Filed by Bowne Pure Compliance
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the Quarter ended June 30, 2008
|
|
Commission file number 0-12055 |
FARMERS NATIONAL BANC CORP.
(Exact name of registrant as specified in its charter)
|
|
|
OHIO
|
|
34-1371693 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No) |
|
|
|
20 South Broad Street
Canfield, OH 44406
|
|
44406 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(330) 533-3341
(Registrants telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Class
|
|
Outstanding at July 31, 2008 |
|
|
|
|
|
|
Common Stock, No Par Value
|
|
13,140,107 shares |
|
|
|
|
|
|
|
Page Number |
|
PART I FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
Item 1 Financial Statements (Unaudited) |
|
|
|
|
|
|
|
|
|
Included in Part I of this report: |
|
|
|
|
|
|
|
|
|
Farmers National Banc Corp. and Subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4-8 |
|
|
|
|
|
|
|
|
|
9-16 |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
Exhibit 31.a |
Exhibit 31.b |
Exhibit 32.a |
Exhibit 32.b |
CONSOLIDATED BALANCE SHEETS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
24,768 |
|
|
$ |
25,022 |
|
Federal funds sold |
|
|
2,291 |
|
|
|
6,083 |
|
|
|
|
|
|
|
|
TOTAL CASH AND CASH EQUIVALENTS |
|
|
27,059 |
|
|
|
31,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
253,533 |
|
|
|
220,151 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
509,514 |
|
|
|
514,106 |
|
Less allowance for loan losses |
|
|
5,487 |
|
|
|
5,459 |
|
|
|
|
|
|
|
|
NET LOANS |
|
|
504,027 |
|
|
|
508,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
14,350 |
|
|
|
14,516 |
|
Bank owned life insurance |
|
|
10,755 |
|
|
|
10,490 |
|
Other assets |
|
|
14,789 |
|
|
|
13,327 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
824,513 |
|
|
$ |
798,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
63,361 |
|
|
$ |
61,574 |
|
Interest-bearing |
|
|
570,485 |
|
|
|
531,854 |
|
|
|
|
|
|
|
|
TOTAL DEPOSITS |
|
|
633,846 |
|
|
|
593,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
63,801 |
|
|
|
74,174 |
|
Long-term borrowings |
|
|
49,627 |
|
|
|
52,455 |
|
Other liabilities |
|
|
3,952 |
|
|
|
4,259 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
751,226 |
|
|
|
724,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common Stock Authorized 25,000,000 shares; issued
15,100,094 in 2008 and 14,921,106 in 2007 |
|
|
93,156 |
|
|
|
91,741 |
|
Retained earnings |
|
|
6,843 |
|
|
|
7,233 |
|
Accumulated other comprehensive income (loss) |
|
|
(1,818 |
) |
|
|
(653 |
) |
Treasury stock, at cost; 1,954,987 shares in 2008 and 1,892,730 in 2007 |
|
|
(24,894 |
) |
|
|
(24,401 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
73,287 |
|
|
|
73,920 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
824,513 |
|
|
$ |
798,236 |
|
|
|
|
|
|
|
|
See accompanying notes
1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands except Per Share Data) |
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
8,524 |
|
|
$ |
8,665 |
|
|
$ |
17,142 |
|
|
$ |
17,030 |
|
Taxable securities |
|
|
1,955 |
|
|
|
1,774 |
|
|
|
3,532 |
|
|
|
3,626 |
|
Tax exempt securities |
|
|
705 |
|
|
|
682 |
|
|
|
1,403 |
|
|
|
1,364 |
|
Dividends |
|
|
86 |
|
|
|
141 |
|
|
|
229 |
|
|
|
285 |
|
Federal funds sold |
|
|
77 |
|
|
|
70 |
|
|
|
239 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST AND DIVIDEND INCOME |
|
|
11,347 |
|
|
|
11,332 |
|
|
|
22,545 |
|
|
|
22,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,995 |
|
|
|
4,060 |
|
|
|
8,167 |
|
|
|
8,189 |
|
Short-term borrowings |
|
|
390 |
|
|
|
706 |
|
|
|
985 |
|
|
|
1,353 |
|
Long-term borrowings |
|
|
569 |
|
|
|
592 |
|
|
|
1,166 |
|
|
|
1,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EXPENSE |
|
|
4,954 |
|
|
|
5,358 |
|
|
|
10,318 |
|
|
|
10,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
6,393 |
|
|
|
5,974 |
|
|
|
12,227 |
|
|
|
11,691 |
|
Provision for loan losses |
|
|
100 |
|
|
|
55 |
|
|
|
210 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES |
|
|
6,293 |
|
|
|
5,919 |
|
|
|
12,017 |
|
|
|
11,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
643 |
|
|
|
721 |
|
|
|
1,287 |
|
|
|
1,401 |
|
Bank owned life insurance income |
|
|
133 |
|
|
|
5 |
|
|
|
265 |
|
|
|
10 |
|
Security gains |
|
|
0 |
|
|
|
0 |
|
|
|
194 |
|
|
|
552 |
|
Impairment of securities |
|
|
(551 |
) |
|
|
0 |
|
|
|
(551 |
) |
|
|
0 |
|
Other operating income |
|
|
419 |
|
|
|
414 |
|
|
|
844 |
|
|
|
774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONINTEREST INCOME |
|
|
644 |
|
|
|
1,140 |
|
|
|
2,039 |
|
|
|
2,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
2,802 |
|
|
|
3,049 |
|
|
|
5,613 |
|
|
|
5,987 |
|
Occupancy and equipment |
|
|
733 |
|
|
|
651 |
|
|
|
1,454 |
|
|
|
1,328 |
|
State and local taxes |
|
|
205 |
|
|
|
226 |
|
|
|
416 |
|
|
|
453 |
|
Professional fees |
|
|
143 |
|
|
|
146 |
|
|
|
287 |
|
|
|
293 |
|
Other operating expenses |
|
|
1,212 |
|
|
|
1,099 |
|
|
|
2,331 |
|
|
|
2,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONINTEREST EXPENSES |
|
|
5,095 |
|
|
|
5,171 |
|
|
|
10,101 |
|
|
|
10,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
1,842 |
|
|
|
1,888 |
|
|
|
3,955 |
|
|
|
4,024 |
|
INCOME TAXES |
|
|
308 |
|
|
|
368 |
|
|
|
697 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
1,534 |
|
|
$ |
1,520 |
|
|
$ |
3,258 |
|
|
$ |
3,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
OF TAX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains
(losses) on securities,
net of reclassifications |
|
|
(2,889 |
) |
|
|
(1,527 |
) |
|
|
(1,165 |
) |
|
|
(1,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
$ |
(1,355 |
) |
|
$ |
(7 |
) |
|
$ |
2,093 |
|
|
$ |
1,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE basic and diluted |
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.25 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER SHARE |
|
$ |
0.12 |
|
|
$ |
0.16 |
|
|
$ |
0.28 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
2
CONSOLIDATED STATEMENTS OF CASH FLOWS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(In Thousands except Per Share Data) |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,258 |
|
|
$ |
3,329 |
|
Adjustments to reconcile net income
to net cash from operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
210 |
|
|
|
115 |
|
Depreciation and amortization |
|
|
522 |
|
|
|
537 |
|
Net amortization of securities |
|
|
126 |
|
|
|
198 |
|
Security gains |
|
|
(194 |
) |
|
|
(552 |
) |
Impairment of securities |
|
|
551 |
|
|
|
0 |
|
Federal Home Loan Bank dividends |
|
|
(115 |
) |
|
|
0 |
|
Increase in bank owned life insurance |
|
|
(265 |
) |
|
|
(10 |
) |
Net change in other assets and liabilities |
|
|
(1,003 |
) |
|
|
(1,839 |
) |
|
|
|
|
|
|
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
3,090 |
|
|
|
1,778 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from maturities and repayments of securities
available for sale |
|
|
31,868 |
|
|
|
20,436 |
|
Proceeds from sales of securities available for sale |
|
|
6,417 |
|
|
|
2,712 |
|
Purchases of securities available for sale |
|
|
(73,941 |
) |
|
|
(7,060 |
) |
Loan originations and payments, net |
|
|
4,297 |
|
|
|
(4,154 |
) |
Proceeds from sale of other real estate |
|
|
43 |
|
|
|
0 |
|
Additions to premises and equipment |
|
|
(311 |
) |
|
|
(302 |
) |
|
|
|
|
|
|
|
NET CASH FROM INVESTING ACTIVITIES |
|
|
(31,627 |
) |
|
|
11,632 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
40,418 |
|
|
|
(31,421 |
) |
Net change in short-term borrowings |
|
|
(10,373 |
) |
|
|
(4,267 |
) |
Proceeds from Federal Home Loan Bank borrowings and
other debt |
|
|
5,000 |
|
|
|
20,000 |
|
Repayment of Federal Home Loan Bank borrowings and other
debt |
|
|
(7,828 |
) |
|
|
(5,835 |
) |
Repurchase of common stock |
|
|
(493 |
) |
|
|
(2,055 |
) |
Cash dividends paid |
|
|
(3,648 |
) |
|
|
(4,169 |
) |
Proceeds from dividend reinvestment |
|
|
1,415 |
|
|
|
1,783 |
|
|
|
|
|
|
|
|
NET CASH FROM FINANCING ACTIVITIES |
|
|
24,491 |
|
|
|
(25,964 |
) |
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(4,046 |
) |
|
|
(12,554 |
) |
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
31,105 |
|
|
|
34,038 |
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
27,059 |
|
|
$ |
21,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
(10,482 |
) |
|
$ |
(10,865 |
) |
Income taxes paid |
|
$ |
(640 |
) |
|
$ |
(310 |
) |
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Transfer of loans to other real estate |
|
$ |
113 |
|
|
$ |
0 |
|
See accompanying notes
3
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Principles of Consolidation:
The consolidated financial statements include the accounts of the company and its wholly-owned
subsidiary, The Farmers National Bank of Canfield. All significant intercompany balances and
transactions have been eliminated in the consolidation.
Basis of Presentation:
The unaudited condensed consolidated financial statements have been prepared in conformity with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by U.S. generally accepted accounting principles (U.S.
GAAP) for complete financial statements. The financial statements should be read in conjunction
with the consolidated financial statements and notes thereto included in the Companys 2007 Annual
Report to Shareholders included in the Companys 2007 Annual Report on Form 10-K. The interim
consolidated financial statements include all adjustments (consisting of only normal recurring
items) that, in the opinion of management, are necessary for a fair presentation of the financial
position and results of operations for the periods presented. The results of operations for the
interim periods disclosed herein are not necessarily indicative of the results that may be expected
for a full year.
Estimates:
To prepare financial statements in conformity with U.S. GAAP, management makes estimates and
assumptions based on available information. These estimates and assumptions affect the amounts
reported in the financial statements and the disclosures provided, and future results could differ.
The allowance for loan losses is particularly subject to change.
Segments:
The Company provides a broad range of financial services to individuals and companies in
northeastern Ohio. While the Companys chief decision makers monitor the revenue streams of the
various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all the Companys banking operations are considered by management
to be aggregated in one reportable operating segment.
4
Securities:
Securities available for sale at June 30, 2008 and December 31, 2007 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
(In Thousands of Dollars) |
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
June 30, 2008 |
|
Fair Value |
|
|
Gains |
|
|
Losses |
|
U.S. Treasury and U.S. Government sponsored
enterprises |
|
$ |
44,431 |
|
|
$ |
373 |
|
|
$ |
(254 |
) |
Mortgage-backed securities |
|
|
133,657 |
|
|
|
292 |
|
|
|
(2,052 |
) |
Obligations of states and political subdivisions |
|
|
72,982 |
|
|
|
201 |
|
|
|
(1,334 |
) |
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
251,070 |
|
|
|
866 |
|
|
|
(3,640 |
) |
Equity securities |
|
|
2,463 |
|
|
|
67 |
|
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
$ |
253,533 |
|
|
$ |
933 |
|
|
$ |
(3,729 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
(In Thousands of Dollars) |
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
December 31, 2007 |
|
Fair Value |
|
|
Gains |
|
|
Losses |
|
U.S. Treasury and U.S. Government sponsored
enterprises |
|
$ |
56,876 |
|
|
$ |
352 |
|
|
$ |
(88 |
) |
Mortgage-backed securities |
|
|
88,825 |
|
|
|
106 |
|
|
|
(1,249 |
) |
Obligations of states and political subdivisions |
|
|
71,395 |
|
|
|
303 |
|
|
|
(451 |
) |
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
217,096 |
|
|
|
761 |
|
|
|
(1,788 |
) |
Equity securities |
|
|
3,055 |
|
|
|
66 |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
$ |
220,151 |
|
|
$ |
827 |
|
|
$ |
(1,832 |
) |
|
|
|
|
|
|
|
|
|
|
Unrealized losses on debt securities issued by the U.S. Treasury, U.S. Government agencies, or U.S.
Government sponsored enterprises and obligations of state and political subdivisions have not been
recognized into income because the securities are of high credit quality, management has the intent
and ability to hold these securities for the foreseeable future and the decline in fair value is
largely due to fluctuations in market interest rates. The fair value is expected to recover as the
securities approach their maturity date.
Unrealized losses on mortgage-backed securities have not been recognized into income because these
securities are backed by performing assets, timely repayment of principal and interest on these
securities is guaranteed by the issuer, and because management has the intent and ability to hold
these securities for the foreseeable future. The fair value of these securities is expected to
recover as principal payments are received.
The Corporations equity securities include floating rate preferred stock issued by the Federal
National Mortgage Association (FNMA). As of June 30, 2008, the Corporation believes the impairment
of the Corporations holdings of FNMA preferred stock to be other-than-temporary. The impairment
charge against income was $551 thousand and the related tax benefit was $188 thousand.
5
Earnings Per Share:
The computation of basic and diluted earnings per share is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
(Dollars in Thousands, except |
|
June 30, |
|
|
June 30, |
|
Per Share Data) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Basic EPS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator Net income |
|
$ |
1,534 |
|
|
$ |
1,520 |
|
|
$ |
3,258 |
|
|
$ |
3,329 |
|
Denominator Weighted
average shares outstanding |
|
|
13,088,891 |
|
|
|
13,039,436 |
|
|
|
13,053,483 |
|
|
|
13,044,026 |
|
Basic earnings per share |
|
$ |
.12 |
|
|
$ |
.12 |
|
|
$ |
.25 |
|
|
$ |
.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator Net income |
|
$ |
1,534 |
|
|
$ |
1,520 |
|
|
$ |
3,258 |
|
|
$ |
3,329 |
|
Denominator Weighted
average shares outstanding
for basic earnings per share |
|
|
13,088,891 |
|
|
|
13,039,436 |
|
|
|
13,053,483 |
|
|
|
13,044,026 |
|
Effect of Stock Options |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted averages shares for
diluted earnings per share |
|
|
13,088,891 |
|
|
|
13,039,436 |
|
|
|
13,053,483 |
|
|
|
13,044,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
.12 |
|
|
$ |
.12 |
|
|
$ |
.25 |
|
|
$ |
.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options for 42,500 and 48,000 shares were not considered in the computing of diluted earnings
per share for 2008 and 2007 respectively because they were antidilutive.
Comprehensive Income:
Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income consists solely of the change in unrealized gains and losses on securities available for
sale, net of reclassification for gains recognized in income.
Contingencies:
The floating rate preferred stock issued by FNMA and held by the Corporation has declined
substantially in value since the June 30, 2008 balance sheet date. If, by September 30, 2008, the
value of the Corporations holdings of this stock does not recover most of the decline that has
occurred since June 30, 2008, the Corporation will probably record another charge to earnings for
other-than-temporary impairment of this stock.
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements. This Statement
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. This Statement establishes a fair value hierarchy about the assumptions
used to measure fair value and clarifies assumptions about risk and the effect of a restriction on
the sale or use of an asset. The standard was effective for the Corporation beginning on January
1, 2008. In February 2008, the FASB issued Staff Position (FSP) 157-2, Effective Date of FASB
Statement No. 157. This FSP delays the effective date of FAS 157 for all nonfinancial assets and
nonfinancial liabilities, except those that are recognized or disclosed at fair value on a
recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years. The impact of adoption was not material.
6
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. The standard provides companies with an option to report selected financial
assets and liabilities at fair value and establishes presentation and disclosure requirements
designed to facilitate comparisons between companies that choose different measurement attributes
for similar types of assets and liabilities. The new standard was effective for the Company on
January 1, 2008. The Company did not elect the fair value option for any financial assets or
financial liabilities.
In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-4, Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements. This issue requires that a liability be recorded during the service period when a
split-dollar life insurance agreement continues after participants employment or retirement. The
required accrued liability will be based on either the post-employment benefit cost for the
continuing life insurance or based on the future death benefit depending on the contractual terms
of the underlying agreement. This issue was effective for the Corporation on January 1, 2008.
There was no impact on the Companys financial statements as a result of adoption of this issue.
On November 5, 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan Commitments
Recorded at Fair Value through Earnings (SAB 109). Previously, SAB 105, Application of Accounting
Principles to Loan Commitments, stated that in measuring the fair value of a derivative loan
commitment, a company should not incorporate the expected net future cash flows related to the
associated servicing of the loan. SAB 109 supersedes SAB 105 and indicates that the expected net
future cash flows related to the associated servicing of the loan should be included in measuring
fair value for all written loan commitments that are accounted for at fair value through earnings.
SAB 105 also indicated that internally-developed intangible assets should not be recorded as part
of the fair value of a derivative loan commitment, and SAB 109 retains that view. SAB 109 became
effective for derivative loan commitments issued or modified after January 1, 2008. The impact of
adoption was not material.
Fair Value
Statement 157 establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions
about the assumptions that market participants would use in pricing and asset or liability.
The fair values of trading securities and securities available for sale are determined by obtaining
quoted prices on nationally recognized securities exchanges (Level 1 inputs).
7
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2008 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
June 30, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands) |
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
$ |
253,533 |
|
|
$ |
2,463 |
|
|
$ |
244,312 |
|
|
$ |
3,758 |
|
The table below presents a reconciliation and income statement classification of gains and losses
for all assets measured at fair value on a recurring basis using significant unobservable inputs
(Level 3) for the period ended June 30, 2008:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
(In Thousands) |
|
Asset |
|
Beginning balance, Jan. 1, 2008 |
|
$ |
3,762 |
|
Total gains or losses (realized / unrealized)
Included in other comprehensive income |
|
|
(72 |
) |
Purchases |
|
|
2,144 |
|
Transfers in and / or out of Level 3 |
|
|
(2,076 |
) |
|
|
|
|
Ending balance, June 30, 2008 |
|
$ |
3,758 |
|
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2008 Using |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
June 30, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands) |
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
107 |
|
|
|
|
|
|
|
|
|
|
$ |
107 |
|
The following represent impairment charges recognized during the period:
Impaired loans, which are measured for impairment using the fair value of the collateral for
collateral dependent loans, had a carrying amount of $906 thousand, with a valuation allowance of
$799 thousand. The allowance for loan loss is based on managements judgement after considering
factors such as future cash flows on impaired loans, historical loss experience, and current
economic conditions. Management believes the allowance for loan loss to be adequate at June 30,
2008.
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
When used in this Form 10-Q, or in future filings with the Securities and Exchange Commission, in
press releases or other public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, the words or phrases will likely result, are
expected to, will continue, is anticipated, estimate, project, or similar expressions are
intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements involve known and unknown risks, uncertainties and other
factors, which may cause the Corporations actual results to be materially different from those
indicated. Such statements are subject to certain risks and uncertainties including changes in
economic conditions in the market areas the Corporation conducts business, which could materially
impact credit quality trends, changes in policies by regulatory agencies, fluctuations in interest
rates, demand for loans in the market areas the Corporation conducts business, and competition,
that could cause actual results to differ materially from historical earnings and those presently
anticipated or projected. The Corporation wishes to caution readers not to place undue reliance on
any such forward-looking statements, which speak only as of the date made. The Corporation
undertakes no obligation to publicly release the result of any revisions that may be made to any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
Results of Operations
Comparison of selected financial ratios and other results at or for the three-month and six-month
periods ended June 30, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for Three months |
|
|
At or for Six months |
|
|
|
ended June 30, |
|
|
ended June 30, |
|
(Dollars in Thousands, except Per Share Data) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Total Assets |
|
$ |
824,513 |
|
|
$ |
795,856 |
|
|
$ |
824,513 |
|
|
$ |
795,856 |
|
Net Income |
|
$ |
1,534 |
|
|
$ |
1,520 |
|
|
$ |
3,258 |
|
|
$ |
3,329 |
|
Basic and Diluted Earnings per share |
|
$ |
.12 |
|
|
$ |
.12 |
|
|
$ |
.25 |
|
|
$ |
.26 |
|
Return on Average Assets (Annualized) |
|
|
.74 |
% |
|
|
.76 |
% |
|
|
.80 |
% |
|
|
.83 |
% |
Return on Average Equity (Annualized) |
|
|
8.09 |
% |
|
|
8.12 |
% |
|
|
8.73 |
% |
|
|
8.91 |
% |
Efficiency Ratio (tax equivalent basis) |
|
|
62.94 |
% |
|
|
68.40 |
% |
|
|
64.55 |
% |
|
|
69.64 |
% |
Equity to Asset Ratio |
|
|
8.89 |
% |
|
|
9.27 |
% |
|
|
8.89 |
% |
|
|
9.27 |
% |
Dividends to Net Income (Year-to-date) |
|
|
102.35 |
% |
|
|
137.04 |
% |
|
|
111.97 |
% |
|
|
125.23 |
% |
Net Loans to Assets |
|
|
61.13 |
% |
|
|
63.66 |
% |
|
|
61.13 |
% |
|
|
63.66 |
% |
Loans to Deposits |
|
|
80.38 |
% |
|
|
87.06 |
% |
|
|
80.38 |
% |
|
|
87.06 |
% |
9
The Corporation was able to increase earnings performance in the second quarter of 2008 over the
same quarter in 2007. For the first six months of 2008, increases in net interest income and
decreases in operating expenses provide optimism for the remainder of 2008. Despite the
challenging banking environment, management is pleased with the momentum created by these positive
results delivered so far in 2008. Management continues to remain focused on the
fundamentals of revenue growth and cost containment to improve on the profitability of the
corporation. Our industry continues to be under the scrutiny of the markets as loan losses
continue to mount and adequate capital levels are being stressed at selected financial
institutions. As we move into the second half of 2008, the corporations management team plans to
execute on various strategic initiatives that will help drive the growth and retention goals for
our corporation and generate a greater return on value for our loyal shareholder base.
Net Interest Income. The following schedules detail the various components of net interest
income for the periods indicated. All asset yields are calculated on a tax-equivalent basis where
applicable. Security yields are based on amortized cost.
10
Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (3) (4) (5) |
|
$ |
503,042 |
|
|
$ |
8,605 |
|
|
|
6.88 |
% |
|
$ |
506,202 |
|
|
$ |
8,755 |
|
|
|
6.94 |
% |
Taxable securities |
|
|
177,804 |
|
|
|
1,955 |
|
|
|
4.42 |
|
|
|
171,710 |
|
|
|
1,774 |
|
|
|
4.14 |
|
Tax-exempt securities (5) |
|
|
71,900 |
|
|
|
1,055 |
|
|
|
5.90 |
|
|
|
69,944 |
|
|
|
1,016 |
|
|
|
5.83 |
|
Equity Securities (2) (5) |
|
|
8,235 |
|
|
|
92 |
|
|
|
4.49 |
|
|
|
9,046 |
|
|
|
163 |
|
|
|
7.23 |
|
Federal funds sold |
|
|
15,301 |
|
|
|
77 |
|
|
|
2.02 |
|
|
|
5,330 |
|
|
|
70 |
|
|
|
5.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
776,282 |
|
|
|
11,784 |
|
|
|
6.11 |
|
|
|
762,232 |
|
|
|
11,778 |
|
|
|
6.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONEARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
22,680 |
|
|
|
|
|
|
|
|
|
|
|
22,035 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
14,436 |
|
|
|
|
|
|
|
|
|
|
|
14,667 |
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
(5,492 |
) |
|
|
|
|
|
|
|
|
|
|
(5,596 |
) |
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities |
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
(2,232 |
) |
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
20,803 |
|
|
|
|
|
|
|
|
|
|
|
11,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
829,621 |
|
|
|
|
|
|
|
|
|
|
$ |
802,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
|
293,525 |
|
|
|
3,194 |
|
|
|
4.38 |
% |
|
$ |
266,744 |
|
|
$ |
3,102 |
|
|
|
4.66 |
% |
Savings deposits |
|
|
180,446 |
|
|
|
688 |
|
|
|
1.53 |
|
|
|
168,075 |
|
|
|
815 |
|
|
|
1.94 |
|
Demand deposits |
|
|
98,167 |
|
|
|
113 |
|
|
|
0.46 |
|
|
|
98,325 |
|
|
|
143 |
|
|
|
0.58 |
|
Short term borrowings |
|
|
65,642 |
|
|
|
390 |
|
|
|
2.39 |
|
|
|
79,193 |
|
|
|
706 |
|
|
|
3.56 |
|
Long term borrowings |
|
|
49,957 |
|
|
|
569 |
|
|
|
4.58 |
|
|
|
50,557 |
|
|
|
592 |
|
|
|
4.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities |
|
|
687,737 |
|
|
|
4,954 |
|
|
|
2.90 |
|
|
|
662,894 |
|
|
|
5,358 |
|
|
|
3.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
62,650 |
|
|
|
|
|
|
|
|
|
|
|
59,192 |
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
3,813 |
|
|
|
|
|
|
|
|
|
|
|
5,649 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
75,421 |
|
|
|
|
|
|
|
|
|
|
|
75,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
829,621 |
|
|
|
|
|
|
|
|
|
|
$ |
802,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest rate
spread |
|
|
|
|
|
$ |
6,830 |
|
|
|
3.21 |
% |
|
|
|
|
|
$ |
6,420 |
|
|
|
2.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.54 |
% |
|
|
|
|
|
|
|
|
|
|
3.38 |
% |
|
|
|
(1) |
|
Rates are calculated on an annualized basis. |
|
(2) |
|
Equity securities include restricted stock, which is included in other assets on the
consolidated balance sheets. |
|
(3) |
|
Non-accrual loans and overdraft deposits are included in other assets. |
|
(4) |
|
Interest on loans includes fee income of $458 thousand and $462 thousand for 2008 and 2007
respectively. |
|
(5) |
|
For 2008, adjustments of $81 thousand, $350 thousand, and $6 thousand respectively are made
to tax equate income on tax exempt loans, tax exempt securities and to reflect a dividends
received deduction on equity securities. For 2007, adjustments of $90 thousand, $331
thousand, and $22 thousand respectively are made to tax equate income on tax exempt loans, tax
exempt securities and to reflect a dividends received deduction on equity securities. These
adjustments are based on a marginal federal income tax rate of 35%, less disallowances. |
11
Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (3) (4) (5) |
|
$ |
505,455 |
|
|
$ |
17,305 |
|
|
|
6.88 |
% |
|
$ |
505,321 |
|
|
$ |
17,209 |
|
|
|
6.87 |
% |
Taxable securities |
|
|
163,605 |
|
|
|
3,532 |
|
|
|
4.34 |
|
|
|
174,854 |
|
|
|
3,626 |
|
|
|
4.18 |
|
Tax-exempt securities (5) |
|
|
71,637 |
|
|
|
2,101 |
|
|
|
5.90 |
|
|
|
69,962 |
|
|
|
2,042 |
|
|
|
5.89 |
|
Equity Securities (2) (5) |
|
|
8,207 |
|
|
|
256 |
|
|
|
6.27 |
|
|
|
9,677 |
|
|
|
327 |
|
|
|
6.81 |
|
Federal funds sold |
|
|
18,647 |
|
|
|
239 |
|
|
|
2.58 |
|
|
|
3,737 |
|
|
|
98 |
|
|
|
5.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
767,551 |
|
|
|
23,433 |
|
|
|
6.14 |
|
|
|
763,551 |
|
|
|
23,302 |
|
|
|
6.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONEARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
22,755 |
|
|
|
|
|
|
|
|
|
|
|
22,224 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
14,445 |
|
|
|
|
|
|
|
|
|
|
|
14,689 |
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
(5,489 |
) |
|
|
|
|
|
|
|
|
|
|
(5,590 |
) |
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities |
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
(2,325 |
) |
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
20,730 |
|
|
|
|
|
|
|
|
|
|
|
11,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
820,688 |
|
|
|
|
|
|
|
|
|
|
$ |
804,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
289,677 |
|
|
$ |
6,519 |
|
|
|
4.53 |
% |
|
$ |
269,902 |
|
|
$ |
6,177 |
|
|
|
4.62 |
% |
Savings deposits |
|
|
171,855 |
|
|
|
1,413 |
|
|
|
1.65 |
|
|
|
171,643 |
|
|
|
1,730 |
|
|
|
2.03 |
|
Demand deposits |
|
|
97,216 |
|
|
|
236 |
|
|
|
0.49 |
|
|
|
98,140 |
|
|
|
282 |
|
|
|
0.58 |
|
Short term borrowings |
|
|
70,021 |
|
|
|
985 |
|
|
|
2.83 |
|
|
|
74,937 |
|
|
|
1,353 |
|
|
|
3.58 |
|
Long term borrowings |
|
|
51,048 |
|
|
|
1,166 |
|
|
|
4.59 |
|
|
|
50,076 |
|
|
|
1,170 |
|
|
|
4.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities |
|
|
679,817 |
|
|
|
10,319 |
|
|
|
3.05 |
|
|
|
664,698 |
|
|
|
10,712 |
|
|
|
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
60,996 |
|
|
|
|
|
|
|
|
|
|
|
58,929 |
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
4,855 |
|
|
|
|
|
|
|
|
|
|
|
5,486 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
75,020 |
|
|
|
|
|
|
|
|
|
|
|
75,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
820,688 |
|
|
|
|
|
|
|
|
|
|
$ |
804,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest rate
spread |
|
|
|
|
|
$ |
13,114 |
|
|
|
3.09 |
% |
|
|
|
|
|
$ |
12,590 |
|
|
|
2.90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
3.33 |
% |
|
|
|
(1) |
|
Rates are calculated on an annualized basis. |
|
(2) |
|
Equity securities include restricted stock, which is included in other assets on the
consolidated balance sheets. |
|
(3) |
|
Non-accrual loans and overdraft deposits are included in other assets. |
|
(4) |
|
Interest on loans includes fee income of $797 thousand and $867 thousand for 2008 and 2007
respectively. |
|
(5) |
|
For 2008, adjustments of $163 thousand, $698 thousand, and $27 thousand respectively are made
to tax equate income on tax exempt loans, tax exempt securities and to reflect a dividends
received deduction on equity securities. For 2007, adjustments of $179 thousand, $678
thousand, and $42 thousand respectively are made to tax equate income on tax exempt loans, tax
exempt securities and to reflect a dividends received deduction on equity securities. These
adjustments are based on a marginal federal income tax rate of 35%, less disallowances. |
12
Taxable equivalent net interest income. Taxable equivalent net interest income for the
first six-months ended June 30, 2008 totaled $13.11 million, an increase of $524 thousand or 4.16%
compared to the first six-months of 2007. Although the yield on earning assets decreased by a
single basis point over the past 12 months, the net interest margin benefited from a 20 basis point
decrease in the cost of interest-bearing liabilities, resulting in an overall 11 basis point
increase in the net interest margin. Average time deposits increased by $19.78 million or 7.33%
over the prior year six-month period. Although the average time deposits increased by nearly $20
million interest expense related to these deposits showed an increase of only $342 thousand or
5.54% over that same period.
Taxable equivalent net interest income for the quarter ended June 30, 2008 totaled $6.83 million,
an increase of $410 thousand or 6.39% compared to the quarter ended June 30, 2007. The yield on
earning assets decreased by 9 basis points and the cost of interest-bearing liabilities decreased
by 34 basis points over the past 12 months to positively impact the net interest margin. The net
interest margin has made improvement over the prior six-month period as management continues to
monitor and control the corporations cost of funds and stabilize the asset yields as much as
possible.
Noninterest Income. Total noninterest income for the six-month period ended June 30, 2008
decreased by $698 thousand or 25.50% compared to the same period in 2007. This decrease is mainly
due to a $551 thousand impairment charge and a $358 thousand decrease in security gains that was
partially offset by an increase in bank owned life insurance income of $255 thousand.
Total noninterest income for the three-month period ended June 30, 2008 decreased by $496 thousand
or 43.51% compared to the same period in 2007. This decrease is due to the $551 thousand
impairment charge. Excluding the impairment charge non-interest income was $1.195 million in the
second quarter of 2008, compared to $1.140 million in the second quarter in 2007, an increase of
4.8%.
Noninterest Expense. Noninterest expense was $10.10 million for the first six months of
2008 compared to $10.29 million for the same period in 2007. This amounts to a decrease of 1.83%.
Noninterest expense was $5.10 million for the quarter ended June 30, 2008 compared to $5.17 million
for the same quarter in 2007. The decrease in non-interest expense is attributable to the
reduction in salary expense and health insurance premiums. Management has continued to find ways
to contain costs in these areas as staffing levels have been adjusted and changes initiated in the
employee health insurance plan.
The efficiency ratio decreased to 64.55% for the first six months of 2008 compared to 69.64% for
the first six months of 2007. The ratio was positively impacted by the improvement in taxable
equivalent net interest income and a lower level of noninterest expenses. The efficiency ratio is
calculated as follows: non-interest expense divided by the sum of fully taxable equivalent net
interest income plus non-interest income, excluding security gains. This ratio is a measure of the
expense incurred to generate a dollar of revenue. Management will continue to closely monitor the
efficiency ratio.
Income Taxes. Income tax expense totaled $697 thousand for the first six months of 2008
and $695 thousand for the first six months of 2007. The effective tax rate for the first six
months of 2008 was 17.62% compared to 17.27% for the same time in 2007.
Income tax expense totaled $308 thousand for the quarter ended June 30, 2008 and $368 thousand for
the quarter ended June 30, 2007, a decrease of 16.30%. The decrease can be attributed to the
recording of the impairment charge.
Other Comprehensive Income. For the first six months of 2008, the change in net unrealized
gains on securities, net of reclassifications, resulted in an unrealized loss of $1.17 million
compared to an unrealized loss of $1.37 million for the same period in 2007. The second quarter
also had an unrealized loss of $2.89 million compared to an unrealized loss of $1.53 million for
the same quarter in
2007. Management believes the decrease in fair value through June 30, 2008 is largely due to the
volatility of the securities market and the fair value of these securities is expected to recover
as principal payments are received and they approach their maturity date. Management has the
intent and ability to hold these securities for the foreseeable future.
13
Financial Condition
Total assets increased $26.28 million or 3.29% since December 31, 2007, as the Corporation also
experienced an increase in deposit balances. Capital ratios remain strong, as shown by the ratio
of equity to total assets at June 30, 2008 of 8.89%.
Securities. Securities available for sale increased $33.38 million. Security purchases
were funded by the $40.42 million increase in deposits. The Corporation sold $6.42 million in
market value of securities for sale, resulting in a gain of $194 thousand. In addition, there was
a $1.79 million increase in the net unrealized losses on securities during the first six months of
2008.
Loans. Gross loans decreased $4.59 million since December 31, 2007. Commercial Real
Estate loans decreased $5.73 million or 2.98% since December 31, 2007. Indirect installment loans
also declined, down $8.04 million or 8.74%. These declines were partially offset by a $10.19
million increase in commercial and industrial loans. On a fully tax equivalent basis, loans
contributed 73.85% of total interest income for the six months ended June 30, 2008 and June 30,
2007.
Allowance for Loan Losses. The following table indicates key asset quality ratios that
management evaluates on an ongoing basis.
Asset Quality History
(In Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/08 |
|
|
3/31/08 |
|
|
12/31/07 |
|
|
9/30/07 |
|
|
6/30/07 |
|
Nonperforming loans |
|
$ |
2,879 |
|
|
$ |
2,347 |
|
|
$ |
2,361 |
|
|
$ |
2,890 |
|
|
$ |
2,567 |
|
Nonperforming loans as a % of total loans |
|
|
.57 |
% |
|
|
.46 |
% |
|
|
.46 |
% |
|
|
.56 |
% |
|
|
.50 |
% |
Allowance for loan losses |
|
$ |
5,487 |
|
|
$ |
5,457 |
|
|
$ |
5,459 |
|
|
$ |
5,591 |
|
|
$ |
5,593 |
|
Allowance for loan losses as a % of loans |
|
|
1.08 |
% |
|
|
1.08 |
% |
|
|
1.06 |
% |
|
|
1.09 |
% |
|
|
1.09 |
% |
Allowance for loan losses as a % of
nonperforming loans |
|
|
190.59 |
% |
|
|
232.51 |
% |
|
|
231.22 |
% |
|
|
193.46 |
% |
|
|
217.88 |
% |
The allowance for loan losses as a percentage of loans at June 30, 2008 is 1.08%, up from the
December 31, 2007 amount of 1.06%. The provision for loan losses for the first six months of 2008
and 2007 was $210 thousand and $115 thousand, respectively. Net charge-offs totaled $183 thousand
for the first six months of 2008 up from $116 thousand for the first six months of 2007. The
provision closely tracks net charge-offs. During 2008 approximately 66% of gross charge-offs have
occurred in the indirect loan portfolio compared to 64% in 2007. Non-performing loans to total
loans have increased from .46% as of December 31, 2007 to .57% as of June 30, 2008. The ratio of
the allowance for loan losses (ALLL) to non-performing loans was 191%.
The provision for loan losses is based on managements judgment after taking into consideration all
factors connected with the collectibility of the existing loan portfolio. Management evaluates the
loan portfolio in light of economic conditions, changes in the nature and volume of the loan
portfolio, industry standards and other relevant factors. Specific factors considered by
management in determining the amounts charged to operating expenses include previous credit loss
experience, the status of past due interest and principal payments, the quality of financial
information supplied by loan
customers and the general condition of the industries in the community to which loans have been
made.
14
Deposits. Total deposits increased $40.42 million since December 31, 2007. Balances in
the Corporations time deposits increased $13.65 million or 4.97% between December 31, 2007 and
June 30, 2008. Money market accounts increased $20.52 million since December 31, 2007. The
Company continues to price deposit rates to remain competitive within the market and to retain
customers.
Borrowings. Total borrowings decreased $13.20 million or 10.42% since December 31, 2007.
The Corporation used some of the increase in deposits to reduce securities sold under repurchase
agreements, which decreased $10.26 million during the six-month period.
Capital Resources. Total stockholders equity decreased slightly from $73.92 million at
December 31, 2007 to $73.29 million at June 30, 2008. During the first six months of 2008, the
mark to market adjustment of securities decreased accumulated other comprehensive income by $1.17
million and the repurchase of treasury stock decreased stockholders equity by $493 thousand.
The capital management function is a regular process that consists of providing capital for both
the current financial position and the anticipated future growth of the Corporation. As of June
30, 2008 the Corporations total risk-based capital ratio stood at 14.99%, and the Tier I
risk-based capital ratio and Tier I leverage ratio were at 13.97% and 9.06%, respectively.
Management believes, as of June 30, 2008, that the Corporation and Bank meet all capital adequacy
requirements to which they are subject.
Critical Accounting Policies
The Company follows financial accounting and reporting policies that are in accordance with U.S.
GAAP. These policies are presented in Note A to the consolidated audited financial statements in
Farmers National Banc Corp.s 2007 Annual Report to Shareholders included in Farmers National Banc
Corp.s Annual Report on Form 10-K. Critical accounting policies are those policies that require
managements most difficult, subjective or complex judgments, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain. The Company has identified
two accounting policies that are critical accounting policies and an understanding of these
policies is necessary to understand our financial statements. These policies relate to determining
the adequacy of the allowance for loan losses and other-than-temporary impairment of securities.
Additional information regarding these policies is included in the notes to the aforementioned 2007
consolidated financial statements, Note A (Summary of Significant Accounting Policies), Note B
(Securities), Note C (Loans), and the sections captioned Loan Portfolio and Investment
Securities.
Liquidity
The Corporation maintains, in the opinion of management, liquidity sufficient to satisfy
depositors requirements and meet the credit needs of customers. The Corporation depends on its
ability to maintain its market share of deposits as well as acquiring new funds. The Corporations
ability to attract deposits and borrow funds depends in large measure on its profitability,
capitalization and overall financial condition. The Companys objective in liquidity management is
to maintain the ability to meet loan commitments, purchase securities or to repay deposits and
other liabilities in accordance with their terms without an adverse impact on current or future
earnings. Principal sources of liquidity for the Company includes assets considered relatively
liquid, such as federal funds sold, cash and due from banks, as well as cash flows from maturities
and repayments of loans, and securities.
The primary investing activities of the Company are originating loans and purchasing securities.
During the first three months of 2008, net cash used in investing activities amounted to $31.63
million compared to $11.63 million provided by investing activities for the same period in 2007.
Purchases of securities available for sale amounted to $73.94 million in 2008 compared to $7.06
million in 2007.
Net loans decreased by $4.34 million during this years first six-month period and increased $4.15
million over the same six-month period in 2007. The decreases in net loans during 2008 compared to
2007 can be attributed to the volatile local and national economic conditions.
15
The primary financing activities of the Company are obtaining deposits, repurchase agreements and
other borrowings. Net cash provided by financing activities amounted to $24.49 million for the
first six months of 2008 compared to $25.96 million used by financing activities for the same
period in 2007. Most of this change is a result of the net increase in deposits. Deposits
increased $40.42 million for the six-month period ended June 30, 2008 compared to a $31.42 million
decrease for the same period in 2007.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Corporations ability to maximize net income is dependent, in part, on managements ability to
plan and control net interest income through management of the pricing and mix of assets and
liabilities. Because a large portion of assets and liabilities of the Corporation are monetary in
nature, changes in interest rates and monetary or fiscal policy affect its financial condition and
can have significant impact on the net income of the Corporation.
The Corporation considers the primary market exposure to be interest rate risk. Simulation
analysis is used to monitor the Corporations exposure to changes in interest rates, and the effect
of the change to net interest income. The following table shows the effect on net interest income
and the net present value of equity in the event of a sudden and sustained 200 basis point increase
or decrease in market interest rates:
|
|
|
|
|
Changes In |
|
|
|
|
Interest Rate |
|
June 30, 2008 |
|
ALCO |
(basis points) |
|
Result |
|
Guidelines |
Net Interest
Income Change |
|
|
|
|
+200
|
|
-9.6%
|
|
15.00% |
-200
|
|
6.9%
|
|
15.00% |
Net Present Value
Of Equity Change |
|
|
|
|
+200
|
|
-10.71 %
|
|
20.00% |
-200
|
|
3.51%
|
|
20.00% |
The results of the simulation indicate that in an environment where interest rates rise or fall 100
and 200 basis points over a 12 month period, using June 30, 2008 amounts as a base case, and
considering the increase in securities and deposit liabilities, and the volatile financial markets,
the Corporations change in net interest income would still be within the board mandated limits.
The information required by Item 3 has been disclosed in Item 7A of the Companys Annual Report to
Shareholders on Form 10-K for the year ended December 31, 2007.
Item 4. Controls and Procedures
Based on their evaluation, as of the end of the period covered by this quarterly report, the
Companys Chief Executive Officer and Chief Financial Officer have concluded the Companys
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934) are effective. There have been no significant changes in internal controls
or in other factors that could significantly affect these controls subsequent to the date of their
evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses. The Companys Chief
Executive Officer and Chief Financial Officer have also concluded there have been no changes over
the Companys internal control over financial reporting that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over financial reporting.
16
PART II OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, Farmers National Bank was named a defendant in a lawsuit filed
in September 2005. The Plaintiff in the lawsuit alleges that Farmers National Bank is indebted to
the Plaintiff for withdrawals from the Plaintiffs account by the Plaintiffs former agent, which
the Plaintiff claims were unauthorized. The Plaintiff was seeking damages in excess of $423,000.
During January 2008, the Plaintiff dismissed the case without prejudice.
Item 1A. Risk Factors
For information regarding factors that could affect the Corporations results of operations,
financial condition and liquidity, see the risk factors discussion provided under Part 1, Item 1A
on Form 10-K for the fiscal year ended December 31, 2007. See also, Forward-Looking Statements
included in Part 1, Item 2 of this Quarterly Report on Form 10-Q. There have been no material
changes in risk factors since December 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of equity securities by the issuer.
On June 10, 2008, the Corporation announced the adoption of a stock repurchase program that
authorizes the repurchase of up to 4.9% or approximately 638 thousand shares of its outstanding
common stock in the open market or in privately negotiated transactions. This program expires in
June 2009.
The following table summarizes the treasury stock purchased by the issuer during the second quarter
of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Shares that May Yet |
|
|
|
Total Number of |
|
|
Average Price |
|
|
Part of Publicly |
|
|
Be Purchased Under |
|
Period |
|
Shares Purchased |
|
|
Paid Per Share |
|
|
Announced Program |
|
|
the Program |
|
April 1-30 |
|
|
16 |
|
|
$ |
7.88 |
|
|
|
16 |
|
|
|
339,867 |
|
May 1-31 |
|
|
8,000 |
|
|
$ |
8.42 |
|
|
|
8,000 |
|
|
|
331,867 |
|
June 1-30 |
|
|
14,180 |
|
|
$ |
7.84 |
|
|
|
14,180 |
|
|
|
623,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
22,196 |
|
|
$ |
8.05 |
|
|
|
22,196 |
|
|
|
623,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
Not applicable.
17
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
Item 5. Other Information
During the second quarter of 2008, the Corporation recorded a non-operating after-tax charge of
$363 thousand representing a reclassification and recognition of an other-than-temporary impairment
of securities. The charge is directly related to $2.2 million of Fannie Mae Series F preferred
stock that is held in the Securities portfolio.
Item 6. Exhibits
(a) The following exhibits are filed or incorporated by reference as part of this report:
2. Not applicable.
3(i). The Articles of Incorporation, including amendments thereto for the Registrant.
Incorporated by reference to Exhibit 4.1 to Farmers National Banc Corps Form S-3 Registration
Statement dated October 3, 2001. (File No.
0-12055).
3(ii). The Code of Regulations, including amendments thereto for the Registrant. Incorporated by
reference to Exhibit 4.2 to Farmers National Banc Corps Form S-3 Registration Statement dated
October 3, 2001. (File No.
0-12055).
4. Incorporated by reference to initial filing.
10. Not applicable.
11. Refer to notes to unaudited consolidated financial statements.
15. Not applicable.
18. Not applicable.
19. Not applicable.
22. Not applicable.
23. Not applicable.
24. Not applicable.
31.a Certification of Chief Executive Officer (Filed herewith)
31.b Certification of Chief Financial Officer (Filed herewith)
32.a 906 Certification of Chief Executive Officer (Filed herewith)
32.b 906 Certification of Chief Financial Officer (Filed herewith)
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
FARMERS NATIONAL BANC CORP.
Dated: August 8, 2008
|
|
|
|
|
/s/ Frank L. Paden
|
|
|
Frank L. Paden |
|
|
President and Secretary |
|
|
Dated: August 8, 2008
|
|
|
|
|
/s/ Carl D. Culp
|
|
|
Carl D. Culp |
|
|
Executive Vice President and Treasurer |
|
|
19
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
31.a
|
|
Certification of Chief Executive Officer (Filed herewith) |
|
|
|
31.b
|
|
Certification of Chief Financial Officer (Filed herewith) |
|
|
|
32.a
|
|
906 Certification of Chief Executive Officer (Filed herewith) |
|
|
|
32.b
|
|
906 Certification of Chief Financial Officer (Filed herewith) |
20