SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
October 23, 2017
KONINKLIJKE PHILIPS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
M.J. van Ginneken
Koninklijke Philips N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the following press release:
Philips Third Quarter Results 2017, dated October 23, 2017.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized at Amsterdam, on the 23rd day of October, 2017.
KONINKLIJKE PHILIPS N.V.
/s/ M.J. van Ginneken
(Chief Legal Officer)
Philips reports Q3 sales of EUR 4.1 billion, with 4% comparable sales growth; net income from continuing operations increased to EUR 263 million, reflecting a 12% increase in Adjusted EBITA to EUR 532 million
Amsterdam, October 23, 2017
Third-quarter highlights
| Sales increased to EUR 4.1 billion, with comparable sales growth of 4% |
| Comparable order intake increased 5% compared to Q3 2016 |
| Net income from continuing operations increased to EUR 263 million, compared to EUR 214 million in Q3 2016 |
| Adjusted EBITA margin improved by 140 basis points to 12.8% of sales, compared to 11.4% of sales, in Q3 2016 |
| Income from operations (EBIT) amounted to EUR 299 million, or 7.2% of sales, compared to EUR 381 million, or 9.2% of sales, in Q3 2016 |
| Operating cash flow totaled EUR 295 million, which included a EUR 219 million outflow related to pension liability de-risking. In Q3 2016, operating cash flow amounted to EUR 259 million, which included a pension liability de-risking outflow of EUR 63 million |
Frans van Houten, CEO:
Philips performance in the third quarter demonstrates that we continue to deliver on our plan, with comparable sales growth of 4% driven by double-digit growth in our growth geographies, most notably in China, and 8% growth in our Connected Care & Health Informatics businesses. We delivered an Adjusted EBITA improvement of 140 basis points driven by higher volumes and productivity program savings that are well on track. Moreover, we had a solid 5% comparable order intake growth on the back of 8% order intake growth in the third quarter of last year, maintaining momentum.
We have completed the Spectranetics acquisition, made a strong start with the integration process, and launched Stellarex in the US after receiving FDA approval. Stellarex is the next-generation drug-coated balloon (DCB) to treat patients with peripheral arterial disease. The latest results from the ongoing ILLUMENATE European randomized clinical trial revealed that Stellarex is the first low- dose DCB* to demonstrate a lasting treatment effect two years after the treatment, compared to the current endovascular standard of care in the US.
We are committed to delivering high-quality, innovative products and solutions, and have made significant investments and progress to enhance our Quality Management System Regulation compliance. Although the recent consent decree, which arose from past inspections in and before 2015 focusing primarily on Philips defibrillator manufacturing in the US, is disappointing, we will confidently continue on our improvement path.
As further acknowledgement of our transformation into a focused health technology leader, MSCI, a leading provider of research- based indexes and analytics, has reclassified Philips stock to the Health Care sector from the Industrials sector. This follows the reclassification of Philips shares to Health Care by FTSE Groups Industry Classification Benchmark, and the change in sector classification for the STOXX Europe 600 Index to Health Care.
Despite ongoing global uncertainties, our outlook for 2017 remains unchanged. Supported by our 5% year-to-date comparable order intake growth, we are on track to deliver 4-6% comparable sales growth and an improvement in Adjusted EBITA margin of around 100 basis points this year.
* | Low-dose DCBs are those that deliver a dose of only 2 micrograms of the drug paclitaxel per square millimeter, which is lower than some other DCBs on the market. |
Business segments
In the third quarter, all business segments delivered growth and improved profitability. In the Connected Care & Health Informatics businesses, comparable sales increased by 8%, driven by double-digit growth in Patient Care & Monitoring Solutions. The Adjusted EBITA margin was 440 basis points higher than in the same period last year, mainly driven by higher volume in Patient Care & Monitoring Solutions and productivity savings. Comparable order intake increased by 1%, reflecting the unevenness of the order- intake dynamics. The 5% comparable sales growth of the Personal Health businesses was driven by high-single-digit growth in Sleep & Respiratory Care and mid-single-digit growth in Domestic Appliances; the Adjusted EBITA margin improved by 130 basis points. In the Diagnosis & Treatment businesses, comparable order intake increased by 7%, driven by Ultrasound and Image-Guided Therapy. Sales grew 2% on a comparable basis, while the Adjusted EBITA margin improved by 40 basis points.
Philips ongoing innovation drive resulted in the following highlights in the quarter:
| In line with Philips focus on solutions selling, the company signed several multi-year agreements. For example, in Italy Philips signed a long-term strategic partnership agreement with the San Giovanni Calibita Fatebenefratelli Hospital in Rome to provide medical technologies, clinical informatics and services for state-of-the-art mother and child care. In the US, Philips expanded its relationship with Advocate Health Care, the largest health system in Illinois, to assist them in standardizing their clinical IT and patient monitoring solutions across the enterprise for improved patient outcomes and predictable costs. Furthermore, Philips signed an agreement with Lakeland Health in the US for advanced monitoring of patients in the hospitals general ward with the Philips IntelliVue Guardian Solution with Early Warning Scoring. |
| Philips continued its strong growth momentum in China, driven by its innovative consumer health and professional healthcare portfolio, focused initiatives to step up market share and customer partnerships. This is illustrated by the double-digit growth in Diagnostic Imaging order intake, which was in part driven by the strong traction in the private hospital segment, such as the new strategic partnership with Health 100, the largest health examination organization in China. |
| Driving its expansion in the fast-growing Obstetrics and Gynecology segment, Philips introduced new OB/GYN ultrasound innovations that are designed to support earlier, easier and more confident diagnoses. Highlighted features include anatomical- intelligence clinical decision support and workflow enhancements such as fingertip control and enhanced imaging versatility. |
| Highlighting Philips leadership in digital pathology, the Pathology Institute in Hall (Austria) and the Pathology Institute at Tirol Kliniken Innsbruck (Austria) fully digitized their diagnostic process with Philips comprehensive IntelliSite Pathology Solution. |
| Philips Sleep & Respiratory Care business continues to grow in respiratory care, with strong acceptance of its market-leading home ventilation offerings. This portfolio was further extended with the launch of the connected Trilogy ventilator in North America, linking it to Philips unique patient management solution Care Orchestrator. In sleep care, continued mask share gains were driven by strong traction of the DreamWear family of masks, including the recently introduced DreamWear Pillow mask. |
| Building on the companys market-leading propositions in healthy eating, Philips launched the latest generation of the Philips Airfryer, which features an innovative technology to prepare tasty, healthier food with little to no oil. As a leader in this category, Philips has sold more than 8 million Airfryers globally to date. |
| In the 2017 Interbrand annual ranking of the worlds most valuable brands, Philips ranked #41 with an increased estimated brand value of USD 11.5 billion. |
Cost savings
Philips productivity programs are well on track to deliver annual savings of EUR 400 million, with year-to-date savings of EUR 350 million. In the quarter, procurement savings amounted to EUR 77 million, led by the DfX program, while other productivity programs generated savings of EUR 69 million.
Capital allocation
Philips started the EUR 1.5 billion share buyback program in the third quarter of 2017 and intends to complete it in two years. As the program was initiated for capital reduction purposes, Philips intends to cancel all of the shares acquired under the program. Details about the transactions can be found here.
Philips successfully placed EUR 500 million floating-rate notes due 2019 and EUR 500 million fixed-rate notes due 2023. The net proceeds of the offering were used for the refinancing of the EUR 1.0 billion loan which was entered into for the purpose of financing the acquisition of Spectranetics and for general purposes.
Regulatory update
This month, Philips reached agreement with the US government on a consent decree focusing primarily on its defibrillator manufacturing in the US. Philips is fully prepared to fulfill the terms of the decree. As expected, the FDA conducted an inspection of Philips Cleveland facility in the quarter. In accordance with normal practice, Philips submitted its response to the inspectional findings for review by the FDA.
Quarterly report 2017 - Q3 | 2 |
Philips Lighting
As of September 30, 2017, Philips shareholding in Philips Lighting was 41.27% of the issued and outstanding share capital. Philips continues to consolidate Philips Lighting. As loss of control is highly probable within one year due to further sell-downs, Philips Lighting is presented as a discontinued operation in the financial statements of Philips as of the second quarter of 2017. Full details about the financial performance of Philips Lighting in the third quarter were published on October 19, 2017. The related report can be accessed here.
Conference call and audio webcast
Frans van Houten, CEO, and Abhijit Bhattacharya, CFO, will host a conference call for investors and analysts at 10:00 am CET today to discuss the results. A live audio webcast of the conference call will be available on the Philips Investor Relations website and can be accessed here.
Philips Group performance
* | Non-GAAP financial measure. Refer to Reconciliation of non-GAAP information, of this document. |
4 | Quarterly report Q3 2017 |
* | Non-GAAP financial measure. Refer to Reconciliation of non-GAAP information, of this document. |
Quarterly report Q3 2017 | 5 |
6 | Quarterly report Q3 2017 |
Quarterly report Q3 2017 | 7 |
8 | Quarterly report Q3 2017 |
EBITA* and Adjusted EBITA*
Personal Health businesses
* | Non-GAAP financial measure. Refer to Reconciliation of non-GAAP information, of this document. |
Quarterly report Q3 2017 | 9 |
Forward-looking statements and other important information
10 | Quarterly report Q3 2017 |
Condensed consolidated statements of income
Condensed consolidated statements of income in millions of EUR unless otherwise stated |
||||||||||||||||
Q3 | January to September | |||||||||||||||
2016 | 2017 | 2016 | 2017 | |||||||||||||
Sales |
4,157 | 4,148 | 12,116 | 12,477 | ||||||||||||
Cost of sales |
(2,204 | ) | (2,232 | ) | (6,659 | ) | (6,859 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
1,953 | 1,916 | 5,457 | 5,618 | ||||||||||||
Selling expenses |
(988 | ) | (1,046 | ) | (2,976 | ) | (3,162 | ) | ||||||||
General and administrative expenses |
(158 | ) | (134 | ) | (485 | ) | (431 | ) | ||||||||
Research and development expenses |
(428 | ) | (451 | ) | (1,220 | ) | (1,303 | ) | ||||||||
Impairment of goodwill |
| | (1 | ) | (9 | ) | ||||||||||
Other business income |
6 | 18 | 10 | 125 | ||||||||||||
Other business expenses |
(5 | ) | (3 | ) | (14 | ) | (44 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
381 | 299 | 772 | 794 | ||||||||||||
Financial income |
13 | 48 | 49 | 95 | ||||||||||||
Financial expenses |
(202 | ) | (83 | ) | (424 | ) | (223 | ) | ||||||||
Investments in associates |
7 | 4 | 12 | (2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
198 | 268 | 408 | 664 | ||||||||||||
Income taxes |
16 | (5 | ) | (43 | ) | (112 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
214 | 263 | 365 | 552 | ||||||||||||
Discontinued operations - net of income taxes |
169 | 160 | 486 | 419 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
383 | 423 | 851 | 971 | ||||||||||||
Attribution of net income for the period |
||||||||||||||||
Net income attributable to Koninklijke Philips N.V. shareholders |
370 | 315 | 822 | 797 | ||||||||||||
Net income attributable to Non-controlling interests |
13 | 108 | 29 | 174 | ||||||||||||
Earnings per common share attributable to shareholders |
||||||||||||||||
Weighted average number of common shares outstanding |
||||||||||||||||
(after deduction of treasury shares) during the period (in thousands): |
||||||||||||||||
- basic |
924,670 | 937,516 | 916,337 | 927,489 | ||||||||||||
- diluted |
930,752 | 951,257 | 923,587 | 942,421 | ||||||||||||
Net income attributable to shareholders per common share in EUR: |
||||||||||||||||
- basic |
0.40 | 0.34 | 0.90 | 0.86 | ||||||||||||
- diluted |
0.40 | 0.33 | 0.89 | 0.85 | ||||||||||||
Income from continuing operations attributable to shareholders per common share in EUR: |
||||||||||||||||
- basic |
0.23 | 0.28 | 0.40 | 0.60 | ||||||||||||
- diluted |
0.23 | 0.28 | 0.40 | 0.59 |
Amounts may not add up due to rounding.
Quarterly report Q3 2017 | 11 |
Condensed consolidated balance sheets
Condensed consolidated balance sheets in millions of EUR |
||||||||||||
September 30, 2016 | December 31, 2016 | September 30, 2017 | ||||||||||
Non-current assets: |
||||||||||||
Property, plant and equipment |
2,196 | 2,155 | 1,553 | |||||||||
Goodwill |
8,455 | 8,898 | 7,888 | |||||||||
Intangible assets excluding goodwill |
3,472 | 3,552 | 3,393 | |||||||||
Non-current receivables |
165 | 155 | 122 | |||||||||
Investments in associates |
190 | 190 | 144 | |||||||||
Other non-current financial assets |
369 | 335 | 630 | |||||||||
Non-current derivative financial assets |
49 | 59 | 29 | |||||||||
Deferred tax assets |
2,693 | 2,792 | 2,196 | |||||||||
Other non-current assets |
68 | 92 | 79 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
17,657 | 18,228 | 16,034 | |||||||||
Current assets: |
||||||||||||
Inventories |
3,759 | 3,392 | 2,691 | |||||||||
Other current financial assets |
103 | 101 | 2 | |||||||||
Other current assets |
545 | 486 | 498 | |||||||||
Current derivative financial assets |
77 | 101 | 67 | |||||||||
Income tax receivable |
131 | 154 | 117 | |||||||||
Receivables |
4,804 | 5,327 | 3,349 | |||||||||
Assets classified as held for sale |
1,975 | 2,180 | 6,918 | |||||||||
Cash and cash equivalents |
1,859 | 2,334 | 999 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
13,253 | 14,075 | 14,642 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
30,910 | 32,303 | 30,676 | |||||||||
|
|
|
|
|
|
|||||||
Equity |
||||||||||||
Shareholders equity |
11,620 | 12,601 | 11,412 | |||||||||
Non-controlling interests |
853 | 907 | 1,558 | |||||||||
|
|
|
|
|
|
|||||||
Group equity |
12,473 | 13,508 | 12,970 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
4,860 | 4,021 | 4,441 | |||||||||
Non-current derivative financial liabilities |
466 | 590 | 239 | |||||||||
Long-term provisions |
3,197 | 2,926 | 1,757 | |||||||||
Deferred tax liabilities |
43 | 66 | 367 | |||||||||
Other non-current liabilities |
700 | 719 | 473 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
9,266 | 8,322 | 7,278 | |||||||||
Current liabilities: |
||||||||||||
Short-term debt |
908 | 1,585 | 309 | |||||||||
Current derivative financial liabilities |
292 | 283 | 201 | |||||||||
Income tax payable |
106 | 146 | 97 | |||||||||
Accounts payable |
2,625 | 2,848 | 1,719 | |||||||||
Accrued liabilities |
2,884 | 3,034 | 2,341 | |||||||||
Short-term provisions |
596 | 680 | 382 | |||||||||
Liabilities directly associated with assets held for sale |
476 | 525 | 4,309 | |||||||||
Other current liabilities |
1,284 | 1,372 | 1,069 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
9,171 | 10,473 | 10,428 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and group equity |
30,910 | 32,303 | 30,676 | |||||||||
|
|
Amounts may not add up due to rounding.
12 | Quarterly report Q3 2017 |
Reconciliation of non-GAAP information
Certain non-GAAP financial measures are presented when discussing the Philips Groups performance:
| Comparable sales growth |
| EBIT |
| EBITA |
| Adjusted EBITA |
| Adjusted EBITDA |
| Free cash flow |
| Net debt : group equity ratio |
| Comparable order intake |
The term EBIT has the same meaning as Income from operations.
Adjusted EBITA is defined as Income from operations (EBIT) excluding amortization of intangible assets (excluding software and development expenses), impairment of goodwill and other intangible assets, restructuring charges, acquisition-related costs and other significant items.
Adjusted EBITDA is defined as Income from operations (EBIT) excluding amortization and impairment of intangible assets, impairment of goodwill, depreciation and impairment of property, plant and equipment, restructuring charges, acquisition-related costs and other significant items.
Free cash flow is defined as Net cash provided by operating activities minus net capital expenditures. Net capital expenditures are comprised of the purchase of intangible assets, expenditures on development assets, capital expenditures on property, plant and equipment and proceeds from disposal of property, plant and equipment.
Net debt : group equity ratio is presented to express the financial strength of the Company. Net debt is defined as the sum of long- and short-term debt minus cash and cash equivalents. Group equity is defined as the sum of shareholders equity and non-controlling interests.
Comparable order intake is reported for equipment and software and is defined as the total contractually committed amount to be delivered within a specified timeframe excluding the effects of currency movements and changes in consolidation. Comparable order intake does not derive from the financial statements and thus a quantitative reconciliation is not provided.
For the definitions of the remaining non-GAAP financial measures listed above, refer to the Annual Report 2016.
In the following tables, reconciliations to the most directly comparable IFRS measures are presented.
Sales growth composition in % |
||||||||||||||||||||||||||||||||
Q3 2017 | January to September 2017 | |||||||||||||||||||||||||||||||
nominal growth |
consolidation changes |
currency effects |
comparable growth |
nominal growth |
consolidation changes |
currency effects |
comparable growth |
|||||||||||||||||||||||||
2017 versus 2016 |
||||||||||||||||||||||||||||||||
Personal Health |
(0.8 | )% | 0.9 | % | 4.5 | % | 4.6 | % | 4.0 | % | 0.8 | % | 0.6 | % | 5.4 | % | ||||||||||||||||
Diagnosis & |
0.2 | % | (2.4 | )% | 4.7 | % | 2.5 | % | 3.1 | % | (0.8 | )% | 0.2 | % | 2.5 | % | ||||||||||||||||
Connected Care & |
1.2 | % | 2.1 | % | 5.1 | % | 8.4 | % | 2.2 | % | 1.3 | % | 0.0 | % | 3.5 | % | ||||||||||||||||
HealthTech Other |
(7.7 | )% | (0.8 | )% | 0.6 | % | (7.9 | )% | (8.9 | )% | (0.1 | )% | 0.0 | % | (9.0 | )% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Philips Group |
(0.2 | )% | (0.3 | )% | 4.6 | % | 4.1 | % | 3.0 | % | 0.2 | % | 0.3 | % | 3.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly report Q3 2017 | 13 |
Net income to Adjusted EBITA In millions of EUR unless otherwise stated |
||||||||||||||||||||||||
Philips Group | Personal Health | Diagnosis & Treatment |
Connected Care & Health Informatics |
HealthTech Other | Legacy Items | |||||||||||||||||||
Q3 2017 |
||||||||||||||||||||||||
Net Income |
423 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(160 | ) | ||||||||||||||||||||||
Income taxes |
5 | |||||||||||||||||||||||
Investments in associates |
(4 | ) | ||||||||||||||||||||||
Financial expenses |
83 | |||||||||||||||||||||||
Financial income |
(48 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
299 | 239 | 87 | 43 | (55 | ) | (15 | ) | ||||||||||||||||
Amortization of acquired intangible assets |
65 | 33 | 18 | 11 | 3 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITA |
364 | 272 | 105 | 54 | (52 | ) | (16 | ) | ||||||||||||||||
Restructuring and aquisition-related charges |
120 | 63 | 25 | 32 | ||||||||||||||||||||
Other items |
47 | 22 | 18 | 7 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITA |
532 | 272 | 191 | 96 | (19 | ) | (8 | ) | ||||||||||||||||
January to September 2017 |
||||||||||||||||||||||||
Net income |
971 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(419 | ) | ||||||||||||||||||||||
Income taxes |
112 | |||||||||||||||||||||||
Investments in associates |
2 | |||||||||||||||||||||||
Financial expenses |
223 | |||||||||||||||||||||||
Financial income |
(95 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
794 | 705 | 242 | 47 | (104 | ) | (95 | ) | ||||||||||||||||
Amortization of acquired intangible assets |
194 | 102 | 36 | 34 | 22 | |||||||||||||||||||
Impairment of goodwill |
9 | 9 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITA |
997 | 807 | 277 | 81 | (73 | ) | (95 | ) | ||||||||||||||||
Restructuring and aquisition-related charges |
209 | 3 | 106 | 58 | 42 | |||||||||||||||||||
Other items |
62 | 22 | 47 | (59 | ) | 51 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITA |
1,269 | 810 | 405 | 187 | (89 | ) | (43 | ) | ||||||||||||||||
Q3 2016 |
||||||||||||||||||||||||
Net income |
383 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(169 | ) | ||||||||||||||||||||||
Income tax |
(16 | ) | ||||||||||||||||||||||
Investments in associates |
(7 | ) | ||||||||||||||||||||||
Financial expenses |
202 | |||||||||||||||||||||||
Financial income |
(13 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
381 | 217 | 165 | 47 | (15 | ) | (32 | ) | ||||||||||||||||
Amortization of acquired intangible assets |
59 | 36 | 13 | 11 | 2 | (3 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITA |
441 | 253 | 178 | 58 | (13 | ) | (35 | ) | ||||||||||||||||
Restructuring and aquisition-related charges |
10 | 6 | 5 | (1 | ) | |||||||||||||||||||
Other Items |
23 | (1 | ) | 24 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITA |
474 | 253 | 184 | 62 | (14 | ) | (11 | ) | ||||||||||||||||
January to September 2016 |
||||||||||||||||||||||||
Net income |
851 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(486 | ) | ||||||||||||||||||||||
Income tax |
43 | |||||||||||||||||||||||
Investments in associates |
(12 | ) | ||||||||||||||||||||||
Financial expenses |
424 | |||||||||||||||||||||||
Financial income |
(49 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
772 | 606 | 286 | 104 | (42 | ) | (181 | ) | ||||||||||||||||
Amortization of acquired intangible assets |
181 | 105 | 39 | 33 | 5 | (1 | ) | |||||||||||||||||
Impairment of goodwill |
1 | 1 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITA |
955 | 711 | 325 | 138 | (37 | ) | (182 | ) | ||||||||||||||||
Restructuring and aquisition-related charges |
31 | 3 | 22 | 6 | ||||||||||||||||||||
Other items |
124 | 3 | 121 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITA |
1,110 | 714 | 347 | 147 | (37 | ) | (61 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
14 | Quarterly report Q3 2017 |
Net income to Adjusted EBITDA In millions of EUR unless otherwise stated |
||||||||||||||||||||||||
Philips Group | Personal Health | Diagnosis & Treatment |
Connected Care & Health Informatics |
HealthTech Other | Legacy Items |
|||||||||||||||||||
Q3 2017 |
||||||||||||||||||||||||
Net Income |
423 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(160 | ) | ||||||||||||||||||||||
Income taxes |
5 | |||||||||||||||||||||||
Investment in associates |
(4 | ) | ||||||||||||||||||||||
Financial expenses |
83 | |||||||||||||||||||||||
Financial income |
(48 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
299 | 239 | 87 | 43 | (55 | ) | (15 | ) | ||||||||||||||||
Depreciation, amortization and impairments of fixed assets |
277 | 87 | 92 | 54 | 44 | | ||||||||||||||||||
Restructuring and aquisition-related charges |
120 | 63 | 25 | 32 | ||||||||||||||||||||
Other items |
47 | 22 | 18 | 7 | ||||||||||||||||||||
Adding back impairment of fixed assets included in restructuring and acquisition-related charges and other items |
(58 | ) | (40 | ) | (15 | ) | (3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
686 | 327 | 224 | 124 | 18 | (8 | ) | |||||||||||||||||
January to September 2017 |
||||||||||||||||||||||||
Net Income |
971 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(419 | ) | ||||||||||||||||||||||
Income taxes |
112 | |||||||||||||||||||||||
Investment in associates |
2 | |||||||||||||||||||||||
Financial expenses |
223 | |||||||||||||||||||||||
Financial income |
(95 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
794 | 705 | 242 | 47 | (104 | ) | (95 | ) | ||||||||||||||||
Depreciation, amortization and impairments of fixed assets |
749 | 272 | 197 | 146 | 133 | 1 | ||||||||||||||||||
Impairment of goodwill |
9 | 9 | ||||||||||||||||||||||
Restructuring and aquisition-related charges |
209 | 3 | 106 | 58 | 42 | |||||||||||||||||||
Other items |
62 | 22 | 47 | (59 | ) | 51 | ||||||||||||||||||
Adding back of impairment of fixed assets included in restructuring and acquisition-related charges and other items |
(64 | ) | (43 | ) | (18 | ) | (3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
1,759 | 980 | 524 | 280 | 18 | (42 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly report Q3 2017 | 15 |
Net income to Adjusted EBITDA In millions of EUR unless otherwise stated |
||||||||||||||||||||||||
Philips Group | Personal Health | Diagnosis & Treatment |
Connected Care & Health Informatics |
HealthTech Other | Legacy Items | |||||||||||||||||||
Q3 2016 |
||||||||||||||||||||||||
Net Income |
383 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(169 | ) | ||||||||||||||||||||||
Income taxes |
(16 | ) | ||||||||||||||||||||||
Investment in associates |
(7 | ) | ||||||||||||||||||||||
Financial expenses |
202 | |||||||||||||||||||||||
Financial income |
(13 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
381 | 217 | 165 | 47 | (15 | ) | (32 | ) | ||||||||||||||||
Depreciation, amortization and impairments of fixed assets |
232 | 94 | 58 | 43 | 36 | | ||||||||||||||||||
Restructuring and aquisition-related charges |
10 | 6 | 5 | (1 | ) | |||||||||||||||||||
Other items |
23 | (1 | ) | 24 | ||||||||||||||||||||
Adding back of impairment of fixed assets included in restructuring and acquisition-related charges and other items |
(1 | ) | (1 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
646 | 311 | 228 | 94 | 20 | (8 | ) | |||||||||||||||||
January to September 2016 |
||||||||||||||||||||||||
Net Income |
851 | |||||||||||||||||||||||
Discontinued operations, net of income taxes |
(486 | ) | ||||||||||||||||||||||
Income taxes |
43 | |||||||||||||||||||||||
Investment in associates |
(12 | ) | ||||||||||||||||||||||
Financial expenses |
424 | |||||||||||||||||||||||
Financial income |
(49 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations (EBIT) |
772 | 606 | 286 | 104 | (42 | ) | (181 | ) | ||||||||||||||||
Depreciation, amortization and impairments of fixed assets |
699 | 283 | 174 | 137 | 104 | 1 | ||||||||||||||||||
Impairment of goodwill |
1 | 1 | ||||||||||||||||||||||
Restructuring and aquisition-related charges |
31 | 3 | 22 | 6 | ||||||||||||||||||||
Other items |
124 | 3 | 121 | |||||||||||||||||||||
Adding back of impairment of fixed assets included in restructuring and acquisition-related charges and other items |
(7 | ) | (3 | ) | (4 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
1,622 | 892 | 479 | 248 | 62 | (59 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
16 | Quarterly report Q3 2017 |
Reconciliation of non-GAAP information (continued)
|
||||||||
Composition of free cash flows in millions of EUR |
||||||||
Q3 | ||||||||
2016 | 2017 | |||||||
Net cash provided by operating activities |
259 | 295 | ||||||
Net capital expenditures: |
(194 | ) | ( 223 | ) | ||||
Purchase of intangible assets |
(33 | ) | (34 | ) | ||||
Expenditures on development assets |
(73 | ) | (83 | ) | ||||
Capital expenditures on property, plant and equipment |
(93 | ) | (107 | ) | ||||
Proceeds from sale of property, plant and equipment |
6 | 1 | ||||||
|
|
|
|
|||||
Free cash flows |
65 | 72 | ||||||
|
|
Composition of net debt to group equity in millions of EUR unless otherwise stated |
||||||||||||
September 30, 2016 | December 31, 2016 | September 30, 2017 | ||||||||||
Long-term debt |
4,860 | 4,021 | 4,441 | |||||||||
Short-term debt |
908 | 1,585 | 309 | |||||||||
Debt reported as liabilities associated with assets held for sale |
1,314 | |||||||||||
|
|
|
|
|
|
|||||||
Total debt |
5,768 | 5,606 | 6,065 | |||||||||
Cash and cash equivalents |
1,859 | 2,334 | 999 | |||||||||
Cash and cash equivalents reported as assets held for sale |
605 | |||||||||||
|
|
|
|
|
|
|||||||
Total Cash and cash equivalents |
1,859 | 2,334 | 1,604 | |||||||||
|
|
|
|
|
|
|||||||
Net debt (total debt less cash and cash equivalents) |
3,909 | 3,272 | 4,460 | |||||||||
Shareholders equity |
11,620 | 12,601 | 11,412 | |||||||||
Non-controlling interests |
853 | 907 | 1,558 | |||||||||
|
|
|
|
|
|
|||||||
Group equity |
12,473 | 13,508 | 12,970 | |||||||||
Net debt and group equity |
16,382 | 16,780 | 17,431 | |||||||||
Net debt divided by net debt and equity (in %) |
24 | % | 19 | % | 26 | % | ||||||
Equity divided by net debt and equity (in %) |
76 | % | 81 | % | 74 | % |
Quarterly report Q3 2017 | 17 |
Philips statistics
in millions of EUR unless otherwise stated
2016 | 2017 | |||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
Sales |
3,826 | 4,132 | 4,157 | 5,306 | 4,035 | 4,294 | 4,148 | |||||||||||||||||||||||||
Comparable sales growth* |
5 | % | 5 | % | 5 | % | 5 | % | 3 | % | 4 | % | 4 | % | ||||||||||||||||||
Gross margin |
1,644 | 1,860 | 1,953 | 2,482 | 1,777 | 1,925 | 1,916 | |||||||||||||||||||||||||
as a % of sales |
43.0 | % | 45.0 | % | 47.0 | % | 46.8 | % | 44.0 | % | 44.8 | % | 46.2 | % | ||||||||||||||||||
Selling expenses |
(989 | ) | (999 | ) | (988 | ) | (1,166 | ) | (1,024 | ) | (1,091 | ) | (1,046 | ) | ||||||||||||||||||
as a % of sales |
(25.8 | )% | (24.2 | )% | (23.8 | )% | (22.0 | )% | (25.4 | )% | (25.4 | )% | (25.2 | )% | ||||||||||||||||||
G&A expenses |
(145 | ) | (181 | ) | (158 | ) | (173 | ) | (151 | ) | (146 | ) | (134 | ) | ||||||||||||||||||
as a % of sales |
(3.8 | )% | (4.4 | )% | (3.8 | )% | (3.3 | )% | (3.7 | )% | (3.4 | )% | (3.2 | )% | ||||||||||||||||||
R&D expenses |
(380 | ) | (412 | ) | (428 | ) | (449 | ) | (431 | ) | (421 | ) | (451 | ) | ||||||||||||||||||
as a % of sales |
(9.9 | )% | (10.0 | )% | (10.3 | )% | (8.5 | )% | (10.7 | )% | (9.8 | )% | (10.9 | )% | ||||||||||||||||||
Income from operations (EBIT) |
126 | 265 | 381 | 693 | 243 | 252 | 299 | |||||||||||||||||||||||||
as a % of sales |
3.3 | % | 6.4 | % | 9.2 | % | 13.1 | % | 6.0 | % | 5.9 | % | 7.2 | % | ||||||||||||||||||
Net income |
37 | 431 | 383 | 640 | 259 | 289 | 423 | |||||||||||||||||||||||||
Net income - shareholders per common share in EUR - diluted |
0.03 | 0.46 | 0.40 | 0.67 | 0.25 | 0.27 | 0.33 | |||||||||||||||||||||||||
EBITA* |
188 | 326 | 441 | 753 | 304 | 329 | 364 | |||||||||||||||||||||||||
as a % of sales |
4.9 | % | 7.9 | % | 10.6 | % | 14.2 | % | 7.5 | % | 7.7 | % | 8.8 | % | ||||||||||||||||||
Adjusted EBITA* |
253 | 383 | 474 | 811 | 298 | 439 | 532 | |||||||||||||||||||||||||
as a % of sales |
6.6 | % | 9.3 | % | 11.4 | % | 15.3 | % | 7.4 | % | 10.2 | % | 12.8 | % | ||||||||||||||||||
Adjusted EBITDA* |
422 | 555 | 646 | 991 | 463 | 611 | 686 | |||||||||||||||||||||||||
as a % of sales |
11.0 | % | 13.4 | % | 15.5 | % | 18.7 | % | 11.5 | % | 14.2 | % | 16.5 | % | ||||||||||||||||||
2016 | 2017 | |||||||||||||||||||||||||||||||
January- March |
January- June |
January- September |
January- December |
January- March |
January- June |
January- September |
January- December |
|||||||||||||||||||||||||
Sales |
3,826 | 7,959 | 12,116 | 17,422 | 4,035 | 8,329 | 12,477 | |||||||||||||||||||||||||
Comparable sales growth* |
5 | % | 5 | % | 5 | % | 5 | % | 3 | % | 3 | % | 4 | % | ||||||||||||||||||
Gross margin |
1,644 | 3,504 | 5,457 | 7,939 | 1,777 | 3,703 | 5,618 | |||||||||||||||||||||||||
as a % of sales |
43.0 | % | 44.0 | % | 45.0 | % | 45.6 | % | 44.0 | % | 44.5 | % | 45.0 | % | ||||||||||||||||||
Selling expenses |
(989 | ) | (1,988 | ) | (2,976 | ) | (4,142 | ) | (1,024 | ) | (2,115 | ) | (3,162 | ) | ||||||||||||||||||
as a % of sales |
(25.8 | )% | (25.0 | )% | (24.6 | )% | (23.8 | )% | (25.4 | )% | (25.4 | )% | (25.3 | )% | ||||||||||||||||||
G&A expenses |
(145 | ) | (327 | ) | (485 | ) | (658 | ) | (151 | ) | (297 | ) | (431 | ) | ||||||||||||||||||
as a % of sales |
(3.8 | )% | (4.1 | )% | (4.0 | )% | (3.8 | )% | (3.7 | )% | (3.6 | )% | (3.5 | )% | ||||||||||||||||||
R&D expenses |
(380 | ) | (792 | ) | (1,220 | ) | (1,669 | ) | (431 | ) | (852 | ) | (1,303 | ) | ||||||||||||||||||
as a % sales |
(9.9 | )% | (10.0 | )% | (10.1 | )% | (9.6 | )% | (10.7 | )% | (10.2 | )% | (10.4 | )% | ||||||||||||||||||
Income from operations (EBIT) |
126 | 391 | 772 | 1,464 | 243 | 495 | 794 | |||||||||||||||||||||||||
as a % of sales |
3.3 | % | 4.9 | % | 6.4 | % | 8.4 | % | 6.0 | % | 5.9 | % | 6.4 | % | ||||||||||||||||||
Net income |
37 | 468 | 851 | 1,491 | 259 | 548 | 971 | |||||||||||||||||||||||||
Net income - shareholders per common share in EUR - diluted |
0.03 | 0.49 | 0.89 | 1.56 | 0.25 | 0.51 | 0.85 | |||||||||||||||||||||||||
EBITA* |
188 | 514 | 955 | 1,707 | 304 | 634 | 997 | |||||||||||||||||||||||||
as a % of sales |
4.9 | % | 6.5 | % | 7.9 | % | 9.8 | % | 7.5 | % | 7.6 | % | 8.0 | % | ||||||||||||||||||
Adjusted EBITA* |
253 | 636 | 1,110 | 1,921 | 298 | 737 | 1,269 | |||||||||||||||||||||||||
as a % of sales |
6.6 | % | 8.0 | % | 9.2 | % | 11.0 | % | 7.4 | % | 8.8 | % | 10.2 | % | ||||||||||||||||||
Adjusted EBITDA* |
422 | 976 | 1,622 | 2,613 | 463 | 1,074 | 1,759 | |||||||||||||||||||||||||
as a % of sales |
11.0 | % | 12.3 | % | 13.4 | % | 15.0 | % | 11.5 | % | 12.9 | % | 14.1 | % | ||||||||||||||||||
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
913,011 | 927,316 | 924,271 | 922,437 | 920,276 | 937,045 | 936,861 | |||||||||||||||||||||||||
Shareholders equity per common share in EUR |
12.35 | 12.39 | 12.57 | 13.66 | 13.80 | 13.07 | 12.18 | |||||||||||||||||||||||||
Net debt : group equity ratio* |
27:73 | 24:76 | 24:76 | 19:81 | 16:84 | 9:91 | 26:74 | |||||||||||||||||||||||||
Total employees |
114,021 | 113,356 | 113,627 | 114,731 | 114,188 | 115,474 | 106,745 | |||||||||||||||||||||||||
of which discontinued operations |
45,263 | 44,262 | 43,783 | 43,763 | 43,758 | 43,997 | 33,422 | |||||||||||||||||||||||||
of which third-party workers |
8,190 | 7,885 | 8,079 | 8,212 | 7,795 | 8,306 | 7,992 |
* | Non-GAAP financial measure. Refer to Reconciliation of non-GAAP information, of this document. |
18 | Quarterly report Q3 2017 |
http://www.philips.com/investorrelations
© 2017 Koninklijke Philips N.V. All rights reserved.