SECURITIES  AND  EXCHANGE  COMMISSION
                             WASHINGTON, D.C. 20549

                           __________________________

                                    FORM 10-Q

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
                                               ------------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
          FOR THE TRANSITION PERIOD FROM  ___________  TO  ___________


                          COMMISSION FILE NUMBER 1-8291
                                                 ------


                        GREEN MOUNTAIN POWER CORPORATION
                        --------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           VERMONT     03-0127430
------------------     ----------

(STATE  OR  OTHER  JURISDICTION  OF  INCORPORATION     (I.R.S.  EMPLOYER
IDENTIFICATION  NO.)
OR  ORGANIZATION)

      163  ACORN  LANE
      COLCHESTER,  VT           05446
---------------------     -----------
ADDRESS  OF  PRINCIPAL  EXECUTIVE  OFFICES            (ZIP  CODE)

REGISTRANT'S  TELEPHONE  NUMBER,  INCLUDING  AREA  CODE  (802)  864-5731
                                                         ---------------

     INDICATE  BY  CHECK  MARK  WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED  TO  BE  FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934  DURING  THE  PRECEDING  12  MONTHS  (OR  FOR  SUCH SHORTER PERIOD THAT THE
REGISTRANT  WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING  REQUIREMENTS  FOR  THE  PAST  90  DAYS.  YES    X    NO
                                                      ---

Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.

    CLASS  -  COMMON  STOCK       OUTSTANDING  AT  NOVEMBER  6,  2002
---------------------------      ------------------------------------
    $3.33  1/3  PAR  VALUE                         5,729,240













                          PART I FINANCIAL INFORMATION
                        GREEN MOUNTAIN POWER CORPORATION
       INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
            AT AND FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30,
                                  2002 AND 2001

ITEM  1.  FINANCIAL  STATEMENTS                                           PAGE

Consolidated  Statements  of  Income                                         3

Consolidated  Statements  of  Cash  Flows                                     4

Consolidated  Balance  Sheets                                               5

Notes  to  Consolidated  Financial  Statements                                7

ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
AND  RESULTS  OF  OPERATIONS                                                 17

ITEM  3  QUANTITATIVE  AND  QUALITATIVE DISCLOSURES ABOUT MARKET RISK         25


ITEM  4.  CONTROLS  AND  PROCEDURES                                           27

PART  II.  OTHER  INFORMATION                                                28

Exhibits  and  Reports  on  Form 8-K                                          28

Signatures                                                                29

Certifications                                                            30

The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.



 GREEN  MOUNTAIN  POWER  CORPORATION
 CONSOLIDATED  COMPARATIVE  INCOME  STATEMENTS
                                                                            UNAUDITED
                                                                            ----------
                                                         THREE  MONTHS  ENDED       NINE  MONTHS  ENDED
                                                                SEPTEMBER 30          SEPTEMBER 30
                                                                 2002      2001      2002       2001
                                                               --------  --------  ---------  ---------
In thousands, except per share data
                                                                                  
 OPERATING REVENUES . . . . . . . . . . . . . . . . . . . . .  $73,477   $76,051   $207,478   $218,319
                                                               --------  --------  ---------  ---------
 OPERATING EXPENSES
 Power Supply
  Vermont Yankee Nuclear Power Corporation. . . . . . . . . .   10,713     7,645     26,977     21,514
  Company-owned generation. . . . . . . . . . . . . . . . . .    1,847     1,625      3,425      3,868
  Purchases from others . . . . . . . . . . . . . . . . . . .   40,622    45,495    116,356    129,589
 Other operating. . . . . . . . . . . . . . . . . . . . . . .    3,400     3,939     10,455     11,713
 Transmission . . . . . . . . . . . . . . . . . . . . . . . .    3,707     3,431     11,679     10,433
 Maintenance. . . . . . . . . . . . . . . . . . . . . . . . .    2,082     1,739      6,356      5,274
 Depreciation and amortization. . . . . . . . . . . . . . . .    3,608     3,491     10,547     10,803
 Taxes other than income. . . . . . . . . . . . . . . . . . .    1,964     1,930      5,870      5,833
 Income taxes . . . . . . . . . . . . . . . . . . . . . . . .    1,789     2,183      4,813      5,870
                                                               --------  --------  ---------  ---------
    Total operating expenses. . . . . . . . . . . . . . . . .   69,732    71,478    196,478    204,897
                                                               --------  --------  ---------  ---------
 OPERATING INCOME . . . . . . . . . . . . . . . . . . . . . .    3,745     4,573     11,000     13,422
                                                               --------  --------  ---------  ---------

 OTHER INCOME
 Equity in earnings of affiliates and non-utility operations.    1,362       553      2,430      1,688
 Allowance for equity funds used during construction. . . . .       53        69        175        128
 Other income (deductions), net . . . . . . . . . . . . . . .     (612)       90       (664)        16
                                                               --------  --------  ---------  ---------
    TOTAL OTHER INCOME (DEDUCTIONS) . . . . . . . . . . . . .      803       712      1,941      1,832
                                                               --------  --------  ---------  ---------
 INCOME BEFORE INTEREST CHARGES . . . . . . . . . . . . . . .    4,548     5,285     12,941     15,254
                                                               --------  --------  ---------  ---------
 INTEREST CHARGES
 Long-term debt . . . . . . . . . . . . . . . . . . . . . . .    1,253     1,491      3,866      4,586
 Other interest . . . . . . . . . . . . . . . . . . . . . . .      272       215        780        925
 Allowance for borrowed funds used during construction. . . .      (23)      (43)       (77)      (146)
                                                               --------  --------  ---------  ---------
    TOTAL INTEREST CHARGES. . . . . . . . . . . . . . . . . .    1,502     1,663      4,569      5,365
                                                               --------  --------  ---------  ---------
 INCOME BEFORE PREFERRED DIVIDENDS AND. . . . . . . . . . . .    3,046     3,622      8,372      9,889
 DISCONTINUED OPERATIONS
 Preferred stock dividend requirement . . . . . . . . . . . .        4       235         99        704
                                                               --------  --------  ---------  ---------
 Income from continuing operations. . . . . . . . . . . . . .    3,042     3,387      8,273      9,185
 Loss on disposal, including provisions for
 operating losses during phaseout period. . . . . . . . . . .        -         -          -       (150)
                                                               --------  --------  ---------  ---------
 NET INCOME APPLICABLE TO COMMON STOCK. . . . . . . . . . . .  $ 3,042   $ 3,387   $  8,273   $  9,035
                                                               ========  ========  =========  =========
 Common stock data
 Basic earnings per share . . . . . . . . . . . . . . . . . .  $  0.53   $  0.60   $   1.45   $   1.61
 Diluted earnings per share . . . . . . . . . . . . . . . . .     0.52      0.58       1.41       1.56
 Cash dividends declared per share. . . . . . . . . . . . . .  $  0.14   $  0.14   $   0.41   $   0.41
 Weighted average common shares outstanding-basic . . . . . .    5,723     5,644      5,709      5,615
 Weighted average common shares outstanding-diluted . . . . .    5,879     5,814      5,874      5,777

 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
 Balance - beginning of period. . . . . . . . . . . . . . . .  $11,683   $ 4,602   $  8,070   $    493
 Net Income . . . . . . . . . . . . . . . . . . . . . . . . .    3,046     3,622      8,372      9,739
 Preferred stock dividend requirement . . . . . . . . . . . .       (4)     (235)       (99)      (704)
 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . .       50         -
 Cash Dividends-common stock. . . . . . . . . . . . . . . . .     (788)     (777)    (2,356)    (2,316)
                                                               --------  --------  ---------  ---------
 Balance - end of period. . . . . . . . . . . . . . . . . . .  $13,987   $ 7,212   $ 13,987   $  7,212
                                                               ========  ========  =========  =========



 The  accompanying  notes  are  an integral part of these consolidated financial
statements.





               GREEN  MOUNTAIN  POWER  CORPORATION                      UNAUDITED
                                                                       ---------
     CONSOLIDATED STATEMENTS OF CASH FLOWS                   FOR THE NINE MONTHS ENDED
                                                                      SEPTEMBER 30
                                                                    2002         2001
                                                               --------------  ---------
OPERATING ACTIVITIES:                                           In thousands
                                                                         
Net income before preferred stock dividend requirement. . . .  $       8,372   $  9,739
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization . . . . . . . . . . . . . . . .         10,547     10,803
Dividends from associated companies less equity income. . . .         (1,024)       267
Allowance for funds used during construction. . . . . . . . .           (253)      (274)
Amortization of purchased power costs . . . . . . . . . . . .          2,385      2,607
Deferred income taxes . . . . . . . . . . . . . . . . . . . .          3,068     (2,525)
Arbitration costs recovered . . . . . . . . . . . . . . . . .              -      3,229
Deferred purchased power costs. . . . . . . . . . . . . . . .         (1,982)    (5,254)
Accrued purchase power contract option call . . . . . . . . .              -     (3,346)
Earnings cap deferral and rate levelization liability . . . .         (5,519)     9,663
Environmental and conservation amortization (deferrals), net.         (1,414)    (2,291)
Changes in:
Accounts receivable . . . . . . . . . . . . . . . . . . . . .          1,258      3,594
Accrued utility revenues. . . . . . . . . . . . . . . . . . .            964      1,335
Fuel, materials and supplies. . . . . . . . . . . . . . . . .            797         37
Prepayments and other current assets. . . . . . . . . . . . .          1,130        713
Accounts payable. . . . . . . . . . . . . . . . . . . . . . .           (636)    (3,786)
Accrued income taxes payable and receivable . . . . . . . . .          1,458      3,428
Other current liabilities . . . . . . . . . . . . . . . . . .           (482)     1,073
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . .            532     (1,100)
                                                               --------------  ---------
    Net cash provided by continuing operations. . . . . . . .         19,204     27,912

INVESTING ACTIVITIES:
Construction expenditures . . . . . . . . . . . . . . . . . .        (14,127)    (9,212)
Investment in nonutility property . . . . . . . . . . . . . .           (134)      (146)
                                                               --------------  ---------
    Net cash used in investing activities . . . . . . . . . .        (14,261)    (9,358)
                                                               --------------  ---------

FINANCING ACTIVITIES:
Proceeds from term loan . . . . . . . . . . . . . . . . . .            .         12,000
Redemption of preferred stock . . . . . . . . . . . . . . . .        (12,325)         -
Issuance of common stock. . . . . . . . . . . . . . . . . . .            617      1,283
Reduction in long term debt . . . . . . . . . . . . . . . . .         (5,100)    (1,700)
Power supply option obligation, net . . . . . . . . . . . . .              -        160
Short-term debt, net. . . . . . . . . . . . . . . . . . . . .         11,000    (15,500)
Cash dividends and preferred stock dividend requirement . . .         (2,455)    (3,020)
                                                               --------------  ---------

    Net cash used in financing activities . . . . . . . . . .         (8,264)    (6,777)
                                                               --------------  ---------
Net increase(decrease) in cash and cash equivalents . . . . .         (3,321)    11,777

Cash and cash equivalents at beginning of period. . . . . . .          5,006        341
                                                               --------------  ---------

Cash and cash equivalents at end of period. . . . . . . . . .  $       1,685   $ 12,118
                                                               ==============  =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid year-to-date for:
  Interest (net of amounts capitalized) . . . . . . . . . . .  $       4,738   $  4,677
  Income taxes, net . . . . . . . . . . . . . . . . . . . . .          2,349      5,287



The  accompanying  notes  are  an  integral part of these consolidated financial
statements.




PART  I,  ITEM  1

GREEN  MOUNTAIN  POWER  CORPORATION
               CONSOLIDATED BALANCE SHEETS        UNAUDITED
                                                  ---------
                                               AT SEPTEMBER 30,   DECEMBER 31,
                                                 2002      2001      2001
                                               --------  --------  --------
In thousands
                                                          
ASSETS
UTILITY PLANT
Utility plant, at original cost . . . . . . .  $308,830  $296,843  $302,489
Less accumulated depreciation . . . . . . . .   124,811   116,540   119,054
                                               --------  --------  --------
Net utility plant . . . . . . . . . . . . . .   184,019   180,303   183,435
Property under capital lease. . . . . . . . .     5,959     6,449     5,959
Construction work in progress . . . . . . . .    12,293     8,208     7,464
                                               --------  --------  --------
  Total utility plant, net. . . . . . . . . .   202,271   194,960   196,858
                                               --------  --------  --------
OTHER INVESTMENTS
Associated companies, at equity . . . . . . .    15,469    14,176    14,093
Other investments . . . . . . . . . . . . . .     7,235     6,725     6,852
                                               --------  --------  --------
  Total other investments . . . . . . . . . .    22,704    20,901    20,945
                                               --------  --------  --------
CURRENT ASSETS
Cash and cash equivalents . . . . . . . . . .       845    12,118     5,006
Accounts receivable, customers and others,
less allowance for doubtful accounts
  of $613 . . . . . . . . . . . . . . . . . .    15,853    18,771    17,111
Accrued utility revenues. . . . . . . . . . .     4,900     5,758     5,864
Fuel, materials and supplies, at average cost     3,261     4,019     4,058
Prepayments . . . . . . . . . . . . . . . . .       925     1,635     1,976
Income tax receivable . . . . . . . . . . . .         -         -     1,699
Other . . . . . . . . . . . . . . . . . . . .       389       894       469
                                               --------  --------  --------
  Total current assets. . . . . . . . . . . .    26,173    43,195    36,183
                                               --------  --------  --------
DEFERRED CHARGES
Demand side management programs . . . . . . .     6,598     6,676     6,961
Purchased power costs . . . . . . . . . . . .     3,139     6,179     3,504
Pine Street Barge Canal . . . . . . . . . . .    12,425    12,370    12,425
Power supply derivative deferral. . . . . . .    31,776    34,419    37,313
Other . . . . . . . . . . . . . . . . . . . .    13,829    14,697    14,870
                                               --------  --------  --------
  Total deferred charges. . . . . . . . . . .    67,767    74,341    75,073
                                               --------  --------  --------
NON-UTILITY
Other current assets. . . . . . . . . . . . .         8         8         8
Property and equipment. . . . . . . . . . . .       250       251       250
Other assets. . . . . . . . . . . . . . . . .       739       822       817
                                               --------  --------  --------
  Total non-utility assets. . . . . . . . . .       997     1,081     1,075
                                               --------  --------  --------

TOTAL ASSETS. . . . . . . . . . . . . . . . .  $319,912  $334,478  $330,134
                                               ========  ========  ========



The  accompanying  notes  are  an  integral part of these consolidated financial
statements.



GREEN  MOUNTAIN  POWER  CORPORATION
            CONSOLIDATED BALANCE SHEETS               UNAUDITED
                                                      ---------
                                                  AT SEPTEMBER 30,       DECEMBER 31,
                                                    2002       2001       2001
                                                  ---------  ---------  ---------
In thousands except share data
CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Common stock equity
Common stock, $3.33 1/3 par value,
authorized 10,000,000 shares (issued
                                                               
5,743,296,  5,656,048 and 5,701,010) . . . . . .  $ 19,145   $ 18,907   $ 19,004
Additional paid-in capital . . . . . . . . . . .    75,057     74,306     74,581
Retained earnings. . . . . . . . . . . . . . . .    13,987      7,212      8,070
Treasury stock, at cost (15,856 shares). . . . .      (428)      (378)      (378)
                                                  ---------  ---------  ---------
  Total common stock equity. . . . . . . . . . .   107,761    100,047    101,277
Redeemable cumulative preferred stock. . . . . .        85     12,560     12,325
Long-term debt, less current maturities. . . . .    59,000     82,400     74,400
                                                  ---------  ---------  ---------
  Total capitalization . . . . . . . . . . . . .   166,846    195,007    188,002
                                                  ---------  ---------  ---------
CAPITAL LEASE OBLIGATION . . . . . . . . . . . .     5,959      6,449      5,959
                                                  ---------  ---------  ---------
CURRENT LIABILITIES
Current maturities of preferred stock. . . . . .       150        235        235
Current maturities of long-term debt . . . . . .     8,000      9,700      9,700
Short-term debt. . . . . . . . . . . . . . . . .    23,000          -          -
Accounts payable, trade and accrued liabilities.     6,152      5,943      7,237
Accounts payable to associated companies . . . .     8,810      6,536      8,361
Accrued taxes. . . . . . . . . . . . . . . . . .     1,032          -          -
Customer deposits. . . . . . . . . . . . . . . .       822        832        971
Interest accrued . . . . . . . . . . . . . . . .     1,327      1,716      1,100
Rate Levelization liability. . . . . . . . . . .     3,008      8,613      8,527
Deferred revenues. . . . . . . . . . . . . . . .         -      1,050          -
Other. . . . . . . . . . . . . . . . . . . . . .     1,112      3,289      2,945
                                                  ---------  ---------  ---------
  Total current liabilities. . . . . . . . . . .    53,413     37,914     39,076
                                                  ---------  ---------  ---------
DEFERRED CREDITS
Power supply derivative liability. . . . . . . .    32,616     34,419     37,313
Accumulated deferred income taxes. . . . . . . .    27,040     23,331     23,759
Unamortized investment tax credits . . . . . . .     3,201      3,483      3,413
Pine Street Barge Canal site cleanup . . . . . .     8,957     10,583     10,059
Other. . . . . . . . . . . . . . . . . . . . . .    19,510     21,531     20,852
                                                  ---------  ---------  ---------
  Total deferred credits . . . . . . . . . . . .    91,324     93,347     95,396
                                                  ---------  ---------  ---------
COMMITMENTS AND CONTINGENCIES
NON-UTILITY
Other Liabilities. . . . . . . . . . . . . . . .     2,370      1,761      1,701
                                                  ---------  ---------  ---------
  Total non-utility liabilities. . . . . . . . .     2,370      1,761      1,701
                                                  ---------  ---------  ---------

TOTAL CAPITALIZATION AND LIABILITIES . . . . . .  $319,912   $334,478   $330,134
                                                  =========  =========  =========




The  accompanying  notes  are  an  integral part of these consolidated financial
statements.



GREEN  MOUNTAIN  POWER  CORPORATION
NOTES  TO  UNAUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS
SEPTEMBER  30,  2002



PART  I-ITEM  1
1.     SIGNIFICANT  ACCOUNTING  POLICIES
     It  is  our opinion that the financial information contained in this report
reflects all normal, recurring adjustments necessary to present a fair statement
of  results  for  the  period  reported,  but  such  results are not necessarily
indicative  of results to be expected for the year due to the seasonal nature of
our  business  and  include other adjustments discussed elsewhere in this report
necessary  to  reflect  fairly  the  results  of  the  interim periods.  Certain
information  and  footnote disclosures normally included in financial statements
prepared  in  accordance  with  accounting  principles generally accepted in the
United  States  have been condensed or omitted in this Form 10-Q pursuant to the
rules  and  regulations of the Securities and Exchange Commission.  However, the
disclosures  herein,  when  read  with the Green Mountain Power Corporation (the
"Company"  or  "GMP") annual report for 2001 filed on Form 10-K, are adequate to
make the information presented not misleading.  The Vermont Public Service Board
("VPSB"),  the  regulatory  commission  in Vermont, sets the rates we charge our
customers for their electricity.  In periods prior to April 2001, we charged our
customers  higher  rates  for billing cycles in December through March and lower
rates  for  the  remaining  months.  These were called seasonally differentiated
rates.  Seasonal  rates  were  eliminated  in  April  2001,  and  generated
approximately  $8.5 million of revenues deferred in 2001.  We estimate that $7.3
million  will  be  used  to  offset  increased costs during 2002, including $5.5
million that was recognized during the first three quarters.  The remaining $1.2
million  of  deferred  revenue  is  expected  to  be  recognized  in  2003.
Certain  line  items  on  the  prior  year's  financial  statements  have  been
reclassified  for  consistent  presentation  with  the  current  year.
The  preparation  of  financial statements in conformity with generally accepted
accounting  principles requires the use of estimates and assumptions that affect
assets  and liabilities, and revenues and expenses.  Actual results could differ
from  those  estimates.

UNREGULATED  OPERATIONS
     We have or have had unregulated, wholly owned subsidiaries:  Northern Water
Resources,  Inc.  ("NWR");  Green Mountain Propane Gas Company Limited ("GMPG");
GMP  Real  Estate  Corporation;  and  Green  Mountain  Resources, Inc. ("GMRI").
During  2000  and  2001,  we  sold  most  of the assets of NWR.  See the
disclosure  under  the  caption  "Segments  and  Related Information" for a more
detailed  discussion.   We  also  have a rental water heater program that is not
regulated  by  the  VPSB.  The  results of the operations of these subsidiaries,
including  NWR  during 2002, and the rental water heater program are included in
equity  in earnings of affiliates and non-utility operations in the Other Income
section  of  the  Consolidated  Comparative  Income  Statements.


2.     INVESTMENT  IN  ASSOCIATED  COMPANIES
     We  recognize  net  income  from our affiliates (companies in which we have
ownership  interests)  listed  below  based  on our percentage ownership (equity
method).

VERMONT  YANKEE  NUCLEAR  POWER  CORPORATION  ("VY",  OR  "VERMONT  YANKEE")
Percent  ownership:  19.0%  common



                    Three Months Ended          Nine Months Ended
                          September 30          September 30
                         2002     2001      2002      2001
                        -------  -------  --------  --------
(in thousands)
                                        
Gross Revenue. . . . .  $48,534  $37,868  $134,029  $135,863
Net Income Applicable.    5,911    1,641     8,860     4,765
      to Common Stock
Equity in Net Income .    1,111      296     1,682       560




On  August  15,  2001,  VY  agreed  to  sell  its nuclear power plant to Entergy
Corporation  for  approximately  $180 million.  On July 31, 2002, Vermont Yankee
announced  that  the  sale of its nuclear power plant to Entergy Nuclear Vermont
Yankee  ("Entergy")  had  been  completed.  In  addition  to  the  sale  of  the
generating plant, the transaction calls for Entergy to provide 20 percent of the
plant  output  to  the  Company  through 2012, which represents approximately 35
percent  of  the  Company's  energy  requirements.  The Company continues to own
approximately  19  percent of the common stock of VY.  Our benefits of the plant
sale  and  power  contract  with  Entergy  include:
     Vermont  Yankee  receives cash approximately equal to the book value of the
plant  assets,  removing  the  potential  for stranded costs associated with the
plant.
     Vermont  Yankee  and  its  owners  will  no  longer  bear  operating  risks
associated  with  running  the  plant.
     Vermont Yankee and its owners will no longer bear the risks associated with
the  eventual  decommissioning  of  the  plant.
     Prices  under  the  Power Purchase Agreement with Entergy (the "PPA") range
from  $39  to  $45  per  megawatt-hour  for  the  period beginning January 2003,
substantially  lower  than  the  forecasted  cost  of  continued  ownership  and
operation  by  Vermont  Yankee.  Contract prices range from $49 to $55 for 2002,
higher  than  the  forecasted  cost of continued ownership for the current year.
     The PPA with Entergy calls for a downward adjustment in the price if market
prices  for electricity fall by defined amounts beginning no later than November
2005.  If  market  prices  rise,  however,  the contract prices are not adjusted
upward.

     Payments  totaling  $0.5  million were made to VY's non-Vermont sponsors in
return  for  guarantees  those sponsors made to Entergy to finalize the VY sale.
Although  the  sale  closed  on July 31, 2002, the Company's distribution of the
sale  proceeds  and final accounting for the sale are pending certain regulatory
approvals  and  the  resolution  of certain closing items between the seller and
purchaser.  The Company expects its share of the Vermont Yankee sale proceeds to
be  distributed  in  2003.
The  Company  remains  responsible  for  procuring  replacement energy at market
prices  during periods of scheduled or unscheduled outages at the Entergy plant.
   The  VY  plant  had  fuel  rods  that  required  repair  during  May  2002, a
maintenance  requirement  that is not unique to VY.  VY shutdown the plant for a
twelve-day period, beginning on May 11, 2002, to repair the rods.  The Company's
cost  for  the  repair,  including  incremental  replacement  energy  costs, was
approximately  $2.0  million.  The Company received an accounting order from the
VPSB on August 2, 2002, allowing it to defer the additional costs related to the
outage,  and  believes  that  such  amounts  are  probable  of  future recovery.
The  Company's  ownership  share  of  VY  has  increased from approximately 17.9
percent  last year to approximately 19.0 percent currently, due to VY's purchase
of  certain  minority  shareholders'  interests.  The  Company's  entitlement to
energy  produced  by  the  VY  nuclear plant has increased from approximately 18
percent  to  20  percent of plant production through a series of transactions in
connection  with  the  sale  of  the  plant  to  Entergy.
The  increase  in  equity  in  earnings  of VY resulted from VY's recognition of
certain  deferred  tax  assets  as  a  result  of the sale of the nuclear plant.


VERMONT  ELECTRIC  POWER  COMPANY,  INC.  ("VELCO")
Percent  ownership:  28.41%  common
                  30.0%  preferred



     VELCO is a corporation engaged in the transmission of electric power within
the  State  of Vermont.  VELCO has entered into transmission agreements with the
State  of  Vermont  and  various  electric utilities, including the Company, and
under  these agreements, VELCO bills all costs, including interest on debt and a
fixed  return  on  equity,  to  the  State and others using VELCO's transmission
system.


                    Three Months Ended          Nine Months Ended
                          September 30          September 30
                        2002    2001    2002     2001
                       ------  ------  -------  -------
(in thousands)
                                    
Gross Revenue . . . .  $5,012  $6,806  $16,808  $22,524
Net Income. . . . . .     261     230      774      782
Equity in Net Income.      70      75      239      221



3.  COMMITMENTS  AND  CONTINGENCIES

ENVIRONMENTAL  MATTERS
     The  electric  industry  typically uses or generates a range of potentially
hazardous  products  in  its operations.   We must meet various land, water, air
and  aesthetic  requirements  as  administered  by  local,  state  and  federal
regulatory  agencies.  We  believe  that  we  are in substantial compliance with
these  requirements  and that there are no outstanding material complaints about
the  Company's  compliance  with  present  environmental protection regulations,
except  for  developments  related  to  the  Pine  Street  Barge  Canal  site.

PINE  STREET  BARGE  CANAL  SITE
     The  Federal  Comprehensive  Environmental  Response,  Compensation,  and
Liability  Act  ("CERCLA"),  commonly  known  as  the "Superfund" law, generally
imposes  strict,  joint  and  several  liability,  regardless  of  fault,  for
remediation  of  property contaminated with hazardous substances.  We are one of
several  potentially responsible parties ("PRPs") for cleanup of the Pine Street
Barge  Canal  ("Pine  Street")  site  in Burlington, Vermont, where coal tar and
other  industrial  materials  were  deposited.
     In September 1999, we negotiated a final settlement with the United States,
the  State  of Vermont (the "State"), and other parties to a Consent Decree that
covers  claims  with respect to the site and implementation of the selected site
cleanup  remedy.  In  November 1999, the Consent Decree was filed in the federal
district  court.  The  Consent  Decree  addresses  claims  by  the Environmental
Protection  Agency (the "EPA") for past Pine Street site costs, natural resource
damage  claims  and  claims  for  past  and future oversight costs.  The Consent
Decree  also  provides  for the design and implementation of response actions at
the  site.
As of September 30, 2002, our total expenditures related to the Pine Street site
since  1982  were  approximately  $26.4  million.  This  includes  amounts  not
recovered  in  rates,  amounts  recovered  in  rates, and amounts for which rate
recovery  has  been  sought but which are presently waiting further VPSB action.
The  bulk  of  these  expenditures  consisted of transaction costs.  Transaction
costs  include  legal  and  consulting  costs  associated  with  the  Company's
opposition  to  the  EPA's  earlier  proposals of a more expensive remedy at the
site, litigation and related costs necessary to obtain settlements with insurers
and  other  PRPs  to provide amounts required to fund the clean up ("remediation
costs"),  and to address liability claims at the site.  A smaller amount of past
expenditures  was  for  site-related  response  costs,  including costs incurred
pursuant to EPA and State orders that resulted in funding response activities at
the  site,  and  to  reimbursing the EPA and the State for oversight and related
response costs.  The EPA and the State have asserted and affirmed that all costs
related to these orders are appropriate costs of response under CERCLA for which
the  Company  and  other  PRPs  were  legally  responsible.
We  estimate  that  we  have  recovered  or  secured,  or  will recover, through
settlements  of  litigation  claims  against insurers and other parties, amounts
that  exceed  estimated  future  remediation  costs,  future  federal  and state
government  oversight  costs and past EPA response costs.  We currently estimate
our  unrecovered  transaction  costs  mentioned  above,  which were necessary to
recover settlements sufficient to remediate the site, to oppose much more costly
solutions proposed by the EPA, and to resolve monetary claims of the EPA and the
State,  together  with  our remediation costs, to be $12.4 million through 2033.
The  estimated liability is not discounted, and it is possible that our estimate
of  future  costs  could  change by a material amount.  We also have recorded an
offsetting  regulatory  asset,  and  we believe that it is probable that we will
receive  future  revenues  to  recover  these  costs.
Through  rate  cases filed in 1991, 1993, 1994, and 1995, we sought and received
recovery  for  ongoing  expenses  associated  with  the  Pine Street site. While
reserving  the  right  to  argue in the future about the appropriateness of full
rate  recovery of the site-related costs, the Company and the Vermont Department
of  Public Service (the "Department"), and as applicable, other parties, reached
agreements  in  these  cases  that  the  full  amount  of the site-related costs
reflected  in  those  rate  cases  should  be  recovered  in  rates.
We  proposed  in our rate filing made on June 16, 1997 recovery of an additional
$3.0  million  in such expenditures.  In an Order in that case released March 2,
1998,  the  VPSB  suspended the amortization of expenditures associated with the
Pine Street site pending further proceedings.  Although it did not eliminate the
rate  base  deferral  of  these expenditures, or make any specific order in this
regard,  the  VPSB indicated that it was inclined to agree with other parties in
the  case  that  the ultimate costs associated with the Pine Street site, taking
into account recoveries from insurance carriers and other PRPs, should be shared
between  customers  and  shareholders of the Company.  In response to our Motion
for  Reconsideration, the VPSB on June 8, 1998 stated its intent was "to reserve
for  a  future  docket  issues  pertaining to the sharing of remediation-related
costs  between  the Company and its customers".  The VPSB Order released January
23,  2001  and  discussed  below  did  not change the status of Pine Street cost
recovery.

RETAIL  RATE  CASE
     The Company reached a final settlement agreement with the Department in its
1998  rate  case  during November 2000. The final settlement agreement contained
the  following  provisions:
*     The Company received a rate increase of 3.42 percent above existing rates,
beginning  with  bills  rendered  January  23,  2001,  and  prior temporary rate
increases  became  permanent;
*     Rates  were  set  at  levels  that  recover the Company's Hydro-Quebec VJO
contract  costs,  effectively ending the regulatory disallowances experienced by
the  Company  from  1998  through  2000;
*     The  Company  agreed  not  to  seek any further increase in electric rates
prior  to  April  2002 (effective in bills rendered January 2003) unless certain
substantially adverse conditions arise, including a provision allowing a request
for  additional  rate  relief  if power supply costs increase in excess of $3.75
million  over  forecasted  levels;
*     The  Company  agreed  to  write  off in 2000 approximately $3.2 million in
unrecovered rate case litigation costs, and to freeze its dividend rate until it
successfully replaces short-term credit facilities with long-term debt or equity
financing;
*     Seasonal  rates  were  eliminated  in  April  2001,  which  generated
approximately  $8.5 million in additional cash flow in 2001 that can be utilized
to  offset  increased  costs  during  2002  and  2003;
*     The  Company  agreed  to consult extensively with the Department regarding
capital  spending commitments for upgrading our electric distribution system and
to  adopt  customer  care and reliability performance standards, in a first step
toward  possible  development  of  performance-based  rate-making;
*     The  Company  agreed  to  withdraw its Vermont Supreme Court appeal of the
VPSB's  Order  in  a  1997  rate  case;  and
*     The  Company  agreed to an earnings limitation for its electric operations
in  an amount equal to its allowed rate of return of 11.25 percent, with amounts
earned  over  the  limit  being used to write off regulatory assets. The Company
earned approximately $30,000 in excess of its allowed rate of return during 2001
before  writing  off  regulatory  assets  in  the  same  amount.

     On  January  23,  2001,  the  VPSB  approved  the Company's settlement (the
"Settlement  Order")  with  the  Department,  with  two  additional  conditions:
*     The Company and customers shall share equally any premium above book value
realized by the Company in any future merger, acquisition or asset sale, subject
to  an  $8.0  million  limit  on  the  customers'  share;  and
*     The  Company's further investment in non-utility operations is restricted.

  In August 2002, the Company petitioned the VPSB for consent to issue long-term
debt,  with  the  proceeds  to  be  used  to  repay  existing  intermediate term
indebtedness  and  short-term  debt  outstanding  under  the Company's revolving
credit  facility.  On  October  10, 2002, the VPSB issued an order approving the
Company's  request.  Pursuant  to this order, upon issuance of the new long-term
debt  and  repayment  of  existing short and intermediate term indebtedness, the
dividend  freeze order will terminate, allowing the Company's Board of Directors
to  consider  an  increase  in  the  Company's  common stock dividend rate.  The
Company  expects  the  Board of Directors to consider whether an increase in the
dividend  level  would  be  appropriate  at  its  December  2002  meeting.


POWER  CONTRACT  COMMITMENTS
     Under an arrangement established on December 5, 1997 ("9701"), Hydro-Quebec
paid  $8.0  million  to  the  Company.  In  return for this payment, we provided
Hydro-Quebec  options  for  the purchase of power.  Commencing April 1, 1998 and
effective  through  2015, the term of a previous contract with Hydro-Quebec (the
"1987  Contract"), Hydro-Quebec may purchase up to 52,500 MWh ("option A") on an
annual  basis, at the 1987 Contract energy prices, which are substantially below
current  market  prices.  The  cumulative amount of energy that may be purchased
under option A shall not exceed 950,000 MWh.  Over the same period, Hydro-Quebec
may  exercise  an  option to purchase a total of 600,000 MWh ("option B") at the
1987  Contract energy prices.  Under option B, Hydro-Quebec may purchase no more
than  200,000  MWh  in  any  year.

During  the  first nine months of 2002, $2.3 million in power supply expense was
recognized to reflect the cost of option A, which is recognized ratably over the
year.  Hydro-Quebec  has  previously agreed not to call option B during the 2002
contract  year.  At September 30, 2002, the cumulative amount of power purchased
by  Hydro-Quebec  under  option  B  is  approximately  458,000  MWh.
     During  the  first  quarter  of  2001,  Hydro-Quebec exercised option A and
option  B, calling for deliveries of 134,592 MWh during June, July and August of
2001.  The  Company  recognized  $6.0  million in expense during the nine months
ended September 30, 2001 to reflect 9701 estimated costs.  A regulatory asset of
$1.6  million was established for the remaining estimated difference between the
option  exercise  price  and  the  expected  cost of replacement power for 2001.
     If  estimated  costs  of  fulfilling  the  Hydro-Quebec option calls exceed
amounts recovered in rates, the excess cost would be immediately charged against
earnings.  No  charge  for excess cost was required during the first nine months
of  2002  and  2001.  No  charges  in  excess  of  amounts  provided in rates or
previously  recorded  are  anticipated  for  the  remainder  of  2002.
Hydro-Quebec's  option  to  curtail  energy  deliveries  pursuant to a July 1994
Agreement  can  be exercised in addition to these purchase options if documented
drought conditions exist.  The exercise of this curtailment option is limited to
five  times,  requiring  notice four months in advance of any contract year, and
cannot reduce deliveries by more than approximately 13 percent.  The Company may
defer  the  curtailment by one year.  Hydro-Quebec also has the option to reduce
the load factor from 75 percent to 65 percent under the 1987 Contract a total of
three times over the life of the contract. The Company can delay the load factor
reduction  by  one  year  under  the  same  contract.  During 2001, Hydro-Quebec
exercised  the first of its load factor reduction options intended for 2002, and
the Company delayed the effective date of this exercise until 2003.  The Company
estimates  that  the  net  cost  of  Hydro-Quebec's  exercise of its load factor
reduction option will increase power supply expense during 2003 by approximately
$0.4  million.
It is possible our estimate of future power supply costs could differ materially
from  actual  results.

COMPETITION
     During  2001,  the  Town  of  Rockingham  ("Rockingham"), Vermont initiated
inquiries and legal procedures to establish its own electric utility, seeking to
purchase  an  existing  hydro-generation  facility  from  a third party, and the
associated  distribution plant owned by the Company within Rockingham.  In March
2002,  voters  in Rockingham authorized Rockingham to create a municipal utility
by  acquiring  a  municipal  plant,  which  would  include  the  Bellows  Falls
hydroelectric  facility  and  the  electric  distribution systems of the Company
and/or  Central Vermont Public Service Corporation.  The Company receives annual
revenues of approximately $4.0 million from its customers in Rockingham.  Should
Rockingham  create  a  municipal system, the Company would vigorously pursue its
right  to  receive  just  compensation from Rockingham.  Such compensation would
include  full  reimbursement  for  Company  assets,  if  acquired,  and  full
reimbursement  of  any  other  costs  associated  with  the loss of customers in
Rockingham, to assure that our remaining customers do not subsidize a Rockingham
municipal  utility.

4.  SEGMENTS  AND  RELATED  INFORMATION
     The  Company  operated  one  segment  during  2002,  the  electric  utility
operations.  The  electric  utility  is  engaged in the distribution and sale of
electrical  energy  in  the State of Vermont and also reports the results of its
wholly  owned unregulated subsidiaries (GMPG, GMRI, NWR and GMP Real Estate) and
the  rental  water  heater  program  as a separate line item in the Other Income
section  in  the  Consolidated  Statement  of  Income.
NWR  is  an  unregulated  business  that  invested  in energy generation, energy
efficiency and wastewater treatment projects.  As of September 30, 2002, most of
NWR's  net  assets  and  liabilities  have been sold or otherwise disposed.  The
remaining  net  liability  reflects expected warranty obligations, net of equity
investments  in  two  wind  farms  and  wastewater  treatment  projects.

5.  DERIVATIVE  INSTRUMENTS  AND  RISK  MANAGEMENT
     In  June 1998, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No. 133, Accounting for Derivative Instruments
and  Hedging  Activities,  as  amended  ("SFAS  133").
SFAS  133  establishes  accounting  and reporting standards requiring that every
derivative  instrument  (including  certain  derivative  instruments embedded in
other  contracts)  be  recorded  on  the  balance  sheet  as  either an asset or
liability  measured  at  its  fair value.  SFAS 133 requires that changes in the
derivative's  fair  value  be  recognized  currently in earnings unless specific
hedge  accounting  criteria  are  met.  SFAS  133,  as  amended by SFAS 137, was
effective  for  the  Company  beginning  2001.
One objective of the Company's risk management program is to stabilize cash flow
and  earnings  by  minimizing power supply risks.  Transactions permitted by the
risk  management  program  include futures, forward contracts, option contracts,
swaps and transmission congestion rights with counter-parties that have at least
investment  grade  ratings.  These  transactions  are  used to hedge the risk of
fossil  fuel  and  spot  market electricity price increases.  Futures, swaps and
forward  contracts  are  used  to  hedge  market  prices  should option calls by
Hydro-Quebec  be considered probable of exercise.  The Company's risk management
policy  specifies  risk  measures,  the  amount  of tolerable risk exposure, and
authorization  limits  for  transactions.
On April 11, 2001, the VPSB issued an accounting order that requires the Company
to  defer  recognition of any earnings effects relating to future periods caused
by  application of SFAS 133.  At September 30, 2002, the Company had a liability
reflecting  the  fair value of the two derivatives described below, as well as a
corresponding  regulatory  asset  of  approximately  $32.6 million.  The Company
believes that the regulatory asset is probable of recovery in future rates.  The
liability is based on current estimates of future market prices that are subject
to  change  by  material  amounts.
If  a  derivative  instrument  is terminated early because it is probable that a
transaction  or forecasted transaction will not occur, any gain or loss would be
recognized  in  earnings  immediately.  For  derivatives  held  to maturity, the
earnings  impact  would be recorded in the period that the derivative is sold or
matures.
The  Company  has a contract with Morgan Stanley Capital Group, Inc. ("MS") used
to  hedge against increases in fossil fuel prices.  MS purchases the majority of
the  Company's  power  supply  resources  at  index  (fossil  fuel resources) or
specified  (i.e.,  contracted  resources) prices and then sells to us at a fixed
rate  to  serve  pre-established  load  requirements.  This  contract  allows
management  to fix the cost of much of its power supply requirements, subject to
power  resource  availability  and other risks.  The MS contract is a derivative
under  SFAS  133  and  was  scheduled to expire on December 31, 2003.  In August
2002,  the  Company  extended  the  contract  with MS through December 31, 2006.
Beginning  in  2004,  the  extended  contract includes only our interests in the
Wyman  and  StonyBrook  plants with respective capacities of 7 MW and 45 MW, and
our  estimated  load  requirements not satisfied by contractual arrangements and
other  owned  generation.  The  cost  of  power  purchased  from  MS for 2003 is
expected  to be approximately $7.9 million less than the cost of power purchased
from  MS  during 2002.  The remainder of our load requirements are substantially
provided  through our power supply contracts and arrangements with Hydro-Quebec,
our  entitlements  to  power  generated  at the Vermont Yankee nuclear plant now
owned  by  Entergy,  and Company-owned generation.  Management's estimate of the
fair  value  of  the  future  net cost of this contract at September 30, 2002 is
approximately  $5.2  million.
We  also  sometimes  use future contracts to hedge forecasted wholesale sales of
electric  power,  including  material  sales  commitments.  We currently have an
arrangement  with  Hydro-Quebec that grants it an option to call power at prices
below  current  and  estimated  future  market  rates.  This  arrangement  is  a
derivative  and  is  effective  through 2015.  Management's estimate of the fair
value  of  the  future  net  cost  for this arrangement at September 30, 2002 is
approximately  $27.4  million.

6.  NEW  ACCOUNTING  STANDARDS
     In  June  2001, the FASB issued Statement of Financial Accounting Standards
No.  141,  Business  Combinations  ("SFAS  141"),  and  Statement  of  Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets ("SFAS 142").
SFAS  141  requires  the  use  of  the  purchase  method to account for business
combinations  initiated after June 30, 2001 and uses a non-amortization approach
to  purchased goodwill and other indefinite-lived intangible assets.  Under SFAS
142,  effective for fiscal years beginning after December 15, 2001, goodwill and
intangible  assets deemed to have indefinite lives, will no longer be amortized,
and  will  be  subject  to  annual  impairment  tests.  The  adoption  of  these
accounting  standards did not impact the Company's financial position or results
of  operations  as  of  September  30,  2002.
     In  2001,  the  FASB issued Statement of Financial Accounting Standards No.
143,  "Accounting  for Asset Retirement Obligations" ("SFAS 143"), effective for
the  Company's  2003 fiscal year.  SFAS 143 prescribes fair value accounting for
asset retirement liabilities, including nuclear decommissioning obligations, and
requires  recognition of such liabilities at the time incurred.  The Company has
not yet determined what impact, if any, the accounting standard will have on its
financial  position  or  results  of  operations.
     In  2001,  the  FASB issued Statement of Financial Accounting Standards No.
144,  "Accounting  for  the  Impairment or Disposal of Long-lived Assets" ("SFAS
144"),  effective  for fiscal years beginning after December 15, 2001.  SFAS 144
specifies  accounting and reporting for the impairment or disposal of long-lived
assets.  The  adoption  of  SFAS  144  did  not  impact  the Company's financial
position  or  results  of  operations  as  of  September  30,  2002.

7.  COMPUTATION  OF  EARNINGS  PER  SHARE
Earnings per share are based on the weighted average number of common and common
stock equivalent shares outstanding during each year.  The Company established a
stock  incentive  plan  for  all  directors  and employees during the year ended
December 31, 2000, and options granted are exercisable over vesting schedules of
between  one  and  four  years.




                    Three months ended          Nine months ended
                          September 30          September 30

                                           2002    2001    2002    2001
                                          ------  ------  ------  ------
(in thousands)
                                                      
Net income before preferred dividends. .  $3,046  $3,622  $8,372  $9,739
Preferred stock dividend requirement . .       4     235      99     704
                                          ------  ------  ------  ------
Net income applicable to common stock. .  $3,042  $3,387  $8,273  $9,035
                                          ======  ======  ======  ======


Average number of common shares-basic. .   5,723   5,644   5,709   5,615
Dilutive effect of stock options . . . .     156     170     166     162
Anti-dilutive stock options. . . . . . .       -       -       -       -
                                          ------  ------  ------  ------
Average number of common shares-diluted.   5,879   5,814   5,875   5,777
                                          ======  ======  ======  ======




GREEN  MOUNTAIN  POWER  CORPORATION
PART  I-ITEM  2
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
CONDITION  AND  RESULTS  OF  OPERATIONS
SEPTEMBER  30,  2002

     In this section, we explain the general financial condition and the results
of  operations  for  Green  Mountain  Power  Corporation (the "Company") and its
subsidiaries.   This  includes:
     Factors  that  affect  our  business;
     Our  earnings  and  costs  in  the  periods  presented and why they changed
between  periods;
     The  source  of  our  earnings;
     Our  expenditures for capital projects year-to-date and what we expect they
will  be  in  the  future;
     Where  we  expect  to  get  cash  for  future  capital  expenditures;  and
     How  all  of  the  above  affects  our  overall  financial  condition.

Management believes the most critical accounting policies include the regulatory
accounting  framework within which we operate, the method by which we recognized
deferred  revenues,  the  expected  returns  selected  for  our  defined benefit
retirement  plans,  the  probability  assigned by management for recovery of our
regulatory  assets,  and the manner in which we account for certain power supply
arrangements  that  qualify  as  derivatives.  These  accounting policies, among
others,  affect  the  Company's  significant judgments and estimates used in the
preparation  of  its  consolidated financial statements, including estimates and
judgments  used  in  determining  the  current  period  recognition  of revenues
deferred in 2001, as discussed further under the caption "Operating Revenues and
MWh  Sales-Revenues,  in  this  section.
     As  you  read  this  section it may be helpful to refer to the consolidated
financial  statements  and  notes  in  Part  I-Item  1.
There  are  statements in this section that contain projections or estimates and
are considered to be "forward-looking" as defined by the Securities and Exchange
Commission.  In  these  statements,  you  may  find  words  such  as "believes,"
"estimates",  "expects,"  "plans,"  or  similar words.  These statements are not
guarantees  of our future performance.  There are risks, uncertainties and other
factors  that  could  cause actual results to be materially different from those
projected.  Some  of  the  reasons the results may be different are listed below
and  are  discussed  under  "Competition  and  Restructuring"  in  this section:
     Regulatory  and  judicial  decisions  or  legislation;
     Weather;
     Energy  supply  and  demand  and  pricing;
     Availability,  terms,  and  use  of  capital;
     General  economic  and  business  risk;
     Nuclear  and  environmental  issues;
     Changes  in  technology;  and
     Industry  restructuring  and  cost  recovery  (including  stranded  costs).

     These  forward-looking  statements  represent  only  our  estimates  and
assumptions  as  of  the  date  of  this  report.

RESULTS  OF  OPERATIONS
EARNINGS  SUMMARY  -  OVERVIEW
     In  this  section,  we  discuss  our  earnings  and  the  principal factors
affecting them.  We separately discuss earnings for the utility business and for
our  unregulated  businesses.




Total  basic  earnings  per  share  of  Common  Stock*
                  Three months ended     Nine months ended
                       September 30      September 30

                          2002   2001   2002    2001
                          -----  -----  -----  -------
                                   
Utility business . . . .  $0.51  $0.58  $1.40  $ 1.57
Unregulated businesses .   0.02   0.02   0.05    0.07
                          -----  -----  -----  -------
Earnings from:
Continuing operations. .   0.53   0.60   1.45    1.64
Discontinued operations.      -      -      -   (0.03)
                          -----  -----  -----  -------

Basic earnings per share  $0.53  $0.60  $1.45  $ 1.61
                          =====  =====  =====  =======



*The  three and nine months ended September 30, 2002 include recognition of $1.2
million  and
$5.5  million  of  deferred  revenues,  respectively.



*The  three and nine months ended September 30, 2002 include recognition of $1.2
million  and
$5.5  million  of  deferred  revenues,  respectively.

UTILITY  BUSINESS
     The  Company  recorded  basic earnings per share from utility operations of
$0.51 in the quarter ended September 30, 2002, compared with utility earnings of
$0.58  per  share  in the third quarter of 2001.  Earnings declined in the third
quarter  of  2002  as  a  result of increased power supply costs to serve retail
sales.  These  additional  costs  were  partially  offset  by  increased  retail
revenues  and  income  recognized  as a result of the sale of the Vermont Yankee
("VY")  nuclear  power  plant.
Retail  operating revenues increased by $1.7 million during the third quarter of
2002,  compared  with the same quarter of 2001, primarily due to the recognition
of  $1.2  million  in  revenues  deferred  during  2001  in  accordance with the
settlement  of  the  Company's  retail  rate case approved by the Vermont Public
Service  Board  (the  "VPSB")  in  January  2001(the  "Settlement  Order").  The
Settlement  Order  resulted  in the elimination of seasonal rates, generating an
additional  $8.5  million  in  cash flow in 2001.  The Settlement Order provided
that  recognition  of this additional revenue be deferred and then recognized to
offset  increased  costs  during  2001,  2002,  or 2003.  Management expects the
Settlement Order to provide the Company a better opportunity to earn its allowed
rate  of  return  for  these  time  periods.
     Basic  earnings per share from utility operations for the nine months ended
September  30,  2002  were $1.40 compared with basic earnings per share of $1.57
for  the  same period in 2001, due to the same factors influencing third quarter
results.

UNREGULATED  BUSINESSES
     Earnings  from  unregulated  businesses included in results from continuing
operations  for  the  three  months ended September 30, 2002 were slightly lower
than  during  the same period in 2001.  A financial summary for these businesses
follows:




       Three Months Ended   Nine Months Ended
             September 30   September 30
              2002   2001   2002   2001
              -----  -----  -----  -----
In thousands
                       
Revenue. . .  $ 326  $ 251  $ 828  $ 761
Expense. . .    218    139  $ 535    395
              -----  -----  -----  -----
Net Income .  $ 108  $ 112  $ 293  $ 366
              =====  =====  =====  =====



OPERATING  REVENUES  AND  MWH  SALES
Our  revenues  from operations, megawatthour ("MWh") sales and average number of
customers  for  the  three and nine months ended September 30, 2002 and 2001 are
summarized  below:



                              Three months ended    Nine months ended
                                    September 30    September 30
                               2002        2001        2002        2001
                            ----------  ----------  ----------  ----------
(dollars in thousands)
                                                    
 Operating revenues
     Retail. . . . . . . .  $   51,053  $   49,009  $  151,798  $  146,548
     Sales for Resale. . .      21,588      25,579      53,489      68,177
     Other . . . . . . . .         836       1,463       2,191       3,594
                            ----------  ----------  ----------  ----------
 Total Operating Revenues.  $   73,477  $   76,051  $  207,478  $  218,319
                            ==========  ==========  ==========  ==========

 MWh sales-Retail. . . . .     496,964     499,671   1,448,326   1,479,586
 MWh sales for Resale. . .     619,057     673,868   1,655,281   1,857,252
                            ----------  ----------  ----------  ----------
 Total MWh Sales . . . . .   1,116,021   1,173,539   3,103,607   3,336,838
                            ==========  ==========  ==========  ==========





 Average  Number  of  Customers
                          Three months ended   Nine months ended
                              September 30     September 30
                                2002    2001    2002    2001
                               ------  ------  ------  ------
                                           
    Residential . . . . . . .  73,734  73,213  73,740  73,146
    Commercial and Industrial  13,206  13,033  13,140  12,988
    Other . . . . . . . . . .      67      65      65      65
                               ------  ------  ------  ------
 Total Number of Customers. .  87,007  86,311  86,945  86,199
                               ======  ======  ======  ======




REVENUES
     Total revenues from operations in the third quarter of 2002 decreased  $2.6
million  or  3.4  percent  compared with the same period in 2001, primarily as a
result  of  a  decrease  of  $4.0  million  in  revenues from wholesale sales of
electricity,  offset  in  part  by  a  $2.0 million increase in retail revenues.
While  operating revenues result from retail and wholesale sales of electricity,
substantially  all  of  the  Company's  profits  arise  from  retail  sales.
Retail  revenues  in  the third quarter of 2002 were $2.0 million or 4.1 percent
higher  compared  with  the  same  period  in 2001, primarily as a result of the
recognition  of  $1.2  million  of  revenues  deferred  during  2001  under  the
Settlement  Order.
Total  retail MWh sales of electricity in the third quarter of 2002 decreased by
0.5  percent  from  the  same quarter of 2001, reflecting a decrease in sales to
industrial customers of 3.8 percent that was partially offset by increased sales
of  0.3  percent to small commercial and industrial customers and 2.8 percent to
residential  customers.  Other  operating  revenue decreased $0.6 million in the
third  quarter  of  2002 compared with the same period of 2001, primarily due to
$0.4  million  in settlement proceeds received in 2001, arising from our partial
ownership  of  the  W.F.  Wyman  oil-fired  generating  unit.
The  Company's  major  industrial  customer,  International  Business  Machines
("IBM"),  accounting  for 19.2% of retail sales revenue in 2001, has reduced its
Vermont  workforce  by  1,500  this  year,  to  a  level  of approximately 7,000
employees.  Company  sales  of  electricity  to  IBM  for  the nine months ended
September  30, 2002 declined by approximately four percent compared to sales for
the same period of the prior year, and are primarily responsible for the decline
in  Company  sales  to  industrial  customers.  If  future significant losses in
electricity sales to IBM were to occur, the Company's earnings could be impacted
adversely.  If  earnings  were  materially  reduced  as a result of lower retail
sales,  the  Company  would  seek  a  retail  rate  increase  from  the  VPSB.
Retail  revenues  for the nine months ended September 30, 2002 were $5.3 million
or 3.6 percent higher when compared with the same period in 2001, reflecting the
recognition  of $5.5 million of deferred revenues, partially offset by decreased
retail  MWh  sales of approximately 2.1 percent due to warmer than normal winter
temperatures  and  a  softening  economy  in  2002.
The  Company currently estimates that its earnings for 2002 will approximate its
allowed  rate  of  return  of 11.25% percent, and that in 2002 it will recognize
approximately  $7.3  million  of  revenues  deferred  under the Settlement Order
during  2001.  The  Company  also  expects  that  in  2003 it will recognize the
remaining  $1.2  million  of  revenues  deferred  under  the  Settlement  Order.
We  sell wholesale electricity to others for resale.  Our revenue from wholesale
MWh sales of electricity decreased approximately $4.0 million or 15.6 percent in
the  third  quarter of 2002 compared with the same period in 2001.  The decrease
was  due  primarily  to  decreased  sales  under  various  arrangements  with
Hydro-Quebec.  Revenue  from  wholesale  MWh  sales  for  the  nine months ended
September  30,  2002  decreased $14.7 million or 21.5 percent when compared with
the  same  period  in  2001  due  to  decreased  sales  under  arrangements with
Hydro-Quebec  and  Morgan  Stanley  Capital  Group,  Inc.  ("MS").

OPERATING  EXPENSES
POWER  SUPPLY  EXPENSES
     Power  supply  expenses  decreased 2.9 percent or $1.6 million in the third
quarter  of  2002  when  compared with the same period in 2001, as a result of a
decrease  of  $4.0  million  of wholesale sales of electricity and reduced costs
under  a 1997 arrangement with Hydro-Quebec (the "9701 arrangement", or "9701"),
offset  in  part  by  a  $1.4  million  increase  in the cost of power under our
contract  with  MS  and an approximate $2.3 million net increase in the costs of
power  that  we  purchase  from  VY.
Power  supply  expenses at Vermont Yankee increased 40.1 percent or $3.1 million
during  the  third  quarter  of  2002  compared  with the third quarter of 2001,
primarily  due to an increase in energy costs under the Power Purchase Agreement
between  VY  and  Entergy  (the  "PPA"),  offset  in  part  by  an  increase  of
approximately  20,000 MWh in the Company's entitlement to power generated at the
Entergy  nuclear plant in the third quarter of 2002.  The Company estimates that
its  net  increase  in  total  power  supply costs arising from VY's sale of its
nuclear  plant to Entergy to be approximately $2.3 million, after accounting for
the value of the Company's added entitlement to VY power in the third quarter of
2002, when compared with the same period in 2001.  The sale of the VY generating
plant  is  discussed  under  Part  I,  Item 1, Note 2, "Investment in Associated
Companies".
Company-owned generation expenses increased $0.2 million in the third quarter of
2002  compared  with  the same period in 2001, primarily due to increased output
and fuel costs at the Stony Brook generating facility in which the Company has a
8.8  percent  joint  ownership  interest.
The  cost of power that we purchased from other companies decreased 10.7 percent
or  $4.9  million  in the third quarter of 2002 compared with the same period in
2001,  primarily  due  to  a  $4.0  million  reduction  of  wholesale  sales  of
electricity  revenues,  and  decreased  expenses under the 9701 arrangement with
Hydro-Quebec,  pursuant  to  which  Hydro-Quebec  has  the  right  to  purchase
electricity  from  the  Company  at  rates  below  current market prices.  These
decreases  were  partially  offset  by higher power supply costs of $1.4 million
under  the  MS  contract.  See  the  discussion  under  Part  I,  Item 1, Note 3
"Commitments  and  Contingencies-Power  Contract  Commitments"  for  more detail
regarding  the  9701  arrangement,  and  Part  I,  Item  1,  Note 5, "Derivative
Instruments  and  Risk  Management"  for  further  information  regarding the MS
contract,  including  the  recent  renegotiation  of  the  MS  contract.
The 9701 arrangement allows Hydro-Quebec to exercise an option to purchase power
from  the  Company  at energy prices based on a 1987 contract, and below current
market  prices.  During  the third quarter of 2002, $0.8 million in power supply
expense  was  recognized  to reflect the costs of option A, which are recognized
ratably  over the year.  During the third quarter of 2001, $1.6 million in power
supply  expense  was  recognized  to  reflect  the  costs  of  options  A and B.
Hydro-Quebec has previously agreed not to call option B during the 2002 contract
year.  The  cumulative  amount  of power purchased to date by Hydro-Quebec under
option B is approximately 458,000 MWh out of a total of 600,000 MWh which may be
called  over  the  life  of  the  of  the  arrangement.
Power supply expenses for the first nine months of 2002 decreased 5.3 percent or
$8.2 million compared with the same period in 2001, primarily due to a reduction
in  wholesale sales of electricity and lower retail sales of electricity, offset
in  part  by increased expense under our contract with MS and increased costs of
power  we  purchased  from  VY.
Power  supply  expense  at Vermont Yankee increased $5.5 million or 25.4 percent
for  the  first  nine  months  of  2002  compared  with the same period in 2001,
primarily  due  to  increased  energy costs under the PPA between VY and Entergy
during  2002,  and  due  to the deferred maintenance and repair costs associated
with  a  scheduled  refueling  outage  in 2001.  Vermont Yankee scheduled outage
costs  were  deferred  and  amortized  over  an  eighteen-month refueling cycle.
     Company-owned generation expenses decreased $0.4 million or 11.5 percent in
the  first  nine months of 2002 compared with the same period in 2001, primarily
due  to  lower fuel costs and reduced need to run peak generation facilities for
system  reliability.
     Purchased  power  expense  decreased  $13.2  million or 10.2 percent in the
first nine months of 2002 compared with the first nine months of 2001, primarily
due  to  decreased  wholesale  electric sales, decreased expenses under the 9701
arrangement with Hydro-Quebec and reductions in retail MWh sales of electricity,
which  were  in  part  offset by higher power supply costs under both the MS and
small  power  producer  contracts
     Both  the  9701  arrangement and any related forward purchase contracts are
considered  derivative  instruments  as defined by SFAS 133.  On April 11, 2001,
the VPSB issued an accounting order that allows the Company to defer recognition
of  any earnings or other comprehensive income effect relating to future periods
caused  by  application  of SFAS 133, and as a result, we do not anticipate SFAS
133  to  cause  earnings  volatility.  At  September 30, 2002, the Company had a
regulatory  asset of approximately $32.6 million related to derivatives that the
Company  believes  is  probable  of  recovery.  The regulatory asset is based on
current  estimates of future market prices that are likely to change by material
amounts.
The  cost  of  power  purchased from MS for 2003 is expected to be approximately
$7.9  million  less  than  the  cost of power purchased from MS during 2002, due
primarily  to  reductions  in  energy prices under the renegotiated MS contract.
The  remainder  of  our load requirements are substantially provided through our
power  supply  contracts and arrangements with Hydro-Quebec and our entitlements
to  power  generated  at  the Vermont Yankee nuclear plant now owned by Entergy.

OTHER  OPERATING  EXPENSES
     Other  operating  expenses  decreased  13.7  percent or $0.5 million in the
third  quarter  of  2002  compared  with the same period in 2001, as a result of
reductions  in  consulting  costs  and  decreases  in  pole  treatment  costs.
     Other  operating  expenses  decreased  10.7  percent or $1.3 million in the
first nine months of 2002 compared with the same period in 2001 primarily due to
reductions  in  consulting costs in 2002, while 2001 included expenses of hiring
replacement  workers  during  a  union  strike  in  January  2001.

TRANSMISSION  EXPENSES
     Transmission  expenses  increased by approximately $0.3 million or 8.1% for
the  three  months  ended  September  30, 2002, compared with the same period in
2001.  The  Company's  relative share of transmission costs varies with the peak
demand  recorded on Vermont's transmission system.  The Company's share of those
costs  has increased due to its increased load growth, relative to other Vermont
utilities,  experienced  during  the previous twelve months, and also because of
increased  transmission  investment  by VELCO, and increased congestion charges.
Transmission  expenses  increased  by approximately $1.2 million or 10.7 percent
for  the  nine months ended September 30, 2002, compared with the same period in
2001  for  the same reasons mentioned in the three-month comparison.  Congestion
charges  recorded  in the first nine months of 2002 and 2001 reflect the lack of
adequate  transmission  or  generation  capacity in certain locations within New
England,  and  these  charges  are  allocated  to  all  ISO New England members.
     On  July 31, 2002, FERC issued a Notice of Proposed Rulemaking to amend its
regulations and modify its existing pro forma open access transmission tariff to
require  that  all  public  utilities  with  open access transmission tariffs to
modify  these  tariffs  to reflect non-discriminatory, standardized transmission
service and standard wholesale electric market design ("SMD").  This rulemaking,
known  as  the  "SMD  NOPR",  proposes  to  implement standard market design and
locational  marginal  pricing in all regions of the United States, including New
England.  The  SMD  NOPR  is  currently in the rulemaking comment period.  It is
uncertain  whether  or  how  implementation  of  FERC's  SMD  NOPR,  if and when
approved, may differ from the ISO New England SMD plan, or how implementation of
the  SMD  NOPR  could  impact  the Company's power supply or transmission costs,
although  the  impacts  could  be  material.

     On  August  23,  2002,  ISO New England and the New York Independent System
Operator  filed  a  petition  with  the  FERC  proposing  to  establish a single
Northeastern  Regional  Transmission Organization ("NERTO") encompassing the six
New  England  states  and  New  York.  If  approved and established, NERTO would
replace  ISO  New  England as the entity responsible for reliability of the bulk
power  system,  operation  of  the  region's  wholesale markets and provision of
transmission throughout the region.  The Company has filed comments opposing the
NERTO  petition,  which  remains  pending before FERC.  If the NERTO proposal is
approved  and  implemented,  the potential impacts on the Company's power supply
and  transmission  costs  are  uncertain,  but  could  be  material.

     On  September 20, 2002, the FERC accepted in part ISO New England's request
to  implement  a standard market design ("SMD") governing wholesale energy sales
in  New  England.  The  ISO  currently  plans to implement its SMD plan in early
2003.  SMD will include a system of locational marginal pricing of energy, under
which  prices  will  be  determined  by  zone, and based in part on transmission
congestion  experienced  in  each  zone.  Initially,  the  State  of  Vermont is
expected  to  comprise  a  single  zone  under  the  plan,  although pricing may
eventually  be  determined  on  a  more  localized  basis.  The  effect  of
implementation  of  this SMD on the Company's power supply or transmission costs
remains  uncertain,  but  could  be  material.

MAINTENANCE  EXPENSES
     Maintenance  expenses  increased 19.7 percent or $0.3 million for the three
months ended September 30, 2002 compared with the same period in 2001, primarily
due  to  increased  repair  costs  arising  from  storm  damage.
     Maintenance  expenses  increased  by  approximately  $1.1  million  or 20.5
percent  during  the  first nine months of 2002 compared with the same period in
2001, primarily due to the costs of repair from a series of minor storms in 2002
and  increases  in  maintenance costs at our wind generation facility located in
Searsburg,  Vermont.

DEPRECIATION  AND  AMORTIZATION  EXPENSES
     Depreciation  and  amortization  expenses  increased  $0.1  million  or 3.4
percent  during  the third quarter of 2002 compared with the same period in 2001
primarily  due  to  increases  in  capital  expenditures  in  2001.
     Depreciation  and  amortization  expenses  decreased  $0.3  million  or 2.4
percent  during  the  first nine months of 2002 compared with the same period in
2001  primarily  due to decreased amortization in 2002 of demand side management
assets,  partially offset by increased depreciation from capital expenditures in
2001.

TAXES  OTHER  THAN  INCOME  TAXES
     Other taxes expense for the third quarter and the first nine months of 2002
were  essentially  unchanged  compared with the same respective periods in 2001.

INCOME  TAXES
     Income  taxes  decreased $0.4 million in the third quarter of 2002 compared
with  the  same period in 2001 due to a decrease in pretax book income from core
electric  operations.
     Income taxes decreased $1.1 million or 18 percent for the first nine months
of  2002  compared  with  the  same  period  in  2001  for  the  same  reason.

OTHER  INCOME
     Other income increased $0.1 million during the three months ended September
30,  2002  when  compared  with the same period in 2001.  Our equity in earnings
from  VY  increased  approximately  $0.8  million  due primarily to tax benefits
arising  as  a  result  of the sale of the nuclear power plant to Entergy.  This
increase  was  substantially  offset  by  a payment of $0.5 million made to VY's
non-Vermont  sponsors in return for guarantees those sponsors made to Entergy to
finalize the VY sale.  Other income for the nine months ended September 30, 2002
was  essentially  unchanged  from  the  same  period  in  2001.

INTEREST  CHARGES
     Interest charges decreased $0.2 million or 9.7 percent in the third quarter
of  2002  compared with the same period in 2001, primarily due to the redemption
of  $8.0  million  first  mortgage bonds in December 2001 and $5.1 million first
mortgage  bonds in May 2002, partially offset by increased short-term borrowings
and  related  interest  costs.
     Interest  charges  decreased $0.8 million or 14.8 percent in the first nine
months  of  2002  compared  with  the  same period in 2001 for the same reasons.

PREFERRED  STOCK  DIVIDENDS
     Dividends  paid  on  preferred stock decreased $0.2 million for the quarter
ended  September  30,  2002  when  compared with the same period in 2001, due to
redemptions  of  preferred  stock during 2002 as discussed in this section under
"Liquidity  and Capital Resources".  Dividends paid on preferred stock decreased
$0.6  million  for  the nine-month period ended September 30, 2002 compared with
the  same  period  in  2001,  for  the  same  reason.

LIQUIDITY  AND  CAPITAL  RESOURCES
     In  the  nine  months  ended  September  30,  2002,  we spent $15.3 million
principally for expansion and improvements of our transmission, distribution and
generation  plant,  and  environmental  expenditures.  We  expect  to  spend
approximately  $4.4  million  during  the  remainder  of  2002.
     The  Company  renegotiated  a 364-day revolving credit agreement with Fleet
Financial Services ("Fleet") joined by KeyBank National Association, ("KeyBank")
with  the  renegotiated  agreement  expiring  June  18,  2003  (the  "Fleet-Key
Agreement").  The  Fleet-Key  Agreement  is  for  $35.0  million, unsecured, and
allows  the  Company  to  choose  any blend of a daily variable prime rate and a
fixed  term  LIBOR-based  rate.  There  was  $11.0  million  outstanding  with a
weighted average rate of 4.0 percent on the Fleet-Key Agreement at September 30,
2002.  There  was  no  non-utility  short-term debt outstanding at September 30,
2002.
     On July 27, 2001, the VPSB approved a $12.0 million two-year unsecured loan
agreement,  with  Fleet, joined by KeyBank, and the loan was made to the Company
on  August 24, 2001.  At September 30, 2002, there was $12.0 million outstanding
under  the  two-year  loan  agreement.
     In its January, 2001 Order approving a 3.49% rate increase for the Company,
the VPSB ordered that the Company freeze its common stock dividend rate until it
had  successfully  replaced  short-term  and intermediate-term credit facilities
with long-term debt or equity financing.  In August 2002, the Company petitioned
the  VPSB  for consent to issue long-term debt, with the proceeds to be used, in
part,  to  repay  existing short and intermediate-term indebtedness.  On October
10,  2002,  the VPSB issued an order approving the Company's petition.  Pursuant
to  this  order,  upon  issuance of new long-term debt and repayment of existing
borrowings  under  the  Fleet-Key  Agreement  and  the  $12.0  million  two-year
unsecured  term  loan,  the  dividend  freeze order will terminate, allowing the
Company's  Board  of  Directors  to consider an increase in the Company's common
stock  dividend  rate.  The  Company  expects the Board of Directors to consider
whether  changes  in  the  dividend  level  are appropriate at its December 2002
meeting.
     On  October  18,  2002, the Company commenced a "Dutch Auction" self-tender
offer  to  repurchase  up to 800,000, or approximately 14%, of its common shares
outstanding.  The  Company  has  also  reserved the right to purchase additional
shares  totaling  up to 2% of the outstanding shares.  Shareholders may offer to
sell  all  or a portion of the shares they own within a price range of $17.00 to
$21.00.  Upon completion of the tender offer, the Company will select the lowest
purchase  price  that  will  allow it to purchase 800,000 shares, or such lesser
number  of  shares  actually tendered, if the total number tendered is less than
800,000  shares.
     The  Company  is  making  the offer because the Board of Directors believes
that  the  equity component of its capital structure exceeds its needs given the
present  outlook  of  the  Company.  The  Company has adopted an average capital
structure  target  of approximately fifty percent debt and fifty percent equity,
and completion of the offer will help the Company achieve that target over time.
     On  March  15,  2002,  the  Company paid $5.3 million to redeem 10.0% first
mortgage bonds due 2004.  During March and June 2002, the Company paid $11.0 and
$1.0  million,  respectively, to redeem the 7.32 percent Class E preferred stock
outstanding.  On  May  1,  2002, the Company paid $0.3 million to redeem the 7.0
percent  Class  C  preferred  stock  outstanding.
     The  credit ratings of the Company's securities at September 30, 2002 were:





                     Fitch   Moody's  Standard & Poor's
--------------------  -------  -----------------
                                         
First mortgage bonds  BBB+     Baa1               BBB
Preferred stock. . .  BBB      Ba1                BB


On August 29, 2002, Moody's upgraded the Company's senior secured debt rating to
Baa1  from  Baa2.  The outlook for the ratings is stable.  On September 29, 2002
Fitch Ratings upgraded the ratings of the Company's first mortgage bonds to BBB+
from  BBB,  with  a  stable outlook.  On September 23, 2002, Standard and Poor's
Ratings  Services  affirmed its BBB rating of the Company's senior secured debt,
with  a  stable  outlook.

The  following  table  presents  payments  contractually  due  by  category:



     In  thousands
Contractual  Obligations                            Less
at  September  30,  2002                          than  1     1-3      4-5     After
                                          Total    year      years     years   5 years
         ------------------------------------  ----------  --------  --------  --------
                                                                 
Long-term Debt . . . . . . . . . . .  $   79,000  $ 20,000  $  8,000  $ 14,000  $ 37,000
Revolving Credit . . . . . . . . . .      11,000    11,000         -
Interest on Long Term Debt . . . . .      61,672     5,457     9,020     7,994    39,201
Capital Lease. . . . . . . . . . . .       5,640       107       852       852     3,829
Preferred Stock. . . . . . . . . . .         235       150        60        25
Hydro-Quebec power supply contracts.     667,106    47,405   100,396    63,834   455,471
MS power supply contract . . . . . .     200,042    57,847    87,347    54,849         -
Vermont Yankee power supply contract     333,966    37,058    72,750    57,655   166,504
Total Contractual Cash Obligations .  $1,358,661  $179,023  $278,424  $199,209  $702,005
                                      ==========  ========  ========  ========  ========


Certain amounts included in contractual obligations for Hydro-Quebec and Vermont
Yankee  power  supply  contracts  include estimates of future power supply costs
that  could  change  by  a  material  amount.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK
FUTURE  OUTLOOK-COMPETITION  AND  RESTRUCTURING-The  electric  utility  business
continues  to  experience  rapid and substantial changes.  These changes are the
result  of  the  following  trends:
     disparity  in  electric  rates, transmission, and generating capacity among
and  within  various  regions  of  the  country;
     improvements  in  generation  efficiency;
     increasing  demand  for  customer  choice;
     consolidation  through  business  combinations;
     new  regulations and legislation intended to foster competition, also known
as  restructuring;  and
     increasing  volatility  of  wholesale  market  prices  for  electricity.

     We  are  unable  to  predict what form future restructuring legislation, if
adopted,  will take and what impact that might have on the Company, but it could
be material.  Recent power supply difficulties in some regulatory jurisdictions,
such  as  California,  and  proposed  changes in regional and national wholesale
markets  appear  to  have  dampened  any immediate push towards de-regulation in
Vermont.
     During  2001,  the  Town  of  Rockingham  ("Rockingham"), Vermont initiated
inquiries and legal procedures to establish its own electric utility, seeking to
purchase  an  existing  hydro-generation  facility  from  a third party, and the
associated  distribution plant owned by the Company within Rockingham.  In March
2002,  voters  in Rockingham authorized Rockingham to create a municipal utility
by  acquiring  a  municipal  plant,  which  would  include  the  Bellows  Falls
hydroelectric  facility  and  the  electric  distribution systems of the Company
and/or  Central Vermont Public Service Corporation.  The Company receives annual
revenues of approximately $4.0 million from its customers in Rockingham.  Should
Rockingham  create  a  municipal system, the Company would vigorously pursue its
right  to  receive  just  compensation from Rockingham.  Such compensation would
include  full  reimbursement  for  Company  assets,  if  acquired,  and  full
reimbursement  of  any  other  costs  associated  with  the loss of customers in
Rockingham, to assure that our remaining customers do not subsidize a Rockingham
municipal  utility.

     In  a  series  of Vermont regulatory proceedings, the Company has agreed to
undertake  a  process  known  as  "distributed  utility planning" as part of its
transmission  and  distribution  planning process.  Distributed utility planning
requires  the  Company  to  evaluate  conservation-related  alternatives  and
distributed  generation  alternatives  to  typical transmission and distribution
capital  investments.   In certain circumstances, the Company may be required to
implement  conservation or distributed generation alternatives in lieu of, or in
addition  to,  traditional  transmission  and  distribution capital investments,
where  societal  cost  savings  associated  with  conservation  or  distributed
generation,  including  the  costs  associated  with  avoided electricity sales,
justify  the expenditures.   The Company is uncertain of the potential magnitude
of  future  spending  requirements  for  this  program,  but  note they could be
material.  Costs associated with conservation measures or distributed generation
facilities  not  owned  by  the  Company  would be deferred as regulatory assets
pending  future  rate  proceedings.

PENSION
     Due to sharp declines in the equity markets during 2001 and 2002, the value
of  assets  held in trusts to satisfy the Company's pension plan obligations has
decreased.  The  Company's  pension  plan assets are primarily made up of public
equity  and  fixed  income  investments.  Fluctuations  in  actual equity market
returns  as well as changes in general interest rates may result in increased or
decreased  pension  costs  in  future  periods.
     The  Company's  funding  policy  is  to make voluntary contributions to its
defined  benefit  plans  before  ERISA  or  Pension Benefit Guaranty Corporation
requirements mandate such contributions under minimum funding rules, and so long
as  the Company's liquidity needs do not preclude such investments.  The Company
plans  to  make voluntary pension plan contributions totaling $2 million between
September  1,  2002 and June 30, 2003, of which $500,000 has been contributed to
date.  The  Company's pension costs and cash funding requirements could increase
in  future  years  in  the  absence  of  recovery  in  the  equity  markets.
     As  a  result of GMP's retirement plan asset return experience, at December
31,  2002,  the  Company  could  be  required to recognize an additional minimum
liability  as  prescribed  by  generally  accepted  accounting  principles.  The
liability  would be recorded as a reduction to common equity through a charge to
other  comprehensive  income  and  would  not  affect  net  income  for  2002.



NEW  ACCOUNTING  STANDARDS
     See  Part I-Item 1, Note 6, "New Accounting Standards" for more information
on  the adoption of new accounting standards and the impact, or lack thereof, on
the  Company's  financial  position  and  operating  results.

EFFECTS  OF  INFLATION
     Financial  statements  are  prepared  in accordance with generally accepted
accounting  principles  and report operating results in terms of historic costs.
This  accounting  provides  reasonable  financial statements but does not always
take inflation into consideration.  As rate recovery is based on both historical
costs and known and measurable changes, the Company is able to receive some rate
relief  for  inflation.  It does not receive immediate rate recovery relating to
fixed  costs  associated  with  Company  assets.  Such fixed costs are recovered
based  on  historic  figures.  Any  effects  of  inflation  on  plant  costs are
generally  offset  by  the fact that these assets are financed through long-term
debt.

MARKET  RISK
A  sensitivity analysis has been prepared to estimate the exposure to the market
price  risk  of  our  electricity  commodity positions.  Assumptions used in the
Blacks-Scholes model include a risk free rate of 5.02 percent, locked in forward
commitment  prices  for  2002  and  2003,  a  forward  market  price  averaging
approximately  $60  per  MWh  for  periods  beyond  2003  with  an  average  of
approximately  60,000  MWh  per  year.  Under  an accounting order issued by the
VPSB,  changes  in  the fair value of derivatives are not recognized in earnings
until  the  derivative  positions are settled.  Our daily net commodity position
consists  of purchased electric capacity.  The table below presents market risk,
estimated  as  the potential loss in fair value resulting from a hypothetical 10
percent  adverse change in prices.  Actual prices may differ materially from the
table.



Commodity Price Risk     At September 30, 2002
                      Fair Value     Market Risk
                    ---------------  ------------
                    (in thousands)
                               
Net short position  $        32,615  $      3,000


ITEM  4.  CONTROLS  AND  PROCEDURES
     Within  the  90  days  prior to the filing date of this report, the Company
carried  out  an evaluation, under the supervision and with the participation of
the  Company's  management,  including the Company's Chief Executive Officer and
its Treasurer and Controller (principal financial officer), of the effectiveness
of  the design and operation of the Company's disclosure controls and procedures
pursuant  to  Rule 13a-14 under the Securities Exchange Act of 1934.  Based upon
that  evaluation,  the  Company's  Chief Executive Officer and its Treasurer and
Controller  concluded  that the Company's disclosure controls and procedures are
effective  in  timely  alerting  them  to  material  information relating to the
Company (including its consolidated subsidiaries) required to be included in the
Company's  periodic  SEC  filings.

     Since the date of the evaluation, there have been no significant changes in
the  Company's  internal  controls  or in other factors that could significantly
affect  these  controls.


                                     ------

                        GREEN MOUNTAIN POWER CORPORATION
                        --------------------------------
                                SEPTEMBER 30,2002
                                -----------------
                           PART II - OTHER INFORMATION
                           ---------------------------


ITEM  1.  Legal  Proceedings
See  Notes  3,  4  and  5  of  Notes  to  Consolidated  Financial    Statements

ITEM  2.  Changes  in  Securities
          NONE

ITEM  3.  Defaults  Upon  Senior  Securities
          NONE

ITEM  4.   NONE

ITEM  5.  Other  Information
     The  Company's  Chief  Executive  Officer  and  the Company's Treasurer and
Controller  (principal  financial  officer)  have  furnished  to  the  SEC  the
certification  with respect to this Form 10-Q that is required by Section 906 of
the  Sarbanes-Oxley  Act  of  2002.

ITEM  6.
(A)  EXHIBITS
   ----------
           NONE



(B)  REPORTS  ON  FORM  8-K
            ---------------
     The  following  filings on Form 8-K were filed by the Company on the topics
and  dates  indicated:

August  14,  2002  Form  8-K announced the certification of financial statements
filed  with  the  SEC  by  the  Chief  Executive  Officer and President, and the
Treasurer  and  Controller  (principal  financial  officer).






















                        GREEN MOUNTAIN POWER CORPORATION
                        --------------------------------

                                   SIGNATURES
                                   ----------

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                GREEN  MOUNTAIN  POWER  CORPORATION
                            ---------------------------------------
                                         (Registrant)

Date:  November  13,  2002        /s/Christopher  L.  Dutton
                                  --------------------------
                             Christopher  L.  Dutton,  Chief  Executive  Officer
                             and  President



Date:  November  13,  2002         /s/Robert  J.  Griffin
                                   ----------------------
                              Robert  J.  Griffin,  (as  Principal  Financial
Officer)
                              Treasurer  and  Controller





I,  Christopher  L.  Dutton,  certify  that:
1.  I  have  reviewed this quarterly report on Form 10-Q of Green Mountain Power
Corporation;

2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

a)  designed  such  disclosure  controls  and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  quarterly  report  is  being  prepared;

b)  evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  as  of  a  date  within  90  days  prior  to the filing date of this
quarterly  report  (the  "Evaluation  Date");  and

c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on  our  evaluation as of the
Evaluation  Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's  board of directors (or person performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect  the  registrant's  ability  to record, process,
summarize  and  report  financial  data and have identified for the registrant's
auditors  any  material  weaknesses  in  internal  controls;  and

b)  any  fraud,  whether  or  not  material,  that  involves management or other
employees who have a significant role in the registrant's internal controls; and

6.  The  registrant's  other  certifiying  officers and I have indicated in this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses
Date:  November  13,  2002
/s/Christopher  L.  Dutton
--------------------------
Christopher  L.  Dutton,  Chief  Executive  Officer  and  President

I,  Robert  J.  Griffin,  certify  that:
1.  I  have  reviewed this quarterly report on Form 10-Q of Green Mountain Power
Corporation;

2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I  are  responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

a)  designed  such  disclosure  controls  and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  quarterly  report  is  being  prepared;

b)  evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  as  of  a  date  within  90  days  prior  to the filing date of this
quarterly  report  (the  "Evaluation  Date");  and

c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on  our  evaluation as of the
Evaluation  Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's  board of directors (or person performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect  the  registrant's  ability  to record, process,
summarize  and  report  financial  data and have identified for the registrant's
auditors  any  material  weaknesses  in  internal  controls;  and

b)  any  fraud,  whether  or  not  material,  that  involves management or other
employees who have a significant role in the registrant's internal controls; and

6.  The  registrant's  other  certifying  officers  and I have indicated in this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses
Date:November  13,  2002
/s/Robert  J.  Griffin
Robert  J.  Griffin,  Treasurer  and  Controller  (Principal  Financial Officer)