UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended August 31, 2018
OR
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period from to
Commission File Number 1-5807
ENNIS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Texas |
|
75-0256410 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
|
|
|
2441 Presidential Pkwy., Midlothian, Texas |
|
76065 |
(Address of Principal Executive Offices) |
|
(Zip code) |
(972) 775-9801
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
|
|
|
Accelerated filer |
☒ |
|
|
|
|
|
|
|
|
Non-accelerated filer |
☐ |
|
|
|
|
Smaller reporting company |
☐ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 28, 2018, there were 26,321,309 shares of the Registrant’s common stock outstanding.
FORM 10-Q
FOR THE PERIOD ENDED AUGUST 31, 2018
TABLE OF CONTENTS
PART I: FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Unaudited Consolidated Balance Sheets at August 31, 2018 and February 28, 2018 |
|
3 |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
26 |
|
|
|
|
|
|
26 |
|
|
|
|
|
PART II: OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
27 |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
29 |
2
ENNIS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
August 31, |
|
|
February 28, |
|
||
|
|
2018 |
|
|
2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
79,483 |
|
|
$ |
96,230 |
|
Accounts receivable, net of allowance for doubtful receivables of $1,326 at August 31, 2018 and $1,194 at February 28, 2018 |
|
|
43,531 |
|
|
|
35,654 |
|
Prepaid expenses |
|
|
989 |
|
|
|
1,305 |
|
Prepaid income taxes |
|
|
806 |
|
|
|
3,600 |
|
Inventories |
|
|
34,912 |
|
|
|
26,480 |
|
Assets held for sale |
|
$ |
— |
|
|
|
75 |
|
Total current assets |
|
|
159,721 |
|
|
|
163,344 |
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
Plant, machinery and equipment |
|
|
145,158 |
|
|
|
133,222 |
|
Land and buildings |
|
|
56,541 |
|
|
|
54,318 |
|
Other |
|
|
23,646 |
|
|
|
23,208 |
|
Total property, plant and equipment |
|
|
225,345 |
|
|
|
210,748 |
|
Less accumulated depreciation |
|
|
169,452 |
|
|
|
164,840 |
|
Net property, plant and equipment |
|
|
55,893 |
|
|
|
45,908 |
|
Goodwill |
|
|
80,944 |
|
|
|
70,603 |
|
Intangible assets, net |
|
|
65,470 |
|
|
|
49,254 |
|
Other assets |
|
|
372 |
|
|
|
330 |
|
Total assets |
|
$ |
362,400 |
|
|
$ |
329,439 |
|
See accompanying notes to consolidated financial statements.
3
UNAUDITED CONSOLIDATED BALANCE SHEETS-Continued
(in thousands, except for par value and share amounts)
|
|
August 31, |
|
|
February 28, |
|
||
|
|
2018 |
|
|
2018 |
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
15,420 |
|
|
$ |
12,168 |
|
Accrued expenses |
|
|
16,585 |
|
|
|
17,403 |
|
Total current liabilities |
|
|
32,005 |
|
|
|
29,571 |
|
Long-term debt |
|
|
30,000 |
|
|
|
30,000 |
|
Liability for pension benefits |
|
|
735 |
|
|
|
735 |
|
Deferred income taxes |
|
|
11,623 |
|
|
|
6,189 |
|
Other liabilities |
|
|
1,541 |
|
|
|
1,240 |
|
Total liabilities |
|
|
75,904 |
|
|
|
67,735 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock $10 par value, authorized 1,000,000 shares; none issued |
|
|
— |
|
|
|
— |
|
Common stock $2.50 par value, authorized 40,000,000 shares; issued 30,053,443 shares at August 31, 2018 and February 28, 2018 |
|
|
75,134 |
|
|
|
75,134 |
|
Additional paid-in capital |
|
|
122,353 |
|
|
|
121,333 |
|
Retained earnings |
|
|
172,180 |
|
|
|
164,177 |
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Minimum pension liability, net of taxes |
|
|
(15,920 |
) |
|
|
(16,428 |
) |
Total accumulated other comprehensive income (loss) |
|
|
(15,920 |
) |
|
|
(16,428 |
) |
Treasury stock |
|
|
(67,251 |
) |
|
|
(82,512 |
) |
Total shareholders’ equity |
|
|
286,496 |
|
|
|
261,704 |
|
Total liabilities and shareholders' equity |
|
$ |
362,400 |
|
|
$ |
329,439 |
|
See accompanying notes to consolidated financial statements.
4
ENNIS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
August 31, |
|
|
August 31, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net sales |
|
$ |
98,591 |
|
|
$ |
94,887 |
|
|
$ |
192,010 |
|
|
$ |
189,477 |
|
Cost of goods sold |
|
|
68,268 |
|
|
|
64,028 |
|
|
|
131,496 |
|
|
|
128,626 |
|
Gross profit margin |
|
|
30,323 |
|
|
|
30,859 |
|
|
|
60,514 |
|
|
|
60,851 |
|
Selling, general and administrative |
|
|
17,567 |
|
|
|
17,038 |
|
|
|
35,302 |
|
|
|
34,354 |
|
(Gain) loss from disposal of assets |
|
|
(2 |
) |
|
|
48 |
|
|
|
(6 |
) |
|
|
63 |
|
Income from operations |
|
|
12,758 |
|
|
|
13,773 |
|
|
|
25,218 |
|
|
|
26,434 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(287 |
) |
|
|
(204 |
) |
|
|
(548 |
) |
|
|
(394 |
) |
Other, net |
|
|
285 |
|
|
|
(13 |
) |
|
|
415 |
|
|
|
(129 |
) |
Total other income (expense) |
|
|
(2 |
) |
|
|
(217 |
) |
|
|
(133 |
) |
|
|
(523 |
) |
Earnings before income taxes |
|
|
12,756 |
|
|
|
13,556 |
|
|
|
25,085 |
|
|
|
25,911 |
|
Income tax expense |
|
|
3,189 |
|
|
|
5,016 |
|
|
|
6,271 |
|
|
|
9,587 |
|
Net earnings |
|
$ |
9,567 |
|
|
$ |
8,540 |
|
|
$ |
18,814 |
|
|
$ |
16,324 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
25,671,643 |
|
|
|
25,342,747 |
|
|
|
25,510,356 |
|
|
|
25,388,292 |
|
Diluted |
|
|
25,685,514 |
|
|
|
25,366,001 |
|
|
|
25,522,831 |
|
|
|
25,405,863 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.34 |
|
|
$ |
0.74 |
|
|
$ |
0.64 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.34 |
|
|
$ |
0.74 |
|
|
$ |
0.64 |
|
Cash dividends per share |
|
$ |
0.225 |
|
|
$ |
0.200 |
|
|
$ |
0.425 |
|
|
$ |
0.375 |
|
See accompanying notes to consolidated financial statements.
5
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
August 31, |
|
|
August 31, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net earnings |
|
$ |
9,567 |
|
|
$ |
8,540 |
|
|
$ |
18,814 |
|
|
$ |
16,324 |
|
Adjustment to pension, net of taxes |
|
|
247 |
|
|
|
248 |
|
|
|
508 |
|
|
|
496 |
|
Comprehensive income |
|
$ |
9,814 |
|
|
$ |
8,788 |
|
|
$ |
19,322 |
|
|
$ |
16,820 |
|
See accompanying notes to consolidated financial statements.
6
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury Stock |
|
|
|
|
|
|||||||||||||
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Total |
|
||||||||
Balance March 1, 2018 |
|
30,053,443 |
|
|
$ |
75,134 |
|
|
$ |
121,333 |
|
|
$ |
164,177 |
|
|
$ |
(16,428 |
) |
|
|
(4,789,228 |
) |
|
$ |
(82,512 |
) |
|
$ |
261,704 |
|
Net earnings |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,814 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,814 |
|
Adjustment to pension, net of deferred tax of $169 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
508 |
|
|
|
— |
|
|
|
— |
|
|
|
508 |
|
Dividends paid ($0.425 per share) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,811 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,811 |
) |
Stock based compensation |
|
— |
|
|
|
— |
|
|
|
674 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
674 |
|
Exercise of stock options and restricted stock |
|
— |
|
|
|
— |
|
|
|
(1,528 |
) |
|
|
— |
|
|
|
— |
|
|
|
110,139 |
|
|
|
1,597 |
|
|
|
69 |
|
Common stock issued for acquisition of business |
|
— |
|
|
|
— |
|
|
|
1,874 |
|
|
|
— |
|
|
|
— |
|
|
|
829,126 |
|
|
|
14,344 |
|
|
|
16,218 |
|
Common stock repurchases |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37,943 |
) |
|
|
(680 |
) |
|
|
(680 |
) |
Balance August 31, 2018 |
|
30,053,443 |
|
|
$ |
75,134 |
|
|
$ |
122,353 |
|
|
$ |
172,180 |
|
|
$ |
(15,920 |
) |
|
|
(3,887,906 |
) |
|
$ |
(67,251 |
) |
|
$ |
286,496 |
|
See accompanying notes to consolidated financial statements.
7
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
Six months ended |
|
|||||
|
|
August 31, |
|
|||||
|
|
|
2018 |
|
|
|
2017 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
18,814 |
|
|
$ |
16,324 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
4,308 |
|
|
|
3,996 |
|
Amortization of deferred finance charges |
|
|
57 |
|
|
|
57 |
|
Amortization of intangible assets |
|
|
2,920 |
|
|
|
3,077 |
|
(Gain) loss from disposal of assets |
|
|
(6 |
) |
|
|
63 |
|
Bad debt expense, net of recoveries |
|
|
196 |
|
|
|
(248 |
) |
Stock based compensation |
|
|
674 |
|
|
|
667 |
|
Net periodic benefit cost |
|
|
659 |
|
|
|
800 |
|
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,708 |
) |
|
|
(555 |
) |
Prepaid expenses and income taxes |
|
|
3,562 |
|
|
|
(126 |
) |
Inventories |
|
|
(3,081 |
) |
|
|
(1,182 |
) |
Other assets |
|
|
(4 |
) |
|
|
67 |
|
Accounts payable and accrued expenses |
|
|
(1,941 |
) |
|
|
(4,122 |
) |
Other liabilities |
|
|
(200 |
) |
|
|
358 |
|
Net cash provided by operating activities |
|
|
24,250 |
|
|
|
19,176 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,546 |
) |
|
|
(1,590 |
) |
Purchase of businesses, net of cash acquired |
|
|
(27,035 |
) |
|
|
(1,350 |
) |
Proceeds from disposal of plant and property |
|
|
6 |
|
|
|
25 |
|
Net cash used in investing activities |
|
|
(29,575 |
) |
|
|
(2,915 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(10,811 |
) |
|
|
(9,552 |
) |
Common stock repurchases |
|
|
(680 |
) |
|
|
(3,310 |
) |
Proceeds from exercise of stock options |
|
|
69 |
|
|
|
— |
|
Net cash used in financing activities |
|
|
(11,422 |
) |
|
|
(12,862 |
) |
Net change in cash and cash equivalents |
|
|
(16,747 |
) |
|
|
3,399 |
|
Cash and cash equivalents at beginning of period |
|
|
96,230 |
|
|
|
80,466 |
|
Cash and cash equivalents at end of period |
|
$ |
79,483 |
|
|
$ |
83,865 |
|
See accompanying notes to consolidated financial statements.
8
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
1. Significant Accounting Policies and General Matters
Basis of Presentation
These unaudited consolidated financial statements of Ennis, Inc. and its subsidiaries (collectively referred to as the “Company,” “Registrant,” “Ennis,” or “we,” “us,” or “our”) for the period ended August 31, 2018 have been prepared in accordance with generally accepted accounting principles for interim financial reporting. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended February 28, 2018, from which the accompanying consolidated balance sheet at February 28, 2018 was derived. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments considered necessary for a fair presentation of the interim financial information have been included and are of a normal recurring nature. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the disclosure and reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates these estimates and judgments on an ongoing basis, including those related to bad debts, inventory valuations, property, plant and equipment, intangible assets, pension plan, accrued liabilities, and income taxes. The Company bases estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances. The results of operations for any interim period are not necessarily indicative of the results of operations for a full year.
Recent Accounting Pronouncements
In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”). The update requires the service cost component of net benefit costs to be reported in the same line of the income statement as other compensation costs and the other components of net benefit costs (non-service costs) to be presented separately from the service cost component, outside a subtotal of operating income. Additionally, only the service cost component of net benefit costs will be eligible for capitalization. The Company retrospectively adopted this guidance as of March 1, 2018. See Note 11, Pension Plan, for further discussion. The impact of adoption was a $72,000 decrease in cost of sales, $58,000 decrease in selling, general and administrative expenses and $130,000 increase in other expense-net for the three months ended August 31, 2017 compared to the amount previously reported. The impact of adoption was a $145,000 decrease in cost of sales, $114,000 decrease in selling, general and administrative expenses and $259,000 increase in other expense-net for the six months ended August 31, 2017 compared to the amount previously reported.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which requires lessees to put most leases on the balance sheet but recognize expense on the income statement in a manner similar to current accounting. For lessors, ASU 2016-02 also modifies the classification criteria and the accounting for sales-type and direct financing leases. The standard requires a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements and is effective in the first quarter of fiscal year 2020. Early adoption of ASU 2016-02 is permitted. Based on a preliminary assessment, the Company expects that most of its operating lease commitments will be subject to the new guidance and recognized as operating lease liabilities and right-of-use assets upon adoption, resulting in a significant increase in the assets and liabilities on its consolidated balance sheets. The Company is continuing its evaluation, which may identify additional impacts this standard will have on the Company’s financial statements and related disclosures.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Our conclusion is that the timing of revenue recognition for our various revenue streams is not materially impacted by the adoption of this standard. The Company adopted this standard on March 1, 2018 using the modified retrospective approach. The adoption did not have, and is not expected to have, a significant impact on the consolidated operating results, financial position or cash flows of the Company. See Note 2, Revenue, below for further disclosures associated with the adoption of this pronouncement.
2. Revenue
On March 1, 2018, the Company adopted ASU 2014-09 using the modified retrospective method applied to those contracts which were not completed as of March 1, 2018. Results for reporting periods beginning after March 1, 2018 are presented under ASU 2014-09, while prior period amounts are not adjusted and continue to be reported in accordance with the Company’s historic accounting
9
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
under Topic 605, and no adjustment has been recorded to beginning retained earnings due to there being no change in revenue recognition for prior periods.
The adoption did not have a significant effect on the Company’s consolidated results of operations, financial position or cash flows.
Nature of Revenues
Substantially all of the Company’s revenue from contracts with customers consist of the sale of commercial printing products in the continental United States and is primarily recognized at a point in time in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods. Revenue from the sale of commercial printing products, including shipping and handling fees billed to customers, is recognized upon the transfer of control to the customer, which is generally upon shipment to the customer when the terms of the sale are freight on board (“FOB”) shipping point, or, to a lesser extent, upon delivery to the customer if the terms of the sale are FOB destination.
In some cases and upon customer request, the Company prints and stores commercial printing product for customer specified future delivery, generally within the same year as the product is manufactured. In this case, revenue is recognized upon the transfer of control when manufacturing is complete and title and risk of ownership is passed to the customer, which for certain customers may be recognized over time rather than at a point in time. As the output method for measure of progress is determined to be appropriate, the Company recognizes revenue in the amount for which it has the right to invoice for revenue that is recognized over time and for which it demonstrates that the invoiced amount corresponds directly with the value to the customer for the performance completed to date.
The Company does not disaggregate revenue and operates in one sales category consisting of commercial printed product revenue, which is reported as net sales on the consolidated statements of operations. The Company does not have material contract assets and contract liabilities as of August 31, 2018.
Significant Judgments
Generally, the Company’s contracts with customers are comprised of a written quote and customer purchase order or statement of work, and governed by the Company’s trade terms and conditions. In certain instances, it may be further supplemented by separate pricing agreements and customer incentive arrangements, which typically only affect the contract’s transaction price. Contracts do not contain a significant financing component as payment terms on invoiced amounts are typically between 30 to 90 days, based on the Company’s credit assessment of individual customers, as well as industry expectations. Product returns are not significant.
From time to time, the Company may offer incentives to its customers considered to be variable consideration including volume-based rebates or early payment discounts. Customer incentives considered to be variable consideration are recorded as a reduction to revenue as part of the transaction price at contract inception when there is a basis to reasonably estimate the amount of the incentive and only to the extent that it is probable that a significant reversal of any incremental revenue will not occur. Customer incentives are allocated entirely to the single performance obligation of transferring printed product to the customer.
For customers with terms of FOB shipping point, the Company accounts for shipping and handling activities performed after the control of the printed product has been transferred to the customer as a fulfillment cost. The Company accrues for the costs of shipping and handling activities if revenue is recognized before contractually agreed shipping and handling activities occur.
The Company’s contracts with customers generally have a duration of one year or less. Accordingly, the Company does not disclose the value of unsatisfied performance obligations nor the timing of revenue recognition.
3. Accounts Receivable and Allowance for Doubtful Receivables
Accounts receivable are reduced by an allowance for an estimate of amounts that are uncollectible. Substantially all of the Company’s receivables are due from customers in the United States. The Company extends credit to its customers based upon its evaluation of the following factors: (i) the customer’s financial condition, (ii) the amount of credit the customer requests, and (iii) the customer’s actual payment history (which includes disputed invoice resolution). The Company does not typically require its customers to post a deposit or supply collateral. The Company’s allowance for doubtful receivables is based on an analysis that estimates the amount of its total customer receivable balance that is not collectible. This analysis includes assessing a default probability to customers’ receivable balances, which is influenced by several factors including (i) current market conditions, (ii) periodic review of customer creditworthiness, and (iii) review of customer receivable aging and payment trends.
10
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
The Company writes off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance in the period the payment is received.
The following table presents the activity in the Company’s allowance for doubtful receivables (in thousands):
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
August 31, |
|
|
August 31, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Balance at beginning of period |
|
$ |
1,298 |
|
|
$ |
1,442 |
|
|
$ |
1,194 |
|
|
$ |
1,674 |
|
Bad debt expense, net of recoveries |
|
|
61 |
|
|
|
(82 |
) |
|
|
196 |
|
|
|
(248 |
) |
Accounts written off |
|
|
(33 |
) |
|
|
(42 |
) |
|
|
(64 |
) |
|
|
(108 |
) |
Balance at end of period |
|
$ |
1,326 |
|
|
$ |
1,318 |
|
|
$ |
1,326 |
|
|
$ |
1,318 |
|
4. Inventories
The Company uses the lower of last-in, first-out (“LIFO”) cost or market to value certain of its business forms inventories and the lower of first-in, first-out (“FIFO”) cost or market to value its remaining forms inventories. The Company regularly reviews inventories on hand, using specific aging categories, and writes down the carrying value of its inventories for excess and potentially obsolete inventories based on historical usage and estimated future usage. In assessing the ultimate realization of its inventories, the Company is required to make judgments as to future demand requirements. As actual future demand or market conditions may vary from those projected by the Company, adjustments to inventories may be required.
The following table summarizes the components of inventories at the different stages of production as of the dates indicated (in thousands):
|
|
August 31, |
|
|
February 28, |
|
||
|
|
2018 |
|
|
2018 |
|
||
Raw material |
|
$ |
20,623 |
|
|
$ |
15,854 |
|
Work-in-process |
|
|
4,550 |
|
|
|
3,114 |
|
Finished goods |
|
|
9,739 |
|
|
|
7,512 |
|
|
|
$ |
34,912 |
|
|
$ |
26,480 |
|
11
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
On July 31, 2018, the Company issued an aggregate of 829,126 shares of common stock of the Company, par value $2.50 per share (the “Shares”), to the former stockholders of Wright Business Forms, Inc., d/b/a Wright Business Graphics (“Wright” or “WBG”), as partial consideration for the acquisition by the Company of all of the outstanding equity interests of WBG by way of a merger of a wholly-owned subsidiary of the Company with and into WBG pursuant to the Agreement and Plan of Merger, dated July 16, 2018 (the “Merger Agreement”). The Shares paid to the former stockholders of WBG represent aggregate consideration under the Merger Agreement equal to approximately $16.2 million. An additional $19.7 million was paid in cash to the stockholders of Wright, subject to a final working capital adjustment, and $2.6 million was paid to pay-off outstanding debt. The issuance of the Shares was exempt from registration pursuant to Section 4(a)(2) under the Securities Act of 1993, as amended, and Regulation D promulgated thereunder. During the six months ended August 31, 2018, the Company incurred approximately $0.2 million of costs (including legal and accounting fees) related to the acquisition. These costs were recorded in selling, general and administrative expenses. Wright is a printing company headquartered in Portland, Oregon with additional locations in Washington and California. The business produces forms, pressure seal, packaging, direct mail, checks, statement processing and commercial printing and sells mainly through distributors and resellers. The goodwill recognized as a part of this merger is not deductible for tax purposes. With this acquisition we will continue to be the preeminent provider of all types of printed products and services to the west coast. The addition of packaging, statement processing and direct mail will add to the overall capabilities of our existing operations, which should help us to continue to penetrate additional markets throughout the United States. Wright, which generated approximately $58.0 million in sales for its fiscal year ended March 31, 2018, will continue to operate under its respective brand names. The purchase price of Wright was as follows (in thousands):
Ennis common stock issued 829,126 shares |
|
$ |
16,218 |
|
Cash |
|
|
22,299 |
|
Purchase price of Wright Business Graphics |
|
$ |
38,517 |
|
The following is a summary of the preliminary purchase price allocation for Wright (in thousands):
Accounts receivable |
|
$ |
5,190 |
|
Prepaid Expenses |
|
|
427 |
|
Inventories |
|
|
4,365 |
|
Other assets |
|
|
88 |
|
Property, plant & equipment |
|
|
10,379 |
|
Noncompete |
|
|
447 |
|
Customer lists |
|
|
12,900 |
|
Trade names |
|
|
3,830 |
|
Goodwill |
|
|
10,341 |
|
Accounts payable and accrued liabilities |
|
|
(4,166 |
) |
Deferred income taxes |
|
|
(5,284 |
) |
|
|
$ |
38,517 |
|
The results of operations for Wright are included in the Company’s consolidated financial statements from the date of acquisition. The following table represents certain operating information on a pro forma basis as though all Wright operations had been acquired as of March 1, 2017, after the estimated impact of adjustments such as amortization of intangible assets, interest expense and related tax effects (in thousands, except per share amounts).
|
|
Three months ended |
|
|
Three months ended |
|
|
Six months ended |
|
|
Six months ended |
|
||||
|
|
August 31, 2018 |
|
|
August 31, 2017 |
|
|
August 31, 2018 |
|
|
August 31, 2017 |
|
||||
Pro forma net sales |
|
$ |
107,807 |
|
|
$ |
108,945 |
|
|
$ |
215,129 |
|
|
$ |
218,364 |
|
Pro forma net earnings |
|
|
10,135 |
|
|
|
9,124 |
|
|
|
20,144 |
|
|
|
18,743 |
|
Pro forma earnings per share - diluted |
|
|
0.39 |
|
|
|
0.36 |
|
|
|
0.79 |
|
|
|
0.74 |
|
The pro forma results are not necessarily indicative of what would have occurred if the acquisition had been in effect for the period presented.
12
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
On April 30, 2018, the Company acquired the assets of a tag and label operation located in New York for $4.7 million in cash plus the assumption of trade payables, subject to a working capital adjustment. In addition, contingent consideration of up to $500,000 is payable to the sellers if certain sales levels are maintained over the next three years. On July 7, 2017, the Company acquired the assets of a tag operation located in Ohio for $1.4 million in cash plus the assumption of certain accrued liabilities. Management considers both of these acquisitions immaterial.
6. Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill and other intangible assets are tested for impairment at a reporting unit level. The annual impairment test of goodwill and intangible assets is performed as of November 30 of each fiscal year.
The Company uses qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of a reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company.
If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded.
Beginning March 1, 2017, given the general declining trend line of print sales, and its expected continuance into the foreseeable future, the Company elected to treat the recorded value of trademarks/trade names as no longer being an indefinite-lived asset. As such, as of March 1, 2017, the Company began amortizing the carrying value of these assets over their estimated remaining useful life, approximately 17 - 19 years.
The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Gross |
|
|
|
|
|
|
|
|
|
||
|
|
Life |
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|||
As of August 31, 2018 |
|
(in years) |
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
||||
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade names |
|
|
14.3 |
|
|
$ |
24,385 |
|
|
$ |
3,062 |
|
|
$ |
21,323 |
|
Customer lists |
|
|
8.6 |
|
|
|
71,869 |
|
|
|
28,265 |
|
|
|
43,604 |
|
Noncompete |
|
|
3.0 |
|
|
|
722 |
|
|
|
179 |
|
|
|
543 |
|
Patent |
|
|
- |
|
|
|
783 |
|
|
|
783 |
|
|
|
- |
|
Total |
|
|
10.4 |
|
|
$ |
97,759 |
|
|
$ |
32,289 |
|
|
$ |
65,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of February 28, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade names |
|
|
16.0 |
|
|
$ |
19,625 |
|
|
$ |
2,408 |
|
|
$ |
17,217 |
|
Customer lists |
|
|
8.1 |
|
|
|
58,040 |
|
|
|
26,039 |
|
|
|
32,001 |
|
Noncompete |
|
|
1.1 |
|
|
|
175 |
|
|
|
140 |
|
|
|
35 |
|
Patent |
|
|
0.4 |
|
|
|
783 |
|
|
|
782 |
|
|
|
1 |
|
Total |
|
|
10.8 |
|
|
$ |
78,623 |
|
|
$ |
29,369 |
|
|
$ |
49,254 |
|
Aggregate amortization expense for the six months ended August 31, 2018 and August 31, 2017 was $2.9 million and $3.1 million, respectively.
13
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
The Company’s estimated amortization expense for the current and next four fiscal years ending in February of the stated fiscal year is as follows (in thousands):
2019 |
|
$ |
6,745 |
|
2020 |
|
|
7,410 |
|
2021 |
|
|
7,240 |
|
2022 |
|
|
7,231 |
|
2023 |
|
|
6,334 |
|
Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):
Balance as of March 1, 2017 |
|
$ |
70,603 |
|
Goodwill acquired |
|
|
— |
|
Goodwill impairment |
|
|
— |
|
Balance as of February 28, 2018 |
|
|
70,603 |
|
Goodwill acquired |
|
|
10,341 |
|
Goodwill impairment |
|
|
— |
|
Balance as of August 31, 2018 |
|
$ |
80,944 |
|
During the six months ended August 31, 2018, $10.3 million was added to goodwill related to the acquisition of Wright.
7. Accrued Expenses
The following table summarizes the components of accrued expenses as of the dates indicated (in thousands):
|
|
August 31, |
|
|
February 28, |
|
||
|
|
|
2018 |
|
|
|
2018 |
|
Employee compensation and benefits |
|
$ |
13,559 |
|
|
$ |
15,597 |
|
Taxes other than income |
|
|
1,248 |
|
|
|
296 |
|
Accrued legal and professional fees |
|
|
292 |
|
|
|
282 |
|
Accrued interest |
|
|
185 |
|
|
|
143 |
|
Accrued utilities |
|
|
115 |
|
|
|
148 |
|
Accrued acquisition related obligations |
|
|
593 |
|
|
|
654 |
|
Accrued credit card fees |
|
|
133 |
|
|
|
115 |
|
Other accrued expenses |
|
|
460 |
|
|
|
168 |
|
|
|
$ |
16,585 |
|
|
$ |
17,403 |
|
8. Long-Term Debt
Long-term debt consisted of the following as of the dates indicated (in thousands):
|
|
August 31, |
|
|
February 28, |
|
||
|
|
2018 |
|
|
2018 |
|
||
Revolving credit facility |
|
$ |
30,000 |
|
|
$ |
30,000 |
|
The Company has entered into a Second Amended and Restated Credit Agreement, which has been amended from time to time, pursuant to which a credit facility has been extended to the Company (the “Credit Facility”) until August 11, 2020 that provides the Company and its subsidiaries with up to $100.0 million in revolving credit, as well as a $20.0 million sublimit for the issuance of letters of credit and a $15.0 million sublimit for swing-line loans. Under the Credit Facility, the Company or any of its subsidiaries also can request up to three increases in the aggregate commitments in an aggregate amount not to exceed $50.0 million. Under the Credit Facility: (i) the Company’s net leverage ratio may not exceed 3.00:1.00, (ii) the Company’s fixed charge coverage ratio may not be less than 1.25:1.00, and (iii) the Company may make dividends or distributions to shareholders so long as (a) no event of default has occurred and is continuing and (b) the Company’s net leverage ratio both before and after giving effect to any such
14
ENNIS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED AUGUST 31, 2018
dividend or distribution is equal to or less than 2.50:1.00. As of August 31, 2018, the Company was in compliance with all terms and conditions of the Credit Facility.
The Credit Facility bears interest at the LIBOR rate plus a spread ranging from 1.0% to 2.0%, which rate was 3.3% (3 month LIBOR + 1.0%) at August 31, 2018 and 3.0% (3 month LIBOR + 1.0%) at February 28, 2018. The rate is determined by our fixed charge coverage ratio of total funded debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). As of August 31, 2018, we had $30.0 million of borrowings under the revolving credit line and $1.2 million outstanding under standby letters of credit arrangements, leaving approximately $68.8 million available in borrowing capacity. The Credit Facility is secured by substantially all of our assets (other than real property), as well as all capital securities of each of our subsidiaries.
9. Shareholders’ Equity
The Board has authorized the repurchase of up to an aggregate of $40.0 million of the Company’s outstanding common stock through a stock repurchase program. Under the repurchase program, share purchases may be made from time to time in the open market or through privately negotiated transactions depending on market conditions, share price, trading volume and other factors. Such purchases, if any, will be made in accordance with applicable insider trading and other securities laws and regulations. These repurchases may be commenced or suspended at any time or from time to time without prior notice.
During the six months ended August 31, 2018 the Company, under the program, repurchased 37,943 shares of common stock at an average price of $17.92 per share. Since the program’s inception in October 2008, there have been 1,480,179 common shares repurchased at an average price of $15.07 per share. As of August 31, 2018 there was $17.7 million available to repurchase shares of the Company’s common stock under the program.
10. Stock Option Plan and Stock Based Compensation
The Company grants stock options and restricted stock to key executives and managerial employees and non-employee directors. At August 31, 2018, the Company had one stock option plan, the 2004 Long-Term Incentive Plan of Ennis, Inc., as amended and restated as of June 30, 2011, formerly the 1998 Option and Restricted Stock Plan amended and restated as of May 14, 2008 (the “Plan”). The Company has 534,478 shares of unissued common stock reserved under the Plan for issuance as of August 31, 2018. The exercise price of each stock option granted under the Plan equals a referenced price of the Company’s common stock as reported on the New York Stock Exchange on the date of grant, and an option’s maximum term is ten years. Stock options and restricted stock may be granted at different times during the year and vest ratably over various periods, from grant date up to five years. The Company uses treasury stock to satisfy option exercises and restricted stock awards.
The Company recognizes compensation expense for stock options and restricted stock grants on a straight-line basis over the requisite service period. For the three months ended August 31, 2018 and August 31, 2017, the Company included compensation expense related to share-based compensation of $0.4 million and $0.4 million, respectively, in selling, general, and administrative expenses. For the six months ended August 31, 2018 and August 31, 2017, the Company included compensation expense related to share-based compensation of $0.7 million and $0.7 million, respectively, in selling, general, and administrative expenses.
Stock Options
The Company had the following stock option activity for the six months ended August 31, 2018:
|