fsp_Current folio_10K

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

 

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2017

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to            

 

Commission File No. 001-32470

FRANKLIN STREET PROPERTIES CORP.

(Exact name of registrant as specified in its charter)

 

 

 

 

Maryland

 

04-3578653

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

401 Edgewater Place, Suite 200, Wakefield, Massachusetts

 

01880

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (781) 557-1300

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class:

 

Name of each exchange on which registered:

Common Stock, $.0001 par value per share

 

NYSE American

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☒ No ☐.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐ No ☒.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐.

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒ No ☐.

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer ☒

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

 

Smaller reporting company ☐

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to ue the extended tranition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐ No ☒.

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates based on the closing sale price as reported on NYSE American, as of the last business day of the registrant’s most recently completed second fiscal quarter, June 30, 2017, was approximately $1,141,886,293.

 

There were 107,231,155 shares of common stock of the registrant outstanding as of February 8, 2018.

 

Documents incorporated by reference: The registrant intends to file a definitive proxy statement pursuant to Regulation 14A, promulgated under the Securities Exchange Act of 1934, as amended, to be used in connection with the registrant’s Annual Meeting of Stockholders to be held on May 10, 2018 (the “Proxy Statement”).  The information required in response to Items 10 — 14 of Part III of this Form 10-K, other than that contained in Part I under the caption, “Directors and Executive Officers of FSP Corp.,” is hereby incorporated by reference to the Proxy Statement.

 

 

 


 

Table of Contents

TABLE OF CONTENTS

 

PART I 

 

 

1

Item 1. 

 

Business

1

Item 1A. 

 

Risk Factors

7

Item 1B. 

 

Unresolved Staff Comments

15

Item 2. 

 

Properties

16

Item 3. 

 

Legal Proceedings

22

Item 4. 

 

Mine Safety Disclosures

22

 

 

 

 

PART II 

 

 

22

Item 5. 

 

Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

22

 

 

Stock Performance Graph

23

Item 6. 

 

Selected Financial Data

24

Item 7. 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 7A. 

 

Quantitative and Qualitative Disclosures About Market Risk

48

Item 8. 

 

Financial Statements and Supplementary Data

49

Item 9. 

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

49

Item 9A. 

 

Controls and Procedures

49

Item 9B. 

 

Other Information

50

 

 

 

 

PART III 

 

 

51

Item 10. 

 

Directors, Executive Officers and Corporate Governance

51

Item 11. 

 

Executive Compensation

51

Item 12. 

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

51

Item 13. 

 

Certain Relationships and Related Transactions, and Director Independence

51

Item 14. 

 

Principal Accounting Fees and Services

51

 

 

 

 

PART IV 

 

 

52

Item 15. 

 

Exhibits, Financial Statement Schedules

52

Item 16 

 

Form 10K Summary

55

 

 

 

 

SIGNATURES 

56

 

 

 


 

Table of Contents

PART I

 

Item 1.Business

 

History

 

Our company, Franklin Street Properties Corp., which we refer to as FSP Corp., the Company, we or our, is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust, or REIT, for federal income tax purposes.  Our common stock is traded on the NYSE American under the symbol “FSP”.  FSP Corp. is the successor to Franklin Street Partners Limited Partnership, or the FSP Partnership, which was originally formed as a Massachusetts general partnership in January 1997 as the successor to a Massachusetts general partnership that was formed in 1981.  On January 1, 2002, the FSP Partnership converted into FSP Corp., which we refer to as the conversion.  As a result of this conversion, the FSP Partnership ceased to exist and we succeeded to the business of the FSP Partnership.  In the conversion, each unit of both general and limited partnership interests in the FSP Partnership was converted into one share of our common stock. As a result of the conversion, we hold, directly and indirectly, 100% of the interest in three former subsidiaries of the FSP Partnership:  FSP Investments LLC, FSP Property Management LLC, and FSP Holdings LLC.  We operate some of our business through these subsidiaries.

 

Our Business

 

We are a REIT focused on commercial real estate investments primarily in office markets and currently operate in only one segment: real estate operations.  The principal revenue sources for our real estate operations include rental income from real estate leasing, interest income from secured loans made on office properties, property dispositions and fee income from asset/property management and development.

 

Our current strategy is to invest in select urban infill and central business district properties, with primary emphasis on our five core markets of Atlanta, Dallas, Denver, Houston and Minneapolis.  We believe that our five core markets have macro-economic drivers that have the potential to increase occupancies and rents.  We will also monitor other markets for opportunistic investments.  We seek value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.

 

Previously we also operated in an investment banking segment, which was discontinued in December 2011.  Our investment banking segment generated brokerage commissions, loan origination fees, development services and other fees related to the organization of single-purpose entities that own real estate and the private placement of equity in those entities.  We refer to these entities, which are organized as corporations and operated in a manner intended to qualify as REITs, as Sponsored REITs.  On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.  On July 15, 2014, FSP Investments LLC withdrew its registration as a broker/dealer with FINRA.

 

From time-to-time we may acquire real estate or invest in real estate by making secured loans on real estate.  We may also pursue on a selective basis the sale of our properties to take advantage of the value creation and demand for our properties, or for geographic or property specific reasons.

 

Real Estate

 

We own and operate a portfolio of real estate consisting of 34 office properties as of December 31, 2017. We derive rental revenue from income paid to us by tenants of these properties.  We also have one property that is being redeveloped and currently is classified as non-operating.  See Item 2 of this Annual Report on Form 10-K for more information about our properties.  From time-to-time we dispose of properties generating gains or losses in an ongoing effort to improve and upgrade our portfolio.  We also held preferred stock investments in two Sponsored REITs as of December 31, 2017, from which we record our share of income or loss under the equity method of accounting, and from which we receive dividends.

 

1


 

Table of Contents

We provide asset management, property management, property accounting, investor and/or development services to our portfolio and certain of our Sponsored REITs through our subsidiaries FSP Investments LLC and FSP Property Management LLC.  FSP Corp. recognizes revenue from its receipt of fee income from Sponsored REITs that have not been consolidated or acquired by us.  Neither FSP Investments LLC nor FSP Property Management LLC receives any rental income.

 

From time-to-time we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes.  We anticipate that these loans will be repaid at their maturity or earlier from long-term financings of the underlying properties, cash flows from the underlying properties or some other capital event.  We refer to these loans as Sponsored REIT Loans.  We had four Sponsored REIT Loans secured by real estate outstanding as of December 31, 2017, from which we derive interest income.

 

Investment Objectives

 

Our investment objectives are to create shareholder value by increasing revenue from rental, dividend,  interest and fee income and net gains from sales of properties and increase the cash available for distribution in the form of dividends to our stockholders.  We expect that we will continue to derive real estate revenue from owned properties and Sponsored REIT Loans and fees from asset management, property management and investor services.  We may also acquire additional real properties.

 

We may acquire, and have acquired, real properties in any geographic area of the United States and of any property type.  We own 34 properties that are located in 10 different states as of December 31, 2017.  We also have one property that is being redeveloped and currently is classified as non-operating.  See Item 2 of this Annual Report on Form 10-K for more information about our properties.

 

From time to time, as market conditions warrant, we may sell properties owned by us.  We sold an office property located in Milpitas, California on January 6, 2017 at a $2.3 million gain and an office property located in Baltimore, Maryland on October 20, 2017 at a $20.8 million loss.  We sold an office property located in Maryland Heights, Missouri on April 5, 2016 at a $4.2 million gain and an office property located in Federal Way, Washington on December 16, 2016 at a $7.1 million loss.  We sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, an office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain, an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain.  When we sell a property, we either distribute some or all of the sale proceeds to our stockholders as a distribution or retain some or all of such proceeds for investment in real properties or other corporate activities.

 

We rely on the following principles in selecting real properties for acquisition by FSP Corp. and managing them after acquisition:

 

·

we seek to buy or develop investment properties at a price which produces value for investors and avoid overpaying for real estate merely to outbid competitors;

·

we seek to buy or develop properties in excellent locations with substantial infrastructure in place around them and avoid investing in locations where the future construction of such infrastructure is speculative;

·

we seek to buy or develop properties that are well-constructed and designed to appeal to a broad base of users and avoid properties where quality has been sacrificed for cost savings in construction or which appeal only to a narrow group of users;

·

we aggressively manage, maintain and upgrade our properties and refuse to neglect or undercapitalize management, maintenance and capital improvement programs; and

·

we believe that we have the ability to hold properties through down cycles because we generally do not have mortgage debt on the Company, which could place the properties at risk of foreclosure.  As of February 8, 2018, none of our owned properties was subject to mortgage debt.

 

2


 

Table of Contents

Competition

 

With respect to our real estate investments, we face competition in each of the markets where our properties are located.  In order to establish, maintain or increase the rental revenues for a property, it must be competitive on location, cost and amenities with other buildings of similar use.  Some of our competitors may have significantly more resources than we do and may be able to offer more attractive rental rates or services.  On the other hand, some of our competitors may be smaller or have less fixed overhead costs, less cash or other resources that make them willing or able to accept lower rents in order to maintain a certain occupancy level.  In markets where there is not currently significant existing property competition, our competitors may decide to enter the market and build new buildings to compete with our existing projects or those in a development stage.  Our competition is not only with other developers, but also with property users who choose to own their building or a portion of the building in the form of an office condominium.  Competitive conditions are affected by larger market forces beyond our control, such as general economic conditions, which may increase competition among landlords for quality tenants, and individual decisions by tenants that are beyond our control.

 

Employees

 

We had 39 employees as of December 31, 2017 and 39 employees as of February 8, 2018.

 

Available Information

 

We are subject to the informational requirements of the Securities Exchange Act of 1934, and, in accordance therewith, we file reports and other information with the Securities and Exchange Commission, or SEC.  The reports and other information we file can be inspected and copied at the SEC Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.  Such reports and other information may also be obtained from the web site that the SEC maintains at http://www.sec.gov.  Further information about the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.

 

We make available, free of charge through our website http://www.fspreit.com our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with the SEC.

 

We will voluntarily provide paper copies of our filings and code of ethics upon written request received at the address on the cover of this Annual Report on Form 10-K, free of charge.

 

3


 

Table of Contents

Directors and Executive Officers of FSP Corp.

 

The following table sets forth the names, ages and positions of all our directors and executive officers as of February 8, 2018.

 

 

 

 

 

 

 

Name

    

Age

    

Position

 

George J. Carter (6)

 

69

 

Chief Executive Officer and Chairman of the Board

 

John N. Burke (1) (2) (3) (5) (7)

 

56

 

Director

 

Brian N. Hansen (1) (2) (3) (4) (9)

 

46

 

Director

 

Kenneth Hoxsie (1) (3) (5)

 

67

 

Director

 

Dennis J. McGillicuddy (1) (4)

 

76

 

Director

 

Georgia Murray (1) (2) (6) (8) (10)

 

67

 

Director

 

Kathryn P. O'Neil (2) (3) (5)

 

54

 

Director

 

Jeffrey B. Carter

 

46

 

President and Chief Investment Officer

 

Scott H. Carter

 

46

 

Executive Vice President, General Counsel and Secretary

 

John G. Demeritt

 

57

 

Executive Vice President, Chief Financial Officer and Treasurer

 

John F. Donahue

 

51

 

Executive Vice President

 

Eriel Anchondo

 

40

 

Executive Vice President and Chief Operating Officer

 


(1)

Member of the Audit Committee

(2)

Member of the Compensation Committee

(3)

Member of the Nominating and Corporate Governance Committee

(4)

Class I Director

(5)

Class II Director

(6)

Class III Director

(7)

Chair of the Audit Committee

(8)

Chair of the Compensation Committee

(9)

Chair of the Nominating and Corporate Governance Committee

(10)

Lead Independent Director

 

George J. Carter, age 69, is Chief Executive Officer and has been Chairman of the Board of Directors of FSP Corp. since 2002.  Mr. Carter also was the President of FSP Corp. from 2002 to May 2016.  Mr. Carter is responsible for all aspects of the business of FSP Corp. and its affiliates, with special emphasis on the evaluation, acquisition and structuring of real estate investments.  Prior to the conversion, he was President of the general partner of the FSP Partnership and was responsible for all aspects of the business of the FSP Partnership and its affiliates.  From 1992 through 1996 he was President of Boston Financial Securities, Inc. (“Boston Financial”).  Prior to joining Boston Financial, Mr. Carter was owner and developer of Gloucester Dry Dock, a commercial shipyard in Gloucester, Massachusetts.  From 1979 to 1988, Mr. Carter served as Managing Director in charge of marketing at First Winthrop Corporation, a national real estate and investment banking firm headquartered in Boston, Massachusetts.  Prior to that, he held a number of positions in the brokerage industry including those with Merrill Lynch & Co. and Loeb Rhodes & Co.  Mr. Carter is a graduate of the University of Miami (B.S.).

 

John N. Burke, age 56, has been a Director of FSP Corp. since 2004 and Chair of the Audit Committee since June 2004. Mr. Burke is a certified public accountant with over 30 years of experience in the practice of public accounting working with both private and publicly traded companies with extensive experience serving clients in the real estate and REIT industry. His experience includes analysis and evaluation of financial reporting, accounting systems, internal controls and audit matters. Mr. Burke has been involved as an advisor on several public offerings, private equity and debt financings and merger and acquisition transactions. Mr. Burke’s consulting experience includes a wide range of accounting, tax and business planning matters. Prior to starting his own firm in 2003, Mr. Burke was an Audit Partner in the Boston office of BDO USA, LLP. Mr. Burke is a member of the American Institute of Certified Public Accountants and the Massachusetts Society of CPAs. Mr. Burke earned an M.S. in Taxation and studied undergraduate accounting at Bentley University.

 

4


 

Table of Contents

Brian N. Hansen, age 46, has been a Director of FSP Corp. since 2012 and Chair of the Nominating and Corporate Governance Committee since 2013. Since 2007, Mr. Hansen has served as President and Chief Operating Officer of Confluence Investment Management LLC, a St. Louis based Registered Investment Advisor. Prior to founding Confluence in 2007, Mr. Hansen served as a Managing Director in A.G. Edwards’ Financial Institutions & Real Estate Investment Banking practice. While at A.G. Edwards, Mr. Hansen advised a wide variety of Real Estate Investment Trusts on numerous capital markets transactions, including public and private offerings of debt and equity securities as well as the analysis of various merger & acquisition opportunities. Prior to joining A.G. Edwards, Mr. Hansen served as a Manager in Arthur Andersen LLP’s Audit & Business Advisory practice. Mr. Hansen has served on the boards of a number of non-profit entities and currently serves on the Investment Committee of the Archdiocese of St. Louis.  Mr. Hansen earned his M.B.A. from the Kellogg School of Management at Northwestern University and his Bachelor of Science in Commerce from DePaul University. Mr. Hansen is a Certified Public Accountant.

 

Kenneth A. Hoxsie, age 67, has been a Director of FSP Corp. since January 2016.  Mr. Hoxsie was a Partner at the international law firm of Wilmer Cutler Pickering Hale and Dorr LLP (“WilmerHale”) until his retirement on December 31, 2015.  He joined Hale and Dorr (the predecessor of WilmerHale) in 1981, subsequently worked at Copley Real Estate Advisors, an institutional real estate investment advisory firm, and rejoined Hale and Dorr in 1994. Mr. Hoxsie has over 30 years’ experience in real estate capital markets transactions, fund formation, public company counseling and mergers and acquisitions and has advised the Company since its formation in 1997. Mr. Hoxsie earned his J.D. (Cum Laude) from Harvard Law School, his M.A. from Harvard University and his B.A. (Summa Cum Laude) from Amherst College, where he was elected to Phi Beta Kappa. 

 

Dennis J. McGillicuddy, age 76, has been a Director of FSP Corp. since May 2002.  Mr. McGillicuddy graduated from the University of Florida with a B.A. degree and from the University of Florida Law School with a J.D. degree.  In 1968, Mr. McGillicuddy joined Barry Silverstein in founding Coaxial Communications, a cable television company.  In 1998 and 1999, Coaxial sold its cable systems.  Mr. McGillicuddy has served on the boards of various charitable organizations. He is currently president of the Board of Trustees of Florida Studio Theater, a professional non-profit theater organization, and he serves as a Co-Chair, together with his wife, of Embracing Our Differences, an annual month-long art exhibit that promotes the values of diversity and inclusion.  Mr. McGillicuddy also is a director of All-Star Children’s Foundation, an organization engaged in creating a new paradigm for foster care.  He also is a member of the Advisory Board of the Center For Mindfulness In Medicine, Health Care & Society, University of Massachusetts Medical School.

 

Georgia Murray, age 67, has been a Director of FSP Corp. since April 2005, Chair of the Compensation Committee since October 2006 and Lead Independent Director since February 2014.  Ms. Murray is retired from Lend Lease Real Estate Investments, Inc., where she served as a Principal from November 1999 until May 2000.  From 1973 through October 1999, Ms. Murray worked at The Boston Financial Group, Inc., serving as Senior Vice President and a Director at times during her tenure.  Boston Financial was an affiliate of the Boston Financial Group, Inc.  She is a past Trustee of the Urban Land Institute and a past President of the Multifamily Housing Institute.  Ms. Murray previously served on the Board of Directors of Capital Crossing Bank.  She also serves on the boards of numerous non-profit entities.  Ms. Murray is a graduate of Newton College.

 

Kathryn P. O’Neil, age 54, has been a Director of FSP Corp. since January 2016. Ms. O’Neil was a Director at Bain Capital in the Investor Relations area where she focused on Private Equity and had oversight of the Investment Advisory sector from 2011 until her retirement in 2014. From 1999 to 2007, Ms. O’Neil was a Partner at FLAG Capital Management LLC, a manager of fund-of-funds investment vehicles in private equity, venture capital, real estate and natural resources.  Previously, Ms. O’Neil was an Investment Consultant at Cambridge Associates where she specialized in Alternative Assets.  Ms. O’Neil currently serves on a variety of non-profit boards, including the Board of Directors and Finance Committee of Horizon’s for Homeless Children, the President’s Council and Investment Committee for the Trustees of Reservations, and the Board of Overseers of the Peabody Essex Museum, where she is a member of the Finance, Audit, and Investment Committees.  Ms. O’Neil is a Trustee Emeritus of Colby College and a former member of the Board of Overseers of the Boston Museum of Science. Ms. O’Neil holds a B.A. (Summa Cum Laude) and M.A. (Honorary) from Colby College where she was elected to Phi Beta Kappa.  Ms. O’Neil received her M.B.A. from The Harvard Graduate School of Business Administration. 

 

5


 

Table of Contents

Jeffrey B. Carter, age 46, is President and Chief Investment Officer of FSP Corp.  Mr. Carter served as Executive Vice President and Chief Investment Officer from February 2012 until May 2016, when he was appointed as President in addition to his position as Chief Investment Officer.  Previously, Mr. Carter served as Senior Vice President and Director of Acquisitions of FSP Corp. from 2005 to 2012 and as Vice President - Acquisitions from 2003 to 2005.  Mr. Carter oversees the day-to-day execution of the Company’s strategic objectives and business plan.  In addition, Mr. Carter is primarily responsible for developing and implementing the Company’s investment strategy, including coordination of acquisitions and dispositions.  Prior to joining FSP Corp., Mr. Carter worked in Trust Administration for Northern Trust Bank in Miami, Florida.  Mr. Carter is a graduate of Arizona State University (B.A.), The George Washington University (M.A.) and Cornell University (M.B.A.).  Mr. Carter’s father, George J. Carter, serves as Chief Executive Officer and Chairman of the Board of Directors of FSP Corp. and Mr. Carter’s brother, Scott H. Carter, serves as Executive Vice President, General Counsel and Secretary of FSP Corp.

 

Scott H. Carter, age 46, is Executive Vice President, General Counsel and Secretary of FSP Corp.  Mr. Carter has served as General Counsel since February 2008.  Mr. Carter joined FSP Corp. in October 2005 as Senior Vice President and In-house Counsel.  Mr. Carter is primarily responsible for the management of all of the legal affairs of FSP Corp. and its affiliates.  Prior to joining FSP Corp. in October 2005, Mr. Carter was associated with the law firm of Nixon Peabody LLP, which he originally joined in 1999.  At Nixon Peabody LLP, Mr. Carter concentrated his practice on the areas of real estate syndication, acquisitions and finance.  Mr. Carter received a Bachelor of Business Administration (B.B.A.) degree in Finance and Marketing and a Juris Doctor (J.D.) degree from the University of Miami.  Mr. Carter is admitted to practice law in the Commonwealth of Massachusetts.  Mr. Carter’s father, George J. Carter, serves as Chief Executive Officer and Chairman of the Board of Directors of FSP Corp. and Mr. Carter’s brother, Jeffrey B. Carter, serves as President and Chief Investment Officer of FSP Corp.

 

John G. Demeritt, age 57, is Executive Vice President, Chief Financial Officer and Treasurer of FSP Corp. and has been Chief Financial Officer since March 2005.  Mr. Demeritt previously served as Senior Vice President, Finance and Principal Accounting Officer from September 2004 to March 2005.  Prior to September 2004, Mr. Demeritt was a Manager with Caturano & Company, an independent accounting firm (which later merged with McGladrey) where he focused on Sarbanes Oxley compliance.  Previously, from March 2002 to March 2004 he provided consulting services to public and private companies where he focused on SEC filings, evaluation of business processes and acquisition integration.  During 2001 and 2002 he was Vice President of Financial Planning & Analysis at Cabot Industrial Trust, a publicly traded real estate investment trust, which was acquired by CalWest in December 2001.  From October 1995 to December 2000 he was Controller and Officer of The Meditrust Companies, a publicly traded real estate investment trust (formerly known as The La Quinta Companies, which was then acquired by the Blackstone Group), where he was involved with a number of merger and financing transactions.  Prior to that, from 1986 to 1995 he had financial and accounting responsibilities at three other public companies, and was previously associated with Laventhol & Horwath, an independent accounting firm from 1983 to 1986.  Mr. Demeritt is a Certified Public Accountant and holds a Bachelor of Science degree from Babson College.

 

John F. Donahue, age 51, is Executive Vice President of FSP Corp. and President of FSP Property Management LLC and has held those positions since May 2016.  Mr. Donahue is primarily responsible for the oversight of the management of all of the real estate assets of FSP Corp. and its affiliates.  Mr. Donahue joined FSP Corp. in August 2001 as Vice President of FSP Property Management LLC.  From 2001 to May 2016, Mr. Donahue was responsible for the management of certain of the real estate assets of FSP Corp. and its affiliates.  From 1992 to 2001, Mr. Donahue worked in the pension fund advisory business for GE Capital and AEW Capital Management with oversight of office, research and development, industrial and land investments. From 1989 to 1992, Mr. Donahue worked for Krupp Realty in various accounting and finance roles. Mr. Donahue holds a Bachelor of Science in Business Administration degree from Bryant College. 

 

Eriel Anchondo, age 40, is Executive Vice President and Chief Operating Officer of FSP Corp. and has held those positions since May 2016.  Mr. Anchondo joined FSP Corp. in 2015 as Senior Vice President of Operations.  Mr. Anchondo is responsible for ensuring that the Company has the proper operational controls, administrative and reporting procedures, and people systems and infrastructure in place to effectively grow the organization and maintain financial strength and operating efficiency. Prior to joining FSP Corp., from July 2014 to December 2014, Mr. Anchondo provided consulting services to the retail banking division of ISBAN, which is part of the Technology and Operations

6


 

Table of Contents

division of the Santander Group of financial institutions.  From May 2007 to July 2013, Mr. Anchondo was employed by Mercer, a global consulting leader in talent, health, retirement, and investments, as an Employee Education Manager across all lines of Mercer’s business. From May 2005 to May 2007, Mr. Anchondo was a Communications Consultant at New York Life Investment Management. From December 2002 to May 2005, Mr. Anchondo worked in the Preferred Client Services Group at Putnam Investments. Mr. Anchondo is a graduate of Boston University (B.A.) and Cornell University (M.B.A.).   

 

Except for Eriel Anchondo, who joined FSP Corp. in 2015, each of the above executive officers has been a full-time employee of FSP Corp. for the past five fiscal years.

 

George J. Carter, Jeffrey B. Carter, John G. Demeritt and John F. Donahue are each also a director of FSP 303 East Wacker Drive Corp., which is a public reporting company and a Sponsored REIT. Each of these directors holds office from the time of his or her election until the next annual meeting and until a successor is elected and qualified, or until such director’s earlier death, resignation or removal.

 

Item 1ARisk Factors

 

The following important factors, among others, could cause actual results to differ materially from those indicated by forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by management from time-to-time.

 

Economic conditions in the United States could have a material adverse impact on our earnings and financial condition.

 

Because economic conditions in the United States may affect real estate values, occupancy levels and property income, current and future economic conditions in the United States could have a material adverse impact on our earnings and financial condition.  Economic conditions may be affected by numerous factors, including but not limited to, the pace of economic growth and/or recessionary concerns, inflation, increases in the levels of unemployment, energy prices, changes in currency exchange rates, uncertainty about government fiscal and tax policy, geopolitical events, the regulatory environment, the availability of credit and interest rates.  Future economic factors may negatively affect real estate values, occupancy levels and property income.

 

If a Sponsored REIT defaults on a Sponsored REIT Loan, we may be required to request additional draws, keep balances outstanding on our existing debt, exercise any maturity date extension rights, seek new debt or use our cash balance to repay our existing debt, which may reduce cash available for distribution to our stockholders or for other corporate purposes.

 

From time-to-time, we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes.  We refer to these loans as Sponsored REIT Loans.  We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financing of the property securing the loan, cash flows from that underlying property or some other capital event.  If a Sponsored REIT defaults on a Sponsored REIT Loan, the Sponsored REIT could be unable to fully repay the Sponsored REIT Loan and we may have to satisfy our obligations under our existing debt through other means, including without limitation, requesting additional draws, keeping balances outstanding, exercising any maturity date extension rights, seeking new debt, and/or using our cash balance.  If that happens, we may have less cash available for distribution to our stockholders or for other corporate purposes.

 

Our operating results and financial condition could be adversely affected if we are unable to refinance the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes.

 

There can be no assurance that we will be able to refinance the revolving line of credit portion of the BAML Credit Facility (as defined in Note 4 to the Consolidated Financial Statements) upon its maturity on January 12, 2022 (subject to two six month extensions until January 12, 2023), the term loan portion of the BAML Credit Facility upon its maturity on January 12, 2023, the BMO Term Loan (as defined in Note 4 to the Consolidated Financial Statements) upon

7


 

Table of Contents

its maturity on August 26, 2020, the JPM Term Loan (as defined in Note 4 to the Consolidated Financial Statements) upon its maturity on November 30, 2018, the Series A Notes (as defined in Note 4 to the Consolidated Financial Statements) upon their maturity on December 20, 2024 or the Series B Notes (as defined in Note 4 to the Consolidated Financial Statements) upon their maturity on December 20, 2027, that any such refinancings would be on terms as favorable as the terms of the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes, or the Series B Notes, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes.  If we are unable to refinance the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes at maturity or meet our payment obligations, the amount of our distributable cash flow and our financial condition would be adversely affected.

 

Failure to comply with covenants in the documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes could adversely affect our financial condition.

 

The documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes and the Series B Notes contain customary affirmative and negative covenants, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes and the Series B Notes  contain some or all of the following financial covenants: minimum tangible net worth; maximum leverage ratio; maximum secured leverage ratio;  minimum fixed charge coverage ratio; maximum unencumbered leverage ratio; and minimum unsecured interest coverage.  Our continued ability to borrow under the BAML Credit Facility, the BMO Term Loan, and the JPM Term Loan is subject to compliance with our financial and other covenants.  Failure to comply with such covenants could cause a default under the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes, and we may then be required to repay them with capital from other sources.  Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms.

 

We may use the BAML Credit Facility, the BMO Term Loan, and the JPM Term Loan to finance the acquisition of real properties and for other permitted investments, to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the respective documents.  If we breach covenants in the documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes, the lenders can declare a default.  A default under documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes, or the Series B Notes could result in difficulty financing growth in our business and could also result in a reduction in the cash available for distribution to our stockholders or for other corporate purposes.  A default under documents evidencing the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes or the Series B Notes could materially and adversely affect our financial condition and results of operations.

 

An increase in interest rates would increase our interest costs on variable rate debt and could adversely impact our ability to refinance existing debt or sell assets.

 

As of December 31, 2017, we had approximately $78 million of indebtedness under the revolving line of credit portion of our BAML Credit Facility that bears interest at variable rates based on our credit rating, and we may incur more of such indebtedness in the future.  Borrowings under the revolving line of credit portion of our BAML Credit Facility may not exceed $600 million outstanding at any time.  As of December 31, 2017, $400 million was drawn and outstanding under the term loan portion of our BAML Credit Facility.  The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity.  On July 22, 2016, we fixed the base LIBOR rate on the term loan portion of the BAML Credit Facility at 1.12% until September 27, 2021 by entering into an interest rate swap agreement. 

 

As of December 31, 2017, $220 million was drawn and outstanding under the BMO Term Loan, although such amount may be increased by up to an additional $50 million through the exercise of an accordion feature.  On

8


 

Table of Contents

August 26, 2013, we fixed the base LIBOR rate on the BMO Term Loan at 2.32% for seven years until August 26, 2020 by entering into an interest rate swap agreement. 

 

As of December 31, 2017, $150 million was drawn and outstanding under the JPM Term Loan.  The JPM Term Loan bears interest at variable rates based on our credit rating.

 

In the future, if interest rates increase, then the interest costs on our unhedged variable rate debt will also increase, which could adversely affect our cash flow, our ability to pay principal and interest on our debt and our ability to make distributions to stockholders. In addition, rising interest rates could limit our ability to incur new debt or to refinance existing debt when it matures.  From time to time, we may enter into additional interest rate swap agreements and other interest rate hedging contracts, including swaps, caps and floors.  While these agreements are intended to lessen the impact of rising interest rates on us, they also expose us to the risks that the other parties to the agreements will not perform, we could incur significant costs associated with the settlement of the agreements, the agreements will be unenforceable and the underlying transactions will fail to qualify as highly-effective cash flow hedges.  In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions. 

 

Downgrades in our credit ratings could increase our borrowing costs or reduce our access to funding sources in the credit and capital markets.

 

We are currently assigned a corporate credit rating from Moody’s Investors Service, Inc.  (“Moody’s”) based on its evaluation of our creditworthiness. Although our corporate credit rating from Moody’s is currently investment grade, there can be no assurance that we will not be downgraded or that our rating will remain investment grade.  If our credit rating is downgraded or other negative action is taken, we could be required, among other things, to pay additional interest and fees under the BAML Credit Facility, the BMO Term Loan, the JPM Term Loan, the Series A Notes and the Series B Notes.

 

Credit rating reductions by one or more rating agencies could also adversely affect our access to funding sources, the cost and other terms of obtaining funding as well as our overall financial condition, operating results and cash flow.

 

If we are not able to collect sufficient rents from each of our owned real properties, or investments in Sponsored REITs, or collect interest on Sponsored REIT Loans we fund, we may suffer significant operating losses or a reduction in cash available for future dividends.

 

A substantial portion of our revenue is generated by the rental income of our real properties and investments in Sponsored REITs.  If our properties do not provide us with a steady rental income or we do not collect interest income from Sponsored REIT Loans we fund, our revenues will decrease, which may cause us to incur operating losses in the future and reduce the cash available for distribution to our stockholders.

 

We may not be able to identify properties that meet our criteria for purchase.

 

Growth in our portfolio of real estate is dependent on the ability of our acquisition executives to identify properties for sale and/or development which meet the applicable investment criteria.  To the extent they fail to identify such properties, we would be unable to increase the size of our portfolio of real estate, which could reduce the cash otherwise available for distribution to our stockholders.

 

We are dependent on key personnel.

 

We depend on the efforts of George J. Carter, our Chief Executive Officer and Chairman of the Board of Directors; Jeffrey B. Carter, our President and Chief Investment Officer; Scott H. Carter, our General Counsel, Secretary and an Executive Vice President; John G. Demeritt, our Chief Financial Officer, Treasurer and an Executive Vice President; John F. Donahue, our President of FSP Property Management LLC and an Executive Vice President; and Eriel

9


 

Table of Contents

Anchondo, our Chief Operating Officer and an Executive Vice President.  If any of our executive officers were to resign, our operations could be adversely affected.  We do not have employment agreements with any of our executive officers. 

 

Our level of dividends may fluctuate.

 

Because our real estate occupancy levels and rental rates can fluctuate, there is no predictable recurring level of revenue from such activities and changes in interest rates or in the mix of our fixed and variable rate debt can cause our interest costs to fluctuate.  As a result of these fluctuations, the amount of cash available for distribution to our stockholders may fluctuate, which may result in our not being able to maintain or grow dividend levels in the future.

 

We face risks from tenant defaults or bankruptcies.

 

If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment.  In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenant’s lease and thereby cause a reduction in cash available for distribution to our stockholders.

 

The real properties held by us may significantly decrease in value.

 

As of December 31, 2017, we owned 34 properties.  We also have one property that has been redeveloped and currently is classified as non-operating.  Some or all of these properties may decline in value.  To the extent our real properties decline in value, our stockholders could lose some or all of the value of their investments.  The value of our common stock may be adversely affected if the real properties held by us decline in value since these real properties represent the majority of the tangible assets held by us.  Moreover, if we are forced to sell or lease the real property held by us below its initial purchase price or its carrying costs, respectively, or if we are forced to lease real property at below market rates because of the condition of the property, our results of operations would be adversely affected and such negative results of operations may result in lower dividends being paid to holders of our common stock.

 

New acquisitions may fail to perform as expected.

 

We may fund the acquisition of new properties with cash, by drawing on the revolving line of credit portion of our BAML Credit Facility, by assuming existing indebtedness, by entering into new indebtedness, by issuing debt securities, by issuing shares of our stock or by other means. During the year ended December 31, 2017, we did not acquire any properties.  During the year ended December 31, 2016, we acquired one property located in Minnesota, one property located in Georgia and one property located in Colorado.  During the year ended December 31, 2015, we acquired one property located in Georgia.  Newly acquired properties may fail to perform as expected, in which case, our results of operations could be adversely affected.

 

We face risks in owning, developing and operating real property.

 

An investment in us is subject to the risks incident to the ownership, development and operation of real estate-related assets.  These risks include the fact that real estate investments are generally illiquid, which may affect our ability to vary our portfolio in response to changes in economic and other conditions, as well as the risks normally associated with:

 

·

changes in general and local economic conditions;

·

the supply or demand for particular types of properties in particular markets;

·

changes in market rental rates;

·

the impact of environmental protection laws;

·

changes in tax, real estate and zoning laws; and

·

the impact of obligations and restrictions contained in title-related documents.

 

Certain significant costs, such as real estate taxes, utilities, insurance and maintenance costs, generally are not reduced even when a property’s rental income is reduced.  In addition, environmental and tax laws, interest rate levels,

10


 

Table of Contents

the availability of financing and other factors may affect real estate values and property income.  Furthermore, the supply of commercial space fluctuates with market conditions.

 

We may encounter significant delays in reletting vacant space, resulting in losses of income.

 

When leases expire, we may incur expenses and may not be able to re-lease the space on the same terms.  While we cannot predict when existing vacant space in properties will be leased, if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at current market rates for locations in which the buildings are located, which in some cases may be below the expiring rates.  Certain leases provide tenants the right to terminate early if they pay a fee.  If we are unable to re-lease space promptly, if the terms are significantly less favorable than anticipated or if the costs are higher, we may have to reduce distributions to our stockholders.  Typical lease terms range from five to ten years, so up to approximately 20% of our rental revenue from commercial properties could be expected to expire each year.

 

We face risks of tenant-type concentration.

 

As of December 31, 2017, approximately 16% and 10% of our tenants as a percentage of the total rentable square feet operated in the energy services industry and the legal services industry, respectively.  An economic downturn in these or any industry in which a high concentration of our tenants operate or in which a significant number of our tenants currently or may in the future operate, could negatively impact the financial condition of such tenants and cause them to fail to make timely rental payments or default on lease obligations, fail to renew their leases or renew their leases on terms less favorable to us, become bankrupt or insolvent, or otherwise become unable to satisfy their obligations to us, which could adversely affect our financial condition and results of operations.

 

We face risks from geographic concentration.

 

The properties in our portfolio as of December 31, 2017, by aggregate square footage, are distributed geographically as follows: South — 47.1%, West — 26.7%, Midwest — 15.9% and East — 10.3%.  However, within certain of those regions, we hold a larger concentration of our properties in Greater Denver, Colorado — 26.7%, Atlanta, Georgia — 20.1%,  Houston, Texas — 12.2% and Dallas, Texas — 12.6%.  We are likely to face risks to the extent that any of these areas in which we hold a larger concentration of our properties suffer deteriorating economic conditions.  Given the fact that the Dallas, Denver and Houston metropolitan areas have a significant presence in the energy sector, a prolonged period of low oil or natural gas prices, or other factors negatively impacting the energy industry could have an adverse impact on our ability to maintain the occupancy of our properties in those areas or could cause us to lease space at rates below current in-place rents, or at rates below the rates we have leased space in those areas in the prior year. In addition, factors negatively impacting the energy industry could reduce the market values of our properties in those areas, which could reduce our net asset value and adversely affect our financial condition and results of operations, or cause a decline in the value of our common stock. 

 

We compete with national, regional and local real estate operators and developers, which could adversely affect our cash flow.

 

Competition exists in every market in which our properties are currently located and in every market in which properties we may acquire in the future will be located.  We compete with, among others, national, regional and numerous local real estate operators and developers.  Such competition may adversely affect the percentage of leased space and the rental revenues of our properties, which could adversely affect our cash flow from operations and our ability to make expected distributions to our stockholders.  Some of our competitors may have more resources than we do or other competitive advantages.  Competition may be accelerated by any increase in availability of funds for investment in real estate.  For example, decreases in interest rates tend to increase the availability of funds and therefore can increase competition.  To the extent that our properties continue to operate profitably, this will likely stimulate new development of competing properties.  The extent to which we are affected by competition will depend in significant part on both local market conditions and national and global economic conditions.

 

11


 

Table of Contents

We are subject to possible liability relating to environmental matters, and we cannot assure you that we have identified all possible liabilities.

 

Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may become liable for the costs of removal or remediation of certain hazardous substances released on or in its property.  Such laws may impose liability without regard to whether the owner or operator knew of, or caused, the release of such hazardous substances.  The presence of hazardous substances on a property may adversely affect the owner’s ability to sell such property or to borrow using such property as collateral, and it may cause the owner of the property to incur substantial remediation costs.  In addition to claims for cleanup costs, the presence of hazardous substances on a property could result in the owner incurring substantial liabilities as a result of a claim by a private party for personal injury or a claim by an adjacent property owner for property damage.

 

In addition, we cannot assure you that:

 

·

future laws, ordinances or regulations will not impose any material environmental liability;

·

proposed legislation to address climate change will not increase utility and other costs of operating our properties which, if not offset by rising rental income and/or paid by tenants, would materially and adversely affect our financial condition and results of operations;

·

the current environmental conditions of our properties will not be affected by the condition of properties in the vicinity of such properties (such as the presence of leaking underground storage tanks) or by third parties unrelated to us;

·

tenants will not violate their leases by introducing hazardous or toxic substances into our properties that could expose us to liability under federal or state environmental laws; or

·

environmental conditions, such as the growth of bacteria and toxic mold in heating and ventilation systems or on walls, will not occur at our properties and pose a threat to human health.

 

We are subject to compliance with the Americans With Disabilities Act and fire and safety regulations, any of which could require us to make significant capital expenditures.

 

All of our properties are required to comply with the Americans With Disabilities Act (ADA), and the regulations, rules and orders that may be issued thereunder.  The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to persons with disabilities.  Compliance with ADA requirements might require, among other things, removal of access barriers.  Noncompliance with such requirements could result in the imposition of fines by the U.S. government or an award of damages to private litigants.

 

In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties.  Compliance with such requirements may require us to make substantial capital expenditures, which expenditures would reduce cash otherwise available for distribution to our stockholders.

 

We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control.

 

Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury, or OFAC, maintains a list of persons designated as terrorists or who are otherwise blocked or banned, which we refer to as Prohibited Persons.  OFAC regulations and other laws prohibit conducting business or engaging in transactions with Prohibited Persons (the “OFAC Requirements”).  Our current leases and certain other agreements require the other party to comply with the OFAC Requirements.  If a tenant or other party with whom we contract is placed on the OFAC list we may be required by the OFAC Requirements to terminate the lease or other agreement.  Any such termination could result in a loss of revenue or a damage claim by the other party that the termination was wrongful.

 

12


 

Table of Contents

Security breaches and other disruptions could compromise our information and expose us to liability, which could cause our business and reputation to suffer.

 

In the ordinary course of our business, we collect and store sensitive data concerning investors in the Sponsored REITS, tenants and vendors.  Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions.  Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen.  Any such access, disclosure or other loss of information could result in legal claims or proceedings and liability under laws that protect the privacy of personal information, and could damage our reputation.

 

Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.

 

We have significant investments in markets that may be the targets of actual or threatened terrorism attacks in the future.  As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity.  This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both.  In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage.  As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially.  See also “We may lose capital investment or anticipated profits if an uninsured event occurs.

 

We may lose capital investment or anticipated profits if an uninsured event occurs.

 

We carry, or our tenants carry, comprehensive liability, fire and extended coverage with respect to each of our properties, with policy specification and insured limits customarily carried for similar properties.  There are, however, certain types of losses that may be either uninsurable or not economically insurable.  Should an uninsured material loss occur, we could lose both capital invested in the property and anticipated profits.

 

Our employee retention plan may prevent changes in control.

 

During February 2006, our Board of Directors approved a change in control plan, which included a form of retention agreement and discretionary payment plan.  Payments under the discretionary plan are capped at 1% of the market capitalization of FSP Corp. as reduced by the amount paid under the retention plan.  The costs associated with these two components of the plan may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change in control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a greater premium over the then-prevailing market prices.

 

Further issuances of equity securities may be dilutive to current stockholders.

 

The interests of our existing stockholders could be diluted if we issue additional equity securities to finance future acquisitions, repay indebtedness or to fund other general corporate purposes.  Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt, and equity financing.

 

The price of our common stock may vary.

 

The market prices for our common stock may fluctuate with changes in market and economic conditions, including the market perception of REITs in general, and changes in our financial condition and results of operations.  Such fluctuations may depress the market price of our common stock independent of the financial performance of FSP Corp.  The market conditions for REIT stocks generally could affect the market price of our common stock.

 

13


 

Table of Contents

Recently enacted U.S. federal tax reform legislation could affect REITs generally, the geographic markets in which we operate, the price of our common stock and our results of operations, both positively and negatively in ways that are difficult to anticipate. 

 

On December 22, 2017, the Tax Cuts and Jobs Act (the “2017 Act”) was enacted.  The 2017 Act includes significant changes to corporate and individual tax rates and the calculation of taxes, as well as international tax rules for U.S. domestic corporations.  As a REIT, we are generally not required to pay federal taxes otherwise applicable to regular corporations if we distribute all of our income and comply with the various tax rules governing REITs.  Stockholders, however, are generally required to pay taxes on REIT dividends.  The 2017 Act changes the way in which dividends paid on our stock are taxed by the holder of that stock and could impact the price of our common stock or how stockholders and potential investors view an investment in REITs.   In addition, while certain elements of the 2017 Act do not appear to impact us directly as a REIT, they could impact the geographic markets in which we operate and the tenants that lease space at our properties in ways, both positive and negative, that are difficult to anticipate.

 

We would incur adverse tax consequences if we failed to qualify as a real estate investment trusts or REIT.

 

The provisions of the tax code governing the taxation of real estate investment trusts are very technical and complex, and although we expect that we will be organized and will operate in a manner that will enable us to meet such requirements, no assurance can be given that we will always succeed in doing so.  In addition, as a result of our past acquisition of certain Sponsored REITs by merger, which we refer to as target REITs, we might no longer qualify as a real estate investment trust.  We could lose our ability to so qualify for a variety of reasons relating to the nature of the assets acquired from the target REITs, the identity of the stockholders of the target REITs who become our stockholders or the failure of one or more of the target REITs to have previously qualified as a real estate investment trust.  Moreover, if one or more of the target REITs that we acquired in May 2008, April 2006, April 2005 or June 2003 did not qualify as a REIT immediately prior to the consummation of its acquisition, we could be disqualified as a REIT as a result of such acquisition.

 

If in any taxable year we do not qualify as a real estate investment trust, we would be taxed as a corporation and distributions to our stockholders would not be deductible by us in computing our taxable income. In addition, if we were to fail to qualify as a real estate investment trust, we could be disqualified from treatment as a real estate investment trust in the year in which such failure occurred and for the next four taxable years and, consequently, we would be taxed as a regular corporation during such years.  Failure to qualify for even one taxable year could result in a significant reduction of our cash available for distribution to our stockholders or could require us to incur indebtedness or liquidate investments in order to generate sufficient funds to pay the resulting federal income tax liabilities.

 

Provisions in our organizational documents may prevent changes in control.

 

Our Articles of Incorporation and Bylaws contain provisions, described below, which may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a premium over the then-prevailing market prices.

 

Ownership Limits.  In order for us to maintain our qualification as a real estate investment trust, the holders of our common stock may be limited to owning, either directly or under applicable attribution rules of the Internal Revenue Code, no more than 9.8% of the lesser of the value or the number of our equity shares, and no holder of common stock may acquire or transfer shares that would result in our shares of common stock being beneficially owned by fewer than 100 persons. Such ownership limit may have the effect of preventing an acquisition of control of us without the approval of our board of directors.  Our Articles of Incorporation give our board of directors the right to refuse to give effect to the acquisition or transfer of shares by a stockholder in violation of these provisions.

 

Staggered Board.  Our board of directors is divided into three classes.  The terms of these classes are staggered and will expire in 2018, 2019 and 2020, respectively.  Directors of each class are elected for a three-year term upon the expiration of the respective term of each class.  The staggered terms for directors may affect our stockholders’ ability to effect a change in control even if a change in control may be in the stockholders’ best interests.

14


 

Table of Contents

 

Preferred Stock. Our Articles of Incorporation authorize our board of directors to issue up to 20,000,000 shares of preferred stock, par value $.0001 per share, and to establish the preferences and rights of any such shares issued. The issuance of preferred stock could have the effect of delaying or preventing a change in control even if a change in control may be in our stockholders’ best interest.

 

Increase of Authorized Stock.  Our board of directors, without any vote or consent of the stockholders, may increase the number of authorized shares of any class or series of stock or the aggregate number of authorized shares we have authority to issue. The ability to increase the number of authorized shares and issue such shares could have the effect of delaying or preventing a change in control even if a change in control may be in our stockholders’ best interest.

 

Amendment of Bylaws.  Our board of directors has the sole power to amend our Bylaws.  This power could have the effect of delaying or preventing a change in control even if a change in control may be in our stockholders’ best interests.

 

Stockholder Meetings. Our Bylaws require advance notice for stockholder proposals to be considered at annual and special meetings of stockholders and for stockholder nominations for election of directors at annual and special meetings of stockholders.  The advance notice provisions require a proponent to provide us with detailed information about the proponent and/or nominee.  Our Bylaws also provide that stockholders entitled to cast more than 50% of all the votes entitled to be cast at a meeting must join in a request by stockholders to call a special meeting of stockholders and that a specific process for the meeting request must be followed.  These provisions could have the effect of delaying or preventing a change in control even if a change in control may be in the best interests of our stockholders.

 

Supermajority Votes Required.  Our Articles of Incorporation require the affirmative vote of the holders of no less than 80% of the shares of capital stock outstanding and entitled to vote in order (i) to amend the provisions of our Articles of Incorporation relating to the classification of directors, removal of directors, limitation of liability of officers and directors or indemnification of officers and directors or (ii) to amend our Articles of Incorporation to impose cumulative voting in the election of directors.  These provisions could have the effect of delaying or preventing a change in control even if a change in control may be in our stockholders’ best interest.

 

Item 1B.Unresolved Staff Comments.

 

None.

15


 

Table of Contents

Item 2.Properties

 

Set forth below is information regarding our properties as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Approx.

    

Percent

    

Approx.

    

    

 

 

 

Date of

 

Square

 

Leased as

 

Number

 

 

 

Property Location

 

Purchase (1)

 

Feet

 

of 12/31/17

 

of Tenants

 

Major Tenants (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

 

 

 

 

600 Forest Point Circle

 

7/8/99

 

62,212

 

100

%  

 1

 

American National Red Cross

 

Charlotte, NC 28273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14151 Park Meadow Drive

 

3/15/01

 

138,537

 

100

%  

 5

 

American Systems Corporation

 

Chantilly, VA 20151

 

 

 

 

 

 

 

 

 

Omniplex World Services

 

 

 

 

 

 

 

 

 

 

 

Booz Allen Hamilton, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

1370 & 1390 Timberlake

 

5/24/01

 

234,496

 

100

%  

 4

 

Centene Management Company, LLC

 

Manor Parkway,

 

 

 

 

 

 

 

 

 

Amdocs, Inc.

 

Chesterfield, MO 63017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50 Northwest Point Rd.

 

12/5/01

 

177,095

 

100

%  

 2

 

Citicorp Credit Services, Inc.

 

Elk Grove Village, IL 60005

 

 

 

 

 

 

 

 

 

NCS Pearson, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

1350 Timberlake Manor Parkway

 

3/4/02

 

117,036

 

100

%  

 3

 

Centene Management Company, LLC

 

Chesterfield, MO 63017

 

 

 

 

 

 

 

 

 

Edgewell Personal Care Company

 

 

 

 

 

 

 

 

 

 

 

 

 

16285 Park Ten Place

 

6/27/02

 

157,460

 

69

%  

 8

 

Bluware, Inc.

 

Houston, TX 77084

 

 

 

 

 

 

 

 

 

Subsea Solutions LLC

 

 

 

 

 

 

 

 

 

 

 

Blade Energy

 

 

 

 

 

 

 

 

 

 

 

BAE Systems Land & Armaments, LP

 

 

 

 

 

 

 

 

 

 

 

 

 

15601 Dallas Parkway

 

9/30/02

 

288,794

 

100

%  

13

 

Federal National Mortgage Association

 

Addison, TX 75001

 

 

 

 

 

 

 

 

 

Cyxtera Management Inc.

 

 

 

 

 

 

 

 

 

 

 

Compass Production Partners, LP

 

 

 

 

 

 

 

 

 

 

 

 

 

1500 & 1600 Greenville Ave.

 

3/3/03

 

300,887

 

100

%  

 5

 

ARGO Data Resource Corp.

 

Richardson, TX 75080

 

 

 

 

 

 

 

 

 

VCE Company, LLC

 

 

 

 

 

 

 

 

 

 

 

Id Software, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

6550 & 6560 Greenwood Plaza

 

2/24/05

 

196,236

 

100

%  

 4

 

DIRECTV, Inc.

 

Englewood, CO 80111

 

 

 

 

 

 

 

 

 

Kaiser Foundation Health Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

3815-3925 River Crossing Pkwy

 

7/6/05

 

205,059

 

96

%  

15

 

Somerset CPAs, P.C.

 

Indianapolis, IN 46240

 

 

 

 

 

 

 

 

 

Crowe Horwath, LLP

 

 

 

 

 

 

 

 

 

 

 

Blackboard, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

5055 & 5057 Keller Springs Rd.

 

2/24/06

 

218,934

 

91

%  

27

 

See Footnote 3

 

Addison, TX 75001

 

 

 

 

 

 

 

 

 

 

 

16


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Approx.

    

Percent

    

Approx.

    

    

 

 

 

Date of

 

Square

 

Leased as

 

Number

 

 

 

Property Location

 

Purchase (1)

 

Feet

 

of 12/31/17

 

of Tenants

 

Major Tenants (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

5505 Blue Lagoon Drive

 

11/6/03

 

212,619

 

100

%  

 1

 

Burger King Corporation

 

Miami, FL 33126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5600, 5620 & 5640 Cox Road

 

7/16/03

 

298,456

 

100

%  

 6

 

SunTrust Bank

 

Glen Allen, VA 23060

 

 

 

 

 

 

 

 

 

General Electric Company

 

 

 

 

 

 

 

 

 

 

 

ChemTreat, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

1293 Eldridge Parkway

 

1/16/04

 

248,399

 

100

%  

 1

 

CITGO Petroleum Corporation

 

Houston, TX 77077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

380 Interlocken Crescent

 

8/15/03

 

240,358

 

86

%  

 9

 

VMWare, Inc.

 

Broomfield, CO 80021

 

 

 

 

 

 

 

 

 

Cooley LLP

 

 

 

 

 

 

 

 

 

 

 

Sierra Financial Services, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

3625 Cumberland Boulevard

 

6/27/06

 

387,267

 

61

%  

19

 

Randstad General Partner (US)

 

Atlanta, GA 30339

 

 

 

 

 

 

 

 

 

Gas South LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390 Interlocken Crescent

 

12/21/06

 

241,751

 

99

%  

 9

 

Vail Holdings, Inc.

 

Broomfield, CO 80021

 

 

 

 

 

 

 

 

 

AppExtremes, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

16290 Katy Freeway

 

9/28/05

 

156,746

 

 1

%  

 1

 

 

 

Houston, TX 77094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45925 Horseshoe Drive

 

12/23/08

 

136,658

 

96

%  

 3

 

Giesecke & Devrient America, Inc.

 

Sterling, VA 20166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4807 Stonecroft Blvd.

 

6/26/09

 

111,469

 

100

%  

 1

 

Northrop Grumman Systems Corp.

 

Chantilly, VA 20151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121 South Eighth Street

 

6/29/10

 

293,422

 

82

%  

38

 

Schwegman, Lundberg & Woessner

 

Minneapolis, MN 55402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

801 Marquette Ave. South

 

6/29/10

 

 —

 

 —

%  

 —

 

 

 

Minneapolis, MN 55402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4820 Emperor Boulevard

 

3/4/11

 

259,531

 

100

%  

 1

 

QuintilesIMS Health Incorporated

 

Durham, NC 27703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5100 & 5160 Tennyson Pkwy

 

3/10/11

 

202,600

 

86

%  

 4

 

Denbury Onshore LLC

 

Plano, TX 75024

 

 

 

 

 

 

 

 

 

Worldventures Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

ARK-LA-TEX  Financial Services, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

7500 Dallas Parkway

 

3/24/11

 

214,110

 

100

%  

 4

 

ADS Alliance Data Systems, Inc.

 

Plano, TX 75024

 

 

 

 

 

 

 

 

 

Americorp., Inc. d/b/a Altair Global

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Approx.

    

Percent

    

Approx.

    

    

 

 

 

Date of

 

Square

 

Leased as

 

Number

 

 

 

Property Location

 

Purchase (1)

 

Feet

 

of 12/31/17

 

of Tenants

 

Major Tenants (2)

 

909 Davis Street

 

9/30/11

 

196,581

 

92

%  

 9

 

Houghton Mifflin Co.

 

Evanston, IL 60201

 

 

 

 

 

 

 

 

 

Honor Finance, LLC

 

 

 

 

 

 

 

 

 

 

 

Northshore University Healthsystem

 

 

 

 

 

 

 

 

 

 

 

Industrious EVN 909 Davis Street

 

 

 

 

 

 

 

 

 

 

 

 

 

One Ravinia Drive

 

7/31/12

 

386,602

 

92

%  

10

 

T-Mobile South LLC

 

Atlanta, GA 30301

 

 

 

 

 

 

 

 

 

Internap Network Services Corporation

 

 

 

 

 

 

 

 

 

 

 

Cedar Document Technologies, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Two Ravinia Drive

 

4/8/15

 

411,047

 

75

%  

40

 

See Footnote 3

 

Atlanta, GA 30301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10370 & 10350 Richmond Ave.

 

11/1/12

 

629,025

 

88

%  

43

 

Petrobras America, Inc.

 

Houston, TX 77042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1999 Broadway

 

5/22/13

 

676,379

 

80

%  

31

 

United States Government

 

Denver, CO 80202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

999 Peachtree Street

 

7/1/13

 

621,946

 

95

%  

40

 

Eversheds Sutherland (US) LLP

 

Atlanta, GA 30301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1001 17th Street

 

8/28/13

 

655,413

 

97

%  

20

 

Newfield Exploration

 

Denver, CO 80202

 

 

 

 

 

 

 

 

 

WPX Energy. Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

45 South Seventh Street

 

6/6/16

 

326,483

 

97

%  

28

 

PricewaterhouseCoopers LLP

 

Minneapolis, MN 55402

 

 

 

 

 

 

 

 

 

Northland Securities, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

1420 Peachtree Street, NE

 

8/10/16

 

160,145

 

97

%  

 3

 

Jones Day

 

Atlanta, GA 30301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600 17th Street

 

12/1/16

 

598,231

 

87

%  

41

 

EOG Resources, Inc.

 

Denver, CO 80202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Office

 

 

 

9,761,984

 

90

%  

 

 

 

 


(1)

Date of purchase or merged entity date of purchase.

(2)

Major tenants that occupy 10% or more of the space in an individual property.

(3)

No tenant occupies more than 10% of the space.

 

All of the properties listed above are owned, directly or indirectly, by us.  None of our properties are subject to any mortgage loans.  We have no material undeveloped or unimproved properties, or proposed programs for material renovation, improvement or development of any of our properties in 2018.  We believe that our properties are adequately covered by insurance as of December 31, 2017. 

18


 

Table of Contents

 

The information presented below provides the weighted average GAAP rent per square foot for the year ending December 31, 2017 for our properties and weighted occupancy square feet and percentages.  GAAP rent includes the impact of tenant concessions and reimbursements.  This table does not include information about properties held by our investments in nonconsolidated REITs or those which we have provided Sponsored REIT Loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

    

    

    

    

Weighted

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupied

 

Weighted

 

 

 

 

 

 

 

Year Built

 

 

 

Weighted

 

Percentage as of

 

Average

 

 

 

 

 

 

 

or

 

Net Rentable

 

Occupied

 

December 31,

 

Rent per Occupied

 

Property Name

 

City

 

State

 

Renovated

 

Square Feet

 

Sq. Ft.

 

2017 (a)

 

Square Feet (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forest Park

 

Charlotte

 

NC

 

1999

 

62,212

 

62,212

 

100.0

%  

$

14.06

 

Meadow Point

 

Chantilly

 

VA

 

1999

 

138,537

 

138,537

 

100.0

%  

 

26.27

 

Innsbrook

 

Glen Allen

 

VA

 

1999

 

298,456

 

298,456

 

100.0

%  

 

18.21

 

Loudoun Tech Center

 

Dulles

 

VA

 

1999

 

136,658

 

128,308

 

93.9

%  

 

18.12

 

Stonecroft

 

Chantilly

 

VA

 

2008

 

111,469

 

111,469

 

100.0

%  

 

38.02

 

Emperor Boulevard

 

Durham

 

NC

 

2009

 

259,531

 

259,531

 

100.0

%  

 

34.20

 

 East total

 

 

 

 

 

 

 

1,006,863

 

998,513

 

99.2

%  

 

25.43

 

Northwest Point

 

Elk Grove Village

 

IL

 

1999

 

177,095

 

177,095

 

100.0

%  

 

23.20

 

909 Davis Street

 

Evanston

 

IL

 

2002

 

196,581

 

153,078

 

77.9

%  

 

28.92

 

River Crossing

 

Indianapolis

 

IN

 

1998

 

205,059

 

195,872

 

95.5

%  

 

23.10

 

Timberlake

 

Chesterfield

 

MO

 

1999

 

234,496

 

234,496

 

100.0

%  

 

26.09

 

Timberlake East

 

Chesterfield

 

MO

 

2000

 

117,036

 

117,036

 

100.0

%  

 

25.23

 

121 South 8th Street

 

Minneapolis

 

MN

 

1974

 

293,422

 

198,764

 

67.7

%  

 

20.93

 

Plaza Seven

 

Minneapolis

 

MN

 

1987

 

326,483

 

312,542

 

95.7

%  

 

32.58

 

 Midwest total

 

 

 

 

 

 

 

1,550,172

 

1,388,883

 

89.6

%  

 

26.26

 

Blue Lagoon Drive

 

Miami

 

FL

 

2002

 

212,619

 

212,619

 

100.0

%  

 

22.14

 

One Overton Park

 

Atlanta

 

GA

 

2002

 

387,267

 

267,292

 

69.0

%  

 

24.80

 

Park Ten

 

Houston

 

TX

 

1999

 

157,460

 

104,081

 

66.1

%  

 

29.88

 

Addison Circle

 

Addison

 

TX

 

1999

 

288,794

 

251,395

 

87.1

%  

 

33.28

 

Collins Crossing

 

Richardson

 

TX

 

1999

 

300,887

 

300,887

 

100.0

%  

 

24.88

 

Eldridge Green

 

Houston

 

TX

 

1999

 

248,399

 

248,399

 

100.0

%  

 

30.53

 

 

19


 

Table of Contents

The following table is continued from the previous page and provides the weighted average GAAP rent per square foot for the year ending December 31, 2017 for our properties and weighted occupancy square feet and percentages.  GAAP rent includes the impact of tenant concessions and reimbursements. This table does not include information about properties held by our investments in nonconsolidated REITs or those which we have provided Sponsored REIT Loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

    

    

    

    

Weighted

    

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupied

 

Weighted

 

 

 

 

 

 

 

Year Built

 

 

 

Weighted

 

Percentage as of

 

Average

 

 

 

 

 

 

 

or

 

Net Rentable

 

Occupied

 

December 31,

 

Rent per Occupied

 

Property Name

 

City

 

State

 

Renovated

 

Square Feet

 

Sq. Ft.

 

2017 (a)

 

Square Feet (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park Ten Phase II

 

Houston

 

TX

 

2006

 

156,746

 

52,855

 

33.7

%  

$

24.21

 

Liberty Plaza

 

Addison

 

TX

 

1985

 

218,934

 

187,670

 

85.7

%  

 

22.03

 

Legacy Tennyson Center

 

Plano

 

TX

 

1999/2008

 

202,600

 

134,790

 

66.5

%  

 

20.31

 

One Legacy Circle

 

Plano

 

TX

 

2008

 

214,110

 

212,290

 

99.2

%  

 

36.95

 

One Ravinia Drive

 

Atlanta

 

GA

 

1985

 

386,602

 

347,246

 

89.8

%  

 

24.74

 

Two Ravinia Drive

 

Atlanta

 

GA

 

1987

 

411,047

 

312,642

 

76.1

%  

 

27.27

 

Westchase I & II

 

Houston

 

TX

 

1983/2008

 

629,025

 

525,865

 

83.6

%  

 

32.67

 

Pershing Park Plaza

 

Atlanta

 

GA

 

1989

 

160,145

 

155,773

 

97.3

%  

 

35.85

 

999 Peachtree

 

Atlanta

 

GA

 

1987

 

621,946

 

595,824

 

95.8

%  

 

30.82

 

 South Total

 

 

 

 

 

 

 

4,596,581

 

3,909,628

 

85.1

%  

 

28.68

 

380 Interlocken

 

Broomfield

 

CO

 

2000

 

240,358

 

200,747

 

83.5

%  

 

30.30

 

1999 Broadway

 

Denver

 

CO

 

1986

 

676,379

 

510,599

 

75.5

%  

 

31.92

 

1001 17th Street

 

Denver

 

CO

 

1977/2006

 

655,413

 

593,345

 

90.5

%  

 

36.24

 

600 17th Street

 

Denver

 

CO

 

1982

 

598,231

 

533,323

 

89.2

%  

 

33.07

 

Greenwood Plaza

 

Englewood

 

CO

 

2000

 

196,236

 

196,236

 

100.0

%  

 

25.29

 

390 Interlocken

 

Broomfield

 

CO

 

2002

 

241,751

 

234,837

 

97.1

%  

 

29.19

 

 West Total

 

 

 

 

 

 

 

2,608,368

 

2,269,087

 

87.0

%  

 

32.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Grand Total

 

 

 

 

 

 

 

9,761,984

 

8,566,111

 

87.7

%  

$

28.87

 


Excludes a property at 801 Marquette in Minneapolis, MN that has been redeveloped and is a non-operating property.

 

(a)

Based on weighted occupied square feet for the year ended December 31, 2017, including month-to-month tenants, divided by the Property’s net rentable square footage.

(b)

Represents annualized GAAP rental revenue for the year ended December 31, 2017 per weighted occupied square foot.

 

20


 

Table of Contents

The information presented below is a lease expiration table for ten years and thereafter, stating (i) the number of tenants whose leases will expire, (ii) the total area in square feet covered by such leases, (iii) the annual rental represented by such leases in dollars and by square feet, and (iv) the percentage of gross annual rental represented by such leases.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable

 

 

 

 

Annualized

 

Percentage

 

 

 

 

 

Number of

 

Square

 

 

 

 

Rent

 

of Total

 

 

 

Year of

 

Leases

 

Footage

 

Annualized

 

Per Square

 

Annualized

 

 

 

Lease

 

Expiring

 

Subject to

 

Rent Under

 

Foot Under

 

Rent Under

 

 

 

Expiration

 

Within the

 

Expiring

 

Expiring

 

Expiring

 

Expiring

 

Cumulative

 

December 31,

    

Year (a)

    

Leases

    

Leases (b)

    

Leases

    

Leases

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

68

(c) 

1,038,265

 

$

32,818,151

 

$

31.61

 

13.0

%  

13.0

%

2019

 

64

 

1,207,011

 

 

35,748,041

 

 

29.62

 

14.1

%

27.1

%

2020

 

73

 

871,386

 

 

28,439,239

 

 

32.64

 

11.3

%

38.4

%

2021

 

59

 

835,063

 

 

20,836,671

 

 

24.95

 

8.2

%

46.6

%

2022

 

62

 

1,217,165

 

 

38,764,135

 

 

31.85

 

15.3

%

61.9

%

2023

 

53

 

937,970

 

 

24,669,643

 

 

26.30

 

9.8

%

71.7

%

2024

 

23

 

475,471

 

 

14,353,552

 

 

30.19

 

5.7

%

77.4

%

2025

 

15

 

368,549

 

 

8,755,443

 

 

23.76

 

3.4

%

80.8

%

2026

 

 7

 

615,504

 

 

20,657,955

 

 

33.56

 

8.2

%

89.0

%

2027

 

 6

 

420,116

 

 

13,871,833

 

 

33.02

 

5.5

%

94.5

%

2028 and thereafter

 

94

 

768,585

(d) 

 

13,836,038

 

 

18.00

 

5.5

%

100.0

%

 

 

524

 

8,755,085

 

$

252,750,701

 

$

28.87

 

100.0

%

 

 

Vacancies as of 12/31/17

 

 

 

1,006,899

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio Square Footage

 

 

 

9,761,984

 

 

 

 

 

 

 

 

 

 

 


(a)

The number of leases approximates the number of tenants. Tenants with lease maturities in different years are included in annual totals for each lease. Tenants may have multiple leases in the same year.

(b)

Annualized rent represents the monthly rent charged, including tenant reimbursements, for each lease in effect at December 31, 2017 multiplied by 12. Tenant reimbursements generally include payment of real estate taxes, operating expenses and common area maintenance and utility charges.

(c)

Includes 8 leases that are month-to-month.

(d)

Includes 113,305 square feet that are non-revenue producing building amenities.

 

21


 

Table of Contents

Item 3.Legal Proceedings

 

From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of our business.  Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position, cash flows or results of operations.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

 

PART II

 

Item 5.Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Our common stock is listed on the NYSE American under the symbol “FSP”.  The following table sets forth the high and low sales prices on the NYSE American for the quarterly periods indicated.

 

 

 

 

 

 

 

 

 

Three Months

 

Range

 

Ended

    

High

    

Low

 

December 31, 2017

 

$

11.00

 

$

9.79

 

September 30, 2017

 

$

11.45

 

$

9.59

 

June 30, 2017

 

$

12.71

 

$

9.74

 

March 31, 2017

 

$

13.27

 

$

11.21

 

 

 

 

 

 

 

 

 

December 31, 2016

 

$

13.15

 

$

10.70

 

September 30, 2016

 

$

13.18

 

$

11.96

 

June 30, 2016

 

$

12.32

 

$

10.32

 

March 31, 2016

 

$

10.91

 

$

8.67

 

 

As of February 1, 2018, there were 12,134 holders of our common stock, including both holders of record and participants in securities position listings.

 

On January 5, 2018, our board of directors declared a dividend of $0.19 per share of our common stock payable to stockholders of record as of January 19, 2018 that was paid on February 8, 2018.  Set forth below are the distributions per share of common stock made by FSP Corp. in each quarter since 2016.

 

 

 

 

 

 

Quarter

    

Distribution Per Share of

 

Ended

 

Common Stock of FSP Corp.

 

December 31, 2017

 

$

0.19

 

September 30, 2017

 

$

0.19

 

June 30, 2017

 

$

0.19

 

March 31, 2017

 

$

0.19

 

 

 

 

 

 

December 31, 2016

 

$

0.19

 

September 30, 2016

 

$

0.19

 

June 30, 2016

 

$

0.19

 

March 31, 2016

 

$

0.19

 

 

While not guaranteed, we expect to continue to pay cash dividends on our common stock in the future. See Part I, Item 1A Risk Factors, “Our level of dividends may fluctuate.” for additional information.

22


 

Table of Contents

STOCK PERFORMANCE GRAPH

 

The following graph compares the cumulative total stockholder return on the Company’s common stock between December 31, 2012 and December 31, 2017 with the cumulative total return of (1) the NAREIT Equity Index, (2) the Standard & Poor’s 500 Composite Stock Price Index (“S&P 500”) and (3) the Russell 2000 Total Return Index over the same period.  This graph assumes the investment of $100.00 on December 31, 2012 and assumes that any distributions are reinvested.

 

Picture 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2012

    

2013

    

2014

    

2015

    

2016

    

2017

 

FSP

 

$

100

 

$

103

 

$

112

 

$

101

 

$

135

 

$

119

 

NAREIT Equity

 

 

100

 

 

103

 

 

132

 

 

135

 

 

147

 

 

160

 

S&P 500

 

 

100

 

 

132

 

 

151

 

 

153

 

 

171

 

 

208

 

Russell 2000

 

 

100

 

 

139

 

 

146

 

 

139

 

 

169

 

 

194

 

 

Notes to Graph:

 

The above performance graph and related information shall not be deemed “soliciting material” or to be “filed” with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that we specifically incorporate it by reference into such filing.

23


 

Table of Contents

 

Item 6.Selected Financial Data

 

The following selected financial information is derived from the historical consolidated financial statements of FSP Corp. This information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 and with FSP Corp.’s consolidated financial statements and related notes thereto included in Item 8.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands, except per share amounts)

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

272,588

 

$

249,888

 

$

243,867

 

$

249,683

 

$

213,636

 

Income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

(15,944)

 

 

8,378

 

 

35,014

 

 

13,148

 

 

17,294

 

Income from discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,533

 

Net income

 

 

(15,944)

 

 

8,378

 

 

35,014

 

 

13,148

 

 

19,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.15)

 

$

0.08

 

$

0.35

 

$

0.13

 

$

0.18

 

Discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

0.03

 

Total

 

$

(0.15)

 

$

0.08

 

$

0.35

 

$

0.13

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions declared per share outstanding:

 

$

0.76

 

$

0.76

 

$

0.76

 

$

0.76

 

$

0.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,990,512

 

$

2,088,133

 

$

1,919,015

 

$

1,933,106

 

$

2,039,932

 

Total liabilities

 

 

1,119,220

 

 

1,126,089

 

 

983,359

 

 

953,459

 

 

989,766

 

Total shareholders’ equity

 

 

871,292

 

 

962,044

 

 

935,656

 

 

979,647

 

 

1,050,166

 

 

 

 

24


 

Table of Contents

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.  Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as necessarily indicative of future operations.  The following discussion and other parts of this Annual Report on Form 10-K may also contain forward-looking statements based on current judgments and current knowledge of management, which are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements.  Accordingly, readers are cautioned not to place undue reliance on forward-looking statements.  Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, economic conditions in the United States, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, uncertainties relating to fiscal policy, changes in government regulations and regulatory uncertainty, uncertainties relating to the impact of the enactment of the Tax Cuts and Jobs Act on December 22, 2017, geopolitical events, and expenditures that cannot be anticipated such as utility rate and usage increases, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments.  See “Risk Factors” in Item 1A.  Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  We may not update any of the forward-looking statements after the date this Annual Report on Form 10-K is filed to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.

 

Overview

 

FSP Corp., or we or the Company, operates in a single reportable segment: real estate operations.  The real estate operations market involves real estate rental operations, leasing, secured financing of real estate and services provided for asset management, property management, property acquisitions, dispositions and development.  Our current strategy is to invest in select urban infill and central business district properties, with primary emphasis on our five core markets of Atlanta, Dallas, Denver, Houston and Minneapolis.  We believe that our five core markets have macro-economic drivers that have the potential to increase occupancies and rents.  We will also monitor other markets for opportunistic investments.  We seek value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.

 

As of December 31, 2017, approximately 7.7 million square feet, or approximately 78.0% of our total owned portfolio, was located in our five core markets.  From time-to-time we may dispose of our smaller, suburban office assets and replace them with larger urban infill and central business district office assets located primarily in our five core markets.  As we execute this strategy, short term operating results could be adversely impacted.  However, we believe that the transformed portfolio has the potential to provide higher profit and asset value growth over a longer period of time.

 

The main factor that affects our real estate operations is the broad economic market conditions in the United States.  These market conditions affect the occupancy levels and the rent levels on both a national and local level.  We have no influence on broader economic/market conditions.  We look to acquire and/or develop quality properties in good locations in order to lessen the impact of downturns in the market and to take advantage of upturns when they occur.

 

Trends and Uncertainties

 

Economic Conditions

 

The economy in the United States is continuing to experience a period of moderate economic growth, which directly affects the demand for office space, our primary income producing asset.  The broad economic market conditions in the United States are affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, the pace of economic growth and/or recessionary concerns, uncertainty about government fiscal and tax policy, changes in currency exchange rates, geopolitical events, the regulatory environment, the availability of credit and interest rates.  In addition, the Federal Reserve Bank has indicated that it could raise interest rates further in 2018.  Any increase in interest rates could result in increased borrowing costs to us.  However, we could also benefit

25


 

Table of Contents

from any further improved economic fundamentals and increasing levels of employment.  We believe that the economy is in a cyclically-slower but prolonged broad-based upswing.  However, future economic factors may negatively affect real estate values, occupancy levels and property income. 

 

Real Estate Operations

 

Leasing

 

Our real estate portfolio was approximately 89.7% leased as of December 31, 2017, an increase from 89.3% as of December 31, 2016.  The 0.4% increase in leased space was a result of leasing completed less the impact of lease expirations and terminations during the year ended December 31, 2017.  As of December 31, 2017, we had approximately 1,007,000 square feet of vacancy in our portfolio compared to approximately 1,086,000 square feet of vacancy at December 31, 2016.  During the year ended December 31, 2017, we leased approximately 1,471,000 square feet of office space, of which approximately 1,011,000 square feet were with existing tenants, at a weighted average term of 6.75 years.  On average, tenant improvements for such leases were $22.22 per square foot, lease commissions were $9.92 per square foot and rent concessions were approximately four months of free rent.  Average GAAP base rents under such leases were $30.43 per square foot, or 12.3% higher than average rents in the respective properties as applicable compared to the year ended December 31, 2016.

 

In January 2016, our property at 801 Marquette Avenue in Minneapolis, Minnesota, with approximately 170,000 square feet of space, became vacant and we subsequently redeveloped the property.  Interior demolition and construction work commenced during the three months ended September 30, 2016.  As of December 31, 2017, we had incurred approximately $16.4 million in total redevelopment costs.  Delivery of the substantially completed project was achieved at the end of the second quarter of 2017.  Redevelopment of 801 Marquette Avenue has resulted in approximately 130,000 of net rentable square feet for the property.  We anticipate the project, when leased, will attain rents of approximately $17 to $19 net rent per square foot compared to previously expired net rent of approximately $4.75 per square foot.   

 

As of December 31, 2017, leases for approximately 10.6% and 12.4% of the square footage in our portfolio are scheduled to expire during 2018 and 2019, respectively.  As the first quarter of 2018 begins, we believe that our property portfolio is well stabilized, with a balanced lease expiration schedule, and that existing vacancy is being actively marketed to numerous potential tenants.  We believe that most of our largest property markets are now experiencing generally steady or improving rental conditions.  We anticipate continued positive leasing activity within the portfolio in 2018. 

 

While we cannot generally predict when an existing vacancy in our real estate portfolio will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at then-current market rates for locations in which the buildings are located, which could be above or below the expiring rates.  Also, we believe the potential for any of our tenants to default on its lease or to seek the protection of bankruptcy exists.  If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment.  In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenant’s lease and thereby cause a reduction in cash available for distribution to our stockholders.

 

Real Estate Acquisition and Investment Activity

 

During 2017:

 

·

on January 6, we received approximately $6.2 million in proceeds from the sale of a property located in Milpitas, California; 

·

on June 7, we received approximately $9.0 million in cash from FSP 1441 Main Street Corp. as repayment in full of a Sponsored REIT Loan;

·

during the year ended December 31, we received approximately $1.1 million in cash from FSP Satellite Place Corp., as partial prepayment of a Sponsored REIT Loan; and

26


 

Table of Contents

·

on October 20, we received approximately $31.6 million in proceeds from the sale of a property located in Baltimore, Maryland. 

 

During 2016:

 

·

on January 19, we received approximately $37.5 million from FSP 385 Interlocken Development Corp. as repayment in full of a Sponsored REIT Loan;  

·

during the year ended December 31, we received approximately $2.3 million from FSP Satellite Place Corp., as partial prepayment of a Sponsored REIT Loan;

·

on June 6, we acquired an office property with approximately 325,800 rentable square feet for $82 million located in Minneapolis, Minnesota;

·

on August 10, we acquired an office property with approximately 160,000 rentable square feet for $45.5 million located in Atlanta, Georgia; and

·

on December 1, we acquired an office property with approximately 613,000 rentable square feet for $154.2 million located in Denver, Colorado.     

 

During 2015:

 

·

we funded advances on Sponsored REIT Loans for revolving lines of credit in the aggregate amount of approximately $4.0 million; 

·

on April 8, we acquired an office property with approximately 442,130 rentable square feet of space for $78.0 million located in the Central Perimeter Submarket of Atlanta, Georgia; and

·

on December 7, we funded a Sponsored REIT Loan for a mortgage loan secured by a property of approximately $21.0 million.

 

Property Dispositions and Assets Held for Sale

 

During the three months ended June 30, 2017, we reached a decision to classify our office property located in Baltimore, Maryland as an asset held for sale.  The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $20.5 million net of applicable income taxes and was classified as an asset held for sale of $31.9 million at June 30, 2017.  During the three months ended September 30, 2017, we increased the provision for loss by $0.3 million to $20.7 million net of applicable income taxes and the property was classified as an asset held for sale in the amount of $31.6 million at September 30, 2017.  We sold the property on October 20, 2017 for net proceeds of $31.6 million resulting in a total loss of $20.8 million, net of applicable income taxes.

 

During the three months ended December 31, 2016, we reached an agreement to sell an office property located in Milpitas, California.  The property was classified as an asset held for sale at December 31, 2016 and was sold on January 6, 2017 at a $2.3 million gain.   

 

On April 5, 2016, we sold an office property located in Maryland Heights, Missouri at approximately a $4.2 million gain.  During the three months ended June 30, 2016, we reached a decision to classify our office property located in Federal Way, Washington, as an asset held for sale.  The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $4.8 million net of applicable income taxes and was classified as an asset held for sale of $9.3 million at June 30, 2016.  During the three months ended September 30, 2016, we increased the provision for loss by $0.5 million to $5.3 million net of applicable income taxes and the property was classified as an asset held for sale in the amount of $8.8 million at September 30, 2016.  The Company sold the property on December 16, 2016 for net proceeds of $7.3 million resulting in a total loss of $7.1 million, net of applicable income taxes.     

 

During 2015, we sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, sold an office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain, sold an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and sold an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain. 

 

27


 

Table of Contents

The disposal of these properties did not represent a strategic shift that has a major effect on the Company’s operations and financial results.  Accordingly, the properties remained classified within continuing operations for all periods presented. 

 

We will continue to evaluate our portfolio, and in the future may decide to dispose of additional properties from time-to-time in the ordinary course of business.  We believe that the current property sales environment continues to improve in many markets relative to both liquidity and pricing.  We believe that both improving office property fundamentals as well as attractive financing availability will likely be required to continue improvement in the marketplace for potential property dispositions.  As an important part of our total return strategy, we intend to be active in property dispositions when we believe that market conditions warrant such activity and, as a consequence, we continuously review and evaluate our portfolio of properties for potentially advantageous dispositions.

 

Critical Accounting Policies

 

We have certain critical accounting policies that are subject to judgments and estimates by our management and uncertainties of outcome that affect the application of these policies.  We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances.  On an on-going basis, we evaluate our estimates.  In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information.  The accounting policies that we believe are most critical to the understanding of our financial position and results of operations, and that require significant management estimates and judgments, are discussed below. Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets, impairment considerations and the valuation of derivatives.

 

Critical accounting policies are those that have the most impact on the reporting of our financial condition and results of operations and those requiring significant judgments and estimates.  We believe that our judgments and estimates are consistently applied and produce financial information that fairly presents our results of operations.  Our most critical accounting policies involve our investments in Sponsored REITs and our investments in real property.  These policies affect our:

 

·

allocation of purchase price;

·

allowance for doubtful accounts;

·

assessment of the carrying values and impairments of long lived assets;

·

useful lives of fixed assets and intangibles;

·

valuation of derivatives;

·

classification of leases; and

·

ownership of stock in a Sponsored REIT and related interests.

 

These policies involve significant judgments made based upon our experience, including judgments about current valuations, ultimate realizable value, estimated useful lives, salvage or residual value, the ability of our tenants to perform their obligations to us, current and future economic conditions and competitive factors in the markets in which our properties are located.  Competition, economic conditions and other factors may cause occupancy declines in the future.  In the future we may need to revise our carrying value assessments to incorporate information which is not now known and such revisions could increase or decrease our depreciation expense related to properties we own, result in the classification of our leases as other than operating leases or decrease the carrying values of our assets.

 

Allocation of Purchase Price

 

We allocate the value of real estate acquired among land, buildings, improvements and identified intangible assets and liabilities, which may consist of the value of above market and below market leases, the value of in-place leases, and the value of tenant relationships. Purchase price allocations and the determination of the useful lives are based on management’s estimates. Under some circumstances we may rely upon studies commissioned from independent real estate appraisal firms in determining the purchase price allocations.

 

28


 

Table of Contents

Purchase price allocated to land and building and improvements is based on management’s determination of the relative fair values of these assets assuming the property was vacant. Management determines the fair value of a property using methods similar to those used by independent appraisers. Purchase price allocated to above or below market leases is based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases including consideration of potential lease renewals and (ii) our estimate of fair market lease rates for the corresponding leases, measured over a period equal to the remaining non-cancelable terms of the respective leases.  This aggregate value is allocated between in-place lease values and tenant relationships based on management’s evaluation of the specific characteristics of each tenant’s lease; however, the value of tenant relationships has not been separated from in-place lease value because such value and its consequence to amortization expense is immaterial for acquisitions reflected in our financial statements.  Factors considered by us in performing these analyses include (i) an estimate of carrying costs during the expected lease-up periods, including real estate taxes, insurance and other operating income and expenses, and (ii) costs to execute similar leases in current market conditions, such as leasing commissions, legal and other related costs.  If future acquisitions result in our allocating material amounts to the value of tenant relationships, those amounts would be separately allocated and amortized over the estimated life of the relationships.

 

Allowance for Doubtful Accounts

 

We provide an allowance for doubtful accounts based on our estimate of a tenant’s ability to make future rent payments.  The computation of this allowance is based in part on the tenants’ payment history and current credit status.

 

Impairment

 

We periodically evaluate our real estate properties for impairment indicators.  These indicators may include declining tenant occupancy, weak or declining tenant profitability, cash flow or liquidity, our decision to dispose of an asset before the end of its estimated useful life or legislative, economic or market changes that permanently reduce the value of our investments.  If indicators of impairment are present, we evaluate the carrying value of the property by comparing it to its expected future undiscounted cash flows.  If the sum of these expected future cash flows is less than the carrying value, we reduce the net carrying value of the property to the present value of these expected future cash flows. This analysis requires us to judge whether indicators of impairment exist and to estimate likely future cash flows.  If we misjudge or estimate incorrectly or if future tenant profitability, market or industry factors differ from our expectations, we may record an impairment charge which is inappropriate or fail to record a charge when we should have done so, or the amount of such charges may be inaccurate.

 

Depreciation and Amortization Expense

 

We compute depreciation expense using the straight-line method over estimated useful lives of up to 39 years for buildings and improvements, and up to 15 years for personal property.  Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period.  The allocated cost of land is not depreciated.  The value of above or below-market leases is amortized over the remaining non-cancelable periods of the respective leases as an adjustment to rental income.  The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is also amortized over the remaining non-cancelable periods of the respective leases.  If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are written off.  Inappropriate allocation of acquisition costs, or incorrect estimates of useful lives, could result in depreciation and amortization expenses which do not appropriately reflect the allocation of our capital expenditures over future periods, as is required by generally accepted accounting principles.

 

Derivative Instruments

 

We recognize derivatives on the balance sheet at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or liability. To the extent hedges are effective, a

29


 

Table of Contents

corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within stockholders’ equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. The ineffective portion of the derivatives’ fair value is recognized directly into earnings as “Other” in our income statement. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. We currently have no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates and counterparty credit risk. To the extent we enter into fair value hedges in the future, the results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.

 

Lease Classification

 

Some of our real estate properties are leased on a triple net basis, pursuant to non-cancelable, fixed term, operating leases.  Each time we enter a new lease or materially modify an existing lease we evaluate whether it is appropriately classified as a capital lease or as an operating lease.  The classification of a lease as capital or operating affects the carrying value of a property, as well as our recognition of rental payments as revenue.  These evaluations require us to make estimates of, among other things, the remaining useful life and market value of a property, discount rates and future cash flows.  Incorrect assumptions or estimates may result in misclassification of our leases.

 

Ownership of Stock in a Sponsored REIT and Related Interests

 

We currently hold preferred stock interests in two Sponsored REITs.  As a result of our common and preferred stock interests in these two Sponsored REITs, we exercise influence over, but do not control these entities.  These preferred stock interests are accounted for using the equity method.  Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs’ operations and distributions received.  We also agreed to vote our preferred shares (i) with respect to any merger in the same manner that a majority of the other stockholders of the Sponsored REIT vote for or against the merger and (ii) with respect to any other matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of that Sponsored REIT.

 

The equity investments in Sponsored REITS are reviewed for impairment each reporting period. The Company records impairment charges when events or circumstances indicate a decline in the fair value below the carrying value of the investment has occurred and such decline is other than temporary. The ultimate realization of the equity investments in Sponsored REITS is dependent on a number of factors, including the performance of each investment and market conditions.

 

Results of Operations

 

Impact of Real Estate Acquisitions, Dispositions and Investment Activity:

 

Results of operations include acquisitions from the date of purchase and dispositions from the beginning of the period through the date of sale.  The results of operations also include interest income from motgage investments from the date of funding to the date of repayment, as applicable.  Increases and decreases in rental revenues and interest income from loans and expenses for the year ended December 31, 2017 compared to the year ended December 31, 2016, or for the year ended December 31, 2016 compared to the year ended December 31, 2015, are primarily a result of the timing of these acquisitions and dispositions and the contribution of these acquired properties after their acquisition date or sold properties prior to their sale date, as well as the effect on interest income from the dates of funding and repayment on our mortgage investments.

 

30


 

Table of Contents

The following table shows financial results for the years ended December 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

(in thousands)

    

2017

    

2016

    

Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental

 

$

267,265

 

$

244,349

 

$

22,916

 

Related party revenue:

 

 

 

 

 

 

 

 

 

 

Management fees and interest income from loans

 

 

5,285

 

 

5,465

 

 

(180)

 

Other

 

 

38

 

 

74

 

 

(36)

 

Total revenues

 

 

272,588

 

 

249,888

 

 

22,700

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Real estate operating expenses

 

 

71,212

 

 

65,335

 

 

5,877

 

Real estate taxes and insurance

 

 

45,841

 

 

40,140

 

 

5,701

 

Depreciation and amortization

 

 

101,258

 

 

93,052

 

 

8,206

 

General and administrative

 

 

13,471

 

 

14,126

 

 

(655)

 

Interest

 

 

32,387

 

 

26,548

 

 

5,839

 

Total expenses

 

 

264,169

 

 

239,201

 

 

24,968

 

 

 

 

 

 

 

 

 

 

 

 

Income before equity in losses of non-consolidated REITs, other, gain (loss) on sale of properties and properties held for sale, less applicable income tax and taxes

 

 

8,419

 

 

10,687

 

 

(2,268)

 

Equity in losses of non-consolidated REITs

 

 

(3,604)

 

 

(831)

 

 

(2,773)

 

Other

 

 

(1,878)

 

 

1,878

 

 

(3,756)

 

Gain (loss) on sale of properties and properties held for sale, less applicable income tax

 

 

(18,481)

 

 

(2,938)

 

 

(15,543)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes on income

 

 

(15,544)

 

 

8,796

 

 

(24,340)

 

Taxes on income

 

 

400

 

 

418

 

 

(18)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,944)

 

$

8,378

 

$

(24,322)

 

 

Comparison of the year ended December 31, 2017 to the year ended December 31, 2016

 

Revenues

 

Total revenues increased by approximately $22.7 million to $272.6 million for the year ended December 31, 2017, as compared to the year ended December 31, 2016.  The increase was primarily a result of:

 

·

An increase in rental revenue of approximately $22.9 million arising primarily from rental revenue for properties that we acquired on each of June 6, 2016, August 10, 2016 and December 1, 2016, which was partially offset by the loss of revenue from properties that we sold on each of April 5, 2016, December 16, 2016, January 6, 2017 and October 20, 2017. In addition, our leased space increased 0.4% to 89.7% at December 31, 2017 compared to 89.3% at December 31, 2016. 

 

The increase was partially offset by:

 

·

A decrease in interest income from loans to Sponsored REITs of approximately $0.2 million as a result of repayments of Sponsored REIT Loans, which was partially offset by higher interest rates in 2017 compared to 2016 and the funding of an advance on a Sponsored REIT Loan we made in December 2016.          

 

31


 

Table of Contents

Expenses

 

Total expenses increased by $25.0 million to $264.2 million for the year ended December 31, 2017, as compared to the year ended December 31, 2016.  The increase was primarily a result of:

 

·

An increase in real estate operating expenses and real estate taxes and insurance of approximately $11.6 million and an increase in depreciation and amortization of approximately $8.2 million, which were attributable to the acquisition of properties on June 6, 2016, August 10, 2016 and December 1, 2016, and which were partially offset by decreases as a result of the disposition of four properties during 2016 and 2017.     

·

An increase in interest expense of approximately $5.8 million to $32.4 million for the year ended December 31, 2017 compared to the same period in 2016.  The increase was primarily attributable to higher interest rates, additional borrowings under the JPM Term Loan (as defined below) we entered into on November 30, 2016 and an increase in amortization of deferred financing costs during the year ended December 31, 2017 as compared to the same period in 2016.

 

These increases were partially offset by:

 

·

A decrease in general and administrative expenses of $0.6 million as a result of decreases in acquisition costs, personnel expenses, franchise taxes and professional expenses.  We had 39 employees as of each of December 31, 2017 and 2016.   

 

Equity in losses of non-consolidated REITs

 

Equity in losses from non-consolidated REITs increased approximately $2.8 million to a loss of $3.6 million during the year ended December 31, 2017 compared to the same period in 2016.  The increase was primarily attributable to an impairment charge we recognized of $2.5 million, which represented the other-than-temporary decline in the fair value below the carrying value of one of the Company’s investments in non-consolidated REITs.  In addition, equity in the loss from our preferred stock investment in a Sponsored REIT, FSP Grand Boulevard Corp., decreased $0.4 million during the year ended December 31, 2017 compared to the same period in 2016 and was partially offset by an increase in equity in the loss from our preferred stock investment in a Sponsored REIT, FSP 303 East Wacker Drive Corp., which we refer to as East Wacker, which increased $0.1 million during the year ended December 31, 2017, compared to the same period in 2016. 

 

Gains (loss) on sale of properties, less applicable income tax

 

During the three months ended December 31, 2016, we reached an agreement to sell an office property located in Milpitas, California.  The property was classified as an asset held for sale at December 31, 2016 and was sold on January 6, 2017 at a $2.3 million gain. During the three months ended June 30, 2017, we reached a decision to classify our office property located in Baltimore, Maryland as an asset held for sale.  The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $20.5 million net of applicable income taxes and the property was classified as an asset held for sale of $31.9 million at June 30, 2017.  During the three months ended September 30, 2017, we increased the provision for loss by $0.3 million to $20.7 million net of applicable income taxes and the property was classified as an asset held for sale in the amount of $31.6 million at September 30, 2017.  We sold the property on October 20, 2017 for net proceeds of $31.6 million resulting in a total loss of $20.8 million, net of applicable income taxes.

 

We sold an office property located in Maryland Heights, Missouri on April 5, 2016, at a $4.2 million gain.  During the three months ended June 30, 2016, we reached a decision to classify our office property located in Federal Way, Washington, as an asset held for sale.  The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $4.8 million net of applicable income taxes and the property was classified as an asset held for sale of $9.3 million at June 30, 2016.  During the three months ended September 30, 2016, we increased the provision for loss by $0.5 million to $5.3 million net of applicable income taxes and was the property was classified as an asset held for sale in the amount of $8.8 million at September 30, 2016.  The

32


 

Table of Contents

Company sold the property on December 16, 2016 for $7.3 million of net proceeds, resulting in a total loss of $7.1 million, net of applicable income taxes. 

 

Other

 

Other expense increased by $1.9 million during the year ended December 31, 2017 and decreased $1.9 million for the year ended December 31, 2016, which changes were attributable to hedge ineffectiveness from our derivatives’ fair value.  The ineffective portion of the derivatives’ fair value was recognized directly into earnings each quarter as hedge ineffectiveness.  On October 18, 2017, the Company amended the BMO Term Loan and BAML Term Loan to, among other changes, provide that the deemed zero percent interest rate floor is not applicable to any loan where there is a corresponding interest rate swap contract in place.  As a result of these amendments, our future results are not expected to include adjustments due to hedge ineffectiveness with respect to future interest payments on these loans. 

 

Taxes on income

 

Included in income taxes is the Revised Texas Franchise Tax, a tax on revenues from Texas properties, which increased $3,000 while federal and other income taxes decreased $21,000 for year ended December 31, 2017 compared to the same period in 2016.         

 

Net income (loss)

 

Net loss for the year ended December 31, 2017 was $15.9 million compared to net income of $8.4 million for the year ended December 31, 2016, for the reasons described above. 

 

33


 

Table of Contents

The following table shows financial results for the years ended December 31, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

(in thousands)

    

2016

    

2015

    

Change

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental

 

$

244,349

 

$

237,856

 

$

6,493

 

Related party revenue:

 

 

 

 

 

 

 

 

 

 

Management fees and interest income from loans

 

 

5,465

 

 

5,930

 

 

(465)

 

Other

 

 

74

 

 

81

 

 

(7)

 

Total revenues

 

 

249,888

 

 

243,867

 

 

6,021

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Real estate operating expenses

 

 

65,335

 

 

61,890

 

 

3,445

 

Real estate taxes and insurance

 

 

40,140

 

 

38,660

 

 

1,480

 

Depreciation and amortization

 

 

93,052

 

 

91,359

 

 

1,693

 

General and administrative

 

 

14,126

 

 

13,291

 

 

835

 

Interest

 

 

26,548

 

 

25,432

 

 

1,116

 

Total expenses

 

 

239,201

 

 

230,632

 

 

8,569

 

 

 

 

 

 

 

 

 

 

 

 

Income before interest income, equity in losses of non-consolidated REITs, gain (loss) on sale of properties, less applicable income tax and taxes

 

 

10,687

 

 

13,235

 

 

(2,548)

 

Interest income

 

 

 —

 

 

 1

 

 

(1)

 

Equity in losses of non-consolidated REITs

 

 

(831)

 

 

(1,451)

 

 

620

 

Other

 

 

1,878

 

 

 —

 

 

1,878

 

Gain (loss) on sale of properties, less applicable income tax

 

 

(2,938)

 

 

23,662

 

 

(26,600)

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

 

8,796

 

 

35,447

 

 

(26,651)

 

Taxes on income

 

 

418

 

 

433

 

 

(15)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,378

 

$

35,014

 

$

(26,636)

 

 

Comparison of the year ended December 31, 2016 to the year ended December 31, 2015

 

Revenues

 

Total revenues increased by approximately $6.0 million to $249.9 million for the year ended December 31, 2016, as compared to the year ended December 31, 2015.  The increase was primarily a result of:

 

·

An increase in rental revenue of approximately $6.5 million arising primarily from rental revenue for properties that we acquired on each of April 8, 2015, June 6, 2016, August 10, 2016 and December 1, 2016, which was partially offset by the loss of revenue from the disposition of four other properties during 2015 and 2016.  We sold a property on each of May 13, 2015, December 9, 2015, April 5, 2016 and December 16, 2016. In addition, our leased space decreased 2.3% to 89.3% at December 31, 2016 compared to 91.6% at December 31, 2015. 

 

The increase was partially offset by:

 

·

A decrease in interest income from loans to Sponsored REITs of approximately $0.5 million as a result of repayments of Sponsored REIT Loans and lower interest rates, which was partially offset by the funding of an advance and a Sponsored REIT Loan we made in December 2015.          

 

34


 

Table of Contents

Expenses

 

Total expenses increased by $8.5 million to $239.2 million for the year ended December 31, 2016, as compared to the year ended December 31, 2015.  The increase was primarily a result of:

 

·

An increase in real estate operating expenses and real estate taxes and insurance of approximately $4.9 million and an increase in depreciation and amortization of approximately $1.7 million, which were attributable to the acquisition of properties on April 8, 2015, June 6, 2016, August 10, 2016 and December 1, 2016, and were partially offset by decreases as a result of the disposition of four properties during 2015 and 2016.     

·

An increase in general and administrative expenses of $0.8 million as a result of increases in acquisition costs and personnel related expenses.  We had 39 employees as of December 31, 2016 and 40 employees as of December 31, 2015.

·

An increase in interest expense of approximately $1.1 million to $26.5 million for the year ended December 31, 2016 compared to the same period in 2015.  The increase was primarily attributable to higher interest rates, additional borrowings under the JPM Term Loan (as defined below) we entered into on November 30, 2016 and an increase in amortization of deferred financing costs during the year ended December 31, 2016 as compared to the same period in 2015.   

 

Equity in losses of non-consolidated REITs

 

Equity in losses from non-consolidated REITs decreased approximately $0.6 million to a loss of $0.8 million during the year ended December 31, 2016 compared to the same period in 2015.  The decrease was primarily attributable to equity in the loss from our preferred stock investment in a Sponsored REIT, FSP 303 East Wacker Drive Corp., which we refer to as East Wacker, which decreased $0.8 million during the year ended December 31, 2016, compared to the same period in 2015. 

 

Gains (loss) on sale of properties, less applicable income tax

 

We sold an office property located in Maryland Heights, Missouri on April 5, 2016, at a $4.2 million gain.  During the three months ended June 30, 2016, we reached a decision to classify our office property located in Federal Way, Washington, as an asset held for sale.  The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $4.8 million net of applicable income taxes and was classified as an asset held for sale of $9.3 million at June 30, 2016.  During the three months ended September 30, 2016, we increased the provision for loss by $0.5 million to $5.3 million net of applicable income taxes and was the property was classified as an asset held for sale in the amount of $8.8 million at September 30, 2016.  The Company sold the property on December 16, 2016 for $7.3 million of net proceeds, resulting in a total loss of $7.1 million, net of applicable income taxes.  During the year ended December 31, 2015, we recorded gains on sale of four properties.  We sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, an office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain, an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain.   

 

Other

 

A $1.9 million credit to Other expense for the year ended December 31, 2016 is attributable to hedge ineffectiveness from our derivatives’ fair value.  The ineffective portion of the derivatives’ fair value was recognized directly into earnings each quarter as hedge ineffectiveness. 

 

Taxes on income

 

Included in income taxes is the Revised Texas Franchise Tax, a tax on revenues from Texas properties, which decreased $46,000 while federal and other income taxes increased $31,000 for year ended December 31, 2016, compared to the same period in 2015.         

 

35


 

Table of Contents

Net Income

 

Net Income for the year ended December 31, 2016 was $8.4 million compared to $35.0 million for the year ended December 31, 2015, for the reasons described above. 

 

36


 

Table of Contents

Non-GAAP Financial Measures

 

Funds From Operations

 

The Company evaluates performance based on Funds From Operations (FFO)  as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders.  The Company defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness and acquisition costs of newly acquired properties that are not capitalized, plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

 

FFO should not be considered as an alternative to net income (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.

 

Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT may define this term in a different manner.  We have included the NAREIT FFO definition as of May 17, 2016 in the table and note that other REITs may not define FFO in accordance with the NAREIT definition or may interpret the current NAREIT definition differently than we do.

 

We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income and cash flows from operating, investing and financing activities in the consolidated financial statements.

 

The calculations of FFO are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(in thousands):

 

2017

    

2016

    

2015

 

Net income (loss)

 

$

(15,944)

$

 

8,378

$

 

35,014

 

(Gain) loss on sale of properties and properties held for sale,
less applicable income tax

 

 

18,481

 

2,938

 

 

(23,662)

 

Equity in losses of non-consolidated REITs

 

 

3,604

 

 

831

 

 

1,451

 

FFO from non-consolidated REITs

 

 

3,173

 

 

3,041

 

 

2,732

 

Depreciation and amortization

 

 

100,227

 

 

92,556

 

 

91,201

 

NAREIT FFO

 

 

109,541

 

 

107,744

 

 

106,736

 

Hedge ineffectiveness

 

 

1,878

 

 

(1,878)

 

 

 —

 

Acquisition costs of new properties

 

 

18

 

 

479

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations

 

$

111,437

 

$

106,345

 

$

106,890

 

 

Net Operating Income (NOI)

 

The Company provides property performance based on NOI.  Management believes that investors are interested in this information.  NOI is a non-GAAP financial measure that the Company defines as net income (the most directly comparable GAAP financial measure) plus general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, hedge ineffectiveness, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in both periods, which we call Same Store.  The Comparative Same Store results include properties held for the periods presented and exclude properties that are non-operating, being developed or redeveloped, dispositions and significant nonrecurring income such as bankruptcy

37


 

Table of Contents

settlements and lease termination fees.  NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income as an indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions.  The calculations of NOI are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Income (NOI)*

 

 

    

 

    

Year

    

Year

    

 

 

    

 

 

(in thousands)

 

Rentable

 

Ended

 

Ended

 

Inc

 

%

 

Region

 

Square Feet

 

31-Dec-17

 

31-Dec-16

 

(Dec)

 

Change

 

East

 

1,007

 

$

15,701

 

$

15,681

 

$

20

 

0.1

%

MidWest

 

1,224

 

 

12,121

 

 

11,916

 

 

205

 

1.7

%

South

 

4,436

 

 

62,910

 

 

67,504

 

 

(4,594)

 

(6.8)

%

West

 

2,010

 

 

34,320

 

 

32,159

 

 

2,161

 

6.7

%

Same Store

 

8,677

 

 

125,052

 

 

127,260

 

 

(2,208)

 

(1.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

1,085

 

 

20,200

 

 

4,970

 

 

15,230

 

11.6

%

Property NOI from the continuing portfolio

 

9,762

 

 

145,252

 

 

132,230

 

 

13,022

 

9.9

%

Dispositions, Non-Operating, Development or Redevelopment

 

 

 

 

1,583

 

 

3,884

 

 

(2,301)

 

(2.0)

%

Property NOI

 

 

 

$

146,835

 

$

136,114

 

$

10,721

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

$

125,052

 

$

127,260

 

$

(2,208)

 

(1.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items in NOI (a)

 

 

 

 

3,260

 

 

1,647

 

 

1,613

 

(1.3)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

$

121,792

 

$

125,613

 

$

(3,821)

 

(3.0)

%

 

 

 

 

 

 

 

 

 

 

 

Year

 

Year

 

 

 

Ended

 

Ended

 

Reconciliation to Net income

    

31-Dec-17

 

31-Dec-16

 

Net Income

 

$

(15,944)

 

$

8,378

 

Add (deduct):

 

 

 

 

 

 

 

(Gain) loss on sale of properties,

 

 

 

 

 

 

 

   less applicable income taxes

 

 

18,481

 

 

2,938

 

Hedge ineffectiveness

 

 

1,878

 

 

(1,878)

 

Management fee income

 

 

(3,109)

 

 

(2,824)

 

Depreciation and amortization

 

 

101,258

 

 

93,052

 

Amortization of above/below market leases

 

 

(1,031)

 

 

(496)

 

General and administrative

 

 

13,471

 

 

14,126

 

Interest expense

 

 

32,387

 

 

26,548

 

Interest income

 

 

(4,687)

 

 

(4,834)

 

Equity in losses of non-consolidated REITs

 

 

3,604

 

 

831

 

Non-property specific items, net

 

 

527

 

 

273

 

Property NOI

 

$

146,835

 

$

136,114

 


(a)

Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.

 

*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.

38


 

Table of Contents

 

Liquidity and Capital Resources

 

Cash and cash equivalents were $9.8 million and $9.3 million at December 31, 2017 and December 31, 2016, respectively. The increase of $0.5 million is attributable to $96.0 million provided by operating activities, less $5.1 million used in investing activities less $90.4 million used in financing activities.  Management believes that existing cash, cash anticipated to be generated internally by operations and our existing debt financing will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months.  Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations.  We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses.  Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real properties and our interest costs. 

 

Operating Activities

 

The cash provided by our operating activities of $96.0 million is primarily attributable to the net loss of $15.9 million excluding a net loss on the sale of properties of $18.5 million, plus the add-back of $106.6 million of non-cash expenses and a decrease in accounts payable and accrued expenses of $3.7 million.  These increases were partially offset by a $14.3 million increase in payments of deferred leasing commissions, a $2.0 million increase in lease acquisition costs a $0.4 million increase in prepaid expenses and other assets, and a $0.2 million increase in tenant rent receivables.   

 

Investing Activities

 

Our cash used in investing activities for the year ended December 31, 2017 of $5.1 million is primarily attributable to purchases of real estate assets and office equipment investments and office equipment of approximately $54.3 million.  These decreases were partially offset by net proceeds from the sale of a properties during 2017 of $37.7 million, repayments received from related party mortgage receivables of $10.1 million and distributions received from non-consolidated REITs of $1.4 million.   

 

Financing Activities

 

Our cash used in financing activities for the year ended December 31, 2017 of $90.4 million is primarily attributable to repayments on the BAML Revolver (as defined below) of $277.0 million, distributions paid to stockholders of $81.5 million and financing costs paid of $6.9 million.  These uses were partially offset by net proceeds from the Senior Notes (as defined below) of an aggregate $200.0 million and borrowings on the BAML Revolver (as defined below) of $75.0 million. 

 

JPM Term Loan

 

On October 18, 2017, the Company entered into a First Amendment (the “JPM First Amendment”) to the Credit Agreement, dated November 30, 2016, among the Company, JPMorgan Chase Bank, N.A., as administrative agent and lender, and the other lending institutions party thereto (as amended by the JPM First Amendment, the “JPM Credit Agreement”), which provides a single unsecured bridge loan in the aggregate principal amount of $150 million (the “JPM Term Loan”) that remains fully advanced and outstanding.  The JPM Term Loan has a two year term that matures on November 30, 2018.  

 

The JPM Term Loan bears interest at either (i) a number of basis points over the Eurodollar Rate depending on the Company’s credit rating (135.0 basis points over the Eurodollar Rate at December 31, 2017) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (35.0 basis points over the base rate at December 31, 2017).

 

39


 

Table of Contents

The actual margin over the Eurodollar Rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

EURODOLLAR

    

 

 

 

 

CREDIT

 

RATE

 

BASE RATE

 

LEVEL

    

RATING

    

MARGIN

 

MARGIN

 

I

 

BBB

/

Baa2 (or higher)

                

 

110.0

bps

10.0

bps

II

 

BBB-

/

Baa3

 

 

135.0

bps

35.0

bps

III

 

<BBB-

/

Baa3

 

 

185.0

bps

85.0

bps

 

For purposes of the JPM Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the greatest of: (i) JPMorgan Chase Bank, N.A.’s prime rate in effect on such day, (ii) the greater of the Federal Funds Rate or the overnight bank funding rate in effect on such day, plus 0.50% (but no less than zero), and (iii) the one month Adjusted LIBOR based rate for a such day plus 1.00%. For purposes of the JPM Term Loan, the Eurodollar Rate means, for any interest period, the LIBO Rate for the applicable interest period multiplied by the statutory reserve rate, and in any event, the Eurodollar Rate shall not be less than zero.  As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Based upon the Company’s credit rating, as of December 31, 2017, the interest rate on the JPM Term Loan was 2.98% per annum.  The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2017 was approximately 2.45% per annum.  The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2016 was approxinmately 1.99% per annum.     

 

The JPM Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The JPM Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a minimum fixed charge coverage ratio, a maximum secured leverage ratio, a maximum leverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The JPM Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the JPM Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the JPM Credit Agreement immediately due and payable, and enforce any and all rights of the lenders or administrative agent under the JPM Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the JPM Term Loan financial covenants as of December 31, 2017.

 

The Company used the net proceeds of the JPM Term Loan to acquire the property located at 600 17th Street, Denver, Colorado on December 1, 2016 and for other general business purposes. 

 

BMO Term Loan

 

On July 21, 2016, the Company entered into a First Amendment (the “BMO First Amendment”), and on October 18, 2017 the Company entered into a Second Amendment (the “BMO Second Amendment”), to the Amended and Restated Credit Agreement dated October 29, 2014, among the Company, the lending institutions party thereto and Bank of Montreal, as administrative agent (as amended by the BMO First Amendment and the BMO Second Amendment, the “BMO Credit Agreement”). The BMO Credit Agreement provides for a single, unsecured term loan borrowing in the amount of $220 million (the “BMO Term Loan”) that remains fully advanced and outstanding. The BMO Term Loan matures on August 26, 2020. The BMO Credit Agreement also includes an accordion feature that allows up to $50 million of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.

 

40


 

Table of Contents

The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating (165 basis points over LIBOR at December 31, 2017) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (65 basis points over the base rate at December 31, 2017).

 

The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

CREDIT

    

LIBOR RATE

    

BASE RATE

 

LEVEL

 

RATING

 

MARGIN

 

MARGIN

 

I

 

A-

/

A3

(or higher)

 

105.0

bps

5.0

bps

II

 

BBB+

/

Baa1

 

 

115.0

bps

15.0

bps

III

 

BBB

/

Baa2

 

 

135.0

bps

35.0

bps

IV

 

BBB-

/

Baa3

 

 

165.0

bps

65.0

bps

V

 

<BBB-

/

Baa3

 

 

215.0

bps

115.0

bps

 

For purposes of the BMO Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Although the interest rate on the BMO Term Loan is variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate by entering into an interest rate swap agreement. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date.  Accordingly, based upon the Company’s credit rating, as of December 31, 2017, the effective interest rate on the BMO Term Loan was 3.97% per annum.

 

The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders’ commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or BMO administrative agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2017.

 

The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.

 

BAML Credit Facility

 

On on July 21, 2016, the Company entered into a First Amendment (the “BAML First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BAML Second Amendment”), to the Second Amended and Restated Credit Agreement dated October 29, 2014 among the Company, the lending institutions party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (as amended by the

41


 

Table of Contents

BAML First Amendment and the BAML Second Amendment, the “BAML Credit Facility”) that continued an existing unsecured revolving line of credit (the “BAML Revolver”) and an existing term loan (the “BAML Term Loan”).

 

BAML Revolver Highlights

 

·

The BAML Revolver is for borrowings, at the Company's election, of up to $600 million.  Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $600 million outstanding at any time.

·

Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the maturity date of January12, 2022.  The Company has the right to extend the maturity date of the BAML Revolver by two additional 6 month periods, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.

·

The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity applicable to the BAML Revolver and/or the BAML Term Loan, subject to receipt of lender commitments and satisfaction of certain customary conditions.

 

As of December 31, 2017, there were borrowings of $78 million outstanding under the BAML Revolver.  The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.20% over LIBOR at December 31, 2017) or (ii) a margin over the base rate depending on the Company’s credit rating (0.20% over the base rate at December 31, 2017). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $600 million (0.25% at December 31, 2017). The actual amount of any applicable facility fee, and the margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

    

LIBOR

    

 

    

Base

 

 

 

 

 

 

 

 

Rate

 

Facility

 

Rate

 

Level

 

Credit Rating

 

Margin

 

Fee

 

Margin

 

I

 

A-

/

A3

(or higher)

 

0.825

%

0.125

%

0.000

%

II

 

BBB+

/

Baa1

 

 

0.875

%

0.150

%

0.000

%

III

 

BBB

/

Baa2

 

 

1.000

%

0.200

%

0.000

%

IV

 

BBB-

/

Baa3

 

 

1.200

%

0.250

%

0.200

%

V

 

<BBB-

/

Baa3

 

 

1.550

%

0.300

%

0.550

%

 

For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Based upon the Company’s credit rating, as of December 31, 2017, the interest rate on the BAML Revolver was 2.63% per annum and there were borrowings of $78  million outstanding.  The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 2017 was approximately 2.31% per annum.  As of December 31, 2016, there were borrowings of $280 million outstanding under the BAML Revolver at an interest rate of 1.88% per annum.

 

BAML Term Loan Highlights

 

·

The BAML Term Loan is for $400 million.

·

The BAML Term Loan matures on January 12, 2023.

·

The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity to the BAML Revolver and/or the BAML Term Loan, subject to receipt of lender commitments and satisfaction of certain customary conditions.

·

On September 27, 2012, the Company drew down the entire $400 million under the BAML Term Loan and such amount remains fully advanced and outstanding under the BAML Term Loan.

42


 

Table of Contents

 

The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.35% over LIBOR at December 31, 2017) or (ii) a margin over the base rate depending on the Company’s credit rating (0.35% over the base rate at December 31, 2017). The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

LIBOR Rate

    

Base Rate

 

Level

 

Credit Rating

 

Margin

 

Margin

 

I

 

A-

/

A3

(or higher)

 

0.900

%  

0.000

%

II

 

BBB+

/

Baa1

 

 

0.950

%  

0.000

%

III

 

BBB

/

Baa2

 

 

1.100

%  

0.100

%

IV

 

BBB-

/

Baa3

 

 

1.350

%  

0.350

%

V

 

<BBB-

/

Baa3

 

 

1.750

%  

0.750

%

 

For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%.  As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement.  On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until September 27, 2017.  On July 22, 2016, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BAML Term Loan at 1.12% per annum for the period beginning on September 27, 2017 and ending on September 27, 2021.  Accordingly, based upon the Company’s credit rating, as of December 31, 2017, the effective interest rate on the BAML Term Loan was 2.47% per annum.

 

BAML Credit Facility General Information

 

The BAML Credit Facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Facility also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BAML Credit Facility provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BAML Credit Facility). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BAML Credit Facility immediately due and payable, terminate the lenders’ commitments to make loans under the BAML Credit Facility, and enforce any and all rights of the lenders or administrative agent under the BAML Credit Facility and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable.  The Company was in compliance with the BAML Credit Facility financial covenants as of December 31, 2017.

 

The Company may use the proceeds of the loans under the BAML Credit Facility to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Facility.

 

43


 

Table of Contents

Senior Notes 

 

On October 24, 2017, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the various purchasers named therein (the “Purchasers”) in connection with a private placement of senior unsecured notes. Under the Note Purchase Agreement, the Company agreed to sell to the Purchasers an aggregate principal amount of $200,000,000 of senior unsecured notes consisting of (i) 3.99% Series A Senior Notes due December 20, 2024 in an aggregate principal amount of $116 million (the “Series A Notes”) and (ii) 4.26% Series B Senior Notes due December 20, 2027 in an aggregate principal amount of $84 million (the “Series B Notes,” and, together with the Series A Notes, the “Senior Notes”). On December 20, 2017, the Senior Notes were funded and proceeds were used to reduce the outstanding balance of the BAML Revolver.

 

The Note Purchase Agreement contains customary financial covenants, including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, and a maximum unencumbered leverage ratio. The Note Purchase Agreement also contains restrictive covenants that, among other things, restrict the ability of the Company and its subsidiaries to enter into transactions with affiliates, merge, consolidate, create liens, make certain restricted payments, enter into certain agreements or prepay certain indebtedness. Such financial and restrictive covenants are substantially similar to the corresponding covenants contained in the BAML Credit Facility, the BMO Credit Agreement and the JPM Credit Agreement. The Senior Notes financial covenants require, among other things, the maintenance of a fixed charge coverage ratio of at least 1.50; a maximum leverage ratio and an unsecured leverage ratio of no more than 60% (65% if there were a significant acquisition for a short period of time). In addition, the Note Purchase Agreement provides that the Note Purchase Agreement will automatically incorporate additional financial and other specified covenants (such as limitations on investments and distributions) that are effective from time to time under the Existing Credit Agreements, other material indebtedness or certain other private placements of debt of the Company and its subsidiaries.  The Note Purchase Agreement contains customary events of default, including payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events. In the case of an event of default, the Purchasers may, among other remedies, accelerate the payment of all obligations. 

 

Equity Offering

 

On August 16, 2016, the Company completed an underwritten public offering of 7,043,750 shares of its common stock (including 918,750 shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $12.35 per share. The proceeds from this public offering, net of underwriter discounts and offering expenses, totaled approximately $82.9 million. 

 

As of December 31, 2017, we had an automatic shelf registration statement on Form S-3 on file with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of our debt securities, common stock, preferred stock or depository shares.  In addition, on January 5, 2018, we filed a new automatic shelf registration statement on Form S-3 with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of our debt securities, common stock, preferred stock or depository shares. From time to time, we expect to issue debt securities, common stock, preferred stock or depository shares under our existing automatic shelf registration statements or a different registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes.

 

Contingencies

 

From time to time, we may provide financing to Sponsored REITs in the form of a construction loan and/or a revolving line of credit secured by a mortgage.  As of December 31, 2017, we were committed to fund up to $79.5 million to three Sponsored REITs under such arrangements for the purpose of funding construction costs, capital expenditures, leasing costs or for other purposes, of which $71.7 million has been drawn and is outstanding.  We anticipate that advances made under these facilities will be repaid at their maturity date or earlier from long term financings of the underlying properties, cash flows from the underlying properties or another other capital event.

 

44


 

Table of Contents

We may be subject to various legal proceedings and claims that arise in the ordinary course of our business.  Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position or results of operations.

 

Related Party Transactions

 

We intend to draw on the BAML Credit Facility in the future for a variety of corporate purposes, including the acquisition of properties that we acquire directly for our portfolio and for Sponsored REIT Loans as described below.

 

Loans to Sponsored REITs

 

Sponsored REIT Loans

 

From time to time we may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes.  We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event.  Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years.  Except for two mortgage loans which bear interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and advances also require a 50 basis point draw fee.

 

Our Sponsored REIT Loans subject us to credit risk.  However, we believe that our position as asset manager of each of the Sponsored REITs helps mitigate that risk by providing us with unique insight and the ability to rely on qualitative analysis of the Sponsored REITs.  Before making a Sponsored REIT Loan, we consider a variety of subjective factors, including the quality of the underlying real estate, leasing, the financial condition of the applicable Sponsored REIT and local and national market conditions.  These factors are subject to change and we do not apply a formula or assign relative weights to the factors.  Instead, we make a subjective determination after considering such factors collectively.

 

Additional information about our Sponsored REIT Loans outstanding as of December 31, 2017, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 3, “Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans”, in the Notes to Consolidated Financial Statements included in this report.

 

Other Considerations

 

We generally pay the ordinary annual operating expenses of our properties from the rental revenue generated by the properties.  For the years ended December 31, 2017 and 2016, respectively, the rental income exceeded the expenses for each individual property, with the exception of one property located in Minneapolis, Minnesota for the year ended December 31, 2016 and 2017, and one property located in Houston, Texas during the year ended December 31, 2017. 

 

The property located in Minneapolis, Minnesota has approximately 170,000 square feet of rentable space and became vacant in January 2016.  During the first quarter of 2016, we evaluated development and redevelopment opportunities at the property.  On March 31, 2016, we commenced a redevelopment plan for the property.  As a result of the vacancy, we had no rental income and had operating expenses of $290,000 during the year ended December 31, 2016 and no rental income and had operating expenses of $74,000 during the year ended December 31, 2017. 

 

The property located in Houston, Texas has approximately 157,000 square feet of rentable space and became substantially vacant on April 30, 2017 when two tenants vacated 155,000 square feet of space.  For the year ended December 31, 2017, rental income covered operating expenses, however for the nine month period of April 1, 2017 through December 31, 2017, we had revenue of $362,000 and operating expenses of $1,033,000.  For the three months ended December 31, 2017, we had no rental income and operating expenses of $284,000 at this property.      

 

45


 

Table of Contents

Rental Income Commitments

 

Our commercial real estate operations include the leasing of office buildings subject to leases with terms greater than one year.  The leases thereon expire at various dates through 2036.  Approximate future minimum rental income from non-cancelable operating leases as of December 31, 2017 is:

 

 

 

 

 

 

 

    

Year ending

 

(in thousands)

 

December 31,

 

2018

 

$

180,321

 

2019

 

 

156,530

 

2020

 

 

139,250

 

2021

 

 

121,185

 

2022

 

 

92,803

 

Thereafter (2023-2036)

 

 

244,075

 

 

 

$

934,164

 

 

Contractual Obligations

 

The following table sets forth our contractual obligations as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment due by period

 

Contractual

 

(in thousands)

 

Obligations

    

Total

    

2018

    

2019

    

2020

    

2021

    

2022

    

Thereafter

 

BAML Revolver (1) (2)

 

$

96,400

 

$

3,656

 

$

3,656

 

$

3,656

 

$

3,656

 

$

3,656

 

$

78,120

 

JPM Term Loan (1) (3)

 

 

154,083

 

 

154,083

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

BAML Term Loan (1) (4)

 

 

452,023

 

 

9,880

 

 

9,880

 

 

9,880

 

 

10,343

 

 

11,657

 

 

400,383

 

BMO Term Loan (1) (5)

 

 

243,187

 

 

8,734

 

 

8,734

 

 

225,719

 

 

 -

 

 

 —

 

 

 —

 

Series A Notes (1)

 

 

143,642

 

 

4,628

 

 

4,628

 

 

4,628

 

 

4,628

 

 

4,628

 

 

120,502

 

Series B Notes (1)

 

 

119,674

 

 

3,578

 

 

3,578

 

 

3,578

 

 

3,578

 

 

3,578

 

 

101,784

 

Operating Lease

 

 

2,891

 

 

404

 

 

412

 

 

421

 

 

429

 

 

438

 

 

787

 

Total

 

$

1,211,900

 

$

184,963

 

$

30,888

 

$

247,882

 

$

22,634

 

$

23,957

 

$

701,576

 


(1)

Amounts include principal and interest payments.

(2)

Interest payments were estimated based on the variable rate in effect as of December 31, 2017, which was at an annual rate of 2.76% plus a facility fee calculated as 0.0025% of the $600 million available to be drawn.

(3)

Interest payments were estimated based on the variable rate in effect as of December 31, 2017, which was at an annual rate of 2.98%. 

(4)

The BAML Term Loan has an interest rate swap with an effective interest rate of 2.47% per annum as of December 31, 2017, which was used for estimating interest.   The swap expires on September 27, 2021.  Interest payments between September 27, 2021 and maturity were estimated based on the variable rate in effect as of December 31, 2017, which was at an annual rate of 2.91%. 

(5)

The BMO Term Loan has an interest rate swap with an effective interest rate of 2.32% per annum as of December 31, 2017, which was used for estimating interest.  The swap expires on August 26, 2020, the maturity date of the BMO Term Loan. 

 

The operating lease in the table above consists of our lease of corporate office space, which commenced September 1, 2010, and was amended on October 25, 2016.  The amended lease expires on September 30, 2024 and has one five year renewal option.  The lease includes a base annual rent and additional rent for our share of taxes and operating costs.

 

In addition to the amounts in the table above, from time to time, we may provide Sponsored REIT Loans to our Sponsored REITs.  As of December 31, 2017, we were committed to fund Sponsored REIT Loans up to $79.5 million to three Sponsored REITs, of which $71.7 million in the aggregate was drawn and outstanding.  Additional information about our Sponsored REIT Loans outstanding as of December 31, 2017, including a summary table of our Sponsored

46


 

Table of Contents

REIT Loans, is incorporated herein by reference to Note 3, “Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans”, in the Notes to Consolidated Financial Statements included in this report.

 

Off-Balance Sheet Arrangements

 

Investments in Sponsored REITs

 

Previously we operated in the investment banking segment, and in December 2011, we discontinued those activities.  The investment banking segment involved the structuring of real estate investments and broker/dealer services that included the organization of Sponsored REITs, the acquisition and development of real estate on behalf of Sponsored REITs and the raising of capital to equitize the Sponsored REITs through sale of preferred stock in private placements.  On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.  On July 15, 2014, FSP Investments LLC withdrew its registration as a broker/dealer with FINRA.

 

The Sponsored REITs own real estate, purchases of which were financed through the private placement of equity in those entities, typically through syndication.  These Sponsored REITs are operated in a manner intended to qualify as real estate investment trusts.  We earned fees related to the sale of preferred stock in the Sponsored REITs in these syndications.  The Sponsored REITs issued both common stock and preferred stock.  The common stock is owned by FSP Corp. Generally the preferred stock is owned by unaffiliated investors, however, we currently hold an interest in preferred shares of two Sponsored REITs.  In addition, directors and officers of FSP Corp., have from time to time invested in Sponsored REITs.  Following consummation of the offerings, the preferred stockholders in each of the Sponsored REITs were entitled to 100% of the Sponsored REIT’s cash distributions.  Subsequent to the completion of the offering of preferred shares, except for the preferred stock we own, we do not share in any of the Sponsored REIT’s earnings, or any related dividend, and the common stock ownership interests have virtually no economic benefit or risk.

 

As a common stockholder, we have no rights to the Sponsored REIT’s earnings or any related cash distributions.  However, upon liquidation of a Sponsored REIT, we are entitled to our percentage interest as a common stockholder in any proceeds remaining after the preferred stockholders have recovered their investment.  Our common stock percentage interest in each Sponsored REIT is less than 1%.  The affirmative vote of the holders of a majority of the Sponsored REIT’s preferred stockholders is required for any actions involving merger, sale of property, amendment to charter or issuance of additional capital stock.  In addition, all of the Sponsored REITs allow the holders of more than 50% of the outstanding preferred shares to remove (without cause) and replace one or more members of that Sponsored REIT’s board of directors.

 

We have acquired a preferred stock interest in three Sponsored REITs, including one that sold the property owned by it on December 20, 2012 and made a liquidating distribution to us, one we acquired on May 15, 2008 by cash merger and another we acquired on April 30, 2006 by merger.  As a result of our common stock interest and our preferred stock interest in the remaining two Sponsored REITs, we exercise influence over, but do not control these entities.  These preferred share investments are accounted for using the equity method.  Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs’ operations and distributions received.  We also agreed to vote our preferred shares in any matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of the Sponsored REITs.

 

At December 31, 2017, 2016 and 2015, we held a common stock interest in 6, 7 and 9 Sponsored REITs, respectively, all of which were fully syndicated and in which we no longer share economic benefit or risk.

 

From time to time, we may provide Sponsored REIT Loans to our Sponsored REITs.  As of December 31, 2017, we were committed to fund Sponsored REIT Loans up to $79.5 million to three Sponsored REITs, of which $71.7 million in the aggregate was drawn and outstanding.  Additional information about our Sponsored REIT Loans outstanding as of December 31, 2017, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 3, “Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans”, in the Notes to Consolidated Financial Statements included in this report.

47


 

Table of Contents

Item 7A.Quantitative and Qualitative Disclosures About Market Risk.

 

Market Rate Risk

 

We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements.  We use interest rate derivative instruments to manage exposure to interest rate changes.  As of December 31, 2017 and December 31, 2016, if market rates on our outstanding borrowings under our BAML Revolver increased by 10% at maturity, or approximately 29 and 21 basis points, respectively, over the current variable rate, the increase in interest expense would decrease future earnings and cash flows by $0.7 million and $0.9 million annually, respectively.  Based upon our credit rating, the interest rate on the BAML Revolver as of December 31, 2017 was LIBOR plus 120 basis points, or 2.76% per annum.  Based upon our credit rating, the interest rate on the JPM Term Loan as of December 31, 2017 was the Eurodollar Rate plus 135 basis points, or 2.98% per annum .  We do not believe that the interest rate risk on the BAML Revolver and the JPM Term Loan is material as of December 31, 2017.

 

Although the interest rates on the BMO Term Loan and the BAML Term Loan are variable, the Company fixed the base LIBOR interest rates on the BMO Term Loan and the BAML Term Loan by entering into interest rate swap agreements.  On July 22, 2016, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BAML Term Loan at 1.12% per annum for the period beginning September 27, 2017 and ending September 27, 2021 (the “2017 BAML Interest Rate Swap”).  On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum until September 27, 2017 (the “BAML Interest Rate Swap”).  On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum until August 26, 2020 (the “BMO Interest Rate Swap”).  Accordingly, based upon our credit rating, as of December 31, 2017, the interest rate on the BMO Term Loan was 3.97% per annum and the interest rate on the BAML Term Loan was 2.47% per annum.  The fair value of the 2017 Interest Rate Swap and the BMO Interest Rate Swap are affected by changes in market interest rates.  We believe that we have mitigated interest rate risk with respect to the BAML Term Loan through the 2017 Interest Rate Swap from September 27, 2017 until September 27, 2021.  We believe we have mitigated interest rate risk with respect to the BMO Term Loan through the BMO Interest Rate Swap until August 26, 2020.  The 2017 Interest Rate Swap and the BMO Interest Rate Swap were our only derivative instruments as of December 31, 2017.

 

The table below lists our derivative instruments, which are hedging variable cash flows related to interest on our BMO Term Loan and our BAML Term Loan as of December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Notional

    

Strike

    

Effective

    

Expiration

    

Fair

 

(in thousands)

 

Value

 

Rate

 

Date

 

Date

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 Interest Rate Swap

 

$

400,000

 

1.12

%  

Sep-17

 

Sep-21

 

$

13,925

 

BMO Interest Rate Swap

 

$

220,000

 

2.32

%  

Aug-13

 

Aug-20

 

$

(1,759)

 

 

Our BMO Term Loan and our BAML Term Loan hedging transactions used derivative instruments that involve certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in either or both of the contracts. We require our derivatives contracts to be with counterparties that have investment grade ratings.  The counterparties to the 2017 Interest Rate Swap are a group of banks and the counterparty to the BMO Interest Rate Swap is Bank of Montreal, all of which have investment grade ratings.  As a result, we do not anticipate that either counterparty will fail to meet its obligations.  However, there can be no assurance that we will be able to adequately protect against the foregoing risks or that we will ultimately realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging strategies.

 

The Company’s derivatives are recorded at fair value in other liabilities in the consolidated balance sheets, the effective portion of the derivatives’ fair value is recorded to other comprehensive income in the consolidated statements of other comprehensive income (loss) and the ineffective portion of the derivatives’ fair value is recognized directly into earnings as other in the consolidated statements of income.  

   

48


 

Table of Contents

The interest rate swaps effectively fix the interest rate on the BAML Term Loan and BMO Term Loan; however, prior to October 18, 2017, there was no floor on the variable interest rate of the swap whereas the BAML Term Loan and BMO Term Loan were subject to a zero percent floor.  As a result there was a mismatch and the ineffective portion of the derivatives’ changes in fair value were recognized directly into earnings.   On October 18, 2017, the Company amended the BMO Term Loan and BAML Term Loan to, among other changes, provide that the deemed zero percent interest rate floor is not applicable to any loan where there is a corresponding interest rate swap contract in place.

 

During the nine months ended September 30, 2017 and the year ended December 31, 2016, the Company recorded a $0.2 million charge and a $1.9 million credit, respectively, from hedge ineffectiveness in earnings, which is included in other in the consolidated statements of income for each period.  After giving effect to the October 18, 2017 amendments to the BAML Term Loan and the BMO Term Loan, the Company recorded a $2.1 million expense to reverse the impact of hedge ineffectiveness previously recorded, which had been included in “other” in our consolidated statements of income. 

 

The following table presents as of December 31, 2017, our contractual variable rate borrowings under our BAML Revolver, which matures on January 12, 2022, under our JPM Term Loan, which matures on November 30, 2018, under our BAML Term Loan, which matures on January 12, 2023, under our BMO Term Loan, which matures on August 26, 2020, under our Series A Notes, which mature on December 20, 2024, and under our Series B Notes, which mature on December 20, 2027.  Under the BAML Revolver, we have the right to extend the initial maturity date with two additional six month extensions, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment due by period

 

 

 

(in thousands)

 

 

    

Total

    

2018

    

2019

    

2020

    

2021

    

2022

    

Thereafter

 

BAML Revolver

 

$

78,000

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

78,000

 

$

 —

 

JPM Term Loan

 

 

150,000

 

 

150,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

BAML Term Loan

 

 

400,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

400,000

 

BMO Term Loan

 

 

220,000

 

 

 —

 

 

 —

 

 

220,000

 

 

 —

 

 

 —

 

 

 —

 

Series A Notes

 

 

116,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

116,000

 

Series B Notes

 

 

84,000

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

84,000

 

Total

 

$

1,048,000

 

$

150,000

 

$

 —

 

$

220,000

 

$

 —

 

$

78,000

 

$

600,000

 

 

 

 

Item 8.Financial Statements and Supplementary Data

 

The information required by this item is included in the financial pages following the Exhibit Index herein and incorporated herein by reference.  Reference is made to the Index to Consolidated Financial Statements in Item 15 of Part IV.

 

Item 9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9A.Controls and Procedures

 

Disclosure Controls and Procedures

 

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2017. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it

49


 

Table of Contents

files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Based on the evaluation of our disclosure controls and procedures as of December 31, 2017, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Management’s Annual Report on Internal Control Over Financial Reporting

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officer and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

 

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.  In making this assessment, the Company’s management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework, 2013 framework.

 

Based on our assessment, management concluded that, as of December 31, 2017, the Company’s internal control over financial reporting is effective based on those criteria.

 

Ernst & Young LLP, the independent registered public accounting firm that audited our financial statements included elsewhere in this annual report on Form 10-K, has issued an attestation report on our internal control over financial reporting as of December 31, 2017.  Please see page F-3.

 

Changes in Internal Control Over Financial Reporting

 

No change in our internal control over financial reporting occurred during the quarter ended December 31, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B.Other Information

 

None.

50


 

Table of Contents

PART III

 

Certain information required by Part III of this Form 10-K will be contained in our definitive proxy statement pursuant to Regulation 14A (the “Proxy Statement”) which we plan to file not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K, and is incorporated herein by reference.

 

Item 10.Directors, Executive Officers and Corporate Governance

 

The response to this item is contained under the caption “Directors and Executive Officers of FSP Corp.” in Part I hereof and in the Proxy Statement under the captions “CORPORATE GOVERNANCE” “PROPOSAL ONE - ELECTION OF DIRECTORS” and “SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE” and is incorporated herein by reference.

 

Our board of directors has adopted a code of business conduct and ethics that applies to all of our executive officers, directors and employees.  The code was approved by the audit committee of our board of directors and by the full board of directors.  We have posted a current copy of our code under “Corporate Governance” in the “Investor Relations” section of our website at http://www.fspreit.com.  To the extent permitted by applicable rules of the NYSE American, we intend to satisfy the disclosure requirements under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of the code of business conduct and ethics with respect to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, by posting such information on our website.

 

Item 11.Executive Compensation

 

The response to this item is contained in the Proxy Statement under the captions “COMPENSATION DISCUSSION AND ANALYSIS” and “DIRECTOR COMPENSATION AND STOCK OWNERSHIP GUIDELINES” and is incorporated herein by reference.

 

The “Compensation Committee Report” contained in the Proxy Statement shall not be deemed “soliciting material” or “filed” with the SEC or otherwise subject to the liabilities of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except to the extent we specifically request that such information be treated as soliciting material or specifically incorporate such information by reference into a document filed under the Securities Act or the Exchange Act.

 

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The response to this item is contained in the Proxy Statement under the captions “SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT” and “SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS” and is incorporated herein by reference.

 

Item 13.Certain Relationships and Related Transactions, and Director Independence

 

The response to this item is contained in the Proxy Statement under the captions “PROPOSAL ONE - ELECTION OF DIRECTORS” “CORPORATE GOVERNANCE” and “TRANSACTIONS WITH RELATED PERSONS” and is incorporated herein by reference.

 

Item 14.Principal Accounting Fees and Services

 

The response to this item is contained in the Proxy Statement under the caption “PROPOSAL TWO - RATIFICATION OF THE APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM” and is incorporated herein by reference.

51


 

Table of Contents

PART IV

 

Item 15.Exhibits, Financial Statement Schedules.

 

(a)

The following documents are filed as part of this report:

 

1.

Financial Statements:

 

The Financial Statements listed in the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K.

 

2.

Financial Statement Schedules:

 

The Financial Statement Schedules listed on the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K. 

 

Schedules other than those listed are omitted as they are not applicable or the required or equivalent information has been included in the financial statements or notes thereto. 

 

3.

Exhibits:

 

 

 

 

52


 

Table of Contents

EXHIBIT INDEX

Exhibit No.

    

Description

3.1 (1)

 

Articles of Incorporation.

 

 

 

3.2 (2)

 

Amended and Restated By-laws.

 

 

 

10.1+ (3)

 

2002 Stock Incentive Plan of FSP Corp.

 

 

 

10.2 (4)

 

Amended and Restated Credit Agreement, dated October 29, 2014, among FSP Corp., Bank of Montreal and the other parties thereto.  

 

 

 

10.3 (5)

 

First Amendment to Amended and Restated Credit Agreement, dated July 21, 2016, among FSP Corp., Bank of Montreal, and the other parties thereto.

 

 

 

10.4 (6)

 

Second Amendment to Amended and Restated Credit Agreement, dated October 18, 2017, among FSP Corp., Bank of Montreal, and the other parties thereto.

 

 

 

10.5 (7)

 

Second Amended and Restated Credit Agreement, dated October 29, 2014, among FSP Corp., Bank of America, N.A. and the other parties thereto.

 

 

 

10.6 (8)

 

First Amendment to Second Amended and Restated Credit Agreement, dated July 21, 2016, among FSP Corp., Bank of America, N.A. and the other parties thereto.

 

 

 

10.7 (9)

 

Second Amendment to Second Amended and Restated Credit Agreement, dated October 18, 2017, among FSP Corp., Bank of America, N.A., and the other parties thereto.

 

 

 

10.8 (10)

 

Credit Agreement, dated November 30, 2016, among FSP Corp., JPMorgan Chase Bank, N.A. and the other parties thereto.

 

 

 

10.9 (11)

 

First Amendment to Credit Agreement, dated October 18, 2017, among FSP Corp., JPMorgan Chase Bank, N.A., and the other parties thereto.

 

 

 

10.10 (12)

 

Note Purchase Agreement, dated October 24, 2017, among FSP Corp. and the other parties named therein as purchasers.

 

 

 

10.11+(13)

 

Form of Retention Agreement.

 

 

 

10.12+(14)

 

Change in Control Discretionary Plan.

 

 

 

12*

 

Calculation of Consolidated Ratios of Earnings to Fixed Charges and Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends.

 

 

 

21.1*

 

Subsidiaries of the Registrant.

 

 

 

23.1*

 

Consent of Ernst & Young LLP.

 

 

 

31.1*

 

Certification of FSP Corp.’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of FSP Corp.’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of FSP Corp.’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of FSP Corp.’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

53


 

Table of Contents

101*

 

The following materials from FSP Corp.’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Cash Flows; (iv) the Consolidated Statements of Other Comprehensive Income; and (v) the Notes to Consolidated Financial Statements.


 

 

 

(1)

 

Incorporated by reference to FSP Corp.’s Form 8-A, filed on April 5, 2005 (File No. 001-32470).

 

 

 

(2)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on February 6, 2018 (File No. 001-32470).

 

 

 

(3)

 

Incorporated by reference to FSP Corp.’s Annual Report on Form 10-K, filed on March 29, 2002 (File No. 000-32615).

 

 

 

(4)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 29, 2014 (File No. 001-32470).

 

 

 

(5)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on July 27, 2016 (File No. 001-32470).

 

 

 

(6)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 24, 2017 (File No. 001-32470).

 

 

 

(7)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 29, 2014 (File No. 001-32470).

 

 

 

(8)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on July 27, 2016 (File No. 001-32470).

 

 

 

(9)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 24, 2017 (File No. 001-32470)

 

 

 

(10)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on December 2, 2016 (File No. 001-32470).

 

 

 

(11)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 24, 2017 (File No. 001-32470)

 

 

 

(12)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on October 24, 2017 (File No. 001-32470)

 

 

 

(13)

 

Incorporated by reference to FSP Corp.’s Annual Report on Form 10-K, filed on February 24, 2006 (File No. 001-32470).

 

 

 

(14)

 

Incorporated by reference to FSP Corp.’s Current Report on Form 8-K, filed on February 8, 2006 (File No. 001-32470).

 

 

 

 

 

 

+

 

Management contract or compensatory plan or arrangement filed as an Exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.

 

 

 

*

 

Filed herewith.

 

54


 

Table of Contents

 

Item 16.Form 10K Summary

 

Not Applicable

 

 

55


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf as of February 13, 2018 by the undersigned, thereunto duly authorized.

 

 

FRANKLIN STREET PROPERTIES CORP.

 

 

 

By:

/s/ George J. Carter

 

 

George J. Carter

 

 

Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

 

 

 

Signature

    

Title

    

Date

 

 

 

 

 

/s/ George J. Carter

 

Chief Executive Officer and Director (Principal Executive Officer)

 

February 13, 2018

George J. Carter

 

 

 

 

 

 

/s/ John G. Demeritt

 

Executive Vice President,  Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)

 

February 13, 2018

John G. Demeritt

 

 

 

 

 

 

/s/ John N. Burke

 

Director

 

February 13, 2018

John Burke

 

 

 

 

 

 

/s/ Brian N. Hansen

 

Director

 

February 13, 2018

Brian N. Hansen

 

 

 

 

 

 

/s/ Kenneth A. Hoxsie

 

Director

 

February 13, 2018

Kenneth Hoxsie

 

 

 

 

 

 

/s/ Dennis J. McGillicuddy

 

Director

 

February 13, 2018

Dennis J. McGillicuddy

 

 

 

 

 

 

/s/ Georgia Murray

 

Director

 

February 13, 2018

Georgia Murray

 

 

 

 

 

 

/s/ Kathryn P. O’Neil

 

Director

 

February 13, 2018

Kathryn P. O’Neil

 

 

 

 

 

56


 

Table of Contents

Franklin Street Properties Corp.

Index to Consolidated Financial Statements

 

Reports of Independent Registered Public Accounting Firm 

F-2

 

 

 

 

 

 

Consolidated Balance Sheets as of December 31, 2017 and 2016 

F-4

 

 

Consolidated Statements of Operations for each of the three years in the period ended December 31, 2017

F-6

 

 

Consolidated Statements of Other Comprehensive Income for each of the three years in the period ended December 31, 2017 

F-7

 

 

Consolidated Statements of Stockholders’ Equity for each of the three years in the period ended December 31, 2017

F-8

 

 

Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2017 

F-9

 

 

Notes to the Consolidated Financial Statements 

F-11

 

 

Financial Statement Schedules — Schedule II and III 

F-32

 

All other schedules for which a provision is made in the applicable accounting resolutions of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.

F-1


 

Table of Contents

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of Franklin Street Properties Corp.:

 

Opinion on Internal Control over Financial Reporting

 

We have audited Franklin Street Properties Corp.’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Franklin Street Properties Corp. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, and the related consolidated statements of income, other comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2017 and the related notes and financial statement schedules listed in the index at Item 15(a)(2) of the Company and our report dated February 13, 2018 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in Item 9A of Franklin Street Properties Corp.’s Annual Report on Form 10-K under the heading Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

   

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

   

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

   

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Ernst & Young LLP 

 

Boston, Massachusetts

February 13, 2018

F-2


 

Table of Contents

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of Franklin Street Properties Corp.:

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Franklin Street Properties Corp. (the Company) as of December 31, 2017 and 2016, and the related consolidated statements of income, other comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2017 and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated February 13, 2018 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young LLP

 

 

 

We have served as the Company’s auditor since 2003. 

 

 

Boston, Massachusetts

 

February 13, 2018

 

 

 

F-3


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(in thousands)

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Real estate assets:

 

 

 

 

 

 

 

Land

 

$

191,578

 

$

196,178

 

Buildings and improvements

 

 

1,811,631

 

 

1,822,183

 

Fixtures and equipment

 

 

5,614

 

 

4,136

 

 

 

 

2,008,823

 

 

2,022,497

 

Less accumulated depreciation

 

 

376,131

 

 

337,228

 

Real estate assets, net

 

 

1,632,692

 

 

1,685,269

 

 

 

 

 

 

 

 

 

Acquired real estate leases, less accumulated amortization of $109,771 and $112,441, respectively

 

 

86,520

 

 

125,491

 

Investment in non-consolidated REITs

 

 

70,164

 

 

75,165

 

Asset held for sale

 

 

 —

 

 

3,871

 

Cash and cash equivalents

 

 

9,773

 

 

9,335

 

Restricted cash

 

 

46

 

 

31

 

Tenant rent receivables, less allowance for doubtful accounts of $250 and $100, respectively

 

 

3,123

 

 

3,113

 

Straight-line rent receivable, less allowance for doubtful accounts of $50 and $50, respectively

 

 

53,194

 

 

50,930

 

Prepaid expenses and other assets

 

 

8,387

 

 

5,231

 

Other assets: derivative asset

 

 

13,925

 

 

12,907

 

Related party mortgage loan receivable

 

 

71,720

 

 

81,780

 

Office computers and furniture, net of accumulated depreciation of $1,420 and $1,277, respectively

 

 

289

 

 

313

 

Deferred leasing commissions, net of accumulated amortization of $22,276 and $18,301, respectively

 

 

40,679

 

 

34,697

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,990,512

 

$

2,088,133

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-4


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(in thousands, except share and par value amounts)

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Bank note payable

 

$

78,000

 

$

280,000

 

Term loans payable, less unamortized financing costs of $5,099 and $4,783, respectively

 

 

764,901

 

 

765,217

 

Series A & Series B Senior Notes, less unamortized financing costs of $1,308

 

 

198,692

 

 

 —

 

Accounts payable and accrued expenses

 

 

61,039

 

 

57,259

 

Accrued compensation

 

 

3,641

 

 

3,784

 

Tenant security deposits

 

 

5,383

 

 

5,355

 

Other liabilities: derivative liabilities

 

 

1,759

 

 

5,551

 

Acquired unfavorable real estate leases, less accumulated amortization of $7,638 and $8,422, respectively

 

 

5,805

 

 

8,923

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,119,220

 

 

1,126,089

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding

 

 

                 -

 

 

                 -

 

Common stock, $.0001 par value, 180,000,000 shares authorized, 107,231,155 and 107,231,155 shares issued and outstanding, respectively

 

 

11

 

 

11

 

Additional paid-in capital

 

 

1,356,457

 

 

1,356,457

 

Accumulated other comprehensive income (loss)

 

 

12,166

 

 

5,478

 

Distributions in excess of accumulated earnings

 

 

(497,342)

 

 

(399,902)

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

871,292

 

 

962,044

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,990,512

 

$

2,088,133

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-5


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands, except per share amounts)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental

 

$

267,265

 

$

244,349

 

$

237,856

 

Related party revenue:

 

 

 

 

 

 

 

 

 

 

Management fees and interest income from loans

 

 

5,285

 

 

5,465

 

 

5,930

 

Other

 

 

38

 

 

74

 

 

81

 

Total revenues

 

 

272,588

 

 

249,888

 

 

243,867

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Real estate operating expenses

 

 

71,212

 

 

65,335

 

 

61,890

 

Real estate taxes and insurance

 

 

45,841

 

 

40,140

 

 

38,660

 

Depreciation and amortization

 

 

101,258

 

 

93,052

 

 

91,359

 

General and administrative

 

 

13,471

 

 

14,126

 

 

13,291

 

Interest

 

 

32,387

 

 

26,548

 

 

25,432

 

Total expenses

 

 

264,169

 

 

239,201

 

 

230,632

 

 

 

 

 

 

 

 

 

 

 

 

Income before equity in losses of non-consolidated REITs, other and gain (loss) on sale of properties and properties held for sale, less applicable income tax and taxes

 

 

8,419

 

 

10,687

 

 

13,235

 

Interest income

 

 

 —

 

 

 —

 

 

 1

 

Equity in losses of non-consolidated REITs

 

 

(3,604)

 

 

(831)

 

 

(1,451)

 

Other

 

 

(1,878)

 

 

1,878

 

 

 —

 

Gain (loss) on sale of properties and properties held for sale, less applicable income tax

 

 

(18,481)

 

 

(2,938)

 

 

23,662

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes on income

 

 

(15,544)

 

 

8,796

 

 

35,447

 

Taxes on income

 

 

400

 

 

418

 

 

433

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,944)

 

$

8,378

 

$

35,014

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic and diluted

 

 

107,231

 

 

102,843

 

 

100,187

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic and diluted

 

$

(0.15)

 

$

0.08

 

$

0.35

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

F-6


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the

 

 

 

Year Ended

 

 

 

December 31,

 

(in thousands)

 

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,944)

 

$

8,378

 

$

35,014

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments

 

 

6,688

 

 

12,589

 

 

(2,863)

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

 

6,688

 

 

12,589

 

 

(2,863)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

(9,256)

 

$

20,967

 

$

32,151

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

F-7


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

    

 

    

    

 

    

 

 

    

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

Additional

 

other

 

in excess of

 

Total

 

 

 

Common Stock

 

Paid-In

 

comprehensive

 

accumulated

 

Stockholders’

 

(in thousands)

    

Shares

    

Amount

    

Capital

    

income (loss)

    

earnings

    

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

 

100,187

 

$

10

 

$

1,273,556

 

$

(4,248)

 

$

(289,671)

 

$

979,647

 

Comprehensive income (loss)

 

 —

 

 

 —

 

 

 —

 

 

(2,863)

 

 

35,014

 

 

32,151

 

Distributions

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(76,142)

 

 

(76,142)

 

Balance, December 31, 2015

 

100,187

 

 

10

 

 

1,273,556

 

 

(7,111)

 

 

(330,799)

 

 

935,656

 

Comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

12,589

 

 

8,378

 

 

20,967

 

Shares issued for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity offering

 

7,044

 

 

 1

 

 

82,901

 

 

 —

 

 

 —

 

 

82,902

 

Distributions

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(77,481)

 

 

(77,481)

 

Balance, December 31, 2016

 

107,231

 

 

11

 

 

1,356,457

 

 

5,478

 

 

(399,902)

 

 

962,044

 

Comprehensive income (loss)

 

 —

 

 

 —

 

 

 —

 

 

6,688

 

 

(15,944)

 

 

(9,256)

 

Distributions

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(81,496)

 

 

(81,496)

 

Balance, December 31, 2017

 

107,231

 

$

11

 

$

1,356,457

 

$

12,166

 

$

(497,342)

 

$

871,292

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

F-8


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,944)

 

$

8,378

 

$

35,014

 

Adjustments to reconcile net income or loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

103,743

 

 

95,243

 

 

93,426

 

Amortization of above and below market leases

 

 

(1,031)

 

 

(496)

 

 

(158)

 

Hedge ineffectiveness

 

 

1,878

 

 

(1,878)

 

 

 —

 

(Gain) loss on sale of properties and properties held for sale,

  less applicable income tax

 

 

18,481

 

 

2,938

 

 

(23,662)

 

Equity in losses of non-consolidated REITs

 

 

3,604

 

 

831

 

 

1,451

 

Increase in allowance for doubtful accounts

 

 

150

 

 

(30)

 

 

(195)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

(15)

 

 

(8)

 

 

719

 

Tenant rent receivables

 

 

(160)

 

 

(185)

 

 

2,030

 

Straight-line rents

 

 

(1,767)

 

 

(1,977)

 

 

(2,448)

 

Lease acquisition costs

 

 

(2,052)

 

 

(1,095)

 

 

(1,487)

 

Prepaid expenses and other assets

 

 

(403)

 

 

(721)

 

 

422

 

Accounts payable, accrued expenses and other items

 

 

3,870

 

 

5,751

 

 

5,505

 

Accrued compensation

 

 

(143)

 

 

58

 

 

(32)

 

Tenant security deposits

 

 

28

 

 

526

 

 

581

 

Payment of deferred leasing commissions

 

 

(14,309)

 

 

(12,965)

 

 

(8,276)

 

Net cash provided by operating activities

 

 

95,930

 

 

94,370

 

 

102,890

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Property acquisitions

 

 

 —

 

 

(221,119)

 

 

(66,104)

 

Property improvements, fixtures and equipment

 

 

(54,187)

 

 

(37,407)

 

 

(21,750)

 

Office computers and furniture

 

 

(119)

 

 

(83)

 

 

(179)

 

Acquired real estate leases

 

 

 —

 

 

(51,509)

 

 

(10,604)

 

Distributions in excess of earnings from non-consolidated REITs

 

 

1,396

 

 

1,023

 

 

107

 

Investment in related party mortgage loan receivable

 

 

 —

 

 

(3,000)

 

 

(25,000)

 

Repayment of related party mortgage receivable

 

 

10,060

 

 

39,861

 

 

 —

 

Proceeds received on sales of real estate assets

 

 

37,756

 

 

27,262

 

 

85,426

 

Net cash used in investing activities

 

 

(5,094)

 

 

(244,972)

 

 

(38,104)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Distributions to stockholders

 

 

(81,496)

 

 

(77,481)

 

 

(76,142)

 

Proceeds from equity offering

 

 

 —

 

 

83,511

 

 

 —

 

Offering costs

 

 

 —

 

 

(609)

 

 

 —

 

Borrowings under bank note payable

 

 

75,000

 

 

175,000

 

 

110,000

 

Repayments of bank note payable

 

 

(277,000)

 

 

(185,000)

 

 

(88,000)

 

Borrowing of Series A & Series B Senior Notes

 

 

200,000

 

 

 —

 

 

 —

 

Borrowing of term loan payable

 

 

 —

 

 

150,000

 

 

 —

 

Deferred financing costs

 

 

(6,902)

 

 

(3,647)

 

 

 —

 

Net cash provided by (used in) financing activities

 

 

(90,398)

 

 

141,774

 

 

(54,142)

 

Net increase (decrease) in cash and cash equivalents

 

 

438

 

 

(8,828)

 

 

10,644

 

Cash and cash equivalents, beginning of year

 

 

9,335

 

 

18,163

 

 

7,519

 

Cash and cash equivalents, end of period

 

$

9,773

 

$

9,335

 

$

18,163

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-9


 

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

 

Interest

 

$

29,969

 

$

23,896

 

$

22,963

 

Taxes on income

 

$

584

 

$

490

 

$

803

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

Accrued costs for purchase of real estate assets

 

$

5,140

 

$

5,230

 

$

3,211

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

F-10


 

Table of Contents

Franklin Street Properties Corp.

Notes to the Consolidated Financial Statements

 

1.   Organization

 

Franklin Street Properties Corp. (“FSP Corp.” or the “Company”), holds, directly and indirectly, 100% of the interest in FSP Investments LLC, FSP Property Management LLC, FSP Holdings LLC and FSP Protective TRS Corp.  FSP Property Management LLC provides asset management and property management services.  The Company also has a non-controlling common stock interest in six corporations organized to operate as real estate investment trusts (“REIT”) and a non-controlling preferred stock interest in two of those REITs.  Collectively, the six REITs are referred to as the “Sponsored REITs”.

 

As of December 31, 2017, the Company owned and operated a portfolio of real estate consisting of 34 properties, one property that is in redevelopment and six managed Sponsored REITs and held four promissory notes secured by mortgages on real estate owned by Sponsored REITs, including two mortgage loans and two revolving lines of credit.  From time-to-time, the Company may acquire real estate or make additional secured loans.  The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, or for geographic or property specific reasons.

 

2.   Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements include all of the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Estimates and Assumptions

 

The Company prepares its financial statements and related notes in conformity with accounting principles generally accepted in the United States of America (“GAAP”).  These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets and the valuation of derivatives.

 

Investments in non-consolidated REITs

 

The Company has a non-controlling common stock interest in six Sponsored REITs and a non-controlling preferred stock interest in two of those Sponsored REITs.  The Company exercises influence over, but does not control these entities and investments are accounted for using the equity method.  Under the equity method of accounting, the Company's cost basis is adjusted by its share of the Sponsored REITs' earnings or losses. Equity in earnings or losses of Sponsored REITs is not recognized to the extent that the investment balance would become negative and distributions received are recognized as income once the investment balance is reduced to zero.

 

The equity investments in Sponsored REITS are reviewed for impairment each reporting period. The Company records impairment charges when events or circumstances indicate a decline in the fair value below the carrying value of the investment has occurred and such decline is other-than-temporary. The ultimate realization of the equity investments in Sponsored REITS is dependent on a number of factors, including the performance of each investment and market conditions.

 

On December 27, 2007, the Company purchased 965.75 preferred shares (approximately 43.7%) of a Sponsored REIT, FSP 303 East Wacker Drive Corp. (“East Wacker”), for $82,813,000.  The Company agreed to vote its shares in any

F-11


 

Table of Contents

matter presented to a vote by the stockholders of East Wacker in the same proportion as shares voted by other stockholders of East Wacker.  The investment in East Wacker is accounted for under the equity method.

 

On May 29, 2009, the Company purchased 175.5 preferred shares (approximately 27.0%) of a Sponsored REIT, FSP Grand Boulevard Corp. (“Grand Boulevard”), for $15,049,000.  The Company agreed to vote its shares in any matter presented to a vote by the stockholders of Grand Boulevard in the same proportion as shares voted by other stockholders of Grand Boulevard.  The investment in Grand Boulevard is accounted for under the equity method.

 

Real Estate and Depreciation

 

Real estate assets are stated at cost less accumulated depreciation. If the Company determines that impairment has occurred, the affected assets are reduced to their fair value.

 

The Company allocates the value of real estate acquired among land, buildings and identified intangible assets or liabilities. Costs related to land, building and improvements are capitalized. Typical capital items include new roofs, site improvements, various exterior building improvements and major interior renovations. Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period.  Routine replacements and ordinary maintenance and repairs that do not extend the life of the asset are expensed as incurred.  Funding for repairs and maintenance items typically is provided by cash flows from operating activities.  Depreciation is computed using the straight-line method over the assets’ estimated useful lives as follows:

 

 

 

 

 

 

 

Category

    

Years

 

Commercial buildings

 

 

39

 

 

Building improvements

 

15

-

39

 

Fixtures and equipment

 

 3

-

 7

 

 

The Company reviews its properties to determine if their carrying amounts will be recovered from future operating cash flows if certain indicators of impairment are identified at those properties.  The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods.  Since cash flows are considered on an undiscounted basis in the analysis that the Company conducts to determine whether an asset has been impaired, the Company’s strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss.  If the Company’s strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized. 

 

Acquired Real Estate Leases and Amortization

 

The Company recorded the value of acquired real estate leases as a result of three acquisitions in 2016 and one acquisition in 2015.  Acquired real estate leases represent costs associated with acquiring an in-place lease (i.e., the market cost to execute a similar lease, including leasing commission, tenant improvements, legal, vacancy and other related costs) and the value relating to leases with rents above the market rate.  Amortization is computed using the straight-line method over the term of the leases, which range from 6 months to 281 months.  Amortization expense of these combined components was approximately $38,970,000,  $36,854,000 and $38,829,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

F-12


 

Table of Contents

Amortization related to costs associated with acquiring an in-place lease is included in depreciation and amortization on the consolidated statements of income.  Amortization related to leases with rents above the market rate is offset against the rental revenue in the consolidated statements of income. The estimated annual amortization expense for the five years and thereafter following December 31, 2017 is as follows:

 

 

 

 

 

 

(in thousands)

    

December 31,

 

2018

 

$

27,214

 

2019

 

 

18,644

 

2020

 

 

12,721

 

2021

 

 

9,022

 

2022

 

 

5,427

 

2023 and thereafter

 

 

13,492

 

 

Acquired Unfavorable Real Estate Leases and Amortization

 

The Company recorded the value of acquired unfavorable leases as a result three acquisitions in 2016 and one acquisition in 2015.  Acquired unfavorable real estate leases represent the value relating to leases with rents below the market rate.  Amortization is computed using the straight-line method over the term of the leases, which range from 7 months to 176 months.  Amortization expense was approximately $3,117,000, $3,292,000 and  $3,242,000 for  the years ended December 31, 2017, 2016 and 2015, respectively.

 

Amortization related to leases with rents below the market rate is included with rental revenue in the consolidated statements of income.  The estimated annual amortization for the five years and thereafter following December 31, 2017 is as follows:

 

 

 

 

 

 

(in thousands)

    

December 31,

 

2018

 

$

2,039

 

2019

 

 

1,319

 

2020

 

 

950

 

2021

 

 

620

 

2022

 

 

346

 

2023 and thereafter

 

 

532

 

 

Asset Held For Sale

 

Classification of a property as held for sale typically occurs upon the execution of a purchase and sale agreement and belief by management that the sale or disposition is probable of occurrence within one year.  Upon determining that a property was held for sale, the Company discontinues depreciating the property and reflects the property in its consolidated balance sheet at the lower of its carrying amount or fair value less the cost to sell.  The Company presents the property held for sale on its consolidated balance sheet as “Asset held for sale”.  The Company reports the results of operations of its properties sold or held for sale in its consolidated statements of income through the date of sale.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

Restricted Cash

 

Restricted cash consists of tenant security deposits, which are required by law in some states or by contractual agreement to be kept in a segregated account, and escrows arising from property sales.  Tenant security deposits are refunded when tenants vacate, provided that the tenant has not damaged the property.

 

F-13


 

Table of Contents

Cash held in escrow is paid when the related issue is resolved.  Restricted cash also may include funds segregated for specific tenant improvements per lease agreements.

 

Tenant Rent Receivables

 

Tenant rent receivables are expected to be collected within one year. The Company provides an allowance for doubtful accounts based on its estimate of a tenant’s ability to make future rent payments.  The computation of this allowance is based in part on the tenants’ payment history and current credit status.  The Company wrote off $28,000 and increased its allowance by $178,000 during 2017; wrote off $108,000 in receivables and increased its allowance by $78,000 during 2016; and wrote-off $89,000 in receivables and decreased its allowance by $106,000 during 2015, based on such analysis.

 

Related Party Mortgage Loan Receivable

 

Management monitors and evaluates the secured loans compared to the expected performance, cash flow and value of the underlying real estate and has not experienced a loss on these loans to date.

 

Concentration of Credit Risks

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash investments, derivatives and accounts receivable.  The Company maintains its cash balances principally in two banks which the Company believes to be creditworthy.  The Company periodically assesses the financial condition of the banks and believes that the risk of loss is minimal.  Cash balances held with various financial institutions frequently exceed the insurance limit of $250,000 provided by the Federal Deposit Insurance Corporation.  The derivatives that we have are from two interest rate swap agreements that are discussed in Note 6.  The Company performs ongoing credit evaluations of our tenants and requires certain tenants to provide security deposits or letters of credit.  Though these security deposits and letters of credit are insufficient to meet the total value of a tenant’s lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space.  The Company has no single tenant which accounts for more than 10% of its annualized rent.

 

Financial Instruments

 

The Company estimates that the carrying values of cash and cash equivalents, restricted cash, receivables, prepaid expenses, accounts payable and accrued expenses, accrued compensation, and tenant security deposits approximate their fair values based on their short-term maturity and the bank note and term loans payable approximate their fair values as they bear interest at variable interest rates.

 

Straight-line Rent Receivable

 

Certain leases provide for fixed rent increases over the term of the lease. Rental revenue is recognized on a straight-line basis over the related lease term; however, billings by the Company are based on the lease agreements.  Straight-line rent receivable, which is the cumulative revenue recognized in excess of amounts billed by the Company, was $53,194,000 and $50,930,000 at December 31, 2017 and 2016, respectively.  The Company provides an allowance for doubtful accounts based on its estimate of a tenant’s ability to make future rent payments.  The computation of this allowance is based in part on the tenants’ payment history and current credit status.  The reserve balance was not changed during 2017 or 2016 and the Company wrote off $112,000 in receivables during 2015, based on such analysis.

 

Deferred Leasing Commissions

 

Deferred leasing commissions represent direct and incremental external leasing costs incurred in the leasing of commercial space.  These costs are capitalized and are amortized on a straight-line basis over the terms of the related lease agreements.  Amortization expense was approximately $6,919,000, $6,272,000 and $5,680,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

F-14


 

Table of Contents

The estimated annual amortization for the five years and thereafter following December 31, 2017 is as follows:

 

 

 

 

 

 

(in thousands)

    

December 31,

 

2018

    

$

7,655

 

2019

    

 

7,027

 

2020

    

 

6,148

 

2021

    

 

5,379

 

2022

    

 

4,112

 

2023 and thereafter

    

 

10,358

 

 

Common Share Repurchases

 

The Company recognizes the gross cost of the common shares it repurchases as a reduction in stockholders’ equity using the treasury stock method.  Maryland law does not recognize a separate treasury stock account but provides that shares repurchased are classified as authorized but unissued shares.  Accordingly, the Company reduces common stock for the par value and the excess of the purchase price over the par value is a reduction to additional paid-in capital.

 

Revenue Recognition

 

Rental Revenue - The Company has retained substantially all of the risks and benefits of ownership of the Company’s commercial properties and accounts for its leases as operating leases.  Rental revenue includes income from leases, certain reimbursable expenses, straight-line rent adjustments and other income associated with renting the property.  Rental income from leases, which includes rent concessions (including free rent and other lease inducements) and scheduled increases in rental rates during the lease term, is recognized on a straight-line basis. The Company does not have any significant percentage rent arrangements with its commercial property tenants. Reimbursable expenses are included in rental income in the period earned.  A summary of rental revenue is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

Income from leases

 

$

205,690

 

$

192,055

 

$

185,738

 

Reimbursable expenses

 

 

58,777

 

 

49,821

 

 

49,512

 

Straight-line rent adjustment

 

 

1,767

 

 

1,977

 

 

2,448

 

Amortization of favorable and unfavorable leases

 

 

1,031

 

 

496

 

 

158

 

 

 

$

267,265

 

$

244,349

 

$

237,856

 

 

Related Party and Other Revenue - Property and asset management fees, interest income on loans and other income are recognized when the related services are performed and the earnings process is complete.

 

Segment Reporting

 

The Company is a REIT focused on real estate investments primarily in the office market and currently operates in only one segment: real estate operations.

 

Income Taxes

 

Taxes on income for the years ended December 31, 2017, 2016 and 2015 represent taxes incurred by FSP Protective TRS Corp, which is a taxable REIT subsidiary and the State of Texas franchise tax applicable to FSP Corp., which is classified as an income tax for reporting purposes. 

 

Net Income Per Share

 

Basic net income per share is computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares.  There were no potential dilutive shares outstanding at

F-15


 

Table of Contents

December 31, 2017, 2016, and 2015. The denominator used for calculating basic and diluted net income per share was 107,231,000, 102,843,000, and 100,187,000 for the years ended December 31, 2017, 2016, and 2015, respectively.

 

Derivative Instruments

 

The Company recognizes derivatives on the consolidated balance sheets at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the consolidated balance sheets as either an asset or liability. To the extent hedges are effective, a corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within stockholders’ equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. Ineffectiveness, if any, is recorded in the income statement. The Company reviews the effectiveness of each hedging transaction, which involves estimating future cash flows, at least quarterly.  Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges.  The Company currently has no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates and counterparty credit risk. The results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.

 

Fair Value Measurements

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There is also an established fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.  Financial assets and liabilities recorded on the consolidated balance sheets at fair value are categorized based on the inputs to the valuation techniques as follows:

 

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability including credit risk, which was not significant to the overall value. These inputs were considered and applied to the Company’s derivative, and Level 2 inputs were used to value the interest rate swap.

 

Subsequent Events

 

In preparing these consolidated financial statements the Company evaluated events that occurred through the date of issuance of these financial statements for potential recognition or disclosure.

 

Recent Accounting Standards

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“Topic 606”), which provides guidance for revenue recognition.  The standard’s core principle is that a company will recognize revenue when

F-16


 

Table of Contents

promised goods or services are transferred to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services.  This update is effective for interim and annual reporting periods beginning after December 15, 2017.  A substantial portion of our revenue consists of rental income from leasing arrangements, which is specifically excluded from Topic 606.  The Company plans to adopt Topic 606 using the modified retrospective approach effective January 1, 2018 and the adoption will not have an impact on the timing of revenue recognition in the consolidated financial statements. 

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), (“ASU 2016-02).  ASU 2016-02 requires lessees to establish a lease liability for the obligation to make lease payments and a right of use asset for the right to use the underlying asset for the lease term on their balance sheets.  Lessees will continue to recognize lease expenses on their income statements in a manner similar to current accounting. The guidance also eliminates current real estate-specific provisions for all entities. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases.  This new standard is effective for annual periods beginning after December 15, 2018, and interim periods thereafter with early adoption permitted.  The Company is currently evaluating the potential changes from ASU 2016-02 to future financial reporting and disclosures.  The Company expects the adoption of this standard in 2019 will increase our assets and liabilities by approximately $3 million for the addition of right-of-use assets and lease liabilities related to an operating lease for office space; however, we do not expect it to have a material impact to our results of operations or liquidity.   

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses.  The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are currently assessing the potential impact the adoption of ASU No. 2016-13 will have in our condensed consolidated financial statements. 

 

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which clarifies how reporting entities should present and classify certain cash receipts and cash payments in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We do note expect that the adoption of ASU 2016-15 will have a material impact on our consolidated financial statements. 

 

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash (“ASU 2016-18”), which clarifies how reporting entities should present restricted cash and restricted cash equivalents. Reporting entities will show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The new standard requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheets. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Upon the adoption of ASU No. 2016-18, we will reconcile both cash and cash equivalents and restricted cash and restricted cash equivalents, whereas under the current guidance we explain the changes during the period for cash and cash equivalents only. 

 

In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business (“ASU 2017-01”), which provides additional guidance on evaluating whether transactions should be accounted for as an acquisition (or disposal) of assets of a business.  The update defines three requirements for a set of assets and activities (collectively referred to as a “set”) to be considered a business: inputs, processes and outputs.  ASU 2017-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those fiscal years.  This update will be applied prospectively to any transactions occurring within the period of adoption.  Subsequent to adoption, we believe certain property acquisitions which under previous guidance would have been accounted for as business combinations will be accounted for as acquisitions of assets.  In an acquisition of assets, certain acquisition costs are capitalized as opposed to expensed under business combination guidance.      

   

 

F-17


 

Table of Contents

3.   Related Party Transactions and Investments in Non-Consolidated Entities

 

Investment in Sponsored REITs

 

The Company held a common stock interest in 6,  7 and 9 Sponsored REITs at December 31, 2017, 2016 and 2015, respectively. The Company holds a non-controlling preferred stock investment in two of these Sponsored REITs, East Wacker and Grand Boulevard, from which it continues to derive economic benefits and risks.

 

During the year ended December 31, 2017, a property owned by one Sponsored REIT was sold and, thereafter, liquidating distributions for its preferred shareholders were declared and issued. The Company held a mortgage loan with this entity, which was secured by the property owned by FSP 1441 Main Street Corp. (“1441 Main”).  The loan with 1441 Main in the principal amount of $9,000,000 was repaid by the proceeds of the sale. 

 

During the year ended December 31, 2016, properties owned by two Sponsored REITs were sold and, thereafter, liquidating distributions for their preferred shareholders were declared and issued. The Company held a mortgage loan with one of these entities, which was secured by the property owned by FSP 385 Interlocken Development Corp. (“385 Interlocken”).  The loan with 385 Interlocken in the principal amount of $37,500,000 was repaid by the proceeds of the sale. 

 

During the year ended December 31, 2015, a property owned by one Sponsored REIT was sold and, thereafter, liquidating distributions for its preferred shareholders were declared and issued. 

 

Equity in losses of investment in non-consolidated REITs:

 

The following table includes equity in losses of investments in non-consolidated REITs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses of East Wacker

 

$

428

 

$

563

 

$

1,352

 

Equity in losses of Grand Boulevard

 

 

657

 

 

268

 

 

99

 

Impairment charge

 

 

2,519

 

 

 —

 

 

 —

 

 

 

$

3,604

 

$

831

 

$

1,451

 

 

Equity in losses of East Wacker is derived from the Company’s preferred stock investment in the entity.  In December 2007, the Company purchased 965.75 preferred shares or 43.7% of the outstanding preferred shares, of East Wacker for $82,813,000 (which represented $96,575,000 at the offering price net of commissions of $7,726,000, loan fees of $5,553,000 and acquisition fees of $483,000 that were excluded).

 

Equity in losses of Grand Boulevard is derived from the Company’s preferred stock investment in the entity.  In May 2009, the Company purchased 175.5 preferred shares or 27.0% of the outstanding preferred shares, of Grand Boulevard for $15,049,000 (which represented $17,550,000 at the offering price net of commissions of $1,404,000, loan fees of $1,009,000 and acquisition fees of $88,000 that were excluded).

 

At December 31, 2017, the Company recognized an impairment charge of $2,519,000, which represented the other-than-temporary decline in the fair value below the carrying value of one of the Company’s investments in non-consolidated REITs.  The Company estimated the fair value of its equity investment by estimating the fair value of the property, less estimated costs to sell using offers to purchase the property made by third parties (Level 3 inputs, as there is no active market). 

 

F-18


 

Table of Contents

The following table includes distributions received from non-consolidated REITs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from East Wacker

 

$

1,289

 

$

916

 

$

 —

 

Distributions from Grand Boulevard

 

 

107

 

 

107

 

 

107

 

 

 

$

1,396

 

$

1,023

 

$

107

 

 

Non-consolidated REITs

 

The operating data below for 2017 includes the operations of the 7  Sponsored REITs the company held an interest in during the year and the 6 Sponsored REITs the Company held an interest in as of December 31, 2017.  The operating data below for 2016 includes the operations of the 9 Sponsored REITs the Company held an interest in during the year and the 7 Sponsored REITs the Company held an interest in as of December 31, 2016.  The operating data below for 2015 includes the operations of the 10 Sponsored REITs the Company held an interest in during the year and the 9 Sponsored REITs the Company held an interest in as of December 31, 2015. 

Summarized financial information for the Sponsored REITs is as follows:

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

(in thousands)

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

 

 

Real estate, net

 

$

312,861

 

$

345,532

 

Other assets

 

 

74,076

 

 

86,594

 

Total liabilities

 

 

(151,092)

 

 

(164,820)

 

Shareholders’ equity

 

$

235,845

 

$

267,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

53,249

 

$

54,257

 

$

57,777

 

Other revenues

 

 

 7

 

 

39

 

 

34

 

Operating and maintenance expenses

 

 

(27,495)

 

 

(29,186)

 

 

(31,693)

 

Depreciation and amortization

 

 

(18,395)

 

 

(18,274)

 

 

(21,149)

 

Interest expense

 

 

(8,281)

 

 

(8,481)

 

 

(9,920)

 

Gain (loss) on sale, less applicable income tax

 

 

(702)

 

 

26,397

 

 

 —

 

Net income (loss)

 

$

(1,617)

 

$

24,752

 

$

(4,951)

 

 

Management fees and interest income from loans:

 

Asset management fees range from 1% to 5% of collected rents and the applicable contracts are cancelable with 30 day notice.  Asset management fee income from non-consolidated entities amounted to approximately $598,000,  $631,000 and $701,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

From time to time the Company may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. The Company reviews Sponsored REIT loans for impairment each reporting period. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts recorded on the balance sheet. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. None of the Sponsored REIT loans have been impaired.

 

F-19


 

Table of Contents

The Company anticipates that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event.  Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately one to three years.  Except for two mortgage loans which bear interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and require a 50 basis point draw fee. 

 

The following is a summary of the Sponsored REIT Loans outstanding as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Maximum

    

Amount

    

 

    

    

    

    

Interest

 

(dollars in thousands)

    

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

    

Location

 

Date

 

of Loan

 

31-Dec-17

 

Rate (1)

 

Fee (2)

 

31-Dec-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Dec-19

 

$

5,500

 

$

2,120

 

L+

4.4

%  

0.5

%  

5.78

%

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

30-Jun-19

 

 

20,000

 

 

15,600

 

L+

5.0

%  

0.5

%  

6.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Monument Circle LLC (4)

 

Indianapolis, IN

 

7-Dec-18

 

 

21,000

 

 

21,000

 

 

4.90

%  

n/a

 

4.90

%

FSP Energy Tower I Corp. (3) (5)

 

Houston, TX

 

30-Jun-19

 

 

33,000

 

 

33,000

 

 

6.41

%  

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

79,500

 

$

71,720

 

 

 

 

 

 

 

 


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

These loans were extended on June 16, 2017.

(4)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(5)

This mortgage loan includes an annual extension fee of $108,900 paid by the borrower.

 

The Company recognized interest income and fees from the Sponsored REIT Loans of approximately $4,687,000,  $4,834,000 and $5,230,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

4.   Bank Note Payable, Term Note Payable and Private Placements

 

JPM Term Loan

 

On October 18, 2017, the Company entered into a First Amendment (the “JPM First Amendment”) to the Credit Agreement, dated November 30, 2016, among the Company, JPMorgan Chase Bank, N.A., as administrative agent and lender, and the other lending institutions party thereto (as amended by the JPM First Amendment, the “JPM Credit Agreement”), which provides a single unsecured bridge loan in the aggregate principal amount of $150 million (the “JPM Term Loan”) that remains fully advanced and outstanding.  The JPM Term Loan has a two year term that matures on November 30, 2018. 

 

The JPM Term Loan bears interest at either (i) a number of basis points over the Eurodollar Rate depending on the Company’s credit rating (135.0 basis points over the Eurodollar Rate at December 31, 2017) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (35.0 basis points over the base rate at December 31, 2017).

 

The actual margin over the Eurodollar Rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

EURODOLLAR

    

 

 

 

 

CREDIT

 

RATE

 

BASE RATE

 

LEVEL

 

RATING

 

MARGIN

 

MARGIN

 

I

 

BBB

/

Baa2 (or higher)

                 

 

110.0

bps

10.0

bps

II

 

BBB-

/

Baa3

 

 

135.0

bps

35.0

bps

III

 

<BBB-

/

Baa3

 

 

185.0

bps

85.0

bps

 

F-20


 

Table of Contents

For purposes of the JPM Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the greatest of: (i) JPMorgan Chase Bank, N.A.’s prime rate in effect on such day, (ii) the greater of the Federal Funds Rate or the overnight bank funding rate in effect on such day, plus 0.50% (but no less than zero), and (iii) the one month Adjusted LIBOR based rate for a such day plus 1.00%. For purposes of the JPM Term Loan, the Eurodollar Rate means, for any interest period, the LIBO Rate for the applicable interest period multiplied by the statutory reserve rate, and in any event, the Eurodollar Rate shall not be less than zero.  As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Based upon the Company’s credit rating, as of December 31, 2017, the interest rate on the JPM Term Loan was 2.98% per annum.  The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2017 was approximately 2.45% per annum.  The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2016 was approximately 1.99% per annum.   

 

The JPM Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The JPM Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a minimum fixed charge coverage ratio, a maximum secured leverage ratio, a maximum leverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The JPM Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the JPM Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the JPM Credit Agreement immediately due and payable, and enforce any and all rights of the lenders or administrative agent under the JPM Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the JPM Term Loan financial covenants as of December 31, 2017.

 

The Company used the net proceeds of the JPM Term Loan to acquire the property located at 600 17th Street, Denver, Colorado on December 1, 2016 and for other general business purposes. 

 

BMO Term Loan

 

On July 21, 2016, the Company entered into a First Amendment (the “BMO First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BMO Second Amendment”), to the Amended and Restated Credit Agreement dated October 29, 2014 (among the Company, the lending institutions party thereto and Bank of Montreal, as administrative agent ( as amended by the BMO First Amendment and the BMO Second Amendment, the “BMO Credit Agreement”). The BMO Credit Agreement provides for a single, unsecured term loan borrowing in the amount of $220 million (the “BMO Term Loan”) that remains fully advanced and outstanding. The BMO Term Loan matures on August 26, 2020. The BMO Credit Agreement also includes an accordion feature that allows up to $50 million of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.

 

The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating (165 basis points over LIBOR at December 31, 2016) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (65 basis points over the base rate at December 31, 2017).  The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

LIBOR Rate

 

Base Rate

 

Level

    

Rating

    

Margin

    

Margin

 

I

 

A-

/

A3

(or higher)

 

105.0

bps

5.0

bps

II

 

BBB+

/

Baa1

 

 

115.0

bps

15.0

bps

III

 

BBB

/

Baa2

 

 

135.0

bps

35.0

bps

IV

 

BBB-

/

Baa3

 

 

165.0

bps

65.0

bps

V

 

<BBB-

/

Baa3

 

 

215.0

bps

115.0

bps

 

F-21


 

Table of Contents

For purposes of the BMO Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Although the interest rate on the BMO Term Loan is variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate by entering into an interest rate swap agreement. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date.  Accordingly, based upon the Company’s credit rating, as of December 31, 2017, the effective interest rate on the BMO Term Loan was 3.97% per annum.

 

The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders’ commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or BMO administrative agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2017.

 

The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.

 

BAML Credit Facility

 

On July 21, 2016, the Company entered into a First Amendment (the “BAML First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BAML Second Amendment”), to the Second Amended and Restated Credit Agreement dated October 29, 2014 among the Company, the lending institutions party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (as amended by the BAML First Amendment and the BAML Second Amendment, the “BAML Credit Facility”) that continued an existing unsecured revolving line of credit (the “BAML Revolver”) and extended the maturity of a term loan (the “BAML Term Loan”).  

 

BAML Revolver Highlights

 

·

The BAML Revolver is for borrowings, at the Company's election, of up to $600 million.  Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $600 million outstanding at any time.

·

Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of January 12, 2022.  The Company has the right to extend the maturity date of the BAML Revolver by two additional six month periods, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.

·

The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity applicable to the BAML Revolver and/or the BAML Term Loan subject to receipt of lender commitments and satisfaction of certain customary conditions.  

F-22


 

Table of Contents

 

As of December 31, 2017, there were borrowings of $78 million outstanding under the BAML Revolver.  The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating (1.20% over LIBOR at December 31, 2017) or (ii) a margin over the base rate depending on the Company’s credit rating (0.20% over the base rate at December 31, 2017). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $600 million (0.25% at December 31, 2017). The actual amount of any applicable facility fee, and the margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

    

    

    

    

    

    

Base

 

 

 

 

 

 

 

 

LIBOR Rate 

 

Facility 

 

 Rate 

 

Level

    

Credit Rating

     

Margin 

    

Fee

    

Margin

 

I

 

A-

/

A3

(or higher)

 

0.825

%  

0.125

%  

0.000

%

II

 

BBB+

/

Baa1

 

 

0.875

%  

0.150

%  

0.000

%

III

 

BBB

/

Baa2

 

 

1.000

%  

0.200

%  

0.000

%

IV

 

BBB-

/

Baa3

 

 

1.200

%  

0.250

%  

0.200

%

V

 

<BBB-

/

Baa3

 

 

1.550

%  

0.300

%  

0.550

%

 

For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Based upon the Company’s credit rating, as of December 31, 2017, the interest rate on the BAML Revolver was 2.63% per annum and there were borrowings of $78 million outstanding.   The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 2017 was approximately 2.31% per annum. 

 

As of December 31, 2016, there were borrowings of $280 million outstanding under the BAML Revolver at a weighted average rate of 1.88% per annum.

 

BAML Term Loan Highlights

 

·

The BAML Term Loan is for $400 million.

·

The BAML Term Loan matures on January 12, 2023.

·

The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity applicable to the BAML Revolver and/or the BAML Term Loan subject to receipt of lender commitments and satisfaction of certain customary conditions. 

·

On September 27, 2012, the Company drew down the entire $400 million under the BAML Term Loan and such amount remains fully advanced and outstanding under the BAML Term Loan.

 

The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating          (1.35% over LIBOR at December 31, 2017) or (ii) a margin over the base rate depending on the Company’s credit rating (0.35% over the base rate at December 31, 2017). The actual margin over LIBOR rate or base rate is determined based on the Company’s credit rating pursuant to the following grid:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

    

    

    

    

    

 

 

 

 

 

 

 

 

LIBOR Rate

 

Base Rate

 

Level

    

Credit Rating

     

Margin

    

Margin

 

I

 

A-

/

A3

(or higher)

 

0.900

%  

0.000

%

II

 

BBB+

/

Baa1

 

 

0.950

%  

0.000

%

III

 

BBB

/

Baa2

 

 

1.100

%  

0.100

%

IV

 

BBB-

/

Baa3

 

 

1.350

%  

0.350

%

V

 

<BBB-

/

Baa3

 

 

1.750

%  

0.750

%

 

F-23


 

Table of Contents

For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the bank’s prime rate for such day, (ii) the Federal Funds Rate for such day, plus 0.50%, and (iii) the one month LIBOR based rate for such day plus 1.00%.  As of December 31, 2017, the Company’s credit rating from Moody’s Investors Service was Baa3.

 

Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement.  On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until the September 27, 2017 maturity date.  On July 22, 2016, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BAML Term Loan at 1.12% per annum for the period beginning on September 27, 2017 and ending on September 27, 2021.Accordingly, based upon the Company’s credit rating, as of December 31, 2017, the effective interest rate on the BAML Term Loan was 2.47% per annum. 

 

BAML Credit Facility General Information

 

The BAML Credit Facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Facility also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BAML Credit Facility provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BAML Credit Facility). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BAML Credit Facility immediately due and payable, terminate the lenders’ commitments to make loans under the BAML Credit Facility, and enforce any and all rights of the lenders or administrative agent under the BAML Credit Facility and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable.  The Company was in compliance with the BAML Credit Facility financial covenants as of December 31, 2017.

 

The Company may use the proceeds of the loans under the BAML Credit Facility to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Facility. 

 

Senior Notes 

 

On October 24, 2017, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the various purchasers named therein (the “Purchasers”) in connection with a private placement of senior unsecured notes. Under the Note Purchase Agreement, the Company agreed to sell to the Purchasers an aggregate principal amount of $200,000,000 of senior unsecured notes consisting of (i) 3.99% Series A Senior Notes due December 20, 2024 in an aggregate principal amount of $116 million (the “Series A Notes”) and (ii) 4.26% Series B Senior Notes due December 20, 2027 in an aggregate principal amount of $84 million (the “Series B Notes,” and, together with the Series A Notes, the “Senior Notes”). On December 20, 2017, the Senior Notes were funded and the proceeds were used to reduce the outstanding balance of the BAML Revolver.

 

The Note Purchase Agreement contains customary financial covenants, including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, and a maximum unencumbered leverage ratio. The Note Purchase Agreement also contains restrictive covenants that, among other things, restrict the ability of the Company and its subsidiaries to enter into transactions with affiliates, merge, consolidate, create liens, make certain restricted payments, enter into certain agreements or prepay certain indebtedness. Such financial and restrictive covenants are substantially similar to the corresponding covenants contained in the BAML Credit Facility, the BMO Credit Agreement and the JPM Credit Agreement. The Senior Notes financial covenants require, among other things, the maintenance of a fixed charge coverage ratio of at least 1.50; a maximum leverage ratio and an unsecured leverage ratio of no more than 60%  (65% if there were a significant acquisition for a short period of time). In addition, the Note Purchase Agreement

F-24


 

Table of Contents

provides that the Note Purchase Agreement will automatically incorporate additional financial and other specified covenants (such as limitations on investments and distributions) that are effective from time to time under the Existing Credit Agreements, other material indebtedness or certain other private placements of debt of the Company and its subsidiaries.  The Note Purchase Agreement contains customary events of default, including payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events. In the case of an event of default, the Purchasers may, among other remedies, accelerate the payment of all obligations. 

 

 

5.   Financial Instruments: Derivatives and Hedging

 

On July 22, 2016, the Company fixed the interest rate for the period beginning on September 27, 2017 and ending on September 27, 2021 on the BAML Term Loan with multiple interest rate swap agreements (the “2017 Interest Rate Swap”), on August 26, 2013, the Company fixed the interest rate until August 26, 2020 on the BMO Term Loan with an interest rate swap agreement (the “BMO Interest Rate Swap”) and on September 27, 2012, the Company fixed the interest rate until September 27, 2017 on the BAML Term Loan with an interest rate swap agreement (the “BAML Interest Rate Swap”). The variable rates that were fixed under the 2017 Interest Rate Swap, the BMO Interest Rate Swap and the BAML Interest Rate Swap are described in Note 4.

 

The 2017 Interest Rate Swap, the BMO Interest Rate Swap and the BAML Interest Rate Swap qualify as cash flow hedges and have been recognized on the consolidated balance sheet at fair value.  If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings.  The ineffective portion of a derivative’s change in fair value will be immediately recognized in earnings, which may increase or decrease reported net income and stockholders’ equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.

 

The following table summarizes the notional and fair value of our derivative financial instruments at December 31, 2017.  The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Notional

    

Strike

  

Effective

    

Expiration

    

Fair

 

(in thousands)

 

Value

 

Rate

 

Date

 

Date

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 Interest Rate Swap

 

$

400,000

 

1.12

%  

Sep-17

 

Sep-21

 

$

13,925

 

BMO Interest Rate Swap

 

$

220,000

 

2.32

%  

Aug-13

 

Aug-20

 

$

(1,759)

 

 

On December 31, 2017, the 2017 Interest Rate Swap was reported an asset at its fair value of approximately $13.9 million and the BMO Interest Rate Swap was reported as a liability at its fair value of approximately $1.8 million.  These are included in other liabilities: derivative liability and other assets: derivative asset on the consolidated balance sheet at December 31, 2017, respectively.  Offsetting adjustments are reported as unrealized gains or losses on derivative financial instruments in accumulated other comprehensive income of $6.7 million. 

 

Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings.  We estimate that approximately $0.3 million of the current balance held in accumulated other comprehensive income will be reclassified into earnings within the next 12 months.

 

We are hedging the exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt.

 

The fair value of the Company’s derivative instruments are determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve and are adjusted to reflect credit or nonperformance risk.  The risk is estimated by the Company using credit spreads and risk premiums that are observable

F-25


 

Table of Contents

in the market. These financial instruments were classified within Level 2 of the fair value hierarchy and were classified as an asset or liability on the consolidated balance sheets.

 

The Company’s derivatives are recorded at fair value in other liabilities: derivative liability in the consolidated balance sheets and the effective portion of the derivatives’ fair value is recorded to other comprehensive income in the consolidated statements of other comprehensive income (loss) and the ineffective portion of the derivatives’ fair value is recognized directly into earnings as other in the consolidated statements of income.  

 

The interest rate swaps effectively fix the interest rate on the BAML Term Loan and BMO Term Loan; however, prior to October 18, 2017, there was no floor on the variable interest rate of the swap whereas the BAML Term Loan and BMO Term Loan were subject to a zero percent floor.  As a result there was a mismatch and the ineffective portion of the derivatives’ changes in fair value were recognized directly into earnings.   On October 18, 2017, the Company amended the BMO Term Loan and BAML Term Loan to, among other changes, provide that the deemed zero percent interest rate floor is not applicable to any loan where there is a corresponding interest rate swap contract in place. 

   

 

6.   Stockholders’ Equity

 

Equity Offerings

 

On August 16, 2016, the Company completed an underwritten public offering of 7,043,750 shares of its common stock (including 918,750 shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $12.35 per share. The proceeds from this public offering, net of underwriter discounts and offering costs, totaled approximately $82.9 million. 

 

Equity-Based Compensation

 

On May 20, 2002, the stockholders of the Company approved the 2002 Stock Incentive Plan (the “Plan”). The Plan is an equity-based incentive compensation plan, and provides for the grants of up to a maximum of 2,000,000 shares of the Company’s common stock (“Awards”). All of the Company’s employees, officers, directors, consultants and advisors are eligible to be granted Awards. Awards under the Plan are made at the discretion of the Company’s Board of Directors, and have no vesting requirements. Upon granting an Award, the Company will recognize compensation cost equal to the fair value of the Company’s common stock, as determined by the Company’s Board of Directors, on the date of the grant.

 

The Company has not issued any shares under the Plan since 2005, and there are currently 1,944,428 shares available for grant under the Plan.

 

7.   Federal Income Tax Reporting

 

General

 

The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, the Company generally is entitled to a tax deduction for distributions paid to its shareholders, thereby effectively subjecting the distributed net income of the Company to taxation at the shareholder level only.  The Company must comply with a variety of restrictions to maintain its status as a REIT.  These restrictions include the type of income it can earn, the type of assets it can hold, the number of shareholders it can have and the concentration of their ownership, and the amount of the Company’s taxable income that must be distributed annually.

 

One such restriction is that the Company generally cannot own more than 10% of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (“TRS”).  In the case of TRSs, the Company’s ownership of securities in all TRSs generally cannot exceed 25% of the value of all of the Company’s assets and, when considered together with other non-real estate assets, cannot exceed 25% of the value of all of the

F-26


 

Table of Contents

Company’s assets.  FSP Investments LLC and FSP Protective TRS Corp. are the Company’s taxable REIT subsidiaries operating as taxable corporations under the Code.

 

Income taxes are recorded based on the future tax effects of the difference between the tax and financial reporting bases of the Company’s assets and liabilities.  In estimating future tax consequences, potential future events are considered except for potential changes in income tax law or in rates.

 

The Company adopted an accounting pronouncement related to uncertainty in income taxes effective January 1, 2007, which did not result in recording a liability, nor was any accrued interest and penalties recognized with the adoption.  Accrued interest and penalties will be recorded as income tax expense, if the Company records a liability in the future.  The Company’s effective tax rate was not affected by the adoption.  The Company and one or more of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  The statute of limitations for the Company’s income tax returns is generally three years and as such, the Company’s returns that remain subject to examination would be primarily from 2014 and thereafter.

 

The Company is subject to a business tax known as the Revised Texas Franchise Tax.  Some of the Company’s leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replaces a portion of the property tax for school districts.  Because the tax base on the Revised Texas Franchise Tax is derived from an income based measure, it is considered an income tax.  The Company recorded a provision for the Revised Texas Franchise Tax of $355,000, $352,000 and $398,000 for the years ended December 31, 2016, 2015 and 2014, respectively. 

 

Net operating losses

 

Section 382 of the Code restricts a corporation’s ability to use net operating losses (“NOLs”) to offset future taxable income following certain “ownership changes.” Such ownership changes occurred with past mergers and accordingly a portion of the NOLs incurred by the Sponsored REITs available for use by the Company in any particular future taxable year will be limited. To the extent that the Company does not utilize the full amount of the annual NOLs limit, the unused amount may be carried forward to offset taxable income in future years. NOLs expire 20 years after the year in which they arise, and the last of the Company’s NOLs will expire in 2027. A valuation allowance is provided for the full amount of the NOLs as the realization of any tax benefits from such NOLs is not assured.  The gross amount of NOLs available to the Company was $13,041,000 as of each of December 31, 2017, 2016 and 2015. 

 

Income Tax Expense

 

The income tax expense reflected in the consolidated statements of income relates primarily to a franchise tax on our Texas properties. FSP Protective TRS Corp. provides taxable services to tenants at some of the Company’s properties and the tax expense associated with these activities are reported in the table as Other Taxes in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Revised Texas franchise tax

 

$

355

 

$

352

 

$

398

 

Other Taxes

 

 

45

 

 

66

 

 

35

 

Taxes on income

 

$

400

 

$

418

 

$

433

 

 

Taxes on income are a current tax expense. No deferred income taxes were provided as there were no material temporary differences between the financial reporting basis and the tax basis of the TRSs.

 

At December 31, 2017, the Company’s net tax basis of its real estate assets is more than the amount set forth in the Company’s consolidated balance sheets by $208,434,000 and at December 31, 2016 the net tax basis is more than the Company’s consolidated balance sheets by $197,669,000.

 

F-27


 

Table of Contents

Reconciliation Between GAAP Net Income (Loss) and Taxable Income

 

The following reconciles book net income (loss) to taxable income for the years ended December 31, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per books

 

$

(15,944)

 

$

8,378

 

$

35,014

 

Adjustments to book income (loss):

 

 

 

 

 

 

 

 

 

 

Book depreciation and amortization

 

 

100,227

 

 

92,557

 

 

91,201

 

Tax depreciation and amortization

 

 

(62,653)

 

 

(59,171)

 

 

(53,089)

 

Tax basis more than book basis on assets sold

 

 

(907)

 

 

(576)

 

 

(2,739)

 

Straight line rent adjustment, net

 

 

(2,977)

 

 

(2,976)

 

 

(3,493)

 

Deferred rent, net

 

 

1,226

 

 

 2

 

 

618

 

Non-taxable distributions

 

 

(1,289)

 

 

(970)

 

 

 —

 

Other, net

 

 

6,582

 

 

(1,648)

 

 

995

 

Taxable income

 

 

24,265

 

 

35,596

 

 

68,507

 

Less: Capital gains recognized

 

 

 —

 

 

 —

 

 

10,360

 

Taxable income subject to distribution requirement

 

$

24,265

 

$

35,596

 

$

58,147

 

 

Tax Components

 

The following summarizes the tax components of the Company’s common distributions paid per share for the years ended December 31, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

Per Share

    

%

    

Per Share

    

%

    

Per Share

    

%

 

Ordinary income

 

$

0.24

 

31.74

%  

$

0.39

 

50.82

%  

$

0.60

 

79.17

%

Capital gain (1)

 

 

 —

 

 —

%  

 

 —

 

 —

%  

 

0.09

 

11.60

%

Return of capital

 

 

0.52

 

68.26

%  

 

0.37

 

49.18

%  

 

0.07

 

9.23

%

Total

 

$

0.76

 

100

%  

$

0.76

 

100

%  

$

0.76

 

100

%


(1)

For 2015, 11.6% of the total distributions are taxed as capital gains, and, 5.96%, was taxed as an Unrecaptured Section 1250 gain.

 

8.   Commitments

 

The Company’s commercial real estate operations include the leasing of office buildings and industrial properties subject to leases with terms greater than one year. The leases expire at various dates through 2036. The following is a schedule of approximate future minimum rental income on non-cancelable operating leases as of December 31, 2017:

 

 

 

 

 

 

 

    

Year ending

 

(in thousands)

 

December 31,

 

 

 

 

 

 

2018

 

$

180,321

 

2019

 

 

156,530

 

2020

 

 

139,250

 

2021

 

 

121,185

 

2022

 

 

92,803

 

Thereafter (2023-2036)

 

 

244,075

 

 

 

$

934,164

 

 

F-28


 

Table of Contents

The Company leases its corporate office space under an operating lease that commenced September 1, 2010.  The lease was amended on October 25, 2016 to extend the lease through September 30, 2024.  The lease has a five-year extension option. The lease includes a base annual rent and additional rent for the Company’s share of taxes and operating costs. Future minimum lease payments are as follows:

 

 

 

 

 

 

 

    

Year ending

 

(in thousands)

 

December 31,

 

2018

 

$

404

 

2019

 

 

412

 

2020

 

 

421

 

2021

 

 

429

 

2022

 

 

438

 

Thereafter

 

 

787

 

 

 

$

2,891

 

 

Rent expense was approximately $420,000, $411,000 and $408,000 for the years ended December 31, 2017, 2016 and 2015, respectively, and is included in general and administration expenses in the consolidated statements of income.

 

The Company has entered into the Sponsored REIT Loans described in Note 3, which provide for up to $79.5 million in borrowings of which $71.7 million have been drawn and were outstanding as of December 31, 2017. The Company anticipates that any advances made will be repaid at their maturity or earlier from long term financing of the underlying properties, cash flows of the underlying properties or some other capital events.

 

9.   Retirement Plan

 

In 2006, the Company established a 401(k) plan to cover eligible employees, which permitted deferral of up to $17,000 per year (indexed for inflation) into the 401(k) plan, subject to certain limitations imposed by the Internal Revenue Code. An employee’s elective deferrals are immediately vested upon contribution to the 401(k) plan. The Company matches employee contributions to the 401(k) plan dollar for dollar up to 3% of each employee’s annual compensation up to $200,000. In addition, we may elect to make an annual discretionary profit-sharing contribution. The Company’s total contribution under the 401(k) plan amounted to $132,000, $143,000 and $134,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

10.   Dispositions of Property

 

During the three months ended June 30, 2017, the Company reached a decision to classify an office property located in Baltimore, Maryland as an asset held for sale.  In evaluating the Baltimore, Maryland property, management considered various subjective factors, including the time, cost and likelihood of successfully leasing the property, the effect of the property’s results on its unencumbered asset value, which is part of the leverage ratio used to compare to a maximum leverage covenant in the JPM Term Loan, BMO Term Loan and the BAML Credit Facility, future capital costs to upgrade and reposition the multi-tenant property and to lease up the building, recent leasing and economic activity in the local area, and offers to purchase the property.  The Company concluded that selling the property was the more prudent decision and outweighed the potential future benefit of continuing to hold the property.   The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $20.5 million net of applicable income taxes and was classified as an asset held for sale of $31.9 million at June 30, 2017.  During the three months ended September 30, 2017, the Company increased the provision for loss by $0.3 million to $20.7 million net of applicable income taxes,  and the property was classified as an asset held for sale in the amount of $31.6 million at September 30, 2017.  The Company sold the property on October 20, 2017 for net proceeds of $31.6 million resulting in a total loss of $20.8 million, net of applicable income taxes.

 

During the three months ended December 31, 2016, the Company reached an agreement to sell an office property located in Milpitas, California.  The property was classified as an asset held for sale at December 31, 2016 and was sold on January 6, 2017 at approximately a $2.3 million gain. 

 

F-29


 

Table of Contents

The Company sold an office property located in Maryland Heights, Missouri on April 5, 2016, at a $4.2 million gain.  During the three months ended June 30, 2016, the Company reached a decision to classify its office property located in Federal Way, Washington, as an asset held for sale.  In evaluating the Federal Way, Washington property, management considered various subjective factors, including the time, cost and likelihood of successfully leasing the property, the effect of the property’s results on its unencumbered asset value, which is part of the leverage ratio used to compare to a maximum leverage covenant in the BMO Term Loan and the BAML Credit Facility, future capital costs to upgrade and reposition the multi-tenant property and to lease up the building, recent leasing and economic activity in the local area, and offers to purchase the property.  The Company concluded that selling the property was the more prudent decision and outweighed the potential future benefit of continuing to hold the property.   The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $4.8 million net of applicable income taxes and was classified as an asset held for sale of $9.3 million at June 30, 2016.  During the three months ended September 30, 2016, we increased the provision for loss by $0.5 million to $5.3 million net of applicable income taxes and the property, was classified as an asset held for sale in the amount of $8.8 million at September 30, 2016.  The Company estimated the fair value of the property, less estimated costs to sell using the offers to purchase the property made by third parties (Level 3 inputs, as there is no active market).  The Company sold the property on December 16, 2016 for $7.3 million of net proceeds resulting in a total loss of $7.1 million, net of applicable income taxes.

 

The Company sold an office property located in Plano, Texas on February 23, 2015 at a $1.5 million gain, sold an office property located in Eden Prairie, Minnesota on March 31, 2015 at a $9.0 million gain, sold an office property located in Charlotte, North Carolina on May 13, 2015 at a $0.9 million gain and sold an office property located in San Jose, California on December 9, 2015 at a $12.3 million gain.     

 

 

 

11.   Subsequent Events

 

On January 5, 2018, the Board of Directors of the Company declared a cash distribution of $0.19 per share of common stock payable on February 8, 2018 to stockholders of record on January 19, 2018.  

   

F-30


 

Table of Contents

 

12.   Selected Unaudited Quarterly Information

 

Selected unaudited quarterly information is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

    

First

    

Second

    

Third

    

Fourth

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

68,756

 

$

68,371

 

$

68,626

 

$

66,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

4,480

 

$

(17,395)

 

$

1,903

 

$

(4,932)

 

Income from discontinued operations

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Net income (loss)

 

$

4,480

 

$

(17,395)

 

$

1,903

 

$

(4,932)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per share

 

$

0.04

 

$

(0.16)

 

$

0.02

 

$

(0.05)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

107,231

 

 

107,231

 

 

107,231

 

 

107,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

    

First

    

Second

    

Third

    

Fourth

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

59,813

 

$

60,807

 

$

63,280

 

$

65,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2,579

 

$

1,612

 

$

2,458

 

$

1,729

 

Income from discontinued operations

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Net income

 

$

2,579

 

$

1,612

 

$

2,458

 

$

1,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share

 

$

0.03

 

$

0.02

 

$

0.02

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

100,187

 

 

100,187

 

 

103,709

 

 

107,231

 

 

 

 

F-31


 

Table of Contents

 

Schedule II

 

Franklin Street Properties Corp.

Valuation and qualifying accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Additions

    

    

 

    

    

 

    

    

 

 

 

 

 

 

 

(Decreases)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

Balance

 

(in thousands)

 

beginning

 

costs and

 

 

 

 

 

 

 

at end

 

Classification

 

of year

 

expenses

 

Deductions

 

Other

 

of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

325

 

$

(106)

 

$

(89)

 

$

 —

 

 

130

 

2016

 

 

130

 

 

78

 

 

(108)

 

 

 —

 

 

100

 

2017

 

 

100

 

 

178

 

 

(28)

 

 

 —

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

162

 

$

(112)

 

$

 —

 

$

 —

 

 

50

 

2016

 

 

50

 

 

 —

 

 

 —

 

 

 —

 

 

50

 

2017

 

 

50

 

 

 —

 

 

 —

 

 

 —

 

 

50

 

 

 

 

 

 

F-32


 

Table of Contents

SCHEDULE III

FRANKLIN STREET PROPERTIES CORP.

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

Historical Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

 

  

 

 

  

Costs

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

Buildings

 

 

 

 

 

 

 

Total Costs,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

(Disposals)

 

 

 

 

Improvements

 

 

 

 

 

 

 

Net of

 

Depreciable

 

 

 

Date of

 

 

 

Encumbrances

 

 

 

 

Improvements

 

Subsequent to

 

 

 

 

and

 

 

 

 

Accumulated

 

Accumulated

 

Life

 

Year

 

Acquisition

 

Description

 

(1)

 

Land

 

and Equipment

 

Acquisition

 

Land

 

Equipment

 

Total (2)

 

Depreciation

 

Depreciation

 

Years

 

Built

 

(3)

 

 

 

(in thousands)

 

Commercial Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forest Park, Charlotte, NC

 

 —

 

$

1,559

 

$

5,672

 

$

170

 

$

1,559

 

$

5,842

 

$

7,401

 

 

2,280

 

$

5,121

 

5

-

39

 

1999

 

1999

 

Meadow Point, Chantilly, VA

 

 —

 

 

2,634

 

 

18,911

 

 

7,028

 

 

2,634

 

 

25,939

 

 

28,573

 

 

11,647

 

 

16,926

 

5

-

39

 

1999

 

2001

 

Timberlake, Chesterfield, MO

 

 —

 

 

2,984

 

 

38,661

 

 

8,048

 

 

2,984

 

 

46,709

 

 

49,693

 

 

17,149

 

 

32,544

 

5

-

39

 

1999

 

2001

 

Northwest Point, Elk Grove Village, IL

 

 —

 

 

2,914

 

 

26,295

 

 

8,881

 

 

2,914

 

 

35,176

 

 

38,090

 

 

16,302

 

 

21,788

 

5

-

39

 

1999

 

2001

 

Timberlake East, Chesterfield, MO

 

 —

 

 

2,626

 

 

17,608

 

 

4,464

 

 

2,626

 

 

22,072

 

 

24,698

 

 

7,845

 

 

16,853

 

5

-

39

 

2000

 

2002

 

Park Ten, Houston, TX

 

 —

 

 

1,061

 

 

21,303

 

 

4,317

 

 

567

 

 

26,114

 

 

26,681

 

 

10,893

 

 

15,788

 

5

-

39

 

1999

 

2002

 

Addison, Addison, TX

 

 —

 

 

4,325

 

 

48,040

 

 

7,233

 

 

4,325

 

 

55,273

 

 

59,598

 

 

19,019

 

 

40,579

 

5

-

39

 

1999

 

2002

 

Collins, Richardson, TX

 

 —

 

 

4,000

 

 

42,598

 

 

6,962

 

 

4,000

 

 

49,560

 

 

53,560

 

 

18,644

 

 

34,916

 

5

-

39

 

1999

 

2003

 

Greenwood, Englewood, CO

 

 —

 

 

3,100

 

 

30,201

 

 

10,038

 

 

3,100

 

 

40,239

 

 

43,339

 

 

13,807

 

 

29,532

 

5

-

39

 

2000

 

2005

 

River Crossing, Indianapolis, IN

 

 —

 

 

3,000

 

 

36,926

 

 

3,799

 

 

3,000

 

 

40,725

 

 

43,725

 

 

13,287

 

 

30,438

 

5

-

39

 

1998

 

2005

 

Innsbrook, Glenn Allen, VA

 

 —

 

 

5,000

 

 

40,216

 

 

4,175

 

 

5,000

 

 

44,391

 

 

49,391

 

 

14,796

 

 

34,595

 

5

-

39

 

1999

 

2003

 

380 Interlocken, Bloomfield, CO

 

 —

 

 

8,275

 

 

34,462

 

 

8,490

 

 

8,275

 

 

42,952

 

 

51,227

 

 

15,387

 

 

35,840

 

5

-

39

 

2000

 

2003

 

Blue Lagoon, Miami, FL

 

 —

 

 

6,306

 

 

46,124

 

 

1,877

 

 

6,306

 

 

48,001

 

 

54,307

 

 

15,344

 

 

38,963

 

5

-

39

 

2002

 

2003

 

Eldridge Green, Houston, TX

 

 —

 

 

3,900

 

 

43,791

 

 

3,941

 

 

3,900

 

 

47,732

 

 

51,632

 

 

15,312

 

 

36,320

 

5

-

39

 

1999

 

2004

 

Liberty Plaza, Addison, TX

 

 —

 

 

4,374

 

 

21,146

 

 

6,657

 

 

4,374

 

 

27,803

 

 

32,177

 

 

9,402

 

 

22,775

 

5

-

39

 

1985

 

2006

 

One Overton, Atlanta, GA

 

 —

 

 

3,900

 

 

77,229

 

 

11,479

 

 

3,900

 

 

88,708

 

 

92,608

 

 

28,375

 

 

64,233

 

5

-

39

 

2002

 

2006

 

390 Interlocken, Broomfield, CO

 

 —

 

 

7,013

 

 

37,751

 

 

6,556

 

 

7,013

 

 

44,307

 

 

51,320

 

 

13,405

 

 

37,915

 

5

-

39

 

2002

 

2006

 

Park Ten II, Houston, TX

 

 —

 

 

1,300

 

 

31,712

 

 

479

 

 

1,300

 

 

32,191

 

 

33,491

 

 

8,257

 

 

25,234

 

5

-

39

 

2006

 

2006

 

Dulles Virginia, Sterling, VA

 

 —

 

 

4,813

 

 

13,285

 

 

5,539

 

 

4,813

 

 

18,824

 

 

23,637

 

 

4,573

 

 

19,064

 

5

-

39

 

1999

 

2008

 

Stonecroft, Chantilly, VA

 

 —

 

 

2,102

 

 

18,003

 

 

 —

 

 

2,102

 

 

18,003

 

 

20,105

 

 

3,924

 

 

16,181

 

5

-

39

 

2008

 

2009

 

121 South Eight Street, Minneapolis, MN

 

 —

 

 

4,444

 

 

15,214

 

 

15,992

 

 

4,444

 

 

31,206

 

 

35,650

 

 

5,918

 

 

29,732

 

5

-

39

 

1974

 

2010

 

801 Marquette Ave South, Minneapolis, MN

 

 —

 

 

4,184

 

 

 —

 

 

16,541

 

 

4,184

 

 

16,541

 

 

20,725

 

 

31

 

 

20,694

 

5

-

39

 

1923

 

2010

 

909 Davis, Evanston, IL

 

 —

 

 

4,912

 

 

18,229

 

 

4,033

 

 

4,912

 

 

22,262

 

 

27,174

 

 

3,444

 

 

23,730

 

5

-

39

 

2002

 

2011

 

Emperor Boulevard, Durham, NC

 

 —

 

 

2,423

 

 

53,997

 

 

53

 

 

2,423

 

 

54,050

 

 

56,473

 

 

9,469

 

 

47,004

 

5

-

39

 

2009

 

2011

 

Legacy Tennyson Center, Plano, TX

 

 —

 

 

3,067

 

 

22,064

 

 

793

 

 

3,067

 

 

22,857

 

 

25,924

 

 

3,934

 

 

21,990

 

5

-

39

 

2008

 

2011

 

One Legacy Circle, Plano, TX

 

 —

 

 

2,590

 

 

36,608

 

 

1,004

 

 

2,590

 

 

37,612

 

 

40,202

 

 

6,968

 

 

33,234

 

5

-

39

 

2008

 

2011

 

One Ravinia Drive, Atlanta, GA

 

 —

 

 

2,686

 

 

35,125

 

 

5,495

 

 

2,686

 

 

40,620

 

 

43,306

 

 

6,297

 

 

37,009

 

5

-

39

 

1985

 

2012

 

Two Ravinia Drive, Atlanta, GA

 

 —

 

 

7,375

 

 

58,726

 

 

7,770

 

 

7,375

 

 

66,496

 

 

73,871

 

 

4,621

 

 

69,250

 

5

-

39

 

1987

 

2015

 

Westchase I & II, Houston, TX

 

 —

 

 

8,491

 

 

121,508

 

 

5,680

 

 

8,491

 

 

127,188

 

 

135,679

 

 

17,524

 

 

118,155

 

5

-

39

 

2008

 

2012

 

1999 Broadway, Denver CO

 

 —

 

 

16,334

 

 

137,726

 

 

12,339

 

 

16,334

 

 

150,065

 

 

166,399

 

 

18,211

 

 

148,188

 

5

-

39

 

1986

 

2013

 

999 Peachtree, Atlanta, GA

 

 —

 

 

10,187

 

 

107,727

 

 

11,130

 

 

10,187

 

 

118,857

 

 

129,044

 

 

13,654

 

 

115,390

 

5

-

39

 

1987

 

2013

 

1001 17th Street, Denver, CO

 

 —

 

 

17,413

 

 

165,058

 

 

6,397

 

 

17,413

 

 

171,455

 

 

188,868

 

 

19,410

 

 

169,458

 

5

-

39

 

2006

 

2013

 

Plaza Seven, Minneapolis, MN

 

 —

 

 

6,604

 

 

54,240

 

 

7,016

 

 

6,604

 

 

61,256

 

 

67,860

 

 

2,899

 

 

64,961

 

5

-

39

 

1987

 

2016

 

Pershing Plaza, Atlanta, GA

 

 —

 

 

5,300

 

 

34,158

 

 

525

 

 

5,300

 

 

34,683

 

 

39,983

 

 

1,254

 

 

38,729

 

5

-

39

 

1989

 

2016

 

600 17th Street, Denver, CO

 

 —

 

 

20,876

 

 

99,941

 

 

1,595

 

 

20,876

 

 

101,536

 

 

122,412

 

 

2,849

 

 

119,563

 

5

-

39

 

1982

 

2016

 

Balance — Real Estate

 

 —

 

$

192,072

 

$

1,610,255

 

$

206,496

 

$

191,578

 

$

1,817,245

 

$

2,008,823

 

$

376,131

 

$

1,632,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

There are no encumbrances on the above properties.  

(2)

The aggregate cost for Federal Income Tax purposes is  $2,210,883.  

(3)

Original date of acquisition by Sponsored Entity.

 

 

 

F-33


 

Table of Contents

The following table summarizes the changes in the Company’s real estate investments and accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

Real estate investments, at cost:

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

2,027,520

 

$

1,809,615

 

$

1,790,591

 

Acquisitions

 

 

 —

 

 

221,119

 

 

66,104

 

Improvements

 

 

54,097

 

 

39,438

 

 

23,171

 

Assets held for sale

 

 

 —

 

 

(5,023)

 

 

 —

 

Dispositions

 

 

(72,794)

 

 

(42,652)

 

 

(70,251)

 

Balance -Real Estate

 

 

2,008,823

 

 

2,022,497

 

 

1,809,615

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

 

 —

 

 

5,023

 

 

 —

 

Balance, end of year

 

$

2,008,823

 

$

2,027,520

 

$

1,809,615

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

338,506

 

$

299,991

 

$

266,284

 

Depreciation

 

 

57,312

 

 

52,466

 

 

49,637

 

Assets held for sale

 

 

 —

 

 

(1,278)

 

 

 —

 

Dispositions

 

 

(19,687)

 

 

(13,951)

 

 

(15,930)

 

Balance - Accumulated Depreciation

 

 

376,131

 

 

337,228

 

 

299,991

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

 

 —

 

 

1,278

 

 

 —

 

Balance, end of year

 

$

376,131

 

$

338,506

 

$

299,991

 

 

 

 

F-34