Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2014
Commission File Number 1-15817
OLD NATIONAL BANCORP
(Exact name of the Registrant as specified in its charter)
| INDIANA | 35-1539838 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| One Main Street Evansville, Indiana |
47708 | |
| (Address of principal executive offices) | (Zip Code) | |
(812) 464-1294
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act
| Title of Each Class |
Name of each exchange on which registered | |
| Common Stock, No Par Value Preferred Stock Purchase Rights |
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (s232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (s229.405 of this chapter) is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
| Large accelerated filer | x | Accelerated filer | ¨ | |||||
| Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | ||||
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The aggregate market value of the Registrant’s voting common stock held by non-affiliates on June 30, 2014, was $1,470,138,456 (based on the closing price on that date of $14.28). In calculating the market value of securities held by non-affiliates of the Registrant, the Registrant has treated as securities held by affiliates as of June 30, 2014, voting stock owned of record by its directors and principal executive officers, and voting stock held by the Registrant’s trust department in a fiduciary capacity for benefit of its directors and principal executive officers. This calculation does not reflect a determination that persons are affiliates for any other purposes.
The number of shares outstanding of the Registrant’s common stock, as of January 31, 2015, was 119,827,000.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held May 7, 2015, are incorporated by reference into Part III of this Form 10-K.
Table of Contents
OLD NATIONAL BANCORP
2014 ANNUAL REPORT ON FORM 10-K
2
Table of Contents
OLD NATIONAL BANCORP
2014 ANNUAL REPORT ON FORM 10-K
FORWARD-LOOKING STATEMENTS
In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of Old National Bancorp (“Old National,” or the “Company”). Forward-looking statements are identified by the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe”, “anticipate” and similar expressions. Forward-looking statements also include, but are not limited to, statements regarding estimated cost savings, plans and objectives for future operations, the Company’s business and growth strategies, including future acquisitions of banks, regulatory developments, and expectations about performance as well as economic and market conditions and trends.
Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. We cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC. In addition to other factors discussed in this report, some of the important factors that could cause actual results to differ materially from those discussed in the forward-looking statements include the following:
| • | economic, market, operational, liquidity, credit and interest rate risks associated with our business; |
| • | economic conditions generally and in the financial services industry; |
| • | expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected; |
| • | unexpected difficulties and losses related to FDIC-assisted acquisitions, including those resulting from our loss-sharing arrangements with the FDIC; |
| • | failure to properly understand risk characteristics of newly entered markets; |
| • | increased competition in the financial services industry either nationally or regionally, resulting in, among other things, credit quality deterioration; |
| • | our ability to achieve loan and deposit growth; |
| • | volatility and direction of market interest rates; |
| • | governmental legislation and regulation, including changes in accounting regulation or standards; |
| • | our ability to execute our business plan; |
| • | a weakening of the economy which could materially impact credit quality trends and the ability to generate loans; |
| • | changes in the securities markets; and |
| • | changes in fiscal, monetary and tax policies. |
Investors should consider these risks, uncertainties and other factors in addition to risk factors included in our other filings with the SEC.
3
Table of Contents
PART I
| ITEM 1. | BUSINESS |
GENERAL
Old National is a financial holding company incorporated in the State of Indiana and maintains its principal executive office in Evansville, Indiana. We, through our wholly owned banking subsidiary, provide a wide range of services, including commercial and consumer loan and depository services, private banking, brokerage, trust, investment advisory, and other traditional banking services. Through our non-bank affiliates, we provide full service insurance brokerage services and other financial services. As of December 31, 2014, we employed 2,938 full-time equivalent associates.
COMPANY PROFILE
Old National Bank, our wholly owned banking subsidiary (“Old National Bank”), was founded in 1834 and is the oldest company in Evansville, Indiana. In 1982, Old National Bancorp was formed; in 2001 we became a financial holding company and we are currently the largest financial holding company headquartered in the state of Indiana. Also in 2001, we completed the consolidation of 21 bank charters enabling us to operate under a common name with consistent product offerings throughout the financial center locations, consolidating back-office operations and allowing us to provide more convenient service to clients. We provide financial services primarily in Indiana, southeastern Illinois, western Kentucky, and southwestern Michigan.
OPERATING SEGMENTS
We operate in two segments: banking and insurance. Substantially all of our revenues are, and during the last three fiscal years have been, derived from customers located in, and substantially all of our assets are located in, the United States. A description of each segment follows.
Banking Segment
The banking segment operates through Old National Bank, and has traditionally been the most significant contributor to our revenue and earnings. The primary goal of the banking segment is to provide products and services that address clients’ needs and help clients reach their financial goals by offering a broad array of quality services. Our financial centers focus on convenience factors such as location, space for private consultations and quick client access to routine transactions.
As of December 31, 2014, Old National Bank operated 195 banking financial centers located primarily in Indiana, southeastern Illinois, western Kentucky, and southwestern Michigan. The banking segment primarily consists of lending and depository activities along with cash management, private banking, brokerage, trust and investment advisory services. In addition, the banking segment includes Indiana Old National Insurance Company (“IONIC”), which reinsures credit life insurance. IONIC also provides property and casualty insurance for Old National and reinsures most of the coverage with non-affiliated carriers.
Lending Activities
We earn interest income on loans as well as fee income from the origination of loans. Lending activities include loans to individuals which primarily consist of home equity lines of credit, residential real estate loans and consumer loans, and loans to commercial clients, which include commercial loans, commercial real estate loans, letters of credit and lease financing. Residential real estate loans are either kept in our loan portfolio or sold to secondary investors, with gains or losses from the sales being recognized.
Depository Activities
We strive to serve individuals and commercial clients by providing depository services that fit their needs at competitive rates. We pay interest on the interest-bearing deposits and receive service fee revenue on various
4
Table of Contents
accounts. Deposit accounts include products such as noninterest-bearing demand, negotiable order of withdrawal (“NOW”), savings and money market, and time deposits. Debit and ATM cards provide clients with access to their accounts 24 hours a day at any ATM location. We also provide 24-hour telephone access and online banking as well as other electronic and mobile banking services.
Insurance
The insurance segment offers full-service insurance brokerage services including commercial property and casualty, surety, loss control services, employee benefits consulting and administration, and personal insurance. Our agencies offer products that are issued and underwritten by various insurance companies not affiliated with us. In addition, we have two affiliated third party claims management companies that handle service claims for self-insured clients.
Other
Other Corporate Administrative units such as Human Resources or Finance provide a wide-range of support to our other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process, which may not be comparable to that of other companies. The other segment includes the unallocated portion of other corporate support functions, the elimination of intercompany transactions and our Corporate Treasury unit. Corporate Treasury activities consist of corporate asset and liability management. This unit’s assets and liabilities (and related interest income and expense) consist of investment securities, corporate-owned life insurance, and certain borrowings.
Additional information about our business segments is included in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Note 25 to the consolidated financial statements.
MARKET AREA
We own the largest Indiana-based bank and one of the largest independent insurance agencies headquartered in Indiana. Operating from a home base in Evansville, Indiana, we have continued to grow our footprint in Indiana and Kentucky and recently entered the state of Michigan. We have expanded into the attractive Louisville, Indianapolis, Lafayette and southwestern Michigan markets. In February 2007, we expanded into northern Indiana by acquiring St. Joseph Capital Corporation, which had banking offices in Mishawaka and Elkhart, Indiana. In March 2009, we completed the acquisition of the Indiana retail branch banking network of Citizens Financial Group, which consisted of 65 branches and a training facility. The branches are located primarily in the Indianapolis area. On January 1, 2011, we closed on our acquisition of Monroe Bancorp, strengthening our presence in Bloomington, Indiana and the central and south central Indiana markets. On July 29, 2011, we acquired the banking operations of Integra Bank N.A. (“Integra”) in an FDIC-assisted transaction. Integra was a full service community bank headquartered in Evansville, Indiana that operated 52 branch locations, primarily in southwest Indiana, southeastern Illinois and western Kentucky. On September 15, 2012, we closed on our acquisition of Indiana Community Bancorp (“IBT”), strengthening our presence in Columbus, Indiana and the south central Indiana market. On July 12, 2013, we closed on our acquisition of 24 bank branches from Bank of America, which increased our presence in the South Bend/Elkhart, Indiana area and provided a logical market extension into southwest Michigan. On April 25, 2014, we closed on our acquisition of Tower Financial Corporation (“Tower”). This acquisition added seven full-service branches in the Fort Wayne, Indiana market. On July 31, 2014, we completed the acquisition of United Bancorp, Inc. (“United”). This acquisition added 18 branches in the Ann Arbor and southern Michigan area. On November 1, 2014, we completed the acquisition of LSB Financial Corp. (“LSB”). This acquisition added five branches in Lafayette, Indiana.
5
Table of Contents
The following table reflects the market locations where we have a significant share of the deposit market. The market share data is by metropolitan statistical area. The Evansville, Indiana data includes branches in Henderson, Kentucky.
Old National Deposit Market Share and Number of Branch Locations
Deposits as of June 30, 2014
| Market Location |
Number of Branches |
Deposit Market Share Rank |
||||||
| Evansville, Indiana |
18 | 1 | ||||||
| Bloomington, Indiana |
7 | 1 | ||||||
| Adrian, Michigan |
11 | 1 | ||||||
| North Vernon, Indiana |
1 | 1 | ||||||
| Jasper, Indiana |
7 | 2 | ||||||
| Terre Haute, Indiana |
6 | 2 | ||||||
| Columbus, Indiana |
5 | 2 | ||||||
| Vincennes, Indiana |
4 | 2 | ||||||
| Washington, Indiana |
3 | 2 | ||||||
| Madisonville, Kentucky |
2 | 3 | ||||||
| Seymour, Indiana |
3 | 3 | ||||||
| Mount Vernon, Illinois |
1 | 3 | ||||||
| Madison, Indiana |
1 | 3 | ||||||
| Source: | FDIC |
ACQUISITION AND DIVESTITURE STRATEGY
Since the formation of Old National in 1982, we have acquired over 50 financial institutions and other financial services businesses. Future acquisitions and divestitures will be driven by a disciplined financial process and will be consistent with the existing focus on community banking, client relationships and consistent quality earnings. Targeted geographic markets for acquisitions include mid-size markets within or near our existing franchise with average to above average growth rates.
As with previous acquisitions, the consideration paid by us will be in the form of cash, debt or Old National stock, or a combination thereof. The amount and structure of such consideration is based on reasonable growth and cost savings assumptions and a thorough analysis of the impact on both long- and short-term financial results.
On January 1, 2011, we acquired Monroe Bancorp in an all stock transaction. Monroe Bancorp was headquartered in Bloomington, Indiana and had 15 banking centers. Pursuant to the merger agreement, the shareholders of Monroe Bancorp received approximately 7.6 million shares of Old National stock valued at approximately $90.1 million. On January 1, 2011, unaudited financial statements of Monroe Bancorp showed assets of $808.1 million, which included $509.6 million of loans, $166.4 million of securities and $711.5 million of deposits. The acquisition strengthened our deposit market share in the Bloomington, Indiana market and improved our deposit market share rank to first place in 2011.
On June 1, 2011, Old National’s wholly owned trust subsidiary, American National Trust and Investment Management Company d/b/a Old National Trust Company (“ONTC”), acquired the trust business of Integra. As of the closing, the trust business had approximately $328 million in assets under management. Old National paid Integra $1.3 million in an all cash transaction.
On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC- assisted transaction. Integra was a full service community bank headquartered in Evansville, Indiana that operated 52 branch locations. As part of the purchase and assumption agreement, Old National and the FDIC entered into loss sharing agreements (each, a “loss sharing agreement” and collectively, the “loss sharing agreements”), whereby the FDIC will cover a substantial portion of any future losses on loans (and related unfunded commitments), other real estate owned (“OREO”) and up to 90 days of certain accrued interest on loans. The acquired loans and OREO subject to the loss sharing agreements are referred to collectively as “covered assets.” Under the terms of the loss sharing agreements, the FDIC will reimburse Old National for 80% of losses up to $275.0 million, losses in excess of $275.0 million up
6
Table of Contents
to $467.2 million at 0% reimbursement, and 80% of losses in excess of $467.2 million. As of December 31, 2014, we do not expect losses to exceed $275.0 million. Old National will reimburse the FDIC for its share of recoveries with respect to losses for which the FDIC has previously reimbursed the Bank under the loss sharing agreements. The loss sharing provisions of the agreements for commercial and single family residential mortgage loans are in effect for five and ten years, respectively, from the July 29, 2011 acquisition date and the loss recovery provisions for such loans are in effect for eight years and ten years, respectively, from the acquisition date.
On September 15, 2012, Old National acquired IBT in an all stock transaction. IBT was headquartered in Columbus, Indiana and had 17 full-service banking centers serving the South Central Indiana area. Pursuant to the merger agreement, the shareholders of IBT received approximately 6.6 million shares of Old National common stock valued at approximately $88.5 million. Old National recorded assets with a fair value of approximately $907.1 million, including $497.4 million of loans, as well as $784.6 million of deposits. The acquisition strengthened our deposit market share in Columbus, Indiana and south central Indiana market.
On July 12, 2013, Old National acquired 24 bank branches from Bank of America in a cash transaction. Old National paid a deposit premium of 2.94%. The acquisition doubled Old National’s presence in the South Bend/Elkhart, Indiana area and provided a logical market extension into southwest Michigan.
On April 25, 2014, Old National acquired Tower through a stock and cash merger. Tower was an Indiana bank holding company with Tower Bank & Trust Company as its wholly-owned subsidiary. Headquartered in Fort Wayne, Indiana, Tower operated seven banking centers and had approximately $556 million in trust assets under management on the closing date of the acquisition. Pursuant to the merger agreement, the shareholders of Tower received approximately 5.6 million shares of Old National common stock valued at approximately $78.7 million. Old National recorded assets with a fair value of approximately $683.1 million, including $371.1 million of loans, as well as $528.0 million of deposits. The merger strengthened Old National’s position as one of the largest deposit holders in Indiana.
On July 31, 2014, Old National acquired United through a stock and cash merger. United was a Michigan bank holding company with United Bank & Trust as its wholly-owned subsidiary. Headquartered in Ann Arbor, Michigan, United operated 18 banking centers and had approximately $688 million in trust assets under management as of June 30, 2014. Pursuant to the merger agreement, the shareholders of United received approximately 9.1 million shares of Old National common stock valued at approximately $122.0 million, and the assumption of United’s options and stock appreciation rights, valued at $1.8 million. Old National recorded assets with a fair value of approximately $952.7 million, including $632.0 million of loans, as well as $763.7 million of deposits. This acquisition added 18 branch offices in the Ann Arbor and southern Michigan area, doubling our presence in this state.
On November 1, 2014, Old National acquired LSB through a stock and cash merger. LSB was savings and loan holding company with Lafayette Savings Bank as its wholly-owned subsidiary. LSB was the largest bank headquartered in Lafayette, Indiana and operated five full-service banking centers. Pursuant to the merger agreement, the shareholders of LSB received approximately 3.6 million shares of Old National common stock valued at approximately $51.8 million. Old National recorded assets with a fair value of approximately $381.4 million, including $236.2 million of loans, as well as $292.1 million of deposits. This acquisition added five branches in Lafayette, Indiana.
Pending Acquisitions at December 31, 2014
On July 28, 2014, Old National announced that it had entered into an agreement to acquire Grand Rapids, Michigan-based Founders Financial Corporation (“Founders”) through a stock and cash merger. Founders is a bank holding company with Founders Bank & Trust as its wholly-owned subsidiary. Founders Bank & Trust operates four full-service banking centers in Kent County. At December 31, 2014, Founders had total assets of approximately $459.9 million and $376.1 million of deposit liabilities. Pursuant to the merger agreement, shareholders of Founders received 3.25 shares of Old National common stock and $38.00 in cash for each share of Founders common stock. Based upon the December 31, 2014, closing price of $14.88 per share of Old National common stock, the transaction was valued at approximately $91.7 million. The transaction closed on January 1, 2015.
7
Table of Contents
Over the past decade, we have determined our desired geographic footprint, transitioning into higher growth markets. While we cannot rule out another transaction if the situation is right, our immediate focus is on the execution of our plan in our current footprint.
Management is also committed to improving the quality of its branch network and “right-sizing” the franchise. We believe this can be accomplished through the successful integration of our recently acquired bank franchises and the rationalization of branches which, in our opinion, are not of sufficient size to produce satisfactory returns or are located in low or negative growth areas.
Divestitures
During 2013, Old National sold 12 branches. Deposits at the time of the sales were approximately $178.2 million and the Company received deposit premiums of $2.9 million. Also in 2013, in an effort to provide an efficient and effective branch banking network, Old National consolidated 23 additional banking centers into existing branch locations.
Subsequent to December 31, 2014, Old National announced plans to sell its southern Illinois franchise (twelve branches), four branches in eastern Indiana and one in Ohio as part of its ongoing efficiency improvements. At December 31, 2014, $197.9 million of loans associated with these transactions were classified as held for sale. Deposits of approximately $620.0 million will also be included in the sales. In addition, the Company announced plans to consolidate or close 19 branches throughout the Old National franchise based on an ongoing assessment of our service and delivery network and on our goal to continue to move our franchise into stronger growth markets. It is currently expected that these transactions will be completed prior to September 30, 2015.
COMPETITION
The banking industry and related financial service providers operate in a highly competitive market. Old National competes with financial service providers such as local, regional and national banking institutions, savings and loan associations, credit unions, finance companies, investment brokers, and mortgage banking companies. In addition, Old National’s non-bank services face competition with asset managers and advisory services, money market and mutual fund companies and insurance agencies.
SUPERVISION AND REGULATION
Old National is subject to extensive regulation under federal and state laws. The regulatory framework is intended primarily for the protection of depositors, federal deposit insurance funds and the banking system as a whole and not for the protection of shareholders and creditors.
Significant elements of the laws and regulations applicable to Old National and its subsidiaries are described below. The description is qualified in its entirety by reference to the full text of the statutes, regulations and policies that are described. Also, such statutes, regulations and policies are continually under review by Congress and state legislatures and federal and state regulatory agencies. A change in statutes, regulations or regulatory policies applicable to Old National and its subsidiaries could have a material effect on the business of the Company.
The Dodd-Frank Act. On July 21, 2010, financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act significantly restructured the financial regulatory environment in the United States. The Dodd-Frank Act contains numerous provisions that affect all bank holding companies and banks, including Old National and Old National Bank, some of which are described in more detail below. The scope and impact of many of the Dodd-Frank Act’s provisions will be determined over time as regulations are issued and become effective. While the total impact of the fully implemented Dodd-Frank Act on Old National is not currently known, we expect the impact to be substantial; and it may have an adverse impact on its financial performance and growth opportunities. Provisions in the legislation that affect the payment of interest on demand deposits and collection of interchange fees are likely to increase the costs associated with deposits as well as place limitations on certain revenues those deposits may generate.
8
Table of Contents
The Volcker Rule. Section 619 of the Dodd-Frank Act contains provisions prohibiting proprietary trading and restricting the activities involving private equity and hedge funds (the “Volcker Rule”). Rules implementing the Volcker Rule were adopted in December 2013. Proprietary trading is defined as the trading of securities, derivatives, or futures (or options on any of the foregoing) as principal, where such trading is principally for the purpose of short-term resale, benefiting from actual or expected short-term price movements and realizing short-term arbitrage profits. The rule’s definition of proprietary trading specifically excludes market-making-related activity, certain government issued securities trading and certain risk management activities. Old National and Old National Bank do not engage in any prohibited proprietary trading activities.
The final text of the Volcker Rule contained provisions to the effect that collateralized debt obligations (“CDOs”), including pooled trust preferred securities, would have to be sold prior to July 15, 2015. The practical implication of this rule provision, which was not expected by the industry, was that those instruments could no longer be accorded “held-to-maturity” accounting treatment but would have to be switched to “available-for-sale” accounting, and that all covered CDOs, regardless of the accounting classification, would need to be adjusted to fair value through an other-than-temporary-impairment non-cash charge to earnings. On January 14, 2014, federal banking agencies released an interim final rule regarding the Volcker Rule’s impact on trust preferred CDOs, which included a nonexclusive list of CDOs backed by trust preferred securities that depository institutions will be permitted to continue to hold. All of the trust preferred securities owned by Old National are on this list and held as “available-for-sale”. In December 2014, the Federal Reserve granted a one year extension on divestiture to July 2016. An additional one year extension is expected to be approved, which would extend the conformance period to July 2017. Any unrealized losses associated with these instruments have already impacted our capital.
The Durbin Amendment. The Dodd-Frank Act included provisions (the “Durbin Amendment”) which restrict interchange fees to those which are “reasonable and proportionate” for certain debit card issuers and limits the ability of networks and issuers to restrict debit card transaction routing. The Federal Reserve issued final rules implementing the Durbin Amendment on June 29, 2011. In the final rules, interchange fees for debit card transactions were capped at $0.21 plus five basis points in order to be eligible for a safe harbor such that the fee is conclusively determined to be reasonable and proportionate. The interchange fee restrictions contained in the Durbin Amendment, and the rules promulgated thereunder, apply to debit card issuers with $10 billion or more in total consolidated assets. We exceeded $10 billion in assets during the second quarter of 2014 and will be subject to these interchange fee restrictions beginning July 1, 2015.
Bank Holding Company Regulation. Old National is registered as a bank holding company and has elected to be a financial holding company. It is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (“Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (“BHC Act”). The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. It is the policy of the Federal Reserve that, pursuant to this requirement, a bank holding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity. Under this requirement, Old National is expected to commit resources to support Old National Bank, including at times when Old National may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting interest of any bank or bank holding company. Additionally, the BHC Act restricts Old National’s non-banking activities to those which are determined by the Federal Reserve to be closely related to banking and a proper incident thereto.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.
9
Table of Contents
Capital and Liquidity Requirements. Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The Federal Deposit Insurance Corporation (“FDIC”) and the Office of the Comptroller of the Currency (“OCC”) have adopted risk-based capital ratio guidelines to which depository institutions under their respective supervision, including Old National Bank, are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk-weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk. Old National’s banking affiliate, Old National Bank, exceeded all risk-based minimum capital requirements of the FDIC and OCC as of December 31, 2014. For Old National’s regulatory capital ratios and regulatory requirements as of December 31, 2014 and 2013, see Note 23 to the consolidated financial statements.
The federal regulatory authorities’ current risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision. The Basel Committee is a committee of central banks and bank regulators from the major industrialized countries that develops broad policy guidelines for use by a country’s regulators in determining appropriate supervisory policies. In December 2010 and January 2011, the Basel Committee published the final texts of reforms on capital and liquidity supervisory policies generally referred to as “Basel III.”
Effective July 2, 2013, the Federal Reserve and the OCC approved final rules known as the “Basel III Capital Rules” substantially revising the risk-based capital and leverage capital requirements applicable to bank holding companies and depository institutions, including Old National and Old National Bank. The Basel III Capital Rules address the components of capital and other issues affecting the numerator in banking institutions’ regulatory capital ratios. Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules. Certain of the Basel III Capital Rules came into effect for Old National and Old National Bank on January 1, 2015; these rules are subject to a phase-in period which began on January 1, 2015.
The Basel III Capital Rules introduced a new capital measure “Common Equity Tier 1” (“CET1”). The rules specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements. CET1 capital consists of common stock instruments that meet the eligibility criteria in the final rules, retained earnings, accumulated other comprehensive income and common equity Tier 1 minority interest. The rules also define CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1, and not to the other components of capital. They also expand the scope of the adjustments as compared to existing regulations.
When fully phased-in on January 1, 2019, the Basel III Capital Rules will require banking organizations to maintain:
| • | a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased-in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0% upon full implementation); |
| • | a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased-in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation); |
| • | a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased-in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation); and |
| • | a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets. |
The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Old National or Old National Bank.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.
10
Table of Contents
The Basel III Capital Rules provides for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, Old National and Old National Bank are given a one-time election (the “Opt-out Election”) to filter certain accumulated other comprehensive income (“AOCI”) components, comparable to the treatment under the current general risk-based capital rule. The AOCI Opt-out Election must be made on the March 31, 2015 Call Report and FR Y-9C for Old National Bank and Old National, respectively. The Company intends to choose the Opt-out Election.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a five-year period (20% per year). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased-in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
In addition, the Basel III Capital Rules revise the rules for calculating risk-weighted assets to enhance their risk sensitivity. They establish a new framework under which mortgage-backed securities and other securitization exposures will be subject to risk-weights ranging from 20% to 1,250%. The rules also establish adjusted risk-weights for credit exposures, including multi-family and commercial real estate exposures that are 90 days or more past due or on non-accrual, which will be subject to a 150% risk-weight, except in situations where qualifying collateral and/or guarantees are in place. The existing treatment of residential mortgage exposures will remain subject to either a 50% risk-weight (for prudently underwritten owner-occupied first liens that are current or less than 90 days past due) or a 100% risk-weight (for all other residential mortgage exposures including 90 days or more past due exposures).
Management believes that, as of December 31, 2014, Old National and Old National Bank would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective. Requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact the Company’s net income.
The final Basel III Capital Rules were effective for Old National on January 1, 2015. The final rules permit banks with less than $15 billion in assets to continue to treat trust preferred securities as Tier 1 capital. This treatment is permanently grandfathered as Tier 1 capital even if Old National should ever exceed $15 billion assets due to organic growth. Should Old National exceed $15 billion in assets as the result of a merger or acquisition, then the Tier 1 treatment of its outstanding trust preferred securities will be phased out, but those securities will still be treated as Tier 2 capital. The final rule also permits banks with less than $250 billion in assets to choose to continue excluding unrealized gains and losses on certain securities holdings for purposes of calculating regulatory capital. Old National must make this choice in its March 31, 2015 Call Report. The Company intends to choose the Opt-out Election. The rules limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.
Historically, the regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without minimum required formulaic measures. The Basel III liquidity framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward would be required by regulation. One test, referred to as the liquidity coverage ratio (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net stable funding ratio (“NSFR”), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements are expected to incent banking entities to increase
11
Table of Contents
their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source. The Basel III liquidity framework was implemented as a minimum standard on January 1, 2015, with a phase-in period ending January 1, 2019. The NSFR will be subject to an observation period through mid-2016 and, subject to any revisions resulting from the analyses conducted and data collected during the observation period, implemented as a minimum standard by January 1, 2018. These new standards are subject to further rulemaking and their terms may well change before implementation. The federal banking agencies have not proposed rules implementing the Basel III liquidity framework and have not determined to what extent they will apply to U.S. banks that are not large, internationally active banks.
Management believes that, as of December 31, 2014, Old National Bank would meet the LCR requirement under the Basel III on a fully phased-in basis if such requirements were currently effective. Management’s evaluation of the impact of the NSFR requirement is ongoing as of December 31, 2014. Requirements to maintain higher levels of liquid assets could adversely impact the Company’s net income.
Stress Tests. The Dodd-Frank Act mandates company-run stress test requirements for U.S. bank holding companies with total consolidated assets of $10 billion to $50 billion. The objective of the stress test is to ensure that the financial institution has capital planning processes that account for its unique risks, and to help ensure that the institution has sufficient capital to continue operations throughout times of economic and financial stress. The stress tests are conducted with baseline, adverse and severely adverse economic scenarios. The final stress test rule defines total consolidated assets as the average of the institution’s total consolidated assets over the four most recent consecutive quarters as reported in the institution’s Call Report. An institution must comply with the stress test requirements beginning with the stress test cycle that commences in the calendar year after the year in which the institution meets the asset threshold. Old National’s consolidated assets exceeded $10 billion in the second quarter of 2014, and will be required to submit a stress test report in 2016. Requirements to maintain higher levels of capital or liquidity to address potential adverse stress scenarios could adversely impact the Company’s net income.
Prompt Corrective Action Regulations. The Federal Deposit Insurance Act (the “FDIA”) requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks which do not meet minimum capital requirements. Under current prompt corrective action regulations, a bank will be (i) “well capitalized” if the institution has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any such regulatory authority to meet and maintain a specific capital level for any capital measure; (ii) “adequately capitalized” if the institution has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 4.0% or greater, and a leverage ratio of 4.0% or greater and is not “well capitalized”; (iii) “undercapitalized” if the institution has a total risk-based capital ratio that is less than 8.0%, a Tier 1 risk-based capital ratio of less than 4.0% or a leverage ratio of less than 4.0%; (iv) “significantly undercapitalized” if the institution has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 3.0% or a leverage ratio of less than 3.0%; and (v) “critically undercapitalized” if the institution’s tangible equity is equal to or less than 2.0% of average quarterly tangible assets. An institution may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. A bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects for other purposes.
The Basel III Capital Rules revised the “prompt corrective action” regulations pursuant to Section 38 of the FDIA, by:
| • | introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; |
| • | increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 risk-based capital ratio for well-capitalized status being 8.0% (as compared to the current 6.0%); and |
| • | eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0% leverage ratio and still be well-capitalized. |
The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter
12
Table of Contents
be “undercapitalized.” “Undercapitalized” institutions are subject to growth limitations and are required to submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan. The bank holding company must also provide appropriate assurances of performance. The aggregate liability of the parent holding company is limited to the lesser of (i) an amount equal to 5.0% of the depository institution’s total assets at the time it became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.”
“Significantly undercapitalized” depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become “adequately capitalized,” requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. “Critically undercapitalized” institutions are subject to the appointment of a receiver or conservator.
Management believes that, as of December 31, 2014, Old National Bank was “well capitalized” based on the aforementioned existing ratios and the ratios as modified by the Basel III Capital Rules.
Deposit Insurance. Substantially all of the deposits of Old National Bank are insured up to applicable limits by the Deposit Insurance Fund (“DIF”) of the FDIC and Old National Bank is subject to deposit insurance assessments to maintain the DIF. Deposit insurance assessments are based on average consolidated total assets minus average tangible equity. Under the FDIC’s risk-based assessment system, insured institutions with less than $10 billion in assets, such as Old National Bank, are assigned to one of four risk categories based on supervisory evaluations, regulatory capital level, and certain other factors, with less risky institutions paying lower assessments. An institution’s assessment rate depends upon the category to which it is assigned and certain other factors.
The initial base assessment rate ranges from 5 to 35 basis points on an annualized basis. After the effect of potential base-rate adjustments, the total base assessment rate could range from 2.5 to 45 basis points on an annualized basis. As the DIF reserve ratio grows, the rate schedule will be adjusted downward. Additionally, an institution must pay an additional premium equal to 50 basis points on every dollar (above 3% of an institution’s Tier 1 capital) of long-term, unsecured debt held that was issued by another insured depository institution (excluding debt guaranteed under the Temporary Liquidity Guarantee Program). The FDIC has the authority to raise or lower assessment rates, subject to limits, and to impose special additional assessments.
In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the DIF reserve ratio reaches 1.35% by December 31, 2020, as required by the Dodd-Frank Act. At least semi-annually, the FDIC will update its loss and income projections for the fund and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if required.
The temporary unlimited deposit insurance coverage for non-interest-bearing transaction accounts that became effective on December 31, 2010 pursuant to rules adopted in accordance with the Dodd-Frank Act terminated on December 31, 2012. These accounts are now insured under the general deposit insurance coverage rules of the FDIC.
Under the FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
Safety and Soundness Regulations In accordance with the FDIA, the federal banking agencies adopted guidelines establishing general standards relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, asset quality, earnings, compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are
13
Table of Contents
unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal shareholder. In addition, regulations adopted by the federal banking agencies authorize the agencies to require that an institution that has been given notice that it is not satisfying any of such safety and soundness standards to submit a compliance plan. If, after being so notified, the institution fails to submit an acceptable compliance plan or fails in any material respect to implement an accepted compliance plan, the agency must issue an order directing corrective actions and may issue an order directing other actions of the types to which an undercapitalized institution is subject under the “prompt corrective action” provisions of FDIA. If the institution fails to comply with such an order, the agency may seek to enforce such order in judicial proceedings and to impose civil money penalties.
Incentive Compensation. The Dodd-Frank Act requires the federal bank regulatory agencies and the SEC to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities, such as Old National and Old National Bank, having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits or that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure to regulators of incentive-based compensation arrangements. The agencies proposed such regulations in April 2011, but the regulations have not been finalized. If the regulations are adopted in the form initially proposed, they will impose limitations on the manner in which Old National may structure compensation for its executives.
In June 2010, the Federal Reserve Board, OCC and FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. These three principles are incorporated into the proposed joint compensation regulations under the Dodd-Frank Act, discussed above.
The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as Old National, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions.
Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
Loans to One Borrower. Old National Bank generally may not make loans or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, up to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of December 31, 2014, Old National Bank was in compliance with the loans-to-one-borrower limitations.
Depositor Preference. The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the institution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution. If an insured depository institution fails, insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured, non-deposit creditors, including depositors whose deposits are payable only outside of the United States and the parent bank holding company, with respect to any extensions of credit they have made to such insured depository institution.
14
Table of Contents
Community Reinvestment Act. The Community Reinvestment Act of 1977 (“CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings that must be publicly disclosed. In order for a financial holding company to commence any new activity permitted by the BHC Act, or to acquire any company engaged in any new activity permitted by the BHC Act, each insured depository institution subsidiary of the financial holding company must have received a rating of at least “satisfactory” in its most recent examination under the CRA. Furthermore, banking regulators take into account CRA ratings when considering approval of certain applications. Old National Bank received a rating of “outstanding” in the report received in 2014 for the CRA examination for the period ended December 31, 2012.
Financial Privacy. The federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. These regulations affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.
Old National Bank is also subject to regulatory guidelines establishing standards for safeguarding customer information. These guidelines describe the federal banking agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards set forth in the guidelines are intended to ensure the security and confidentiality of customer records and information, protect against any anticipated threats or hazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer.
Anti-Money Laundering and the USA Patriot Act. A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (the “USA Patriot Act”) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations of financial institutions, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.
Office of Foreign Assets Control Regulation. The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others which are administered by the U.S. Treasury Department Office of Foreign Assets Control. Failure to comply with these sanctions could have serious legal and reputational consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.
Transactions with Affiliates. Transactions between Old National Bank and its affiliates are regulated by the Federal Reserve under sections 23A and 23B of the Federal Reserve Act and related regulations. These regulations limit the types and amounts of covered transactions engaged in by Old National Bank and generally require those transactions to be on an arm’s-length basis. The term “affiliate” is defined to mean any company that controls or is under common control with Old National Bank and includes Old National and its non-bank subsidiaries. “Covered transactions” include a loan or extension of credit, as well as a purchase of securities issued by an affiliate, a purchase of assets (unless otherwise exempted by the Federal Reserve) from the affiliate, certain derivative transactions that create a credit exposure to an affiliate, the acceptance of securities issued by the affiliate as collateral for a loan, and the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In general, these regulations require that any such transaction by Old National Bank (or its subsidiaries) with an affiliate must be secured by designated amounts of specified collateral and must be limited to certain thresholds on an individual and aggregate basis.
15
Table of Contents
Federal law also limits Old National Bank’s authority to extend credit to its directors, executive officers and 10% shareholders, as well as to entities controlled by such persons. Among other things, extensions of credit to insiders are required to be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons. Also, the terms of such extensions of credit may not involve more than the normal risk of repayment or present other unfavorable features and may not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Old National Bank’s capital.
Federal Home Loan Bank System. Old National Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central credit facility primarily for member institutions. As a member of the Federal Home Loan Bank of Indianapolis (“FHLBI”), Old National Bank is required to acquire and hold shares of capital stock of the FHLBI in an amount at least equal to the sum of the membership stock purchase requirement, determined on an annual basis at the end of each calendar year, and the activity-based stock purchase requirement, determined on a daily basis. For Old National Bank, the membership stock purchase requirement is 1.0% of the Mortgage-Related Assets, as defined by the FHLBI, which consists principally of residential mortgage loans and mortgage-backed securities, held by Old National Bank. The activity-based stock purchase requirement is equal to the sum of: (1) a specified percentage ranging from 2.0% to 5.0%, which for Old National Bank is 5.0%, of outstanding borrowings from the FHLBI; (2) a specified percentage ranging from 0.0% to 5.0%, which for Old National Bank is 3.0%, of the outstanding principal balance of Acquired Member Assets, as defined by the FHLBI, and delivery commitments for Acquired Member Assets; (3) a specified dollar amount related to certain off-balance sheet items, which for Old National Bank is inapplicable; and (4) a specified percentage ranging from 0.0% to 5.0% of the carrying value on the FHLBI’s balance sheet of derivative contracts between the FHLBI and Old National Bank, which for Old National Bank is inapplicable. The FHLBI can adjust the specified percentages and dollar amount from time to time within the ranges established by the FHLBI capital plan. As of December 31, 2014, Old National Bank was in compliance with the minimum stock ownership requirement.
Federal Reserve System. Federal Reserve regulations require depository institutions to maintain cash reserves against their transaction accounts (primarily NOW and demand deposit accounts). A reserve of 3% is to be maintained against aggregate transaction accounts between $12.4 million and $79.5 million (subject to adjustment by the Federal Reserve) plus a reserve of 10% (subject to adjustment by the Federal Reserve between 8% and 14%) against that portion of total transaction accounts in excess of $79.5 million. The first $12.4 million of otherwise reservable balances (subject to adjustment by the Federal Reserve) is exempt from the reserve requirements. Old National Bank is in compliance with the foregoing requirements.
Other Regulations. Old National Bank is subject to federal consumer protection statutes and regulations promulgated under those laws, including, but not limited to, the:
| • | Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers; |
| • | Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans; |
| • | Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information; |
| • | Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, religion or other prohibited factors in the extension of credit; |
| • | Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; |
| • | Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers; |
| • | Regulation CC, which relates to the availability of deposit funds to consumers; |
| • | Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and |
| • | Electronic Funds Transfer Act, governing automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
16
Table of Contents
The Dodd-Frank Act also significantly impacts the various consumer protection laws, rules and regulations applicable to financial institutions. The statute rolls back the federal preemption of state consumer protection laws that was enjoyed by national banks by (1) requiring that a state consumer financial law prevent or significantly interfere with the exercise of a national bank’s powers before it can be preempted, (2) mandating that any preemption decision be made on a case by case basis rather than a blanket rule, and (3) ending the applicability of preemption to subsidiaries and affiliates of national banks. As a result, we may now be subject to state consumer protection laws in each state where we do business, and those laws may be interpreted and enforced differently in each state.
The Dodd-Frank Act also created a new Consumer Financial Protection Bureau (“CFPB”), which took over responsibility for enforcing the principal federal consumer protection laws, such as the Truth in Lending Act, the Equal Credit Opportunity Act, the Real Estate Settlement Procedures Act and the Truth in Saving Act, among others, on July 21, 2011. Institutions that have assets of $10 billion or less will continue to be supervised and examined in this area by their primary federal regulators (in the case of the Bank, the OCC). Old National’s consolidated assets exceeded $10 billion in the second quarter of 2014 and is now subject to the regulation of the CFPB.
The CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks including, among other things, the authority to prohibit “unfair, deceptive, or abusive” acts and practices. Abusive acts or practices are defined as those that (1) materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product or service, or (2) take unreasonable advantage of a consumer’s (a) lack of financial savvy, (b) inability to protect himself in the selection or use of consumer financial products or services, or (c) reasonable reliance on a covered entity to act in the consumer’s interests. The CFPB has the authority to investigate possible violations of federal consumer financial law, hold hearings and commence civil litigation. The CFPB can issue cease-and-desist orders against banks and other entities that violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal consumer financial law in order to impose a civil penalty or an injunction.
The rules issued by the CFPB will have a long-term impact on our mortgage loan origination and servicing activities. Compliance with these rules will likely increase our overall regulatory compliance costs.
Dividend Limitation. Old National Bank is subject to the provisions of the National Bank Act, is supervised, regulated and examined by the OCC, and is subject to the rules and regulations of the OCC, Federal Reserve and the FDIC. A substantial portion of Old National’s cash revenue is derived from dividends paid to it by Old National Bank. These dividends are subject to various legal and regulatory restrictions as summarized in Note 23 to the consolidated financial statements.
Legislative and Regulatory Initiatives. From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of Old National in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. Old National cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of Old National. A change in statutes, regulations or regulatory policies applicable to Old National or any of its subsidiaries could have a material effect on Old National’s business, financial condition and results of operations.
AVAILABLE INFORMATION
All reports filed electronically by Old National with the Securities and Exchange Commission (“SEC”), including the annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy and information statements, other information and amendments to those reports filed or furnished (if applicable), are accessible at no cost on Old National’s web site at www.oldnational.com as soon as reasonably practicable after electronically submitting such materials to the SEC. The SEC maintains an Internet site that contains reports, proxy
17
Table of Contents
and information statements and other information regarding issuers that file electronically with the SEC, and Old National’s filings are accessible on the SEC’s web site at www.sec.gov. The public may read and copy any materials filed by Old National with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
| ITEM 1A. | RISK FACTORS |
Old National’s business could be harmed by any of the risks noted below. In analyzing whether to make or to continue an investment in Old National, investors should consider, among other factors, the following:
Risks Related to the Banking Industry
Old National operates in a highly regulated environment, and changes in laws and regulations to which Old National is subject may adversely affect Old National’s results of operations.
Old National operates in a highly regulated environment and is subject to extensive regulation, supervision and examination by, among others, the OCC, the FDIC, the CFPB, the Federal Reserve and the State of Indiana. Such regulation and supervision of the activities in which an institution may engage is primarily intended for the protection of the depositors and federal deposit insurance funds. In addition, the Treasury has certain supervisory and oversight duties and responsibilities under EESA and the CPP. See “Business – Supervision and Regulation” herein. Applicable laws and regulations may change, and such changes may adversely affect Old National’s business. The Dodd-Frank Act, enacted in July 2010, mandated the most wide-ranging overhaul of financial industry regulation in decades. This legislation, among other things, weakened federal preemption of state consumer protection laws and established the CFPB with broad authority to administer and enforce a new federal regulatory framework of consumer financial regulation, including consumer mortgage banking. Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on Old National. Nevertheless, Old National expects the Dodd-Frank Act, including current and future rules implementing its provisions and the interpretations of those rules, will have a detrimental impact on revenues and expenses, require Old National to change certain of its business practices, intensify the regulatory supervision of Old National and the financial services industry, increase Old National’s capital requirements and impose additional assessments and costs on Old National. In addition, certain provisions in the legislation that had not previously applied to Old National became effective as Old National and its consolidated assets increased to over $10 billion in June 2014. We are now under the supervision of the CFPB. In addition, we will be required to submit our stress test report in 2016. Requirements to maintain higher levels of capital or liquidity to address potential adverse stress scenarios could adversely impact the Company’s net income.
Regulatory authorities also have extensive discretion in connection with their supervisory and enforcement activities, including but not limited to the imposition of restrictions on the operation of an institution, the classification of assets by the institution, the adequacy of an institution’s Bank Secrecy Act/Anti Money Laundering program management, and the adequacy of an institution’s allowance for loan losses. Any change in such regulation and oversight, whether in the form of restrictions on activities, regulatory policy, regulations, or legislation, including but not limited to changes in the regulations governing institutions, could have a material impact on Old National and its operations.
Changes in interest rates could adversely affect Old National’s results of operations and financial condition.
Old National’s earnings depend substantially on Old National’s interest rate spread, which is the difference between (i) the rates Old National earns on loans, securities and other earning assets and (ii) the interest rates Old National pays on deposits and other borrowings. These rates are highly sensitive to many factors beyond Old National’s control, including general economic conditions and the policies of various governmental and regulatory authorities. If market interest rates rise, Old National will have competitive pressures to increase the rates that Old National pays on deposits, which could result in a decrease of Old National’s net interest income. If market interest rates decline, Old National could experience fixed rate loan prepayments and higher investment portfolio cash flows, resulting in a lower yield on earnings assets.
18
Table of Contents
A breach in the security of our systems could disrupt our business, result in the disclosure of confidential information, damage our reputation and create significant financial and legal exposure.
Although we devote significant resources to maintain and regularly upgrade our systems and processes that are designed to protect the security of our computer systems, software, networks and other technology assets and the confidentiality, integrity and availability of information belonging to us and our customers, there is no assurance that our security measures will provide absolute security. In fact, many other financial services institutions and companies engaged in data processing have reported breaches in the security of their websites or other systems, some of which have involved sophisticated and targeted attacks intended to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage systems, often through the introduction of computer viruses or malware, cyberattacks and other means. Certain financial institutions in the United States have also experienced attacks from technically sophisticated and well-resourced third parties that were intended to disrupt normal business activities by making internet banking systems inaccessible to customers for extended periods. These “denial-of-service” attacks have not breached our data security systems, but require substantial resources to defend, and may affect customer satisfaction and behavior.
Despite our efforts to ensure the integrity of our systems, it is possible that we may not be able to anticipate or to implement effective preventive measures against all security breaches of these types, especially because the techniques used change frequently or are not recognized until launched, and because security attacks can originate from a wide variety of sources, including persons who are involved with organized crime or associated with external service providers or who may be linked to terrorist organizations or hostile foreign governments. Those parties may also attempt to fraudulently induce employees, customers or other users of our systems to disclose sensitive information in order to gain access to our data or that of our customers or clients. These risks may increase in the future as we continue to increase our mobile payments and other internet-based product offerings and expand our internal usage of web-based products and applications.
If our security systems were penetrated or circumvented, it could cause serious negative consequences for us, including significant disruption of our operations, misappropriation of our confidential information or that of our customers, or damage our computers or systems and those of our customers and counterparties, and could result in violations of applicable privacy and other laws, financial loss to us or to our customers, loss of confidence in our security measures, customer dissatisfaction, significant litigation exposure, and harm to our reputation, all of which could have a material adverse effect on us.
Changes in economic or political conditions could adversely affect Old National’s earnings, as the ability of Old National’s borrowers to repay loans, and the value of the collateral securing such loans, decline.
Old National’s success depends, to a certain extent, upon economic or political conditions, local and national, as well as governmental monetary policies. Conditions such as recession, unemployment, changes in interest rates, inflation, money supply and other factors beyond Old National’s control may adversely affect its asset quality, deposit levels and loan demand and, therefore, Old National’s earnings. Because Old National has a significant amount of commercial real estate loans, decreases in real estate values could adversely affect the value of property used as collateral. Adverse changes in the economy may also have a negative effect on the ability of Old National’s borrowers to make timely repayments of their loans, which would have an adverse impact on Old National’s earnings. In addition, substantially all of Old National’s loans are to individuals and businesses in Old National’s market area. Consequently, any economic decline in Old National’s primary market areas, which include Indiana, western Kentucky, southeastern Illinois, and southwestern Michigan, could have an adverse impact on Old National’s earnings.
Old National continually encounters technological change.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Old National’s future success depends, in part, upon its ability to address customer needs by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in Old National’s operations. Old National may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with technological change affecting the financial services industry could negatively affect Old National’s growth, revenue and profit.
19
Table of Contents
Changes in consumer use of banks and changes in consumer spending and savings habits could adversely affect Old National’s financial results.
Technology and other changes now allow many customers to complete financial transactions without using banks. For example, consumers can pay bills and transfer funds directly without going through a bank. This process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits. In addition, changes in consumer spending and savings habits could adversely affect Old National’s operations, and Old National may be unable to timely develop competitive new products and services in response to these changes.
Our earnings could be adversely impacted by incidences of fraud and compliance failure.
Financial institutions are inherently exposed to fraud risk. A fraud can be perpetrated by a customer of Old National, an employee, a vendor, or members of the general public. We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, ATM transactions and checking transactions. Our largest fraud risk, associated with the origination of loans, includes the intentional misstatement of information in property appraisals or other underwriting documentation provided to us by third parties. Compliance risk is the risk that loans are not originated in compliance with applicable laws and regulations and our standards. There can be no assurance that we can prevent or detect acts of fraud or violation of law or our compliance standards by the third parties that we deal with. Repeated incidences of fraud or compliance failures would adversely impact the performance of our loan portfolio.
Risks Related to Old National’s Business
Acquisitions may not produce revenue enhancements or cost savings at levels or within timeframes originally anticipated and may result in unforeseen integration difficulties and dilution to existing shareholder value.
We have acquired, and may continue to acquire, other financial institutions or parts of those institutions in the future, and we may engage in de novo branch expansion. We may also consider and enter into new lines of business or offer new products or services.
We may incur substantial costs to expand, and we can give no assurance such expansion will result in the levels of profits we seek. There can be no assurance that integration efforts for any mergers or acquisitions will be successful. Also, we may issue equity securities in connection with acquisitions, which could cause ownership and economic dilution to our current shareholders. There is no assurance that, following any mergers or acquisitions, our integration efforts will be successful or that, after giving effect to the acquisition, we will achieve profits comparable to, or better than, our historical experience.
20
Table of Contents
Acquisitions and mergers involve a number of expenses and risks, including:
| • | the time and costs associated with identifying potential new markets, as well as acquisition and merger targets; |
| • | the accuracy of the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution; |
| • | the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; |
| • | our ability to finance an acquisition and possible dilution to our existing shareholders; |
| • | the diversion of our management’s attention to the negotiation of a transaction, and the integration of the operations and personnel of the combined businesses; |
| • | entry into new markets where we lack experience; |
| • | the introduction of new products and services into our business; |
| • | the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations; |
| • | closing delays and increased expenses related to the resolution of lawsuits filed by shareholders of targets; and |
| • | the risk of loss of key employees and customers. |
Old National must generally receive federal regulatory approval before it can acquire a bank or bank holding company. Old National cannot be certain when or if, or on what terms and conditions, any required regulatory approvals will be granted. Old National may be required to sell banks or branches as a condition to receiving regulatory approval.
Future acquisitions could be material to Old National and it may issue additional shares of stock to pay for those acquisitions, which would dilute current shareholder’s ownership interests.
Economic conditions have affected and could continue to adversely affect our revenues and profits.
Old National’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services that Old National offers, is highly dependent upon the business environment in the markets where Old National operates and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters, terrorist acts or a combination of these or other factors.
Although the domestic economy continued its modest recovery in 2013 and 2014, the sustained high unemployment rate and the lengthy duration of unemployment have directly impaired consumer finances and pose risks to the financial services industry. There is continued stress in the consumer real estate market; and certain commercial real estate markets continue to pose challenges to domestic economic performance and the financial services industry. Unless and until the economy, loan demand, credit quality and consumer confidence improve, it is unlikely that revenues will increase significantly, and may be reduced further.
If Old National’s actual loan losses exceed Old National’s allowance for loan losses, Old National’s net income will decrease.
Old National makes various assumptions and judgments about the collectibility of Old National’s loan portfolio, including the creditworthiness of Old National’s borrowers and the value of the real estate and other assets serving as collateral for the repayment of Old National’s loans. Despite Old National’s underwriting and monitoring practices, the effect of the declining economy could negatively impact the ability of Old National’s borrowers to repay loans in a timely manner and could also negatively impact collateral values. As a result, Old National may experience significant loan losses that could have a material adverse effect on Old National’s operating results.
21
Table of Contents
Since Old National must use assumptions regarding individual loans and the economy, Old National’s current allowance for loan losses may not be sufficient to cover actual loan losses. Old National’s assumptions may not anticipate the severity or duration of the current credit cycle; and Old National may need to significantly increase Old National’s provision for losses on loans if one or more of Old National’s larger loans or credit relationships becomes delinquent or if Old National expands its commercial real estate and commercial lending. In addition, federal and state regulators periodically review Old National’s allowance for loan losses and may require Old National to increase the provision for loan losses or recognize loan charge-offs. Material additions to Old National’s allowance would materially decrease Old National’s net income. There can be no assurance that Old National’s monitoring procedures and policies will reduce certain lending risks or that Old National’s allowance for loan losses will be adequate to cover actual losses.
Old National’s loan portfolio includes loans with a higher risk of loss.
Old National Bank originates commercial real estate loans, commercial loans, agricultural real estate loans, agricultural loans, consumer loans, and residential real estate loans primarily within Old National’s market areas. Commercial real estate, commercial, consumer, and agricultural real estate and operating loans may expose a lender to greater credit risk than loans secured by residential real estate because the collateral securing these loans may not be sold as easily as residential real estate. These loans also have greater credit risk than residential real estate for the following reasons:
| • | Commercial Real Estate Loans. Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service. |
| • | Commercial Loans. Repayment is dependent upon the successful operation of the borrower’s business. |
| • | Consumer Loans. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. |
| • | Agricultural Loans. Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either Old National Bank or the borrowers. These factors include weather, commodity and land prices, and interest rates. |
Our wholesale funding sources may prove insufficient to replace deposits or support our future growth.
As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These sources include brokered certificates of deposit, repurchase agreements, and federal funds purchased. Negative operating results or changes in industry conditions could lead to an inability to replace these additional funding sources at maturity. Our financial flexibility could be constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Finally, if we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, our results of operations and financial condition would be negatively affected.
Our accounting estimates and risk management processes rely on analytical and forecasting models.
The processes that we use to estimate probable loan losses and to measure the fair value of financial instruments, as well as the processes used to estimate the effects of changing interest rates and other market measures on our financial condition and results of operations, depend upon the use of analytical and forecasting models. These models reflect assumptions that may not be accurate, particularly in times of market stress or other unforeseen circumstances. Even if these assumptions are adequate, the models may prove to be inadequate or inaccurate because of other flaws in their design or their implementation. If our models for determining interest rate risk and asset-liability management are inadequate, we may incur increased or unexpected losses upon changes in market interest rates or other market measures. If our models for determining probable loan losses are inadequate, the allowance for loan losses may not be sufficient to support future charge-offs. If our models to measure the fair value of financial instruments are inadequate, the fair value of such financial instruments may fluctuate unexpectedly or may not accurately reflect what we could realize upon sale or settlement of such financial instruments. Any such failure in our analytical or forecasting models could have a material adverse effect on our business, financial condition and results of operations.
22
Table of Contents
If Old National forecloses on collateral property, Old National may be subject to the increased costs associated with the ownership of real property, resulting in reduced revenues.
Old National may have to foreclose on collateral property to protect Old National’s investment and may thereafter own and operate such property, in which case Old National will be exposed to the risks inherent in the ownership of real estate. The amount that Old National, as a mortgagee, may realize after a default is dependent upon factors outside of Old National’s control, including, but not limited to: (i) general or local economic conditions; (ii) neighborhood values; (iii) interest rates; (iv) real estate tax rates; (v) operating expenses of the mortgaged properties; (vi) environmental remediation liabilities; (vii) ability to obtain and maintain adequate occupancy of the properties; (viii) zoning laws; (ix) governmental rules, regulations and fiscal policies; and (x) acts of God. Certain expenditures associated with the ownership of real estate, principally real estate taxes, insurance, and maintenance costs, may adversely affect the income from the real estate. Therefore, the cost of operating real property may exceed the income earned from such property, and Old National may have to advance funds in order to protect Old National’s investment, or Old National may be required to dispose of the real property at a loss. The foregoing expenditures and costs could adversely affect Old National’s ability to generate revenues, resulting in reduced levels of profitability.
Old National operates in an extremely competitive market, and Old National’s business will suffer if Old National is unable to compete effectively.
In our market area, Old National encounters significant competition from other commercial banks, savings and loan associations, credit unions, mortgage banking firms, consumer finance companies securities brokerage firms, insurance companies, money market mutual funds and other financial intermediaries. Our competitors may have substantially greater resources and lending limits than Old National does and may offer services that Old National does not or cannot provide. Old National’s profitability depends upon Old National’s continued ability to compete successfully in Old National’s market area.
Our business could suffer if we fail to attract and retain skilled people.
Our success depends, in large part, on its ability to attract and retain key people. Competition for the best people in most activities we engage in can be intense. We may not be able to hire the best people or to keep them. The loss of any of our key personnel or an inability to continue to attract, retain and motivate key personnel could adversely affect our business.
We have risk related to legal proceedings.
We are involved in judicial, regulatory and arbitration proceedings concerning matters arising from our business activities and fiduciary responsibilities. We establish reserves for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. We may still incur legal costs for a matter even if we have not established a reserve. In addition, the actual cost of resolving a legal claim may be substantially higher than any amounts reserved for that matter. The ultimate resolution of a pending or future legal proceeding, depending on the remedy sought and granted, could materially adversely affect our results of operations and financial condition.
Risks Related to Old National’s Stock
We may not be able to pay dividends in the future in accordance with past practice.
Old National has traditionally paid a quarterly dividend to common stockholders. The payment of dividends is subject to legal and regulatory restrictions. Any payment of dividends in the future will depend, in large part, on Old National’s earnings, capital requirements, financial condition and other factors considered relevant by Old National’s Board of Directors.
23
Table of Contents
The price of Old National’s common stock may be volatile, which may result in losses for investors.
General market price declines or market volatility in the future could adversely affect the price of Old National’s common stock. In addition, the following factors may cause the market price for shares of Old National’s common stock to fluctuate:
| • | announcements of developments related to Old National’s business; |
| • | fluctuations in Old National’s results of operations; |
| • | sales or purchases of substantial amounts of Old National’s securities in the marketplace; |
| • | general conditions in Old National’s banking niche or the worldwide economy; |
| • | a shortfall or excess in revenues or earnings compared to securities analysts’ expectations; |
| • | changes in analysts’ recommendations or projections; and |
| • | Old National’s announcement of new acquisitions or other projects. |
As previously noted, the Dodd-Frank Act and its implementing regulations impose various additional requirements on bank holding companies with $10 billion or more in total assets, including compliance with portions of the Federal Reserve’s enhanced prudential oversight requirements and annual stress testing requirements. Compliance with the annual stress testing requirements, part of which must be publicly disclosed, may also be misinterpreted by the market generally or our customers and, as a result, may adversely affect our stock price or our ability to retain our customers or effectively compete for new business opportunities.
| ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
| ITEM 2. | PROPERTIES |
As of December 31, 2014, Old National and its affiliates operated a total of 195 banking centers, primarily in the states of Indiana, Illinois, Kentucky and Michigan. Of these facilities, 74 were owned.
The executive offices of Old National are located at 1 Main Street, Evansville, Indiana. This building, which houses Old National’s general corporate functions, is leased from an unaffiliated third party. The lease term expires December 31, 2031, and provides for the tenant’s option to extend the term of the lease for four five-year periods. In addition, we lease 121 financial centers from unaffiliated third parties. The terms of these leases range from six months to twenty-four years. See Note 21 to the consolidated financial statements.
| ITEM 3. | LEGAL PROCEEDINGS |
In the normal course of business, Old National Bancorp and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages.
Old National contests liability and/or the amount of damages as appropriate in each pending matter. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages or where investigations and proceedings are in the early stages, Old National cannot predict with certainty the loss or range of loss, if any, related to such matters, how or if such matters will be resolved, when they will ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the foregoing, Old National believes, based on current knowledge and after consultation with counsel, that the outcome of such pending matters will not have a material adverse effect on the consolidated financial condition of Old National, although the outcome of such matters could be material to Old National’s operating results and cash flows for a particular future period, depending on, among other things, the level of Old National’s revenues or income for such period. Old National will accrue for a loss contingency if (1) it is probable that a future event will occur and confirm the loss and (2) the amount of the loss can be reasonably estimated.
In November 2010, Old National was named in a class action lawsuit in Vanderburgh Circuit Court challenging our checking account practices associated with the assessment of overdraft fees. The theory set forth by plaintiffs in this
24
Table of Contents
case is similar to other class action complaints filed against other financial institutions in recent years and settled for substantial amounts. On May 1, 2012, the plaintiff was granted permission to file a First Amended Complaint which named additional plaintiffs and amended certain claims. The plaintiffs seek damages, and other relief, including treble damages, attorneys’ fees and costs pursuant to the Indiana Crime Victim’s Relief Act. On June 13, 2012, Old National filed a motion to dismiss the First Amended Complaint, which was subsequently denied by the Court. On September 7, 2012, the plaintiffs filed a motion for class certification, which was granted on March 20, 2013, and provides for a class of “All Old National Bank customers in the State of Indiana who had one or more consumer accounts and who, within the applicable statutes of limitation through August 15, 2010, incurred an overdraft fee as a result of Old National Bank’s practice of sequencing debit card and ATM transactions from highest to lowest.” Old National sought an interlocutory appeal on the issue of class certification on April 2, 2013, which was subsequently denied.
Old National does not believe that relevant facts are in dispute or that plaintiffs have stated a claim upon which relief may be granted under Indiana law. Accordingly, on June 11, 2013, Old National moved for summary judgment. On September 16, 2013, a hearing was held on the summary judgment motion and on September 27, 2013, the Circuit Court ordered the parties to mediation and informed the parties that “Court will be denying the motion for summary judgment upon receiving the report of the mediator.”
The parties subsequently met twice with the mediator and were unable to reach an agreement to resolve the dispute. Old National’s pending Motion for Summary Judgment filed June 11, 2013, was denied by the Circuit Court on April 14, 2014, and on April 23, 2014, Old National sought leave from the Circuit Court to file an interlocutory appeal to the Indiana Court of Appeals. On May 28, 2014, the Circuit Court granted Old National’s motion. On June 5, 2014, Old National filed with the Court of Appeals a “Combined Motion to Accept Jurisdiction Over Interlocutory Appeal Pursuant to Appellate Rule 14(B) and Motion to Stay Trial Court Proceedings Pending Appeal Pursuant to Appellate Rule 14(H)”. On July 11, 2014, the Court of Appeals granted both of Old National’s Motions, thereby accepting the appeal and issuing a Stay of the case before the Circuit Court. Old National believes it has meritorious defenses to the claims brought by the plaintiffs. Old National expects a decision on the Appeal by the Court of Appeals sometime in the first six months of 2015. At this phase of the litigation, it is not possible for management of Old National to determine the probability of a material adverse outcome or reasonably estimate the amount of any loss.
| ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
25
Table of Contents
PART II
| ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Old National’s common stock is traded on the NASDAQ Stock Market (“NASDAQ”) under the ticker symbol ONB. Prior to August 14, 2013, Old National’s common stock was traded on the New York Stock Exchange (“NYSE”). The following table lists the high and low closing sales prices as reported by the NYSE or NASDAQ, share volume and dividend data for 2014 and 2013:
| Price Per Share | Share Volume |
Dividend Declared |
||||||||||||||
| High | Low | |||||||||||||||
| 2014 |
||||||||||||||||
| First Quarter |
$ | 15.20 | $ | 13.05 | 39,214,689 | $ | 0.11 | |||||||||
| Second Quarter |
15.14 | 13.35 | 39,772,681 | 0.11 | ||||||||||||
| Third Quarter |
14.56 | 12.97 | 46,669,622 | 0.11 | ||||||||||||
| Fourth Quarter |
15.02 | 12.29 | 41,844,652 | 0.11 | ||||||||||||
| 2013 |
||||||||||||||||
| First Quarter |
$ | 14.17 | $ | 12.65 | 25,091,400 | $ | 0.10 | |||||||||
| Second Quarter |
13.89 | 11.76 | 26,810,400 | 0.10 | ||||||||||||
| Third Quarter |
14.99 | 13.00 | 30,559,800 | 0.10 | ||||||||||||
| Fourth Quarter |
15.69 | 13.81 | 29,320,200 | 0.10 | ||||||||||||
There were 29,506 shareholders of record as of December 31, 2014. Old National declared cash dividends of $0.44 per share during the year ended December 31, 2014 and $0.40 per share during the year ended December 31, 2013. Old National’s ability to pay cash dividends depends primarily on cash dividends received from Old National Bank. Dividend payments from Old National Bank are subject to various regulatory restrictions. See Note 23 to the consolidated financial statements for additional information.
The following table summarizes the purchases of equity securities made by Old National during the fourth quarter of 2014:
| Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
| 10/01/14 – 10/31/14 |
1,950 | $ | 12.79 | 1,950 | 879,396 | |||||||||||
| 11/01/14 – 11/30/14 |
109,940 | 14.63 | 109,940 | 5,890,060 | ||||||||||||
| 12/01/14 – 12/31/14 |
625,742 | 14.24 | 625,742 | 5,264,318 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
737,632 | $ | 14.29 | 737,632 | 5,264,318 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
On January 23, 2014, the Board of Directors approved the repurchase of up to 2.0 million shares of stock over a twelve month period beginning January 23, 2014 and ending January 31, 2015. On October 23, 2014, the Board of Directors approved the repurchase of up to 6.0 million shares of stock over a period from October 23, 2014 to January 31, 2016. This new repurchase plan supersedes the prior 2014 stock repurchase plan.
During the fourth quarter of 2014, Old National repurchased 0.7 million shares in the open market. During the twelve months ended December 31, 2014, Old National also repurchased a limited number of shares associated with employee share-based incentive programs.
On January 22, 2015, the Board of Directors declared a quarterly cash dividend of $0.12 per common share, an increase from the $0.11 paid on December 15, 2014.
26
Table of Contents
EQUITY COMPENSATION PLAN INFORMATION
The following table contains information concerning the 2008 Equity Incentive Plan approved by security holders, as of December 31, 2014.
| 2008 EQUITY COMPENSATION PLAN |
||||||||||||
| Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||||||||
| Plan Category |
(a) | (b) | (c) | |||||||||
| Equity compensation plans approved by security holders |
2,557,756 | $ | 14.65 | 5,221,893 | ||||||||
| Equity compensation plans not approved by security holders |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
2,557,756 | $ | 14.65 | 5,221,893 | ||||||||
|
|
|
|
|
|
|
|||||||
At December 31, 2014, 5.2 million shares remain available for issuance under the 2008 Equity Incentive Plan.
The following table compares cumulative five-year total shareholder returns, assuming reinvestment of dividends, for our common stock to cumulative total returns of a broad-based equity market index and two published industry indices. The comparison of shareholder returns (change in December year end stock price plus reinvested dividends) for each of the periods assumes that $100 was invested on December 31, 2009, in common stock of each of the Company, the S&P Small Cap 600 Index, the NYSE Financial Index and the SNL Bank and Thrift Index with investment weighted on the basis of market capitalization.
27
Table of Contents
| ITEM 6. | SELECTED FINANCIAL DATA |
| (dollars in thousands, except per share data) |
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Operating Results |
||||||||||||||||||||
| Net interest income |
$ | 366,370 | $ | 317,424 | $ | 308,757 | $ | 272,873 | $ | 218,416 | ||||||||||
| Conversion to fully taxable equivalent (1) |
16,999 | 16,876 | 13,188 | 11,821 | 13,482 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net interest income – tax equivalent basis |
383,369 | 334,300 | 321,945 | 284,694 | 231,898 | |||||||||||||||
| Provision for loan losses |
3,097 | (2,319 | ) | 5,030 | 7,473 | 30,781 | ||||||||||||||
| Noninterest income |
165,129 | 184,758 | 189,816 | 182,883 | 170,150 | |||||||||||||||
| Noninterest expense |
386,438 | 361,984 | 365,758 | 348,521 | 314,305 | |||||||||||||||
| Net income available to common shareholders |
103,667 | 100,920 | 91,675 | 72,460 | 38,214 | |||||||||||||||
| Common Share Data (2) |
||||||||||||||||||||
| Weighted average diluted shares |
108,365 | 101,198 | 96,833 | 94,772 | 86,928 | |||||||||||||||
| Net income (diluted) |
$ | 0.95 | $ | 1.00 | $ | 0.95 | $ | 0.76 | $ | 0.44 | ||||||||||
| Cash dividends |
0.44 | 0.40 | 0.36 | 0.28 | 0.28 | |||||||||||||||
| Common dividend payout ratio (3) |
46.48 | 39.91 | 37.80 | 36.59 | 63.75 | |||||||||||||||
| Book value at year-end |
12.54 | 11.64 | 11.81 | 10.92 | 10.08 | |||||||||||||||
| Stock price at year-end |
14.88 | 15.37 | 11.87 | 11.65 | 11.89 | |||||||||||||||
| Balance Sheet Data (at December 31) |
||||||||||||||||||||
| Loans (4) |
$ | 6,531,691 | $ | 5,090,669 | $ | 5,209,185 | $ | 4,771,731 | $ | 3,747,270 | ||||||||||
| Total assets |
11,647,551 | 9,581,744 | 9,543,623 | 8,609,683 | 7,263,892 | |||||||||||||||
| Deposits |
8,490,664 | 7,210,903 | 7,278,953 | 6,611,563 | 5,462,925 | |||||||||||||||
| Other borrowings |
920,102 | 556,388 | 237,493 | 290,774 | 421,911 | |||||||||||||||
| Shareholders’ equity |
1,465,764 | 1,162,640 | 1,194,565 | 1,033,556 | 878,805 | |||||||||||||||
| Performance Ratios |
||||||||||||||||||||
| Return on average assets (ROA) |
0.99 | % | 1.05 | % | 1.04 | % | 0.86 | % | 0.50 | % | ||||||||||
| Return on average common shareholders’ equity (ROE) |
7.91 | 8.54 | 8.34 | 7.24 | 4.40 | |||||||||||||||
| Average equity to average assets |
12.57 | 12.33 | 12.49 | 11.94 | 11.46 | |||||||||||||||
| Net interest margin (5) |
4.22 | 4.02 | 4.23 | 3.87 | 3.40 | |||||||||||||||
| Efficiency ratio (6) |
70.03 | 68.61 | 71.83 | 73.80 | 79.25 | |||||||||||||||
| Asset Quality (7) |
||||||||||||||||||||
| Net charge-offs to average loans |
0.04 | % | 0.10 | % | 0.17 | % | 0.49 | % | 0.75 | % | ||||||||||
| Allowance for loan losses to ending loans |
0.76 | 0.93 | 1.05 | 1.22 | 1.93 | |||||||||||||||
| Allowance for loan losses |
$ | 47,849 | $ | 47,145 | $ | 54,763 | $ | 58,060 | $ | 72,309 | ||||||||||
| Underperforming assets (8) |
170,535 | 165,656 | 302,643 | 340,543 | 77,108 | |||||||||||||||
| Allowance for loan losses to nonaccrual loans (9) |
33.97 | 36.71 | 21.53 | 19.47 | 101.92 | |||||||||||||||
| Allowance for loan losses to nonaccrual loans – excluding covered loans (9) |
35.23 | 43.19 | 32.61 | 49.53 | 101.92 | |||||||||||||||
| Other Data |
||||||||||||||||||||
| Full-time equivalent employees |
2,938 | 2,608 | 2,684 | 2,551 | 2,491 | |||||||||||||||
| Branches and financial centers |
195 | 169 | 180 | 183 | 161 | |||||||||||||||
| (1) | Calculated using the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. |
| (2) | Diluted data assumes the exercise of stock options and the vesting of restricted stock. |
| (3) | Cash dividends divided by income available to common stockholders. |
| (4) | Includes loans and finance leases held for sale. |
| (5) | Defined as net interest income on a tax equivalent basis as a percentage of average earning assets. |
| (6) | Defined as noninterest expense before amortization of intangibles as a percent of fully taxable equivalent net interest income and noninterest income, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company disclosures, and better aligns with true operating performance. |
| (7) | Excludes loans and finance leases held for sale. |
| (8) | Includes nonaccrual loans, renegotiated loans, loans 90 days past due still accruing and other real estate owned. Includes $24.4 million, $45.5 million, $130.1 million and $215.7 million of covered assets in 2014, 2013, 2012 and 2011, respectively, acquired in an FDIC assisted transaction, which are covered by loss sharing agreements with the FDIC providing for specified loss protection. |
| (9) | Includes approximately $41.2 million, $38.3 million, $156.8 million and $201.3 million for 2014, 2013, 2012 and 2011, respectively, of purchased credit impaired loans that are categorized as nonaccrual because the collection of principal or interest is doubtful. These loans are accounted for under FASB ASC 310-30 and accordingly treated as performing assets. |
28
Table of Contents
| ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is an analysis of our results of operations for the fiscal years ended December 31, 2014, 2013 and 2012, and financial condition as of December 31, 2014 and 2013. This discussion and analysis should be read in conjunction with our consolidated financial statements and related notes. This discussion contains forward-looking statements concerning our business. Readers are cautioned that, by their nature, forward-looking statements are based on estimates and assumptions and are subject to risks, uncertainties, and other factors. Actual results may differ materially from our expectations that are expressed or implied by any forward-looking statement. The discussion in Item 1A, “Risk Factors,” lists some of the factors that could cause our actual results to vary materially from those expressed or implied by any forward-looking statements, and such discussion is incorporated into this discussion by reference.
GENERAL OVERVIEW
Old National is the largest financial holding company incorporated in the State of Indiana and maintains its principal executive offices in Evansville, Indiana. Old National, through Old National Bank, provides a wide range of services, including commercial and consumer loan and depository services, lease financing and other traditional banking services. Old National also provides services to supplement the traditional banking business including fiduciary and wealth management services, investment and brokerage services, investment consulting, insurance and other financial services.
Our basic mission is to be THE community bank in the cities and towns we serve. We focus on establishing and maintaining long-term relationships with customers, and are committed to serving the financial needs of the communities in our market area. Old National provides financial services primarily in Indiana, southeastern Illinois, western Kentucky, and southwestern Michigan.
CORPORATE DEVELOPMENTS IN FISCAL 2014
2014 was a transformational year for Old National. We closed three whole bank acquisitions during the year and consummated a fourth on January 1, 2015. Through this acquisition activity, and that of the past decade, we have moved into stronger, higher growth markets compared to our legacy footprint.
Net income for 2014 was $103.7 million, this compares to 2013 net income of $100.9 million. Net interest income in both years benefitted from accretion income associated with our acquired loans. Our special asset officers made tremendous progress in 2014, resolving many credit impaired loans purchased in part with our FDIC-assisted transaction in 2011. While this progress is commendable, it is worth noting that improvements in our loss expectations increase the amortization expense associated with our indemnification asset (“IA”). Amortization expense associated with our IA was $43.2 million in 2014 compared to $9.3 million of expense in 2013. We expect lower levels of IA amortization expense in future periods as our remaining indemnification asset balance had declined to $20.6 million at December 31, 2014. Diluted earnings per share available to common shareholders were $0.95 per share, compared to $1.00 in 2013. 2014 included higher merger and integration costs and the issuance of 18.3 million shares in conjunction with our acquisition activity.
29
Table of Contents
BUSINESS OUTLOOK
While we believe the interest rate environment will continue to pose challenges for 2015 revenue growth, our clients are expressing more optimism regarding the state of the economy than we have seen in recent years.
Our focus for 2015 is EXECUTION. Over the past decade, we have determined our desired geographic footprint, transitioning into higher growth markets. Our priorities for 2015 are as follows:
| • | Core Revenue Growth. We operate under a true community bank model. We are active in and supportive of the communities we serve. As a result, we believe we are often provided with the first opportunity to bid on loans and other business opportunities. Yes, we remain a conservative lender; but our charge in 2015 will be to enhance our cross-sell culture, leverage our fee-based businesses, and originate solid production, across all loan categories, without compromising structure. |
| • | Improve Operating Leverage. Management is committed to improving the quality of its branch network and “right-sizing” the franchise. We believe this can be accomplished through the successful integration of our recently acquired bank franchises and the rationalization of branches which, in our opinion, are not of sufficient size to produce satisfactory returns or are located in low or negative growth areas. Subsequent to December 31, 2014, we announced our intent to sell, consolidate or close 36 branches throughout our franchise. In addition, an early retirement program has been implemented and, when combined with other actions, should reduce our overall workforce by 10%. |
| • | Prudent Use of Capital. Maintaining a strong capital position and delivering long-term value to our shareholders continues to be a top priority for Old National. Our capital position remained above industry requirements at the end of the year. On January 22, 2015, we announced an increase in our dividend, along with the anticipated continuation of our stock repurchase activity. At this point, we cannot rule out another transaction if the situation is right. However, our primary focus is on execution of our plan within our current footprint. |
RESULTS OF OPERATIONS
The following table sets forth certain income statement information of Old National for the years ended December 31, 2014, 2013, and 2012:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Income Statement Summary: |
||||||||||||
| Net interest income |
$ | 366,370 | $ | 317,424 | $ | 308,757 | ||||||
| Provision for loan losses |
3,097 | (2,319 | ) | 5,030 | ||||||||
| Noninterest income |
165,129 | 184,758 | 189,816 | |||||||||
| Noninterest expense |
386,438 | 361,984 | 365,758 | |||||||||
| Other Data: |
||||||||||||
| Return on average common equity |
7.91 | % | 8.54 | % | 8.34 | % | ||||||
| Efficiency ratio (1) |
70.03 | % | 68.61 | % | 71.83 | % | ||||||
| Tier 1 leverage ratio |
8.79 | % | 8.92 | % | 8.53 | % | ||||||
| Net charge-offs to average loans |
0.04 | % | 0.10 | % | 0.17 | % | ||||||
| (1) | Efficiency ratio is defined as noninterest expense before amortization of intangibles as a percent of fully taxable equivalent net interest income and noninterest income, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company disclosures, and better aligns with true operating performance. This is a non-GAAP financial measure that management believes to be helpful in understanding Old National’s results of operations. |
30
Table of Contents
Comparison of Fiscal Years 2014 and 2013
Net Interest Income
Net interest income is the most significant component of our earnings, comprising 68.9% of 2014 revenues. Net interest income and margin are influenced by many factors, primarily the volume and mix of earning assets, funding sources and interest rate fluctuations. Other factors include the level of accretion income on purchased loans, prepayment risk on mortgage and investment-related assets and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve Board monetary policy and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding and the net interest income and margin.
Net interest income is the excess of interest received from earning assets over interest paid on interest-bearing liabilities. For analytical purposes, net interest income is also presented in the table that follows, adjusted to a taxable equivalent basis to reflect what our tax-exempt assets would need to yield in order to achieve the same after-tax yield as a taxable asset. We used the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. This analysis portrays the income tax benefits associated in tax-exempt assets and helps to facilitate a comparison between taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully taxable equivalent basis. Therefore, management believes these measures provide useful information for both management and investors by allowing them to make peer comparisons.
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Net interest income |
$ | 366,370 | $ | 317,424 | $ | 308,757 | ||||||
| Conversion to fully taxable equivalent |
16,999 | 16,876 | 13,188 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net interest income – taxable equivalent basis |
$ | 383,369 | $ | 334,300 | $ | 321,945 | ||||||
|
|
|
|
|
|
|
|||||||
| Average earning assets |
$ | 9,082,768 | $ | 8,312,228 | $ | 7,617,060 | ||||||
| Net interest margin |
4.03 | % | 3.82 | % | 4.05 | % | ||||||
| Net interest margin – taxable equivalent basis |
4.22 | % | 4.02 | % | 4.23 | % | ||||||
Net interest income was $366.4 million in 2014, a 15.4% increase from the $317.4 million reported in 2013. Taxable equivalent net interest income was $383.4 million in 2014, a 14.7% increase from the $334.3 million reported in 2013. The net interest margin on a fully taxable equivalent basis was 4.22% for 2014, a 20 basis point increase compared to the 4.02% reported in 2013. Both 2014 and 2013 include accretion income (interest income in excess of contractual interest income) associated with acquired loans. Excluding this accretion income in both periods, net interest income on a fully taxable equivalent basis would have been $296.8 million in 2014 compared to $275.3 million in 2013; and the net interest margin on a fully taxable equivalent basis would have been 3.27% in 2014 and 3.31% in 2013.
The increase in net interest income is primarily due to the increase in accretion income recorded in 2014 compared to 2013, combined with a change in the mix of interest earning assets and interest-bearing liabilities. The increase in accretion income in 2014 reflected the payoff of several large purchased credit impaired loans. We expect lower levels of accretion income in future periods. It should be noted that the accretion income is partially offset by the amortization of our indemnification asset. See the discussion in the section “Noninterest Income Related to Covered Assets” for additional details.
The yield on average earning assets increased 16 basis points from 4.32% in 2013 to 4.48% in 2014, while the cost of interest-bearing liabilities decreased 4 basis points from 0.39% in 2013 to 0.35% in 2014. Average earning assets increased by $770.5 million, or 9.3%. The change in average earning assets consisted of a $567.6 million increase in loans, a $205.0 million increase in lower yielding investment securities and a $2.1 million decrease in money market and other interest-earning investments. Average interest-bearing liabilities increased $538.7 million, or 8.6%. The change in average interest-bearing liabilities consisted of a $436.8 million increase in interest-bearing deposits, a $112.7 million decrease in short-term borrowings and a $214.6 million increase in other borrowings. Average noninterest-bearing deposits increased by $213.8 million.
31
Table of Contents
Significantly affecting average earning assets during 2014 was the increase in the size of the loan portfolio combined with the increase in the size of the investment portfolio. Included in average earning assets for 2014 are approximately $313.0 million of assets from the Tower acquisition that was completed in April 2014, $322.8 million from the United acquisition that was completed in July 2014, and $50.2 million from the LSB acquisition that was completed in November 2014. The loan portfolio, which generally has an average yield higher than the investment portfolio, was approximately 62.9% of average interest earning assets at December 31, 2014.
The increase in loans in 2014 reflected the Tower, United and LSB acquisitions along with organic loan growth. These increases were partially offset by a $70.1 million decrease in our covered loan portfolio and the reclassification of $197.9 million from loans to loans held for sale.
The increase in 2014 in the average balance of the investment portfolio was primarily due to the Tower, United and LSB acquisitions. Included in the increase is approximately $75.2 million from the Tower acquisition, $61.9 million from the United acquisition and $10.5 million from the LSB acquisition.
Positively affecting margin was a decrease in time deposits combined with increases in NOW accounts, savings accounts and money market accounts. Average time deposits, which have an average interest rate higher than other types of deposits, decreased $127.9 million in 2014 as higher-rate time deposits continue to mature. Offsetting these benefits was an increase in average borrowed funds of $101.9 million in 2014 reflecting the issuance of $175.0 million of senior unsecured notes in August 2014.
32
Table of Contents
The following table presents a three-year average balance sheet and for each major asset and liability category, its related interest income and yield or its expense and rate for the years ended December 31.
| THREE-YEAR AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS |
||||||||||||||||||||||||||||||||||||
| 2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
| (tax equivalent basis, dollars in thousands) |
Average Balance |
Interest & Fees |
Yield/ Rate |
Average Balance |
Interest & Fees |
Yield/ Rate |
Average Balance |
Interest & Fees |
Yield/ Rate |
|||||||||||||||||||||||||||
| Earning Assets |
||||||||||||||||||||||||||||||||||||
| Money market and other interest-earning investments (1) |
$ | 20,148 | $ | 42 | 0.21 | % | $ | 22,281 | $ | 38 | 0.17 | % | $ | 29,161 | $ | 54 | 0.18 | % | ||||||||||||||||||
| Investment securities: (2) |
||||||||||||||||||||||||||||||||||||
| U.S. Treasury & government-sponsored agencies (3) |
2,041,978 | 38,742 | 1.90 | 2,037,575 | 40,063 | 1.97 | 1,826,297 | 41,790 | 2.29 | |||||||||||||||||||||||||||
| States and political subdivisions (4) |
889,343 | 45,112 | 5.07 | 818,427 | 43,649 | 5.33 | 684,648 | 37,464 | 5.47 | |||||||||||||||||||||||||||
| Other securities |
418,714 | 11,322 | 2.70 | 289,018 | 8,433 | 2.92 | 214,556 | 8,162 | 3.80 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total investment securities |
3,350,035 | 95,176 | 2.84 | 3,145,020 | 92,145 | 2.93 | 2,725,501 | 87,416 | 3.21 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Loans: (5) |
||||||||||||||||||||||||||||||||||||
| Commercial (4)(6) |
1,527,436 | 70,471 | 4.61 | 1,403,355 | 63,661 | 4.54 | 1,309,457 | 64,783 | 4.95 | |||||||||||||||||||||||||||
| Commercial real estate |
1,474,136 | 130,780 | 8.87 | 1,328,503 | 95,010 | 7.15 | 1,370,321 | 98,897 | 7.22 | |||||||||||||||||||||||||||
| Residential real estate (7) |
1,497,122 | 60,904 | 4.07 | 1,414,214 | 58,271 | 4.12 | 1,197,046 | 53,830 | 4.50 | |||||||||||||||||||||||||||
| Consumer, net of unearned income |
1,213,891 | 49,355 | 4.07 | 998,855 | 49,561 | 4.96 | 985,574 | 52,907 | 5.37 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total loans (6)(7) |
5,712,585 | 311,510 | 5.45 | 5,144,927 | 266,503 | 5.18 | 4,862,398 | 270,417 | 5.56 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total earning assets |
9,082,768 | $ | 406,728 | 4.48 | % | 8,312,228 | $ | 358,686 | 4.32 | % | 7,617,060 | $ | 357,887 | 4.70 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Less: Allowance for loan losses |
(47,254 | ) | (50,591 | ) | (56,127 | ) | ||||||||||||||||||||||||||||||
| Non-Earning Assets |
||||||||||||||||||||||||||||||||||||
| Cash and due from banks |
171,789 | 160,040 | 156,452 | |||||||||||||||||||||||||||||||||
| Other assets |
1,224,853 | 1,168,261 | 1,083,165 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Total assets |
$ | 10,432,156 | $ | 9,589,938 | $ | 8,800,550 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Interest-Bearing Liabilities |
||||||||||||||||||||||||||||||||||||
| NOW deposits |
$ | 1,989,794 | $ | 595 | 0.03 | % | $ | 1,734,809 | $ | 487 | 0.03 | % | $ | 1,608,643 | $ | 485 | 0.03 | % | ||||||||||||||||||
| Savings deposits |
2,104,076 | 2,875 | 0.14 | 1,916,133 | 2,836 | 0.15 | 1,728,887 | 3,735 | 0.22 | |||||||||||||||||||||||||||
| Money market deposits |
490,247 | 250 | 0.05 | 368,424 | 216 | 0.06 | 288,986 | 285 | 0.10 | |||||||||||||||||||||||||||
| Time deposits |
1,024,377 | 9,606 | 0.94 | 1,152,309 | 14,585 | 1.27 | 1,319,958 | 22,537 | 1.71 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing deposits |
5,608,494 | 13,326 | 0.24 | 5,171,675 | 18,124 | 0.35 | 4,946,474 | 27,042 | 0.55 | |||||||||||||||||||||||||||
| Short-term borrowings |
404,919 | 310 | 0.08 | 517,653 | 641 | 0.12 | 413,921 | 539 | 0.13 | |||||||||||||||||||||||||||
| Other borrowings |
753,939 | 9,723 | 1.29 | 539,323 | 5,621 | 1.04 | 280,219 | 8,361 | 2.98 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing liabilities |
$ | 6,767,352 | $ | 23,359 | 0.35 | % | $ | 6,228,651 | $ | 24,386 | 0.39 | % | $ | 5,640,614 | $ | 35,942 | 0.64 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Noninterest-Bearing Liabilities |
||||||||||||||||||||||||||||||||||||
| Demand deposits |
2,166,628 | 1,952,790 | 1,828,750 | |||||||||||||||||||||||||||||||||
| Other liabilities |
186,910 | 226,257 | 232,226 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity |
1,311,266 | 1,182,240 | 1,098,960 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity |
$ | 10,432,156 | $ | 9,589,938 | $ | 8,800,550 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Interest Margin Recap |
||||||||||||||||||||||||||||||||||||
| Interest income/average earning assets |
$ | 406,728 | 4.48 | % | $ | 358,686 | 4.32 | % | $ | 357,887 | 4.70 | % | ||||||||||||||||||||||||
| Interest expense/average earning assets |
23,359 | 0.26 | 24,386 | 0.30 | 35,942 | 0.47 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Net interest income and margin |
$ | 383,369 | 4.22 | % | $ | 334,300 | 4.02 | % | $ | 321,945 | 4.23 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| (1) | The 2014, 2013 and 2012 average balances include $12.3 million, $16.7 million and $23.5 million, respectively, of required and excess balances held at the Federal Reserve. |
| (2) | Changes in fair value are reflected in the average balance; however, yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity. |
| (3) | Includes U.S. government-sponsored entities and agency mortgage-backed securities at December 31, 2014. |
| (4) | Interest on state and political subdivision investment securities and commercial loans includes the effect of taxable equivalent adjustments of $11.8 million and $5.2 million, respectively, in 2014; $12.3 million and $4.6 million, respectively, in 2013; and $8.8 million and $4.4 million, respectively, in 2012; using the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. |
| (5) | Includes principal balances of nonaccrual loans. Interest income relating to nonaccrual loans is included only if received. |
| (6) | Includes finance leases held for sale. |
| (7) | Includes loans held for sale. |
33
Table of Contents
The following table shows fluctuations in net interest income attributable to changes in the average balances of assets and liabilities and the yields earned or rates paid for the years ended December 31.
| NET INTEREST INCOME – RATE/VOLUME ANALYSIS (tax equivalent basis, dollars in thousands) |
||||||||||||||||||||||||
| 2014 vs. 2013 | 2013 vs. 2012 | |||||||||||||||||||||||
| Total Change |
Attributed to | Total Change |
Attributed to | |||||||||||||||||||||
| Volume | Rate | Volume | Rate | |||||||||||||||||||||
| Interest Income |
||||||||||||||||||||||||
| Money market and other interest-earning investments |
$ | 4 | $ | (4 | ) | $ | 8 | $ | (16 | ) | $ | (12 | ) | $ | (4 | ) | ||||||||
| Investment securities (1) |
3,031 | 5,915 | (2,884 | ) | 4,729 | 12,872 | (8,143 | ) | ||||||||||||||||
| Loans (1) |
45,007 | 30,180 | 14,827 | (3,914 | ) | 15,173 | (19,087 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total interest income |
48,042 | 36,091 | 11,951 | 799 | 28,033 | (27,234 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Interest Expense |
||||||||||||||||||||||||
| NOW deposits |
108 | 74 | 34 | 2 | 36 | (34 | ) | |||||||||||||||||
| Savings deposits |
39 | 267 | (228 | ) | (899 | ) | 340 | (1,239 | ) | |||||||||||||||
| Money market deposits |
34 | 66 | (32 | ) | (69 | ) | 62 | (131 | ) | |||||||||||||||
| Time deposits |
(4,979 | ) | (1,409 | ) | (3,570 | ) | (7,952 | ) | (2,492 | ) | (5,460 | ) | ||||||||||||
| Short-term borrowings |
(331 | ) | (112 | ) | (219 | ) | 102 | 131 | (29 | ) | ||||||||||||||
| Other borrowings |
4,102 | 2,502 | 1,600 | (2,740 | ) | 5,215 | (7,955 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total interest expense |
(1,027 | ) | 1,388 | (2,415 | ) | (11,556 | ) | 3,292 | (14,848 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net interest income |
$ | 49,069 | $ | 34,703 | $ | 14,366 | $ | 12,355 | $ | 24,741 | $ | (12,386 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The variance not solely due to rate or volume is allocated equally between the rate and volume variances.
| (1) | Interest on investment securities and loans includes the effect of taxable equivalent adjustments of $11.8 million and $5.2 million, respectively, in 2014; $12.3 million and $4.6 million, respectively, in 2013; and $8.8 million and $4.4 million, respectively, in 2012; using the federal statutory rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. |
Provision for Loan Losses
The provision for loan losses was an expense of $3.1 million in 2014, compared to a credit of $2.3 million in 2013. Charge-offs have remained low during 2014 and we continue to see positive trends in credit quality; however, loan growth in 2014 contributed to the need for additional loan loss reserve and provision expense. Continued loan growth in future periods or credit quality deterioration would result in additional provision expense. For additional information about non-performing loans, charge-offs and additional items impacting the provision, refer to the “Risk Management – Credit Risk” section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
Noninterest Income
We generate revenues in the form of noninterest income through client fees and sales commissions from our core banking franchise and other related businesses, such as wealth management, investment consulting, investment products and insurance. This source of revenue has decreased as a percentage of total revenue to 31.1% in 2014 compared to 36.8% in 2013.
Noninterest income was $165.1 million in 2014, a decrease of $19.6 million, or 10.6%, compared to $184.8 million in 2013. The decrease in noninterest income in 2014 was primarily due to an unfavorable variance in adjustments to the FDIC indemnification asset and a gain on branch divestitures that was recorded in the first quarter of 2013. These decreases were partially offset by increases in net securities gains, wealth management fees and insurance premiums and commissions.
Wealth management fees increased by $5.2 million to $28.7 million in 2014. The increase in wealth management fees in 2014 was primarily attributable to our recent acquisitions, as Tower contributed $2.4 million and United contributed $1.8 million. In addition, wealth management fees grow in tandem with the fixed income and equities markets.
34
Table of Contents
Service charges and overdraft fees on deposit accounts, our largest source of noninterest income, continued to be challenged. Service charges and overdraft fees were $47.4 million in 2014, a $2.1 million decrease from $49.6 million in 2013. Included in service charges and overdraft fees on deposit accounts in 2014 were $1.0 million from the acquisition of Tower, $1.3 million from the acquisition of United, and $0.2 million from the acquisition of LSB.
Debit card and ATM fees remained relatively constant in 2014 when compared to 2013. The Durbin Amendment, which limits interchange fees on debit card transactions for banks with $10 billion or more in assets, will become effective for Old National on July 1, 2015. We believe that the Durbin Amendment will negatively impact debit card and ATM fees by approximately $4 to $6 million in 2015.
Mortgage banking revenue increased $1.6 million to $6.0 million in 2014 compared to $4.4 million in 2013 primarily due to our decision to sell more loans to the secondary market in 2014. Also contributing to higher revenue was an increase in origination fees and an increase in production attributable to our new associates from partner banks.
Insurance premiums and commissions increased $3.0 million to $41.5 million in 2014 compared to $38.5 million in 2013 reflecting higher commissions on property and casualty insurance and contingency income.
Income from company-owned life insurance decreased $0.5 million to $6.9 million in 2014 compared to $7.5 million in 2013 primarily due to a $1.1 million single life insurance benefit that was received in 2013.
Net securities gains were $9.7 million during 2014 compared to $3.3 million during 2013. Included in 2014 are $9.8 million of security gains, partially offset by a $100 thousand other-than-temporary-impairment charge on one limited partnership investment. Included in 2013 are $4.3 million of security gains, partially offset by a $1.0 million other-than-temporary-impairment charge on one pooled trust preferred security.
During the first quarter of 2013, Old National sold nine banking centers in southern Illinois and western Kentucky with deposits at the time of sale of approximately $150.1 million. During the fourth quarter of 2013, Old National sold three branches with deposits at the time of sale of approximately $28.2 million. We received a deposit premium of $2.9 million on the sales.
Other income increased $1.8 million in 2014 compared to 2013 primarily due to an increase in gains on sales of foreclosed properties.
35
Table of Contents
The following table details the components of noninterest income for the years ended December 31.
| NONINTEREST INCOME |
||||||||||||||||||||
| % Change From Prior Year |
||||||||||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | 2014 | 2013 | |||||||||||||||
| Wealth management fees |
$ | 28,737 | $ | 23,493 | $ | 21,549 | 22.3 | % | 9.0 | % | ||||||||||
| Service charges on deposit accounts |
47,433 | 49,562 | 51,483 | (4.3 | ) | (3.7 | ) | |||||||||||||
| Debit card and ATM fees |
25,835 | 25,019 | 24,006 | 3.3 | 4.2 | |||||||||||||||
| Mortgage banking revenue |
6,017 | 4,420 | 3,742 | 36.1 | 18.1 | |||||||||||||||
| Insurance premiums and commissions |
41,466 | 38,483 | 37,103 | 7.8 | 3.7 | |||||||||||||||
| Investment product fees |
17,136 | 16,018 | 12,714 | 7.0 | 26.0 | |||||||||||||||
| Company-owned life insurance |
6,924 | 7,454 | 6,452 | (7.1 | ) | 15.5 | ||||||||||||||
| Other income |
18,556 | 16,710 | 15,261 | 11.0 | 9.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total fee and service charge income |
192,104 | 181,159 | 172,310 | 6.0 | 5.1 | |||||||||||||||
| Net securities gains |
9,830 | 4,341 | 15,052 | 126.4 | (71.2 | ) | ||||||||||||||
| Impairment on available-for-sale securities |
(100 | ) | (1,000 | ) | (1,414 | ) | 90.0 | 29.3 | ||||||||||||
| Gain on derivatives |
363 | 176 | 820 | 106.3 | (78.5 | ) | ||||||||||||||
| Gain on sale leaseback transactions |
6,094 | 6,476 | 6,423 | (5.9 | ) | 0.8 | ||||||||||||||
| Gain on branch divestitures |
— | 2,894 | — | N/M | N/M | |||||||||||||||
| Change in FDIC indemnification asset |
(43,162 | ) | (9,288 | ) | (3,375 | ) | N/M | N/M | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total noninterest income |
$ | 165,129 | $ | 184,758 | $ | 189,816 | (10.6 | )% | (2.7 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Noninterest income to total revenue (1) |
30.1 | % | 35.6 | % | 37.1 | % | ||||||||||||||
| (1) | Total revenue includes the effect of a taxable equivalent adjustment of $17.0 million in 2014, $16.9 million in 2013 and $13.2 million in 2012. |
N/M = Not meaningful
Noninterest Income Related to Covered Assets
The FDIC has agreed to reimburse Old National for losses incurred on certain acquired loans, and we recorded an indemnification asset at fair value on the date that we acquired these loans. The indemnification asset, on the acquisition date, reflected the reimbursements expected to be received from the FDIC. Deterioration in our expectation of credit quality of the OREO would immediately increase the basis of the indemnification asset. Deterioration in the expected credit quality of the loans would increase the basis of the indemnification asset. The offset for both OREO and loans is recorded through the consolidated statement of income. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the indemnification asset, with the decrease being amortized into income over the same period or the life of the loss share agreements, whichever is shorter.
Changes in the FDIC indemnification asset resulted in a negative adjustment to noninterest income of $43.2 million in 2014, compared to a negative adjustment to noninterest income of $9.3 million in 2013. Several large loans paid off in 2014, resulting in a large decrease in the indemnification asset and high amortization expense. At December 31, 2014, $9.7 million of the remaining indemnification asset is expected to be amortized and reported as a reduction of noninterest income over the next 21 months.
Noninterest Expense
Noninterest expense totaled $386.4 million in 2014, an increase of $24.5 million, or 6.8% from the $362.0 million recorded in 2013. Included in 2014 is $6.9 million of costs related to the operation of the 7 branches acquired from Tower, $10.2 million of costs related to the operation of the 18 branches acquired from United, and $1.4 million of costs related to the operation of the 4 branches acquired from LSB. In addition, $15.6 million of acquisition and integration costs are included in 2014.
Salaries and benefits, the largest component of noninterest expense, totaled $219.3 million in 2014, compared to $202.4 million in 2013, an increase of $16.9 million, or 8.3%. Included in 2014 are increases of $6.8 million for salaries and benefits expense associated with the Tower acquisition, $9.2 million associated with the United acquisition, and $1.3 million associated with the LSB acquisition.
36
Table of Contents
Data processing expense was $25.4 million for 2014, an increase of $3.8 million when compared to 2013. Data processing expense increased primarily due to higher expenses related to upgrades in software and equipment.
Professional fees were $16.4 million for 2014 compared to $11.9 million for 2013. The increase was primarily due to additional expenses related to the acquisitions of Tower, United, and LSB in 2014.
Other expense was $16.2 million for 2014, a decrease of $5.1 million when compared to 2013. Included in other expense in 2013 were approximately $3.0 million of expenses associated with the consolidation of 18 branches and a $1.0 million loss on extinguishment of debt regarding the termination of $50.0 million of FHLB advances.
The following table details the components of noninterest expense for the years ended December 31.
| NONINTEREST EXPENSE |
||||||||||||||||||||
| % Change From Prior Year |
||||||||||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | 2014 | 2013 | |||||||||||||||
| Salaries and employee benefits |
$ | 219,301 | $ | 202,435 | $ | 193,874 | 8.3 | % | 4.4 | % | ||||||||||
| Occupancy |
49,099 | 48,360 | 50,929 | 1.5 | (5.0 | ) | ||||||||||||||
| Equipment |
12,453 | 11,879 | 11,744 | 4.8 | 1.1 | |||||||||||||||
| Marketing |
9,591 | 7,212 | 7,451 | 33.0 | (3.2 | ) | ||||||||||||||
| Data processing |
25,382 | 21,608 | 22,014 | 17.5 | (1.8 | ) | ||||||||||||||
| Communication |
10,476 | 10,521 | 10,939 | (0.4 | ) | (3.8 | ) | |||||||||||||
| Professional fees |
16,390 | 11,948 | 12,030 | 37.2 | (0.7 | ) | ||||||||||||||
| Loan expense |
6,107 | 6,972 | 7,037 | (12.4 | ) | (0.9 | ) | |||||||||||||
| Supplies |
2,958 | 2,361 | 2,719 | 25.3 | (13.2 | ) | ||||||||||||||
| FDIC assessment |
6,261 | 5,097 | 5,991 | 22.8 | (14.9 | ) | ||||||||||||||
| Other real estate owned expense |
3,101 | 4,129 | 17,136 | (24.9 | ) | (75.9 | ) | |||||||||||||
| Amortization of intangibles |
9,120 | 8,162 | 7,941 | 11.7 | 2.8 | |||||||||||||||
| Other expense |
16,199 | 21,300 | 15,953 | (23.9 | ) | 33.5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total noninterest expense |
$ | 386,438 | $ | 361,984 | $ | 365,758 | 6.8 | % | (1.0 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest Expense Related to Covered Assets
Noninterest expense related to covered assets are included in OREO expense, legal and professional expense and other covered asset-related expenses, and may be subject to FDIC reimbursement. Expenses must meet certain FDIC criteria in order for the expense amounts to be reimbursed. Certain amounts reflected in these balances may not be reimbursed by the FDIC if they do not meet the criteria.
Approximately $559 thousand, or 20%, of the expense associated with holding and maintaining covered assets assumed in the Integra acquisition are not reimbursable by the FDIC and were recorded as noninterest expense during 2014. The remaining 80% was recorded as a receivable from the FDIC. Additional non-reimbursable expenses of approximately $55 thousand associated with holding and maintaining covered assets assumed in the Integra acquisition were also recorded in noninterest expense during 2014.
Approximately $390 thousand, or 20%, of the expense associated with holding and maintaining covered assets assumed in the Integra acquisition are not reimbursable by the FDIC and were recorded as noninterest expense during 2013. The remaining 80% was recorded as a receivable from the FDIC. Additional non-reimbursable expenses of approximately $335 thousand associated with holding and maintaining covered assets assumed in the Integra acquisition were also recorded in noninterest expense during 2013.
37
Table of Contents
Provision for Income Taxes
We record a provision for income taxes currently payable and for income taxes payable or benefits to be received in the future, which arise due to timing differences in the recognition of certain items for financial statement and income tax purposes. The major difference between the effective tax rate applied to our financial statement income and the federal statutory tax rate is caused by interest on tax-exempt securities and loans. The effective tax rate decreased in 2014 when compared to 2013 as a result of higher tax-exempt income in relation to pre-tax book income, as well as lower state taxes due to reduced statutory rates. See Note 14 to the consolidated financial statements for additional details on Old National’s income tax provision.
Comparison of Fiscal Years 2013 and 2012
In 2013, we generated net income of $100.9 million and diluted net income per share of $1.00 compared to $91.7 million and $0.95, respectively, in 2012. The 2013 earnings included an $8.7 million increase in net interest income, a $7.3 million decrease in the provision for loan losses and a $3.8 million decrease in noninterest expense. These increases to net income were partially offset by a $5.0 million decrease in noninterest income and a $5.5 million increase in income tax expense.
Taxable equivalent net interest income was $334.3 million in 2013, a 3.8% increase from the $321.9 million reported in 2012. The net interest margin on a fully taxable equivalent basis was 4.02% for 2013, a 21 basis point decrease compared to the 4.23% reported in 2012. Average earning assets increased by $695.2 million during 2013 and the yield on average earning assets decreased 38 basis points from 4.70% to 4.32%. Average interest-bearing liabilities increased $588.0 million and the cost of interest-bearing liabilities decreased from 0.64% to 0.39%.
The provision for loan losses was a credit of $2.3 million in 2013, compared to $5.0 million of expense recorded in 2012. Impacting the provision in 2013 were the following factors: (1) the loss factors applied to our performing loan portfolio have decreased over time as charge-offs were substantially lower, (2) recoveries associated with our purchased credit impaired loans accounted for under ASC310-30, (3) the continuing trend in improved credit quality, and (4) a decrease in our commercial real estate loan balances (which carry higher loss rates than other loan categories) in conjunction with improving average asset quality ratings on the remaining commercial real estate loans in our portfolio.
Noninterest income for 2013 was $184.8 million, a decrease of $5.0 million, or 2.7% compared to $189.8 million reported for 2012. The decrease in noninterest income in 2013 resulted from a $10.3 million decrease in net securities gains, a $5.9 million decrease from adjustments to the FDIC indemnification asset and a $1.9 million decrease in service charges on deposit accounts. Partially offsetting these decreases were a $3.3 million increase in investment products, $2.9 million of gains from branch divestitures, a $1.9 million increase in wealth management fees, a $1.0 million increase in revenue from company-owned life insurance and a $1.4 million increase in other income.
Income and expense associated with the FDIC loss sharing agreements is reflected in the change in the FDIC indemnification asset. This balance includes discount accretion, gains on the write-up of the FDIC indemnification asset, and expense from the reduction of the FDIC indemnification asset upon the removal of loans, OREO and unfunded loan commitments. Loans are removed when they have been fully paid off, fully charged off, sold or transferred to OREO. The change in the FDIC indemnification asset also includes income due to the FDIC, as well as the income statement effects of other loss share transactions. For 2013, adjustments to the FDIC indemnification asset resulted in noninterest expense of $9.3 million.
Noninterest expense for 2013 totaled $362.0 million, a decrease of $3.8 million, or approximately 1.0% from the $365.8 million recorded in 2012. Included in 2013 is approximately $5.0 million of noninterest expense related to the acquisition of the Bank of America branches and $4.5 million of noninterest expense associated with the consolidation of 18 branches. Also included in 2013 is approximately $6.5 million of noninterest expense related to IBT. Offsetting these increases is a $13.0 million decrease in other real estate expense and a $2.6 million decrease in occupancy expense. Included in 2012 is approximately $10.2 million of noninterest expense related to IBT, which was acquired on September 15, 2012. This amount includes approximately $7.8 million of acquisition and integration expenses.
38
Table of Contents
The provision for income taxes was $41.6 million in 2013 compared to $36.1 million in 2012. Old National’s effective tax rate was 29.2% in 2013 compared to 28.3% in 2012.
BUSINESS LINE RESULTS
We operate in two operating segments: banking and insurance. See Part 1, Item 1 for a discussion of our operating segments. The following table summarizes our business line results for the years ended December 31.
| BUSINESS LINE RESULTS |
||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Banking |
$ | 109,776 | $ | 104,265 | $ | 96,882 | ||||||
| Insurance |
2,428 | 1,925 | 1,755 | |||||||||
| Other |
(8,537 | ) | (5,270 | ) | (6,962 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
|
|
|
|
|
|
|
|||||||
The 2014 banking segment profit increased $5.5 million from 2013, primarily due to the acquisitions of Tower in April 2014, United in July 2014, and LSB in November 2014. The 2013 banking segment profit increased $7.4 million from 2012, primarily due to the acquisition of IBT, which occurred on September 15, 2012.
FINANCIAL CONDITION
Overview
At December 31, 2014, our assets were $11.648 billion, a 21.6% increase compared to $9.582 billion at December 31, 2013. The increase is primarily due to the acquisitions of Tower in April 2014, United in July 2014, and LSB in November 2014. Earning assets, comprised of investment securities, portfolio loans, loans held for sale, money market investments, interest earning accounts with the Federal Reserve and trading securities, were $10.111 billion at December 31, 2014, an increase of 22.0% compared to $8.286 billion at December 31, 2013.
Earning Assets
Investment Securities
We classify the majority of our investment securities as available-for-sale to give management the flexibility to sell the securities prior to maturity if needed, based on fluctuating interest rates or changes in our funding requirements. However, we also have $23.6 million of 15- and 20-year fixed-rate mortgage-backed securities, $167.2 million of U.S. government-sponsored entity and agency securities and $653.2 million of state and political subdivision securities in our held-to-maturity investment portfolio at December 31, 2014.
Trading securities, which consist of mutual funds held in a trust associated with deferred compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value and totaled $3.9 million at December 31, 2014 compared to $3.6 million at December 31, 2013.
At December 31, 2014, the investment securities portfolio was $3.547 billion compared to $3.179 billion at December 31, 2013, an increase of 11.6%. Included in the investment securities portfolio at December 31, 2014 are $106.2 million of investment securities associated with the acquisition of Tower, $139.7 million of investment securities associated with the acquisition of United, and $81.0 million of investment securities associated with the acquisition of LSB. Investment securities represented 35.1% of earning assets at December 31, 2014, compared to 38.4% at December 31, 2013. Despite the higher balances, investment securities decreased as a percent of total earning assets due to a proportionately larger increase in loan balances. Stronger commercial loan demand in the future and management’s decision to deleverage the balance sheet could result in a reduction in the securities portfolio. As of December 31, 2014, management does not intend to sell any securities in an unrealized loss position and does not believe we will be required to sell such securities.
The investment securities available-for-sale portfolio had net unrealized losses of $1.3 million at December 31, 2014, compared to net unrealized losses of $34.1 million at December 31, 2013. The improvement in unrealized losses at December 31, 2014 when compared to December 31, 2013 reflected a decline in interest rates and a shorter duration of the investment portfolio.
39
Table of Contents
The investment portfolio had an effective duration of 3.71 at December 31, 2014, compared 4.84 at December 31, 2013. Effective duration measures the percentage change in value of the portfolio in response to a change in interest rates. Generally, there is more uncertainty in interest rates over a longer average maturity, resulting in a higher duration percentage. The weighted average yields on available-for-sale investment securities were 2.23% in 2014 and 2.48% in 2013. The average yields on the held-to-maturity portfolio were 4.99% in 2014 and 5.02% in 2013.
At December 31, 2014, Old National had a concentration of investment securities issued by certain states and their political subdivisions with the following aggregate market values: $328.2 million by Indiana, which represented 22.4% of shareholders’ equity, and $194.0 million by Texas, which represented 13.2% of shareholders’ equity. Of the Indiana municipal bonds, 90% are rated “A” or better, and the remaining 10% generally represent non-rated local interest bonds where Old National has a market presence. All of the Texas municipal bonds are rated “AA” or better, and the majority of issues are backed by the “AAA” rated State of Texas Permanent School Fund Guarantee Program. At December 31, 2013, Old National had a concentration of investment securities issued by Indiana and its political subdivisions totaling $297.3 million, which represented 25.6% of shareholders’ equity, and $136.5 million by Texas, which represented 11.7% of shareholders’ equity.
Loan Portfolio
We lend primarily to consumers and small to medium-sized commercial and commercial real estate clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling and retailing. Our policy is to concentrate our lending activity in the geographic market areas we serve, primarily Indiana, southeastern Illinois, western Kentucky and southwestern Michigan.
The following table, including covered loans, presents the composition of the loan portfolio at December 31.
| LOAN PORTFOLIO AT YEAR-END |
||||||||||||||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | 2011 | 2010 | Four-Year Growth Rate |
||||||||||||||||||
| Commercial |
$ | 1,646,767 | $ | 1,402,750 | $ | 1,392,459 | $ | 1,341,409 | $ | 1,211,399 | 8.0 | % | ||||||||||||
| Commercial real estate |
1,751,907 | 1,242,818 | 1,438,709 | 1,393,304 | 942,395 | 16.8 | ||||||||||||||||||
| Consumer |
1,379,117 | 1,049,974 | 1,004,827 | 990,061 | 924,952 | 10.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total loans excluding residential real estate |
4,777,791 | 3,695,542 | 3,835,995 | 3,724,774 | 3,078,746 | 11.6 | ||||||||||||||||||
| Residential real estate |
1,540,410 | 1,387,422 | 1,360,599 | 1,042,429 | 664,705 | 23.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total loans |
6,318,201 | 5,082,964 | 5,196,594 | 4,767,203 | 3,743,451 | 14.0 | % | |||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Less: Allowance for loan losses |
47,849 | 47,145 | 54,763 | 58,060 | 72,309 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net loans |
$ | 6,270,352 | $ | 5,035,819 | $ | 5,141,831 | $ | 4,709,143 | $ | 3,671,142 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and Commercial Real Estate Loans
At December 31, 2014, commercial and commercial real estate loans, including covered loans, were $3.399 billion, an increase of $753.1 million, or 28.5%, compared to December 31, 2013. Included in the total for December 31, 2014 is $234.0 million related to the acquisition of Tower, $370.0 million related to the acquisition of United and $163.0 million related to the acquisition of LSB. In December 2014, $45.5 million of commercial loans and $30.7 million of commercial real estate loans were reclassified to loans held for sale.
40
Table of Contents
The following table presents the maturity distribution and rate sensitivity of commercial loans and an analysis of these loans that have predetermined and floating interest rates. A significant percentage of commercial loans are due within one year, reflecting the short-term nature of a large portion of these loans.
| DISTRIBUTION OF COMMERCIAL LOAN MATURITIES AT DECEMBER 31, 2014 |
||||||||||||||||||||
| (dollars in thousands) |
Within 1 Year |
1 – 5 Years |
Beyond 5 Years |
Total | % of Total |
|||||||||||||||
| Interest rates: |
||||||||||||||||||||
| Predetermined |
$ | 395,420 | $ | 365,622 | $ | 170,729 | $ | 931,771 | 57 | % | ||||||||||
| Floating |
393,493 | 223,049 | 98,454 | 714,996 | 43 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 788,913 | $ | 588,671 | $ | 269,183 | $ | 1,646,767 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consumer Loans
Consumer loans, including automobile loans, personal and home equity loans and lines of credit, increased $329.1 million, or 31.3%, at December 31, 2014 compared to December 31, 2013. Included in the total for December 31, 2014 is $33.1 million related to the acquisition of Tower, $116.4 million related to the acquisition of United and $19.0 million related to the acquisition of LSB. During 2014, Old National also experienced strong organic loan growth in consumer loans. In December 2014, $50.1 million of consumer loans were reclassified to loans held for sale.
Residential Real Estate Loans
Residential real estate loans, primarily 1-4 family properties, increased $153.0 million, or 11.0%, at December 31, 2014 compared to December 31, 2013. Included in the total for December 31, 2014 is $64.7 million related to the acquisition of Tower, $118.3 million related to the acquisition of United and $52.1 million related to the acquisition of LSB. Our decision to sell more loans in the secondary market also impacted residential real estate loan balances in 2014. In December 2014, $71.6 million of residential real estate loans were reclassified to loans held for sale.
Allowance for Loan Losses
To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan losses. The determination of the allowance is based upon the size and current risk characteristics of the loan portfolio and includes an assessment of individual problem loans, actual loss experience, current economic events and regulatory guidance. Additional information about our Allowance for Loan Losses is included in the “Risk Management – Credit Risk” section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Notes 1 and 6 to the consolidated financial statements.
At December 31, 2014, the allowance for loan losses was $47.8 million, an increase of $0.7 million compared to $47.1 million at December 31, 2013. Charge-offs have remained low during 2014 and we continue to see positive trends in credit quality. Continued loan growth in future periods could result in an increase in provision expense. As a percentage of total loans excluding loans held for sale, the allowance decreased to 0.76% at December 31, 2014, from 0.93% at December 31, 2013. The decrease from December 31, 2013 is primarily due to the acquisitions of Tower, United and LSB. The acquired loans were recorded at fair value pursuant to ASC 805, and accordingly no allowance was recorded at the acquisition date. The provision for loan losses was an expense of $3.1 million in 2014 compared to a credit of $2.3 million in 2013.
For commercial loans, the reserve increased by $2.4 million at December 31, 2014, compared to December 31, 2013. The reserve as a percentage of the commercial loan portfolio decreased to 1.07% at December 31, 2014, from 1.09% at December 31, 2013. For commercial real estate loans, the reserve decreased by $1.7 million at December 31, 2014, compared to December 31, 2013. The reserve as a percentage of the commercial real estate loan portfolio decreased to 1.01% at December 31, 2014, from 1.64% at December 31, 2013. The lower reserve need is the result of improved asset quality and the increase in purchased loans that were recorded at fair value. The fair value adjustment considers credit impairment resulting in no need for an allowance for loan losses at the date of acquisition. An allowance may be recorded in future periods if the loan experiences subsequent deterioration. See the discussion in the section “Asset Quality” for additional details.
41
Table of Contents
The reserve for residential real estate loans as a percentage of that portfolio decreased to 0.19% at December 31, 2014, from 0.23% at December 31, 2013. The reserve for consumer loans increased to 0.50% at December 31, 2014, from 0.47% at December 31, 2013.
Allowance for Losses on Unfunded Commitments
We maintain an allowance for losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for loan losses, modified to take into account the probability of a drawdown on the commitment. This allowance is reported as a liability on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for these loan losses is recorded as a component of other expense. The allowance for losses on unfunded commitments was $4.4 million at December 31, 2014, compared to $2.7 million December 31, 2013. The allowance for losses on unfunded commitments increased primarily due to the acquisitions of Tower, United and LSB.
Loans Held for Sale
Loans held for sale were $213.5 million at December 31, 2014, compared to $7.7 million at December 31, 2013. At December 31, 2014, $15.6 million of the loans held for sale consisted of mortgage loans held for immediate sale in the secondary market with servicing released. These loans are sold at or prior to origination at a contracted price to an outside investor on a best efforts basis and remain on the Company’s balance sheet for a short period of time (typically 30 to 60 days). These loans are sold without recourse and Old National has experienced no material losses. Mortgage originations are subject to volatility due to interest rates and home sales.
We have elected the fair value option under FASB ASC 825-10 (SFAS No. 159) prospectively for loans held for sale. The aggregate fair value exceeded the unpaid principal balance by $0.4 million as of December 31, 2014, compared to $0.1 million at December 31, 2013.
During the fourth quarter of 2014, $71.6 million residential real estate loans held for investment, $50.1 million consumer loans held for investment, $45.5 million commercial loans held for investment, and $30.7 million commercial real estate loans held for investment were reclassified to loans held for sale at the lower of cost or fair value. Old National intends to sell these loans in two separate transactions and anticipates that both will be complete prior to September 30, 2015. See Note 2 to the consolidated financial statements for additional information.
Covered Assets
On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC assisted transaction. We entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and OREO. Loans comprise the majority of the assets acquired and are subject to loss share agreements with the FDIC whereby Old National is indemnified against 80% of losses up to $275.0 million, losses in excess of $275.0 million up to $467.2 million at 0% reimbursement, and 80% of losses in excess of $467.2 million with respect to covered assets. As of December 31, 2014, we do not expect losses to exceed $275.0 million.
A summary of covered assets is presented below:
| (dollars in thousands) |
December 31, 2014 |
December 31, 2013 |
||||||
| Loans, net of discount & allowance |
$ | 144,156 | $ | 212,428 | ||||
| Other real estate owned |
9,121 | 13,670 | ||||||
|
|
|
|
|
|||||
| Total covered assets |
$ | 153,277 | $ | 226,098 | ||||
|
|
|
|
|
|||||
42
Table of Contents
FDIC Indemnification Asset
Because the FDIC will reimburse Old National for losses incurred on certain acquired loans, an indemnification asset was recorded at fair value at the acquisition date. The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectibility or contractual limitations. The indemnification asset, on the acquisition date, reflected the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties. Reimbursement claims are submitted to the FDIC and the receivable is reduced when the FDIC pays the claim. At December 31, 2014, the $20.6 million loss sharing asset is comprised of an $18.5 million FDIC indemnification asset and a $2.1 million FDIC loss share receivable. The loss share receivable represents actual incurred losses where reimbursement has not yet been received from the FDIC. The indemnification asset represents future cash flows we expect to collect from the FDIC under the loss sharing agreements and the amount related to the estimated improvements in cash flow expectations that are being amortized over the same period for which those improved cash flows are being accreted into income. At December 31, 2014, $8.8 million of the FDIC indemnification asset is related to expected indemnification payments and $9.7 million is expected to be amortized and reported in noninterest income as an offset to future accreted interest income. We currently expect the majority of the $9.7 million to be amortized over the next 21 months.
A summary of activity for the indemnification asset and loss share receivable is presented below:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Balance at January 1, |
$ | 88,513 | $ | 116,624 | ||||
| Adjustments not reflected in income: |
||||||||
| Cash received from the FDIC |
(26,342 | ) | (19,527 | ) | ||||
| Other |
1,594 | 704 | ||||||
| Adjustments reflected in income: |
||||||||
| (Amortization) accretion |
(41,611 | ) | (10,072 | ) | ||||
| Impairment |
59 | 32 | ||||||
| Write-downs/sale of other real estate |
(1,610 | ) | 1,933 | |||||
| Recovery amounts due to FDIC |
— | (1,243 | ) | |||||
| Other |
— | 62 | ||||||
|
|
|
|
|
|||||
| Balance at December 31, |
$ | 20,603 | $ | 88,513 | ||||
|
|
|
|
|
|||||
Goodwill and Other Intangible Assets
Goodwill and other intangible assets at December 31, 2014, totaled $569.5 million, an increase of $190.8 million compared to $378.7 million at December 31, 2013. During the fourth quarter of 2014, we recorded $42.6 million of goodwill and other intangible assets associated with the acquisition of LSB, which is included in the “Banking” column for segment reporting. Also during the fourth quarter of 2014, Old National decreased customer business relationship intangibles by $0.2 million related to an adjustment to the purchase of an insurance book of business, which is included in the “Insurance” segment. During the third quarter of 2014, we recorded $92.7 million of goodwill and other intangible assets associated with the acquisition of United, which is included in the “Banking” column for segment reporting. During the second quarter of 2014, we recorded $64.6 million of goodwill and other intangible assets associated with the acquisition of Tower, which is included in the “Banking” column for segment reporting. Also during the second quarter of 2014, we increased customer business relationship intangibles by $0.3 million related to the purchase of an insurance book of business, which is included in the “Insurance” segment.
Other Assets
Other assets have increased $17.4 million, or 7.9%, since December 31, 2013 primarily due to increases in deferred tax assets and $9.5 million of loan servicing rights acquired in the United and LSB transactions.
43
Table of Contents
Funding
Total funding, comprised of deposits and wholesale borrowings, was $9.962 billion at December 31, 2014, an increase of 21.1% from $8.230 billion at December 31, 2013. Total deposits were $8.491 billion, including $7.402 billion in transaction accounts and $1.089 billion in time deposits at December 31, 2014. Total deposits increased $1.280 million, or 17.7%, compared to December 31, 2013. Included in total deposits at December 31, 2014 are $446.7 million from the acquisition of Tower, $691.8 million from the United acquisition and $288.5 million from the LSB acquisition. Noninterest-bearing demand deposits increased $401.3 million, or 19.8%, compared to December 31, 2013. NOW deposits increased $400.9 million, or 22.6%, while savings deposits increased $280.9 million, or 14.5%, compared to December 31, 2013. Money market deposits increased $125.6 million, or 28.0%, compared to December 31, 2013. Time deposits increased $71.0 million, or 7.0%, compared to December 31, 2013.
We use wholesale funding to augment deposit funding and to help maintain our desired interest rate risk position. At December 31, 2014, wholesale borrowings, including short-term borrowings and other borrowings, increased $452.7 million, or 44.4%, from December 31, 2013. Wholesale borrowing as a percentage of total funding was 14.8% at December 31, 2014, compared to 12.4% at December 31, 2013. The increase in wholesale funding during 2014 was primarily in short maturity FHLB advances combined with the issuance of $175 million of senior unsecured debt in August 2014, both of which are reported in other borrowings. See Notes 12 and 13 to the consolidated financial statements for additional details on our financing activities.
The following table details the average balances of all funding sources for the years ended December 31.
| FUNDING SOURCES – AVERAGE BALANCES |
||||||||||||||||||||
| % Change From Prior Year |
||||||||||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | 2014 | 2013 | |||||||||||||||
| Demand deposits |
$ | 2,166,628 | $ | 1,952,790 | $ | 1,828,750 | 11.0 | % | 6.8 | % | ||||||||||
| NOW deposits |
1,989,794 | 1,734,809 | 1,608,643 | 14.7 | 7.8 | |||||||||||||||
| Savings deposits |
2,104,076 | 1,916,133 | 1,728,887 | 9.8 | 10.8 | |||||||||||||||
| Money market deposits |
490,247 | 368,424 | 288,986 | 33.1 | 27.5 | |||||||||||||||
| Time deposits |
1,024,377 | 1,152,309 | 1,319,958 | (11.1 | ) | (12.7 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total deposits |
7,775,122 | 7,124,465 | 6,775,224 | 9.1 | 5.2 | |||||||||||||||
| Short-term borrowings |
404,919 | 517,653 | 413,921 | (21.8 | ) | 25.1 | ||||||||||||||
| Other borrowings |
753,939 | 539,323 | 280,219 | 39.8 | 92.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total funding sources |
$ | 8,933,980 | $ | 8,181,441 | $ | 7,469,364 | 9.2 | % | 9.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The following table presents a maturity distribution for certificates of deposit with denominations of $100,000 or more at December 31.
| CERTIFICATES OF DEPOSIT, $100,000 AND OVER |
||||||||||||||||||||
| Maturity Distribution | ||||||||||||||||||||
| (dollars in thousands) |
Year-End Balance |
1-90 Days |
91-180 Days |
181-365 Days |
Beyond 1 Year |
|||||||||||||||
| 2014 |
$ | 313,629 | $ | 64,149 | $ | 33,443 | $ | 70,043 | $ | 145,994 | ||||||||||
| 2013 |
265,295 | 51,808 | 28,071 | 71,781 | 113,635 | |||||||||||||||
| 2012 |
365,458 | 53,790 | 50,926 | 118,818 | 141,924 | |||||||||||||||
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities increased $30.2 million, or 16.0%, since December 31, 2013 primarily due to increases in accrued expenses related to our acquisitions, accrued pension expense, and fluctuations in the fair value of derivative financial instruments.
44
Table of Contents
Capital
Shareholders’ equity totaled $1.466 billion or 12.6% of total assets at December 31, 2014, and $1.163 billion or 12.1% of total assets at December 31, 2013. The December 31, 2014 balance includes $78.7 million from the 5.6 million shares of common stock that were issued in conjunction with the acquisition of Tower, $123.8 million from the 9.1 million shares of common stock that were issued in conjunction with the acquisition of United, and $51.8 million from the 3.6 million shares of common stock that were issued in conjunction with the acquisition of LSB.
We paid cash dividends of $0.44 per share in 2014, which decreased equity by $48.2 million. We paid cash dividends of $0.40 per share in 2013, which decreased equity by $40.3 million. We repurchased shares of our stock, reducing shareholders’ equity by $25.8 million in 2014 and $24.3 million in 2013. During 2014, we repurchased 1.7 million shares of our common stock under our buyback program. During 2013, we repurchased 1.6 million shares of our common stock under our buyback program. The remaining repurchases related primarily to our employee stock based compensation plans. The change in unrealized losses on investment securities increased equity by $21.4 million in 2014 and decreased equity by $80.2 million in 2013. The change in unrealized losses on cash flow hedges decreased equity by $5.7 million in 2014 and decreased equity by $0.2 million in 2013. Shares issued for reinvested dividends, stock options, restricted stock and stock compensation plans increased shareholders’ equity by $6.3 million in 2014, compared to $6.0 million in 2013.
Capital Adequacy
Old National and the banking industry are subject to various regulatory capital requirements administered by the federal banking agencies. For additional information on capital adequacy see Note 23 to the consolidated financial statements.
RISK MANAGEMENT
Overview
Management, with the oversight of the Board of Directors, has in place company-wide structures, processes, and controls for managing and mitigating risk. Our Chief Risk Officer is independent of management and reports directly to the Chair of the Board’s Enterprise Risk Management committee. The following discussion addresses the three major risks we face: credit, market, and liquidity.
Credit Risk
Credit risk represents the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms. Our primary credit risks result from our investment and lending activities.
Investment Activities
We carry a higher exposure to loss in our pooled trust preferred securities, which are collateralized debt obligations, due to illiquidity in that market and the performance of the underlying collateral. At December 31, 2014, we had pooled trust preferred securities with a fair value of approximately $6.6 million, or 0.2% of the available-for-sale securities portfolio. These securities remained classified as available-for-sale and at December 31, 2014, the unrealized loss on our pooled trust preferred securities was approximately $11.4 million. There was no other-than-temporary-impairment recorded in 2014 or 2013 on these securities.
All of our mortgage-backed securities are backed by U.S. government-sponsored or federal agencies. Municipal bonds, corporate bonds and other debt securities are evaluated by reviewing the credit-worthiness of the issuer and general market conditions. See Note 4 to the consolidated financial statements for additional details about our investment security portfolio.
45
Table of Contents
Counterparty Exposure
Counterparty exposure is the risk that the other party in a financial transaction will not fulfill its obligation. We define counterparty exposure as nonperformance risk in transactions involving federal funds sold and purchased, repurchase agreements, correspondent bank relationships, and derivative contracts with companies in the financial services industry. Old National manages exposure to counterparty risk in connection with its derivatives transactions by generally engaging in transactions with counterparties having ratings of at least A by Standard & Poor’s Rating Service or A2 by Moody’s Investors Service. Total credit exposure is monitored by counterparty, and managed within limits that management believes to be prudent. Old National’s net counterparty exposure was an asset of $413.8 million at December 31, 2014.
Lending Activities
Commercial
Commercial and industrial loans are made primarily for the purpose of financing equipment acquisition, expansion, working capital, and other general business purposes. Lease financing consists of direct financing leases and are used by commercial customers to finance capital purchases ranging from computer equipment to transportation equipment. The credit decisions for these transactions are based upon an assessment of the overall financial capacity of the applicant. A determination is made as to the applicant’s ability to repay in accordance with the proposed terms as well as an overall assessment of the risks involved. In addition to an evaluation of the applicant’s financial condition, a determination is made of the probable adequacy of the primary and secondary sources of repayment, such as additional collateral or personal guarantees, to be relied upon in the transaction. Credit agency reports of the applicant’s credit history supplement the analysis of the applicant’s creditworthiness.
Commercial mortgages and construction loans are offered to real estate investors, developers, and builders primarily domiciled in the geographic market areas we serve, primarily Indiana, southeastern Illinois, western Kentucky and southwestern Michigan. These loans are secured by first mortgages on real estate at loan-to-value (“LTV”) margins deemed appropriate for the property type, quality, location and sponsorship. Generally, these LTV ratios do not exceed 80%. The commercial properties are predominantly non-residential properties such as retail centers, apartments, industrial properties and, to a lesser extent, more specialized properties. Substantially all of our commercial real estate loans are secured by properties located in our primary market area.
In the underwriting of our commercial real estate loans, we obtain appraisals for the underlying properties. Decisions to lend are based on the economic viability of the property and the creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we primarily emphasize the ratio of the property’s projected net cash flows to the loan’s debt service requirement. The debt service coverage ratio normally is not less than 120% and it is computed after deduction for a vacancy factor and property expenses as appropriate. In addition, a personal guarantee of the loan or a portion thereof is often required from the principal(s) of the borrower. We require title insurance insuring the priority of our lien, fire, and extended coverage casualty insurance, and flood insurance, if appropriate, in order to protect our security interest in the underlying property. In addition, business interruption insurance or other insurance may be required.
Construction loans are underwritten against projected cash flows derived from rental income, business income from an owner-occupant or the sale of the property to an end-user. We may mitigate the risks associated with these types of loans by requiring fixed-price construction contracts, performance and payment bonding, controlled disbursements, and pre-sale contracts or pre-lease agreements.
Consumer
We offer a variety of first mortgage and junior lien loans to consumers within our markets, with residential home mortgages comprising our largest consumer loan category. These loans are secured by a primary residence and are underwritten using traditional underwriting systems to assess the credit risks of the consumer. Decisions are primarily based on LTV ratios, debt-to-income (“DTI”) ratios, liquidity and credit scores. A maximum LTV ratio of 80% is generally required, although higher levels are permitted with mortgage insurance or other mitigating factors. We offer fixed rate mortgages and variable rate mortgages with interest rates that are subject to change every year
46
Table of Contents
after the first, third, fifth, or seventh year, depending on the product and are based on fully-indexed rates such as the London Interbank Offered Rate (“LIBOR”). We do not offer interest-only loans, payment-option facilities, sub-prime loans, or any product with negative amortization.
Home equity loans are secured primarily by second mortgages on residential property of the borrower. The underwriting terms for the home equity product generally permits borrowing availability, in the aggregate, up to 90% of the appraised value of the collateral property at the time of origination. We offer fixed and variable rate home equity loans, with variable rate loans underwritten at fully-indexed rates. Decisions are primarily based on LTV ratios, DTI ratios, liquidity, and credit scores. We do not offer home equity loan products with reduced documentation.
Automobile loans include loans and leases secured by new or used automobiles. We originate automobile loans and leases primarily on an indirect basis through selected dealerships. We require borrowers to maintain collision insurance on automobiles securing consumer loans, with us listed as loss payee. Our procedures for underwriting automobile loans include an assessment of an applicant’s overall financial capacity, including credit history and the ability to meet existing obligations and payments on the proposed loan. Although an applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral security to the proposed loan amount.
Asset Quality
Community-based lending personnel, along with region-based independent underwriting and analytic support staff, extend credit under guidelines established and administered by our Enterprise Risk Committee. This committee, which meets quarterly, is made up of outside directors. The committee monitors credit quality through its review of information such as delinquencies, credit exposures, peer comparisons, problem loans and charge-offs. In addition, the committee reviews and approves recommended loan policy changes to assure it remains appropriate for the current lending environment.
We lend primarily to small- and medium-sized commercial and commercial real estate clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling and retailing. At December 31, 2014, we had no concentration of loans in any single industry exceeding 10% of our portfolio and had no exposure to foreign borrowers or sovereign debt. Our policy is to concentrate our lending activity in the geographic market areas we serve, primarily Indiana, southeastern Illinois, western Kentucky and southwestern Michigan. We are experiencing a slow and gradual improvement in the economy of our principal markets. Management expects that trends in under-performing, criticized and classified loans will be influenced by the degree to which the economy strengthens or weakens.
During the third quarter of 2011, Old National acquired the banking operations of Integra Bank in an FDIC assisted transaction. As of December 31, 2014, acquired loans totaled $184.1 million and there was $9.1 million of other real estate owned. The Company entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and other real estate owned. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. At December 31, 2014, approximately $144.2 million of loans, net of discount and allowance, and $9.1 million of other real estate owned are covered by the loss sharing agreements. Under the terms of the loss sharing agreements, the FDIC will reimburse Old National for 80% of losses up to $275.0 million. Currently we do not expect losses to exceed $275.0 million. These covered assets are included in our summary of under-performing, criticized and classified assets found below.
On April 25, 2014, Old National closed on its acquisition of Tower. As of December 31, 2014, these acquired loans totaled $331.8 million and there was $0.3 million of other real estate owned. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. Old National reviewed the acquired loans and determined that as of December 31, 2014, $15.8 million met the definition of criticized, $19.2 million were considered classified, and $0.2 million were doubtful. Our current preference would be to work these loans and avoid foreclosure actions unless additional credit deterioration becomes apparent. These assets are included in our summary of under-performing, criticized and classified assets found below.
47
Table of Contents
On July 31, 2014, Old National closed on its acquisition of United. As of December 31, 2014, these acquired loans totaled $604.7 million and there was $1.7 million of other real estate owned. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. Old National reviewed the acquired loans and determined that as of December 31, 2014, $39.6 million met the definition of criticized and $29.4 million were considered classified. None of these loans met the definition of doubtful at December 31, 2014. Our current preference would be to work these loans and avoid foreclosure actions unless additional credit deterioration becomes apparent. These assets are included in our summary of under-performing, criticized and classified assets found below.
On November 1, 2014, Old National closed on its acquisition of LSB. As of December 31, 2014, these acquired loans totaled $235.1 million. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. Old National reviewed the acquired loans and determined that as of December 31, 2014, $22.9 million met the definition of criticized and $17.0 million were considered classified. None of these loans met the definition of doubtful at December 31, 2014. Our current preference would be to work these loans and avoid foreclosure actions unless additional credit deterioration becomes apparent. These assets are included in our summary of under-performing, criticized and classified assets found below.
48
Table of Contents
Summary of under-performing, criticized and classified assets:
| ASSET QUALITY |
||||||||||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Nonaccrual loans: |
||||||||||||||||||||
| Commercial |
$ | 38,460 | $ | 28,635 | $ | 36,766 | $ | 34,104 | $ | 25,488 | ||||||||||
| Commercial real estate |
67,402 | 52,363 | 95,829 | 66,187 | 30,416 | |||||||||||||||
| Residential real estate |
13,968 | 10,333 | 11,986 | 10,247 | 8,719 | |||||||||||||||
| Consumer |
5,903 | 5,318 | 5,809 | 4,790 | 6,322 | |||||||||||||||
| Covered loans (1) |
15,124 | 31,793 | 103,946 | 182,880 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total nonaccrual loans (2) |
140,857 | 128,442 | 254,336 | 298,208 | 70,945 | |||||||||||||||
| Renegotiated loans not on nonaccrual: |
||||||||||||||||||||
| Noncovered loans |
12,710 | 15,596 | 9,737 | 1,325 | — | |||||||||||||||
| Covered loans |
148 | 148 | 177 | — | — | |||||||||||||||
| Past due loans still accruing (90 days or more): |
||||||||||||||||||||
| Commercial |
33 | — | 322 | 358 | 79 | |||||||||||||||
| Commercial real estate |
138 | — | 236 | 279 | — | |||||||||||||||
| Residential real estate |
1 | 35 | 66 | — | — | |||||||||||||||
| Consumer |
286 | 189 | 438 | 473 | 493 | |||||||||||||||
| Covered loans (1) |
— | 14 | 15 | 2,338 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total past due loans |
458 | 238 | 1,077 | 3,448 | 572 | |||||||||||||||
| Other real estate owned |
7,241 | 7,562 | 11,179 | 7,119 | 5,591 | |||||||||||||||
| Other real estate owned, covered (1) |
9,121 | 13,670 | 26,137 | 30,443 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total under-performing assets |
$ | 170,535 | $ | 165,656 | $ | 302,643 | $ | 340,543 | $ | 77,108 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Classified loans (includes nonaccrual, renegotiated, past due 90 days and other problem loans) |
$ | 233,486 | $ | 159,783 | $ | 233,445 | $ | 204,120 | $ | 174,341 | ||||||||||
| Classified loans, covered (1) |
17,413 | 35,500 | 121,977 | 200,221 | — | |||||||||||||||
| Other classified assets (3) |
26,479 | 43,861 | 59,202 | 106,880 | 105,572 | |||||||||||||||
| Criticized loans |
194,809 | 135,401 | 113,264 | 80,148 | 84,017 | |||||||||||||||
| Criticized loans, covered (1) |
4,525 | 8,421 | 9,344 | 23,034 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total criticized and classified assets |
$ | 476,712 | $ | 382,966 | $ | 537,232 | $ | 614,403 | $ | 363,930 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Asset Quality Ratios including covered assets: |
||||||||||||||||||||
| Non-performing loans/total loans (4) (5) |
2.43 | % | 2.84 | % | 5.08 | % | 6.28 | % | 1.90 | % | ||||||||||
| Under-performing assets/total loans and foreclosed properties (4) |
2.69 | 3.25 | 5.78 | 7.09 | 2.06 | |||||||||||||||
| Under-performing assets/total assets |
1.46 | 1.73 | 3.17 | 3.96 | 1.06 | |||||||||||||||
| Allowance for loan losses/under-performing assets (6) |
28.06 | 28.46 | 18.09 | 17.05 | 93.78 | |||||||||||||||
| Allowance for loan losses/nonaccrual loans (2) |
33.97 | 36.71 | 21.53 | 19.47 | 101.92 | |||||||||||||||
| Asset Quality Ratios excluding covered assets: |
||||||||||||||||||||
| Non-performing loans/total loans (4) (5) |
2.24 | 2.31 | 3.31 | 2.82 | 1.90 | |||||||||||||||
| Under-performing assets/total loans and foreclosed properties (4) |
2.37 | 2.46 | 3.55 | 3.01 | 2.06 | |||||||||||||||
| Under-performing assets/total assets |
1.25 | 1.25 | 1.80 | 1.45 | 1.06 | |||||||||||||||
| Allowance for loan losses/under-performing assets (6) |
30.31 | 34.78 | 28.55 | 45.74 | 93.78 | |||||||||||||||
| Allowance for loan losses/nonaccrual loans (2) |
35.23 | 43.19 | 32.61 | 49.53 | 101.92 | |||||||||||||||
| (1) | The Company entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans and other real estate owned. At December 31, 2014, we expect 80% of any losses incurred on these covered assets to be reimbursed to Old National by the FDIC. |
| (2) | Includes approximately $41.2 million, $38.3 million and $156.8 million for 2014, 2013 and 2012, respectively, of purchased credit impaired loans that are categorized as nonaccrual because the collection of principal or interest is doubtful. These loans are accounted for under FASB ASC 310-30 and accordingly treated as performing assets. |
| (3) | Includes 3 pooled trust preferred securities, 4 corporate securities and 1 insurance policy at December 31, 2014. |
| (4) | Loans exclude loans held for sale and leases held for sale. |
| (5) | Non-performing loans include nonaccrual and renegotiated loans. |
| (6) | Because the acquired loans were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded. No allowance for loan losses is recorded on the acquisition date. |
49
Table of Contents
Under-performing assets totaled $170.5 million at December 31, 2014, compared to $165.7 million at December 31, 2013. Under-performing assets as a percent of total loans and other real estate owned at December 31, 2014 was 2.69%, a 56 basis point improvement from 3.25% at December 31, 2013. At December 31, 2014, under-performing assets related to covered assets acquired in the Integra Bank acquisition were approximately $24.4 million, which included $15.1 million of nonaccrual loans, $0.1 million of renegotiated loans and $9.1 million of other real estate owned. The nonaccrual loans are categorized in this manner because the collection of principal or interest is doubtful. However, they are accounted for under FASB ASC 310-30 and accordingly treated as performing assets.
Nonaccrual loans increased $12.4 million from December 31, 2013 to December 31, 2014 primarily due to increases in nonaccrual commercial and commercial real estate loans, partially offset by a decrease in our acquired covered nonaccrual loans. Nonaccrual loans, however, have remained at elevated levels since the acquisition of Monroe Bancorp and the FDIC-assisted acquisition of Integra in 2011. In addition, nonaccrual loans at December 31, 2014 include $12.5 million of loans related to the Tower acquisition in April 2014, $23.5 million of loans related to the United acquisition in July 2014, and $15.8 million of loans related to the LSB acquisition in November 2014. Because the acquired loans were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded. No allowance for loan losses is recorded on the acquisition date. The ratio of non-performing loans to total loans at December 31, 2014 was 2.43%, a 41 basis point improvement from 2.84% at December 31, 2013. As a percent of nonaccrual loans (excluding covered loans), the allowance for loan losses was 35.23% at December 31, 2014, compared to 43.19% at December 31, 2013. Included in nonaccrual loans at December 31, 2014, December 31, 2013 and December 31, 2012 were $41.2 million, $38.3 million and $156.8 million, respectively, of purchased credit impaired loans that were included in the nonaccrual category because the collection of principal or interest is doubtful. However, they are accounted for under FASB ASC 310-30 and accordingly treated as performing assets. We would expect our nonaccrual loans to remain at elevated levels until management can work through and resolve these purchased credit impaired loans.
Interest income of approximately $5.7 million and $5.9 million would have been recorded on nonaccrual and renegotiated loans outstanding at December 31, 2014 and 2013, respectively, if such loans had been accruing interest throughout the year in accordance with their original terms. Excluding purchased credit impaired loans accounted for under ASC 310-30, the amount of interest income actually recorded on nonaccrual and renegotiated loans was $1.6 million in 2014 and 2013. We had $22.1 million of renegotiated loans which are included in nonaccrual loans at December 31, 2014, compared to $33.1 million at December 31, 2013.
Total criticized and classified assets increased $93.7 million from December 31, 2013 to December 31, 2014. Included in criticized and classified assets at December 31, 2014, is $35.1 million related to the acquisition of Tower, $69.0 million related to the acquisition of United and $39.9 million related to the acquisition of LSB. Other classified assets include $26.5 million and $43.9 million of investment securities that fell below investment grade rating at December 31, 2014 and December 31, 2013, respectively.
Old National may choose to restructure the contractual terms of certain loans. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.
Any loans that are modified are reviewed by Old National to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate of new debt with similar risk, or a permanent reduction of the recorded investment of the loan.
Loans modified in a TDR are typically placed on nonaccrual status until we determine the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms for six months.
If we are unable to resolve a nonperforming loan issue, the credit will be charged off when it is apparent there will be a loss. For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss
50
Table of Contents
based on quantitative benchmarks or subjectively based upon certain events or particular circumstances. It is our policy to charge off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or became 90 days or more delinquent, without regard to the collateral position. For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due, whichever is earlier.
For commercial TDRs, an allocated reserve is established within the allowance for loan losses for the difference between the carrying value of the loan and its computed value. To determine the value of the loan, one of the following methods is selected: (1) the present value of expected cash flows discounted at the loan’s original effective interest rate, (2) the loan’s observable market price, or (3) the fair value of the collateral value, if the loan is collateral dependent. The allocated reserve is established as the difference between the carrying value of the loan and the collectable value. If there are significant changes in the amount or timing of the loan’s expected future cash flows, impairment is recalculated and the valuation allowance is adjusted accordingly.
When a consumer or residential loan is identified as a troubled debt restructuring, the loan is written down to its collateral value less selling costs.
At December 31, 2014, our TDRs consisted of $15.2 million of commercial loans, $15.2 million of commercial real estate loans, $2.5 million of consumer loans and $2.1 million of residential loans, totaling $35.0 million. Approximately $22.1 million of the TDRs at December 31, 2014 were included with nonaccrual loans. At December 31, 2013, our TDRs consisted of $22.5 million of commercial loans, $22.6 million of commercial real estate loans, $1.4 million of consumer loans and $2.4 million of residential loans, totaling $48.9 million. Approximately $33.1 million of the TDRs at December 31, 2013 were included with nonaccrual loans.
As of December 31, 2014 and 2013, Old National has allocated $2.8 million and $4.1 million of specific reserves to customers whose loan terms have been modified in TDRs, respectively. As of December 31, 2014, Old National had committed to lend an additional $1.1 million to customers with outstanding loans that are classified as TDRs.
The terms of certain other loans were modified during the year ended December 31, 2014 that did not meet the definition of a TDR. It is our process to review all classified and criticized loans that, during the period, have been renewed, have entered into a forbearance agreement, have gone from principal and interest to interest only, or have extended the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on its debt in the foreseeable future without the modification. The evaluation is performed under our internal underwriting policy. We also evaluate whether a concession has been granted or if we were adequately compensated through a market interest rate, additional collateral or a bona fide guarantee. We also consider whether the modification was insignificant relative to the other terms of the agreement or if the delay in a payment was 90 days or less.
Purchased credit impaired (“PCI”) loans are not considered impaired until after the point at which there has been a degradation of cash flows below our expected cash flows at acquisition. If a PCI loan is subsequently modified, and meets the definition of a TDR, it will be removed from PCI accounting and accounted for as a TDR only if the PCI loan was being accounted for individually. If the purchased credit impaired loan is being accounted for as part of a pool, it will not be removed from the pool. As of December 31, 2014, it has not been necessary to remove any loans from PCI accounting.
In general, once a modified loan is considered a TDR, the loan will always be considered a TDR, and therefore impaired, until it is paid in full, otherwise settled, sold or charged off. However, recent guidance also permits for loans to be removed from TDR status under these circumstances: (1) at the time of the subsequent restructuring, the borrower is not experiencing financial difficulties, and this is documented by a current credit evaluation at the time of the restructuring, (2) under the terms of the subsequent restructuring agreement, the institution has granted no concession to the borrower; and (3) the subsequent restructuring agreement includes market terms that are no less favorable than those that would be offered for a comparable new loan. For loans subsequently restructured that have cumulative principal forgiveness, the loan should continue to be measured in accordance with ASC 310-10, “Receivables – Overall”. However, consistent with ASC 310-40-50-2, “Troubled Debt Restructurings by Creditors, Creditor Disclosure of Troubled Debt Restructurings,” the loan would not be required to be reported in the years following the restructuring if the subsequent restructuring meets both of these criteria: (1) has an interest rate at the time of the subsequent restructuring that is not less than a market interest rate; and (2) is performing in compliance with its modified terms after the subsequent restructuring.
51
Table of Contents
To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan losses. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience.
The activity in our allowance for loan losses is as follows:
| ALLOWANCE FOR LOAN LOSSES |
| (dollars in thousands) |
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Balance, January 1 |
$ | 47,145 | $ | 54,763 | $ | 58,060 | $ | 72,309 | $ | 69,548 | ||||||||||
| Loans charged-off: |
||||||||||||||||||||
| Commercial |
3,396 | 3,810 | 7,636 | 10,300 | 11,967 | |||||||||||||||
| Commercial real estate |
2,352 | 5,427 | 4,386 | 12,319 | 10,196 | |||||||||||||||
| Residential real estate |
793 | 1,487 | 2,204 | 1,945 | 2,296 | |||||||||||||||
| Consumer credit |
4,675 | 6,279 | 8,094 | 10,335 | 16,848 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total charge-offs |
11,216 | 17,003 | 22,320 | 34,899 | 41,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Recoveries on charged-off loans: |
||||||||||||||||||||
| Commercial |
2,986 | 4,098 | 5,166 | 4,330 | 5,060 | |||||||||||||||
| Commercial real estate |
2,576 | 2,963 | 5,104 | 2,302 | 2,041 | |||||||||||||||
| Residential real estate |
205 | 310 | 464 | 319 | 172 | |||||||||||||||
| Consumer credit |
3,056 | 4,333 | 3,259 | 6,226 | 6,014 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total recoveries |
8,823 | 11,704 | 13,993 | 13,177 | 13,287 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net charge-offs |
2,393 | 5,299 | 8,327 | 21,722 | 28,020 | |||||||||||||||
| Provision charged to expense |
3,097 | (2,319 | ) | 5,030 | 7,473 | 30,781 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance, December 31 |
$ | 47,849 | $ | 47,145 | $ | 54,763 | $ | 58,060 | $ | 72,309 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Average loans for the year (1) |
$ | 5,703,294 | $ | 5,135,139 | $ | 4,857,522 | $ | 4,440,467 | $ | 3,722,861 | ||||||||||
| Asset Quality Ratios: |
||||||||||||||||||||
| Allowance/year-end loans (1) |
0.76 | % | 0.93 | % | 1.05 | % | 1.22 | % | 1.93 | % | ||||||||||
| Allowance/average loans (1) |
0.84 | 0.92 | 1.13 | 1.31 | 1.94 | |||||||||||||||
| Net charge-offs/average loans (2) |
0.04 | 0.10 | 0.17 | 0.49 | 0.75 | |||||||||||||||
| (1) | Loans exclude loans held for sale. |
| (2) | Net charge-offs include write-downs on loans transferred to held for sale. |
The allowance for loan losses increased $0.7 million, or 1.5%, from December 31, 2013 to December 31, 2014. Net charge-offs totaled $2.4 million in 2014 and $5.3 million in 2013. There were no industry segments representing a significant share of total net charge-offs. Net charge-offs to average loans was 0.04% for 2014 compared to 0.10% for 2013. The allowance to average loans, which ranged from 0.76% to 1.93% for the last five years, was 0.76% at December 31, 2014. Over the last twelve months, charge-offs have remained low and we continue to see positive trends in credit quality. Continued loan growth in future periods could result in an increase in provision expense.
Because the acquired loans were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded. No allowance for loan losses is recorded on the acquisition date. We would expect that as the fair value mark is accreted into income over future periods, a reserve will be established to absorb credit deterioration or adverse changes in expected cash flows. Through December 31, 2014, $1.3 million, $3.6 million, and $0.1 million had been reserved for these purchased credits from Monroe Bancorp, Integra Bank, and United Bancorp, respectively.
52
Table of Contents
The following table provides additional details of the following components of the allowance for loan losses, including FAS 5/ASC 450 (Accounting for Contingencies), FAS 114/ASC 310-40 (Accounting by Creditors for Impairment of a Loan) and SOP 03-3/ASC 310-30 (Accounting for Certain Loans or Debt Securities Acquired in a Transfer):
| Purchased Loans | ||||||||||||||||||||||||||||||||
| Legacy | Covered | Non-covered | ||||||||||||||||||||||||||||||
| (dollars in thousands) |
FAS 5 | FAS 114 | FAS 5 | FAS 114 | SOP 03-3 | FAS 5 | FAS 114 | SOP 03-3 | ||||||||||||||||||||||||
| Loan balance |
$ | 4,820,452 | $ | 40,147 | $ | 64,139 | $ | 5,412 | $ | 78,157 | $ | 1,224,263 | $ | 38,261 | $ | 47,370 | ||||||||||||||||
| Remaining purchase discount |
— | — | 3,783 | — | 32,821 | 67,220 | 13,034 | 31,634 | ||||||||||||||||||||||||
| Allowance, January 1, 2014 |
30,826 | 8,346 | 1,552 | — | 3,852 | — | — | 2,569 | ||||||||||||||||||||||||
| Charge-offs |
(2,038 | ) | (5,748 | ) | (114 | ) | (604 | ) | (53 | ) | (1,184 | ) | (907 | ) | (568 | ) | ||||||||||||||||
| Recoveries |
742 | 5,562 | 29 | 113 | 79 | 355 | 1,786 | 157 | ||||||||||||||||||||||||
| Provision expense |
4,444 | 624 | (460 | ) | 1,932 | (2,774 | ) | 829 | (879 | ) | (619 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Allowance, December 31, 2014 |
$ | 33,974 | $ | 8,784 | $ | 1,007 | $ | 1,441 | $ | 1,104 | $ | — | $ | — | $ | 1,539 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
We maintain an allowance for losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for loan losses, modified to take into account the probability of a drawdown on the commitment. The $4.4 million reserve for unfunded loan commitments at December 31, 2014 is classified as a liability account on the balance sheet. The reserve for unfunded loan commitments was $2.7 million at December 31, 2013. The reserve for unfunded loan commitments increased primarily due to the acquisitions of Tower, United and LSB.
The following table details the allowance for loan losses by loan category and the percent of loans in each category compared to total loans at December 31.
| ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES BY CATEGORY OF LOANS | ||||||||||||||||||||||||||||||||||||||||
| AND THE PERCENTAGE OF LOANS BY CATEGORY TO TOTAL LOANS |
||||||||||||||||||||||||||||||||||||||||
| 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||
| (dollars in thousands) |
Amount | Percent of Loans to Total Loans |
Amount | Percent of Loans to Total Loans |
Amount | Percent of Loans to Total Loans |
Amount | Percent of Loans to Total Loans |
Amount | Percent of Loans to Total Loans |
||||||||||||||||||||||||||||||
| Commercial |
$ | 17,401 | 25.8 | % | $ | 15,013 | 27.0 | % | $ | 14,642 | 25.7 | % | $ | 19,959 | 25.5 | % | $ | 26,204 | 32.3 | % | ||||||||||||||||||||
| Commercial real estate |
17,348 | 27.1 | 19,031 | 22.8 | 26,391 | 24.2 | 26,862 | 22.4 | 32,654 | 25.2 | ||||||||||||||||||||||||||||||
| Residential real estate |
2,962 | 24.1 | 3,123 | 26.8 | 3,677 | 25.5 | 3,516 | 20.9 | 2,309 | 17.8 | ||||||||||||||||||||||||||||||
| Consumer credit |
6,586 | 20.7 | 4,574 | 19.1 | 4,337 | 17.4 | 6,780 | 18.1 | 11,142 | 24.7 | ||||||||||||||||||||||||||||||
| Covered loans |
3,552 | 2.3 | 5,404 | 4.3 | 5,716 | 7.2 | 943 | 13.1 | — | — | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
$ | 47,849 | 100.0 | % | $ | 47,145 | 100.0 | % | $ | 54,763 | 100.0 | % | $ | 58,060 | 100.0 | % | $ | 72,309 | 100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Market Risk
Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.
The objective of our interest rate management process is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to
53
Table of Contents
changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve Board.
In managing interest rate risk, we, through the Funds Management Committee, a committee of the Board of Directors, establish guidelines, for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates. Based on the results of our analysis, we may use different techniques to manage changing trends in interest rates including:
| • | adjusting balance sheet mix or altering interest rate characteristics of assets and liabilities; |
| • | changing product pricing strategies; |
| • | modifying characteristics of the investment securities portfolio; or |
| • | using derivative financial instruments, to a limited degree. |
A key element in our ongoing process is to measure and monitor interest rate risk using a model to quantify the impact of changing interest rates on the Company. The model quantifies the effects of various possible interest rate scenarios on projected net interest income. The model measures the impact on net interest income relative to a base case scenario. The base case scenario assumes that the balance sheet and interest rates are held at current levels. The model shows our projected net interest income sensitivity based on interest rate changes only and does not consider other forecast assumptions.
The following table illustrates our projected net interest income sensitivity over a two year cumulative horizon based on the asset/liability model as of December 31, 2014:
| Immediate Rate Decrease -50 Basis Points |
Immediate Rate Increase | |||||||||||||||||||
| (dollars in thousands) |
Base | +100 Basis Points |
+200 Basis Points |
+300 Basis Points |
||||||||||||||||
| December 31, 2014 |
||||||||||||||||||||
| Projected interest income: |
||||||||||||||||||||
| Money market, other interest earning investments and investment securities |
$ | 183,469 | $ | 195,771 | $ | 213,496 | $ | 227,981 | $ | 240,635 | ||||||||||
| Loans |
462,079 | 481,643 | 545,017 | 608,041 | 669,944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total interest income |
645,548 | 677,414 | 758,513 | 836,022 | 910,579 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Projected interest expense: |
||||||||||||||||||||
| Deposits |
19,551 | 29,629 | 77,477 | 125,326 | 173,174 | |||||||||||||||
| Borrowings |
38,049 | 41,105 | 56,764 | 72,422 | 88,080 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total interest expense |
57,600 | 70,734 | 134,241 | 197,748 | 261,254 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net interest income |
$ | 587,948 | $ | 606,680 | $ | 624,272 | $ | 638,274 | $ | 649,325 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Change from base |
$ | (18,732 | ) | $ | 17,592 | $ | 31,594 | $ | 42,645 | |||||||||||
| % change from base |
-3.09 | % | 2.90 | % | 5.21 | % | 7.03 | % | ||||||||||||
At December 31, 2013, our two year cumulative horizon modeling results indicated a -0.22%, -3.34%, and -6.86% change in net interest income from base case for the +100 basis points, +200 basis points, and +300 basis points scenarios, respectively. As a result of the already low interest rate environment, we did not include a falling interest rate scenario in 2013. Our asset sensitivity improved year over year primarily as a result of changes in our balance sheet and the shortened duration of our securities portfolio. Also contributing to the improvement was the issuance of $175 million of fixed rate debt, approximately $120 million of variable-rate mortgage loans acquired from United Bancorp, and our use of derivative instruments including certain cash flow hedges on variable-rate debt with a notional amount of $525 million at December 31, 2014.
A key element in the measurement and modeling of interest rate risk are the re-pricing assumptions of our transaction deposit accounts, which have no contractual maturity dates. We assume this deposit base is comprised of both core and more volatile balances and consists of both non-interest bearing and interest bearing accounts. Core deposit balances are assumed to be less interest rate sensitive and provide longer term funding. Volatile
54
Table of Contents
balances are assumed to be more interest rate sensitive and shorter in term. As part of our semi-static balance sheet modeling, we assume interest rates paid on the volatile deposits move in conjunction with changes in interest rates, in order to retain these deposits. This may include current non-interest bearing accounts.
Because models are driven by expected behavior in various interest rate scenarios and many factors besides market interest rates affect our net interest income, we recognize that model outputs are not guarantees of actual results. For this reason, we model many different combinations of interest rates and balance sheet assumptions to understand its overall sensitivity to market interest rate changes, including shocks, yield curve flattening, yield curve steepening as well as forecasts of likely interest rate scenarios. Old National currently expects that short-term rates will increase incrementally beginning sometime in 2015 while long-term rates will flatten somewhat. Using these rate assumptions, our models indicate that net interest income will increase approximately 0.32% over the next twelve months from the December 31, 2014 base. As of December 31, 2014, our projected net interest income sensitivity based on the asset/liability models we utilize was within the limits of the Company’s interest rate risk policy for the scenarios tested.
We use derivatives, primarily interest rate swaps, as one method to manage interest rate risk in the ordinary course of business. We also provide derivatives to our commercial customers in connection with managing interest rate risk. Our derivatives had an estimated fair value loss of $5.3 million at December 31, 2014, compared to an estimated fair value gain of $2.4 million at December 31, 2013. See Note 20 to the consolidated financial statements for further discussion of derivative financial instruments.
Liquidity Risk
Liquidity risk arises from the possibility that we may not be able to satisfy current or future financial commitments, or may become unduly reliant on alternative funding sources. The Funds Management Committee of the Board of Directors establishes liquidity risk guidelines and, along with the Balance Sheet Management Committee, monitors liquidity risk. The objective of liquidity management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt obligations in a timely and cost-effective manner. Management monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. We maintain strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital markets’ funding sources and to address unexpected liquidity requirements.
Loan repayments and maturing investment securities are a relatively predictable source of funds. However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace. We continually monitor marketplace trends to identify patterns that might improve the predictability of the timing of deposit flows or asset prepayments.
A time deposit maturity schedule for Old National Bank is shown in the following table for December 31, 2014.
| TIME DEPOSIT MATURITY SCHEDULE DECEMBER 31, 2014 |
||||||||
| (dollars in thousands) | ||||||||
| Maturity Bucket |
Amount | Rate | ||||||
| 2015 |
$ | 601,243 | 0.76 | % | ||||
| 2016 |
257,087 | 2.02 | ||||||
| 2017 |
98,146 | 0.81 | ||||||
| 2018 |
59,874 | 1.19 | ||||||
| 2019 |
46,822 | 1.51 | ||||||
| 2020 and beyond |
25,846 | 1.59 | ||||||
|
|
|
|
|
|||||
| Total |
$ | 1,089,018 | 1.13 | % | ||||
|
|
|
|
|
|||||
55
Table of Contents
Our ability to acquire funding at competitive prices is influenced by rating agencies’ views of our credit quality, liquidity, capital and earnings. All of the rating agencies place us in an investment grade that indicates a low risk of default. For both Old National and Old National Bank:
| • | Moody’s Investor Service assigned a Long Term Rating of A3 to Old National Bancorp’s senior debt issuance on August 12, 2014. |
| • | Moody’s Investor Service affirmed Old National Bank’s Long Term Rating at A2 with a stable outlook and stable Short Term ratings of P-1 on July 31, 2014. |
| • | Dominion Bond Rating Services (“DBRS”) confirmed our ratings (A, R-1) and stable outlook on November 11, 2013. Subsequent to the confirmation, DBRS withdrew the ratings at its own discretion. |
The senior debt ratings of Old National and Old National Bank at December 31, 2014, are shown in the following table.
| SENIOR DEBT RATINGS |
||||||||
| Moody’s Investor Service | ||||||||
| Long- term |
Short- term |
|||||||
| Old National Bancorp |
A3 | N/A | ||||||
| Old National Bank |
A2 | P-1 | ||||||
N/A = not applicable
Old National Bank maintains relationships in capital markets with brokers and dealers to issue certificates of deposit and short-term and medium-term bank notes as well. As of December 31, 2014, Old National Bancorp and its subsidiaries had the following availability of liquid funds and borrowings.
| (dollars in thousands) |
Parent Company |
Subsidiaries | ||||||
| Available liquid funds: |
||||||||
| Cash and due from banks |
$ | 168,467 | $ | 71,496 | ||||
| Unencumbered government-issued debt securities |
— | 1,003,956 | ||||||
| Unencumbered investment grade municipal securities |
— | 298,510 | ||||||
| Unencumbered corporate securities |
— | 92,226 | ||||||
| Availability of borrowings: |
||||||||
| Amount available from Federal Reserve discount window* |
— | 429,229 | ||||||
| Amount available from Federal Home Loan Bank Indianapolis* |
— | 573,346 | ||||||
|
|
|
|
|
|||||
| Total available funds |
$ | 168,467 | $ | 2,468,763 | ||||
|
|
|
|
|
|||||
| * | Based on collateral pledged |
The Parent Company (Old National Bancorp) has routine funding requirements consisting primarily of operating expenses, dividends to shareholders, debt service, net derivative cash flows and funds used for acquisitions. The Parent Company can obtain funding to meet its obligations from dividends and management fees collected from its subsidiaries, operating line of credit and through the issuance of debt securities. Additionally, the Parent Company has a shelf registration in place with the Securities and Exchange Commission permitting ready access to the public debt and equity markets. At December 31, 2014, the Parent Company’s other borrowings outstanding were $215.1 million.
Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval. Prior regulatory approval is required if dividends to be declared in any year would exceed net earnings of the current year plus retained net profits for the preceding two years. Prior regulatory approval to pay dividends was not required in 2013 or 2014 and is not currently required.
56
Table of Contents
OFF-BALANCE SHEET ARRANGEMENTS
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Commitments to extend credit and financial guarantees are used to meet the financial needs of our customers. Our banking affiliates have entered into various agreements to extend credit, including loan commitments of $1.584 billion and standby letters of credit of $65.3 million at December 31, 2014. At December 31, 2014, approximately $1.487 billion of the loan commitments had fixed rates and $97.1 million had floating rates, with the floating interest rates ranging from 0% to 21%. At December 31, 2013, loan commitments were $1.271 billion and standby letters of credit were $62.0 million. The term of these off-balance sheet arrangements is typically one year or less.
Old National entered into a risk participation in an interest rate swap during the second quarter of 2007, which had a notional amount of $7.6 million at December 31, 2014. Old National entered into an additional risk participation in an interest rate swap during the third quarter of 2014, which had a notional amount of $13.5 million at December 31, 2014.
CONTRACTUAL OBLIGATIONS, COMMITMENTS AND CONTINGENT LIABILITIES
The following table presents our significant fixed and determinable contractual obligations and significant commitments at December 31, 2014. Further discussion of each obligation or commitment is included in the referenced note to the consolidated financial statements.
| CONTRACTUAL OBLIGATIONS, COMMITMENTS AND CONTINGENT LIABILITIES |
||||||||||||||||||||||||
| Payments Due In | ||||||||||||||||||||||||
| (dollars in thousands) |
Note Reference |
One Year or Less |
One to Three Years |
Three to Five Years |
Over Five Years |
Total | ||||||||||||||||||
| Deposits without stated maturity |
$ | 7,401,646 | $ | — | $ | — | $ | — | $ | 7,401,646 | ||||||||||||||
| IRAs, consumer and brokered certificates of deposit |
11 | 601,243 | 355,233 | 106,696 | 25,846 | 1,089,018 | ||||||||||||||||||
| Short-term borrowings |
12 | 551,309 | — | — | — | 551,309 | ||||||||||||||||||
| Other borrowings |
13 | 200,063 | 163,285 | 198,823 | 357,931 | 920,102 | ||||||||||||||||||
| Fixed interest payments (1) |
14,216 | 11,911 | 7,248 | 20,753 | 54,128 | |||||||||||||||||||
| Operating leases |
21 | 32,338 | 61,768 | 56,786 | 229,452 | 380,344 | ||||||||||||||||||
| Other long-term liabilities (2) |
700 | — | — | — | 700 | |||||||||||||||||||
| (1) | Our senior notes, subordinated notes, certain trust preferred securities and certain Federal Home Loan Bank advances have fixed rates ranging from 0.19% to 6.76%. All of our other long-term debt is at LIBOR based variable rates at December 31, 2014. The projected variable interest assumes no increase in LIBOR rates from December 31, 2014. |
| (2) | Amount expected to be contributed to the pension plans in 2015. Amounts for 2016 and beyond are unknown at this time. |
We rent certain premises and equipment under operating leases. See Note 21 to the consolidated financial statements for additional information on long-term lease arrangements.
We are party to various derivative contracts as a means to manage the balance sheet and our related exposure to changes in interest rates, to manage our residential real estate loan origination and sale activity, and to provide derivative contracts to our clients. Since the derivative liabilities recorded on the balance sheet change frequently and do not represent the amounts that may ultimately be paid under these contracts, these liabilities are not included in the table of contractual obligations presented above. Further discussion of derivative instruments is included in Note 20 to the consolidated financial statements.
In the normal course of business, various legal actions and proceedings are pending against us and our affiliates which are incidental to the business in which they are engaged. Further discussion of contingent liabilities is included in Note 21 to the consolidated financial statements.
In addition, liabilities recorded under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109) are not included in the table because the amount and timing of any cash payments cannot be reasonably estimated. Further discussion of income taxes and liabilities recorded under FASB ASC 740-10 is included in Note 14 to the consolidated financial statements.
57
Table of Contents
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting policies are described in Note 1 to the consolidated financial statements included in this Annual Report on Form 10-K for the year ended December 31, 2014. Certain accounting policies require management to use significant judgment and estimates, which can have a material impact on the carrying value of certain assets and liabilities. We consider these policies to be critical accounting policies. The judgment and assumptions made are based upon historical experience or other factors that management believes to be reasonable under the circumstances. Because of the nature of the judgment and assumptions, actual results could differ from estimates, which could have a material effect on our financial condition and results of operations.
The following accounting policies materially affect our reported earnings and financial condition and require significant judgments and estimates. Management has reviewed these critical accounting estimates and related disclosures with our Audit Committee.
Goodwill and Intangibles
| • | Description. For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These often involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible Assets), goodwill and indefinite-lived assets recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill or the indefinite-lived intangible asset. |
| • | Judgments and Uncertainties. The determination of fair values is based on valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. |
| • | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying values of goodwill or intangible assets and could result in impairment losses affecting our financials as a whole and the individual lines of business in which the goodwill or intangibles reside. |
Acquired Impaired Loans
| • | Description. Loans acquired with evidence of credit deterioration since inception and for which it is probable that all contractual payments will not be received are accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). These loans are recorded at fair value at the time of acquisition, with no carryover of the related allowance for loan losses. Fair value of acquired loans is determined using a discounted cash flow methodology based on assumptions about the amount and timing of principal and interest payments, principal prepayments and principal defaults and losses, and current market rates. In recording the acquisition date fair values of acquired impaired loans, management calculates a non-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans). |
Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques. We evaluate at each balance sheet date whether the present value of our pools of loans determined using the effective interest rates has decreased significantly and if so, recognize a provision for loan loss in our consolidated statement of income. For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.
58
Table of Contents
| • | Judgments and Uncertainties. These cash flow evaluations are inherently subjective as they require management to make estimates about expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. |
| • | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as changing economic conditions will likely impact the carrying value of these acquired loans as well as the carrying value of any associated indemnification assets, as the FDIC will reimburse us for losses incurred on certain acquired loans, but the shared-loss agreements will not fully offset the financial effects of such a situation. |
FDIC Indemnification Asset
| • | Description. The FDIC Indemnification Asset results from the loss share agreement associated with our FDIC-assisted acquisition of Integra in 2011. This asset is measured separately from the related covered assets (loans and OREO) as it is not contractually embedded in those assets and is not transferable should we choose to dispose of the covered assets. The FDIC indemnification asset represents the discounted amount of estimated reimbursable losses from the FDIC for losses on covered assets. Pursuant to the terms of the loss sharing agreements, covered assets are subject to stated loss thresholds whereby the FDIC will reimburse Old National for 80% of losses up to $275.0 million, losses in excess of $275.0 million up to $467.2 million at 0%, and 80% of losses in excess of $467.2 million. The loss sharing agreements provide for five years of coverage on non-single family loans and ten years of coverage on single family loans. Recoveries associated with non-single family loans are shared with the FDIC for three years beyond the loss share coverage period. The FDIC indemnification asset was recorded at its estimated fair value at the time of the FDIC-assisted transaction. The fair value was estimated using the projected cash flows related to the loss sharing agreements based on the expected reimbursements for losses and the applicable loss sharing percentages. These cash flows are discounted to reflect the uncertainty of the timing of the loss sharing reimbursement from the FDIC. |
Accounting for the FDIC indemnification asset is closely related to the accounting for the underlying indemnified assets. We re-estimate the expected indemnification asset cash flows in conjunction with the periodic re-estimation of cash flows on covered loans accounted for under ASC Topic 310-30 and ASC Topic 310-20. Improvements in the credit quality or cash flow expectations of covered loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the indemnification asset, with such decreases being amortized into income over (1) the remaining life of the loans or (2) the life of the loss share agreements, whichever is shorter. Declines in cash flow expectations on covered loans generally result in an increase in expected indemnification cash flows and are reflected as both FDIC loss sharing income and an increase to the indemnification asset.
| • | Judgments and Uncertainties. The cash flow evaluations are inherently subjective as they require management to make estimates about the amount and timing of expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. |
| • | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as changing economic conditions will likely impact the carrying value of the indemnification asset. The estimated timing of our expected losses may be wrong and fall outside our coverage period resulting in impairment of our indemnification asset. |
Allowance for Loan Losses
| • | Description. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. |
59
Table of Contents
The allowance is increased through a provision charged to operating expense. Uncollectible loans are charged-off through the allowance. Recoveries of loans previously charged-off are added to the allowance. A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. Our policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status. A loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibility of principal or interest. We monitor the quality of our loan portfolio on an on-going basis and use a combination of detailed credit assessments by relationship managers and credit officers, historic loss trends, and economic and business environment factors in determining the allowance for loan losses. We record provisions for loan losses based on current loans outstanding, grade changes, mix of loans and expected losses. A detailed loan loss evaluation on an individual loan basis for our highest risk loans is performed quarterly. Management follows the progress of the economy and how it might affect our borrowers in both the near and the intermediate term. We have a formalized and disciplined independent loan review program to evaluate loan administration, credit quality and compliance with corporate loan standards. This program includes periodic reviews and regular reviews of problem loan reports, delinquencies and charge-offs.
| • | Judgments and Uncertainties. We use migration analysis as a tool to determine the adequacy of the allowance for loan losses for performing commercial loans. Migration analysis is a statistical technique that attempts to estimate probable losses for existing pools of loans by matching actual losses incurred on loans back to their origination. Judgment is used to select and weight the historical periods which are most representative of the current environment. |
We calculate migration analysis using several different scenarios based on varying assumptions to evaluate the widest range of possible outcomes. The migration-derived historical commercial loan loss rates are applied to the current commercial loan pools to arrive at an estimate of probable losses for the loans existing at the time of analysis. The amounts determined by migration analysis are adjusted for management’s best estimate of the effects of current economic conditions, loan quality trends, results from internal and external review examinations, loan volume trends, credit concentrations and various other factors.
We use historic loss ratios adjusted for expectations of future economic conditions to determine the appropriate level of allowance for consumer and residential real estate loans.
| • | Effect if Actual Results Differ From Assumptions. The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. |
Management’s analysis of probable losses in the portfolio at December 31, 2014, resulted in a range for allowance for loan losses of $13.5 million. The range pertains to general (FASB ASC 310, Receivables/SFAS 5) reserves for both retail and performing commercial loans. Specific (FASB ASC 310, Receivables/SFAS 114) reserves do not have a range of probable loss. Due to the risks and uncertainty associated with the economy, our projection of FAS 5 loss rates inherent in the portfolio, and our selection of representative historical periods, we establish a range of probable outcomes (a high-end estimate and a low-end estimate) and evaluate our position within this range. The potential effect to net income based on our position in the range relative to the high and low endpoints is a decrease of $1.5 million and an increase of $7.3 million, respectively, after taking into account the tax effects. These sensitivities are hypothetical and are not intended to represent actual results.
60
Table of Contents
Derivative Financial Instruments
| • | Description. As part of our overall interest rate risk management, we use derivative instruments to reduce exposure to changes in interest rates and market prices for financial instruments. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities) (“ASC Topic 815”), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. Management believes hedge effectiveness is evaluated properly in preparation of the financial statements. All of the derivative financial instruments we use have an active market and indications of fair value can be readily obtained. We are not using the “short-cut” method of accounting for any fair value derivatives. |
| • | Judgments and Uncertainties. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. |
| • | Effect if Actual Results Differ From Assumptions. To the extent hedging relationships are found to be effective, as determined by ASC Topic 815, changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings. |
Income Taxes
| • | Description. We are subject to the income tax laws of the U.S., its states and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10 (FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. See Note 14 to the consolidated financial statements for a further description of our provision and related income tax assets and liabilities. |
| • | Judgments and Uncertainties. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions. Disputes over interpretations of the tax laws may be subject to review/adjudication by the court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit. |
| • | Effect if Actual Results Differ From Assumptions. Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material. To the extent we prevail in matters for which reserves have been established, or are required to pay amounts in excess of our reserves, our effective income tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement would result in an increase in our effective income tax rate in the period of resolution. A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution. |
Valuation of Securities
| • | Description. The fair value of our securities is determined with reference to price estimates. In the absence of observable market inputs related to items such as cash flow assumptions or adjustments to market rates, management judgment is used. Different judgments and assumptions used in pricing could result in different estimates of value. |
61
Table of Contents
When the fair value of a security is less than its amortized cost for an extended period, we consider whether there is an other-than-temporary-impairment in the value of the security. If, in management’s judgment, an other-than-temporary-impairment exists, the portion of the loss in value attributable to credit quality is transferred from accumulated other comprehensive loss as an immediate reduction of current earnings and the cost basis of the security is written down by this amount.
We consider the following factors when determining an other-than-temporary-impairment for a security or investment:
| • | The length of time and the extent to which the fair value has been less than amortized cost; |
| • | The financial condition and near-term prospects of the issuer; |
| • | The underlying fundamentals of the relevant market and the outlook for such market for the near future; |
| • | Our intent to sell the debt security or whether it is more likely than not that we will be required to sell the debt security before its anticipated recovery; and |
| • | When applicable for purchased beneficial interests, the estimated cash flows of the securities are assessed for adverse changes. |
Quarterly, securities are evaluated for other-than-temporary-impairment in accordance with FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities), and FASB ASC 325-10 (Emerging Issues Task Force No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized Financial Assets) and FASB ASC 320-10 (FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments). An impairment that is an “other-than-temporary-impairment” is a decline in the fair value of an investment below its amortized cost attributable to factors that indicate the decline will not be recovered over the anticipated holding period of the investment. Other-than-temporary-impairments result in reducing the security’s carrying value by the amount of credit loss. The credit component of the other-than-temporary-impairment loss is realized through the statement of income and the remainder of the loss remains in other comprehensive income.
| • | Judgments and Uncertainties. The determination of other-than-temporary-impairment is a subjective process, and different judgments and assumptions could affect the timing and amount of loss realization. In addition, significant judgments are required in determining valuation and impairment, which include making assumptions regarding the estimated prepayments, loss assumptions and interest cash flows. |
| • | Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be more or less severe than estimated. Upon subsequent review, if cash flows have significantly improved, the discount would be amortized into earnings over the remaining life of the debt security in a prospective manner based on the amount and timing of future cash flows. Additional credit deterioration resulting in an adverse change in cash flows would result in additional other-than-temporary impairment loss recorded in the income statement. |
Management has discussed the development and selection of these critical accounting estimates with the Audit Committee and the Audit Committee has reviewed our disclosure relating to it in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk” of this Form 10-K is incorporated herein by reference in response to this item.
62
Table of Contents
| ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
REPORT OF MANAGEMENT
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
Management is responsible for the preparation of the financial statements and related financial information appearing in this annual report on Form 10-K. The financial statements and notes have been prepared in conformity with accounting principles generally accepted in the United States and include some amounts which are estimates based upon currently available information and management’s judgment of current conditions and circumstances. Financial information throughout this annual report on Form 10-K is consistent with that in the financial statements. Management maintains a system of internal accounting controls which is believed to provide, in all material respects, reasonable assurance that assets are safeguarded against loss from unauthorized use or disposition, transactions are properly authorized and recorded, and the financial records are reliable for preparing financial statements and maintaining accountability for assets. In addition, Old National has a Code of Business Conduct and Ethics, a Senior Financial and Executive Officer Code of Ethics and Corporate Governance Guidelines that outline high levels of ethical business standards. Old National has also appointed a Chief Ethics Officer and had a third party perform an independent validation of our ethics program. All systems of internal accounting controls are based on management’s judgment that the cost of controls should not exceed the benefits to be achieved and that no system can provide absolute assurance that control objectives are achieved. Management believes Old National’s system provides the appropriate balance between cost of controls and the related benefits.
In order to monitor compliance with this system of controls, Old National maintains an extensive internal audit program. Internal audit reports are issued to appropriate officers and significant audit exceptions, if any, are reviewed with management and the Audit Committee.
The Board of Directors, through an Audit Committee comprised solely of independent outside directors, oversees management’s discharge of its financial reporting responsibilities. The Audit Committee meets regularly with Old National’s independent registered public accounting firm, Crowe Horwath LLP, and the managers of financial reporting, internal audit and loan review. During these meetings, the committee meets privately with the independent registered public accounting firm as well as with financial reporting and internal audit personnel to review accounting, auditing, and financial reporting matters. The appointment of the independent registered public accounting firm is made by the Audit Committee.
The consolidated financial statements in this annual report on Form 10-K have been audited by Crowe Horwath LLP, for the purpose of determining that the consolidated financial statements are presented fairly, in all material respects in conformity with accounting principles generally accepted in the United States. Crowe Horwath LLP’s report on the financial statements follows.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Old National is responsible for establishing and maintaining adequate internal control over financial reporting. A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Old National’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014. In making this assessment, management used the criteria established in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control – Integrated Framework. As permitted, the Company has excluded the operations of LSB Financial Corp. acquired during 2014, which is described in Note 2 to the consolidated financial statements. The assets acquired in this acquisition and excluded from management’s assessment on internal control over financial reporting comprised approximately 3.1% of total consolidated assets at December 31, 2014. Based on that assessment Old National has concluded that, as of
63
Table of Contents
December 31, 2014, the Company’s internal control over financial reporting is effective. Old National’s independent registered public accounting firm has audited the effectiveness of Old National’s internal control over financial reporting as of December 31, 2014 as stated in their report which follows.
64
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
||
|
Crowe Horwath LLP Independent Member Crowe Horwath International |
Board of Directors and Shareholders
Old National Bancorp
Evansville, Indiana
We have audited the accompanying consolidated balance sheets of Old National Bancorp as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014. We also have audited Old National Bancorp’s internal control over financial reporting as of December 31, 2014, based on criteria established in 2013 in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Old National Bancorp’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
65
Table of Contents
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As permitted, the Company has excluded the operations of LSB Financial Corp. acquired during 2014, which is described in Note 2 to the consolidated financial statements, from the scope of management’s report on internal control over financial reporting. As such, it has been excluded from the scope of our audit of internal control over financial reporting.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Old National Bancorp as of December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Old National Bancorp maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in 2013 in Internal Control – Integrated Framework issued by the COSO.
Crowe Horwath LLP
Indianapolis, Indiana
February 25, 2015
66
Table of Contents
OLD NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
| December 31, | ||||||||
| (dollars and shares in thousands, except per share data) |
2014 | 2013 | ||||||
| Assets |
||||||||
| Cash and due from banks |
$ | 207,871 | $ | 190,606 | ||||
| Money market and other interest-earning investments |
32,092 | 16,117 | ||||||
|
|
|
|
|
|||||
| Total cash and cash equivalents |
239,963 | 206,723 | ||||||
| Trading securities – at fair value |
3,881 | 3,566 | ||||||
| Securities – available-for-sale, at fair value |
2,657,672 | 2,372,201 | ||||||
| Securities – held-to-maturity, at amortized cost (fair value $903,935 and $780,758, respectively) |
844,054 | 762,734 | ||||||
| Federal Home Loan Bank stock, at cost |
41,334 | 40,584 | ||||||
| Loans held for sale, at fair value |
213,490 | 7,705 | ||||||
| Loans, net of unearned income |
6,170,493 | 4,865,132 | ||||||
| Covered loans, net of discount |
147,708 | 217,832 | ||||||
|
|
|
|
|
|||||
| Total loans |
6,318,201 | 5,082,964 | ||||||
| Allowance for loan losses |
(44,297 | ) | (41,741 | ) | ||||
| Allowance for loan losses – covered loans |
(3,552 | ) | (5,404 | ) | ||||
|
|
|
|
|
|||||
| Net loans |
6,270,352 | 5,035,819 | ||||||
|
|
|
|
|
|||||
| FDIC indemnification asset |
20,603 | 88,513 | ||||||
| Premises and equipment, net |
135,892 | 108,306 | ||||||
| Accrued interest receivable |
60,966 | 50,205 | ||||||
| Goodwill |
530,845 | 352,729 | ||||||
| Other intangible assets |
38,694 | 25,957 | ||||||
| Company-owned life insurance |
325,617 | 275,121 | ||||||
| Assets held for sale |
9,127 | 9,056 | ||||||
| Other real estate owned and repossessed personal property |
7,241 | 7,562 | ||||||
| Other real estate owned – covered |
9,121 | 13,670 | ||||||
| Other assets |
238,699 | 221,293 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 11,647,551 | $ | 9,581,744 | ||||
|
|
|
|
|
|||||
| Liabilities |
||||||||
| Deposits: |
||||||||
| Noninterest-bearing demand |
$ | 2,427,748 | $ | 2,026,490 | ||||
| Interest-bearing: |
||||||||
| NOW |
2,176,879 | 1,775,938 | ||||||
| Savings |
2,222,557 | 1,941,652 | ||||||
| Money market |
574,462 | 448,848 | ||||||
| Time |
1,089,018 | 1,017,975 | ||||||
|
|
|
|
|
|||||
| Total deposits |
8,490,664 | 7,210,903 | ||||||
|
|
|
|
|
|||||
| Short-term borrowings |
551,309 | 462,332 | ||||||
| Other borrowings |
920,102 | 556,388 | ||||||
| Accrued expenses and other liabilities |
219,712 | 189,481 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
10,181,787 | 8,419,104 | ||||||
|
|
|
|
|
|||||
| Commitments and contingencies (Note 21) |
||||||||
| Shareholders’ Equity |
||||||||
| Preferred stock, series A, 2,000 shares authorized, no shares issued or outstanding |
— | — | ||||||
| Common stock, $1.00 per share stated value, 150,000 shares authorized, 116,847 and 99,859 shares issued and outstanding, respectively |
116,847 | 99,859 | ||||||
| Capital surplus |
1,118,292 | 900,254 | ||||||
| Retained earnings |
262,180 | 206,993 | ||||||
| Accumulated other comprehensive income (loss), net of tax |
(31,555 | ) | (44,466 | ) | ||||
|
|
|
|
|
|||||
| Total shareholders’ equity |
1,465,764 | 1,162,640 | ||||||
|
|
|
|
|
|||||
| Total liabilities and shareholders’ equity |
$ | 11,647,551 | $ | 9,581,744 | ||||
|
|
|
|
|
|||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
67
Table of Contents
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME
| Years Ended December 31, | ||||||||||||
| (dollars and shares in thousands, except per share data) |
2014 | 2013 | 2012 | |||||||||
| Interest Income |
||||||||||||
| Loans including fees: |
||||||||||||
| Taxable |
$ | 296,141 | $ | 252,499 | $ | 257,176 | ||||||
| Nontaxable |
10,207 | 9,411 | 8,858 | |||||||||
| Investment securities: |
||||||||||||
| Taxable |
60,903 | 60,371 | 62,889 | |||||||||
| Nontaxable |
22,436 | 19,491 | 15,722 | |||||||||
| Money market and other interest-earning investments |
42 | 38 | 54 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total interest income |
389,729 | 341,810 | 344,699 | |||||||||
|
|
|
|
|
|
|
|||||||
| Interest Expense |
||||||||||||
| Deposits |
13,326 | 18,124 | 27,042 | |||||||||
| Short-term borrowings |
310 | 641 | 539 | |||||||||
| Other borrowings |
9,723 | 5,621 | 8,361 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total interest expense |
23,359 | 24,386 | 35,942 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net interest income |
366,370 | 317,424 | 308,757 | |||||||||
| Provision for loan losses |
3,097 | (2,319 | ) | 5,030 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net interest income after provision for loan losses |
363,273 | 319,743 | 303,727 | |||||||||
|
|
|
|
|
|
|
|||||||
| Noninterest Income |
||||||||||||
| Wealth management fees |
28,737 | 23,493 | 21,549 | |||||||||
| Service charges on deposit accounts |
47,433 | 49,562 | 51,483 | |||||||||
| Debit card and ATM fees |
25,835 | 25,019 | 24,006 | |||||||||
| Mortgage banking revenue |
6,017 | 4,420 | 3,742 | |||||||||
| Insurance premiums and commissions |
41,466 | 38,483 | 37,103 | |||||||||
| Investment product fees |
17,136 | 16,018 | 12,714 | |||||||||
| Company-owned life insurance |
6,924 | 7,454 | 6,452 | |||||||||
| Net securities gains |
9,830 | 4,341 | 15,052 | |||||||||
| Total other-than-temporary impairment losses |
(100 | ) | (1,000 | ) | (1,414 | ) | ||||||
| Loss recognized in other comprehensive income |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Impairment losses recognized in earnings |
(100 | ) | (1,000 | ) | (1,414 | ) | ||||||
| Gain on derivatives |
363 | 176 | 820 | |||||||||
| Recognition of deferred gain on sale leaseback transactions |
6,094 | 6,476 | 6,423 | |||||||||
| Gain on branch divestitures – deposit premium |
— | 2,894 | — | |||||||||
| Change in FDIC indemnification asset |
(43,162 | ) | (9,288 | ) | (3,375 | ) | ||||||
| Other income |
18,556 | 16,710 | 15,261 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total noninterest income |
165,129 | 184,758 | 189,816 | |||||||||
|
|
|
|
|
|
|
|||||||
| Noninterest Expense |
||||||||||||
| Salaries and employee benefits |
219,301 | 202,435 | 193,874 | |||||||||
| Occupancy |
49,099 | 48,360 | 50,929 | |||||||||
| Equipment |
12,453 | 11,879 | 11,744 | |||||||||
| Marketing |
9,591 | 7,212 | 7,451 | |||||||||
| Data processing |
25,382 | 21,608 | 22,014 | |||||||||
| Communication |
10,476 | 10,521 | 10,939 | |||||||||
| Professional fees |
16,390 | 11,948 | 12,030 | |||||||||
| Loan expense |
6,107 | 6,972 | 7,037 | |||||||||
| Supplies |
2,958 | 2,361 | 2,719 | |||||||||
| FDIC assessment |
6,261 | 5,097 | 5,991 | |||||||||
| Other real estate owned expense |
3,101 | 4,129 | 17,136 | |||||||||
| Amortization of intangibles |
9,120 | 8,162 | 7,941 | |||||||||
| Other expense |
16,199 | 21,300 | 15,953 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total noninterest expense |
386,438 | 361,984 | 365,758 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income before income taxes |
141,964 | 142,517 | 127,785 | |||||||||
| Income tax expense |
38,297 | 41,597 | 36,110 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
|
|
|
|
|
|
|
|||||||
| Net income per common share: |
||||||||||||
| Basic earnings per share |
$ | 0.96 | $ | 1.00 | $ | 0.95 | ||||||
| Diluted earnings per share |
0.95 | 1.00 | 0.95 | |||||||||
|
|
|
|
|
|
|
|||||||
| Weighted average number of common shares outstanding: |
||||||||||||
| Basic |
107,818 | 100,712 | 96,440 | |||||||||
| Diluted |
108,365 | 101,198 | 96,833 | |||||||||
|
|
|
|
|
|
|
|||||||
| Dividends per common share |
$ | 0.44 | $ | 0.40 | $ | 0.36 | ||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
68
Table of Contents
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
| Other comprehensive income |
||||||||||||
| Change in securities available-for-sale: |
||||||||||||
| Unrealized holding gains (losses) for the period |
42,515 | (125,761 | ) | 37,178 | ||||||||
| Reclassification for securities transferred to held-to-maturity |
— | 31,005 | — | |||||||||
| Reclassification adjustment for securities gains realized in income |
(9,830 | ) | (4,341 | ) | (15,052 | ) | ||||||
| Other-than-temporary-impairment on available-for-sale debt securities associated with credit loss realized in income |
100 | 1,000 | 1,414 | |||||||||
| Income tax effect |
(12,425 | ) | 37,935 | (9,098 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Unrealized gains (losses) on available-for-sale securities |
20,360 | (60,162 | ) | 14,442 | ||||||||
| Change in securities held-to-maturity: |
||||||||||||
| Adjustment for securities transferred to available-for-sale |
— | — | (1,588 | ) | ||||||||
| Adjustment for securities transferred from available-for-sale |
— | (31,005 | ) | — | ||||||||
| Amortization of fair value for securities held-to-maturity previously recognized into accumulated other comprehensive income |
1,437 | 225 | (870 | ) | ||||||||
| Income tax effect |
(446 | ) | 10,744 | 982 | ||||||||
|
|
|
|
|
|
|
|||||||
| Changes from securities held-to-maturity |
991 | (20,036 | ) | (1,476 | ) | |||||||
| Cash flow hedges: |
||||||||||||
| Net unrealized derivative gains (losses) on cash flow hedges |
(9,514 | ) | (306 | ) | — | |||||||
| Reclassification adjustment for (gains) losses realized in net income |
248 | — | (240 | ) | ||||||||
| Income tax effect |
3,521 | 116 | 95 | |||||||||
|
|
|
|
|
|
|
|||||||
| Changes from cash flow hedges |
(5,745 | ) | (190 | ) | (145 | ) | ||||||
| Defined benefit pension plans: |
||||||||||||
| Net actuarial (gain) loss recognized in income |
(6,266 | ) | 6,901 | (1,903 | ) | |||||||
| Amortization of net (gain) loss and settlement cost recognized in income |
1,933 | 3,436 | 5,197 | |||||||||
| Income tax effect |
1,638 | (4,216 | ) | (1,318 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Changes from defined benefit pension plans |
(2,695 | ) | 6,121 | 1,976 | ||||||||
|
|
|
|
|
|
|
|||||||
| Other comprehensive income (loss), net of tax |
12,911 | (74,267 | ) | 14,797 | ||||||||
|
|
|
|
|
|
|
|||||||
| Comprehensive income |
$ | 116,578 | $ | 26,653 | $ | 106,472 | ||||||
|
|
|
|
|
|
|
|||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
69
Table of Contents
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| (dollars and shares in thousands) |
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders’ Equity |
|||||||||||||||
| Balance, January 1, 2012 |
$ | 94,654 | $ | 834,033 | $ | 89,865 | $ | 15,004 | $ | 1,033,556 | ||||||||||
| Net income |
— | — | 91,675 | — | 91,675 | |||||||||||||||
| Other comprehensive income (loss) |
— | — | — | 14,797 | 14,797 | |||||||||||||||
| Acquisition – Indiana Community Bancorp |
6,626 | 81,871 | — | — | 88,497 | |||||||||||||||
| Dividends – common stock |
— | — | (34,657 | ) | — | (34,657 | ) | |||||||||||||
| Common stock issued |
21 | 233 | — | — | 254 | |||||||||||||||
| Common stock repurchased |
(326 | ) | (3,664 | ) | — | — | (3,990 | ) | ||||||||||||
| Stock based compensation expense |
— | 3,317 | — | — | 3,317 | |||||||||||||||
| Stock activity under incentive comp plans |
204 | 1,128 | (216 | ) | — | 1,116 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance, December 31, 2012 |
101,179 | 916,918 | 146,667 | 29,801 | 1,194,565 | |||||||||||||||
| Net income |
— | — | 100,920 | — | 100,920 | |||||||||||||||
| Other comprehensive income (loss) |
— | — | — | (74,267 | ) | (74,267 | ) | |||||||||||||
| Dividends – common stock |
— | — | (40,278 | ) | — | (40,278 | ) | |||||||||||||
| Common stock issued |
22 | 268 | — | — | 290 | |||||||||||||||
| Common stock repurchased |
(1,728 | ) | (22,564 | ) | — | — | (24,292 | ) | ||||||||||||
| Stock based compensation expense |
— | 3,958 | — | — | 3,958 | |||||||||||||||
| Stock activity under incentive comp plans |
386 | 1,674 | (316 | ) | — | 1,744 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance, December 31, 2013 |
99,859 | 900,254 | 206,993 | (44,466 | ) | 1,162,640 | ||||||||||||||
| Net income |
— | — | 103,667 | — | 103,667 | |||||||||||||||
| Other comprehensive income (loss) |
— | — | — | 12,911 | 12,911 | |||||||||||||||
| Acquisition – Tower Financial |
5,626 | 73,101 | — | — | 78,727 | |||||||||||||||
| Acquisition – United Bancorp |
9,117 | 114,689 | — | — | 123,806 | |||||||||||||||
| Acquisition – LSB Financial |
3,557 | 48,201 | — | — | 51,758 | |||||||||||||||
| Dividends – common stock |
— | — | (48,181 | ) | — | (48,181 | ) | |||||||||||||
| Common stock issued |
24 | 302 | — | — | 326 | |||||||||||||||
| Common stock repurchased |
(1,886 | ) | (23,944 | ) | — | — | (25,830 | ) | ||||||||||||
| Stock based compensation expense |
— | 4,162 | — | — | 4,162 | |||||||||||||||
| Stock activity under incentive comp plans |
550 | 1,527 | (299 | ) | — | 1,778 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance, December 31, 2014 |
$ | 116,847 | $ | 1,118,292 | $ | 262,180 | $ | (31,555 | ) | $ | 1,465,764 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
70
Table of Contents
OLD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Cash Flows From Operating Activities |
||||||||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
|
|
|
|
|
|
|
|||||||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||||||
| Depreciation |
12,366 | 11,227 | 11,306 | |||||||||
| Amortization and impairment of other intangible assets |
9,120 | 8,162 | 7,941 | |||||||||
| Net premium amortization on investment securities |
15,430 | 16,573 | 13,816 | |||||||||
| Decrease in FDIC indemnification asset |
43,162 | 9,288 | 3,375 | |||||||||
| Stock compensation expense |
4,162 | 3,958 | 3,317 | |||||||||
| Provision for loan losses |
3,097 | (2,319 | ) | 5,030 | ||||||||
| Net securities gains |
(9,830 | ) | (4,341 | ) | (15,052 | ) | ||||||
| Impairment on available-for-sale securities |
100 | 1,000 | 1,414 | |||||||||
| Recognition of deferred gain on sale leaseback transactions |
(6,094 | ) | (6,476 | ) | (6,423 | ) | ||||||
| Gain on derivatives |
(363 | ) | (176 | ) | (820 | ) | ||||||
| Gain on branch divestitures |
— | (2,894 | ) | — | ||||||||
| Net gains on sales and write-downs of loans and other assets |
(3,546 | ) | (3,331 | ) | (1,547 | ) | ||||||
| Loss on retirement of debt |
— | 993 | 1,949 | |||||||||
| Increase in cash surrender value of company-owned life insurance |
(6,920 | ) | (4,492 | ) | (6,103 | ) | ||||||
| Residential real estate loans originated for sale |
(148,946 | ) | (143,387 | ) | (86,665 | ) | ||||||
| Proceeds from sale of residential real estate loans |
147,566 | 152,225 | 83,912 | |||||||||
| Increase in interest receivable |
(4,731 | ) | (3,222 | ) | (13 | ) | ||||||
| Decrease in other real estate owned |
7,049 | 16,084 | 6,356 | |||||||||
| Decrease in other assets |
20,039 | 3,896 | 15,452 | |||||||||
| Increase (decrease) in accrued expenses and other liabilities |
14,392 | 11,723 | (14,630 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total adjustments |
96,053 | 64,491 | 22,615 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by operating activities |
199,720 | 165,411 | 114,290 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash Flows From Investing Activities |
||||||||||||
| Net cash and cash equivalents of acquired banks and branches |
(3,050 | ) | 530,000 | 78,540 | ||||||||
| Payments related to branch divestitures |
— | (168,268 | ) | — | ||||||||
| Purchases of investment securities available-for-sale |
(575,894 | ) | (1,231,117 | ) | (1,031,124 | ) | ||||||
| Purchases of investment securities held-to-maturity |
(103,299 | ) | (31,841 | ) | — | |||||||
| Proceeds from maturies, prepayments and calls of investment securities available-for-sale |
468,764 | 632,614 | 591,735 | |||||||||
| Proceeds from sales of investment securities available-for-sale |
214,912 | 231,806 | 227,566 | |||||||||
| Proceeds from maturies, prepayments and calls of investment securities held-to-maturity |
16,189 | 25,208 | 31,507 | |||||||||
| Purchase of Federal Home Loan Bank stock |
— | (2,657 | ) | — | ||||||||
| Proceeds from sale of Federal Home Loan Bank stock |
7,507 | — | — | |||||||||
| Proceeds from sale of loans and leases |
— | 114,527 | 2,355 | |||||||||
| Reimbursement under FDIC loss share agreements |
26,342 | 19,527 | 48,223 | |||||||||
| Net principal collected from (loans made to) loan customers |
(196,287 | ) | (3,622 | ) | 54,720 | |||||||
| Proceeds from sale of premises and equipment and other assets |
2,755 | 3,394 | 3,498 | |||||||||
| Purchases of premises and equipment and other assets |
(20,473 | ) | (18,617 | ) | (18,712 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by (used in) investing activities |
(162,534 | ) | 100,954 | (11,692 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Cash Flows From Financing Activities |
||||||||||||
| Net increase (decrease) in deposits and short-term borrowings: |
||||||||||||
| Deposits |
(304,510 | ) | (454,837 | ) | (117,663 | ) | ||||||
| Short-term borrowings |
59,659 | (127,483 | ) | 164,965 | ||||||||
| Payments for maturities on other borrowings |
(211,159 | ) | (2,521 | ) | (3,087 | ) | ||||||
| Payments related to retirement of debt |
— | (50,993 | ) | (67,949 | ) | |||||||
| Proceeds from issuance of other borrowings |
525,000 | 375,000 | — | |||||||||
| Cash dividends paid on common stock |
(48,181 | ) | (40,278 | ) | (34,657 | ) | ||||||
| Common stock repurchased |
(25,830 | ) | (24,292 | ) | (3,990 | ) | ||||||
| Proceeds from exercise of stock options, including tax benefit |
749 | 1,412 | 717 | |||||||||
| Common stock issued |
326 | 290 | 254 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows used in financing activities |
(3,946 | ) | (323,702 | ) | (61,410 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net increase (decrease) in cash and cash equivalents |
33,240 | (57,337 | ) | 41,188 | ||||||||
| Cash and cash equivalents at beginning of period |
206,723 | 264,060 | 222,872 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash and cash equivalents at end of period |
$ | 239,963 | $ | 206,723 | $ | 264,060 | ||||||
|
|
|
|
|
|
|
|||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
71
Table of Contents
OLD NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NATURE OF OPERATIONS
Old National Bancorp, a financial holding company headquartered in Evansville, Indiana, operates primarily in Indiana, southeastern Illinois, western Kentucky, and southwestern Michigan. Its principal subsidiaries include Old National Bank and ONB Insurance Group, Inc. Through its bank and non-bank affiliates, Old National Bancorp provides to its clients an array of financial services including loan, deposit, wealth management, investment consulting, investment and insurance products.
NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of Old National Bancorp and its wholly-owned affiliates (hereinafter collectively referred to as “Old National”) and have been prepared in conformity with accounting principles generally accepted in the United States and prevailing practices within the banking industry. Such principles require management to make estimates and assumptions that affect the reported amounts of assets, liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements and amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The allowance for loan losses, valuation of purchased loans, FDIC indemnification asset, valuation and impairment of securities, goodwill and intangibles, derivative financial instruments, and income taxes are particularly subject to change.
All significant intercompany transactions and balances have been eliminated.
TRADING SECURITIES
Trading securities consist of investments in various mutual funds held in grantor trusts formed by Monroe Bancorp in connection with a deferred compensation plan. These mutual funds are recorded as trading securities at fair value. Gains and losses are included in net securities gains.
INVESTMENT SECURITIES
Old National classifies investment securities as available-for-sale or held-to-maturity on the date of purchase. Securities classified as available-for-sale are recorded at fair value with the unrealized gains and losses, net of tax effect, recorded in other comprehensive income. Realized gains and losses affect income and the prior fair value adjustments are reclassified within shareholders’ equity. Securities classified as held-to-maturity, which management has the intent and ability to hold to maturity, are reported at amortized cost. Premiums and discounts are amortized on the level-yield method. Anticipated prepayments are considered when amortizing premiums and discounts on mortgage backed securities. Gains and losses on the sale of available-for-sale securities are determined using the specific-identification method.
Other-Than-Temporary- Impairment – Management evaluates securities for other-than-temporary-impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer including an evaluation of credit ratings, (3) whether the market decline was affected by macroeconomic conditions, (4) the intent of Old National to sell a security, and (5) whether it is more likely than not Old National will have to sell the security before recovery of its cost basis. If Old National intends to sell an impaired security, Old National records an other-than-temporary loss in an amount equal to the entire difference between fair value and amortized cost. If a security is determined to be other-than-temporarily-impaired, but Old National does not intend to sell the security and it is not more likely than not that it will be required to sell the security, only the credit portion of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income. See Note 4 to the consolidated financial statements for a detailed description of the quarterly evaluation process.
72
Table of Contents
FEDERAL HOME LOAN BANK (“FHLB”) STOCK
Old National is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
LOANS HELD FOR SALE
Loans that Old National has originated with a commitment to sell are classified as loans held for sale and are recorded in accordance with FASB ASC 825-10 (SFAS No. 159) at fair value, determined individually, as of the balance sheet date. The loan’s fair value includes the servicing value of the loans as well as any accrued interest.
LOANS
Loans that Old National intends to hold for investment purposes are classified as portfolio loans. Portfolio loans are carried at the principal balance outstanding, net of earned interest, purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the principal balances of loans outstanding. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibility of principal or interest. Interest accrued during the current year on such loans is reversed against earnings. Interest accrued in the prior year, if any, is charged to the allowance for loan losses. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for six months and future payments are reasonably assured.
Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses. In determining the estimated fair value of purchased loans, management considers a number of factors including the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, net present value of cash flows expected to be received, among others. Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer, when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance is increased through a provision charged to operating expense. Loans deemed to be uncollectible are charged to the allowance. Recoveries of loans previously charged-off are added to the allowance.
For all loan classes, a loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Old National’s policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status.
73
Table of Contents
Acquired loans accounted for under ASC Topic 310-30 accrue interest, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or prospective yield adjustments.
It is Old National’s policy to charge off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or became 90 days or more delinquent, without regard to the collateral position.
For all portfolio segments, the general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by Old National over the most relevant three years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.
Further information regarding Old National’s policies and methodology used to estimate the allowance for loan losses is presented in Note 6.
PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation. Land is stated at cost. Depreciation is charged to operating expense over the useful lives of the assets, principally on the straight-line method. Useful lives for premises and equipment are as follows: buildings and building improvements – 15 to 39 years; and furniture and equipment – 3 to 10 years. Leasehold improvements are depreciated over the lesser of their useful lives or the term of the lease. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Interest costs on construction of qualifying assets are capitalized.
Premises and equipment are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are adjusted to fair value. Such impairments are included in other expense.
GOODWILL AND OTHER INTANGIBLE ASSETS
The excess of the cost of acquired entities over the fair value of identifiable assets acquired less liabilities assumed is recorded as goodwill. In accordance with FASB ASC 350 (SFAS No. 142, Goodwill and Other Intangible Assets), amortization of goodwill and indefinite-lived assets is not recorded. However, the recoverability of goodwill and other intangible assets are annually tested for impairment. Other intangible assets, including core deposits and customer business relationships, are amortized primarily on an accelerated cash flow basis over their estimated useful lives, generally over a period of 7 to 25 years.
COMPANY-OWNED LIFE INSURANCE
Old National has purchased life insurance policies on certain key executives. Old National records company-owned life insurance at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. The amount of company-owned life insurance at December 31, 2014 and 2013 was $325.6 million and $275.1 million, respectively.
LOAN SERVICING RIGHTS
When loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sales of loans. Fair value is based on market prices for comparable servicing contracts, when available or alternatively, is based on a valuation model that calculates the present value of
74
Table of Contents
estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type, term and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with mortgage banking revenue on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Servicing fee income, which is reported on the income statement as mortgage banking revenue, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned.
DERIVATIVE FINANCIAL INSTRUMENTS
As part of Old National’s overall interest rate risk management, Old National uses derivative instruments, including interest rate swaps, caps and floors. All derivative instruments are recognized on the balance sheet at their fair value in accordance with ASC 815, as amended. At the inception of the derivative contract, Old National will designate the derivative as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For derivatives that are designated and qualify as a fair value hedge, the change in value of the derivative, as well as the offsetting change in value of the hedged item attributable to the hedged risk, are recognized in current earnings during the period of the change in fair values. For derivatives that are designated and qualify as a cash flow hedge, the effective portion of the change in value on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For all hedging relationships, changes in fair value of derivatives that are not effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings during the period of the change. Similarly, the changes in the fair value of derivatives that do not qualify for hedge accounting under ASC Topic 815 are also reported currently in earnings, in noninterest income.
The accrued net settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, consistent with the item being hedged.
Old National formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as fair-value or cash-flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. Old National also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. Old National discontinues hedge accounting prospectively when it is determined that (1) the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item; (2) the derivative expires, is sold, or terminated; (3) the derivative instrument is de-designated as a hedge because the forecasted transaction is no longer probable of occurring; (4) a hedged firm commitment no longer meets the definition of a firm commitment; (5) or management otherwise determines that designation of the derivative as a hedging instrument is no longer appropriate.
When hedge accounting is discontinued, the future changes in fair value of the derivative are recorded as noninterest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transaction is still expected to occur, changes in value that were accumulated in other comprehensive income are amortized or accreted into earnings over the same periods which the hedged transactions will affect earnings.
75
Table of Contents
Old National enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. Changes in fair value are recorded as mortgage banking revenue. Old National also enters into various stand-alone derivative contracts to provide derivative products to customers which are carried at fair value with changes in fair value recorded as other noninterest income.
Old National is exposed to losses if a counterparty fails to make its payments under a contract in which Old National is in the net receiving position. Old National anticipates that the counterparties will be able to fully satisfy their obligations under the agreements. In addition, Old National obtains collateral above certain thresholds of the fair value of its hedges for each counterparty based upon their credit standing. All of the contracts to which Old National is a party settle monthly, quarterly or semiannually. Further, Old National has netting agreements with the dealers with which it does business.
CREDIT-RELATED FINANCIAL INSTRUMENTS
In the ordinary course of business, Old National’s affiliate bank has entered into credit-related financial instruments consisting of commitments to extend credit, commercial letters of credit and standby letters of credit. The notional amount of these commitments is not reflected in the consolidated financial statements until they are funded.
FORECLOSED ASSETS
Other assets include real estate properties acquired as a result of foreclosure and repossessed personal property and are initially recorded at the fair value of the property less estimated cost to sell. Any excess recorded investment over the fair value of the property received is charged to the allowance for loan losses. Any subsequent write-downs are charged to expense, as are the costs of operating the properties. The amount of foreclosed assets at December 31, 2014 and 2013 was $16.4 million and $21.2 million, respectively. Included in foreclosed assets at December 31, 2014 and 2013 is approximately $9.1 million and $13.7 million, respectively, of covered other real estate owned from the Integra acquisition (see discussion below regarding covered assets).
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
We purchase certain securities, generally U.S. government-sponsored entity and agency securities, under agreements to resell. The amounts advanced under these agreements represent short-term secured loans and are reflected as assets in the accompanying consolidated balance sheets. We also sell certain securities under agreements to repurchase. These agreements are treated as collateralized financing transactions. These secured borrowings are reflected as liabilities in the accompanying consolidated balance sheets and are recorded at the amount of cash received in connection with the transaction. Short-term securities sold under agreements to repurchase generally mature within one to four days from the transaction date. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements can be repledged by the secured party. Additional collateral may be required based on the fair value of the underlying securities.
COVERED ASSETS, LOSS SHARE AGREEMENTS AND INDEMNIFICATION ASSET
On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC assisted transaction. As part of the purchase and assumption agreement, Old National and the FDIC entered into loss sharing agreements (each, a “loss sharing agreement” and collectively, the “loss sharing agreements”), whereby the FDIC will cover a substantial portion of any future losses on loans (and related unfunded commitments), OREO and up to 90 days of certain accrued interest on loans. The acquired loans and OREO subject to the loss sharing agreements are referred to collectively as “covered assets.” Under the terms of the loss sharing agreements, the FDIC will reimburse Old National for 80% of losses up to $275.0 million, losses in excess of $275.0 million up to $467.2 million at 0% reimbursement, and 80% of losses in excess of $467.2 million. As of December 31, 2014, we do not expect losses to exceed $275.0 million. Old National will reimburse the FDIC for its share of recoveries with respect to losses for which the FDIC has previously reimbursed Old National under the loss sharing agreements. The loss sharing
76
Table of Contents
provisions of the agreements for commercial and single family residential mortgage loans are in effect for five and ten years, respectively, from the July 29, 2011 acquisition date and the loss recovery provisions for such loans are in effect for eight years and ten years, respectively, from the acquisition date.
Loans were recorded at fair value in accordance with ASC Topic 805, Business Combinations. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the loss share agreements with the FDIC. These loans were aggregated into pools of loans based on common risk characteristics such as credit score, loan type and date of origination. The fair value estimates associated with these pools of loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
Because the FDIC will reimburse us for losses incurred on certain acquired loans, an indemnification asset (FDIC loss share receivable) was recorded at fair value at the acquisition date. The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectibility or contractual limitations. The loss share agreements on the acquisition date reflect the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties. The carrying value of the indemnification asset at December 31, 2014 and 2013 was $20.6 million and $88.5 million, respectively.
The loss share agreements continue to be measured on the same basis as the related indemnified loans. Because the acquired loans are subject to the accounting prescribed by ASC Topic 310, subsequent changes to the basis of the loss share agreements also follow that model. Deterioration in our expectation of credit quality of the loans or OREO would immediately increase the basis of the loss share agreements, with the offset recorded through the consolidated statement of income. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the loss share agreements, with the decrease being amortized into income over the same period or the life of the loss share agreements, whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset. Initial fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the loss share agreements.
NET INCOME PER SHARE
Basic net income per share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during each year. Diluted net income per share is computed as above and assumes the conversion of outstanding stock options and restricted stock.
77
Table of Contents
The following table reconciles basic and diluted net income per share for the years ended December 31.
| EARNINGS PER SHARE RECONCILIATION |
| |||||||||||
| (dollars and shares in thousands, except per share data) |
2014 | 2013 | 2012 | |||||||||
| Basic Earnings Per Share |
||||||||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
| Weighted average common shares outstanding |
107,818 | 100,712 | 96,440 | |||||||||
| Basic Earnings Per Share |
$ | 0.96 | $ | 1.00 | $ | 0.95 | ||||||
|
|
|
|
|
|
|
|||||||
| Diluted Earnings Per Share |
||||||||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
| Weighted average common shares outstanding |
107,818 | 100,712 | 96,440 | |||||||||
| Effect of dilutive securities: |
||||||||||||
| Restricted stock (1) |
488 | 455 | 379 | |||||||||
| Stock options (2) |
59 | 31 | 14 | |||||||||
|
|
|
|
|
|
|
|||||||
| Weighted average shares outstanding |
108,365 | 101,198 | 96,833 | |||||||||
| Diluted Earnings Per Share |
$ | 0.95 | $ | 1.00 | $ | 0.95 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | 0, 0 and 6 shares of restricted stock and restricted stock units were not included in the computation of net income per diluted share at December 31, 2014, 2013 and 2012 respectively, because the effect would be antidilutive. |
| (2) | Options to purchase 976 shares, 1,007 shares and 3,284 shares outstanding at December 31, 2014, 2013, and 2012, respectively, were not included in the computation of net income per diluted share because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidilutive. |
STOCK-BASED COMPENSATION
Compensation cost is recognized for stock options and restricted stock awards and units issued to employees based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of our common stock at the date of grant is used for restricted stock awards. A third party provider is used to value certain restricted stock units where the performance measure is based on total shareholder return. Compensation expense is recognized over the requisite service period.
INCOME TAXES
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
We recognize a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
We recognize interest and/or penalties related to income tax matters in income tax expense.
LOSS CONTINGENCIES
Loss contingencies, including claims and legal actions arising in the normal course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. See Note 21 to the consolidated financial statements for further disclosure.
78
Table of Contents
STATEMENT OF CASH FLOWS DATA
For the purpose of presentation in the accompanying consolidated statement of cash flows, cash and cash equivalents are defined as cash, due from banks, federal funds sold and resell agreements, and money market investments, which have maturities less than 90 days. Cash paid for interest was $21.0 million during 2014, $25.8 million during 2013 and $38.4 million during 2012. Cash paid for income tax, net of refunds, was a payment of $18.8 million during 2014, a payment of $11.8 million during 2013 and a payment of $24.2 million during 2012, respectively. Other noncash transactions include loans transferred to loans held for sale of $197.9 million in 2014, $102.8 million in 2013 and $1.7 million in 2012; premises and equipment of $3.0 million transferred to assets held for sale in 2014; leases transferred to held for sale of $11.6 million in 2013; transfers of securities from the available-for-sale portfolio to the held-to-maturity portfolio of $357.8 million in 2013; and transfers of securities from the held-to-maturity portfolio to the available-for-sale portfolio of $46.1 million in 2012. Approximately 5.6 million shares of common stock, valued at approximately $78.7 million, were issued in the acquisition of Tower Financial Corporation on April 25, 2014. Approximately 9.1 million shares of common stock, valued at approximately $123.8 million, were issued in the acquisition of United Bancorp on July 31, 2014. Approximately 3.6 million shares of common stock, valued at approximately $51.8 million, were issued in the acquisition of LSB Financial Corp. on November 1, 2014. Approximately 6.6 million shares of common stock, valued at approximately $88.5 million, were issued in the acquisition of Indiana Community Bancorp on September 15, 2012.
IMPACT OF ACCOUNTING CHANGES
FASB ASC 405 – In February 2013, the FASB issued an update (ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date) impacting FASB ASC 405, Liabilities. This update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date as the sum of (1) the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (2) any additional amount the reporting entity expects to pay on behalf of its co-obligors. This update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. This update became effective for interim and annual periods beginning after December 15, 2013 and did not have a material impact on the consolidated financial statements.
FASB ASC 323 – In January 2014, the FASB issued an update (ASU No. 2014-01, Accounting for Investments in Qualified Affordable Housing Projects) impacting FASB ASC 323, Investments – Equity Method and Joint Ventures. This update permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this update became effective for interim and annual periods beginning after December 15, 2014 and did not have a material impact on the consolidated financial statements.
FASB ASC 310 – In January 2014, the FASB issued an update (ASU No. 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure) impacting FASB ASC 310-40. The amendments in this update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the property in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments also require disclosure of (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amendments in this update became effective for interim and annual periods beginning after December 15, 2014 and did not have a material impact on the consolidated financial statements.
FASB ASC 205 and 360 – In April 2014, the FASB issued an update (ASU No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity) impacting FASB ASC 205, Presentation of
79
Table of Contents
Financial Statements, and FASB ASC 360, Property, Plant, and Equipment. The amendments in this update change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has, or will have, a major effect on an entity’s operations and financial results. An entity will have to present, for each comparative period, the assets and liabilities of a disposal group that includes discontinued operations separately in the asset and liability sections of the statement of financial position. The amendments in this update became effective for interim and annual periods beginning after December 15, 2014 and did not have a material impact on the consolidated financial statements.
FASB ASC 606 – In May 2014, the FASB issued an update (ASU No. 2014-09, Revenue from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.
FASB ASC 860 – In June 2014, the FASB issued an update (ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures) impacting FASB ASC 860, Transfers and Servicing. The amendments in this update change the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The amendments also require new disclosures. An entity is required to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements. An entity must also provide additional information about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The amendments in this update become effective for the first interim or annual period beginning after December 15, 2014. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.
FASB ASC 718 – In June 2014, the FASB issued an update (ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period) impacting FASB ASC 860, Transfers and Servicing. Generally, an award with a performance target also requires an employee to render service until the performance target is achieved. In some cases, however, the terms of an award may provide that the performance target could be achieved after an employee completes the requisite service period. The amendments in this update require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. An entity should apply guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period for which the service has already been rendered. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.
FASB ASC 310 – In August 2014, the FASB issued an update (ASU No. 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure) impacting FASB ASC 310-40, Receivables – Troubled Debt Restructuring by Creditors. This update affects creditors that hold government-guaranteed mortgage loans. The amendments in this update require that a mortgage loan be derecognized and that a separate other receivable be recognized if the following conditions are met: (1) The loan has a government guarantee that is not separable from
80
Table of Contents
the loan before foreclosure. (2) At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under the claim. (3) At the time of foreclosure, the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.
RECLASSIFICATIONS
Certain prior year amounts have been reclassified to conform to the 2014 presentation. Such reclassifications had no effect on net income or shareholders’ equity and were insignificant amounts.
NOTE 2 – ACQUISITION AND DIVESTITURE ACTIVITY
Acquisitions
Bank of America
On January 9, 2013, Old National announced that it had entered into a purchase and assumption agreement to acquire 24 bank branches of Bank of America. Four of the branches are located in northern Indiana and 20 branches are located in southwest Michigan. The Company paid a deposit premium of 2.94%. The acquisition doubled Old National’s presence in the South Bend/Elkhart, Indiana area and provided a logical market extension into southwest Michigan. The premium paid for our entrance into a new market drove the goodwill recorded in this transaction. The transaction closed on July 12, 2013.
During the three months ended June 30, 2014, the Company finalized its valuation of all assets and liabilities acquired, resulting in no material change to purchase accounting adjustments. A summary of the final purchase price allocation is as follows (in thousands):
| Cash and cash equivalents |
$ | 562,906 | ||
| Loans |
5,638 | |||
| Premises and equipment |
12,559 | |||
| Accrued interest receivable |
15 | |||
| Other assets |
331 | |||
| Deposits |
(565,106 | ) | ||
| Accrued expenses and other liabilities |
(246 | ) | ||
|
|
|
|||
| Net tangible assets acquired |
16,097 | |||
| Definite-lived intangible assets acquired |
3,462 | |||
| Goodwill |
13,347 | |||
|
|
|
|||
| Purchase price |
$ | 32,906 | ||
|
|
|
The acquired identifiable intangible asset is core deposit intangible and the estimated fair value is approximately $3.5 million. The core deposit intangible asset will be amortized over an estimated useful life of 7 years and is included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes. The goodwill recorded in the transaction will be deductible for tax purposes and is included in the “Banking” segment.
81
Table of Contents
Tower Financial Corporation
On September 10, 2013, Old National announced that it had entered into an agreement to acquire Tower Financial Corporation (“Tower”) through a stock and cash merger. The acquisition contemplated by this agreement was completed effective April 25, 2014 (the “Closing Date”). Tower was an Indiana bank holding company with Tower Bank & Trust Company as its wholly-owned subsidiary. Headquartered in Fort Wayne, Indiana, Tower operated seven banking centers and had approximately $556 million in trust assets under management on the Closing Date. The merger strengthened Old National’s position as one of the largest deposit holders in Indiana and Old National believes that it will be able to achieve cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which will enable Old National to achieve economies of scale in these areas.
The total purchase price for Tower was $110.4 million, consisting of $31.7 million of cash and the issuance of 5.6 million shares of Old National Common Stock valued at $78.7 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values, while $5.6 million of transaction and integration costs associated with the acquisition were expensed as incurred.
As of December 31, 2014, the Company finalized its valuation of all assets and liabilities acquired, resulting in no material change to purchase accounting adjustments. A summary of the final purchase price allocation is as follows (in thousands):
| Cash and cash equivalents |
$ | 56,345 | ||
| Investment securities |
140,567 | |||
| Federal Home Loan Bank stock |
2,192 | |||
| Loans held for sale |
474 | |||
| Loans |
371,054 | |||
| Premises and equipment |
8,516 | |||
| Accrued interest receivable |
2,371 | |||
| Other real estate owned |
473 | |||
| Company-owned life insurance |
21,281 | |||
| Other assets |
15,200 | |||
| Deposits |
(527,995 | ) | ||
| Short-term borrowings |
(18,898 | ) | ||
| Other borrowings |
(21,113 | ) | ||
| Accrued expenses and other liabilities |
(4,681 | ) | ||
|
|
|
|||
| Net tangible assets acquired |
45,786 | |||
| Definite-lived intangible assets acquired |
8,382 | |||
| Goodwill |
56,203 | |||
|
|
|
|||
| Purchase price |
$ | 110,371 | ||
|
|
|
Of the total purchase price, $45.8 million has been allocated to net tangible assets acquired and $8.4 million has been allocated to definite-lived intangible assets acquired. The remaining purchase price has been allocated to goodwill. The goodwill will not be deductible for tax purposes and is included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
82
Table of Contents
The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives and are included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
| Estimated Fair Value (in millions) |
Estimated Useful Lives (Years) |
|||||||
| Core deposit intangible |
$ | 4.6 | 7 | |||||
| Trust customer relationship intangible |
$ | 3.8 | 12 | |||||
Acquired loan data for Tower can be found in the table below:
| (in thousands) |
Fair Value of Acquired Loans at Acquisition Date |
Gross Contractual Amounts Receivable at Acquisition Date |
Best Estimate at Acquisition Date of Contractual Cash Flows Not Expected to be Collected |
|||||||||
| Acquired receivables subject to ASC 310-30 |
$ | 12,855 | $ | 22,746 | $ | 5,826 | ||||||
| Acquired receivables not subject to ASC 310-30 |
$ | 358,199 | $ | 450,865 | $ | 42,302 | ||||||
United Bancorp, Inc.
On January 8, 2014, Old National announced that it had entered into an agreement to acquire United Bancorp, Inc. (“United”) through a stock and cash merger. The acquisition contemplated by this agreement was completed effective July 31, 2014 (the “Closing Date”). United was a Michigan bank holding company with United Bank & Trust as its wholly-owned subsidiary. Headquartered in Ann Arbor, Michigan, United operated eighteen banking centers and had approximately $688 million in trust assets under management as of June 30, 2014. The merger doubles Old National’s presence in Michigan to 36 total branches and Old National believes that it will be able to achieve cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which will enable Old National to achieve economies of scale in these areas.
The total purchase price for United was $157.8 million, consisting of $34.0 million of cash, the issuance of 9.1 million shares of Old National Common Stock valued at $122.0 million, and the assumption of United’s options and stock appreciation rights, valued at $1.8 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. To date, transaction and integration costs of $7.5 million associated with the acquisition have been expensed and remaining integration costs will be expensed in future quarters as incurred.
83
Table of Contents
Under the acquisition method of accounting, the total estimated purchase price is allocated to United’s net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Based on management’s preliminary valuation of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the United acquisition is allocated as follows (in thousands):
| Cash and cash equivalents |
$ | 16,447 | ||
| Investment securities |
154,885 | |||
| Federal Home Loan Bank stock |
2,880 | |||
| Loans held for sale |
1,073 | |||
| Loans |
632,016 | |||
| Premises and equipment |
7,741 | |||
| Accrued interest receivable |
2,614 | |||
| Other real estate owned |
1,676 | |||
| Company-owned life insurance |
14,857 | |||
| Other assets |
16,822 | |||
| Deposits |
(763,681 | ) | ||
| Short-term borrowings |
(10,420 | ) | ||
| Other borrowings |
(12,515 | ) | ||
| Accrued expenses and other liabilities |
(8,337 | ) | ||
|
|
|
|||
| Net tangible assets acquired |
56,058 | |||
| Definite-lived intangible assets acquired |
10,763 | |||
| Loan servicing rights |
8,983 | |||
| Goodwill |
81,952 | |||
|
|
|
|||
| Purchase price |
$ | 157,756 | ||
|
|
|
During the fourth quarter of 2014, adjustments were made to the purchase price allocations that affected the amounts allocated to goodwill and other assets. Prior to the end of the one year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.
Of the total purchase price, $56.1 million has been allocated to net tangible assets acquired, $9.0 million has been allocated to loan servicing rights and $10.8 million has been allocated to definite-lived intangible assets acquired. The remaining purchase price has been allocated to goodwill. The goodwill will not be deductible for tax purposes and is included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives and are included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
| Estimated Fair Value (in millions) |
Estimated Useful Lives (Years) |
|||||||
| Core deposit intangible |
$ | 5.9 | 7 | |||||
| Trust customer relationship intangible |
$ | 4.9 | 12 | |||||
84
Table of Contents
Acquired loan data for United can be found in the table below:
| (in thousands) |
Fair Value of Acquired Loans at Acquisition Date |
Gross Contractual Amounts Receivable at Acquisition Date |
Best Estimate at Acquisition Date of Contractual Cash Flows Not Expected to be Collected |
|||||||||
| Acquired receivables subject to ASC 310-30 |
$ | 8,391 | $ | 15,483 | $ | 5,487 | ||||||
| Acquired receivables not subject to ASC 310-30 |
$ | 623,625 | $ | 798,967 | $ | 89,430 | ||||||
LSB Financial Corp.
On June 3, 2014, Old National announced that it had entered into an agreement to acquire LSB Financial Corp. (“LSB”) through a stock and cash merger. The acquisition was completed effective November 1, 2014 (the “Closing Date”). LSB was a savings and loan holding company with Lafayette Savings Bank as its wholly-owned subsidiary. LSB was the largest bank headquartered in Lafayette, Indiana and operated five full-service banking centers. The merger strengthened Old National’s position as one of the largest deposit holders in Indiana and Old National believes that it will be able to achieve cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which will enable Old National to achieve economies of scale in these areas.
The total purchase price for LSB was $69.6 million, consisting of $17.8 million of cash, the issuance of 3.6 million shares of Old National Common Stock valued at $51.8 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. To date, transaction and integration costs of $1.8 million associated with the acquisition have been expensed and remaining integration costs will be expensed in future quarters as incurred.
Under the acquisition method of accounting, the total estimated purchase price is allocated to LSB’s net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Based on management’s preliminary valuation of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the LSB acquisition is allocated as follows (in thousands):
| Cash and cash equivalents |
$ | 7,589 | ||
| Investment securities |
63,684 | |||
| Federal Home Loan Bank stock |
3,185 | |||
| Loans held for sale |
1,035 | |||
| Loans |
236,201 | |||
| Premises and equipment |
6,492 | |||
| Accrued interest receivable |
1,044 | |||
| Other real estate owned |
30 | |||
| Company-owned life insurance |
7,438 | |||
| Other assets |
11,182 | |||
| Deposits |
(292,068 | ) | ||
| Other borrowings |
(15,203 | ) | ||
| Accrued expenses and other liabilities |
(4,582 | ) | ||
|
|
|
|||
| Net tangible assets acquired |
26,027 | |||
| Definite-lived intangible assets acquired |
2,618 | |||
| Loan servicing rights |
990 | |||
| Goodwill |
39,960 | |||
|
|
|
|||
| Purchase price |
$ | 69,595 | ||
|
|
|
85
Table of Contents
Prior to the end of the one year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.
Of the total purchase price, $26.0 million has been allocated to net tangible assets acquired, $1.0 million has been allocated to loan servicing rights and $2.6 million has been allocated to definite-lived intangible assets acquired. The remaining purchase price has been allocated to goodwill. The goodwill will not be deductible for tax purposes and is included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
The acquired identifiable intangible asset is core deposit intangible and the estimated fair value is $2.6 million. The core deposit intangible asset will be amortized over an estimated useful life of 7 years and is included in the “Banking” segment, as described in Note 25 of these consolidated financial statement footnotes.
Acquired loan data for LSB can be found in the table below:
| (in thousands) |
Fair Value of Acquired Loans at Acquisition Date |
Gross Contractual Amounts Receivable at Acquisition Date |
Best Estimate at Acquisition Date of Contractual Cash Flows Not Expected to be Collected |
|||||||||
| Acquired receivables subject to ASC 310-30 |
$ | 11,986 | $ | 24,493 | $ | 9,903 | ||||||
| Acquired receivables not subject to ASC 310-30 |
$ | 224,215 | $ | 340,832 | $ | 57,884 | ||||||
Summary of Unaudited Pro-forma Information
The unaudited pro-forma information below for the periods ended December 31, 2014 and 2013 gives effect to the Tower, United and LSB acquisitions as if the acquisitions had occurred on January 1, 2013. Supplemental pro-forma earnings for 2014 were adjusted to exclude $14.9 million of acquisition-related costs incurred during 2014. Supplemental pro-forma earnings for 2013 were adjusted to include these charges. The pro-forma financial information is not necessarily indicative of the results of operations if the acquisitions had been effective as of this date.
| (dollars in thousands) |
2014 | 2013 | ||||||
| Revenue (1) |
$ | 590,492 | $ | 609,261 | ||||
| Net income |
$ | 138,056 | $ | 145,635 | ||||
| (1) | Net interest income plus noninterest income. |
Consolidated 2014 results included approximately $48.1 million of revenue and $10.4 million of net income attributable to the Tower, United, and LSB acquisitions.
Pending Acquisitions at December 31, 2014
On July 28, 2014, Old National announced that it had entered into an agreement to acquire Grand Rapids, Michigan-based Founders Financial Corporation (“Founders”) through a stock and cash merger. Founders is a bank holding company with Founders Bank & Trust as its wholly-owned subsidiary. Founders Bank & Trust operates four full-service banking centers in Kent County. At December 31, 2014, Founders had total assets of approximately $459.9 million and $376.1 million of deposit liabilities. Pursuant to the merger agreement, shareholders of Founders received 3.25 shares of Old National common stock and $38.00 in cash for each share of Founders common stock. Based upon the December 31, 2014, closing price of $14.88 per share of Old National common stock, the transaction was valued at approximately $91.7 million. The transaction closed on January 1, 2015 and management is still in the process of making fair value determinations.
86
Table of Contents
Divestitures
During 2013, Old National sold 12 branches. Deposits at the time of the sales were approximately $178.2 million and the Company received deposit premiums of $2.9 million. Also in 2013, in an effort to provide an efficient and effective branch banking network, Old National consolidated 23 additional banking centers into existing branch locations.
Subsequent to December 31, 2014, Old National announced plans to sell its southern Illinois franchise (twelve branches), four branches in eastern Indiana and one in Ohio as part of its ongoing efficiency improvements. At December 31, 2014, $197.9 million of loans associated with these transactions were classified as held for sale. Deposits of approximately $620.0 million will also be included in the sales. In addition, the Company announced plans to consolidate or close 19 branches throughout the Old National franchise based on an ongoing assessment of our service and delivery network and on our goal to continue to move our franchise into stronger growth markets. It is currently expected that these transactions will be completed prior to September 30, 2015.
87
Table of Contents
NOTE 3 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes within each classification of accumulated other comprehensive income (loss) (“AOCI”) net of tax for the years ended December 31, 2014, 2013 and 2012:
| Changes in AOCI by Component (a) | ||||||||||||||||||||
| (dollars in thousands) |
Unrealized Gains and Losses on Available-for-Sale Securities |
Unrealized Gains and Losses on Held-to-Maturity Securities |
Gains and Losses on Cash Flow Hedges |
Defined Benefit Pension Plans |
Total | |||||||||||||||
| 2014 |
||||||||||||||||||||
| Balance at January 1, 2014 |
$ | (21,108 | ) | $ | (16,767 | ) | $ | (190 | ) | $ | (6,401 | ) | $ | (44,466 | ) | |||||
| Other comprehensive income (loss) before reclassifications |
26,391 | — | (5,899 | ) | — | 20,492 | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) (b) |
(6,031 | ) | 991 | 154 | (2,695 | ) | (7,581 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net current-period other comprehensive income (loss) |
20,360 | 991 | (5,745 | ) | (2,695 | ) | 12,911 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at December 31, 2014 |
$ | (748 | ) | $ | (15,776 | ) | $ | (5,935 | ) | $ | (9,096 | ) | $ | (31,555 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2013 |
||||||||||||||||||||
| Balance at January 1, 2013 |
$ | 39,054 | $ | 3,269 | $ | — | $ | (12,522 | ) | $ | 29,801 | |||||||||
| Other comprehensive income (loss) before reclassifications |
(57,958 | ) | (20,224 | ) | (190 | ) | — | (78,372 | ) | |||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) (b) |
(2,204 | ) | 188 | — | 6,121 | 4,105 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net current-period other comprehensive income (loss) |
(60,162 | ) | (20,036 | ) | (190 | ) | 6,121 | (74,267 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at December 31, 2013 |
$ | (21,108 | ) | $ | (16,767 | ) | $ | (190 | ) | $ | (6,401 | ) | $ | (44,466 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2012 |
||||||||||||||||||||
| Balance at January 1, 2012 |
$ | 24,612 | $ | 4,745 | $ | 145 | $ | (14,498 | ) | $ | 15,004 | |||||||||
| Other comprehensive income (loss) before reclassifications |
22,808 | (954 | ) | — | — | 21,854 | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) (b) |
(8,366 | ) | (522 | ) | (145 | ) | 1,976 | (7,057 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net current-period other comprehensive income (loss) |
14,442 | (1,476 | ) | (145 | ) | 1,976 | 14,797 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance at December 31, 2012 |
$ | 39,054 | $ | 3,269 | $ | — | $ | (12,522 | ) | $ | 29,801 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (a) | All amounts are net of tax. Amounts in parentheses indicate debits. |
| (b) | See tables below for details about reclassifications. |
88
Table of Contents
The following tables summarize the significant amounts reclassified out of each component of AOCI for the years ended December 31, 2014, 2013 and 2012:
| Reclassifications out of Accumulated Other Comprehensive Income (Loss) Year Ended December 31, 2014 (a) | ||||||
| Details about Accumulated Other Comprehensive Income (Loss) Components |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Statement Where Net Income is Presented | ||||
| Unrealized gains and losses on available-for-sale securities |
||||||
| $ | 9,830 | Net securities gains | ||||
| (100 | ) | Impairment losses | ||||
|
|
|
|||||
| 9,730 | Total before tax | |||||
| (3,699 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 6,031 | Net of tax | ||||
|
|
|
|||||
| Unrealized gains and losses on held-to-maturity securities |
||||||
| $ | (1,437 | ) | Interest income/(expense) | |||
| 446 | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | (991 | ) | Net of tax | |||
|
|
|
|||||
| Gains and losses on cash flow hedges |
||||||
| Interest rate contracts |
$ | (248 | ) | Interest income/(expense) | ||
| 94 | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | (154 | ) | Net of tax | |||
|
|
|
|||||
| Amortization of defined benefit pension items |
||||||
| Actuarial gains/(losses) |
$ | 6,266 | (b) | |||
| Amortization of net actuarial losses |
(1,933 | ) | (b) | |||
| (1,638 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 2,695 | Net of tax | ||||
|
|
|
|||||
| Total reclassifications for the period |
$ | 7,581 | Net of tax | |||
|
|
|
|||||
| (a) | Amounts in parentheses indicate debits to profit/loss. |
| (b) | This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. See Note 15 for additional details on our pension plans. |
89
Table of Contents
| Reclassifications out of Accumulated Other Comprehensive Income (Loss) Year Ended December 31, 2013 (a) | ||||||
| Details about Accumulated Other Comprehensive Income (Loss) Components |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Statement Where Net Income is Presented | ||||
| Unrealized gains and losses on available-for-sale securities |
||||||
| $ | 4,341 | Net securities gains | ||||
| (1,000 | ) | Impairment losses | ||||
|
|
|
|||||
| 3,341 | Total before tax | |||||
| (1,137 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 2,204 | Net of tax | ||||
|
|
|
|||||
| Unrealized gains and losses on held-to-maturity securities |
||||||
| $ | (225 | ) | Interest income/(expense) | |||
| 37 | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | (188 | ) | Net of tax | |||
|
|
|
|||||
| Gains and losses on cash flow hedges |
||||||
| Interest rate contracts |
$ | — | Interest income/(expense) | |||
| — | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | — | Net of tax | ||||
|
|
|
|||||
| Amortization of defined benefit pension items |
||||||
| Actuarial gains/(losses) |
$ | (6,901 | ) | (b) | ||
| Amortization of net actuarial losses |
(3,436 | ) | (b) | |||
| 4,216 | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | (6,121 | ) | Net of tax | |||
|
|
|
|||||
| Total reclassifications for the period |
$ | (4,105 | ) | Net of tax | ||
|
|
|
|||||
| (a) | Amounts in parentheses indicate debits to profit/loss. |
| (b) | This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. See Note 15 for additional details on our pension plans. |
90
Table of Contents
| Reclassifications out of Accumulated Other Comprehensive Income (Loss) Year Ended December 31, 2012 | ||||||
| Details about Accumulated Other Comprehensive Income (Loss) Components |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Statement Where Net Income is Presented | ||||
| Unrealized gains and losses on available-for-sale securities |
||||||
| $ | 15,052 | Net securities gains | ||||
| (1,414 | ) | Impairment losses | ||||
|
|
|
|||||
| 13,638 | Total before tax | |||||
| (5,272 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 8,366 | Net of tax | ||||
|
|
|
|||||
| Unrealized gains and losses on held-to-maturity securities |
||||||
| $ | 870 | Interest income/(expense) | ||||
| (348 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 522 | Net of tax | ||||
|
|
|
|||||
| Gains and losses on cash flow hedges |
||||||
| Interest rate contracts |
$ | 240 | Interest income/(expense) | |||
| (95 | ) | Tax (expense) or benefit | ||||
|
|
|
|||||
| $ | 145 | Net of tax | ||||
|
|
|
|||||
| Amortization of defined benefit pension items |
||||||
| Actuarial gains/(losses) |
$ | 1,903 | (b) | |||
| Amortization of net actuarial losses |
(5,197 | ) | (b) | |||
| 1,318 | Tax (expense) or benefit | |||||
|
|
|
|||||
| $ | (1,976 | ) | Net of tax | |||
|
|
|
|||||
| Total reclassifications for the period |
$ | 7,057 | Net of tax | |||
|
|
|
|||||
| (a) | Amounts in parentheses indicate debits to profit/loss. |
| (b) | This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. See Note 15 for additional details on our pension plans. |
91
Table of Contents
NOTE 4 – INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale and held-to-maturity investment securities portfolio at December 31 and the corresponding amounts of unrealized gains and losses therein:
| (dollars in thousands) |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||||||||||
| 2014 |
||||||||||||||||
| Available-for-Sale |
||||||||||||||||
| U.S. Treasury |
$ | 14,978 | $ | 196 | $ | (8 | ) | $ | 15,166 | |||||||
| U.S. government-sponsored entities and agencies |
692,704 | 1,533 | (8,286 | ) | 685,951 | |||||||||||
| Mortgage-backed securities – Agency |
1,233,811 | 18,219 | (10,368 | ) | 1,241,662 | |||||||||||
| States and political subdivisions |
304,435 | 11,023 | (917 | ) | 314,541 | |||||||||||
| Pooled trust preferred securities |
17,965 | — | (11,358 | ) | 6,607 | |||||||||||
| Other securities |
395,076 | 2,338 | (3,669 | ) | 393,745 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total available-for-sale securities |
$ | 2,658,969 | $ | 33,309 | $ | (34,606 | ) | $ | 2,657,672 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Held-to-Maturity |
||||||||||||||||
| U.S. government-sponsored entities and agencies |
$ | 167,207 | $ | 6,279 | $ | — | $ | 173,486 | ||||||||
| Mortgage-backed securities – Agency |
23,648 | 926 | — | 24,574 | ||||||||||||
| States and political subdivisions |
653,199 | 52,753 | (77 | ) | 705,875 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total held-to-maturity securities |
$ | 844,054 | $ | 59,958 | $ | (77 | ) | $ | 903,935 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2013 |
||||||||||||||||
| Available-for-Sale |
||||||||||||||||
| U.S. Treasury |
$ | 12,995 | $ | 118 | $ | — | $ | 13,113 | ||||||||
| U.S. government-sponsored entities and agencies |
456,123 | 464 | (20,999 | ) | 435,588 | |||||||||||
| Mortgage-backed securities – Agency |
1,300,135 | 15,690 | (26,567 | ) | 1,289,258 | |||||||||||
| Mortgage-backed securities – Non-agency |
17,036 | 376 | — | 17,412 | ||||||||||||
| States and political subdivisions |
260,398 | 10,112 | (1,715 | ) | 268,795 | |||||||||||
| Pooled trust preferred securities |
19,215 | — | (11,178 | ) | 8,037 | |||||||||||
| Other securities |
340,381 | 5,140 | (5,523 | ) | 339,998 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total available-for-sale securities |
$ | 2,406,283 | $ | 31,900 | $ | (65,982 | ) | $ | 2,372,201 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Held-to-Maturity |
||||||||||||||||
| U.S. government-sponsored entities and agencies |
$ | 170,621 | $ | 7,749 | $ | — | $ | 178,370 | ||||||||
| Mortgage-backed securities – Agency |
35,443 | 906 | (1 | ) | 36,348 | |||||||||||
| States and political subdivisions |
556,670 | 10,949 | (1,579 | ) | 566,040 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total held-to-maturity securities |
$ | 762,734 | $ | 19,604 | $ | (1,580 | ) | $ | 780,758 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
92
Table of Contents
Proceeds from sales or calls of available-for-sale investment securities, the resulting realized gains and realized losses, and other securities gains or losses were as follows for the years ended December 31:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Proceeds from sales of available-for-sale securities |
$ | 214,912 | $ | 231,806 | $ | 227,566 | ||||||
| Proceeds from calls of available-for-sale securities |
123,141 | 172,465 | 149,409 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 338,053 | $ | 404,271 | $ | 376,975 | ||||||
|
|
|
|
|
|
|
|||||||
| Realized gains on sales of available-for-sale securities |
$ | 9,938 | $ | 4,715 | $ | 14,101 | ||||||
| Realized gains on calls of available-for-sale securities |
154 | 50 | 802 | |||||||||
| Realized losses on sales of available-for-sale securities |
(128 | ) | (865 | ) | (9 | ) | ||||||
| Realized losses on calls of available-for-sale securities |
(471 | ) | (171 | ) | (7 | ) | ||||||
| Other securities gains (1) |
337 | 612 | 165 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net securities gains |
$ | 9,830 | $ | 4,341 | $ | 15,052 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | Other securities gains includes net realized gains or losses associated with trading securities and mutual funds. |
Investment securities were pledged to secure public and other funds with a carrying value of $1.4 billion at December 31, 2014 and $1.1 billion at December 31, 2013.
Trading securities, which consist of mutual funds held in a trust associated with deferred compensation plans for former Monroe Bancorp directors and executives, are recorded at fair value and totaled $3.9 million at December 31, 2014 and $3.6 million at December 31, 2013.
At December 31, 2014, Old National had a concentration of investment securities issued by certain states and their political subdivisions with the following aggregate market values: $328.2 million by Indiana, which represented 22.4% of shareholders’ equity, and $194.0 million by Texas, which represented 13.2% of shareholders’ equity. Of the Indiana municipal bonds, 90% are rated “A” or better, and the remaining 10% generally represent non-rated local interest bonds where Old National has a market presence. All of the Texas municipal bonds are rated “AA” or better, and the majority of issues are backed by the “AAA” rated State of Texas Permanent School Fund Guarantee Program. At December 31, 2013, Old National had a concentration of investment securities issued by Indiana and its political subdivisions totaling $297.3 million, which represented 25.6% of shareholders’ equity, and $136.5 million by Texas, which represented 11.7% of shareholders’ equity.
93
Table of Contents
All of the mortgage-backed securities in the investment portfolio are residential mortgage-backed securities. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Weighted average yield is based on amortized cost.
| 2014 | Weighted Average Yield |
2013 | Weighted Average Yield |
|||||||||||||||||||||
| (dollars in thousands) Maturity |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
||||||||||||||||||||
| Available-for-Sale |
||||||||||||||||||||||||
| Within one year |
$ | 39,429 | $ | 40,019 | 4.82 | % | $ | 23,839 | $ | 23,884 | 3.52 | % | ||||||||||||
| One to five years |
435,460 | 437,972 | 1.88 | 216,236 | 222,293 | 2.79 | ||||||||||||||||||
| Five to ten years |
631,821 | 630,599 | 2.25 | 534,720 | 519,692 | 2.39 | ||||||||||||||||||
| Beyond ten years |
1,552,259 | 1,549,082 | 2.25 | 1,631,488 | 1,606,332 | 2.46 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 2,658,969 | $ | 2,657,672 | 2.23 | % | $ | 2,406,283 | $ | 2,372,201 | 2.48 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Held-to-Maturity |
||||||||||||||||||||||||
| Within one year |
$ | 1,508 | $ | 1,511 | 3.14 | % | $ | 72 | $ | 73 | 3.46 | % | ||||||||||||
| One to five years |
25,417 | 26,579 | 3.90 | 15,035 | 15,757 | 4.02 | ||||||||||||||||||
| Five to ten years |
182,854 | 189,953 | 3.37 | 164,138 | 169,345 | 3.19 | ||||||||||||||||||
| Beyond ten years |
634,275 | 685,892 | 5.51 | 583,489 | 595,583 | 5.56 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 844,054 | $ | 903,935 | 4.99 | % | $ | 762,734 | $ | 780,758 | 5.02 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
94
Table of Contents
The following table summarizes the investment securities with unrealized losses at December 31 by aggregated major security type and length of time in a continuous unrealized loss position:
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| (dollars in thousands) |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
| 2014 |
||||||||||||||||||||||||
| Available-for-Sale |
||||||||||||||||||||||||
| U.S. Treasury |
$ | 9,524 | $ | (8 | ) | $ | — | $ | — | $ | 9,524 | $ | (8 | ) | ||||||||||
| U.S. government-sponsored entities and agencies |
180,488 | (563 | ) | 257,914 | (7,723 | ) | 438,402 | (8,286 | ) | |||||||||||||||
| Mortgage-backed securities – Agency |
31,304 | (122 | ) | 386,788 | (10,246 | ) | 418,092 | (10,368 | ) | |||||||||||||||
| States and political subdivisions |
41,481 | (288 | ) | 9,534 | (629 | ) | 51,015 | (917 | ) | |||||||||||||||
| Pooled trust preferred securities |
— | — | 6,607 | (11,358 | ) | 6,607 | (11,358 | ) | ||||||||||||||||
| Other securities |
115,973 | (906 | ) | 95,344 | (2,763 | ) | 211,317 | (3,669 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total available-for-sale |
$ | 378,770 | $ | (1,887 | ) | $ | 756,187 | $ | (32,719 | ) | $ | 1,134,957 | $ | (34,606 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Held-to-Maturity |
||||||||||||||||||||||||
| States and political subdivisions |
$ | 6,171 | $ | (77 | ) | $ | — | $ | — | $ | 6,171 | $ | (77 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total held-to-maturity |
$ | 6,171 | $ | (77 | ) | $ | — | $ | — | $ | 6,171 | $ | (77 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2013 |
||||||||||||||||||||||||
| Available-for-Sale |
||||||||||||||||||||||||
| U.S. Treasury |
$ | 1,900 | $ | — | $ | — | $ | — | $ | 1,900 | $ | — | ||||||||||||
| U.S. government-sponsored entities and agencies |
357,793 | (17,547 | ) | 38,988 | (3,452 | ) | 396,781 | (20,999 | ) | |||||||||||||||
| Mortgage-backed securities – Agency |
668,018 | (23,455 | ) | 41,200 | (3,112 | ) | 709,218 | (26,567 | ) | |||||||||||||||
| States and political subdivisions |
45,077 | (1,620 | ) | 2,812 | (95 | ) | 47,889 | (1,715 | ) | |||||||||||||||
| Pooled trust preferred securities |
— | — | 8,037 | (11,178 | ) | 8,037 | (11,178 | ) | ||||||||||||||||
| Other securities |
209,915 | (2,706 | ) | 24,082 | (2,817 | ) | 233,997 | (5,523 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total available-for-sale |
$ | 1,282,703 | $ | (45,328 | ) | $ | 115,119 | $ | (20,654 | ) | $ | 1,397,822 | $ | (65,982 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Held-to-Maturity |
||||||||||||||||||||||||
| Mortgage-backed securities – Agency |
$ | 21,370 | $ | (1 | ) | $ | — | $ | — | $ | 21,370 | $ | (1 | ) | ||||||||||
| States and political subdivisions |
70,162 | (1,579 | ) | — | — | 70,162 | (1,579 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total held-to-maturity |
$ | 91,532 | $ | (1,580 | ) | $ | — | $ | — | $ | 91,532 | $ | (1,580 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
During the third quarter of 2013, state and political subdivision securities with a fair value of $357.8 million were transferred from the available-for-sale portfolio to the held-to-maturity portfolio. The $31.0 million unrealized holding loss at the date of transfer shall continue to be reported as a separate component of shareholders’ equity and will be amortized over the remaining life of the securities as an adjustment of yield. The corresponding discount on these securities will offset this adjustment to yield as it is amortized. We moved these securities to our held-to-maturity portfolio to better align with the percentage of these securities held by our peers and to protect our tangible common equity against rising interest rates.
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available-for-sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities). However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-10 (EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets).
95
Table of Contents
In determining OTTI under the FASB ASC 320 (SFAS No. 115) model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time. The second segment of the portfolio uses the OTTI guidance provided by FASB ASC 325-10 (EITF 99-20) that is specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under the FASB ASC 325-10 model, we compare the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.
When other-than-temporary-impairment occurs under either model, the amount of the other-than-temporary-impairment recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary-impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Otherwise, the other-than-temporary-impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary-impairment related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total other-than-temporary-impairment related to other factors shall be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of the investment.
Other-than-temporary-impairments totaled $100 thousand in 2014, $1.0 million in 2013 and $1.4 million in 2012.
As of December 31, 2014, Old National’s securities portfolio consisted of 1,702 securities, 242 of which were in an unrealized loss position. The unrealized losses attributable to our U.S government-sponsored entities and agencies and agency mortgage-backed securities are the result of fluctuations in interest rates. Our pooled trust preferred securities are discussed below.
Pooled Trust Preferred Securities
At December 31, 2014, our securities portfolio contained three pooled trust preferred securities with a fair value of $6.6 million and unrealized losses of $11.4 million. One of the pooled trust preferred securities in our portfolio falls within the scope of FASB ASC 325-10 (EITF 99-20) and has a fair value of $0.2 million with an unrealized loss of $3.8 million at December 31, 2014. This security was rated A3 at inception, but at December 31, 2014, this security is rated D. The issuers in this security are banks. We use the OTTI evaluation model to compare the present value of expected cash flows to the previous estimate to determine whether an adverse change in cash flows has occurred during the quarter. The OTTI model considers the structure and term of the collateralized debt obligation (“CDO”) and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and a limited number of recoveries on current or projected interest payment deferrals. In addition, we use the model to “stress” this CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of Old National’s note class. For the year ended December 31, 2014, our model indicated no other-than-temporary-impairment losses on this security. For the year ended December 31, 2013, we recorded a $1.0 million other-than-temporary impairment loss on this security. At December 31, 2014, we have no intent to sell any securities that are in an unrealized loss position nor is it expected that we would be required to sell any securities.
96
Table of Contents
Two of our pooled trust preferred securities with a fair value of $6.4 million and unrealized losses of $7.6 million at December 31, 2014 are not subject to FASB ASC 325-10. These securities are evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows. Our analysis indicated no other-than-temporary-impairment on these securities.
At December 31, 2013, two of our pooled trust preferred securities were subject to FASB ASC 325-10 and had a fair value of $1.2 million with unrealized losses of $3.9 million. Our analysis indicated no other-than-temporary-impairment losses on these securities.
Two of our pooled trust preferred securities with a fair value of $6.9 million and unrealized losses of $7.3 million at December 31, 2013 were not subject to FASB ASC 325-10. These securities were evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows. Our analysis indicated no other-than-temporary-impairment on these securities.
The table below summarizes the relevant characteristics of our three pooled trust preferred securities as well as six single issuer trust preferred securities which are included with other securities in this Note to the consolidated financial statements. Each of the pooled trust preferred securities support a more senior tranche of security holders.
As depicted in the table below, all three securities have experienced credit defaults. However, two of these securities have excess subordination and are not other-than-temporarily-impaired as a result of their class hierarchy which provides more loss protection.
| Trust preferred securities December 31, 2014 (dollars in thousands) |
Class | Lowest Credit Rating (1) |
Amortized Cost |
Fair Value |
Unrealized Gain/ (Loss) |
Realized Losses 2014 |
# of Issuers Currently Performing/ Remaining |
Actual Deferrals and Defaults as a Percent of Original Collateral |
Expected Defaults as a % of Remaining Performing Collateral |
Excess Subordination as a % of Current Performing Collateral |
||||||||||||||||||||||||||||||
| Pooled trust preferred securities: |
||||||||||||||||||||||||||||||||||||||||
| Reg Div Funding 2004 |
B-2 | D | $ | 4,012 | $ | 217 | $ | (3,795 | ) | $ | — | 24/42 | 37.6 | % | 8.0 | % | 0.0 | % | ||||||||||||||||||||||
| Pretsl XXVII LTD |
B | B | 4,511 | 2,333 | (2,178 | ) | — | 33/46 | 23.9 | % | 15.0 | % | 37.6 | % | ||||||||||||||||||||||||||
| Trapeza Ser 13A |
A2A | B+ | 9,442 | 4,057 | (5,385 | ) | — | 42/53 | 16.3 | % | 9.8 | % | 46.5 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
| 17,965 | 6,607 | (11,358 | ) | — | ||||||||||||||||||||||||||||||||||||
| Single Issuer trust preferred securities: |
||||||||||||||||||||||||||||||||||||||||
| First Empire Cap (M&T) |
BB+ | 960 | 1,010 | 50 | — | |||||||||||||||||||||||||||||||||||
| First Empire Cap (M&T) |
BB+ | 2,916 | 3,029 | 113 | — | |||||||||||||||||||||||||||||||||||
| Fleet Cap Tr V (BOA) |
BB | 3,381 | 2,800 | (581 | ) | — | ||||||||||||||||||||||||||||||||||
| JP Morgan Chase Cap XIII |
BBB- | 4,745 | 4,150 | (595 | ) | — | ||||||||||||||||||||||||||||||||||
| NB-Global |
BB | 751 | 800 | 49 | — | |||||||||||||||||||||||||||||||||||
| Chase Cap II |
BBB- | 793 | 843 | 50 | — | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
| 13,546 | 12,632 | (914 | ) | — | ||||||||||||||||||||||||||||||||||||
| Total |
$ | 31,511 | $ | 19,239 | $ | (12,272 | ) | $ | — | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
On July 19, 2010, financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act contains provisions (the “Volcker Rule”) prohibiting certain investments which can be held by a bank holding company. A limited partnership held by Old National falls under these restrictions and had to be divested by July 2015. In December 2014, the Federal Reserve granted a one year extension on divestiture to July 2016. An additional one year extension is expected to be approved, which would extend the conformance period to July 2017. The estimated sales proceeds for this security would be less than the amortized cost of the security, and an other-than-temporary-impairment charge of $100 thousand was recorded for this security in the first quarter of 2014.
97
Table of Contents
The following table details the remaining securities with other-than-temporary-impairment, their credit rating at December 31, 2014, and the related life-to-date credit losses recognized in earnings:
| (dollars in thousands) |
Vintage | Lowest Credit Rating (1) |
Amortized Cost |
Amount of other-than-temporary impairment recognized in earnings |
||||||||||||||||||||||||
| Year ended December 31, | Life-to date |
|||||||||||||||||||||||||||
| 2014 | 2013 | 2012 | ||||||||||||||||||||||||||
| Reg Div Funding |
2004 | D | $ | 4,012 | $ | — | $ | — | $ | 165 | $ | 5,685 | ||||||||||||||||
| Limited partnership |
667 | 100 | — | — | 100 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total |
$ | 4,679 | $ | 100 | $ | — | $ | 165 | $ | 5,785 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
NOTE 5 – LOANS HELD FOR SALE
Residential loans that Old National has originated with a commitment to sell are recorded at fair value in accordance with FASB ASC 825-10 (SFAS No. 159 – The Fair Value Option for Financial Assets and Financial Liabilities). At December 31, 2014 and 2013, Old National had residential loans held for sale of $15.6 million and $7.7 million, respectively. Prior to mid-2014, residential loans originated by Old National were primarily sold on a servicing released basis. Beginning with the inception of an in-house servicing unit in the third quarter of 2014, conventional mortgage production is now sold on a servicing retained basis. Certain loans, such as government backed mortgage loans continue to be sold on servicing released basis.
During the fourth quarter of 2014, $71.6 million residential real estate loans held for investment, $50.1 million consumer loans held for investment, $45.5 million commercial loans held for investment, and $30.7 million commercial real estate loans held for investment were reclassified to loans held for sale at the lower of cost or fair value. Old National intends to sell these loans in two separate transactions and anticipates that both will be complete prior to September 30, 2015.
During the third quarter of 2013, residential real estate loans held for investment of $96.9 million were reclassified to loans held for sale at the lower of cost or fair value and sold for $96.9 million, resulting in no gain or loss. These longer duration loans were sold to reduce interest rate risk in the loan portfolio. At December 31, 2014, there were no loans held for sale under this arrangement.
At June 30, 2013, Old National had taxable finance leases held for sale of $11.6 million. These leases were transferred from the commercial loan category at fair value and a loss of $0.2 million was recognized. The portfolio of leases held for sale had an average maturity of 2.7 years and interest rates ranging from 3.57% to 10.22%. The leases held for sale were to a variety of borrowers, with various types of equipment securing the leases, and all of the leases were current. The leases held for sale were sold in the third quarter of 2013 with no additional loss. As of December 31, 2014, Old National does not intend to sell its nontaxable finance leases.
During 2013, commercial and commercial real estate loans held for investment of $5.9 million, including $0.4 million of purchased impaired loans, were reclassified to loans held for sale at the lower of cost or fair value and sold for $7.1 million, resulting in a charge-off of $0.2 million, recoveries of $0.4 million and other noninterest income of $1.0 million. At December 31, 2014, there were no loans held for sale under this arrangement.
NOTE 6 – FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
Old National’s finance receivables consist primarily of loans made to consumers and commercial clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling and retailing. Most of Old National’s lending activity occurs within our principal geographic markets of Indiana, southeastern Illinois, western Kentucky and southwestern Michigan. Old National has no concentration of commercial loans in any single industry exceeding 10% of its portfolio.
98
Table of Contents
The composition of loans at December 31 by lending classification was as follows:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Commercial (1) |
$ | 1,629,600 | $ | 1,373,415 | ||||
| Commercial real estate: |
||||||||
| Construction |
134,552 | 88,630 | ||||||
| Other |
1,576,558 | 1,072,260 | ||||||
| Residential real estate |
1,519,156 | 1,359,569 | ||||||
| Consumer credit: |
||||||||
| Heloc |
360,320 | 251,102 | ||||||
| Auto |
846,969 | 620,473 | ||||||
| Other |
103,338 | 99,683 | ||||||
| Covered loans |
147,708 | 217,832 | ||||||
|
|
|
|
|
|||||
| Total loans |
6,318,201 | 5,082,964 | ||||||
| Allowance for loan losses |
(44,297 | ) | (41,741 | ) | ||||
| Allowance for loan losses – covered loans |
(3,552 | ) | (5,404 | ) | ||||
|
|
|
|
|
|||||
| Net loans |
$ | 6,270,352 | $ | 5,035,819 | ||||
|
|
|
|
|
|||||
| (1) | Includes direct finance leases of $19.3 million and $27.8 million at December 31, 2014 and 2013, respectively. |
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate
These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, Old National avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.
Included with commercial real estate are construction loans, which are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from Old National until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.
99
Table of Contents
Residential
With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Consumer
Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Covered Loans
Covered loans represent loans acquired from the FDIC that are subject to loss share agreements whereby Old National is indemnified against 80% of losses up to $275.0 million, losses in excess of $275.0 million up to $467.2 million at 0% reimbursement, and 80% of losses in excess of $467.2 million. As of December 31, 2014, we do not expect losses to exceed $275.0 million. See Notes 1 and 7 to the consolidated financial statements for further details on our covered loans.
Related Party Loans
In the ordinary course of business, Old National grants loans to certain executive officers, directors, and significant subsidiaries (collectively referred to as “related parties”).
Activity in related party loans during 2014 is presented in the following table:
| (dollars in thousands) |
2014 | |||
| Balance, January 1 |
$ | 12,750 | ||
| New loans |
5,101 | |||
| Repayments |
(4,896 | ) | ||
| Officer and director changes |
7,605 | |||
|
|
|
|||
| Balance, December 31 |
$ | 20,560 | ||
|
|
|
|||
Allowance for loan losses
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance is increased through a provision charged to operating expense. Loans deemed to be uncollectible are charged to the allowance. Recoveries of loans previously charged-off are added to the allowance.
No allowance was brought forward on any of the acquired loans as any credit deterioration evident in the loans was included in the determination of the fair value of the loans at the acquisition date. Purchased credit impaired (“PCI”) loans are not considered impaired until after the point at which there has been a degradation of cash flows below our expected cash flows at acquisition. Impairment on PCI loans would be recognized in the current period as provision expense.
100
Table of Contents
Old National’s activity in the allowance for loan losses for the years ended December 31, 2014, 2013 and 2012 is as follows:
| (dollars in thousands) |
Commercial | Commercial Real Estate |
Consumer | Residential | Unallocated | Total | ||||||||||||||||||
| 2014 |
||||||||||||||||||||||||
| Allowance for loan losses: |
||||||||||||||||||||||||
| Beginning balance |
$ | 16,565 | $ | 22,401 | $ | 4,940 | $ | 3,239 | $ | — | $ | 47,145 | ||||||||||||
| Charge-offs |
(3,396 | ) | (2,352 | ) | (4,675 | ) | (793 | ) | — | (11,216 | ) | |||||||||||||
| Recoveries |
2,986 | 2,576 | 3,056 | 205 | — | 8,823 | ||||||||||||||||||
| Provision |
4,515 | (5,277 | ) | 3,548 | 311 | — | 3,097 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance |
$ | 20,670 | $ | 17,348 | $ | 6,869 | $ | 2,962 | $ | — | $ | 47,849 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2013 |
||||||||||||||||||||||||
| Allowance for loan losses: |
||||||||||||||||||||||||
| Beginning balance |
$ | 14,642 | $ | 31,289 | $ | 5,155 | $ | 3,677 | $ | — | $ | 54,763 | ||||||||||||
| Charge-offs |
(3,810 | ) | (5,427 | ) | (6,279 | ) | (1,487 | ) | — | (17,003 | ) | |||||||||||||
| Recoveries |
4,098 | 2,963 | 4,333 | 310 | — | 11,704 | ||||||||||||||||||
| Provision |
1,635 | (6,424 | ) | 1,731 | 739 | — | (2,319 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance |
$ | 16,565 | $ | 22,401 | $ | 4,940 | $ | 3,239 | $ | — | $ | 47,145 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2012 |
||||||||||||||||||||||||
| Allowance for loan losses: |
||||||||||||||||||||||||
| Beginning balance |
$ | 19,964 | $ | 26,993 | $ | 6,954 | $ | 4,149 | $ | — | $ | 58,060 | ||||||||||||
| Charge-offs |
(7,636 | ) | (4,386 | ) | (8,094 | ) | (2,204 | ) | — | (22,320 | ) | |||||||||||||
| Recoveries |
5,166 | 5,104 | 3,259 | 464 | — | 13,993 | ||||||||||||||||||
| Provision |
(2,852 | ) | 3,578 | 3,036 | 1,268 | — | 5,030 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance |
$ | 14,642 | $ | 31,289 | $ | 5,155 | $ | 3,677 | $ | — | $ | 54,763 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
101
Table of Contents
The following table provides Old National’s recorded investment in financing receivables by portfolio segment at December 31, 2014 and 2013 and other information regarding the allowance:
| (dollars in thousands) |
Commercial | Commercial Real Estate |
Consumer | Residential | Unallocated | Total | ||||||||||||||||||
| 2014 |
||||||||||||||||||||||||
| Allowance for credit losses: |
||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment |
$ | 7,280 | $ | 2,945 | $ | — | $ | — | $ | — | $ | 10,225 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: collectively evaluated for impairment |
$ | 12,163 | $ | 13,354 | $ | 6,519 | $ | 2,945 | $ | — | $ | 34,981 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: noncovered loans acquired with deteriorated credit quality |
$ | 406 | $ | 1,049 | $ | 67 | $ | 17 | $ | — | $ | 1,539 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: covered loans acquired with deteriorated credit quality |
$ | 821 | $ | — | $ | 283 | $ | — | $ | — | $ | 1,104 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total allowance for credit losses |
$ | 20,670 | $ | 17,348 | $ | 6,869 | $ | 2,962 | $ | — | $ | 47,849 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Loans and leases outstanding: |
||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment |
$ | 38,485 | $ | 45,335 | $ | — | $ | — | $ | — | $ | 83,820 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: collectively evaluated for impairment |
$ | 1,598,352 | $ | 1,631,794 | $ | 1,359,537 | $ | 1,519,171 | $ | — | $ | 6,108,854 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: loans acquired with deteriorated credit quality |
$ | 2,770 | $ | 37,394 | $ | 7,073 | $ | 133 | $ | — | $ | 47,370 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: covered loans acquired with deteriorated credit quality |
$ | 7,160 | $ | 37,384 | $ | 12,507 | $ | 21,106 | $ | — | $ | 78,157 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total loans and leases outstanding |
$ | 1,646,767 | $ | 1,751,907 | $ | 1,379,117 | $ | 1,540,410 | $ | — | $ | 6,318,201 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
102
Table of Contents
| (dollars in thousands) |
Commercial | Commercial Real Estate |
Consumer | Residential | Unallocated | Total | ||||||||||||||||||
| 2013 |
||||||||||||||||||||||||
| Allowance for credit losses: |
||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment |
$ | 6,156 | $ | 2,190 | $ | — | $ | — | $ | — | $ | 8,346 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: collectively evaluated for impairment |
$ | 9,980 | $ | 14,816 | $ | 4,494 | $ | 3,088 | $ | — | $ | 32,378 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: noncovered loans acquired with deteriorated credit quality |
$ | 429 | $ | 2,025 | $ | 80 | $ | 35 | $ | — | $ | 2,569 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: covered loans acquired with deteriorated credit quality |
$ | — | $ | 3,370 | $ | 366 | $ | 116 | $ | — | $ | 3,852 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total allowance for credit losses |
$ | 16,565 | $ | 22,401 | $ | 4,940 | $ | 3,239 | $ | — | $ | 47,145 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Loans and leases outstanding: |
||||||||||||||||||||||||
| Ending balance: individually evaluated for impairment |
$ | 34,213 | $ | 34,997 | $ | — | $ | — | $ | — | $ | 69,210 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: collectively evaluated for impairment |
$ | 1,355,608 | $ | 1,106,971 | $ | 1,019,576 | $ | 1,359,564 | $ | — | $ | 4,841,719 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: loans acquired with deteriorated credit quality |
$ | 648 | $ | 23,618 | $ | 12,725 | $ | 154 | $ | — | $ | 37,145 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance: covered loans acquired with deteriorated credit quality |
$ | 12,281 | $ | 77,232 | $ | 17,673 | $ | 27,704 | $ | — | $ | 134,890 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total loans and leases outstanding |
$ | 1,402,750 | $ | 1,242,818 | $ | 1,049,974 | $ | 1,387,422 | $ | — | $ | 5,082,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Credit Quality
Old National’s management monitors the credit quality of its financing receivables in an on-going manner. Internally, management assigns a credit quality grade to each non-homogeneous commercial and commercial real estate loan in the portfolio. The primary determinants of the credit quality grade are based upon the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The credit quality rating also reflects current economic and industry conditions. Major factors used in determining the grade can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden. Old National uses the following definitions for risk ratings:
Criticized. Special mention loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Classified – Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Classified – Nonaccrual. Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.
103
Table of Contents
Classified – Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified – substandard, classified – nonaccrual or classified – doubtful.
As of December 31, 2014 and 2013, the risk category of loans, excluding covered loans, by class of loans is as follows:
| (dollars in thousands) Corporate Credit Exposure Credit Risk Profile by Internally |
Commercial | Commercial Real Estate- Construction |
Commercial Real Estate- Other |
|||||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
| Grade: |
||||||||||||||||||||||||
| Pass |
$ | 1,442,904 | $ | 1,237,983 | $ | 119,958 | $ | 74,815 | $ | 1,374,191 | $ | 943,781 | ||||||||||||
| Criticized |
89,775 | 90,545 | 2,229 | 9,383 | 102,805 | 35,473 | ||||||||||||||||||
| Classified – substandard |
58,461 | 16,252 | 5,866 | 2,559 | 38,659 | 42,516 | ||||||||||||||||||
| Classified – nonaccrual |
38,003 | 27,635 | 6,499 | 1,873 | 59,771 | 49,406 | ||||||||||||||||||
| Classified – doubtful |
457 | 1,000 | — | — | 1,132 | 1,084 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 1,629,600 | $ | 1,373,415 | $ | 134,552 | $ | 88,630 | $ | 1,576,558 | $ | 1,072,260 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Old National considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, Old National also evaluates credit quality based on the aging status of the loan and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of December 31, 2014 and 2013, excluding covered loans:
| 2014 |
Consumer | Residential | ||||||||||||||
| (dollars in thousands) |
Heloc | Auto | Other | |||||||||||||
| Performing |
$ | 357,205 | $ | 845,708 | $ | 101,811 | $ | 1,505,188 | ||||||||
| Nonperforming |
3,115 | 1,261 | 1,527 | 13,968 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 360,320 | $ | 846,969 | $ | 103,338 | $ | 1,519,156 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2013 |
Consumer | Residential | ||||||||||||||
| (dollars in thousands) |
Heloc | Auto | Other | |||||||||||||
| Performing |
$ | 249,152 | $ | 618,911 | $ | 97,877 | $ | 1,349,236 | ||||||||
| Nonperforming |
1,950 | 1,562 | 1,806 | 10,333 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 251,102 | $ | 620,473 | $ | 99,683 | $ | 1,359,569 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Impaired Loans
Large commercial credits are subject to individual evaluation for impairment. Retail credits and other small balance credits that are part of a homogeneous group are not tested for individual impairment unless they are modified as a troubled debt restructuring. A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Old National’s policy, for all but purchased credit impaired loans, is to recognize interest income on impaired loans unless the loan is placed on nonaccrual status. No additional funds are committed to be advanced in connection with these impaired loans.
104
Table of Contents
The following table shows Old National’s impaired loans, excluding covered loans, which are individually evaluated as of December 31, 2014 and 2013, respectively. Of the loans purchased without FDIC loss share coverage, only those that have experienced subsequent impairment since the date acquired are included in the table below.
| (dollars in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
|||||||||
| December 31, 2014 |
||||||||||||
| With no related allowance recorded: |
||||||||||||
| Commercial |
$ | 25,483 | $ | 25,854 | $ | — | ||||||
| Commercial Real Estate – Construction |
2,168 | 1,397 | — | |||||||||
| Commercial Real Estate – Other |
28,637 | 30,723 | — | |||||||||
| Consumer |
685 | 748 | — | |||||||||
| Residential |
588 | 658 | — | |||||||||
| With an allowance recorded: |
||||||||||||
| Commercial |
7,471 | 10,488 | 4,883 | |||||||||
| Commercial Real Estate – Construction |
98 | 98 | 11 | |||||||||
| Commercial Real Estate – Other |
14,432 | 16,503 | 2,934 | |||||||||
| Consumer |
1,543 | 1,543 | 77 | |||||||||
| Residential |
1,476 | 1,476 | 74 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Loans |
$ | 82,581 | $ | 89,488 | $ | 7,979 | ||||||
|
|
|
|
|
|
|
|||||||
| December 31, 2013 |
||||||||||||
| With no related allowance recorded: |
||||||||||||
| Commercial |
$ | 17,066 | $ | 17,417 | $ | — | ||||||
| Commercial Real Estate – Construction |
525 | 633 | — | |||||||||
| Commercial Real Estate – Other |
15,746 | 22,550 | — | |||||||||
| Consumer |
324 | 342 | — | |||||||||
| Residential |
106 | 106 | — | |||||||||
| With an allowance recorded: |
||||||||||||
| Commercial |
9,282 | 12,304 | 4,723 | |||||||||
| Commercial Real Estate – Construction |
— | — | — | |||||||||
| Commercial Real Estate – Other |
18,726 | 19,358 | 2,190 | |||||||||
| Consumer |
835 | 888 | 43 | |||||||||
| Residential |
2,239 | 2,295 | 112 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total Loans |
$ | 64,849 | $ | 75,893 | $ | 7,068 | ||||||
|
|
|
|
|
|
|
|||||||
105
Table of Contents
The average balance of impaired loans, excluding covered loans, and interest income recognized on impaired loans for the years ended December 31, 2014 and 2013 are included in the table below.
| (dollars in thousands) |
Average Recorded Investment |
Interest Income Recognized (1) |
||||||
| December 31, 2014 |
||||||||
| With no related allowance recorded: |
||||||||
| Commercial |
$ | 21,592 | $ | 325 | ||||
| Commercial Real Estate – Construction |
1,347 | 69 | ||||||
| Commercial Real Estate – Other |
21,560 | 328 | ||||||
| Consumer |
505 | 14 | ||||||
| Residential |
347 | 1 | ||||||
| With an allowance recorded: |
||||||||
| Commercial |
7,579 | 94 | ||||||
| Commercial Real Estate – Construction |
49 | 4 | ||||||
| Commercial Real Estate – Other |
12,160 | 409 | ||||||
| Consumer |
1,189 | 58 | ||||||
| Residential |
1,857 | 69 | ||||||
|
|
|
|
|
|||||
| Total Loans |
$ | 68,185 | $ | 1,371 | ||||
|
|
|
|
|
|||||
| December 31, 2013 |
||||||||
| With no related allowance recorded: |
||||||||
| Commercial |
$ | 11,815 | $ | 135 | ||||
| Commercial Real Estate – Construction |
852 | — | ||||||
| Commercial Real Estate – Other |
16,345 | 140 | ||||||
| Consumer |
138 | 10 | ||||||
| Residential |
62 | 1 | ||||||
| With an allowance recorded: |
||||||||
| Commercial |
16,351 | 123 | ||||||
| Commercial Real Estate – Construction |
1,614 | — | ||||||
| Commercial Real Estate – Other |
22,317 | 134 | ||||||
| Consumer |
526 | 40 | ||||||
| Residential |
1,180 | 73 | ||||||
|
|
|
|
|
|||||
| Total Loans |
$ | 71,200 | $ | 656 | ||||
|
|
|
|
|
|||||
| (1) | The Company does not record interest on nonaccrual loans until principal is recovered. |
For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibility of principal or interest. Interest accrued during the current year on such loans is reversed against earnings. Interest accrued in the prior year, if any, is charged to the allowance for loan losses. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for six months and future payments are reasonably assured.
Loans accounted for under FASB ASC Topic 310-30 accrue interest, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or prospective yield adjustments. Similar to noncovered loans, covered loans accounted for outside FASB ASC Topic 310-30 are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful. Information for covered loans accounted for both under and outside FASB ASC Topic 310-30 is included in the table below in the row labeled covered loans.
106
Table of Contents
Old National’s past due financing receivables as of December 31 are as follows:
| (dollars in thousands) |
30-59 Days Past Due |
60-89 Days Past Due |
Recorded Investment > 90 Days and Accruing |
Nonaccrual | Total Past Due |
Current | ||||||||||||||||||
| December 31, 2014 |
||||||||||||||||||||||||
| Commercial |
$ | 649 | $ | 813 | $ | 33 | $ | 38,460 | $ | 39,955 | $ | 1,589,645 | ||||||||||||
| Commercial Real Estate: |
||||||||||||||||||||||||
| Construction |
— | — | — | 6,499 | 6,499 | 128,053 | ||||||||||||||||||
| Other |
3,834 | 1,468 | 138 | 60,903 | 66,343 | 1,510,215 | ||||||||||||||||||
| Consumer: |
||||||||||||||||||||||||
| Heloc |
577 | 376 | — | 3,115 | 4,068 | 356,252 | ||||||||||||||||||
| Auto |
3,349 | 695 | 203 | 1,261 | 5,508 | 841,461 | ||||||||||||||||||
| Other |
969 | 129 | 83 | 1,527 | 2,708 | 100,630 | ||||||||||||||||||
| Residential |
11,606 | 3,959 | 1 | 13,968 | 29,534 | 1,489,622 | ||||||||||||||||||
| Covered loans |
1,477 | 584 | — | 15,124 | 17,185 | 130,523 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 22,461 | $ | 8,024 | $ | 458 | $ | 140,857 | $ | 171,800 | $ | 6,146,401 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| December 31, 2013 |
||||||||||||||||||||||||
| Commercial |
$ | 1,532 | $ | 13 | $ | — | $ | 28,635 | $ | 30,180 | $ | 1,343,235 | ||||||||||||
| Commercial Real Estate: |
||||||||||||||||||||||||
| Construction |
— | 139 | — | 1,873 | 2,012 | 86,618 | ||||||||||||||||||
| Other |
1,017 | 27 | — | 50,490 | 51,534 | 1,020,726 | ||||||||||||||||||
| Consumer: |
||||||||||||||||||||||||
| Heloc |
527 | 119 | — | 1,950 | 2,596 | 248,506 | ||||||||||||||||||
| Auto |
3,795 | 716 | 89 | 1,562 | 6,162 | 614,311 | ||||||||||||||||||
| Other |
844 | 317 | 100 | 1,806 | 3,067 | 96,616 | ||||||||||||||||||
| Residential |
8,588 | 2,823 | 35 | 10,333 | 21,779 | 1,337,790 | ||||||||||||||||||
| Covered Loans |
1,831 | 730 | 14 | 31,793 | 34,368 | 183,464 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 18,134 | $ | 4,884 | $ | 238 | $ | 128,442 | $ | 151,698 | $ | 4,931,266 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loan Participations
Old National has loan participations, which qualify as participating interests, with other financial institutions. At December 31, 2014, these loans totaled $285.9 million, of which $160.1 million had been sold to other financial institutions and $125.8 million was retained by Old National. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder, involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder, all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
Troubled Debt Restructurings
Old National may choose to restructure the contractual terms of certain loans. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.
Any loans that are modified are reviewed by Old National to identify if a troubled debt restructuring (“TDR”) has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate of new debt with similar risk, or a permanent reduction of the recorded investment of the loan.
107
Table of Contents
Loans modified in a TDR are typically placed on nonaccrual status until we determine the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms for six months.
If we are unable to resolve a nonperforming loan issue, the credit will be charged off when it is apparent there will be a loss. For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss based on quantitative benchmarks or subjectively based upon certain events or particular circumstances. It is Old National’s policy to charge off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or became 90 days or more delinquent, without regard to the collateral position. For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due, whichever is earlier.
For commercial TDRs, an allocated reserve is established within the allowance for loan losses for the difference between the carrying value of the loan and its computed value. To determine the value of the loan, one of the following methods is selected: (1) the present value of expected cash flows discounted at the loan’s original effective interest rate, (2) the loan’s observable market price, or (3) the fair value of the collateral value, if the loan is collateral dependent. The allocated reserve is established as the difference between the carrying value of the loan and the collectable value. If there are significant changes in the amount or timing of the loan’s expected future cash flows, impairment is recalculated and the valuation allowance is adjusted accordingly.
When a consumer or residential loan is identified as a troubled debt restructuring, the loan is written down to its collateral value less selling costs.
At December 31, 2014, our TDRs consisted of $15.2 million of commercial loans, $15.2 million of commercial real estate loans, $2.5 million of consumer loans and $2.1 million of residential loans, totaling $35.0 million. Approximately $22.1 million of the TDRs at December 31, 2014 were included with nonaccrual loans. At December 31, 2013, our TDRs consisted of $22.5 million of commercial loans, $22.6 million of commercial real estate loans, $1.4 million of consumer loans and $2.4 million of residential loans, totaling $48.9 million. Approximately $33.1 million of the TDRs at December 31, 2013 were included with nonaccrual loans.
As of December 31, 2014 and 2013, Old National has allocated $2.8 million and $4.1 million of specific reserves to customers whose loan terms have been modified in TDRs, respectively. As of December 31, 2014, Old National had committed to lend an additional $1.1 million to customers with outstanding loans that are classified as TDRs.
The pre-modification and post-modification outstanding recorded investments of loans modified as TDRs during the years ended December 31, 2014 and 2013 are the same since the loan modifications did not involve the forgiveness of principal. Old National did not record any charge-offs at the modification date. The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2014:
| (dollars in thousands) |
Number of Loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
| Troubled Debt Restructuring: |
||||||||||||
| Commercial |
32 | $ | 13,696 | $ | 13,696 | |||||||
| Commercial Real Estate – construction |
1 | 484 | 484 | |||||||||
| Commercial Real Estate – other |
34 | 3,070 | 3,070 | |||||||||
| Residential |
2 | 175 | 175 | |||||||||
| Consumer – other |
28 | 1,586 | 1,586 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
97 | $ | 19,011 | $ | 19,011 | |||||||
|
|
|
|
|
|
|
|||||||
The TDRs described above increased the allowance for loan losses by $0.5 million and resulted in charge-offs of $0.1 million during 2014.
108
Table of Contents
The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2013:
| (dollars in thousands) |
Number of Loans |
Pre-modification Outstanding Recorded Investment |
Post-modification Outstanding Recorded Investment |
|||||||||
| Troubled Debt Restructuring: |
||||||||||||
| Commercial |
35 | $ | 15,155 | $ | 15,155 | |||||||
| Commercial Real Estate – construction |
1 | 60 | 60 | |||||||||
| Commercial Real Estate – other |
36 | 9,791 | 9,791 | |||||||||
| Residential |
14 | 1,901 | 1,901 | |||||||||
| Consumer – other |
49 | 1,484 | 1,484 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
135 | $ | 28,391 | $ | 28,391 | |||||||
|
|
|
|
|
|
|
|||||||
The TDRs described above increased the allowance for loan losses by $0.1 million and resulted in charge-offs of $0.2 million during 2013.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
There were no loans that were modified as TDRs during 2014 for which there was a payment default within the last twelve months.
The following table presents loans by class modified as TDRs for which there was a payment default within the last twelve months following the modification during the year ended December 31, 2013.
| (dollars in thousands) |
Number of Contracts |
Recorded Investment |
||||||
| Troubled Debt Restructuring |
||||||||
| That Subsequently Defaulted: |
||||||||
| Commercial |
3 | $ | 32 | |||||
| Commercial Real Estate |
2 | 85 | ||||||
|
|
|
|
|
|||||
| Total |
5 | $ | 117 | |||||
|
|
|
|
|
|||||
The TDRs that subsequently defaulted described above had no material impact on the allowance for loan losses and resulted in charge-offs of $0.1 million during 2013.
The terms of certain other loans were modified during the year ended December 31, 2014 that did not meet the definition of a TDR. It is our process to review all classified and criticized loans that, during the period, have been renewed, have entered into a forbearance agreement, have gone from principal and interest to interest only, or have extended the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on its debt in the foreseeable future without the modification. The evaluation is performed under our internal underwriting policy. We also evaluate whether a concession has been granted or if we were adequately compensated through a market interest rate, additional collateral or a bona fide guarantee. We also consider whether the modification was insignificant relative to the other terms of the agreement or if the delay in a payment was 90 days or less.
PCI loans are not considered impaired until after the point at which there has been a degradation of cash flows below our expected cash flows at acquisition. If a PCI loan is subsequently modified, and meets the definition of a TDR, it will be removed from PCI accounting and accounted for as a TDR only if the PCI loan was being accounted for individually. If the purchased credit impaired loan is being accounted for as part of a pool, it will not be removed from the pool. As of December 31, 2014, it has not been necessary to remove any loans from PCI accounting.
109
Table of Contents
In general, once a modified loan is considered a TDR, the loan will always be considered a TDR, and therefore impaired, until it is paid in full, otherwise settled, sold or charged off. However, recent guidance also permits for loans to be removed from TDR status under these circumstances: (1) at the time of the subsequent restructuring, the borrower is not experiencing financial difficulties, and this is documented by a current credit evaluation at the time of the restructuring, (2) under the terms of the subsequent restructuring agreement, the institution has granted no concession to the borrower; and (3) the subsequent restructuring agreement includes market terms that are no less favorable than those that would be offered for a comparable new loan. For loans subsequently restructured that have cumulative principal forgiveness, the loan should continue to be measured in accordance with ASC 310-10, “Receivables – Overall”. However, consistent with ASC 310-40-50-2, “Troubled Debt Restructurings by Creditors, Creditor Disclosure of Troubled Debt Restructurings,” the loan would not be required to be reported in the years following the restructuring if the subsequent restructuring meets both of these criteria: (1) has an interest rate at the time of the subsequent restructuring that is not less than a market interest rate; and (2) is performing in compliance with its modified terms after the subsequent restructuring.
The following table presents activity in TDRs for the years ended December 31, 2014 and 2013:
| (dollars in thousands) |
Commercial | Commercial Real Estate |
Consumer | Residential | Total | |||||||||||||||
| 2014 |
||||||||||||||||||||
| Troubled debt restructuring: |
||||||||||||||||||||
| Balance, January 1, 2014 |
$ | 22,443 | $ | 22,639 | $ | 1,441 | $ | 2,344 | $ | 48,867 | ||||||||||
| (Charge-offs)/recoveries |
126 | 795 | (102 | ) | 10 | 829 | ||||||||||||||
| Payments |
(18,281 | ) | (9,722 | ) | (466 | ) | (466 | ) | (28,935 | ) | ||||||||||
| Additions |
13,696 | 3,554 | 1,586 | 175 | 19,011 | |||||||||||||||
| Removals – subsequent restructuring |
(2,779 | ) | (2,040 | ) | — | — | (4,819 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance December 31, 2014 |
$ | 15,205 | $ | 15,226 | $ | 2,459 | $ | 2,063 | $ | 34,953 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2013 |
||||||||||||||||||||
| Troubled debt restructuring: |
||||||||||||||||||||
| Balance, January 1, 2013 |
$ | 12,660 | $ | 18,422 | $ | 473 | $ | 499 | $ | 32,054 | ||||||||||
| (Charge-offs)/recoveries |
879 | 1 | (61 | ) | 1 | 820 | ||||||||||||||
| Payments |
(6,251 | ) | (5,635 | ) | (455 | ) | (57 | ) | (12,398 | ) | ||||||||||
| Additions |
15,155 | 9,851 | 1,484 | 1,901 | 28,391 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance December 31, 2013 |
$ | 22,443 | $ | 22,639 | $ | 1,441 | $ | 2,344 | $ | 48,867 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchased Impaired Loans (noncovered loans)
Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses. In determining the estimated fair value of purchased loans, management considers a number of factors including the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, net present value of cash flows expected to be received, among others. Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC 310-30), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.
110
Table of Contents
Old National has purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. For these noncovered loans that meet the criteria of ASC 310-30 treatment, the carrying amount is as follows:
| December 31, | ||||||||
| (dollars in thousands) |
2014 | 2013 | ||||||
| Commercial |
$ | 2,770 | $ | 648 | ||||
| Commercial real estate |
37,394 | 23,618 | ||||||
| Consumer |
7,073 | 12,725 | ||||||
| Residential |
133 | 154 | ||||||
|
|
|
|
|
|||||
| Outstanding balance |
$ | 47,370 | $ | 37,145 | ||||
|
|
|
|
|
|||||
| Carrying amount, net of allowance |
$ | 45,831 | $ | 34,576 | ||||
|
|
|
|
|
|||||
| Allowance for loan losses |
$ | 1,539 | $ | 2,569 | ||||
|
|
|
|
|
|||||
The outstanding balance of noncovered loans accounted for under ASC 310-30, including contractual principal, interest, fees and penalties, was $135.9 million and $115.0 million as of December 31, 2014 and 2013, respectively.
The accretable difference on purchased loans acquired in a business combination is the difference between the expected cash flows and the net present value of expected cash flows with such difference accreted into earnings using the effective yield method over the term of the loans. Accretion of $16.0 million has been recorded as loan interest income in 2014. Accretion of $16.8 million has been recorded as loan interest income in 2013. Improvement in cash flow expectations has resulted in a reclassification from nonaccretable difference to accretable yield.
Accretable yield of noncovered loans, or income expected to be collected, is as follows:
| (dollars in thousands) |
Monroe | Integra Noncovered |
IBT | Tower | United | LSB | Total | |||||||||||||||||||||
| Balance at January 1, 2014 |
$ | 6,787 | $ | 2,425 | $ | 19,079 | $ | — | $ | — | $ | — | $ | 28,291 | ||||||||||||||
| New loans purchased |
— | — | — | 4,065 | 1,605 | 2,604 | 8,274 | |||||||||||||||||||||
| Accretion of income |
(2,875 | ) | (823 | ) | (10,771 | ) | (984 | ) | (336 | ) | (195 | ) | (15,984 | ) | ||||||||||||||
| Reclassifications from (to) nonaccretable difference |
(1,185 | ) | (117 | ) | 5,046 | 1,478 | 247 | — | 5,469 | |||||||||||||||||||
| Disposals/other adjustments |
837 | (96 | ) | — | — | — | — | 741 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at December 31, 2014 |
$ | 3,564 | $ | 1,389 | $ | 13,354 | $ | 4,559 | $ | 1,516 | $ | 2,409 | $ | 26,791 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in Old National’s allowance for loan losses is $1.5 million related to the purchased loans disclosed above for 2014 and $2.6 million for 2013. An immaterial amount of allowances for loan losses were reversed during 2014 and 2013 related to these loans.
At acquisition, purchased loans, both covered and noncovered, for which it was probable at acquisition that all contractually required payments would not be collected were as follows:
| (dollars in thousands) |
Monroe Bancorp |
Integra Bank (1) |
IBT | Tower | United | LSB | ||||||||||||||||||
| Contractually required payments |
$ | 94,714 | $ | 921,856 | $ | 118,535 | $ | 22,746 | $ | 15,483 | $ | 24,493 | ||||||||||||
| Nonaccretable difference |
(45,157 | ) | (226,426 | ) | (53,165 | ) | (5,826 | ) | (5,487 | ) | (9,903 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Cash flows expected to be collected at acquisition |
49,557 | 695,430 | 65,370 | 16,920 | 9,996 | 14,590 | ||||||||||||||||||
| Accretable yield |
(6,971 | ) | (98,487 | ) | (11,945 | ) | (4,065 | ) | (1,605 | ) | (2,604 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fair value of acquired loans at acquisition |
$ | 42,586 | $ | 596,943 | $ | 53,425 | $ | 12,855 | $ | 8,391 | $ | 11,986 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | Includes covered and noncovered. |
111
Table of Contents
Income is not recognized on certain purchased loans if Old National cannot reasonably estimate cash flows to be collected. Old National had no purchased loans for which it could not reasonably estimate cash flows to be collected.
NOTE 7 – COVERED LOANS
Covered loans represent loans acquired from the FDIC that are subject to loss share agreements. The composition of covered loans by lending classification was as follows:
| At December 31, 2014 |
||||||||||||
| (dollars in thousands) |
Loans Accounted for Under ASC 310-30 (Purchased Credit Impaired) |
Loans excluded from ASC 310-30 (1) (Not Purchased Credit Impaired) |
Total Covered Purchased Loans |
|||||||||
| Commercial |
$ | 7,160 | $ | 10,007 | $ | 17,167 | ||||||
| Commercial real estate |
37,384 | 3,413 | 40,797 | |||||||||
| Residential |
21,106 | 148 | 21,254 | |||||||||
| Consumer |
12,507 | 55,983 | 68,490 | |||||||||
|
|
|
|
|
|
|
|||||||
| Covered loans |
78,157 | 69,551 | 147,708 | |||||||||
| Allowance for loan losses |
(1,104 | ) | (2,448 | ) | (3,552 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Covered loans, net |
$ | 77,053 | $ | 67,103 | $ | 144,156 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | Includes loans with revolving privileges which are scoped out of FASB ASC Topic 310-30 and certain loans which Old National elected to treat under the cost recovery method of accounting. |
Loans were recorded at fair value in accordance with FASB ASC 805, Business Combinations. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in FASB ASC 820, exclusive of the loss share agreements with the FDIC. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
The outstanding balance of covered loans accounted for under ASC 310-30, including contractual principal, interest, fees and penalties, was $241.9 million and $406.3 million as of December 31, 2014 and 2013, respectively. The carrying amount of covered loans was $147.7 million and $217.8 million as of December 31, 2014 and 2013, respectively.
112
Table of Contents
The following table is a roll-forward of acquired impaired loans accounted for under ASC 310-30 for the years ended December 31, 2014 and 2013:
| (dollars in thousands) |
Contractual Cash Flows (1) |
Nonaccretable Difference |
Accretable Yield |
Carrying Amount (2) |
||||||||||||
| 2014 |
||||||||||||||||
| Balance at January 1, 2014 |
$ | 251,042 | $ | (46,793 | ) | $ | (73,211 | ) | $ | 131,038 | ||||||
| Principal reductions and interest payments |
(109,254 | ) | (2,145 | ) | (940 | ) | (112,339 | ) | ||||||||
| Accretion of loan discount |
— | — | 61,945 | 61,945 | ||||||||||||
| Changes in contractual and expected cash flows due to remeasurement |
(9,935 | ) | 34,692 | (22,067 | ) | 2,690 | ||||||||||
| Removals due to foreclosure or sale |
(7,044 | ) | 2,232 | (1,469 | ) | (6,281 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance at December 31, 2014 |
$ | 124,809 | $ | (12,014 | ) | $ | (35,742 | ) | $ | 77,053 | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2013 |
||||||||||||||||
| Balance at January 1, 2013 |
$ | 424,527 | $ | (90,996 | ) | $ | (85,779 | ) | $ | 247,752 | ||||||
| Principal reductions and interest payments |
(144,512 | ) | — | — | (144,512 | ) | ||||||||||
| Accretion of loan discount |
— | — | 35,363 | 35,363 | ||||||||||||
| Changes in contractual and expected cash flows due to remeasurement |
(20,242 | ) | 43,424 | (21,608 | ) | 1,574 | ||||||||||
| Removals due to foreclosure or sale |
(8,731 | ) | 779 | (1,187 | ) | (9,139 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance at December 31, 2013 |
$ | 251,042 | $ | (46,793 | ) | $ | (73,211 | ) | $ | 131,038 | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | The balance of contractual cash flows includes future contractual interest and is net of amounts charged off and interest collected on nonaccrual loans. |
| (2) | Carrying amount for this table is net of allowance for loan losses. |
Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics which were treated in the aggregate when applying various valuation techniques. We evaluate at each balance sheet date whether the present value of its loans determined using the effective interest rates has decreased and if so, recognize a provision for loan losses. For any increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life. Eighty percent of the prospective yield adjustments are offset as Old National will recognize a corresponding decrease in cash flows expected from the indemnification asset prospectively in a similar manner. The indemnification asset is adjusted over the shorter of the life of the underlying investment or the indemnification agreement.
Accretable yield, or income expected to be collected on the covered loans accounted for under ASC 310-30, is as follows:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Balance at January 1, |
$ | 73,211 | $ | 85,779 | ||||
| Accretion of income |
(61,945 | ) | (35,363 | ) | ||||
| Reclassifications from (to) nonaccretable difference |
22,067 | 21,608 | ||||||
| Disposals/other adjustments |
2,409 | 1,187 | ||||||
|
|
|
|
|
|||||
| Balance at December 31, |
$ | 35,742 | $ | 73,211 | ||||
|
|
|
|
|
|||||
At December 31, 2014, the $20.6 million loss sharing asset is comprised of an $18.5 million FDIC indemnification asset and a $2.1 million FDIC loss share receivable. The loss share receivable represents actual incurred losses where reimbursement has not yet been received from the FDIC. The indemnification asset represents future cash flows we expect to collect from the FDIC under the loss sharing agreements and the amount related to the estimated improvements in cash flow expectations that are being amortized over the same period for which those improved cash flows are being accreted into income. At December 31, 2014, $8.8 million of the FDIC indemnification asset is related to expected indemnification payments and $9.7 million is expected to be amortized and reported in noninterest income as an offset to future accreted interest income. At December 31, 2013, $41.5 million of the FDIC indemnification asset was related to expected indemnification payments and $32.2 million was expected to be amortized and reported in noninterest income as an offset to future accreted interest income.
113
Table of Contents
For covered loans, we remeasure contractual and expected cash flows on a quarterly basis. When the quarterly re-measurement process results in a decrease in expected cash flows due to an increase in expected credit losses, impairment is recorded. As a result of this impairment, the indemnification asset is increased to reflect anticipated future cash flows to be received from the FDIC. Consistent with the loss sharing agreements between Old National and the FDIC, the amount of the increase to the indemnification asset is measured at 80% of the resulting impairment.
Alternatively, when the quarterly re-measurement results in an increase in expected future cash flows due to a decrease in expected credit losses, the nonaccretable difference decreases and the effective yield of the related loan portfolio is increased. As a result of the improved expected cash flows, the indemnification asset would be reduced first by the amount of any impairment previously recorded and, second, by increased amortization over the remaining life of the related loss sharing agreements or the remaining life of the indemnification asset, whichever is shorter.
The following table shows a detailed analysis of the FDIC loss sharing asset for the years ended December 31, 2014 and 2013:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Balance at January 1, |
$ | 88,513 | $ | 116,624 | ||||
| Adjustments not reflected in income: |
||||||||
| Cash received from the FDIC |
(26,342 | ) | (19,527 | ) | ||||
| Other |
1,594 | 704 | ||||||
| Adjustments reflected in income: |
||||||||
| (Amortization) accretion |
(41,611 | ) | (10,072 | ) | ||||
| Impairment |
59 | 32 | ||||||
| Write-downs/sale of other real estate |
(1,610 | ) | 1,933 | |||||
| Recovery amounts due to FDIC |
— | (1,243 | ) | |||||
| Other |
— | 62 | ||||||
|
|
|
|
|
|||||
| Balance at December 31, |
$ | 20,603 | $ | 88,513 | ||||
|
|
|
|
|
|||||
NOTE 8 – OTHER REAL ESTATE OWNED
The following table presents activity in other real estate owned for the years ended December 31, 2014 and 2013:
| (dollars in thousands) |
Other Real Estate Owned (1) |
Other Real Estate Owned, Covered |
||||||
| 2014 |
||||||||
| Balance, January 1, 2014 |
$ | 7,562 | $ | 13,670 | ||||
| Additions |
7,064 | 8,480 | ||||||
| Sales |
(5,856 | ) | (11,164 | ) | ||||
| Gains (losses)/Write-downs |
(1,529 | ) | (1,865 | ) | ||||
|
|
|
|
|
|||||
| Balance, December 31, 2014 |
$ | 7,241 | $ | 9,121 | ||||
|
|
|
|
|
|||||
| 2013 |
||||||||
| Balance, January 1, 2013 |
$ | 11,179 | $ | 26,137 | ||||
| Additions |
7,278 | 6,368 | ||||||
| Sales |
(9,316 | ) | (14,813 | ) | ||||
| Gains (losses)/Write-downs |
(1,579 | ) | (4,022 | ) | ||||
|
|
|
|
|
|||||
| Balance, December 31, 2013 |
$ | 7,562 | $ | 13,670 | ||||
|
|
|
|
|
|||||
| (1) | Includes repossessed personal property of $0.2 million at December 31, 2014 and $0.3 million at December 31, 2013. |
114
Table of Contents
Covered OREO expenses and valuation write-downs are recorded in the noninterest expense section of the consolidated statements of income. Under the loss sharing agreements, the FDIC will reimburse us for 80% of expenses and valuation write-downs related to covered assets up to $275.0 million, losses in excess of $275.0 million up to $467.2 million at 0%, and 80% of losses in excess of $467.2 million. As of December 31, 2014, we do not expect losses to exceed $275.0 million. The reimbursable portion of these expenses is recorded in the FDIC indemnification asset. Changes in the FDIC indemnification asset are recorded in the noninterest income section of the consolidated statements of income.
NOTE 9 – GOODWILL AND OTHER INTANGIBLE ASSETS
The following table shows the changes in the carrying amount of goodwill by segment for the years ended December 31, 2014 and 2013:
| (dollars in thousands) |
Banking | Insurance | Other | Total | ||||||||||||
| Balance, January 1, 2014 |
$ | 312,856 | $ | 39,873 | $ | — | $ | 352,729 | ||||||||
| Goodwill acquired during the period |
178,116 | — | — | 178,116 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance, December 31, 2014 |
$ | 490,972 | $ | 39,873 | $ | — | $ | 530,845 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance, January 1, 2013 |
$ | 298,947 | $ | 39,873 | $ | — | $ | 338,820 | ||||||||
| Goodwill acquired during the period |
13,909 | — | — | 13,909 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Balance, December 31, 2013 |
$ | 312,856 | $ | 39,873 | $ | — | $ | 352,729 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Goodwill is reviewed annually for impairment. Old National completed its most recent annual goodwill impairment test as of August 31, 2014 and concluded that, based on current events and circumstances, it is not more likely than not that the carry value of goodwill exceeds fair value. During the fourth quarter of 2014, Old National recorded $40.0 million of goodwill associated with the acquisition of LSB which was allocated to the “Banking” segment. During the third quarter of 2014, Old National recorded $82.0 million of goodwill associated with the acquisition of United which was allocated to the “Banking” segment. During the second quarter of 2014, Old National recorded $56.2 million of goodwill associated with the acquisition of Tower which was allocated to the “Banking” segment. During the third quarter of 2013, Old National recorded $13.3 million of goodwill associated with the acquisition of 24 retail bank branches from Bank of America. This was allocated to the “Banking” segment. During the second quarter of 2013, Old National recorded $0.6 million of goodwill primarily related to the final pension settlement associated with the Indiana Community Bancorp (“IBT”) acquisition. This was allocated to the “Banking” segment. The final purchase price allocation resulted in goodwill of $86.2 million associated with the IBT acquisition.
115
Table of Contents
The gross carrying amounts and accumulated amortization of other intangible assets at December 31, 2014 and 2013 was as follows:
| (dollars in thousands) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||
| 2014 |
||||||||||||
| Amortized intangible assets: |
||||||||||||
| Core deposit |
$ | 57,149 | $ | (36,950 | ) | $ | 20,199 | |||||
| Customer business relationships |
27,942 | (21,438 | ) | 6,504 | ||||||||
| Customer trust relationships |
13,986 | (3,232 | ) | 10,754 | ||||||||
| Customer loan relationships |
4,413 | (3,176 | ) | 1,237 | ||||||||
|
|
|
|
|
|
|
|||||||
| Total intangible assets |
$ | 103,490 | $ | (64,796 | ) | $ | 38,694 | |||||
|
|
|
|
|
|
|
|||||||
| 2013 |
||||||||||||
| Amortized intangible assets: |
||||||||||||
| Core deposit |
$ | 44,021 | $ | (31,266 | ) | $ | 12,755 | |||||
| Customer business relationships |
27,848 | (19,826 | ) | 8,022 | ||||||||
| Customer trust relationships |
5,352 | (1,810 | ) | 3,542 | ||||||||
| Customer loan relationships |
4,413 | (2,775 | ) | 1,638 | ||||||||
|
|
|
|
|
|
|
|||||||
| Total intangible assets |
$ | 81,634 | $ | (55,677 | ) | $ | 25,957 | |||||
|
|
|
|
|
|
|
|||||||
Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. During the fourth quarter of 2014, Old National increased core deposit intangibles by $2.6 million related to the LSB acquisition, which is included in the “Banking” segment. Also during the fourth quarter of 2014, Old National decreased customer business relationship intangibles by $0.2 million related to an adjustment to the purchase of an insurance book of business, which is included in the “Insurance” segment. During the third quarter of 2014, Old National increased core deposit intangibles by $5.9 million related to the United acquisition, which is included in the “Banking” segment. Also during the third quarter of 2014, Old National increased customer trust relationship intangibles by $4.9 million associated with the trust business of United, which is included in the “Banking” segment. During the second quarter of 2014, Old National increased core deposit intangibles by $4.6 million related to the Tower acquisition, which is included in the “Banking” segment. Also during the second quarter of 2014, Old National increased customer trust relationship intangibles by $3.8 million associated with the trust business of Tower, which is included in the “Banking” segment. Also during the second quarter of 2014, Old National increased customer business relationship intangibles by $0.3 million related to the purchase of an insurance book of business, which is included in the “Insurance” segment. During the fourth quarter of 2013, Old National increased customer business relationships by $1.3 million related to the purchase of an insurance book of business, which is included in the “Insurance” segment. During the third quarter of 2013, Old National increased core deposit intangibles by $3.5 million related to the acquisition of 24 retail bank branches from Bank of America, which is included in the “Banking” segment. During the second quarter of 2013, Old National increased customer business relationships by $0.1 million related to the purchase of an insurance book of business, which is included in the “Insurance” segment. Also during the second quarter of 2013, Old National decreased customer business relationships by $0.1 million related to the sale of an insurance book of business, which is included in the “Insurance” segment. See Note 25 to the consolidated financial statements for a description of the Company’s operating segments.
Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. No impairment charges were recorded in 2014, 2013 or 2012. Total amortization expense associated with intangible assets was $9.1 million in 2014, $8.2 million in 2013 and $7.9 million in 2012. Included in expense for the first quarter of 2013 is $0.6 million related to the branch sales that occurred in the first quarter.
116
Table of Contents
Estimated amortization expense for future years is as follows:
| (dollars in thousands) |
||||
| 2015 |
$ | 10,118 | ||
| 2016 |
8,381 | |||
| 2017 |
6,287 | |||
| 2018 |
4,743 | |||
| 2019 |
3,491 | |||
| Thereafter |
5,674 | |||
|
|
|
|||
| Total |
$ | 38,694 | ||
|
|
|
|||
NOTE 10 – LOAN SERVICING RIGHTS
On July 31, 2014, Old National closed on its acquisition of United and assumed loan servicing rights with a fair value of $9.0 million. On November 1, 2014, Old National closed on its acquisition of LSB and assumed loan servicing rights with a fair value of $1.0 million. At December 31, 2014, loan servicing rights derived from loans sold with servicing retained were $9.5 million and were included in Other Assets in the consolidated balance sheet. Loans serviced for others are not reported as assets. The principal balance of loans serviced for others was $1.1 billion at December 31, 2014. Approximately 95% of the loans serviced for others were residential mortgage loans. Custodial escrow balances maintained in connection with serviced loans were $16.5 million at December 31, 2014.
The following table summarizes the activity related to loan servicing rights and the related valuation allowance at December 31, 2014:
| (dollars in thousands) |
2014 | |||
| Balance at January 1 |
$ | — | ||
| Additions |
10,310 | |||
| Amortization |
(726 | ) | ||
|
|
|
|||
| Balance before valuation allowance, December 31 |
9,584 | |||
|
|
|
|||
| Valuation allowance: |
— | |||
| Balance at January 1 |
— | |||
| Additions |
(50 | ) | ||
|
|
|
|||
| Balance, December 31 |
(50 | ) | ||
|
|
|
|||
| Loan servicing rights, net |
$ | 9,534 | ||
|
|
|
|||
At December 31, 2014, the fair value of servicing rights was $9.5 million. Fair value at December 31, 2014 was determined using a discount rate of 12% and a weighted average prepayment speed of 192% PSA.
NOTE 11 – DEPOSITS
The aggregate amount of time deposits in denominations of $250,000 or more was $80.7 million at December 31, 2014 and $58.5 million at December 31, 2013. At December 31, 2014, the scheduled maturities of total time deposits were as follows:
| (dollars in thousands) |
||||
| Due in 2015 |
$ | 601,243 | ||
| Due in 2016 |
257,087 | |||
| Due in 2017 |
98,146 | |||
| Due in 2018 |
59,874 | |||
| Due in 2019 |
46,822 | |||
| Thereafter |
25,846 | |||
|
|
|
|||
| Total |
$ | 1,089,018 | ||
|
|
|
|||
117
Table of Contents
NOTE 12 – SHORT-TERM BORROWINGS
The following table presents the distribution of Old National’s short-term borrowings and related weighted-average interest rates for each of the years ended December 31:
| (dollars in thousands) |
Federal Funds Purchased |
Repurchase Agreements / Sweeps |
Total | |||||||||
| 2014 |
||||||||||||
| Outstanding at year-end |
$ | 195,188 | $ | 356,121 | $ | 551,309 | ||||||
| Average amount outstanding |
77,512 | 327,407 | 404,919 | |||||||||
| Maximum amount outstanding at any month-end |
195,188 | 356,121 | ||||||||||
| Weighted average interest rate: |
||||||||||||
| During year |
0.23 | % | 0.07 | % | 0.08 | % | ||||||
| End of year |
0.17 | 0.05 | 0.09 | |||||||||
| 2013 |
||||||||||||
| Outstanding at year-end |
$ | 115,103 | $ | 347,229 | $ | 462,332 | ||||||
| Average amount outstanding |
176,033 | 341,620 | 517,653 | |||||||||
| Maximum amount outstanding at any month-end |
466,861 | 425,191 | ||||||||||
| Weighted average interest rate: |
||||||||||||
| During year |
0.22 | % | 0.07 | % | 0.12 | % | ||||||
| End of year |
0.20 | 0.05 | 0.09 | |||||||||
NOTE 13 – FINANCING ACTIVITIES
The following table summarizes Old National and its subsidiaries’ other borrowings at December 31:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Old National Bancorp: |
||||||||
| Senior unsecured bank notes (fixed rate 4.125%) maturing August 2024 |
$ | 175,000 | $ | — | ||||
| Junior subordinated debentures (variable rates 1.58% to 1.99%) maturing March 2035 to June 2037 |
45,000 | 28,000 | ||||||
| ASC 815 fair value hedge and other basis adjustments |
(4,884 | ) | (3,262 | ) | ||||
| Old National Bank: |
||||||||
| Securities sold under agreements to repurchase (fixed rates 2.47% to 2.50%) maturing January 2017 to January 2018 |
50,000 | 50,000 | ||||||
| Federal Home Loan Bank advances (fixed rates 0.19% to 6.76% and variable rates 0.31% to 0.34%) maturing January 2015 to May 2024 |
649,987 | 477,856 | ||||||
| Capital lease obligation |
4,099 | 4,157 | ||||||
| ASC 815 fair value hedge and other basis adjustments |
900 | (363 | ) | |||||
|
|
|
|
|
|||||
| Total other borrowings |
$ | 920,102 | $ | 556,388 | ||||
|
|
|
|
|
|||||
118
Table of Contents
Contractual maturities of other borrowings at December 31, 2014, were as follows:
| (dollars in thousands) |
||||
| Due in 2015 |
$ | 200,063 | ||
| Due in 2016 |
117,376 | |||
| Due in 2017 |
45,909 | |||
| Due in 2018 |
195,516 | |||
| Due in 2019 |
3,307 | |||
| Thereafter |
361,915 | |||
| ASC 815 fair value hedge and other basis adjustments |
(3,984 | ) | ||
|
|
|
|||
| Total |
$ | 920,102 | ||
|
|
|
|||
SENIOR NOTES
In August 2014, Old National issued $175.0 million of senior unsecured notes with a 4.125% interest rate. These notes pay interest on February 15th and August 15th, with payment commencing February 15, 2015. The notes mature on August 15, 2024.
FEDERAL HOME LOAN BANK
FHLB advances had weighted-average rates of 0.77% and 0.94% at December 31, 2014 and 2013, respectively. These borrowings are collateralized by investment securities and residential real estate loans up to 149% of outstanding debt.
During 2013, Old National terminated $50.0 million of FHLB advances, resulting in a loss on extinguishment of debt of $1.0 million. Old National also restructured $33.4 million pertaining to two FHLB advances in the first quarter of 2013, which lowered their effective interest rates from 3.27% and 3.29% to 2.04% and 2.49%, respectively.
JUNIOR SUBORDINATED DEBENTURES
Junior subordinated debentures related to trust preferred securities are classified in “other borrowings”. These securities qualify as Tier 1 capital for regulatory purposes, subject to certain limitations.
In 2007, Old National acquired St. Joseph Capital Trust II in conjunction with its acquisition of St. Joseph Capital Corporation. Old National guarantees the payment of distributions on the trust preferred securities issued by St. Joseph Capital Trust II. St. Joseph Capital Trust II issued $5.0 million in preferred securities in March 2005. The preferred securities had a cumulative annual distribution rate of 6.27% until March 2010 and now carry a variable rate of interest priced at the three-month LIBOR plus 175 basis points, payable quarterly and maturing on March 17, 2035. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by St. Joseph Capital Trust II. Old National, at any time, may redeem the junior subordinated debentures at par and thereby cause a redemption of the trust preferred securities.
In 2011, Old National acquired Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II in conjunction with its acquisition of Monroe Bancorp. Old National guarantees the payment of distributions on the trust preferred securities issued by Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II. Monroe Bancorp Capital Trust I issued $3.0 million in preferred securities in July 2006. The preferred securities carried a fixed rate of interest of 7.15% until October 7, 2011 and thereafter a variable rate of interest priced at the three-month LIBOR plus 160 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Capital Trust I. Monroe Bancorp Statutory Trust II issued $5.0 million in preferred securities in March 2007. The preferred securities carried a fixed rate of interest of 6.52% until June 15, 2012 and thereafter a variable rate of interest priced at the three-month LIBOR plus 160 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Statutory Trust II. Old National, at any time, may redeem the junior subordinated debentures at par and thereby cause a redemption of the trust preferred securities in whole or in part.
119
Table of Contents
In 2012, Old National acquired Home Federal Statutory Trust I in conjunction with its acquisition of Indiana Community Bancorp. Old National guarantees the payment of distributions on the trust preferred securities issued by Home Federal Statutory Trust I. Home Federal Statutory Trust I issued $15.0 million in preferred securities in September 2006. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 165 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Home Federal Statutory Trust I. Old National, at any time, may redeem the junior subordinated debentures at par and thereby cause a redemption of the trust preferred securities in whole or in part.
On April 25, 2014, Old National acquired Tower Capital Trust 2 and Tower Capital Trust 3 in conjunction with its acquisition of Tower Financial Corporation. Old National guarantees the payment of distributions on the trust preferred securities issued by Tower Capital Trust 2 and Tower Capital Trust 3. Tower Capital Trust 2 issued $8.0 million in preferred securities in December 2005. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 134 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Tower Capital Trust 2. Tower Capital Trust 3 issued $9.0 million in preferred securities in December 2006. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 169 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Tower Capital Trust 3. Old National, at any time, may redeem the junior subordinated debentures at par and thereby cause a redemption of the trust preferred securities in whole or in part.
CAPITAL LEASE OBLIGATION
On January 1, 2004, Old National entered into a long-term capital lease obligation for a branch office building in Owensboro, Kentucky, which extends for 25 years with one renewal option for 10 years. The economic substance of this lease is that Old National is financing the acquisition of the building through the lease and accordingly, the building is recorded as an asset and the lease is recorded as a liability. The fair value of the capital lease obligation was estimated using a discounted cash flow analysis based on Old National’s current incremental borrowing rate for similar types of borrowing arrangements.
At December 31, 2014, the future minimum lease payments under the capital lease were as follows:
| (dollars in thousands) |
||||
| 2015 |
$ | 410 | ||
| 2016 |
410 | |||
| 2017 |
410 | |||
| 2018 |
410 | |||
| 2019 |
429 | |||
| Thereafter |
8,836 | |||
|
|
|
|||
| Total minimum lease payments |
10,905 | |||
| Less amounts representing interest |
6,806 | |||
|
|
|
|||
| Present value of net minimum lease payments |
$ | 4,099 | ||
|
|
|
|||
120
Table of Contents
NOTE 14 – INCOME TAXES
Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statement of income for the years ended December 31:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Provision at statutory rate of 35% |
$ | 49,688 | $ | 49,881 | $ | 44,725 | ||||||
| Tax-exempt income: |
||||||||||||
| Tax-exempt interest |
(11,460 | ) | (10,125 | ) | (8,590 | ) | ||||||
| Section 291/265 interest disallowance |
93 | 107 | 147 | |||||||||
| Bank owned life insurance income |
(2,423 | ) | (2,609 | ) | (2,258 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Tax-exempt income |
(13,790 | ) | (12,627 | ) | (10,701 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Reserve for unrecognized tax benefits |
(1,076 | ) | (381 | ) | (292 | ) | ||||||
| State income taxes |
2,676 | 3,386 | 3,409 | |||||||||
| State statutory rate change |
904 | 1,257 | — | |||||||||
| Other, net |
(105 | ) | 81 | (1,031 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Income tax expense |
$ | 38,297 | $ | 41,597 | $ | 36,110 | ||||||
|
|
|
|
|
|
|
|||||||
| Effective tax rate |
27.0 | % | 29.2 | % | 28.3 | % | ||||||
The effective tax rate decreased in 2014 as a result of higher tax-exempt income in relation to pre-tax book income as compared to prior years, as well as lower state taxes due to reduced statutory rates. The effective tax rate increased from 2012 to 2013 as a result of increases in pre-tax income. In 2014, there was income tax expense of $0.9 million related to a statutory rate change during the first quarter. In 2013, there was income tax expense of $1.3 million related to a statutory rate change during the second quarter.
The provision for income taxes consisted of the following components for the years ended December 31:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Income taxes currently payable: |
||||||||||||
| Federal |
$ | 8,974 | $ | 13,901 | $ | 21,015 | ||||||
| State |
581 | (51 | ) | 1,975 | ||||||||
| Deferred income taxes related to: |
||||||||||||
| Federal |
27,207 | 22,983 | 11,052 | |||||||||
| State |
1,535 | 4,764 | 2,068 | |||||||||
|
|
|
|
|
|
|
|||||||
| Deferred income tax expense |
28,742 | 27,747 | 13,120 | |||||||||
|
|
|
|
|
|
|
|||||||
| Provision for income taxes |
$ | 38,297 | $ | 41,597 | $ | 36,110 | ||||||
|
|
|
|
|
|
|
|||||||
121
Table of Contents
Significant components of net deferred tax assets (liabilities) were as follows at December 31:
| (dollars in thousands) |
2014 | 2013 | ||||||
| Deferred Tax Assets |
||||||||
| Allowance for loan losses, net of recapture |
$ | 16,348 | $ | 16,891 | ||||
| Benefit plan accruals |
16,683 | 15,331 | ||||||
| AMT credit |
19,808 | 21,268 | ||||||
| Unrealized losses on benefit plans |
5,648 | 4,011 | ||||||
| Net operating loss carryforwards |
3,258 | 3,763 | ||||||
| Premises and equipment |
20,139 | 24,221 | ||||||
| Federal tax credits |
1,632 | 422 | ||||||
| Other-than-temporary-impairment |
3,573 | 4,939 | ||||||
| Acquired loans |
49,350 | 51,546 | ||||||
| Lease exit obligation |
1,747 | 2,654 | ||||||
| Unrealized losses on available-for-sale investment securities |
1,815 | 13,276 | ||||||
| Unrealized losses on held-to-maturity investment securities |
8,120 | 8,567 | ||||||
| Unrealized losses on hedges |
3,638 | 116 | ||||||
| Other, net |
6,324 | 5,406 | ||||||
|
|
|
|
|
|||||
| Total deferred tax assets |
158,083 | 172,411 | ||||||
|
|
|
|
|
|||||
| Deferred Tax Liabilities |
||||||||
| Accretion on investment securities |
(449 | ) | (438 | ) | ||||
| Lease receivable, net |
— | (395 | ) | |||||
| Other real estate owned |
(178 | ) | (701 | ) | ||||
| Purchase accounting |
(15,112 | ) | (7,355 | ) | ||||
| FDIC indemnification asset |
(6,909 | ) | (27,938 | ) | ||||
| Loan servicing rights |
(3,558 | ) | — | |||||
| Other, net |
(2,530 | ) | (2,028 | ) | ||||
|
|
|
|
|
|||||
| Total deferred tax liabilities |
(28,736 | ) | (38,855 | ) | ||||
|
|
|
|
|
|||||
| Net deferred tax assets |
$ | 129,347 | $ | 133,556 | ||||
|
|
|
|
|
|||||
The net deferred tax assets are included with other assets on the balance sheet. No valuation allowance was recorded at December 31, 2014 or 2013 because, based on current expectations, Old National believes it will generate sufficient income in future years to realize deferred tax assets. Old National has federal net operating loss carryforwards at December 31, 2014 and 2013 of $4.0 million and $6.6 million, respectively. This federal net operating loss was acquired from the acquisition of IBT in 2012. If not used, the federal net operating loss carryforwards will begin to expire in 2032. Old National has alternative minimum tax credit carryforwards at December 31, 2014 and 2013 of $19.8 million and $21.3 million, respectively. The alternative minimum tax credit carryforward does not expire. Old National has federal tax credit carryforwards of $1.6 million and $0.4 million for the years ended December 31, 2014 and 2013, respectively. The federal tax credits consist mainly of new market tax credits and low income housing credits that, if not used, will begin to expire in 2030. Old National has state net operating loss carryforwards totaling $53.5 million and $32.3 million at December 31, 2014 and 2013, respectively. If not used, the state net operating loss carryforwards will begin to expire in 2022.
Unrecognized Tax Benefits
Unrecognized state income tax benefits are reported net of their related deferred federal income tax benefit.
122
Table of Contents
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Balance at January 1 |
$ | 3,847 | $ | 3,953 | $ | 4,145 | ||||||
| Additions based on tax positions related to the current year |
37 | 34 | 2 | |||||||||
| Reductions due to statute of limitations expiring |
(3,807 | ) | (140 | ) | (194 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Balance at December 31 |
$ | 77 | $ | 3,847 | $ | 3,953 | ||||||
|
|
|
|
|
|
|
|||||||
Approximately $80 thousand of unrecognized tax benefits, net of interest, if recognized, would favorably affect the effective income tax rate in future periods.
The Company reversed $3.8 million in 2014 related to uncertain tax positions accounted for under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes). The positive $3.8 million income tax reversal relates to the 2010 statute of limitations expiring. The statute of limitations expired in the third quarter of 2014. As a result, the Company reversed a total of $3.8 million from its unrecognized tax benefit liability.
It is our policy to recognize interest and penalties accrued relative to unrecognized tax benefits in their respective federal or state income tax accounts. We recorded interest and penalties in the income statement for the years ended December 31, 2014, 2013 and 2012 of $(1.1) million, $(0.2) million and $(0.1) million, respectively. The amount accrued for interest and penalties in the balance sheet at December 31, 2014 and 2013 was $10 thousand and $1.1 million, respectively.
Old National and its subsidiaries file a consolidated U.S. federal income tax return, as well as filing various state returns. The 2011 through 2014 tax years are open and subject to examination. In February 2014, the Company was notified that their 2011 federal tax return was under examination. This examination was still in process at December 31, 2014. The Company believes that their tax return was filed based on applicable statutes, regulations and case law in effect at the time.
In the third quarter of 2013, we reversed $0.4 million, including interest of $0.2 million not included in the table above, related to uncertain tax positions accounted for under FASB ASC 740-10 (FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes) (“ASC Topic 740-10”). The positive $0.4 million income tax reversal relates to the 2009 statute of limitations expiring. The statute of limitations expired in the third quarter of 2013. As a result, we reversed a total of $0.4 million from its unrecognized tax benefit liability which includes $0.2 million of interest.
In the third quarter of 2012, we reversed $0.3 million, including interest of $0.1 million not included in the table above, related to uncertain tax positions accounted for under ASC Topic 740-10. The positive $0.3 million income tax reversal relates to the 2008 statute of limitations expiring. The statute of limitations expired in the third quarter of 2012. As a result, we reversed a total of $0.3 million from its unrecognized tax benefit liability which includes $0.1 million of interest.
NOTE 15 – EMPLOYEE BENEFIT PLANS
RETIREMENT PLAN AND RESTORATION PLAN
Old National maintains a funded noncontributory defined benefit plan (the “Retirement Plan”) that was frozen as of December 31, 2005. Retirement benefits are based on years of service and compensation during the highest paid five years of employment. The freezing of the plan provides that future salary increases will not be considered. Old National’s policy is to contribute at least the minimum funding requirement determined by the plan’s actuary.
Old National also maintains an unfunded pension restoration plan (the “Restoration Plan”) which provides benefits for eligible employees that are in excess of the limits under Section 415 of the Internal Revenue Code of 1986, as amended, that apply to the Retirement Plan. The Restoration Plan is designed to comply with the requirements of ERISA. The entire cost of the plan, which was also frozen as of December 31, 2005, is supported by contributions from the Company.
123
Table of Contents
Old National uses a December 31 measurement date for its defined benefit pension plans. The following table presents the combined activity of our defined benefit plans:
| EMPLOYEE BENEFIT PLANS | ||||
| (dollars in thousands) |
2014 | 2013 | ||||||
| Change in Projected Benefit Obligation |
||||||||
| Balance at January 1 |
$ | 41,321 | $ | 48,728 | ||||
| Interest cost |
1,754 | 1,740 | ||||||
| Benefits paid |
(931 | ) | (942 | ) | ||||
| Actuarial loss (gain) |
6,287 | (3,783 | ) | |||||
| Settlement |
(1,985 | ) | (4,422 | ) | ||||
|
|
|
|
|
|||||
| Projected Benefit Obligation at December 31 |
46,446 | 41,321 | ||||||
|
|
|
|
|
|||||
| Change in Plan Assets |
||||||||
| Fair value at January 1 |
37,916 | 37,550 | ||||||
| Actual return on plan assets |
2,260 | 5,320 | ||||||
| Employer contributions |
433 | 410 | ||||||
| Benefits paid |
(931 | ) | (942 | ) | ||||
| Settlement |
(1,985 | ) | (4,422 | ) | ||||
|
|
|
|
|
|||||
| Fair value of Plan Assets at December 31 |
37,693 | 37,916 | ||||||
|
|
|
|
|
|||||
| Funded status at December 31 |
(8,753 | ) | (3,405 | ) | ||||
|
|
|
|
|
|||||
| Amounts recognized in the statement of financial position at December 31: |
||||||||
| Accrued benefit liability |
$ | (8,753 | ) | $ | (3,405 | ) | ||
|
|
|
|
|
|||||
| Net amount recognized |
$ | (8,753 | ) | $ | (3,405 | ) | ||
|
|
|
|
|
|||||
| Amounts recognized in accumulated other comprehensive income at December 31: |
||||||||
| Net actuarial loss |
$ | 14,863 | $ | 10,530 | ||||
|
|
|
|
|
|||||
| Total |
$ | 14,863 | $ | 10,530 | ||||
|
|
|
|
|
|||||
The estimated net loss for the defined benefit pension plans that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $2.1 million.
The accumulated benefit obligation and the projected benefit obligation were equivalent for the defined benefit pension plans and were $46.4 million and $41.3 million at December 31, 2014 and 2013, respectively.
124
Table of Contents
The net periodic benefit cost and its components were as follows for the years ended December 31:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Net Periodic Benefit Cost |
||||||||||||
| Interest cost |
$ | 1,754 | $ | 1,740 | $ | 1,971 | ||||||
| Expected return on plan assets |
(2,239 | ) | (2,202 | ) | (2,345 | ) | ||||||
| Recognized actuarial loss |
1,316 | 2,318 | 4,027 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net periodic benefit cost |
$ | 831 | $ | 1,856 | $ | 3,653 | ||||||
| Settlement cost |
617 | 1,118 | 1,170 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total net periodic benefit cost |
$ | 1,448 | $ | 2,974 | $ | 4,823 | ||||||
|
|
|
|
|
|
|
|||||||
| Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income |
||||||||||||
| Net actuarial (gain)/loss |
$ | 6,266 | $ | (6,901 | ) | $ | 1,903 | |||||
| Amortization of net actuarial loss |
(1,316 | ) | (2,318 | ) | (4,027 | ) | ||||||
| Settlement cost |
(617 | ) | (1,118 | ) | (1,170 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total recognized in other comprehensive income |
$ | 4,333 | $ | (10,337 | ) | $ | (3,294 | ) | ||||
|
|
|
|
|
|
|
|||||||
| Total recognized in net periodic benefit cost and other comprehensive income |
$ | 5,781 | $ | (7,363 | ) | $ | 1,529 | |||||
|
|
|
|
|
|
|
|||||||
The weighted-average assumptions used to determine the benefit obligations as of the end of the years indicated and the net periodic benefit cost for the years indicated are presented in the table below. Because the plans are frozen, increases in compensation are not considered.
| 2014 | 2013 | 2012 | ||||||||||
| Benefit obligations: |
||||||||||||
| Discount rate at the end of the period |
4.00 | % | 4.75 | % | 4.00 | % | ||||||
| Net periodic benefit cost: |
||||||||||||
| Discount rate at the beginning of the period |
4.75 | % | 4.00 | % | 4.55 | % | ||||||
| Expected return on plan assets |
7.50 | 7.50 | 7.50 | |||||||||
| Rate of compensation increase |
N/A | N/A | N/A | |||||||||
The expected long-term rate of return for each asset class was developed by combining a long-term inflation component, the risk-free real rate of return and the associated risk premium. A weighted average rate was developed based on those overall rates and the target asset allocation of the plan. The discount rate used reflects the expected future cash flow based on Old National’s funding valuation assumptions and participant data as of the beginning of the plan year. The expected future cash flow is discounted by the Principal Pension Discount yield curve as of December 31, 2014.
Old National’s asset allocation of the Retirement Plan as of year-end is presented in the following table. Old National’s Restoration Plan is unfunded.
| Asset Category |
Expected Long-Term Rate of Return |
2014 Target Allocation |
2014 | 2013 | 2012 | |||||||||||||||
| Equity securities |
9.00% – 9.50 | % | 40 – 70 | % | 61 | % | 64 | % | 61 | % | ||||||||||
| Debt securities |
4.00% – 5.85 | % | 30 – 60 | % | 38 | 35 | 38 | |||||||||||||
| Cash equivalents |
— | 0 – 15 | % | 1 | 1 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Total |
100 | % | 100 | % | 100 | % | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Our overall investment strategy is to achieve a mix of approximately 40% to 70% of equity securities, 30% to 60% of debt securities and 0% to 15% of cash equivalents. Fixed income securities and cash equivalents must meet minimum rating standards. Exposure to any particular company or industry is also limited. The investment policy is reviewed annually. There was no Old National stock in the plan as of December 31, 2014, 2013 or 2012.
125
Table of Contents
The fair value of our plan assets are determined based on observable Level 1 or 2 pricing inputs, including quoted prices for similar assets in active or non-active markets. The holdings of the plan are comprised of pooled separate accounts, except for one mutual fund in the Fixed Income category. As of December 31, 2014, the fair value of plan assets, by asset category, is as follows:
| Fair Value Measurements at December 31, 2014 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Plan Assets |
||||||||||||||||
| Large U.S. Equity |
$ | 15,877 | $ | — | $ | 15,877 | $ | — | ||||||||
| International Equity |
7,103 | — | 7,103 | — | ||||||||||||
| Short-Term Fixed Income |
468 | — | 468 | — | ||||||||||||
| Fixed Income |
14,245 | 14,245 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Plan Assets |
$ | 37,693 | $ | 14,245 | $ | 23,448 | $ | — | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2013, the fair value of plan assets, by asset category, was as follows:
| Fair Value Measurements at December 31, 2013 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Plan Assets |
||||||||||||||||
| Large U.S. Equity |
$ | 16,245 | $ | — | $ | 16,245 | $ | — | ||||||||
| International Equity |
8,120 | — | 8,120 | — | ||||||||||||
| Short-Term Fixed Income |
102 | — | 102 | — | ||||||||||||
| Fixed Income |
13,449 | 13,449 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Plan Assets |
$ | 37,916 | $ | 13,449 | $ | 24,467 | $ | — | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2014, expected future benefit payments related to Old National’s defined benefit plans were as follows:
| (dollars in thousands) |
||||
| 2015 |
$ | 9,830 | ||
| 2016 |
4,390 | |||
| 2017 |
5,060 | |||
| 2018 |
3,060 | |||
| 2019 |
3,760 | |||
| Years 2020 – 2024 |
14,330 | |||
Old National expects to contribute cash of $0.7 million to the pension plans in 2015.
On September 15, 2012, Old National assumed Indiana Bank and Trust’s Pentegra Defined Benefit Plan for Financial Institutions. This defined benefit pension plan has been frozen since April 1, 2008. The trustees of the Financial Institutions Retirement Fund administer the Pentegra Plan, employer identification number 13-5645888 and plan number 333. The Pentegra Plan operates as a multi-employer plan for accounting purposes and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code.
126
Table of Contents
During the second quarter of 2013, Old National withdrew from the plan, contributing $14.0 million to satisfy the final termination liability. Funding the termination liability had no impact on earnings as it was considered in the fair value of Indiana Bank and Trust’s purchase accounting entries.
EMPLOYEE STOCK OWNERSHIP PLAN
The Employee Stock Ownership and Savings Plan (401k) (the “401(k) Plan”) permits employees to participate the first month following one month of service. Effective as of April 1, 2010, we suspended safe harbor matching contributions to the 401(k) Plan. However, we may make discretionary matching contributions to the 401(k) Plan. For 2014, 2013 and 2012, we matched 50% of employee compensation deferral contributions, up to 6% of compensation. In addition to matching contributions, Old National may contribute to the 401(k) Plan an amount designated as a profit sharing contribution in the form of Old National stock or cash. Our Board of Directors designated no discretionary profit sharing contributions in 2014, 2013 or 2012. All contributions vest immediately and plan participants may elect to redirect funds among any of the investment options provided under the 401(k) plan. During the years ended December 31, 2014, 2013 and 2012, the number of Old National shares allocated to the 401(k) plan were 1.2 million, 1.3 million and 1.4 million, respectively. All shares owned through the 401(k) plan are included in the calculation of weighted-average shares outstanding for purposes of calculating diluted and basic earnings per share. Contribution expense under the 401(k) plan was $4.3 million in 2014, $3.8 million in 2013 and $3.4 million in 2012.
NOTE 16 – STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION
Our Amended and Restated 2008 Incentive Compensation Plan (the “ICP”), which was shareholder-approved, permits the grant of share-based awards to its employees. At December 31, 2014, 5.2 million shares were available for issuance. Since 2010, the granting of awards to key employees is typically in the form of restricted stock. We believe that such awards better align the interests of our employees with those of our shareholders. Total compensation cost that has been charged against income for the ICPs was $4.2 million in 2014, $4.0 million in 2013 and $3.3 million in 2012. The total income tax benefit was $1.6 million in 2014, $1.6 million in 2013 and $1.3 million in 2012.
Restricted Stock Awards
Restricted stock awards require certain service-based or performance requirements and commonly have vesting periods of 3 to 5 years. Compensation expense is recognized on a straight-line basis over the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the participants.
A summary of changes in our nonvested shares for the year follows:
| (shares in thousands) |
Number Outstanding |
Weighted Average Grant-Date Fair Value |
||||||
| Nonvested balance at January 1, 2014 |
172 | $ | 12.44 | |||||
| Granted during the year |
196 | 14.15 | ||||||
| Vested during the year |
(90 | ) | 12.13 | |||||
| Forfeited during the year |
(2 | ) | 13.96 | |||||
|
|
|
|
|
|||||
| Nonvested balance at December 31, 2014 |
276 | $ | 13.74 | |||||
|
|
|
|
|
|||||
As of December 31, 2014, there was $2.5 million of total unrecognized compensation cost related to nonvested shares granted under the ICP. The cost is expected to be recognized over a weighted-average period of 2.1 years. The total fair value of the shares vested during the years ended December 31, 2014, 2013 and 2012 was $1.3 million, $1.4 million and $1.9 million, respectively. Included in 2012 is the reversal of $0.4 million of expense associated with certain performance based restricted stock grants.
127
Table of Contents
In connection with the acquisition of IBT on September 15, 2012, 15,000 unvested IBT restricted stock awards were converted to 29,000 unvested Old National restricted stock awards. These restricted stock awards vested December 31, 2012 upon the retirement of the participant with the remaining expense of $23,000 accelerated into the fourth quarter.
Restricted Stock Units
Restricted stock units require certain performance requirements and have vesting periods of 3 years. Compensation expense is recognized on a straight-line basis over the vesting period. Shares are subject to certain restrictions and risk of forfeiture by the participants.
A summary of changes in our nonvested shares for the year follows:
| (shares in thousands) |
Number Outstanding |
Weighted Average Grant-Date Fair Value |
||||||
| Nonvested balance at January 1, 2014 |
711 | $ | 11.87 | |||||
| Granted during the year |
260 | 12.46 | ||||||
| Vested during the year |
(174 | ) | 12.21 | |||||
| Forfeited during the year |
— | — | ||||||
| Reinvested dividend equivalents |
22 | 12.28 | ||||||
|
|
|
|
|
|||||
| Nonvested balance at December 31, 2014 |
819 | $ | 12.02 | |||||
|
|
|
|
|
|||||
As of December 31, 2014, there was $2.9 million of total unrecognized compensation cost related to nonvested shares granted under the ICP. The cost is expected to be recognized over a weighted-average period of 1.7 years. Included in 2014 is a net decrease to expense of $0.3 million related to our future vesting expectations of certain performance based restricted stock grants. Included in 2013 is a net decrease to expense of $0.2 million related to our future vesting expectations of certain performance based restricted stock grants. Included in 2012 is a net increase to expense of $0.2 million related to our future vesting expectations of certain performance based restricted stock grants.
Stock Options
Option awards are generally granted with an exercise price equal to the market price of our common stock at the date of grant; these option awards have vesting periods ranging from 3 to 5 years and have 10-year contractual terms.
Old National has not granted stock options since 2009. However, in connection with the acquisition of Tower Financial Corporation on April 25, 2014, 22 thousand options for shares of Tower Financial Corporation were converted to 37 thousand options for shares of Old National Bancorp stock. In connection with the acquisition of United Bancorp, Inc. on July 31, 2014, 0.3 million options for shares of United Bancorp, Inc. were converted to 0.2 million options for shares of Old National Bancorp stock. In connection with the acquisition of IBT on September 15, 2012, 0.2 million options for shares of IBT stock were converted to 0.3 million options for shares of Old National stock. Old National recorded no incremental expense associated with the conversion of these options.
128
Table of Contents
A summary of the activity in the stock option plan for 2014 follows:
| (shares in thousands) |
Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term in Years |
Aggregate Intrinsic Value (in thousands) |
||||||||||||
| Outstanding, January 1 |
1,344 | $ | 16.96 | |||||||||||||
| Granted |
— | — | ||||||||||||||
| Acquired |
431 | 14.84 | ||||||||||||||
| Exercised |
(105 | ) | 10.17 | |||||||||||||
| Forfeited/expired |
(208 | ) | 20.61 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Outstanding, December 31 |
1,462 | $ | 16.30 | 2.67 | $ | 2,509.4 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Options exercisable at end of year |
1,462 | $ | 16.30 | 2.67 | $ | 2,506.4 | ||||||||||
Information related to the stock option plan during each year follows:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Intrinsic value of options exercised |
$ | 432 | $ | 282 | $ | 256 | ||||||
| Cash received from option exercises |
1,002 | 1,159 | 716 | |||||||||
| Tax benefit realized from option exercises |
97 | 45 | 72 | |||||||||
As of December 31, 2014, all options were fully vested and all compensation costs had been expensed.
Stock Appreciation Rights
Old National has never granted stock appreciation rights. However, in connection with the acquisition of United Bancorp, Inc. on July 31, 2014, 0.2 million stock appreciation rights for shares of United Bancorp, Inc. were converted to 0.2 million stock appreciation rights for shares of Old National Bancorp stock. Old National recorded no incremental expense associated with the conversion of these stock appreciation rights.
NOTE 17 – OUTSIDE DIRECTOR STOCK COMPENSATION PROGRAM
Old National maintains a director stock compensation program covering all outside directors. Compensation shares are earned semi-annually. A maximum of 165,375 shares of common stock is available for issuance under this program. As of December 31, 2014, Old National had issued 118,678 shares under this program.
NOTE 18 – SHAREHOLDERS’ EQUITY
DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN
Old National has a dividend reinvestment and stock purchase plan under which common shares issued may be either repurchased shares or authorized and previously unissued shares. A new plan became effective on August 16, 2012, with total authorized and unissued common shares reserved for issuance of 3.3 million. No shares were issued related to these plans in 2014, 2013 or 2012. As of December 31, 2014, 3.3 million authorized and unissued common shares were reserved for issuance under these plans.
EMPLOYEE STOCK PURCHASE PLAN
Old National has an employee stock purchase plan under which eligible employees can purchase common shares at a price not less than 95% of the fair market value of the common shares on the purchase date. The amount of common shares purchased cannot exceed ten percent of the employee’s compensation. The maximum number of shares that may be purchased under this plan is 500,000 shares. In 2014, 24,000 shares were issued related to this plan with proceeds of approximately $326,000. In 2013, 22,000 shares were issued related to this plan with proceeds of approximately $290,000.
129
Table of Contents
NOTE 19 – FAIR VALUE
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:
| • | Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| • | Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| • | Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
Old National used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Investment securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using swap and LIBOR curves plus spreads that adjust for loss severities, volatility, credit risk and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Residential loans held for sale: The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative financial instruments: The fair values of derivative financial instruments are based on derivative valuation models using market data inputs as of the valuation date (Level 2).
130
Table of Contents
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which we have elected the fair value option, are summarized below:
| Fair Value Measurements at December 31, 2014 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Financial Assets |
||||||||||||||||
| Trading securities |
$ | 3,881 | $ | 3,881 | $ | — | $ | — | ||||||||
| Investment securities available-for-sale: |
||||||||||||||||
| U.S. Treasury |
15,166 | 15,166 | — | — | ||||||||||||
| U.S. Government-sponsored entities and agencies |
685,951 | — | 685,951 | — | ||||||||||||
| Mortgage-backed securities – Agency |
1,241,662 | — | 1,241,662 | — | ||||||||||||
| States and political subdivisions |
314,541 | — | 314,216 | 325 | ||||||||||||
| Pooled trust preferred securities |
6,607 | — | — | 6,607 | ||||||||||||
| Other securities |
393,745 | 31,648 | 362,097 | — | ||||||||||||
| Residential loans held for sale |
15,562 | — | 15,562 | — | ||||||||||||
| Derivative assets |
18,572 | — | 18,572 | — | ||||||||||||
| Financial Liabilities |
||||||||||||||||
| Derivative liabilities |
23,868 | — | 23,868 | — | ||||||||||||
| Fair Value Measurements at December 31, 2013 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Financial Assets |
||||||||||||||||
| Trading securities |
$ | 3,566 | $ | 3,566 | $ | — | $ | — | ||||||||
| Investment securities available-for-sale: |
||||||||||||||||
| U.S. Treasury |
13,113 | 13,113 | — | — | ||||||||||||
| U.S. Government-sponsored entities and agencies |
435,588 | — | 435,588 | — | ||||||||||||
| Mortgage-backed securities – Agency |
1,289,258 | — | 1,289,258 | — | ||||||||||||
| Mortgage-backed securities – Non-agency |
17,412 | — | 17,412 | — | ||||||||||||
| States and political subdivisions |
268,795 | — | 268,126 | 669 | ||||||||||||
| Pooled trust preferred securities |
8,037 | — | — | 8,037 | ||||||||||||
| Other securities |
339,998 | 31,254 | 308,744 | — | ||||||||||||
| Residential loans held for sale |
7,705 | — | 7,705 | — | ||||||||||||
| Derivative assets |
22,087 | — | 22,087 | — | ||||||||||||
| Financial Liabilities |
||||||||||||||||
| Derivative liabilities |
19,723 | — | 19,723 | — | ||||||||||||
131
Table of Contents
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2014:
| Fair Value Measurements using Significant Unobservable Inputs (Level 3) |
||||||||
| (dollars in thousands) |
Pooled Trust Preferred Securities Available- for-Sale |
State and Political Subdivisions |
||||||
| Beginning balance, January 1, 2014 |
$ | 8,037 | $ | 669 | ||||
| Accretion/(amortization) of discount or premium |
18 | 2 | ||||||
| Sales/payments received |
(1,118 | ) | (11 | ) | ||||
| Matured securities |
— | (335 | ) | |||||
| Increase/(decrease) in fair value of securities |
(330 | ) | — | |||||
|
|
|
|
|
|||||
| Ending balance, December 31, 2014 |
$ | 6,607 | $ | 325 | ||||
|
|
|
|
|
|||||
Included in the income statement is $20 thousand of income included in interest income from the accretion of discounts on securities. The decrease in fair value is reflected in the balance sheet as a decrease in the fair value of investment securities available-for sale, a decrease in accumulated other comprehensive income, which is included in shareholders’ equity, and an increase in other assets related to the tax impact.
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2013:
| Fair Value Measurements using Significant Unobservable Inputs (Level 3) |
||||||||
| (dollars in thousands) |
Pooled Trust Preferred Securities Available- for-Sale |
State and Political Subdivisions |
||||||
| Beginning balance, January 1, 2013 |
$ | 9,359 | $ | 984 | ||||
| Accretion/(amortization) of discount or premium |
17 | 5 | ||||||
| Sales/payments received |
(2,929 | ) | — | |||||
| Matured securities |
— | (320 | ) | |||||
| Credit loss write-downs |
(1,000 | ) | — | |||||
| Increase/(decrease) in fair value of securities |
2,590 | — | ||||||
|
|
|
|
|
|||||
| Ending balance, December 31, 2013 |
$ | 8,037 | $ | 669 | ||||
|
|
|
|
|
|||||
Included in the income statement is $22 thousand of income included in interest income from the accretion of discounts on securities and $1.0 million of credit losses included in noninterest income. The increase in fair value is reflected in the balance sheet as an increase in the fair value of investment securities available-for sale, an increase in accumulated other comprehensive income, which is included in shareholders’ equity, and a decrease in other assets related to the tax impact.
132
Table of Contents
The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||||
| (dollars in thousands) |
Fair Value at Dec. 31, 2014 |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||
| Pooled trust preferred securities |
$ | 6,607 | Discounted cash flow | Constant prepayment rate (a) | 0.00% | |||||
| Additional asset defaults (b) | 4.4% – 11.2% (8.2%) | |||||||||
| Expected asset recoveries (c) | 0.7% – 7.0% (1.8%) | |||||||||
| State and political subdivision securities |
325 | Discounted cash flow | No unobservable inputs | N/A | ||||||
| Illiquid local municipality issuance | ||||||||||
| Old National owns 100% | ||||||||||
| Carried at par | ||||||||||
| (a) | Assuming no prepayments. |
| (b) | Each currently performing pool asset is assigned a default probability based on the banking environment, which is adjusted for specific issuer evaluation, of 0%, 50% or 100%. |
| (c) | Each currently defaulted pool asset is assigned a recovery probability based on specific issuer evaluation of 0%, 25% or 100%. |
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||||
| (dollars in thousands) |
Fair Value at Dec. 31, 2013 |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||
| Pooled trust preferred securities |
$ | 8,037 | Discounted cash flow | Constant prepayment rate (a) | 0.00% | |||||
| Additional asset defaults (b) | 1.9% – 9.6% (4.5%) | |||||||||
| Expected asset recoveries (c) | 1.7% – 9.6% (3.2%) | |||||||||
| State and political subdivision securities |
669 | Discounted cash flow | No unobservable inputs | N/A | ||||||
| Illiquid local municipality issuance | ||||||||||
| Old National owns 100% | ||||||||||
| Carried at par | ||||||||||
| (a) | Assuming no prepayments. |
| (b) | Each currently performing pool asset is assigned a default probability based on the banking environment, which is adjusted for specific issuer evaluation, of 0%, 50% or 100%. |
| (c) | Each currently defaulted pool asset is assigned a recovery probability based on specific issuer evaluation of 0%, 25% or 100%. |
The significant unobservable inputs used in the fair value measurement for pooled trust preferred securities are prepayment rates, assumed additional pool asset defaults and expected return to performing status of defaulted pool assets. Significant changes in any of the inputs in isolation would result in a significant change to the fair value measurement. The three pooled trust preferred securities Old National owned at December 31, 2014 were subordinate note classes that rely on an ongoing cash flow stream to support their values. The senior note classes receive the benefit of prepayments to the detriment of subordinate note classes since the ongoing interest cash flow stream is reduced by the early redemption. Generally, a change in prepayment rates or additional pool asset defaults has an impact that is directionally opposite from a change in the expected recovery of a defaulted pool asset.
133
Table of Contents
Assets measured at fair value on a non-recurring basis are summarized below:
| Fair Value Measurements at December 31, 2014 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Collateral Dependent Impaired Loans |
||||||||||||||||
| Commercial loans |
$ | 6,816 | $ | — | $ | — | $ | 6,816 | ||||||||
| Commercial real estate loans |
13,011 | — | — | 13,011 | ||||||||||||
| Foreclosed Assets |
||||||||||||||||
| Commercial real estate |
6,146 | — | — | 6,146 | ||||||||||||
| Residential |
254 | — | — | 254 | ||||||||||||
Impaired commercial and commercial real estate loans that are deemed collateral dependent are valued based on the fair value of the underlying collateral. These estimates are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property and other related factors to estimate the current value of the collateral. These impaired commercial and commercial real estate loans had a principal amount of $30.0 million, with a valuation allowance of $10.2 million at December 31, 2014. Old National recorded $5.4 million of provision expense associated with these loans in 2014.
Other real estate owned and other repossessed property is measured at fair value less costs to sell and had a net carrying amount of $6.4 million at December 31, 2014. The estimates of fair value are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property and other related factors to estimate the current value of the collateral. There were write-downs of other real estate owned of $2.6 million in 2014.
| Fair Value Measurements at December 31, 2013 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Collateral Dependent Impaired Loans |
||||||||||||||||
| Commercial loans |
$ | 9,224 | $ | — | $ | — | $ | 9,224 | ||||||||
| Commercial real estate loans |
7,851 | — | — | 7,851 | ||||||||||||
| Foreclosed Assets |
||||||||||||||||
| Commercial real estate |
9,069 | — | — | 9,069 | ||||||||||||
| Residential |
283 | — | — | 283 | ||||||||||||
As of December 31, 2013, impaired commercial and commercial real estate loans had a principal amount of $25.4 million, with a valuation allowance of $8.3 million at December 31, 2013. Old National recorded $6.9 million of provision expense associated with these loans in 2013.
Other real estate owned and other repossessed property is measured at fair value less costs to sell and had a net carrying amount of $9.4 million at December 31, 2013. There were write-downs of other real estate owned of $3.5 million in 2013.
134
Table of Contents
The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||||
| (dollars in thousands) |
Fair Value at Dec. 31, 2014 |
Valuation |
Unobservable Input |
Range (Weighted | ||||||
| Collateral Dependent Impaired Loans |
||||||||||
| Commercial loans |
$ | 6,816 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 0% - 94% (24%) | |||||
| Commercial real estate loans |
13,011 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 0% - 50% (29%) | ||||||
| Foreclosed Assets |
||||||||||
| Commercial real estate |
6,146 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 2% - 93% (30%) | ||||||
| Residential |
254 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 8% - 81% (45%) | ||||||
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||||
| (dollars in thousands) |
Fair Value at Dec. 31, 2013 |
Valuation |
Unobservable Input |
Range (Weighted | ||||||
| Collateral Dependent Impaired Loans |
||||||||||
| Commercial loans |
$ | 9,224 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 0% - 75% (24%) | |||||
| Commercial real estate loans |
7,851 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 10% - 54% (30%) | ||||||
| Foreclosed Assets |
||||||||||
| Commercial real estate |
9,069 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 10% - 40% (25%) | ||||||
| Residential |
283 | Fair value of collateral | Discount for type of property, age of appraisal and current status | 10% - 45% (25%) | ||||||
Collateral dependent loans, other real estate owned and other repossessed property are valued based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property and other related factors to estimate the current value of the collateral. These appraisals are discounted depending on the type of property and the type of appraisal (market value vs. liquidation value).
Financial instruments recorded using fair value option
Under FASB ASC 825-10, we may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.
135
Table of Contents
We have elected the fair value option for loans held for sale. For these loans, interest income is recorded in the consolidated statements of income based on the contractual amount of interest income earned on the financial assets (except any that are on nonaccrual status). None of these loans are 90 days or more past due, nor are any on nonaccrual status. Included in the income statement is $381 thousand and $365 thousand of interest income for loans held for sale for the years ended December 31, 2014 and 2013, respectively.
Residential loans held for sale
Old National has elected the fair value option for newly originated conforming fixed-rate and adjustable-rate first mortgage loans held for sale. These loans are intended for sale and are hedged with derivative instruments. Old National has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification. The fair value option was not elected for loans held for investment.
As of December 31, 2014, the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected is as follows:
| (dollars in thousands) |
Aggregate Fair Value |
Difference | Contractual Principal |
|||||||||
| Residential loans held for sale |
$ | 15,562 | $ | 375 | $ | 15,187 | ||||||
Accrued interest at period end is included in the fair value of the instruments.
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the year ended December 31, 2014:
| Changes in Fair Value for the Year ended December 31, 2014, for Items Measured at Fair Value Pursuant to Election of the Fair Value Option |
||||||||||||||||
| (dollars in thousands) |
Other Gains and (Losses) |
Interest Income |
Interest (Expense) |
Total Changes in Fair Values Included in Current Period Earnings |
||||||||||||
| Residential loans held for sale |
$ | 247 | $ | — | $ | — | $ | 247 | ||||||||
As of December 31, 2013, the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was as follows:
| (dollars in thousands) |
Aggregate Fair Value |
Difference | Contractual Principal |
|||||||||
| Residential loans held for sale |
$ | 7,705 | $ | 128 | $ | 7,577 | ||||||
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the year ended December 31, 2013:
| Changes in Fair Value for the Year ended December 31, 2013, for Items Measured at Fair Value Pursuant to Election of the Fair Value Option |
||||||||||||||||
| (dollars in thousands) |
Other Gains and (Losses) |
Interest Income |
Interest (Expense) |
Total Changes in Fair Values Included in Current Period Earnings |
||||||||||||
| Residential loans held for sale |
$ | (224 | ) | $ | — | $ | (2 | ) | $ | (226 | ) | |||||
136
Table of Contents
The carrying amounts and estimated fair values of financial instruments, not previously presented in this note, at December 31, 2014 and 2013, respectively, are as follows:
| Fair Value Measurements at December 31, 2014 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Financial Assets |
||||||||||||||||
| Cash, due from banks, federal funds sold and money market investments |
$ | 239,963 | $ | 239,963 | $ | — | $ | — | ||||||||
| Investment securities held-to-maturity: |
||||||||||||||||
| U.S. Government-sponsored entities and agencies |
167,207 | — | 173,486 | — | ||||||||||||
| Mortgage-backed securities – Agency |
23,648 | — | 24,574 | — | ||||||||||||
| State and political subdivisions |
653,199 | — | 705,875 | — | ||||||||||||
| Federal Home Loan Bank stock |
41,334 | — | 41,334 | — | ||||||||||||
| Loans held for sale (a) |
197,928 | — | 197,928 | — | ||||||||||||
| Loans, net (including covered loans): |
||||||||||||||||
| Commercial |
1,626,097 | — | — | 1,646,144 | ||||||||||||
| Commercial real estate |
1,734,559 | — | — | 1,744,126 | ||||||||||||
| Residential real estate |
1,537,448 | — | — | 1,615,588 | ||||||||||||
| Consumer credit |
1,372,248 | — | — | 1,380,835 | ||||||||||||
| FDIC indemnification asset |
20,603 | — | — | 11,358 | ||||||||||||
| Accrued interest receivable |
60,966 | 29 | 21,633 | 39,304 | ||||||||||||
| Loan servicing rights |
9,534 | — | 9,534 | — | ||||||||||||
| Financial Liabilities |
||||||||||||||||
| Deposits: |
||||||||||||||||
| Noninterest-bearing demand deposits |
$ | 2,427,748 | $ | 2,427,748 | $ | — | $ | — | ||||||||
| NOW, savings and money market deposits |
4,973,898 | 4,973,898 | — | — | ||||||||||||
| Time deposits |
1,089,018 | — | 1,092,969 | — | ||||||||||||
| Short-term borrowings: |
||||||||||||||||
| Federal funds purchased |
195,188 | 195,188 | — | — | ||||||||||||
| Repurchase agreements |
356,121 | 356,120 | — | — | ||||||||||||
| Other borrowings: |
||||||||||||||||
| Senior unsecured bank notes |
175,000 | — | 179,792 | — | ||||||||||||
| Junior subordinated debentures |
45,000 | — | 32,754 | — | ||||||||||||
| Repurchase agreements |
50,000 | — | 51,994 | — | ||||||||||||
| Federal Home Loan Bank advances |
649,987 | — | 658,506 | |||||||||||||
| Capital lease obligation |
4,099 | — | 5,515 | — | ||||||||||||
| Accrued interest payable |
4,564 | — | 4,564 | — | ||||||||||||
| Standby letters of credit |
358 | — | — | 358 | ||||||||||||
| Off-Balance Sheet Financial Instruments |
||||||||||||||||
| Commitments to extend credit |
$ | — | $ | — | $ | — | $ | 2,030 | ||||||||
| (a) | Includes loans held for sale associated with branch sales. Excludes $15.6 million of residential loans held for sale measured at fair value on a recurring basis. |
137
Table of Contents
| Fair Value Measurements at December 31, 2013 Using | ||||||||||||||||
| (dollars in thousands) |
Carrying Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
| Financial Assets |
||||||||||||||||
| Cash, due from banks, federal funds sold and money market investments |
$ | 206,723 | $ | 206,723 | $ | — | $ | — | ||||||||
| Investment securities held-to-maturity: |
||||||||||||||||
| U.S. Government-sponsored entities and agencies |
170,621 | — | 178,370 | — | ||||||||||||
| Mortgage-backed securities – Agency |
35,443 | — | 36,348 | — | ||||||||||||
| State and political subdivisions |
556,670 | — | 566,040 | — | ||||||||||||
| Federal Home Loan Bank stock |
40,584 | — | 40,584 | — | ||||||||||||
| Loans, net (including covered loans): |
||||||||||||||||
| Commercial |
1,386,185 | — | — | 1,414,184 | ||||||||||||
| Commercial real estate |
1,220,417 | — | — | 1,273,070 | ||||||||||||
| Residential real estate |
1,384,183 | — | — | 1,475,710 | ||||||||||||
| Consumer credit |
1,045,034 | — | — | 1,058,021 | ||||||||||||
| FDIC indemnification asset |
88,513 | — | — | 55,368 | ||||||||||||
| Accrued interest receivable |
50,205 | 42 | 20,708 | 29,455 | ||||||||||||
| Financial Liabilities |
||||||||||||||||
| Deposits: |
||||||||||||||||
| Noninterest-bearing demand deposits |
$ | 2,026,490 | $ | 2,026,490 | $ | — | $ | — | ||||||||
| NOW, savings and money market deposits |
4,166,438 | 4,166,438 | — | — | ||||||||||||
| Time deposits |
1,017,975 | — | 1,028,043 | — | ||||||||||||
| Short-term borrowings: |
||||||||||||||||
| Federal funds purchased |
115,103 | 115,103 | — | — | ||||||||||||
| Repurchase agreements |
347,229 | 347,226 | — | — | ||||||||||||
| Other borrowings: |
||||||||||||||||
| Junior subordinated debentures |
28,000 | — | 17,605 | — | ||||||||||||
| Repurchase agreements |
50,000 | — | 52,633 | — | ||||||||||||
| Federal Home Loan Bank advances |
447,856 | — | — | 485,759 | ||||||||||||
| Capital lease obligation |
4,157 | — | 5,245 | — | ||||||||||||
| Accrued interest payable |
1,877 | — | 1,877 | — | ||||||||||||
| Standby letters of credit |
380 | — | — | 380 | ||||||||||||
| Off-Balance Sheet Financial Instruments |
||||||||||||||||
| Commitments to extend credit |
$ | — | $ | — | $ | — | $ | 1,648 | ||||||||
The following methods and assumptions were used to estimate the fair value of each type of financial instrument.
Cash, due from banks, federal funds sold and resell agreements and money market investments: For these instruments, the carrying amounts approximate fair value (Level 1).
Investment securities: Fair values for investment securities held-to-maturity are based on quoted market prices, if available. For securities where quoted prices are not available, fair values are estimated based on market prices of similar securities (Level 2).
Federal Home Loan Bank Stock: Old National Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in
138
Table of Contents
additional amounts. FHLB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB (Level 2).
Loans held for sale: The fair value of loans held for sale is estimated based on binding contracts from third party investors (Level 2).
Loans: The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (Level 3).
Covered loans: Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting current market rates for new originations of comparable loans adjusted for the risk inherent in the cash flow estimates. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques (Level 3).
FDIC indemnification asset: The loss sharing asset was measured separately from the related covered assets as it is not contractually embedded in the assets and is not transferable with the assets should we choose to dispose of the assets. Fair value was originally estimated using projected cash flows related to the loss sharing agreement based on the expected reimbursements for losses and the applicable loss sharing percentage and these projected cash flows are updated with the cash flow estimates on covered assets. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC (Level 3).
Accrued interest receivable and payable: The carrying amount approximates fair value and is aligned with the underlying assets or liabilities (Level 1, Level 2 or Level 3).
Loan servicing rights: The fair value of loan servicing rights is determined using a discount rate, a weighted average prepayment speed, and other economic factors (Level 2).
Deposits: The fair value of noninterest-bearing demand deposits and savings, NOW and money market deposits is the amount payable as of the reporting date (Level 1). The fair value of fixed-maturity certificates of deposit is estimated using rates currently offered for deposits with similar remaining maturities (Level 2).
Short-term borrowings: Federal funds purchased and other short-term borrowings generally have an original term to maturity of 30 days or less and, therefore, their carrying amount is a reasonable estimate of fair value (Level 1). The fair value of securities sold under agreements to repurchase is determined using end of day market prices (Level 1).
Other borrowings: The fair value of medium-term notes, subordinated debt and senior bank notes is determined using market quotes (Level 2). The fair value of FHLB advances is determined using calculated prices for new FHLB advances with similar risk characteristics (Level 3). The fair value of other debt is determined using comparable security market prices or dealer quotes (Level 2).
Standby letters of credit: Fair values for standby letters of credit are based on fees currently charged to enter into similar agreements. The fair value for standby letters of credit was recorded in “Accrued expenses and other liabilities” on the consolidated balance sheet in accordance with FASB ASC 460-10 (FIN 45) (Level 3).
Off-balance sheet financial instruments: Fair values for off-balance sheet credit-related financial instruments are based on fees currently charged to enter into similar agreements. For further information regarding the amounts of these financial instruments, see Notes 21 and 22.
139
Table of Contents
NOTE 20 – DERIVATIVE FINANCIAL INSTRUMENTS
As part of our overall interest rate risk management, Old National uses derivative instruments, including interest rate swaps, caps and floors. The notional amount of these derivative instruments was $608.0 million and $464.5 million at December 31, 2014 and 2013, respectively. The December 31, 2014 balances consist of $38.0 million notional amount of receive-fixed pay variable interest rate swaps on certain of its FHLB advances, $525.0 million notional amount of pay-fixed, receive variable interest rate swaps on certain of its FHLB advances and $45.0 million notional amount of receive-fixed pay variable interest rate swaps on certain of its commercial loans. The December 31, 2013 balances consist of $39.5 million notional amount of receive-fixed pay variable interest rate swaps and $425.0 million notional amount of pay-fixed, receive variable interest rate swaps on certain of its FHLB advances. These hedges were entered into to manage interest rate risk. These derivative instruments are recognized on the balance sheet at their fair value and are not reported on a net basis.
In addition, commitments to fund certain mortgage loans (interest rate lock commitments) and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At December 31, 2014, the notional amount of the interest rate lock commitments and forward commitments were $19.7 million and $29.1 million, respectively. At December 31, 2013, the notional amount of the interest rate lock commitments and forward commitments were $10.5 million and $17.2 million, respectively. It is our practice to enter into forward commitments for the future delivery of residential mortgage loans to third party investors when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from our commitment to fund the loans. All derivative instruments are recognized on the balance sheet at their fair value.
Old National also enters into derivative instruments for the benefit of its customers. The notional amounts of these customer derivative instruments and the offsetting counterparty derivative instruments were $435.6 million and $435.6 million, respectively, at December 31, 2014. At December 31, 2013, the notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $436.8 million and $436.8 million, respectively. These derivative contracts do not qualify for hedge accounting. These instruments include interest rate swaps, caps and collars. Commonly, Old National will economically hedge significant exposures related to these derivative contracts entered into for the benefit of customers by entering into offsetting contracts with approved, reputable, independent counterparties with substantially matching terms.
Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. Old National’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in our agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, we minimize credit risk through credit approvals, limits, and monitoring procedures.
Amounts reported in AOCI related to cash flow hedges will be reclassified to interest income or interest expense as interest payments are received or paid on the Company’s derivative instruments. During the next 12 months, the Company estimates that $0.6 million will be reclassified to interest income and $0.8 million will be reclassified to interest expense.
140
Table of Contents
The following tables summarize the fair value of derivative financial instruments utilized by Old National:
| Asset Derivatives |
||||||||||||
| December 31, 2014 |
December 31, 2013 |
|||||||||||
| (dollars in thousands) |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||||
| Derivatives designated as hedging instruments |
||||||||||||
| Interest rate contracts |
Other assets | $ | 4,278 | Other assets | $ | 3,545 | ||||||
|
|
|
|
|
|||||||||
| Total derivatives designated as hedging instruments |
$ | 4,278 | $ | 3,545 | ||||||||
|
|
|
|
|
|||||||||
| Derivatives not designated as hedging instruments |
||||||||||||
| Interest rate contracts |
Other assets | $ | 13,780 | Other assets | $ | 18,279 | ||||||
| Mortgage contracts |
Other assets | 514 | Other assets | 263 | ||||||||
|
|
|
|
|
|||||||||
| Total derivatives not designated as hedging instruments |
$ | 14,294 | $ | 18,542 | ||||||||
|
|
|
|
|
|||||||||
| Total derivatives |
$ | 18,572 | $ | 22,087 | ||||||||
|
|
|
|
|
|||||||||
| Liability Derivatives |
||||||||||||
| December 31, 2014 |
December 31, 2013 |
|||||||||||
| (dollars in thousands) |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||||
| Derivatives designated as hedging instruments |
||||||||||||
| Interest rate contracts |
Other liabilities | $ | 9,951 | Other liabilities | $ | 1,218 | ||||||
|
|
|
|
|
|||||||||
| Total derivatives designated as hedging instruments |
$ | 9,951 | $ | 1,218 | ||||||||
|
|
|
|
|
|||||||||
| Derivatives not designated as hedging instruments |
||||||||||||
| Interest rate contracts |
Other liabilities | $ | 13,917 | Other liabilities | $ | 18,505 | ||||||
|
|
|
|
|
|||||||||
| Total derivatives not designated as hedging instruments |
$ | 13,917 | $ | 18,505 | ||||||||
|
|
|
|
|
|||||||||
| Total derivatives |
$ | 23,868 | $ | 19,723 | ||||||||
|
|
|
|
|
|||||||||
141
Table of Contents
The effect of derivative instruments on the consolidated statement of income were as follows for the years ended December 31:
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||||
| Derivatives in Fair Value Hedging Relationships |
Location of Gain or (Loss) |
Amount of Gain or (Loss) Recognized in Income on Derivative |
||||||||||||
| Interest rate contracts (1) |
Interest income / (expense) | $ | 1,002 | $ | 1,748 | $ | 2,114 | |||||||
| Interest rate contracts (2) |
Other income / (expense) | 275 | (33 | ) | 677 | |||||||||
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 1,277 | $ | 1,715 | $ | 2,791 | ||||||||
|
|
|
|
|
|
|
|||||||||
| Derivatives in Cash Flow Hedging Relationships |
Location of Gain or (Loss) |
Amount of Gain or (Loss) Recognized in Income on Derivative |
||||||||||||
| Interest rate contracts (1) |
Interest income / (expense) | $ | — | $ | — | $ | 241 | |||||||
|
|
|
|
|
|
|
|||||||||
| Total |
$ | — | $ | — | $ | 241 | ||||||||
|
|
|
|
|
|
|
|||||||||
| Derivatives Not Designated as Hedging Instruments |
Location of Gain or (Loss) |
Amount of Gain or (Loss) Recognized in Income on Derivative |
||||||||||||
| Interest rate contracts (3) |
Other income / (expense) | $ | 88 | $ | 209 | $ | 143 | |||||||
| Mortgage contracts |
Mortgage banking revenue | 252 | (215 | ) | 261 | |||||||||
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 340 | $ | (6 | ) | $ | 404 | |||||||
|
|
|
|
|
|
|
|||||||||
| (1) | Amounts represent the net interest payments as stated in the contractual agreements. |
| (2) | Amounts represent ineffectiveness on derivatives designated as fair value hedges. |
| (3) | Includes the valuation differences between the customer and offsetting counterparty swaps. |
NOTE 21 – COMMITMENTS AND CONTINGENCIES
LITIGATION
In the normal course of business, Old National Bancorp and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages.
Old National contests liability and/or the amount of damages as appropriate in each pending matter. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages or where investigations and proceedings are in the early stages, Old National cannot predict with certainty the loss or range of loss, if any, related to such matters, how or if such matters will be resolved, when they will ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the foregoing, Old National believes, based on current knowledge and after consultation with counsel, that the outcome of such pending matters will not have a material adverse effect on the consolidated financial condition of Old National, although the outcome of such matters could be material to Old National’s operating results and cash flows for a particular future period, depending on, among other things, the level of Old National’s revenues or income for such period. Old National will accrue for a loss contingency if (1) it is probable that a future event will occur and confirm the loss and (2) the amount of the loss can be reasonably estimated.
In November 2010, Old National was named in a class action lawsuit in Vanderburgh Circuit Court challenging our checking account practices associated with the assessment of overdraft fees. The theory set forth by plaintiffs in this case is similar to other class action complaints filed against other financial institutions in recent years and settled for substantial amounts. On May 1, 2012, the plaintiff was granted permission to file a First Amended Complaint which named additional plaintiffs and amended certain claims. The plaintiffs seek damages, and other relief, including treble damages, attorneys’ fees and costs pursuant to the Indiana Crime Victim’s Relief Act. On June 13, 2012, Old National filed a motion to dismiss the First Amended Complaint, which was subsequently denied by the Court. On September 7, 2012, the plaintiffs filed a motion for class certification, which was granted on March 20, 2013, and
142
Table of Contents
provides for a class of “All Old National Bank customers in the State of Indiana who had one or more consumer accounts and who, within the applicable statutes of limitation through August 15, 2010, incurred an overdraft fee as a result of Old National Bank’s practice of sequencing debit card and ATM transactions from highest to lowest.” Old National sought an interlocutory appeal on the issue of class certification on April 2, 2013, which was subsequently denied.
Old National does not believe that relevant facts are in dispute or that plaintiffs have stated a claim upon which relief may be granted under Indiana law. Accordingly, on June 11, 2013, Old National moved for summary judgment. On September 16, 2013, a hearing was held on the summary judgment motion and on September 27, 2013, the Circuit Court ordered the parties to mediation and informed the parties that “Court will be denying the motion for summary judgment upon receiving the report of the mediator.”
The parties subsequently met twice with the mediator and were unable to reach an agreement to resolve the dispute. Old National’s pending Motion for Summary Judgment filed June 11, 2013, was denied by the Circuit Court on April 14, 2014, and on April 23, 2014, Old National sought leave from the Circuit Court to file an interlocutory appeal to the Indiana Court of Appeals. On May 28, 2014, the Circuit Court granted Old National’s motion. On June 5, 2014, Old National filed with the Court of Appeals a “Combined Motion to Accept Jurisdiction Over Interlocutory Appeal Pursuant to Appellate Rule 14(B) and Motion to Stay Trial Court Proceedings Pending Appeal Pursuant to Appellate Rule 14(H)”. On July 11, 2014, the Court of Appeals granted both of Old National’s Motions, thereby accepting the appeal and issuing a Stay of the case before the Circuit Court. Old National believes it has meritorious defenses to the claims brought by the plaintiffs. Old National expects a decision on the Appeal by the Court of Appeals sometime in the first six months of 2015. At this phase of the litigation, it is not possible for management of Old National to determine the probability of a material adverse outcome or reasonably estimate the amount of any loss.
LEASES
Old National rents certain premises and equipment under operating leases, which expire at various dates. Many of these leases require the payment of property taxes, insurance premiums, maintenance and other costs. In some cases, rentals are subject to increase in relation to a cost-of-living index. As of December 31, 2014, 121 of Old National’s 195 total financial centers are subject to operating leases while 74 are owned. The leases have original terms ranging from less than one year to twenty-four years, and Old National has the right, at its option, to extend the term of certain leases for four additional successive terms of five years. Old National does not have any material sub-lease agreements.
Total rental expense was $29.0 million in 2014, $29.1 million in 2013 and $32.0 million in 2012. The following is a summary of future minimum lease commitments as of December 31, 2014:
| (dollars in thousands) |
||||
| 2015 |
$ | 32,338 | ||
| 2016 |
31,078 | |||
| 2017 |
30,690 | |||
| 2018 |
29,281 | |||
| 2019 |
27,505 | |||
| Thereafter |
229,452 | |||
|
|
|
|||
| Total |
$ | 380,344 | ||
|
|
|
|||
As of December 31, 2014 and 2013, Old National had $68.3 million and $74.4 million, respectively, of deferred gains remaining associated with prior sale leaseback transactions. The leases had original terms ranging from five to twenty-four years. These gains will be recognized over the remaining term of the leases.
CREDIT-RELATED FINANCIAL INSTRUMENTS
In the normal course of business, Old National’s banking affiliates have entered into various agreements to extend credit, including loan commitments of $1.584 billion and standby letters of credit of $65.3 million at December 31, 2014. At December 31, 2014, approximately $1.487 billion of the loan commitments had fixed rates and $97.1
143
Table of Contents
million had floating rates, with the fixed interest rates ranging from 0% to 21%. At December 31, 2013, loan commitments were $1.271 billion and standby letters of credit were $62.0 million. These commitments are not reflected in the consolidated financial statements. At December 31, 2014 and 2013, the balance of the allowance for credit losses on unfunded loan commitments was $4.4 million and $2.7 million, respectively.
At December 31, 2014 and 2013, Old National had credit extensions of $13.0 million and $15.6 million, respectively, with various unaffiliated banks related to letter of credit commitments issued on behalf of Old National’s clients. At December 31, 2014 and 2013, Old National provided collateral to the unaffiliated banks to secure credit extensions totaling $11.5 million and $12.4 million, respectively. Old National did not provide collateral for the remaining credit extensions.
NOTE 22 – FINANCIAL GUARANTEES
Old National holds instruments, in the normal course of business with clients, that are considered financial guarantees in accordance with FASB ASC 460-10 (FIN 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others), which requires the Company to record the instruments at fair value. Standby letters of credit guarantees are issued in connection with agreements made by clients to counterparties. Standby letters of credit are contingent upon failure of the client to perform the terms of the underlying contract. Credit risk associated with standby letters of credit is essentially the same as that associated with extending loans to clients and is subject to normal credit policies. The term of these standby letters of credit is typically one year or less. At December 31, 2014, the notional amount of standby letters of credit was $65.3 million, which represented the maximum amount of future funding requirements, and the carrying value was $0.4 million. At December 31, 2013, the notional amount of standby letters of credit was $62.0 million, which represented the maximum amount of future funding requirements, and the carrying value was $0.4 million.
Old National entered into a risk participation in an interest rate swap during the second quarter of 2007, which had a notional amount of $7.6 million at December 31, 2014. Old National entered into an additional risk participation in an interest rate swap during the third quarter of 2014, which had a notional amount of $13.5 million at December 31, 2014.
NOTE 23 – REGULATORY RESTRICTIONS
RESTRICTIONS ON CASH AND DUE FROM BANKS
Old National’s affiliate bank is required to maintain reserve balances on hand and with the Federal Reserve Bank which are interest bearing and unavailable for investment purposes. The reserve balances were $67.9 million as of December 31, 2014 and $50.3 million as of December 31, 2013. In addition, Old National had $0.2 million and $0.8 million as of December 31, 2014 and 2013, respectively, in cash and due from banks which was held as collateral for collateralized swap positions.
RESTRICTIONS ON TRANSFERS FROM AFFILIATE BANK
Regulations limit the amount of dividends an affiliate bank can declare in any year without obtaining prior regulatory approval. Prior regulatory approval is required if dividends to be declared in any year would exceed net earnings of the current year plus retained net profits for the preceding two years. Prior regulatory approval to pay dividends was not required in 2012, 2013 or 2014 and is not currently required.
RESTRICTIONS ON THE PAYMENT OF DIVIDENDS
Old National has traditionally paid a quarterly dividend to common stockholders. The payment of dividends is subject to legal and regulatory restrictions. Any payment of dividends in the future will depend, in large part, on Old National’s earnings, capital requirements, financial condition and other factors considered relevant by our Board of Directors.
144
Table of Contents
CAPITAL ADEQUACY
Old National and Old National Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can elicit certain mandatory actions by regulators that, if undertaken, could have a direct material effect on Old National’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Old National and Old National Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulation to ensure capital adequacy require Old National and Old National Bank to maintain minimum amounts and ratios as set forth in the following table.
At December 31, 2014, Old National and Old National Bank exceeded the regulatory minimums and Old National Bank met the regulatory definition of well-capitalized based on the most recent regulatory notification. To be categorized as well-capitalized, Old National Bank must maintain minimum total risk-based, Tier 1 risked-based and Tier 1 leverage ratios.
The following table summarizes capital ratios for Old National and Old National Bank as of December 31:
| Actual | For Capital Adequacy Purposes |
For Well Capitalized Purposes |
||||||||||||||||||||||
| (dollars in thousands) |
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
| 2014 |
||||||||||||||||||||||||
| Total capital to risk-weighted assets |
||||||||||||||||||||||||
| Old National Bancorp |
$ | 996,929 | 13.59 | % | $ | 586,722 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
| Old National Bank |
949,596 | 13.02 | 583,266 | 8.00 | 729,082 | 10.00 | ||||||||||||||||||
| Tier 1 capital to risk-weighted assets |
||||||||||||||||||||||||
| Old National Bancorp |
944,649 | 12.88 | 293,361 | 4.00 | N/A | N/A | ||||||||||||||||||
| Old National Bank |
897,316 | 12.31 | 291,633 | 4.00 | 437,449 | 6.00 | ||||||||||||||||||
| Tier 1 capital to average assets |
||||||||||||||||||||||||
| Old National Bancorp |
944,649 | 8.79 | 429,935 | 4.00 | N/A | N/A | ||||||||||||||||||
| Old National Bank |
897,316 | 8.41 | 426,873 | 4.00 | 533,591 | 5.00 | ||||||||||||||||||
| 2013 |
||||||||||||||||||||||||
| Total capital to risk-weighted assets |
||||||||||||||||||||||||
| Old National Bancorp |
$ | 871,076 | 15.19 | % | $ | 458,717 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
| Old National Bank |
720,313 | 12.67 | 454,685 | 8.00 | 568,356 | 10.00 | ||||||||||||||||||
| Tier 1 capital to risk-weighted assets |
||||||||||||||||||||||||
| Old National Bancorp |
821,281 | 14.32 | 229,358 | 4.00 | N/A | N/A | ||||||||||||||||||
| Old National Bank |
670,518 | 11.80 | 227,342 | 4.00 | 341,014 | 6.00 | ||||||||||||||||||
| Tier 1 capital to average assets |
||||||||||||||||||||||||
| Old National Bancorp |
821,281 | 8.92 | 368,092 | 4.00 | N/A | N/A | ||||||||||||||||||
| Old National Bank |
670,518 | 7.35 | 364,793 | 4.00 | 455,992 | 5.00 | ||||||||||||||||||
145
Table of Contents
NOTE 24 – PARENT COMPANY FINANCIAL STATEMENTS
The following are the condensed parent company only financial statements of Old National:
| OLD NATIONAL BANCORP (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS |
||||||||
| December 31, | ||||||||
| (dollars in thousands) |
2014 | 2013 | ||||||
| Assets |
||||||||
| Deposits in affiliate bank |
$ | 168,467 | $ | 75,637 | ||||
| Trading securities – at fair value |
3,881 | 3,566 | ||||||
| Investment securities – available-for-sale |
1,338 | 2,025 | ||||||
| Investment in affiliates: |
||||||||
| Banking subsidiaries |
1,398,835 | 989,585 | ||||||
| Non-banks |
49,284 | 42,706 | ||||||
| Other assets |
91,064 | 103,423 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 1,712,869 | $ | 1,216,942 | ||||
|
|
|
|
|
|||||
| Liabilities and Shareholders’ Equity |
||||||||
| Other liabilities |
$ | 31,989 | $ | 29,564 | ||||
| Other borrowings |
215,116 | 24,738 | ||||||
| Shareholders’ equity |
1,465,764 | 1,162,640 | ||||||
|
|
|
|
|
|||||
| Total liabilities and shareholders’ equity |
$ | 1,712,869 | $ | 1,216,942 | ||||
|
|
|
|
|
|||||
| OLD NATIONAL BANCORP (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF INCOME |
||||||||||||
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Income |
||||||||||||
| Dividends from affiliates |
$ | 65,292 | $ | 116,073 | $ | 53,042 | ||||||
| Net securities gains |
170 | 416 | 165 | |||||||||
| Other income |
1,554 | 1,864 | 1,710 | |||||||||
| Other income from affiliates |
79 | 138 | 153 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total income |
67,095 | 118,491 | 55,070 | |||||||||
|
|
|
|
|
|
|
|||||||
| Expense |
||||||||||||
| Interest on borrowings |
3,837 | 624 | 786 | |||||||||
| Other expenses |
11,357 | 11,228 | 14,270 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total expense |
15,194 | 11,852 | 15,056 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income before income taxes and equity in undistributed earnings of affiliates |
51,901 | 106,639 | 40,014 | |||||||||
| Income tax benefit |
(4,020 | ) | (4,044 | ) | (5,909 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Income before equity in undistributed earnings of affiliates |
55,921 | 110,683 | 45,923 | |||||||||
| Equity in undistributed earnings of affiliates |
47,746 | (9,763 | ) | 45,752 | ||||||||
|
|
|
|
|
|
|
|||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
|
|
|
|
|
|
|
|||||||
146
Table of Contents
| OLD NATIONAL BANCORP (PARENT COMPANY ONLY) CONDENSED STATEMENT OF CASH FLOWS |
||||||||||||
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) |
2014 | 2013 | 2012 | |||||||||
| Cash Flows From Operating Activities |
||||||||||||
| Net income |
$ | 103,667 | $ | 100,920 | $ | 91,675 | ||||||
|
|
|
|
|
|
|
|||||||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||||||
| Depreciation |
11 | 8 | 15 | |||||||||
| Net securities gains |
(270 | ) | (416 | ) | (134 | ) | ||||||
| Stock compensation expense |
4,162 | 3,958 | 3,317 | |||||||||
| (Increase) decrease in other assets |
18,540 | (17,972 | ) | 9,056 | ||||||||
| Increase (decrease) in other liabilities |
286 | 3,095 | (496 | ) | ||||||||
| Equity in undistributed earnings of affiliates |
(47,746 | ) | 9,763 | (45,752 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Total adjustments |
(25,017 | ) | (1,564 | ) | (33,994 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by operating activities |
78,650 | 99,356 | 57,681 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash Flows From Investing Activities |
||||||||||||
| Net cash and cash equivalents of acquisitions |
(82,975 | ) | — | 1 | ||||||||
| Purchases of investment securities |
(45 | ) | (53 | ) | (147 | ) | ||||||
| Net advances to affiliates |
(3,832 | ) | — | — | ||||||||
| Purchases of premises and equipment |
(1,032 | ) | (60 | ) | (173 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows used in investing activities |
(87,884 | ) | (113 | ) | (319 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Cash Flows From Financing Activities |
||||||||||||
| Payments related to retirement of debt |
— | — | (16,000 | ) | ||||||||
| Proceeds from issuance of other borrowings |
175,000 | — | — | |||||||||
| Cash dividends paid on common stock |
(48,181 | ) | (40,278 | ) | (34,657 | ) | ||||||
| Common stock repurchased |
(25,830 | ) | (24,292 | ) | (3,990 | ) | ||||||
| Proceeds from exercise of stock options, including tax benefit |
749 | 1,412 | 717 | |||||||||
| Common stock issued |
326 | 290 | 254 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash flows provided by (used in) financing activities |
102,064 | (62,868 | ) | (53,676 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net increase in cash and cash equivalents |
92,830 | 36,375 | 3,686 | |||||||||
| Cash and cash equivalents at beginning of period |
75,637 | 39,262 | 35,576 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash and cash equivalents at end of period |
$ | 168,467 | $ | 75,637 | $ | 39,262 | ||||||
|
|
|
|
|
|
|
|||||||
NOTE 25 – SEGMENT INFORMATION
Our business segments are defined as Banking, Insurance, and Other and are described below:
Banking
The banking segment provides a wide range of financial products and services to consumers and businesses. Loan products include commercial, commercial real estate, mortgage and other consumer loans. Deposit products include checking, savings, and time deposit accounts. This segment also provides cash management, private banking, brokerage, trust and investment advisory services. Products and services are delivered to customers in the states of Indiana, Kentucky, Illinois and Michigan through our branch locations, ATMs, on-line banking services, 24-hour telephone banking, client care call center, and a mobile banking service.
Insurance
The insurance segment offers full-service insurance brokerage services including commercial property and casualty, surety, loss control services, employee benefits consulting and administration, and personal insurance. Our agencies offer products that are issued and underwritten by various insurance companies not affiliated with us. In addition, we have two affiliated third party claims management companies that handle service claims for self-insured clients.
147
Table of Contents
Other
Other Corporate Administrative units such as Human Resources or Finance, provide a wide-range of support to our other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process, which may not be comparable to that of other companies. The other segment includes the unallocated portion of other corporate support functions, the elimination of intercompany transactions and our Corporate Treasury unit. Corporate Treasury activities consist of corporate asset and liability management. This unit’s assets and liabilities (and related interest income and expense) consist of investment securities, corporate-owned life insurance, and certain borrowings.
During the third quarter of 2014, Old National merged American National Trust & Investment Management Corp. into Old National Bank. As part of the merger, Old National re-evaluated its business segments and, as of September 30, 2014, Old National changed the composition of its reportable segments to those described above and restated all prior period information. The Wealth Management segment has been aggregated into the banking segment as this business has never been quantitatively significant. In addition, wealth management and banking have the same customers and distribution channels, similar products and services as well as similar economic performance.
148
Table of Contents
Selected business segment financial information as of and for the years ended December 31, 2014, 2013 and 2012 were as follows:
| SEGMENT INFORMATION |
||||||||||||||||
| (dollars in thousands) |
Banking | Insurance | Other | Total | ||||||||||||
| 2014 |
||||||||||||||||
| Net interest income |
$ | 370,132 | $ | 11 | $ | (3,773 | ) | $ | 366,370 | |||||||
| Noninterest income |
121,624 | 41,314 | 2,191 | 165,129 | ||||||||||||
| Noncash items: |
||||||||||||||||
| Depreciation and software amortization |
13,950 | 138 | 551 | 14,639 | ||||||||||||
| Provision for loan losses |
3,097 | — | — | 3,097 | ||||||||||||
| Amortization of intangibles |
7,507 | 1,613 | — | 9,120 | ||||||||||||
| Income tax expense (benefit) |
41,056 | 1,381 | (4,140 | ) | 38,297 | |||||||||||
| Segment profit |
109,776 | 2,428 | (8,537 | ) | 103,667 | |||||||||||
| Segment assets |
11,500,974 | 62,537 | 84,040 | 11,647,551 | ||||||||||||
| 2013 |
||||||||||||||||
| Net interest income |
$ | 317,913 | $ | 15 | $ | (504 | ) | $ | 317,424 | |||||||
| Noninterest income |
143,953 | 38,657 | 2,148 | 184,758 | ||||||||||||
| Noncash items: |
||||||||||||||||
| Depreciation and software amortization |
12,082 | 142 | 299 | 12,523 | ||||||||||||
| Provision for loan losses |
(2,319 | ) | — | — | (2,319 | ) | ||||||||||
| Amortization of intangibles |
6,489 | 1,673 | — | 8,162 | ||||||||||||
| Income tax expense (benefit) |
44,489 | 1,052 | (3,944 | ) | 41,597 | |||||||||||
| Segment profit |
104,265 | 1,925 | (5,270 | ) | 100,920 | |||||||||||
| Segment assets |
9,446,349 | 65,328 | 70,067 | 9,581,744 | ||||||||||||
| 2012 |
||||||||||||||||
| Net interest income |
$ | 309,321 | $ | 21 | $ | (585 | ) | $ | 308,757 | |||||||
| Noninterest income |
151,410 | 36,732 | 1,674 | 189,816 | ||||||||||||
| Noncash items: |
||||||||||||||||
| Depreciation and software amortization |
11,869 | 271 | 964 | 13,104 | ||||||||||||
| Provision for loan losses |
5,030 | — | — | 5,030 | ||||||||||||
| Amortization of intangibles |
6,100 | 1,841 | — | 7,941 | ||||||||||||
| Income tax expense (benefit) |
40,569 | 1,397 | (5,856 | ) | 36,110 | |||||||||||
| Segment profit |
96,882 | 1,755 | (6,962 | ) | 91,675 | |||||||||||
| Segment assets |
9,413,281 | 62,956 | 67,386 | 9,543,623 | ||||||||||||
149
Table of Contents
NOTE 26 – INTERIM FINANCIAL DATA (UNAUDITED)
The following table details the quarterly results of operations for the years ended December 31, 2014 and 2013.
| INTERIM FINANCIAL DATA |
||||||||||||||||||||||||||||||||
| (unaudited, dollars | Quarters Ended 2014 | Quarters Ended 2013 | ||||||||||||||||||||||||||||||
| and shares in thousands, except per share data) |
December 31 | September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||||||||||
| Interest income |
$ | 97,318 | $ | 114,618 | $ | 89,528 | $ | 88,265 | $ | 86,132 | $ | 83,894 | $ | 85,682 | $ | 86,102 | ||||||||||||||||
| Interest expense |
7,275 | 6,251 | 5,046 | 4,787 | 4,945 | 5,898 | 6,491 | 7,052 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net interest income |
90,043 | 108,367 | 84,482 | 83,478 | 81,187 | 77,996 | 79,191 | 79,050 | ||||||||||||||||||||||||
| Provision for loan losses |
869 | 2,591 | (400 | ) | 37 | 2,253 | (1,724 | ) | (3,693 | ) | 845 | |||||||||||||||||||||
| Noninterest income |
50,495 | 34,418 | 39,653 | 40,563 | 44,444 | 47,755 | 46,244 | 46,315 | ||||||||||||||||||||||||
| Noninterest expense |
100,117 | 99,965 | 98,104 | 88,252 | 88,227 | 96,658 | 86,916 | 90,183 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Income before income taxes |
39,552 | 40,229 | 26,431 | 35,752 | 35,151 | 30,817 | 42,212 | 34,337 | ||||||||||||||||||||||||
| Income tax expense |
10,302 | 11,095 | 7,658 | 9,242 | 10,602 | 6,869 | 13,734 | 10,392 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income |
$ | 29,250 | $ | 29,134 | $ | 18,773 | $ | 26,510 | $ | 24,549 | $ | 23,948 | $ | 28,478 | $ | 23,945 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income per share: |
||||||||||||||||||||||||||||||||
| Basic |
$ | 0.25 | $ | 0.26 | $ | 0.18 | $ | 0.27 | $ | 0.24 | $ | 0.24 | $ | 0.28 | $ | 0.24 | ||||||||||||||||
| Diluted |
0.25 | 0.26 | 0.18 | 0.26 | 0.25 | 0.23 | 0.28 | 0.24 | ||||||||||||||||||||||||
| Average shares: |
||||||||||||||||||||||||||||||||
| Basic |
115,924 | 111,428 | 103,904 | 99,797 | 100,153 | 100,645 | 100,981 | 101,081 | ||||||||||||||||||||||||
| Diluted |
116,592 | 111,947 | 104,361 | 100,325 | 100,718 | 101,131 | 101,352 | 101,547 | ||||||||||||||||||||||||
Quarterly results, most notably interest income, noninterest income and noninterest expense, were impacted by the acquisition of 24 bank branches from Bank of America on July 12, 2013, the acquisition of Tower Financial Corporation on April 25, 2014, the acquisition of United Bancorp, Inc. on July 31, 2014, and the acquisition of LSB Financial Corp. on November 1, 2014. Also impacting interest income and noninterest income were fluctuations in the accretion income and offsetting amortization of our indemnification asset associated with the July 2011 FDIC-assisted acquisition of Integra.
150
Table of Contents
| ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Not applicable.
| ITEM 9A. | CONTROLS AND PROCEDURES |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Evaluation of disclosure controls and procedures. Old National’s principal executive officer and principal financial officer have concluded that Old National’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the end of the period covered by this annual report on Form 10-K, are effective at the reasonable assurance level as discussed below to ensure that information required to be disclosed by Old National in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to Old National’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Limitations on the Effectiveness of Controls. Management, including the principal executive officer and principal financial officer, does not expect that Old National’s disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be only reasonable assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting. There were no changes in Old National’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, Old National’s internal control over financial reporting.
| ITEM 9B. | OTHER INFORMATION |
None.
151
Table of Contents
PART III
| ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE OF THE REGISTRANT |
This information is omitted from this report pursuant to General Instruction G.(3) of Form 10-K as Old National will file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2014. The applicable information appearing in the Proxy Statement for the 2015 annual meeting is incorporated by reference.
Old National has adopted a code of ethics that applies to directors, officers, and all other employees including Old National’s principal executive officer, principal financial officer and principal accounting officer. The text of the code of ethics is available on Old National’s Internet website at www.oldnational.com or in print to any shareholder who requests it. Old National intends to post information regarding any amendments to, or waivers from, its code of ethics on its Internet website.
| ITEM 11. | EXECUTIVE COMPENSATION |
This information is omitted from this report pursuant to General Instruction G.(3) of Form 10-K as Old National will file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2014. The applicable information appearing in our Proxy Statement for the 2015 annual meeting is incorporated by reference.
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
This information is omitted from this report, (with the exception of the “Equity Compensation Plan Information”, which is reported in Item 5 of this report and is incorporated herein by reference) pursuant to General Instruction G.(3) of Form 10-K as Old National will file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2014. The applicable information appearing in the Proxy Statement for the 2015 annual meeting is incorporated by reference.
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
This information is omitted from this report pursuant to General Instruction G.(3) of Form 10-K as Old National will file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2014. The applicable information appearing in the Proxy Statement for the 2015 annual meeting is incorporated by reference.
| ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
This information is omitted from this report pursuant to General Instruction G.(3) of Form 10-K as Old National will file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2014. The applicable information appearing in the Proxy Statement for the 2015 annual meeting is incorporated by reference.
152
Table of Contents
PART IV
| ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
| 1. | Financial Statements: |
The following consolidated financial statements of the registrant and its subsidiaries are filed as part of this document under “Item 8. Financial Statements and Supplementary Data.”
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets – December 31, 2014 and 2013
Consolidated Statements of Income – Years Ended December 31, 2014, 2013 and 2012
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2014, 2013 and 2012
Consolidated Statements of Changes in Shareholders’ Equity -Years Ended December 31, 2014, 2013 and 2012
Consolidated Statements of Cash Flows – Years Ended December 31, 2014, 2013 and 2012
Notes to Consolidated Financial Statements
| 2. | Financial Statement Schedules |
The schedules for Old National and its subsidiaries are omitted because of the absence of conditions under which they are required, or because the information is set forth in the consolidated financial statements or the notes thereto.
| 3. | Exhibits |
The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are as follows:
| Exhibit Number |
||
| 2 |
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession. | |
| 2(a) |
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Deposit Insurance Corporation, receiver of Integra Bank National Association, Evansville, Indiana, the Federal Deposit Insurance Corporation and Old National Bank, dated July 29, 2011 (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 4, 2011). | |
| 2(b) |
Purchase and Assumption Agreement dated as of January 8, 2013 by and between Old National Bancorp and Bank of America, National Association (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 9, 2013). | |
| 2(c) |
Agreement and Plan of Merger dated as of September 9, 2013 by and between Old National Bancorp and Tower Financial Corporation (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2013). | |
| 2(d) |
Agreement and Plan of Merger dated as of January 7, 2014 by and between Old National Bancorp and United Bancorp, Inc. (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 8, 2014). | |
| 2(e) |
Agreement and Plan of Merger dated as of June 3, 2014 by and between Old National Bancorp and LSB Financial Corp. (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 4, 2014). | |
153
Table of Contents
| Exhibit Number |
||
| 2(f) |
Agreement and Plan of Merger dated as of July 25, 2014 by and between Old National Bancorp and Founders Financial Corporation (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 28, 2014). | |
| 3(a) |
Third Amended and Restated Articles of Incorporation of Old National, amended October 25, 2013 (incorporated by reference to Exhibit 3.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 28, 2013). | |
| 3(b) |
Amended and Restated By-Laws of Old National Bancorp, amended June 2, 2014 (incorporated by reference to Exhibit 3.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 2, 2014). | |
| 3(c) |
Amended and Restated By-Laws of Old National Bancorp, amended July 24, 2014 (incorporated by reference to Exhibit 3.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 25, 2014). | |
| 4 |
Instruments Defining Rights of Security Holders, Including Indentures. | |
| 4(a) |
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P. Morgan Trust Company, National Association (as successor to Bank One, N.A.)), as trustee, dated as of July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old National’s Registration Statement on Form S-3, Registration No. 333-118374, filed with the Securities and Exchange Commission on December 2, 2004). | |
| 4(b) |
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old National’s Registration Statement on Form S-3, Registration No. 333-87573, filed with the Securities and Exchange Commission on September 22, 1999). | |
| 4(c) |
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005). | |
| 4(d) |
Second Indenture Supplement, dated as of August 15, 2014, between Old National and The Bank of New York Mellon Trust Company, N.A., as trustee, providing for the issuance of its 4.125% Senior Notes due 2024 (incorporated by reference to Exhibit 4.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 15, 2014). | |
| 4(e) |
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005). | |
| 4(f) |
Form of 4.125% Senior Notes due 2024 (incorporated by reference to Exhibit 4.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 15, 2014). | |
| 10 |
Material Contracts | |
| (a) |
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(a) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (b) |
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(b) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
154
Table of Contents
| Exhibit Number |
||
| (c) |
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(c) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (d) |
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(d) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (e) |
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(e) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (f) |
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(f) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (g) |
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference to Exhibit 10(g) of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2004).* | |
| (h) |
Summary of Old National Bancorp’s Outside Director Compensation Program (incorporated by reference to Old National’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).* | |
| (i) |
Form of Executive Stock Option Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(h) of Old National’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).* | |
| (j) |
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006).* | |
| (k) |
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(y) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006).* | |
| (l) |
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(aa) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006). | |
| (m) |
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(ab) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006). | |
| (n) |
Lease Agreement, dated December 20, 2006 between ONB 4th Street Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 10(ac) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2006). | |
| (o) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, and Old National Bank (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
155
Table of Contents
| Exhibit Number |
||
| (p) |
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC, Old National Bank and ONB Insurance Group, Inc. (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
| (q) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC, and Old National Bank (incorporated by reference to Exhibit 99.4 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
| (r) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC, and Old National Bank (incorporated by reference to Exhibit 99.5 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
| (s) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC, and Old National Bank (incorporated by reference to Exhibit 99.6 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
| (t) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC, and Old National Bank (incorporated by reference to Exhibit 99.7 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 25, 2007). | |
| (u) |
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 25, 2007). | |
| (v) |
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and affiliates of SunTrust Equity Funding, LLC (as incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2007). | |
| (w) |
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2008).* | |
| (x) |
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 29, 2008). | |
| (y) |
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates (incorporated by reference to Old National’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on February 13, 2009).* | |
| (z) |
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old National’s Registration Statement on Form S-3, Registration No. 333-161394 filed with the Securities and Exchange Commission on August 17, 2009). | |
| (aa) |
Form of Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27, 2011).* | |
| (ab) |
Form of Employment Agreement for Christopher A. Wolking and Daryl D. Moore (incorporated by reference to Exhibit 10.2 of Old National’s Current Report on Form 8-K with the Securities and Exchange Commission on January 27, 2011).* | |
| (ac) |
Employment Agreement for James A. Sandgren (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 18, 2014).* | |
156
Table of Contents
| Exhibit Number |
||
| (ad) |
Form of 2011 Performance Share Award Agreement – Internal Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(av) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).* | |
| (ae) |
Form of 2011 Performance Share Award Agreement – Relative Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(aw) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).* | |
| (af) |
Form of 2011 “Service Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(ax) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2010).* | |
| (ag) |
Form of Amended Severance/Change of Control Agreement for Jeffrey L. Knight (incorporated by reference to Exhibit 10(bb) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2011).* | |
| (ah) |
Form of 2012 Performance Share Award Agreement – Internal Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(bc) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2011).* | |
| (ai) |
Form of 2012 Performance Share Award Agreement – Relative Performance Measures between Old National and certain key associates (incorporated by reference to Exhibit 10(bd) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2011).* | |
| (aj) |
Form of 2012 “Service Based” Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(be) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2011).* | |
| (ak) |
Old National Bancorp Amended and Restated 2008 Incentive Compensation Plan (incorporated by reference to Appendix I of Old National’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2012).* | |
| (al) |
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old National’s Registration Statement on Form S-3, Registration No. 333-183344 filed with the Securities and Exchange Commission on August 16, 2012). | |
| (am) |
Form of 2013 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(bg) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2012).* | |
| (an) |
Form of 2013 Performance Share Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(bh) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2012).* | |
| (ao) |
Voting Agreement by and among directors of Tower Financial Corporation (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2013). | |
| (ap) |
Voting Agreement by and among directors of United Bancorp, Inc. (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 8, 2014). | |
| (aq) |
Form of 2014 Performance Units Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(ap) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2013).* | |
157
Table of Contents
| Exhibit Number |
||
| (ar) |
Form of 2014 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(aq) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2013).* | |
| (as) |
Voting Agreement by and among directors of LSB Financial Corp. (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 4, 2014). | |
| (at) |
Voting Agreement by and among directors of Founders Financial Corporation (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 28, 2014). | |
| (au) |
Form of 2015 Performance Units Award Agreement between Old National and certain key associates is filed herewith.* | |
| (av) |
Form of 2015 Restricted Stock Award Agreement between Old National and certain key associates is filed herewith.* | |
| 21 |
Subsidiaries of Old National Bancorp | |
| 23.1 |
Consent of Crowe Horwath LLP | |
| 31.1 |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 |
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 |
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 |
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101 |
The following materials from Old National Bancorp’s Annual Report on Form 10-K Report for the year ended December 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.** | |
| * | Management contract or compensatory plan or arrangement |
| ** | Furnished, not filed |
158
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Old National has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OLD NATIONAL BANCORP
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on February 25, 2015, by the following persons on behalf of Old National and in the capacities indicated.
159