x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
33-1022198
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
FINANCIAL
STATEMENTS
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
sales
|
$
|
252,814
|
$
|
294,094
|
$
|
738,697
|
$
|
817,768
|
|||||||
Cost
of sales
|
147,323
|
152,484
|
419,109
|
423,930
|
|||||||||||
Gross
profit
|
105,491
|
141,610
|
319,588
|
393,838
|
|||||||||||
Selling
and marketing expenses
|
39,956
|
48,830
|
137,906
|
144,630
|
|||||||||||
General,
administrative and other expenses
|
22,644
|
25,231
|
73,139
|
72,775
|
|||||||||||
Operating
income
|
42,891
|
67,549
|
108,543
|
176,433
|
|||||||||||
Other
income (expense), net:
|
|||||||||||||||
Interest
expense, net
|
(6,294
|
)
|
(8,261
|
)
|
(19,630
|
)
|
(21,394
|
)
|
|||||||
Other
income (expense), net
|
96
|
(33
|
)
|
(995
|
)
|
(536
|
)
|
||||||||
Total
other expense
|
(6,198
|
)
|
(8,294
|
)
|
(20,625
|
)
|
(21,930
|
)
|
|||||||
Income
before income taxes
|
36,693
|
59,255
|
87,918
|
154,503
|
|||||||||||
Income
tax provision
|
12,622
|
20,437
|
30,105
|
52,974
|
|||||||||||
Net
income
|
$
|
24,071
|
$
|
38,818
|
$
|
57,813
|
$
|
101,529
|
|||||||
Earnings
per common share:
|
|||||||||||||||
Basic
|
$
|
0.32
|
$
|
0.50
|
$
|
0.77
|
$
|
1.25
|
|||||||
Diluted
|
$
|
0.32
|
$
|
0.49
|
$
|
0.77
|
$
|
1.22
|
|||||||
Cash
dividend per common share
|
$
|
0.08
|
$
|
0.08
|
$
|
0.24
|
0.22
|
||||||||
Weighted
average common shares outstanding:
|
|||||||||||||||
Basic
|
74,815
|
77,725
|
74,704
|
81,522
|
|||||||||||
Diluted
|
74,992
|
79,173
|
74,944
|
83,069
|
September
30,
2008
|
December
31,
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
87,677
|
$
|
33,315
|
|||
Accounts
receivable, net
|
137,112
|
163,730
|
|||||
Inventories
|
69,703
|
106,533
|
|||||
Prepaid
expenses and other current assets
|
10,922
|
11,133
|
|||||
Deferred
income taxes
|
14,725
|
11,924
|
|||||
Total
Current Assets
|
320,139
|
326,635
|
|||||
Property,
plant and equipment, net
|
190,714
|
208,370
|
|||||
Goodwill
|
199,523
|
198,286
|
|||||
Other
intangible assets, net
|
67,157
|
68,755
|
|||||
Other
non-current assets
|
4,785
|
4,386
|
|||||
Total
Assets
|
$
|
782,318
|
$
|
806,432
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
56,159
|
$
|
56,206
|
|||
Accrued
expenses and other
|
74,184
|
66,080
|
|||||
Income
taxes payable
|
15,997
|
4,060
|
|||||
Current
portion of long-term debt
|
—
|
288
|
|||||
Total
Current Liabilities
|
146,340
|
126,634
|
|||||
Long-term
debt
|
518,750
|
601,756
|
|||||
Deferred
income taxes
|
30,404
|
29,645
|
|||||
Other
non-current liabilities
|
2,410
|
259
|
|||||
Total
Liabilities
|
697,904
|
758,294
|
|||||
Commitments
and contingencies—see Note 9
|
|||||||
Stockholders’
Equity:
|
|||||||
Common
stock—$.01 par value; 300,000 shares authorized; 99,215
shares issued as of September 30, 2008 and December
31, 2007
|
992
|
992
|
|||||
Additional
paid in capital
|
289,011
|
283,564
|
|||||
Retained
earnings
|
280,367
|
241,812
|
|||||
Accumulated
other comprehensive income
|
2,443
|
13,550
|
|||||
Treasury
stock, at cost; 24,382 and 24,681 shares as of September 30, 2008 and
December 31, 2007, respectively
|
(488,399
|
)
|
(491,780
|
)
|
|||
Total
Stockholders’ Equity
|
84,414
|
48,138
|
|||||
Total
Liabilities and Stockholders’ Equity
|
$
|
782,318
|
$
|
806,432
|
Nine
Months Ended
September
30,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
57,813
|
$
|
101,529
|
|||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
|||||||
Amortization
of deferred financing costs
|
888
|
845
|
|||||
Depreciation
and amortization
|
24,847
|
25,326
|
|||||
Amortization
of stock-based compensation
|
6,101
|
5,081
|
|||||
Allowance
for doubtful accounts
|
5,859
|
4,541
|
|||||
Deferred
income taxes
|
(1,634
|
)
|
(3,101
|
)
|
|||
Foreign
currency adjustments
|
74
|
661
|
|||||
Loss
on sale of equipment
|
679
|
101
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
18,600
|
(22,585
|
)
|
||||
Inventories
|
36,680
|
(14,228
|
)
|
||||
Prepaid
expenses and other current assets
|
(1,287
|
)
|
(5,035
|
)
|
|||
Accounts
payable
|
(149
|
)
|
10,250
|
||||
Accrued
expenses and other
|
8,301
|
10,636
|
|||||
Income
taxes
|
12,142
|
15,839
|
|||||
Net
cash provided by operating activities
|
168,914
|
129,860
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for trademarks and other intellectual property
|
(600
|
)
|
(636
|
)
|
|||
Purchases
of property, plant and equipment
|
(7,844
|
)
|
(8,181
|
)
|
|||
Acquisition
of businesses
|
(1,529
|
)
|
(5,756
|
)
|
|||
Proceeds
from sale of equipment
|
172
|
135
|
|||||
Net
cash used by investing activities
|
(9,801
|
)
|
(14,438
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from long-term revolving credit facility
|
65,429
|
347,547
|
|||||
Repayments
of long-term revolving credit facility
|
(89,691
|
)
|
(119,293
|
)
|
|||
Repayments
of long-term debt
|
(1,359
|
)
|
(45,416
|
)
|
|||
Proceeds
from Series A Industrial Revenue Bonds
|
—
|
15,385
|
|||||
Repayments
of Series A Industrial Revenue Bonds
|
(57,785
|
)
|
(5,765
|
)
|
|||
Common
stock issued, including reissuances of treasury stock
|
695
|
8,078
|
|||||
Excess
tax benefit from stock based compensation
|
301
|
10,025
|
|||||
Treasury
stock repurchased
|
—
|
(299,998
|
)
|
||||
Dividends
paid to stockholders
|
(17,933
|
)
|
(17,895
|
)
|
|||
Payments
for other
|
(14
|
)
|
(1,530
|
)
|
|||
Net
cash used by financing activities
|
(100,357
|
)
|
(108,862
|
)
|
|||
NET
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(4,394
|
)
|
1,232
|
||||
Increase
in cash and cash equivalents
|
54,362
|
7,792
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
33,315
|
15,788
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
87,677
|
$
|
23,580
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
18,960
|
$
|
19,243
|
|||
Income
taxes, net of refunds
|
$
|
17,884
|
$
|
30,946
|
September
30,
2008
|
December
31,
2007
|
|||||||
Finished
goods
|
$ | 44,301 | $ | 75,692 | ||||
Work-in-process
|
7,861 | 11,135 | ||||||
Raw
materials and supplies
|
17,541 | 19,706 | ||||||
$ | 69,703 | $ | 106,533 |
September
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||||||
Useful
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||||||||
Lives
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
||||||||||||||||||||||
(Years)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||||||||||||||||||||||
Unamortized
indefinite life
intangible assets:
|
||||||||||||||||||||||||||||
Trademarks
|
$ | 55,000 | $ | — | $ | 55,000 | $ | 55,000 | $ | — | $ | 55,000 | ||||||||||||||||
Amortized
intangible
assets:
|
||||||||||||||||||||||||||||
Technology
|
10 | $ | 16,000 | $ | 9,467 | $ | 6,533 | $ | 16,000 | $ | 8,267 | $ | 7,733 | |||||||||||||||
Patents
& Other Trademarks
|
5-20 | 11,374 | 7,680 | 3,694 | 11,233 | 7,533 | 3,700 | |||||||||||||||||||||
Customer
database
|
5 | 4,845 | 4,426 | 419 | 4,868 | 4,334 | 534 | |||||||||||||||||||||
Foam
formula
|
10 | 3,700 | 2,189 | 1,511 | 3,700 | 1,912 | 1,788 | |||||||||||||||||||||
Total
|
$ | 90,919 | $ | 23,762 | $ | 67,157 | $ | 90,801 | $ | 22,046 | $ | 68,755 |
Balance
as of December 31, 2007
|
$ | 198,286 | ||
Goodwill
resulting from acquisitions during the period
|
895 | |||
Purchase
price adjustment
|
1,622 | |||
Foreign
currency translation adjustments and other
|
(1,280 | ) | ||
Balance
as of September 30, 2008
|
$ | 199,523 |
September 30,
2008
|
December
31,
2007
|
|||||||
Domestic
|
$ | 91,551 | $ | 89,929 | ||||
International
|
107,972 | 108,357 | ||||||
$ | 199,523 | $ | 198,286 |
Balance
as of December 31, 2007
|
$ | 5,463 | ||
Amounts
accrued
|
32,531 | |||
Returns
charged to accrual
|
(32,615 | ) | ||
Balance
as of September 30, 2008
|
$ | 5,379 |
Balance
as of December 31, 2007
|
$ | 3,425 | ||
Amounts
accrued
|
3,152 | |||
Warranties
charged to accrual
|
(2,453 | ) | ||
Balance
as of September 30, 2008
|
$ | 4,124 |
|
September
30, 2008
|
December 31, 2007
|
||||||
Land
and buildings
|
|
$
|
122,021
|
$
|
123,973
|
|||
Machinery
and equipment, furniture and fixtures, and other
|
|
189,961
|
186,175
|
|||||
Construction
in progress
|
|
6,282
|
7,210
|
|||||
|
318,264
|
317,358
|
||||||
Total
accumulated depreciation
|
|
(127,550
|
) |
(108,988
|
) | |||
|
$
|
190,714
|
$
|
208,370
|
September 30, 2008 |
December
31, 2007
|
|||||||
2005
Senior Credit Facility:
|
||||||||
Domestic
Long-Term Revolving Credit Facility payable to lenders, interest
at
Index
Rate or LIBOR plus applicable margin (4.61% and 5.86% as of September 30,
2008 and December 31, 2007, respectively), commitment through and due June
8, 2012
|
$ | 518,750 | $ | 543,000 | ||||
2005
Industrial Revenue Bonds:
|
||||||||
Variable
Rate Industrial Revenue Bonds Series 2005A, interest rate
determined
by
remarketing agent
|
— | 57,785 | ||||||
Other:
|
||||||||
Mortgage
payable to a bank (bearing fixed interest of 4.7% to 5.2% as of December
31, 2007)
|
— | 1,259 | ||||||
518,750 | 602,044 | |||||||
Less:
Current portion
|
— | (288 | ) | |||||
Long-term
debt
|
$ | 518,750 | $ | 601,756 |
·
|
Level
1 – Valuation is based upon unadjusted quoted prices for identical assets
or liabilities in active markets.
|
·
|
Level
2 – Valuation is based upon quoted prices for similar assets and
liabilities in active markets, or other inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the
full term of the financial
instruments.
|
·
|
Level
3 – Valuation is based upon other unobservable inputs that are significant
to the fair value measurements.
|
Fair
Value Measurements at September 30, 2008 Using:
|
||||||||||||||||
September 30,
2008
|
Quoted
Prices in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swap
|
$ | 2,133 | $ | — | $ | 2,133 | $ | — | ||||||||
Foreign
currency forward contracts
|
394 | 394 |
Expected
volatility of stock
|
59.5 | % | ||
Expected
life of options, in years
|
2.0 | |||
Risk-free
interest rate
|
2.5 | % | ||
Expected
dividend yield on stock
|
3.8 | % |
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Derivative
instruments accounted for as hedges, net of tax of $832
|
$
|
(1,301
|
)
|
$
|
—
|
||
Foreign
currency translation
|
3,744
|
13,550
|
|||||
Accumulated
other comprehensive income
|
$
|
2,443
|
$
|
13,550
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 24,071 | $ | 38,818 | $ | 57,813 | $ | 101,529 | ||||||||
Denominator:
|
||||||||||||||||
Denominator
for basic earnings per common share-weighted average
shares
|
74,815 | 77,725 | 74,704 | 81,522 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Employee
stock options
|
178 | 1,448 | 240 | 1,547 | ||||||||||||
Denominator
for basic earnings per common share-adjusted weighted average
shares
|
74,992 | 79,173 | 74,944 | 83,069 | ||||||||||||
Basic
earnings per common share
|
$ | 0.32 | $ | 0.50 | $ | 0.77 | $ | 1.25 | ||||||||
Diluted
earnings per common share
|
$ | 0.32 | $ | 0.49 | $ | 0.77 | $ | 1.22 | ||||||||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Total
assets:
|
||||||||
Domestic
|
$ | 607,316 | $ | 608,346 | ||||
International
|
365,546 | 339,757 | ||||||
Intercompany
eliminations
|
(190,544 | ) | (141,671 | ) | ||||
$ | 782,318 | $ | 806,432 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
sales from external customers:
|
||||||||||||||||
Domestic
|
$ | 165,889 | $ | 200,451 | $ | 462,308 | $ | 546,575 | ||||||||
International
|
86,925 | 93,643 | 276,389 | 271,193 | ||||||||||||
$ | 252,814 | $ | 294,094 | $ | 738,697 | $ | 817,768 | |||||||||
Inter-segment
sales:
|
||||||||||||||||
Domestic
|
||||||||||||||||
International
|
$ | 1,237 | $ | 921 | $ | 2,347 | $ | 2,608 | ||||||||
Intercompany
eliminations
|
(1,237 | ) | (921 | ) | (2,347 | ) | (2,608 | ) | ||||||||
$ | — | $ | — | $ | — | $ | — | |||||||||
Operating
income:
|
||||||||||||||||
Domestic
|
$ | 21,607 | $ | 40,715 | $ | 43,613 | $ | 99,985 | ||||||||
International
|
21,284 | 26,834 | 64,930 | 76,448 | ||||||||||||
$ | 42,891 | $ | 67,549 | $ | 108,543 | $ | 176,433 | |||||||||
Depreciation
and amortization (including stock-based
compensation amortization):
|
||||||||||||||||
Domestic
|
$ | 6,954 | $ | 7,395 | $ | 22,785 | $ | 22,000 | ||||||||
International
|
2,782 | 2,762 | 8,163 | 8,407 | ||||||||||||
$ | 9,736 | $ | 10,157 | $ | 30,948 | $ | 30,407 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
Mattresses
|
$
|
174,869
|
$
|
207,341
|
$
|
506,553
|
$
|
571,916
|
||||
Pillows
|
31,414
|
34,418
|
91,909
|
101,094
|
||||||||
All
other
|
46,531
|
52,335
|
140,235
|
144,758
|
||||||||
$
|
252,814
|
$
|
294,094
|
$
|
738,697
|
$
|
817,768
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
•
|
Maintain
our focus on premium mattresses and pillows and to regularly introduce new
products.
|
•
|
Invest
in increasing our global brand awareness through advertising campaigns
that further associate our brand name with better overall sleep and
premium quality products.
|
•
|
Extend
our presence and improve our account productivity in both the Domestic and
International Retail segments.
|
•
|
Invest
in our operating infrastructure to meet the requirements of our business,
including investments in research and
development.
|
•
|
Take
actions to further improve our financial flexibility and strengthen the
business.
|
•
|
Earnings
per share (EPS) was $0.32 per diluted common share in the third quarter of
2008.
|
•
|
As of September 30,
2008,
we have reduced Inventories by approximately $36.8 million to $69.7
million, compared to $106.5 million as of December 31,
2007.
|
•
|
We
reduced total debt by $83.3 million to $518.8 million as of September 30,
2008 from $602.0 from December 31,
2007.
|
•
|
Operating cash flow
increased 30.0% to $168.9 million for the nine-months ended September 30,
2008 from $129.9 million for the same nine-month period in
2007.
|
(Millions,
except earnings per share)
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Net
sales
|
$ | 252.8 | 100.0 | % | $ | 294.1 | 100.0 | % | $ | 738.7 | 100.0 | % | $ | 817.8 | 100.0 | % | ||||||||||||||||
Cost
of sales
|
147.3 | 58.3 | 152.5 | 51.8 | 419.1 | 56.7 | 424.0 | 51.8 | ||||||||||||||||||||||||
Gross
profit
|
105.5 | 41.7 | 141.6 | 48.2 | 319.6 | 43.3 | 393.8 | 48.2 | ||||||||||||||||||||||||
Selling
and marketing expenses
|
40.0 | 15.8 | 48.9 | 16.6 | 137.8 | 18.7 | 144.6 | 17.7 | ||||||||||||||||||||||||
General,
administrative and other expenses
|
22.6 | 9.0 | 25.2 | 8.6 | 73.2 | 9.9 | 72.8 | 8.9 | ||||||||||||||||||||||||
Operating
income
|
42.9 | 17.0 | 67.5 | 23.0 | 108.6 | 14.7 | 176.4 | 21.6 | ||||||||||||||||||||||||
Interest
expense, net
|
(6.3 | ) | (2.5 | ) | (8.2 | ) | (2.8 | ) | (19.6 | ) | (2.7 | ) | (21.4 | ) | (2.6 | ) | ||||||||||||||||
Other
income (expense), net
|
0.1 | — | — | — | (1.0 | ) | (0.1 | ) | (0.5 | ) | (0.1 | ) | ||||||||||||||||||||
Income
before income taxes
|
36.7 | 14.5 | 59.3 | 20.1 | 88.0 | 11.9 | 154.5 | 18.9 | ||||||||||||||||||||||||
Income
tax provision
|
12.6 | 5.0 | 20.5 | 6.9 | 30.1 | 4.1 | 53.0 | 6.5 | ||||||||||||||||||||||||
Net
income
|
$ | 24.1 | 9.5 | % | $ | 38.8 | 13.2 | % | $ | 57.9 | 7.8 | % | $ | 101.5 | 12.4 | % | ||||||||||||||||
Earnings
per common share:
|
||||||||||||||||||||||||||||||||
Basic
|
$ | 0.32 | $ | 0.50 | $ | 0.77 | $ | 1.25 | ||||||||||||||||||||||||
Diluted
|
$ | 0.32 | $ | 0.49 | $ | 0.77 | $ | 1.22 | ||||||||||||||||||||||||
Cash
dividend per share:
|
$ | 0.08 | $ | 0.08 | $ | 0.24 | $ | 0.22 | ||||||||||||||||||||||||
Weighted
average per common share outstanding:
|
||||||||||||||||||||||||||||||||
Basic
|
74,815 | 77,725 | 74,704 | 81,522 | ||||||||||||||||||||||||||||
Diluted
|
74,992 | 79,173 | 74,944 | 83,069 |
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Retail
|
$ | 216.2 | $ | 251.5 | $ | 148.0 | $ | 177.4 | $ | 68.2 | $ | 74.1 | ||||||||||||
Direct
|
11.3 | 18.0 | 9.2 | 15.2 | 2.1 | 2.8 | ||||||||||||||||||
Healthcare
|
11.6 | 12.4 | 3.7 | 4.2 | 7.9 | 8.2 | ||||||||||||||||||
Third
Party
|
13.7 | 12.2 | 5.0 | 3.7 | 8.7 | 8.5 | ||||||||||||||||||
$ | 252.8 | $ | 294.1 | $ | 165.9 | $ | 200.5 | $ | 86.9 | $ | 93.6 |
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||
Mattresses
|
$ | 174.9 | $ | 207.3 | $ | 121.4 | $ | 149.2 | $ | 53.5 | $ | 58.1 | ||||||||||||
Pillows
|
31.4 | 34.4 | 14.5 | 18.1 | 16.9 | 16.3 | ||||||||||||||||||
Other
|
46.5 | 52.4 | 30.0 | 33.2 | 16.5 | 19.2 | ||||||||||||||||||
$ | 252.8 | $ | 294.1 | $ | 165.9 | $ | 200.5 | $ | 86.9 | $ | 93.6 |
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Nine
Months Ended
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Retail
|
$ | 623.5 | $ | 681.4 | $ | 407.2 | $ | 472.4 | $ | 216.3 | $ | 209.0 | ||||||||||||
Direct
|
37.5 | 60.7 | 31.2 | 52.8 | 6.3 | 7.9 | ||||||||||||||||||
Healthcare
|
36.4 | 35.4 | 12.1 | 10.8 | 24.3 | 24.6 | ||||||||||||||||||
Third
Party
|
41.3 | 40.3 | 11.9 | 10.6 | 29.4 | 29.7 | ||||||||||||||||||
$ | 738.7 | $ | 817.8 | $ | 462.4 | $ | 546.6 | $ | 276.3 | $ | 271.2 | |||||||||||||
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||||||||
Nine
Months Ended
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||
Mattresses
|
$ | 506.6 | $ | 572.0 | $ | 336.6 | $ | 406.7 | $ | 170.0 | $ | 165.3 | ||||||||||||
Pillows
|
91.8 | 101.1 | 40.1 | 48.4 | 51.7 | 52.7 | ||||||||||||||||||
Other
|
140.3 | 144.7 | 85.7 | 91.5 | 54.6 | 53.2 | ||||||||||||||||||
$ | 738.7 | $ | 817.8 | $ | 462.4 | $ | 546.6 | $ | 276.3 | $ | 271.2 | |||||||||||||