certain
indebtedness and amortization of deferred financing costs.

     Certain other items included in the determination of net income may have an
impact on cash flows from operating activities,  but the impact of such items on
cash  flows from  operating  activities  will  differ  from their  impact on net
income. For example, equity in earnings of affiliates will generally differ from
the amount of distributions received from such affiliates,  and equity in losses
of affiliates does not  necessarily  result in current cash outlays paid to such
affiliates.  The amount of periodic  defined  benefit  pension  plan expense and
periodic  OPEB  expense  depends  upon a number of  factors,  including  certain
actuarial assumptions,  and changes in such actuarial assumptions will result in
a change in the  reported  expense.  In  addition,  the amount of such  periodic
expense  generally  differs from the outflows of cash  required to currently pay
for such  benefits.  Also,  proceeds from the disposal of marketable  securities
classified as trading  securities are reported as a component of cash flows from
operating activities, and such proceeds will generally differ from the amount of
the related gain or loss on disposal.

     Certain  other items  included in the  determination  of net income have no
impact on cash flows from  operating  activities,  but such items do impact cash
flows  from  investing  activities  (although  their  impact on such cash  flows
differs from their impact on net income). For example, realized gains and losses
from the disposal of  available-for-sale  marketable  securities  and long-lived
assets are included in the  determination  of net income,  although the proceeds
from  any  such  disposal  are  shown  as  part  of cash  flows  from  investing
activities.

     Changes in product pricing,  production volumes and customer demand,  among
other things,  can significantly  affect the liquidity of the Company.  Relative
changes  in  assets  and  liabilities   generally  result  from  the  timing  of
production,  sales, purchases and income tax payments. Such relative changes can
significantly impact the comparability of cash flows from operations from period
to period, as the income statement impact of such items may occur in a different
period from when the underlying cash  transaction  occurs.  Relative  changes in
accounts receivable are affected by, among other things, the timing of sales and
the collection of the resulting  receivable.  Relative  changes in  inventories,
accounts  payable and accrued  liabilities  are affected by, among other things,
the timing of raw material  purchases and the payment for such purchases and the
relative  difference  between  production  volumes and sales  volumes.  Relative
changes in accrued  environmental costs are affected by, among other things, the
period in which the environmental  accrual is recognized and the period in which
the remediation expenditure is actually made.

     Cash flows from  operating  activities  changed from a use of cash of $10.5
million in the first  quarter  of 2005 to a use of cash of $14.4  million in the
first  quarter of 2006.  This $3.9 million net decrease is due  primarily to the
net effects of (i) lower net income of $1.9 million,  (ii) lower net  securities
transaction gains of $14.4 million,  (iii) a lower provision for deferred income
taxes of $8.1 million,  (iv) lower minority interest of $2.7 million, (v) higher
equity in earnings of TIMET of $5.3 million,  (vi) higher net cash contributions
to the TiO2  manufacturing  joint venture of $1.9 million and (vii) $9.9 million
higher net cash provided  related to relative  changes in asset and  liabilities
(principally  accounts  receivable,   inventories,  payables  and  accruals  and
accounts with affiliates).

     Kronos' average days sales  outstanding  ("DSO")  increased from 55 days at
December  31, 2005 to 68 days at March 31, 2006 due to the timing of  collection
on the higher accounts  receivable balance at the end of March.  CompX's average
DSO increased  from 40 days to 44 days,  also due to the timing of collection on
the higher accounts receivable balance at the end of March. Kronos' average days
sales in inventory  ("DSI")  decreased from 102 days at December 31, 2005 to 100
days at March 31, 2006 due to the effects of higher sales  volumes.  CompX's DSI
decreased  from  59  days  to 57  days  due  primarily  to  lower  raw  material
inventories.

     Valhi  does not have  complete  access to the cash  flows of certain of its
subsidiaries  and  affiliates,  in part due to limitations  contained in certain
credit  agreements as well as the fact that such subsidiaries and affiliates are
not 100%  owned by Valhi.  A detail of  Valhi's  consolidated  cash  flows  from
operating  activities is presented in the table below.  Eliminations  consist of
intercompany dividends (most of which are paid to Valhi Parent and NL Parent).



                                                                                          Three months ended
                                                                                             March 31,
                                                                                         --------------------
                                                                                         2005            2006
                                                                                         ----            ----
                                                                                            (In millions)

Cash provided by (used in) operating activities:
                                                                                                 
  Kronos                                                                               $ (5.0)         $(17.8)
  CompX                                                                                   1.9             4.0
  Waste Control Specialists                                                              (2.5)            (.7)
  NL Parent                                                                              (4.5)            (.6)
  Tremont                                                                                 (.7)             .3
  Valhi Parent                                                                           13.4            18.6
  Other                                                                                   -               (.2)
  Eliminations                                                                          (13.1)          (18.0)
                                                                                       ------          ------

                                                                                       $(10.5)         $(14.4)
                                                                                       ======          ======



     Investing  and  financing  activities.  Approximately  60% of the Company's
consolidated capital expenditures in the first quarter of 2006 relate to Kronos,
38%  relate  to CompX and  substantially  all of the  remainder  relate to Waste
Control  Specialists.  During  the first  quarter of 2006,  (i) Valhi  purchased
shares of Kronos common stock in market transactions for $22.4 million,  (ii) NL
purchased shares of CompX common stock in market transactions for $404,000,  and
(iii) the Company made net purchases of marketable  securities of $483,000.  See
Note 2 to the Condensed Consolidated Financial Statements.

     During the first quarter of 2006, (i) Kronos borrowed an aggregate of $18.3
million  under its U.S.  bank credit  facility  and an  aggregate  of Cdn.  $5.0
million ($4.3 million when borrowed) under its Canadian bank credit facility and
(ii) CompX prepaid certain industrial revenue bond indebtedness of $1.5 million.
Valhi paid  aggregate  cash  dividends of $12.1  million ($.10 per share) in the
first quarter of 2006.  Distributions to minority  interest in the first quarter
of 2006 are primarily  comprised of Kronos cash dividends  paid to  shareholders
other than Valhi and NL, and CompX dividends paid to shareholders other than NL.
In addition, Valhi purchased approximately 275,000 shares of its common stock in
market transactions for an aggregate of $4.9 million,  and other cash flows from
financing  activities  relate  primarily to proceeds from the issuance of NL and
Valhi common stock issued upon exercise of stock options.

     At March 31, 2006, unused credit available under existing credit facilities
approximated $272.7 million, which was comprised of: CompX - $50.0 million under
its revolving credit facility;  Kronos - $94.0 million under its European credit
facility,  $15.0 million under its U.S. credit facility, $11.0 million under its
Canadian credit facility and $4.0 million under other non-U.S.  facilities;  and
Valhi - $98.7 million under its revolving bank credit facility.

     Provisions  contained in certain of the Company's  credit  agreements could
result in the  acceleration of the applicable  indebtedness  prior to its stated
maturity  for reasons  other than  defaults  from failing to comply with typical
financial covenants.  For example, certain credit agreements allow the lender to
accelerate  the  maturity  of the  indebtedness  upon a change  of  control  (as
defined) of the borrower.  The terms of Valhi's  revolving bank credit  facility
could require Valhi to either reduce outstanding borrowings or pledge additional
collateral in the event the fair value of the existing pledged  collateral falls
below specified levels.  In addition,  certain credit agreements could result in
the  acceleration  of all or a portion of the  indebtedness  following a sale of
assets  outside the  ordinary  course of business.  See Note 9 to the  Condensed
Consolidated Financial Statements.

     Off-balance sheet financing  arrangements.  Other than the operating leases
discussed in the 2005 Annual Report,  neither Valhi nor any of its  subsidiaries
or affiliates are parties to any off-balance sheet financing arrangements.

Chemicals - Kronos

     At March 31, 2006,  Kronos had cash,  cash  equivalents and marketable debt
securities of $65.2 million,  including restricted balances of $3.6 million, and
Kronos had  approximately  $124 million  available for borrowing under its U.S.,
Canadian and European credit facilities. Based upon Kronos' expectations for the
TiO2 industry,  Kronos expects to have  sufficient  liquidity to meet its future
obligations including operations, capital expenditures, debt service and current
dividend  policy.  To the extent that actual  developments  differ from  Kronos'
expectations, Kronos' liquidity could be adversely affected.

     At March 31, 2006,  Kronos'  outstanding  debt was  comprised  primarily of
$455.6  million  related to KII's 8.875%  Senior  Secured  Notes,  $29.8 million
outstanding under Kronos' U.S.  revolving credit facility and approximately $4.3
million related to is Canadian bank credit  facility.  In April 2006, KII called
all of its 8.875% Senior Secured Notes due 2009 for redemption, which redemption
was funded by KII's issue of 6.5% Senior  Secured Notes due 2013 issued in April
2006. See Note 9 to the Condensed Consolidated Financial Statements.

     See Note 11 to the Condensed  Consolidated Financial Statements for certain
income tax  examinations  currently  underway with respect to certain of Kronos'
income tax returns in various U.S. and non-U.S.  jurisdictions,  and see Note 13
to the Condensed Consolidated Financial Statements with respect to certain legal
proceedings with respect to Kronos.

     KII's  assets   consist   primarily  of   investments   in  its   operating
subsidiaries, and its ability to service its parent level obligations, including
the  Senior  Secured  Notes,  depends  in large  part upon the  distribution  of
earnings  of its  subsidiaries,  whether in the form of  dividends,  advances or
payments  on account  of  intercompany  obligation,  or  otherwise.  None of its
subsidiaries have guaranteed the Senior Secured Notes due 2009 (or the new issue
of Senior Secured Notes due 2013 issued in April 2006), although KII has pledged
65% of the common stock or other ownership interest of certain of its first-tier
operating subsidiaries as collateral of such Senior Secured Notes.

     Kronos periodically evaluates its liquidity requirements,  alternative uses
of capital,  capital needs and availability of resources in view of, among other
things,  its  dividend  policy,   its  debt  service  and  capital   expenditure
requirements  and estimated  future  operating  cash flows.  As a result of this
process,  Kronos in the past has sought  and may in the  future  seek to reduce,
refinance,  repurchase or restructure  indebtedness,  raise additional  capital,
repurchase shares of its common stock,  modify its dividend policy,  restructure
ownership  interests,  sell interests in subsidiaries or other assets, or take a
combination  of such steps or other  steps to manage its  liquidity  and capital
resources. In the normal course of its business, Kronos may review opportunities
for the acquisition,  divestiture,  joint venture or other business combinations
in the chemicals or other industries, as well as the acquisition of interests in
related  entities.  In the event of any such  transaction,  Kronos may  consider
using available cash,  issuing equity  securities or increasing its indebtedness
to the extent permitted by the agreements governing Kronos' existing debt.

     Kronos has  substantial  operations  located  outside the United States for
which the functional  currency is not the U.S. dollar. As a result, the reported
amounts of Kronos' assets and  liabilities  related to its non-U.S.  operations,
and therefore Kronos' consolidated net assets, will fluctuate based upon changes
in currency exchange rates.


NL Industries

     At March 31, 2006, NL (exclusive of CompX) had cash,  cash  equivalents and
marketable debt securities of $52.8 million,  including  restricted  balances of
$13.2 million.

     See Note 11 to the Condensed  Consolidated Financial Statements for certain
income  tax  examinations  currently  underway  with  respect to certain of NL's
income tax  returns,  and see Note 13 to the  Condensed  Consolidated  Financial
Statements  and Part II, Item 1,  "Legal  Proceedings"  with  respect to certain
legal proceedings and environmental matters with respect to NL.

     In  addition  to  those  legal  proceedings  described  in  Note  13 to the
Condensed   Consolidated   Financial   Statements,   various   legislation   and
administrative  regulations  have, from time to time, been proposed that seek to
(i) impose  various  obligations  on present  and former  manufacturers  of lead
pigment and lead-based paint with respect to asserted health concerns associated
with the use of such products and (ii)  effectively  overturn court decisions in
which NL and other pigment manufacturers have been successful.  Examples of such
proposed  legislation  include  bills which would  permit  civil  liability  for
damages on the basis of market share, rather than requiring  plaintiffs to prove
that the defendant's  product caused the alleged  damage,  and bills which would
revive  actions  barred by the statute of  limitations.  While no legislation or
regulations  have been  enacted  to date that are  expected  to have a  material
adverse effect on NL's consolidated financial position, results of operations or
liquidity, enactment of such legislation could have such an effect.

     NL periodically evaluates its liquidity  requirements,  alternative uses of
capital,  capital  needs and  availability  of resources in view of, among other
things,  its  dividend  policy,   its  debt  service  and  capital   expenditure
requirements  and estimated  future  operating  cash flows.  As a result of this
process,  NL has in the past and may in the future  seek to  reduce,  refinance,
repurchase or restructure  indebtedness,  raise additional  capital,  repurchase
shares of its common stock,  modify its dividend policy,  restructure  ownership
interests, sell interests in subsidiaries or other assets, or take a combination
of such steps or other steps to manage its liquidity and capital  resources.  In
the  normal  course  of  its  business,  NL may  review  opportunities  for  the
acquisition,  divestiture,  joint venture or other business  combinations in the
component products or other industries,  as well as the acquisition of interests
in, and loans to, related entities.

Component products - CompX International

     CompX periodically evaluates its liquidity  requirements,  alternative uses
of  capital,  capital  needs and  available  resources  in view of,  among other
things,  its capital  expenditure  requirements,  dividend  policy and estimated
future operating cash flows. As a result of this process,  CompX has in the past
and may in the future seek to raise additional capital, refinance or restructure
indebtedness,   issue  additional   securities,   modify  its  dividend  policy,
repurchase  shares of its common  stock or take a  combination  of such steps or
other steps to manage its liquidity and capital resources.  In the normal course
of business,  CompX may review  opportunities  for  acquisitions,  divestitures,
joint  ventures  or  other  business  combinations  in  the  component  products
industry.  In the event of any such transaction,  CompX may consider using cash,
issuing  additional equity securities or increasing the indebtedness of CompX or
its subsidiaries.

Waste management - Waste Control Specialists

     At March  31,  2006,  Waste  Control  Specialists'  indebtedness  consisted
principally of $6.9 million of borrowings  owed to a wholly-owned  subsidiary of
Valhi (December 31, 2005 intercompany  indebtedness - $4.6 million).  During the
first quarter of 2006,  this  subsidiary of Valhi loaned an additional  net $2.3
million  to  Waste  Control  Specialists,  which  were  used  by  Waste  Control
Specialists  primarily to fund its operating loss and its capital  expenditures.
Such  indebtedness  is  eliminated  in  the  Company's  Condensed   Consolidated
Financial  Statements.  Waste Control  Specialists will likely borrow additional
amounts during the remainder of 2006 from such Valhi  subsidiary under the terms
of its  revolving  credit  facility  that has a maturity  date of March 2007 and
provides for an aggregate  line of credit of up to $19.0 million as of March 31,
2006.

TIMET

     At March 31, 2006, TIMET had $176 million of borrowing  availability  under
its various U.S. and European credit agreements.

     In May 2005,  TIMET  announced  it plans to expand  its  existing  titanium
sponge  facility in Nevada.  This expansion,  which TIMET  currently  expects to
complete by the first quarter of 2007 and cost an aggregate of $38 million, will
provide  the  capacity  to produce an  additional  4,000  metric  tons of sponge
annually,  an increase of approximately  42% over the current sponge  production
capacity levels at its Nevada facility.

     See Note 13 to the Condensed  Consolidated Financial Statements for certain
legal proceedings, environmental matters and other contingencies associated with
TIMET.  While  TIMET  currently  believes  that the  outcome  of these  matters,
individually  and in the aggregate,  will not have a material  adverse effect on
TIMET's consolidated financial position,  liquidity or overall trends in results
of operations,  all such matters are subject to inherent uncertainties.  Were an
unfavorable  outcome to occur in any given period,  it is possible that it could
have a material adverse impact on TIMET's  consolidated results of operations or
cash flows in a particular period.

     TIMET periodically evaluates its liquidity requirements,  capital needs and
availability of resources in view of, among other things,  its alternative  uses
of capital, debt service requirements,  the cost of debt and equity capital, and
estimated future operating cash flows. As a result of this process, TIMET has in
the past,  or in light of its current  outlook,  may in the future seek to raise
additional   capital,   modify  its  common  and  preferred  dividend  policies,
restructure ownership interests,  incur, refinance or restructure  indebtedness,
repurchase or redeem of shares of capital stock or debt securities, sell assets,
or take a  combination  of such steps or other  steps to  increase or manage its
liquidity  and  capital  resources.  In the  normal  course of  business,  TIMET
investigates,  evaluates,  discusses and engages in acquisition,  joint venture,
strategic  relationship  and other  business  combination  opportunities  in the
titanium,  specialty  metal and  other  industries.  In the event of any  future
acquisition   or  joint  venture   opportunities,   TIMET  may  consider   using
then-available  liquidity,  issuing  equity  securities or incurring  additional
indebtedness.

Tremont LLC

     See Note 13 to the Condensed  Consolidated Financial Statements for certain
legal proceedings and environmental matters with respect to Tremont.

General corporate - Valhi

     Because Valhi's operations are conducted primarily through its subsidiaries
and  affiliates,  Valhi's  long-term  ability to meet its parent  company  level
corporate  obligations is dependent in large measure on the receipt of dividends
or other  distributions from its subsidiaries and affiliates.  Based on the 28.9
million  shares of Kronos held by Valhi at March 31,  2006 and  Kronos'  current
quarterly  dividend rate of $.25 per share, Valhi would receive aggregate annual
dividends  from  Kronos  of $28.9  million.  NL,  which  paid  its 2004  regular
quarterly  dividends  of $.20 per share in the form of  shares of Kronos  common
stock,  increased its regular quarterly dividend in the first quarter of 2005 to
$.25 per share,  which also was in the form of shares of Kronos common stock. In
the second,  third and fourth  quarters of 2005,  NL paid its regular  quarterly
dividend in the form of cash.  NL's  dividend for the first  quarter of 2006 was
$.125 per  share,  also paid in cash.  Assuming  NL paid its  regular  quarterly
dividends in the form of cash, and based on the 40.4 million shares of NL common
stock held by Valhi at March 31,  2006,  Valhi would  receive  aggregate  annual
dividends  from NL of $20.2 million at such $.125 per share  quarterly  dividend
rate. The Company does not currently  expect to receive any  distributions  from
Waste Control Specialists or TIMET during 2006. CompX dividends are paid to NL.

     Various credit  agreements to which certain  subsidiaries or affiliates are
parties contain customary  limitations on the payment of dividends,  typically a
percentage of net income or cash flow;  however,  such  restrictions in the past
have not  significantly  impacted  Valhi's ability to service its parent company
level obligations.  Valhi generally does not guarantee any indebtedness or other
obligations of its subsidiaries or affiliates. To the extent that one or more of
Valhi's  subsidiaries  were to become  unable to maintain  its current  level of
dividends,  either due to restrictions contained in the applicable  subsidiary's
credit  agreements,  to satisfy their  liabilities  or  otherwise,  Valhi parent
company's  ability to service its  liabilities or to pay dividends on its common
stock  could be  adversely  impacted.  In such an event,  Valhi  might  consider
reducing or eliminating  its dividends or selling  interests in  subsidiaries or
other  assets.  If we were  required to liquidate any of such assets in order to
generate  funds to satisfy  our  liabilities,  we may be  required  to sell such
assets  at a time or times at which  we  would  not be able to  realize  what we
believe to be the actual value of such assets.

     Waste  Control   Specialists  is  required  to  provide  certain  financial
assurances to Texas government agencies with respect to certain  decommissioning
obligations related to its facility in West Texas. Such financial assurances may
be provided by various means,  including a parent company guarantee assuming the
parent meets specified financial tests. In March 2005, Valhi agreed to guarantee
certain  specified  decommissioning  obligations  of Waste Control  Specialists,
currently  estimated by Waste Control Specialists at approximately $3.5 million.
Such  obligations  would  arise  only upon a closure of the  facility  and Waste
Control  Specialists'  failure to perform such activities.  The Company does not
currently  expect  that it will have to  perform  under such  guarantee  for the
foreseeable future.

     In March 2005, the Company's  board of directors  authorized the repurchase
of up to 5.0 million shares of Valhi's common stock in open market transactions,
including block purchases,  or in privately negotiated  transactions,  which may
include  transactions  with affiliates of Valhi. The stock may be purchased from
time to time as market conditions  permit. The stock repurchase program does not
include  specific  price targets or timetables and may be suspended at any time.
Depending  on  market  conditions,  the  program  could be  terminated  prior to
completion.  The  Company  will  use its  cash on hand to  acquire  the  shares.
Repurchased  shares  will be retired  and  cancelled  or may be added to Valhi's
treasury and used for  employee  benefit  plans,  future  acquisitions  or other
corporate  purposes.  During the first  quarter of 2006,  the Company  purchased
275,000  shares of its  common  stock  under the  repurchase  program  in market
transactions  for an aggregate  of $4.9  million.  See Note 17 to the  Condensed
Consolidated Financial Statements.

     At March 31,  2006,  Valhi had $96.2  million of parent level cash and cash
equivalents  and had no amounts  outstanding  under its  revolving  bank  credit
agreement. In addition,  Valhi had $98.7 million of borrowing availability under
its revolving bank credit facility.

     The terms of The Amalgamated  Sugar Company LLC Company  Agreement  provide
for annual "base level" of cash dividend distributions (sometimes referred to as
distributable  cash) by the LLC of $26.7  million,  from  which the  Company  is
entitled to a 95% preferential share.  Distributions from the LLC are dependent,
in  part,  upon  the  operations  of  the  LLC.  The  Company  records  dividend
distributions from the LLC as income when they are declared by the LLC, which is
generally  the same  month in  which  such  distributions  are  received  by the
Company,  although such  distributions  may in certain cases be paid on the fist
business day of the following month. To the extent the LLC's  distributable cash
is below this base  level in any given  year,  the  Company  is  entitled  to an
additional 95% preferential share of any future annual LLC distributable cash in
excess of the base level until such  shortfall is recovered.  Based on the LLC's
current  projections  for  2006,  Valhi  currently  expects  that  distributions
received  from the LLC in 2006 will exceed its debt service  requirements  under
its $250 million loans from Snake River Sugar Company.

     The Company  may, at its  option,  require the LLC to redeem the  Company's
interest in the LLC  beginning in 2012,  and the LLC has the right to redeem the
Company's  interest  in the LLC  beginning  in  2027.  The  redemption  price is
generally $250 million plus the amount of certain undistributed income allocable
to the Company,  if any. In the event the Company requires the LLC to redeem the
Company's  interest  in the LLC,  Snake  River has the right to  accelerate  the
maturity of and call Valhi's $250 million loans from Snake River.  Redemption of
the Company's  interest in the LLC would result in the Company  reporting income
related to the disposition of its LLC interest for income tax purposes, although
the Company  would not be expected  to report a gain in earnings  for  financial
reporting purposes at the time its LLC interest was redeemed.  However,  because
of Snake River's ability to call its $250 million loans to Valhi upon redemption
of the Company's  interest in the LLC, the net cash proceeds (after repayment of
the debt) generated by the redemption of the Company's interest in the LLC could
be less than the  income  taxes  that  would  become  payable as a result of the
disposition.

     The Company routinely  compares its liquidity  requirements and alternative
uses of capital against the estimated  future cash flows to be received from its
subsidiaries,  and the estimated sales value of those units. As a result of this
process,  the  Company  has in the  past  and may in the  future  seek to  raise
additional   capital,   refinance  or   restructure   indebtedness,   repurchase
indebtedness in the market or otherwise,  modify its dividend policies, consider
the sale of interests in subsidiaries,  affiliates,  business units,  marketable
securities or other assets,  or take a combination of such steps or other steps,
to increase  liquidity,  reduce  indebtedness and fund future  activities.  Such
activities have in the past and may in the future involve related companies.

     The  Company  and  related  entities  routinely  evaluate  acquisitions  of
interests in, or combinations  with,  companies,  including  related  companies,
perceived by management to be undervalued in the  marketplace.  These  companies
may or may  not be  engaged  in  businesses  related  to the  Company's  current
businesses.  The Company intends to consider such acquisition  activities in the
future and, in connection with this activity,  may consider  issuing  additional
equity   securities  and  increasing  the  indebtedness  of  the  Company,   its
subsidiaries and related  companies.  From time to time, the Company and related
entities  also evaluate the  restructuring  of ownership  interests  among their
respective subsidiaries and related companies.

Non-GAAP financial measures

     In an effort to provide investors with additional information regarding the
Company's results of operations as determined by GAAP, the Company has disclosed
certain  non-GAAP   information  which  the  Company  believes  provides  useful
information to investors:

     o    The  Company  discloses  percentage  changes in Kronos'  average  TiO2
          selling  prices in billing  currencies,  which excludes the effects of
          foreign currency translation.  The Company believes disclosure of such
          percentage  changes allows  investors to analyze such changes  without
          the  impact of changes in foreign  currency  exchange  rates,  thereby
          facilitating  period-to-period  comparisons of the relative changes in
          average TiO2 selling prices in the actual various billing  currencies.
          Generally,  when the U.S. dollar either strengthens or weakens against
          other currencies, the percentage change in average TiO2 selling prices
          in billing currencies will be higher or lower, respectively, than such
          percentage  changes would be using actual  exchange  rates  prevailing
          during the respective periods.







ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Reference is made to the 2005 Annual  Report for a discussion of the market
risks associated with changes in foreign currency exchange rates, interest rates
and security prices that affect the Company. There have been no material changes
in such market risks since the Company filed the 2005 Annual Report.

     Certain of the Kronos'  sales  generated  by its  non-U.S.  operations  are
denominated in U.S. dollars. Kronos periodically uses currency forward contracts
to manage a very nominal  portion of foreign  exchange rate risk associated with
receivables  denominated  in a  currency  other  than  the  holder's  functional
currency or similar exchange rate risk associated with future sales.  Kronos has
not entered  into these  contracts  for trading or  speculative  purposes in the
past,  nor does Kronos  currently  anticipate  entering into such  contracts for
trading  or  speculative  purposes  in the  future.  Derivatives  used to  hedge
forecasted transactions and specific cash flows associated with foreign currency
denominated  financial assets and liabilities  which meet the criteria for hedge
accounting  are  designated  as cash flow hedges.  Consequently,  the  effective
portion of gains and losses is  deferred  as a component  of  accumulated  other
comprehensive  income and is  recognized in earnings at the time the hedged item
affects  earnings.  Contracts that do not meet the criteria for hedge accounting
are  marked-to-market at each balance sheet date with any resulting gain or loss
recognized in income currently as part of net currency  transactions.  To manage
such exchange  rate risk, at March 31, 2006,  Kronos held a series of contracts,
with  expiration  dates  ranging  from April to September  2006,  to exchange an
aggregate of U.S. $25.5 million for an equivalent  amount of Canadian dollars at
exchange rates ranging from Cdn. $1.16 to Cdn. $1.17 per U.S.  dollar.  At March
31, 2006, the actual exchange rate was Cdn. $1.17 per U.S. dollar. The estimated
fair value of such  foreign  currency  forward  contracts  at March 31,  2006 is
insignificant.

     Certain of the CompX's  sales  generated  by its  non-U.S.  operations  are
denominated in U.S. dollars.  CompX periodically uses currency forward contracts
to manage a portion  of  foreign  exchange  rate  market  risk  associated  with
receivables,  or  similar  exchange  rate risk  associated  with  future  sales,
denominated in a currency other than the holder's functional currency or similar
exchange  rate risk  associated  with future  sales.  CompX has not entered into
these contracts for trading or speculative  purposes in the past, nor does CompX
currently  anticipate  entering into such  contracts for trading or  speculative
purposes in the future.  Derivatives used to hedge  forecasted  transactions and
specific  cash flows  associated  with foreign  currency  denominated  financial
assets  and  liabilities  which  meet the  criteria  for  hedge  accounting  are
designated as cash flow hedges. Consequently, the effective portion of gains and
losses is deferred as a component of accumulated other comprehensive  income and
is  recognized  in  earnings  at the  time the  hedged  item  affects  earnings.
Contracts   that  do  not  meet  the   criteria   for   hedge   accounting   are
marked-to-market  at each  balance  sheet date with any  resulting  gain or loss
recognized in income currently as part of net currency  transactions.  To manage
such  exchange  rate risk,  at March 31, 2006,  CompX held a series of contracts
maturing  through June 2006 to exchange an aggregate of U.S. $5.2 million for an
equivalent amount of Canadian dollars at an exchange rate of Cdn. $1.16 per U.S.
dollar.  At March 31, 2006,  the actual  exchange  rate was Cdn.  $1.17 per U.S.
dollar.  The estimated fair value of such foreign currency forward  contracts at
March 31, 2006 is insignificant.

ITEM 4.  CONTROLS AND PROCEDURES

     Evaluation of Disclosure  Controls and Procedures.  The Company maintains a
system of disclosure controls and procedures.  The term "disclosure controls and
procedures,"  as defined by  regulations  of the SEC,  means  controls and other
procedures that are designed to ensure that information required to be disclosed
in the reports that the Company files or submits to the SEC under the Securities
Exchange Act of 1934, as amended (the "Act"), is recorded, processed, summarized
and  reported,  within the time periods  specified in the SEC's rules and forms.
Disclosure  controls and procedures include,  without  limitation,  controls and
procedures  designed to ensure that information  required to be disclosed by the
Company  in the  reports  that it files or  submits  to the SEC under the Act is
accumulated  and  communicated  to  the  Company's  management,   including  its
principal  executive  officer and its principal  financial  officer,  or persons
performing  similar  functions,  as appropriate to allow timely  decisions to be
made  regarding  required  disclosure.  Each of Steven L. Watson,  the Company's
President and Chief Executive Officer,  and Bobby D. O'Brien, the Company's Vice
President and Chief Financial Officer,  have evaluated the design and operations
effectiveness  of the Company's  disclosure  controls and procedures as of March
31, 2006. Based upon their evaluation,  these executive  officers have concluded
that the Company's disclosure controls and procedures were effective as of March
31, 2006.

     Internal  Control Over  Financial  Reporting.  The Company  also  maintains
internal  control over  financial  reporting.  The term  "internal  control over
financial  reporting,"  as defined by  regulations  of the SEC,  means a process
designed by, or under the supervision of, the Company's  principal executive and
principal  financial  officers,  or persons performing  similar  functions,  and
effected by the Company's board of directors, management and other personnel, to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with GAAP, and includes those policies and procedures that:

     o    Pertain  to the  maintenance  of  records  that in  reasonable  detail
          accurately and fairly reflect the transactions and dispositions of the
          assets of the Company,
     o    Provide  reasonable   assurance  that  transactions  are  recorded  as
          necessary to permit preparation of financial  statements in accordance
          with GAAP, and that receipts and expenditures of the Company are being
          made  only  in  accordance  with   authorizations  of  management  and
          directors of the Company, and
     o    Provide reasonable  assurance regarding prevention or timely detection
          of  unauthorized  acquisition,  use or  disposition  of the  Company's
          assets that could have a material  effect on the  Company's  Condensed
          Consolidated Financial Statements.

     As permitted by the SEC, the Company's  assessment of internal control over
financial  reporting  excludes (i) internal control over financial  reporting of
its equity method  investees and (ii) internal  control over the  preparation of
the Company's financial statement schedules required by Article 12 of Regulation
S-X. However,  our assessment of internal control over financial  reporting with
respect to the Company's  equity method  investees did include our controls over
the  recording  of amounts  related to our  investment  that are recorded in our
Condensed  Consolidated  Financial  Statements,   including  controls  over  the
selection of accounting  methods for our investments,  the recognition of equity
method earnings and losses and the determination, valuation and recording of our
investment account balances.

     Changes in Internal  Control Over  Financial  Reporting.  There has been no
change to the Company's  internal  control over financial  reporting  during the
quarter  ended March 31, 2006 that has  materially  affected,  or is  reasonably
likely to materially  affect,  the  Company's  internal  control over  financial
reporting.





                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.

     Reference  is  made  to Note  13 to the  Condensed  Consolidated  Financial
Statements  and to the 2005  Annual  Report for  descriptions  of certain  legal
proceedings.

     State of Rhode  Island v. Lead  Industries  Association,  et al.  (Superior
Court of Rhode Island, No. 99-5226). In April 2006, NL filed a post-trial motion
to dismiss,  motion for new trial and motion for  judgment  notwithstanding  the
verdict.

     Smith,  et al. v. Lead  Industries  Association,  et al. (Circuit Court for
Baltimore City, Maryland,  Case No.  24-C-99-004490).  In March 2006, defendants
filed a conditional  cross-appeal,  asserting that there is no final judgment to
be reviewed because the trial court's severance was improper.

     County of Santa Clara v. Atlantic Richfield Company, et al. (Superior Court
of the State of California,  County of Santa Clara, Case No. CV788657). In March
2006,  defendants  filed a petition for rehearing with the appellate  court.  In
April 2006,  the  defendants  filed a petition  for review  with the  California
Supreme Court.

     City of Milwaukee v. NL Industries,  Inc. and Mautz Paint  (Circuit  Court,
Civil Division,  Milwaukee County,  Wisconsin,  Case No.  01CV003066).  In March
2006, the court denied the defendants' motion to dismiss and set a trial date of
January 2007.

     Hess, et. al. v. NL Industries,  Inc., et al. (Missouri  Circuit Court 22nd
Judicial  Circuit,  St.  Louis  City,  Cause No.  052-11799).  NL has denied all
allegations of liability.

     In April 2006, NL and the U.S. EPA entered into an administrative  order on
consent to perform an  additional  removal  action with respect to ponds located
within a residential area at the site of a formerly owned lead smelting facility
located in Collinsville, Illinois.

     Brown et. al. v. NL Industries,  Inc. et. al.  (Circuit Court Wayne County,
Michigan,  Case No.  06-602096  CZ).  In February  2006,  NL removed the case to
federal court.

Item 1A. Risk Factors.

     Reference  is made to the  2005  Annual  Report  for a  discussion  of risk
factors related to the Company's businesses. There have been no material changes
in such risk factors since the Company filed the 2005 Annual Report.

Item 2. Unregistered  Sales of  Equity  Securities  and Use of  Proceeds;  Share
        Repurchases.

     In March 2005, the Company's  board of directors  authorized the repurchase
of up to 5.0 million shares of Valhi's common stock in open market transactions,
including block purchases,  or in privately negotiated  transactions,  which may
include  transactions  with affiliates of Valhi. The stock may be purchased from
time to time as market conditions  permit. The stock repurchase program does not
include  specific  price targets or timetables and may be suspended at any time.
Depending  on  market  conditions,  the  program  could be  terminated  prior to
completion.  The  Company  will  use its  cash on hand to  acquire  the  shares.
Repurchased  shares  will be retired  and  cancelled  or may be added to Valhi's
treasury and used for  employee  benefit  plans,  future  acquisitions  or other
corporate  purposes.  See  Note  17  to  the  Condensed  Consolidated  Financial
Statements.

     The following table discloses certain information regarding shares of Valhi
common stock  purchased by Valhi during the first  quarter of 2006.  All of such
purchases were made under the repurchase  program  discussed  above,  and all of
such purchases were made in open market transactions.




                                                                                                   Maximum number of
                                                   Average             Total number of            sharres that may yet
                                   Total          price paid          shares purchased             be purchased under
                                 number of         per share            as part of a                 the publicly-
                                  shares           including         publicly-announced            announced plan at
           Period                purchased        commissions                plan                     end of period
           ------                ---------        -----------        ------------------            ------------------


January 1, 2006
 to January 31,
                                                                                               
 2006                                40,500         $18.33                      40,500                     1,447,200

February 1, 2006
 to February 28,
 2006                                80,500          18.18                      80,500                     1,366,700

March 1, 2006
 to March 31,
 2006                               153,700          17.54                     153,700                     1,213,000
                                    -------                                    -------

                                    274,700                                    274,700
                                    =======                                    =======


Item 6. Exhibits.

               31.1   -    Certification

               31.2   -    Certification

               32.1   -    Certification.









                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          VALHI, INC.
                                         (Registrant)



Date   May 8, 2006            By /s/ Bobby D. O'Brien
     ---------------             ------------------------------
                                 Bobby D. O'Brien
                                 Vice President and Chief Financial
                                 Officer
                                 (Principal Financial Officer)



Date   May 8, 2006            By /s/ Gregory M. Swalwell
     --------------              ------------------------------
                                 Gregory M. Swalwell
                                 Vice President and Controller
                                 (Principal Accounting Officer)