UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number |
Exact name of registrants as specified in their charters, address of principal executive offices and registrants telephone number |
I.R.S. Employer Identification Number | ||
001-08489 | DOMINION RESOURCES, INC. | 54-1229715 | ||
001-02255 | VIRGINIA ELECTRIC AND POWER COMPANY | 54-0418825 |
120 Tredegar Street
Richmond, Virginia 23219
(804) 819-2000
State or other jurisdiction of incorporation or organization of the registrants: Virginia
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Dominion Resources, Inc.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Virginia Electric and Power Company
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Dominion Resources, Inc. Yes ¨ No x Virginia Electric and Power Company Yes ¨ No x
At September 30, 2013, the latest practicable date for determination, Dominion Resources, Inc. had 580,435,589 shares of common stock outstanding and Virginia Electric and Power Company had 274,723 shares of common stock outstanding. Dominion Resources, Inc. is the sole holder of Virginia Electric and Power Companys common stock.
This combined Form 10-Q represents separate filings by Dominion Resources, Inc. and Virginia Electric and Power Company. Information contained herein relating to an individual registrant is filed by that registrant on its own behalf. Virginia Electric and Power Company makes no representations as to the information relating to Dominion Resources, Inc.s other operations.
Page Number |
||||||
Glossary of Terms | 3 | |||||
PART I. Financial Information | ||||||
Item 1. |
Financial Statements | 6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 64 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 78 | ||||
Item 4. |
Controls and Procedures | 80 | ||||
PART II. Other Information | ||||||
Item 1. |
Legal Proceedings | 81 | ||||
Item 1A. |
Risk Factors | 81 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 82 | ||||
Item 6. |
Exhibits | 83 |
PAGE 2
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym |
Definition | |
AFUDC |
Allowance for funds used during construction | |
AMR |
Automated meter reading program deployed by East Ohio | |
AOCI |
Accumulated other comprehensive income (loss) | |
Appalachian Gateway Project |
DTI project completed in September 2012 to provide approximately 484,000 Dth per day of firm transportation services for new Appalachian gas supplies in West Virginia and southwestern Pennsylvania to an interconnection with Texas Eastern Transmission, LP at Oakford, Pennsylvania | |
AROs |
Asset retirement obligations | |
ARP |
Acid Rain Program, a market-based initiative for emissions allowance trading, established pursuant to Title IV of the CAA | |
ATEX line |
Appalachia to Texas Express ethane line | |
bcf |
Billion cubic feet | |
Blue Racer |
Blue Racer Midstream, LLC, a joint venture with Caiman | |
BOD |
Board of Directors | |
BOEM |
Bureau of Ocean Energy Management | |
BP |
BP Wind Energy North America Inc. | |
Brayton Point |
Brayton Point power station, a 1,528 MW power station in Somerset, Massachusetts, with three coal-fired units and one unit fired by natural gas or oil | |
Brunswick County |
Brunswick County power station, a 1,358 MW combined cycle, natural gas-fired power station under construction in Brunswick County, Virginia | |
CAA |
Clean Air Act | |
Caiman |
Caiman Energy II, LLC | |
CAIR |
Clean Air Interstate Rule | |
Carson-to-Suffolk line |
Virginia Power 60-mile 500 kV transmission line in southeastern Virginia | |
CEO |
Chief Executive Officer | |
CERCLA |
Comprehensive Environmental Response, Compensation and Liability Act of 1980 | |
CFO |
Chief Financial Officer | |
CO2 |
Carbon dioxide | |
COL |
Combined Construction Permit and Operating License | |
Companies |
Dominion and Virginia Power, collectively | |
Cooling degree days |
Units measuring the extent to which the average daily temperature is greater than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
Cove Point |
Dominion Cove Point LNG, LP | |
CPCN |
Certificate of Public Convenience and Necessity | |
CSAPR |
Cross State Air Pollution Rule | |
CWA |
Clean Water Act | |
D.C. |
District of Columbia | |
DEI |
Dominion Energy, Inc. | |
DGH |
Dominion Gas Holdings, LLC | |
DOE |
Department of Energy | |
Dominion |
The legal entity, Dominion Resources, Inc., one or more of its consolidated subsidiaries (other than Virginia Power) or operating segments or the entirety of Dominion Resources, Inc. and its consolidated subsidiaries | |
DRS |
Dominion Resources Services, Inc. | |
DSM |
Demand-side management | |
DTI |
Dominion Transmission, Inc. | |
Dth |
Dekatherm | |
DVP |
Dominion Virginia Power operating segment | |
East Ohio |
The East Ohio Gas Company, doing business as Dominion East Ohio | |
Elwood |
Elwood power station, a 1,424 MW power station outside Chicago, Illinois, with nine 158 MW natural gas-fired combustion turbines, in which Dominion owned a 50 percent interest (712 MW) |
PAGE 3
Abbreviation or Acronym |
Definition | |
Energy Capital Partners |
A private equity firm with offices in Short Hills, New Jersey and San Diego, California | |
Enterprise |
Enterprise Product Partners, L.P. | |
EPA |
Environmental Protection Agency | |
EPS |
Earnings per share | |
ESBWR |
General Electric-Hitachis Economic Simplified Boiling Water Reactor | |
Fairless |
Fairless power station | |
FERC |
Federal Energy Regulatory Commission | |
Fitch |
Fitch Ratings Ltd. | |
Fowler Ridge |
A wind-turbine facility joint venture between Dominion and BP in Benton County, Indiana | |
FTRs |
Financial transmission rights | |
GAAP |
U.S. generally accepted accounting principles | |
Gal |
Gallon | |
GHG |
Greenhouse gas | |
Heating degree days |
Units measuring the extent to which the average daily temperature is less than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
IDA |
Industrial Development Authority | |
Illinois Gas Contracts |
A Dominion Retail natural gas book of business consisting of residential and commercial customers in Illinois | |
INPO |
Institute of Nuclear Power Operations | |
IRS |
Internal Revenue Service | |
ISO |
Independent system operator | |
ISO-NE |
ISO New England | |
Juniper |
Juniper Capital L.P. | |
Kewaunee |
Kewaunee nuclear power station | |
Kincaid |
Kincaid power station, a 1,158 MW power station in Kincaid, Illinois, with two 579 MW coal-fired units | |
kV |
Kilovolt | |
kWh |
Kilowatt-hour | |
Line TPL-2A |
An approximately 11-mile, 30-inch gathering line extending from Tuscarawas County, Ohio to Harrison County, Ohio | |
Line TL-388 |
A 37-mile, 24-inch gathering line extending from Texas Eastern, LP in Noble County, Ohio to its terminus at Dominions Gilmore Station in Tuscarawas County, Ohio | |
Line TL-404 |
An approximately 26-mile, 24- and 30- inch gas gathering pipeline that extends from Wetzel County, West Virginia to Monroe County, Ohio | |
LNG |
Liquefied natural gas | |
MD&A |
Managements Discussion and Analysis of Financial Condition and Results of Operations | |
MDFA |
Massachusetts Development Finance Agency | |
Meadow Brook-to-Loudoun line |
Virginia Power 65-mile 500 kV transmission line that begins in Warren County, Virginia and terminates in Loudoun County, Virginia | |
Millstone |
Millstone nuclear power station | |
MISO |
Midcontinent Independent Transmission System Operator, Inc. | |
MLP |
Master limited partnership | |
Moodys |
Moodys Investors Service | |
MW |
Megawatt | |
MWh |
Megawatt hour | |
NCEMC |
North Carolina Electric Membership Corporation | |
NedPower |
A wind-turbine facility joint venture between Dominion and Shell in Grant County, West Virginia | |
NEIL |
Nuclear Electric Insurance Limited | |
NERC |
North American Electric Reliability Corporation | |
NGLs |
Natural gas liquids | |
North Anna |
North Anna nuclear power station | |
North Carolina Commission |
North Carolina Utilities Commission |
PAGE 4
Abbreviation or Acronym |
Definition | |
Northeast Expansion Project |
DTI project completed in November 2012 to provide approximately 200,000 Dth per day of firm transportation services; this project moves supplies from various receipt points in central and southwestern Pennsylvania to a nexus of market pipelines and storage facilities in Leidy, Pennsylvania | |
NOx |
Nitrogen oxide | |
NPDES |
National Pollutant Discharge Elimination System | |
NRC |
Nuclear Regulatory Commission | |
NSPS |
New Source Performance Standards | |
ODEC |
Old Dominion Electric Cooperative | |
Order 1000 |
Order issued by FERC adopting new requirements for transmission planning, cost allocation and development | |
PADEP |
Pennsylvania Department of Environmental Protection | |
PIPP |
Percentage of Income Payment Plan | |
PIR |
Pipeline Infrastructure Replacement program deployed by East Ohio | |
PJM |
PJM Interconnection, L.L.C. | |
ppb |
Parts-per-billion | |
Regulation Act |
Legislation effective July 1, 2007, that amended the Virginia Electric Utility Restructuring Act and fuel factor statute, which legislation is also known as the Virginia Electric Utility Regulation Act | |
RGGI |
Regional Greenhouse Gas Initiative | |
Rider BW |
A rate adjustment clause associated with the recovery of costs related to Brunswick County | |
Riders C1A and C2A |
Rate adjustment clauses associated with the recovery of costs related to certain DSM programs approved in the 2011 DSM case | |
ROE |
Return on equity | |
RSN |
Remarketable subordinated note | |
RTEP |
Regional transmission expansion plan | |
RTO |
Regional transmission organization | |
Salem Harbor |
Salem Harbor power station | |
SEC |
Securities and Exchange Commission | |
Shell |
Shell WindEnergy, Inc. | |
SO2 |
Sulfur dioxide | |
Standard & Poors |
Standard & Poors Ratings Services, a division of McGraw Hill Financial, Inc. | |
State Line |
State Line power station | |
Surry |
Surry nuclear power station | |
U.S. |
United States of America | |
UAO |
Unilateral Administrative Order | |
VIE |
Variable interest entity | |
Virginia Commission |
Virginia State Corporation Commission | |
Virginia Power |
The legal entity, Virginia Electric and Power Company, one or more of its consolidated subsidiaries or operating segments or the entirety of Virginia Power and its consolidated subsidiaries | |
West Virginia Commission |
Public Service Commission of West Virginia |
PAGE 5
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012(1) | 2013 | 2012(1) | |||||||||||||
(millions, except per share amounts) | ||||||||||||||||
Operating Revenue |
$ | 3,432 | $ | 3,332 | $ | 9,935 | $ | 9,734 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases |
1,107 | 1,009 | 2,933 | 2,816 | ||||||||||||
Purchased electric capacity |
91 | 86 | 267 | 297 | ||||||||||||
Purchased gas |
232 | 191 | 996 | 818 | ||||||||||||
Other operations and maintenance |
525 | 1,086 | 1,876 | 2,446 | ||||||||||||
Depreciation, depletion and amortization |
309 | 290 | 909 | 838 | ||||||||||||
Other taxes |
134 | 119 | 442 | 422 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
2,398 | 2,781 | 7,423 | 7,637 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
1,034 | 551 | 2,512 | 2,097 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
86 | 56 | 222 | 174 | ||||||||||||
Interest and related charges |
217 | 197 | 648 | 618 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations including noncontrolling interests before income tax expense |
903 | 410 | 2,086 | 1,653 | ||||||||||||
Income tax expense |
305 | 143 | 709 | 578 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations including noncontrolling interests |
598 | 267 | 1,377 | 1,075 | ||||||||||||
Loss from discontinued operations(2) |
(23 | ) | (52 | ) | (92 | ) | (94 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Including Noncontrolling Interests |
575 | 215 | 1,285 | 981 | ||||||||||||
Noncontrolling Interests |
6 | 6 | 19 | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Dominion |
$ | 569 | $ | 209 | $ | 1,266 | $ | 961 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts Attributable to Dominion: |
||||||||||||||||
Income from continuing operations, net of tax |
$ | 592 | $ | 261 | $ | 1,358 | $ | 1,055 | ||||||||
Loss from discontinued operations, net of tax |
(23 | ) | (52 | ) | (92 | ) | (94 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 569 | $ | 209 | $ | 1,266 | $ | 961 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share-Basic |
||||||||||||||||
Income from continuing operations |
$ | 1.02 | $ | 0.45 | $ | 2.35 | $ | 1.84 | ||||||||
Loss from discontinued operations |
(0.04 | ) | (0.09 | ) | (0.16 | ) | (0.16 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 0.98 | $ | 0.36 | $ | 2.19 | $ | 1.68 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share-Diluted |
||||||||||||||||
Income from continuing operations |
$ | 1.02 | $ | 0.45 | $ | 2.35 | $ | 1.84 | ||||||||
Loss from discontinued operations |
(0.04 | ) | (0.09 | ) | (0.16 | ) | (0.16 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 0.98 | $ | 0.36 | $ | 2.19 | $ | 1.68 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.5625 | $ | 0.5275 | $ | 1.6875 | $ | 1.5825 | ||||||||
|
|
|
|
|
|
|
|
(1) | Recast to reflect Brayton Point and Kincaid as discontinued operations, as discussed in Note 3. |
(2) | Includes income tax expense of $6 million for the three months ended September 30, 2013 and income tax benefit of $17 million, $43 million and $53 million for the three months ended September 30, 2012 and the nine months ended September 30, 2013 and 2012, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 6
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Net income including noncontrolling interests |
$ | 575 | $ | 215 | $ | 1,285 | $ | 981 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
(77 | ) | (86 | ) | (45 | ) | 40 | |||||||||
Changes in unrealized net gains on investment securities(2) |
38 | 49 | 119 | 110 | ||||||||||||
Changes in unrecognized pension and other postretirement benefit costs(3) |
(12 | ) | (6 | ) | 216 | (4 | ) | |||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative (gains) losses-hedging activities(4) |
(6 | ) | (20 | ) | 53 | (63 | ) | |||||||||
Net realized gains on investment securities(5) |
(10 | ) | (4 | ) | (46 | ) | (18 | ) | ||||||||
Net pension and other postretirement benefit costs(6) |
14 | 15 | 44 | 38 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
(53 | ) | (52 | ) | 341 | 103 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income including noncontrolling interests |
522 | 163 | 1,626 | 1,084 | ||||||||||||
Comprehensive income attributable to noncontrolling interests |
6 | 6 | 19 | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Dominion |
$ | 516 | $ | 157 | $ | 1,607 | $ | 1,064 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $43 million and $57 million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $21 million and $(28) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(2) | Net of $(29) million and $(33) million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(80) million and $(73) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(3) | Net of $(12) million and $(7) million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(160) million and $(8) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(4) | Net of $4 million and $12 million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(35) million and $39 million tax for the nine months ended September 30, 2013 and 2012, respectively |
(5) | Net of $5 million and $3 million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $28 million and $12 million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(6) | Net of $(9) million and $(6) million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(29) million and $(23) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 7
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2013 |
December 31, 2012(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 287 | $ | 248 | ||||
Customer receivables (less allowance for doubtful accounts of $27 and $28) |
1,499 | 1,621 | ||||||
Other receivables (less allowance for doubtful accounts of $3 and $4) |
103 | 96 | ||||||
Inventories |
1,210 | 1,259 | ||||||
Derivative assets |
689 | 518 | ||||||
Other |
1,422 | 1,398 | ||||||
|
|
|
|
|||||
Total current assets |
5,210 | 5,140 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
3,673 | 3,330 | ||||||
Investment in equity method affiliates |
926 | 558 | ||||||
Other |
277 | 303 | ||||||
|
|
|
|
|||||
Total investments |
4,876 | 4,191 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
46,102 | 43,364 | ||||||
Property, plant and equipment, VIE |
| 957 | ||||||
Accumulated depreciation, depletion and amortization |
(14,241 | ) | (13,548 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
31,861 | 30,773 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Goodwill |
3,087 | 3,130 | ||||||
Regulatory assets |
1,478 | 1,717 | ||||||
Other |
1,976 | 1,887 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
6,541 | 6,734 | ||||||
|
|
|
|
|||||
Total assets |
$ | 48,488 | $ | 46,838 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2012 has been derived from the audited Consolidated Financial Statements at that date. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 8
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
September 30, 2013 |
December 31, 2012(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 1,132 | $ | 1,363 | ||||
Securities due within one year, VIE |
| 860 | ||||||
Short-term debt |
2,145 | 2,412 | ||||||
Accounts payable |
980 | 1,137 | ||||||
Derivative liabilities |
659 | 510 | ||||||
Other |
1,537 | 1,481 | ||||||
|
|
|
|
|||||
Total current liabilities |
6,453 | 7,763 | ||||||
|
|
|
|
|||||
Long-Term Debt |
||||||||
Long-term debt |
16,096 | 15,478 | ||||||
Junior subordinated notes |
1,373 | 1,373 | ||||||
Remarketable subordinated notes |
1,079 | | ||||||
|
|
|
|
|||||
Total long-term debt |
18,548 | 16,851 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
6,735 | 5,800 | ||||||
Asset retirement obligations |
1,625 | 1,641 | ||||||
Pension and other postretirement benefit liabilities |
1,294 | 1,831 | ||||||
Regulatory liabilities |
1,718 | 1,514 | ||||||
Other |
616 | 556 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
11,988 | 11,342 | ||||||
|
|
|
|
|||||
Total liabilities |
36,989 | 35,956 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
|
|
|
|
|||||
Subsidiary Preferred Stock Not Subject to Mandatory Redemption |
257 | 257 | ||||||
|
|
|
|
|||||
Equity |
||||||||
Common stock - no par(2) |
5,699 | 5,493 | ||||||
Other paid-in capital |
| 162 | ||||||
Retained earnings |
6,079 | 5,790 | ||||||
Accumulated other comprehensive loss |
(536 | ) | (877 | ) | ||||
|
|
|
|
|||||
Total common shareholders equity |
11,242 | 10,568 | ||||||
|
|
|
|
|||||
Noncontrolling interest |
| 57 | ||||||
|
|
|
|
|||||
Total equity |
11,242 | 10,625 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 48,488 | $ | 46,838 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2012 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | 1 billion shares authorized; 580 million shares and 576 million shares outstanding at September 30, 2013 and December 31, 2012, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 9
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended September 30, |
2013 | 2012 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income including noncontrolling interests |
$ | 1,285 | $ | 981 | ||||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: |
||||||||
Impairment of merchant generation assets |
48 | 444 | ||||||
Gains on sales of assets |
(118 | ) | | |||||
Depreciation, depletion and amortization (including nuclear fuel) |
1,104 | 1,080 | ||||||
Deferred income taxes and investment tax credits |
601 | 550 | ||||||
Rate refunds |
(5 | ) | (132 | ) | ||||
Other adjustments |
(79 | ) | (91 | ) | ||||
Changes in: |
||||||||
Accounts receivable |
98 | 371 | ||||||
Inventories |
(63 | ) | 35 | |||||
Deferred fuel and purchased gas costs, net |
85 | 332 | ||||||
Prepayments |
46 | (72 | ) | |||||
Accounts payable |
(144 | ) | (216 | ) | ||||
Accrued interest, payroll and taxes |
(38 | ) | 1 | |||||
Margin deposit assets and liabilities |
(27 | ) | 126 | |||||
Other operating assets and liabilities |
157 | 53 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,950 | 3,462 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions (including nuclear fuel) |
(2,978 | ) | (2,884 | ) | ||||
Proceeds from sales of assets |
595 | | ||||||
Proceeds from sales of securities |
1,260 | 1,040 | ||||||
Purchases of securities |
(1,278 | ) | (1,047 | ) | ||||
Restricted cash equivalents |
23 | 92 | ||||||
Other |
30 | 15 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(2,348 | ) | (2,784 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Repayment of short-term debt, net |
(267 | ) | (433 | ) | ||||
Issuance of long-term debt |
2,935 | 1,500 | ||||||
Repayment of long-term debt, including redemption premiums |
(1,214 | ) | (1,037 | ) | ||||
Repayment of junior subordinated notes |
(258 | ) | | |||||
Acquisition of Juniper noncontrolling interest in Fairless |
(923 | ) | | |||||
Issuance of common stock |
206 | 197 | ||||||
Common dividend payments |
(976 | ) | (906 | ) | ||||
Subsidiary preferred dividend payments |
(12 | ) | (12 | ) | ||||
Other |
(54 | ) | (8 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(563 | ) | (699 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
39 | (21 | ) | |||||
Cash and cash equivalents at beginning of period |
248 | 102 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 287 | $ | 81 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 271 | $ | 328 | ||||
Contribution of assets in exchange for additional ownership interest in Blue Racer |
473 | | ||||||
|
|
|
|
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 10
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Operating Revenue |
$ | 2,059 | $ | 2,086 | $ | 5,550 | $ | 5,596 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases |
651 | 634 | 1,749 | 1,850 | ||||||||||||
Purchased electric capacity |
91 | 86 | 267 | 296 | ||||||||||||
Other operations and maintenance: |
||||||||||||||||
Affiliated suppliers |
83 | 91 | 238 | 256 | ||||||||||||
Other |
273 | 278 | 792 | 861 | ||||||||||||
Depreciation and amortization |
218 | 203 | 636 | 579 | ||||||||||||
Other taxes |
64 | 48 | 196 | 179 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
1,380 | 1,340 | 3,878 | 4,021 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
679 | 746 | 1,672 | 1,575 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
19 | 25 | 71 | 65 | ||||||||||||
Interest and related charges |
93 | 97 | 270 | 297 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax expense |
605 | 674 | 1,473 | 1,343 | ||||||||||||
Income tax expense |
218 | 259 | 534 | 513 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
387 | 415 | 939 | 830 | ||||||||||||
Preferred dividends |
4 | 4 | 12 | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance available for common stock |
$ | 383 | $ | 411 | $ | 927 | $ | 818 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 11
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Net income |
$ | 387 | $ | 415 | $ | 939 | $ | 830 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
1 | (2 | ) | 4 | (5 | ) | ||||||||||
Changes in unrealized net gains on nuclear decommissioning trust funds(2) |
4 | 4 | 12 | 11 | ||||||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative losses-hedging activities(3) |
1 | 1 | | 2 | ||||||||||||
Net realized gains on nuclear decommissioning trust funds(4) |
(2 | ) | | (2 | ) | (1 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income |
4 | 3 | 14 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 391 | $ | 418 | $ | 953 | $ | 837 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $(1) million and $1 million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(3) million and $3 million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(2) | Net of $(2) million and $(4) million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $(7) million and $(7) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(3) | Net of $ million and $ million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $ million and $(2) million tax for the nine months ended September 30, 2013 and 2012, respectively. |
(4) | Net of $ million and $ million tax for the three months ended September 30, 2013 and 2012, respectively, and net of $1 million and $1 million tax for the nine months ended September 30, 2013 and 2012, respectively. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 12
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2013 |
December 31, 2012(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 51 | $ | 28 | ||||
Customer receivables (less allowance for doubtful accounts of $10 at both dates) |
906 | 849 | ||||||
Other receivables (less allowance for doubtful accounts of $2 and $3) |
59 | 51 | ||||||
Inventories (average cost method) |
804 | 789 | ||||||
Prepayments |
28 | 23 | ||||||
Other |
271 | 241 | ||||||
|
|
|
|
|||||
Total current assets |
2,119 | 1,981 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
1,668 | 1,515 | ||||||
Other |
14 | 14 | ||||||
|
|
|
|
|||||
Total investments |
1,682 | 1,529 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
32,249 | 30,631 | ||||||
Accumulated depreciation and amortization |
(10,481 | ) | (10,014 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
21,768 | 20,617 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Intangible assets, net |
187 | 181 | ||||||
Regulatory assets |
420 | 396 | ||||||
Other |
134 | 107 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
741 | 684 | ||||||
|
|
|
|
|||||
Total assets |
$ | 26,310 | $ | 24,811 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2012 has been derived from the audited Consolidated Financial Statements at that date. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 13
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
September 30, 2013 |
December 31, 2012(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 58 | $ | 418 | ||||
Short-term debt |
485 | 992 | ||||||
Accounts payable |
392 | 430 | ||||||
Payables to affiliates |
87 | 67 | ||||||
Affiliated current borrowings |
| 435 | ||||||
Accrued interest, payroll and taxes |
354 | 204 | ||||||
Other |
413 | 461 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,789 | 3,007 | ||||||
|
|
|
|
|||||
Long-Term Debt |
7,981 | 6,251 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
4,112 | 3,879 | ||||||
Asset retirement obligations |
727 | 705 | ||||||
Regulatory liabilities |
1,471 | 1,285 | ||||||
Other |
263 | 194 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
6,573 | 6,063 | ||||||
|
|
|
|
|||||
Total liabilities |
16,343 | 15,321 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
|
|
|
|
|||||
Preferred Stock Not Subject to Mandatory Redemption |
257 | 257 | ||||||
|
|
|
|
|||||
Common Shareholders Equity |
||||||||
Common stock - no par(2) |
5,738 | 5,738 | ||||||
Other paid-in capital |
1,113 | 1,113 | ||||||
Retained earnings |
2,820 | 2,357 | ||||||
Accumulated other comprehensive income |
39 | 25 | ||||||
|
|
|
|
|||||
Total common shareholders equity |
9,710 | 9,233 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 26,310 | $ | 24,811 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2012 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | 500,000 shares authorized; 274,723 shares outstanding at September 30, 2013 and December 31, 2012. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 14
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, |
2013 | 2012 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income |
$ | 939 | $ | 830 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including nuclear fuel) |
758 | 687 | ||||||
Deferred income taxes and investment tax credits |
243 | 331 | ||||||
Rate refunds |
(5 | ) | (132 | ) | ||||
Other adjustments |
(49 | ) | (47 | ) | ||||
Changes in: |
||||||||
Accounts receivable |
(65 | ) | (2 | ) | ||||
Affiliated accounts payable |
20 | 40 | ||||||
Inventories |
(15 | ) | 40 | |||||
Deferred fuel expenses |
47 | 321 | ||||||
Accounts payable |
(10 | ) | 28 | |||||
Accrued interest, payroll and taxes |
150 | 70 | ||||||
Other operating assets and liabilities |
23 | 121 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,036 | 2,287 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions |
(1,794 | ) | (1,402 | ) | ||||
Purchases of nuclear fuel |
(108 | ) | (142 | ) | ||||
Purchases of securities |
(501 | ) | (491 | ) | ||||
Proceeds from sales of securities |
464 | 481 | ||||||
Restricted cash equivalents |
| 21 | ||||||
Other |
(9 | ) | (18 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,948 | ) | (1,551 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Repayment of short-term debt, net |
(507 | ) | (789 | ) | ||||
Repayment of affiliated current borrowings, net |
(435 | ) | | |||||
Issuance of long-term debt |
1,835 | 450 | ||||||
Repayment of long-term debt |
(462 | ) | (10 | ) | ||||
Common dividend payments |
(463 | ) | (379 | ) | ||||
Preferred dividend payments |
(12 | ) | (12 | ) | ||||
Other |
(21 | ) | (4 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(65 | ) | (744 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
23 | (8 | ) | |||||
Cash and cash equivalents at beginning of period |
28 | 29 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 51 | $ | 21 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 137 | $ | 136 | ||||
|
|
|
|
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 15
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations
Dominion, headquartered in Richmond, Virginia, is one of the nations largest producers and transporters of energy. Dominions operations are conducted through various subsidiaries, including Virginia Power, a regulated public utility that generates, transmits and distributes electricity for sale in Virginia and northeastern North Carolina.
Note 2. Significant Accounting Policies
As permitted by the rules and regulations of the SEC, Dominions and Virginia Powers accompanying unaudited Consolidated Financial Statements contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with GAAP. These unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes in Dominions and Virginia Powers Annual Report on Form 10-K for the year ended December 31, 2012 and their Quarterly Reports on Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013.
In Dominions and Virginia Powers opinion, the accompanying unaudited Consolidated Financial Statements contain all adjustments necessary to present fairly their financial position as of September 30, 2013, their results of operations for the three and nine months ended September 30, 2013 and 2012 and their cash flows for the nine months ended September 30, 2013 and 2012. Such adjustments are normal and recurring in nature unless otherwise noted.
The Companies make certain estimates and assumptions in preparing their Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates.
Dominions and Virginia Powers accompanying unaudited Consolidated Financial Statements include, after eliminating intercompany transactions and balances, their accounts and those of their respective majority-owned subsidiaries and those VIEs where Dominion has been determined to be the primary beneficiary.
The results of operations for interim periods are not necessarily indicative of the results expected for the full year. Information for quarterly periods is affected by seasonal variations in sales, rate changes, electric fuel and other energy-related purchases, purchased gas expenses and other factors.
Certain amounts in Dominions and Virginia Powers 2012 Consolidated Financial Statements and Notes have been reclassified to conform to the 2013 presentation for comparative purposes. The reclassifications did not affect the Companies net income, total assets, liabilities, equity or cash flows.
Amounts disclosed for Dominion are inclusive of Virginia Power, where applicable.
Note 3. Dispositions
Sale of Illinois Gas Contracts
In June 2013, Dominion completed the sale of Illinois Gas Contracts. The sales price was approximately $32 million, subject to post-closing adjustments. The sale resulted in a gain of approximately $29 million ($18 million after-tax) net of a $3 million write-off of goodwill, and is included in other operations and maintenance expense in Dominions Consolidated Statement of Income. The sale of Illinois Gas Contracts did not qualify for discontinued operations classification as it is not considered a component under applicable accounting guidance.
Sale of Brayton Point, Kincaid and Equity Method Investment in Elwood
In March 2013, Dominion entered into an agreement with Energy Capital Partners to sell Brayton Point, Kincaid, and its equity method investment in Elwood.
In the first and second quarters of 2013, Brayton Points and Kincaids assets and liabilities to be disposed of were classified as held for sale and adjusted to their estimated fair value less cost to sell, resulting in impairment charges totaling $48 million ($28 million after-tax), which are included in discontinued operations in Dominions Consolidated Statements of Income. In both periods, Dominion used the market approach to estimate the fair value of Brayton Points and Kincaids long-lived assets. These were considered Level 2 fair value measurements given that they were based on the agreed-upon sales price.
Dominions 50% interest in Elwood was an equity method investment and therefore, in accordance with applicable accounting guidance, the carrying amount of this investment was not classified as held for sale nor were the equity earnings from this investment reported as discontinued operations.
PAGE 16
In August 2013, Dominion completed the sale and received proceeds of approximately $465 million, net of transaction costs. The sale resulted in a $35 million ($25 million after-tax) gain attributable to its equity method investment in Elwood, which is included in other income in Dominions Consolidated Statement of Income, which was partially offset by a $17 million ($18 million after-tax) loss attributable to Brayton Point and Kincaid, which includes a $16 million write-off of goodwill and is reflected in loss from discontinued operations in Dominions Consolidated Statement of Income.
The following table presents selected information regarding the results of operations of Brayton Point and Kincaid, which are reported as discontinued operations in Dominions Consolidated Statements of Income:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Operating revenue |
$ | 87 | $ | 77 | $ | 304 | $ | 191 | ||||||||
Loss before income taxes |
(17 | ) | (50 | ) | (135 | )(1) | (98 | ) |
(1) | Includes $64 million of charges related to the early redemption of Brayton Point and Kincaid debt. See Note 14 in this report for more information. |
Sale of Salem Harbor and State Line
In the third quarter of 2012, Dominion completed the sale of Salem Harbor. During the second quarter of 2012, Dominion completed the sale of State Line, which ceased operations in March 2012.
The following table presents selected information regarding the results of operations of Salem Harbor and State Line, which are classified in discontinued operations in Dominions Consolidated Statements of Income:
Three Months Ended September 30, 2012 |
Nine Months Ended September 30, 2012 |
|||||||
(millions) | ||||||||
Operating revenue |
$ | 5 | $ | 57 | ||||
Loss before income taxes |
(19 | ) | (49 | ) |
PAGE 17
Note 4. Operating Revenue
The Companies operating revenue consists of the following:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Electric sales: |
||||||||||||||||
Regulated |
$ | 2,023 | $ | 2,046 | $ | 5,471 | $ | 5,495 | ||||||||
Nonregulated |
704 | 661 | 1,907 | 1,930 | ||||||||||||
Gas sales: |
||||||||||||||||
Regulated |
32 | 34 | 213 | 166 | ||||||||||||
Nonregulated |
159 | 177 | 712 | 740 | ||||||||||||
Gas transportation and storage |
329 | 297 | 1,156 | 1,007 | ||||||||||||
Other |
185 | 117 | 476 | 396 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 3,432 | $ | 3,332 | $ | 9,935 | $ | 9,734 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Regulated electric sales |
$ | 2,023 | $ | 2,046 | $ | 5,471 | $ | 5,495 | ||||||||
Other |
36 | 40 | 79 | 101 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 2,059 | $ | 2,086 | $ | 5,550 | $ | 5,596 | ||||||||
|
|
|
|
|
|
|
|
Note 5. Income Taxes
In December 2011, the IRS issued temporary regulations that provide guidance to taxpayers on the treatment of amounts paid to acquire, produce or improve tangible property and of dispositions of such property, including whether expenditures should be deducted as repairs or capitalized and depreciated on tax returns. Upon issuance, the temporary regulations were generally to be effective for expenditures made on or after January 1, 2012. However, in December 2012, in response to public comments received, the IRS amended the temporary regulations to postpone the effective date until January 1, 2014.
In September 2013, the IRS withdrew the December 2011 temporary regulations and issued final regulations. The final regulations include a number of safe harbor tax accounting methods which a taxpayer may choose to elect and, if adopted, will not be challenged by the IRS. In addition, the IRS reissued certain temporary regulations that were also issued concurrently as proposed regulations regarding property dispositions. The final regulations are effective for tax years beginning on or after January 1, 2014. Although changes in tax accounting methods would be effective prospectively, implementation of certain changes will require a calculation of the cumulative effect of the change on prior years. Beginning with the year of the change, this cumulative effect is includible in taxable income over a period assumed to be four years, pending the issuance of IRS procedural guidance.
Dominion and Virginia Power have evaluated tax accounting method changes that may be elected or required by the final regulations. At September 30, 2013, $13 million of deferred tax liabilities have been classified as current in the Companies Consolidated Balance Sheets, representing cumulative adjustment amounts expected to be reflected in income for tax purposes during the nine months ending September 30, 2014. Tax accounting method changes in 2014 are not expected to materially affect the Companies cash flows, results of operations or financial condition.
PAGE 18
For continuing operations, including noncontrolling interests, the statutory U.S. federal income tax rate reconciles to Dominions and Virginia Powers effective income tax rate as follows:
Dominion | Virginia Power | |||||||||||||||
Nine Months Ended September 30, |
2013 | 2012 | 2013 | 2012 | ||||||||||||
U.S. statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
Increases (reductions) resulting from: |
||||||||||||||||
State taxes, net of federal benefit |
2.4 | 4.4 | 2.8 | 3.9 | ||||||||||||
Investment and production tax credits |
(1.8 | ) | (0.6 | ) | (0.2 | ) | | |||||||||
Valuation allowances |
| (0.9 | ) | | | |||||||||||
AFUDC - equity |
(0.7 | ) | (0.9 | ) | (1.1 | ) | (0.8 | ) | ||||||||
Other, net |
(0.9 | ) | (2.1 | ) | (0.3 | ) | 0.1 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective tax rate |
34.0 | % | 34.9 | % | 36.2 | % | 38.2 | % | ||||||||
|
|
|
|
|
|
|
|
Dominions and Virginia Powers 2013 state income tax expense reflects changes in the amount of income apportioned among states.
Dominions effective tax rate in 2012 reflects a $20 million reduction of valuation allowance related to state operating loss carryforwards attributable to Fairless. After considering the results of Fairless operations in recent years and a forecast of future operating results reflecting Dominions planned purchase of the facility, Dominion concluded that it was more likely than not that the tax benefit of the operating losses would be realized. Significant assumptions included future commodity prices, in particular, those for electric energy produced by Fairless and those for natural gas, as compared to other fuels used for the generation of electricity, which would significantly influence the extent to which Fairless is dispatched by PJM. In August 2013, Dominion purchased Fairless from Juniper per the terms of the lease agreement. See Note 13 in this report for more information.
See Note 5 to the Consolidated Financial Statements in Dominions and Virginia Powers Annual Report on Form 10-K for the year ended December 31, 2012, for a discussion of the Companies unrecognized tax benefits. During the nine months ended September 30, 2013, Dominions and Virginia Powers unrecognized tax benefits changed as follows:
Dominion | Virginia Power | |||||||
(millions) | ||||||||
Balance at January 1, 2013 |
$ | 293 | $ | 57 | ||||
Increases - prior period positions |
14 | 12 | ||||||
Decreases - prior period positions |
(91 | ) | (42 | ) | ||||
Current period positions |
21 | 7 | ||||||
Settlements |
(2 | ) | (2 | ) | ||||
Expiration of statutes of limitations |
(4 | ) | | |||||
|
|
|
|
|||||
Balance at September 30, 2013 |
$ | 231 | $ | 32 | ||||
|
|
|
|
Discontinued Operations
Dominions effective tax rate for 2013 reflects the impact of goodwill written off in the sale of Kincaid and Brayton Point that is not deductible for tax purposes.
Note 6. Earnings Per Share
The following table presents the calculation of Dominions basic and diluted EPS:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions, except EPS) | ||||||||||||||||
Net income attributable to Dominion |
$ | 569 | $ | 209 | $ | 1,266 | $ | 961 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding - Basic |
579.4 | 573.8 | 578.1 | 572.1 | ||||||||||||
Net effect of dilutive securities(1) |
0.7 | 0.9 | 0.7 | 1.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding - Diluted |
580.1 | 574.7 | 578.8 | 573.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share - Basic |
$ | 0.98 | $ | 0.36 | $ | 2.19 | $ | 1.68 | ||||||||
Earnings Per Common Share - Diluted |
$ | 0.98 | $ | 0.36 | $ | 2.19 | $ | 1.68 | ||||||||
|
|
|
|
|
|
|
|
(1) | Dilutive securities consist primarily of contingently convertible senior notes. See Note 14 in this report for more information. |
PAGE 19
Dominions 2013 Series A Equity Units and 2013 Series B Equity Units issued in June 2013 are potentially dilutive securities but were excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2013. See Note 14 in this report for more information. There were no potentially dilutive securities excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2012.
PAGE 20
Note 7. Accumulated Other Comprehensive Income
The following table presents Dominions changes in AOCI by component, net of tax:
Deferred gains and losses on derivatives- hedging activities |
Unrealized gains and losses on investment securities |
Unrecognized pension and other postretirement benefit costs |
Total | |||||||||||||
(millions) | ||||||||||||||||
Three Months Ended September 30, 2013 |
||||||||||||||||
Beginning balance |
$ | (31 | ) | $ | 371 | $ | (823 | ) | $ | (483 | ) | |||||
Other comprehensive income before reclassifications: gains (losses) |
(77 | ) | 38 | (12 | ) | (51 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income(1): (gains) losses |
(6 | ) | (10 | ) | 14 | (2 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current-period other comprehensive income (loss) |
(83 | ) | 28 | 2 | (53 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | (114 | ) | $ | 399 | $ | (821 | ) | $ | (536 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2013 |
||||||||||||||||
Beginning balance |
$ | (122 | ) | $ | 326 | $ | (1,081 | ) | $ | (877 | ) | |||||
Other comprehensive income before reclassifications: gains (losses) |
(45 | ) | 119 | 216 | 290 | |||||||||||
Amounts reclassified from accumulated other comprehensive income(1): (gains) losses |
53 | (46 | ) | 44 | 51 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current-period other comprehensive income (loss) |
8 | 73 | 260 | 341 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | (114 | ) | $ | 399 | $ | (821 | ) | $ | (536 | ) | |||||
|
|
|
|
|
|
|
|
(1) | See table below for details about these reclassifications. |
PAGE 21
The following table presents Dominions reclassifications out of AOCI by component:
Details about AOCI components |
Amounts reclassified from AOCI |
Affected line item in the Consolidated Statements of Income | ||||
(millions) | ||||||
Three Months Ended September 30, 2013 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (24 | ) | Operating revenue | ||
5 | Purchased gas | |||||
3 | Electric fuel and other energy-related purchases | |||||
Interest rate contracts |
6 | Interest and related charges | ||||
|
|
|||||
(10 | ) | |||||
Tax |
4 | Income tax expense | ||||
|
|
|||||
$ | (6 | ) | ||||
|
|
|||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (16 | ) | Other income | ||
Impairment |
1 | Other income | ||||
|
|
|||||
(15 | ) | |||||
Tax |
5 | Income tax expense | ||||
|
|
|||||
$ | (10 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Actuarial losses |
$ | 23 | Other operations and maintenance | |||
|
|
|||||
23 | ||||||
Tax |
(9 | ) | Income tax expense | |||
|
|
|||||
$ | 14 | |||||
|
|
|||||
Nine Months Ended September 30, 2013 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | 31 | Operating revenue | |||
39 | Purchased gas | |||||
6 | Electric fuel and other energy-related purchases | |||||
Interest rate contracts |
12 | Interest and related charges | ||||
|
|
|||||
88 | ||||||
Tax |
(35 | ) | Income tax expense | |||
|
|
|||||
$ | 53 | |||||
|
|
|||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (80 | ) | Other income | ||
Impairment |
6 | Other income | ||||
|
|
|||||
(74 | ) | |||||
Tax |
28 | Income tax expense | ||||
|
|
|||||
$ | (46 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Prior service costs |
$ | (6 | ) | Other operations and maintenance | ||
Actuarial losses |
79 | Other operations and maintenance | ||||
|
|
|||||
73 | ||||||
Tax |
(29 | ) | Income tax expense | |||
|
|
|||||
$ | 44 | |||||
|
|
PAGE 22
Note 8. Fair Value Measurements
Dominions and Virginia Powers fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in their Annual Report on Form 10-K for the year ended December 31, 2012. See Note 9 in this report for further information about their derivatives and hedge accounting activities.
Dominion and Virginia Power enter into certain physical and financial forwards and futures, options, and full requirements contracts, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards, futures, and full requirements contracts. An option model is used to value Level 3 physical and financial options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. Full requirements contracts add load shaping and usage factors in addition to the discounted cash flow model inputs. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, mean reversions, risk-free rate of return, the option expiration dates, the option strike prices, price correlations, the original sales prices, and volumes. For Level 3 fair value measurements, forward market prices, implied price volatilities, price correlations, load shaping, and usage factors are considered unobservable. The unobservable inputs are developed and substantiated using historical information, available market data, third-party data, and statistical analysis. Periodically, inputs to valuation models are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third-party pricing sources.
The following table presents Dominions and Virginia Powers quantitative information about Level 3 fair value measurements. The range and weighted average are presented in dollars for market price inputs, years for mean reversion speeds, and percentages for price volatility, price correlations, load shaping, and usage factors.
Fair Value (millions) |
Valuation Techniques | Unobservable Input | Range | Weighted Average(1) |
||||||||||||
At September 30, 2013 |
||||||||||||||||
Assets: |
||||||||||||||||
Physical and Financial Forwards and Futures: |
||||||||||||||||
Natural Gas(2) |
$ | 10 | Discounted Cash Flow | Market Price (per Dth) | (4) | (1) - 5 | 2 | |||||||||
Electricity |
9 | Discounted Cash Flow | Market Price (per MWh) | (4) | 31 - 77 | 44 | ||||||||||
FTRs(3) |
1 | Discounted Cash Flow | Market Price (per MWh) | (4) | (1) - 6 | 0 | ||||||||||
Liquids |
12 | Discounted Cash Flow | Market Price (per Gal) | (4) | 0 - 3 | 1 | ||||||||||
Physical and Financial Options: |
||||||||||||||||
Natural Gas |
7 | Option Model | Market Price (per Dth) | (4) | 3 - 5 | 4 | ||||||||||
Price Volatility | (5) | 19% - 30% | 24 | % | ||||||||||||
Price Correlation | (6) | (9)% - 100% | 36 | % | ||||||||||||
Mean Reversion | (7) | 0 - 58 | 4 | |||||||||||||
Full Requirements Contracts: |
||||||||||||||||
Electricity |
13 | Discounted Cash Flow | Market Price (per MWh) | (4) | 10 - 403(10) | 34 | ||||||||||
Load Shaping | (8) | 0% - 10% | 7 | % | ||||||||||||
Usage Factor | (9) | 11% - 15% | 14 | % | ||||||||||||
|
|
|
|
|
||||||||||||
Total assets |
$ | 52 | ||||||||||||||
|
|
|
|
|
||||||||||||
Liabilities: |
||||||||||||||||
Physical and Financial Forwards and Futures: |
||||||||||||||||
Natural Gas(2) |
$ | 16 | Discounted Cash Flow | Market Price (per Dth) | (4) | (1) - 5 | 1 | |||||||||
Electricity |
6 | Discounted Cash Flow | Market Price (per MWh) | (4) | 23 - 86 | 50 | ||||||||||
FTRs(3) |
16 | Discounted Cash Flow | Market Price (per MWh) | (4) | (4) - 6 | 1 | ||||||||||
Liquids |
8 | Discounted Cash Flow | Market Price (per Gal) | (4) | 1 - 3 | 2 | ||||||||||
Physical and Financial Options: |
||||||||||||||||
Natural Gas |
10 | Option Model | Market Price (per Dth) | (4) | 3 - 10 | 5 | ||||||||||
Price Volatility | (5) | 19% - 30% | 23 | % | ||||||||||||
Price Correlation | (6) | (9)% - 100% | 36 | % | ||||||||||||
Mean Reversion | (7) | 0 - 58 | 4 | |||||||||||||
|
|
|
|
|
||||||||||||
Total liabilities |
$ | 56 | ||||||||||||||
|
|
|
|
|
PAGE 23
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Information represents Virginia Powers quantitative information about Level 3 fair value measurements. |
(4) | Represents market prices beyond defined terms for Levels 1 & 2. |
(5) | Represents volatilities unrepresented in published markets. |
(6) | Represents intra-price correlations for which markets do not exist. |
(7) | Represents mean-reverting property in price simulation modeling. |
(8) | Converts block monthly loads to 24-hour load shapes. |
(9) | Represents expected increase (decrease) in sales volumes compared to historical usage. |
(10) | The range in market prices is the result of large variability in hourly power prices during peak and off-peak hours. |
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
Position |
Change to Input |
Impact on Fair Value Measurement | |||
Market Price | Buy | Increase (decrease) | Gain (loss) | |||
Market Price | Sell | Increase (decrease) | Loss (gain) | |||
Price Volatility | Buy | Increase (decrease) | Gain (loss) | |||
Price Volatility | Sell | Increase (decrease) | Loss (gain) | |||
Price Correlation | Buy | Increase (decrease) | Loss (gain) | |||
Price Correlation | Sell | Increase (decrease) | Gain (loss) | |||
Mean Reversion | Buy | Increase (decrease) | Loss (gain) | |||
Mean Reversion | Sell | Increase (decrease) | Gain (loss) | |||
Load Shaping | Sell(1) | Increase (decrease) | Loss (gain) | |||
Usage Factor | Sell(2) | Increase (decrease) | Gain (loss) |
(1) | Assumes the contract is in a gain position and load increases during peak hours. |
(2) | Assumes the contract is in a gain position. |
Non-recurring Fair Value Measurements
In June 2013, Dominion purchased certain natural gas infrastructure facilities that were previously leased from third parties. The purchase price was based on terms in the lease, which exceeded current market pricing. As a result of the purchase price and expected losses, Dominion recorded an impairment charge of $49 million ($29 million after-tax) in other operations and maintenance expense in its Consolidated Statements of Income, to write down the long-lived assets to their estimated fair values of less than $1 million. As management was not aware of any recent market transactions for comparable assets with sufficient transparency to develop a market approach to fair value, Dominion used the income approach (discounted cash flows) to estimate the fair value of the assets in this impairment test. This was considered a Level 3 fair value measurement due to the use of significant unobservable inputs, including estimates of future production and other commodity prices.
See Note 3 for non-recurring fair value measurements related to Brayton Point and Kincaid.
PAGE 24
Recurring Fair Value Measurements
Dominion
The following table presents Dominions assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At September 30, 2013 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 6 | $ | 713 | $ | 52 | $ | 771 | ||||||||
Interest rate |
| 114 | | 114 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
2,211 | | | 2,211 | ||||||||||||
Other |
74 | | | 74 | ||||||||||||
Non-U.S.: |
||||||||||||||||
Large cap |
11 | | | 11 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 352 | | 352 | ||||||||||||
U.S. Treasury securities and agency debentures |
414 | 168 | | 582 | ||||||||||||
State and municipal |
| 342 | | 342 | ||||||||||||
Other |
| 4 | | 4 | ||||||||||||
Cash equivalents and other |
9 | 80 | | 89 | ||||||||||||
Restricted cash equivalents |
| 10 | | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,725 | $ | 1,783 | $ | 52 | $ | 4,560 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 5 | $ | 721 | $ | 56 | $ | 782 | ||||||||
Interest rate |
| 11 | | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 5 | $ | 732 | $ | 56 | $ | 793 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 12 | $ | 639 | $ | 84 | $ | 735 | ||||||||
Interest rate |
| 93 | | 93 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
1,973 | | | 1,973 | ||||||||||||
Other |
59 | | | 59 | ||||||||||||
Non-U.S.: |
||||||||||||||||
Large cap |
12 | | | 12 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 325 | | 325 | ||||||||||||
U.S. Treasury securities and agency debentures |
391 | 152 | | 543 | ||||||||||||
State and municipal |
| 315 | | 315 | ||||||||||||
Other |
| 7 | | 7 | ||||||||||||
Cash equivalents and other |
13 | 67 | | 80 | ||||||||||||
Restricted cash equivalents |
| 33 | | 33 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,460 | $ | 1,631 | $ | 84 | $ | 4,175 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 8 | $ | 528 | $ | 59 | $ | 595 | ||||||||
Interest rate |
| 66 | | 66 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 8 | $ | 594 | $ | 59 | $ | 661 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
PAGE 25
The following table presents the net change in Dominions assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | 2 | $ | 155 | $ | 25 | $ | (71 | ) | |||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
(1 | ) | (8 | ) | 1 | (31 | ) | |||||||||
Included in other comprehensive income (loss) |
(25 | ) | (48 | ) | 11 | 124 | ||||||||||
Included in regulatory assets/liabilities |
10 | 2 | (17 | ) | 30 | |||||||||||
Settlements |
3 | 3 | (23 | ) | 54 | |||||||||||
Transfers out of Level 3 |
7 | (1 | ) | (1 | ) | (3 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | (4 | ) | $ | 103 | $ | (4 | ) | $ | 103 | ||||||
|
|
|
|
|
|
|
|
|||||||||
The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
$ | 2 | $ | (15 | ) | $ | | $ | 25 | |||||||
|
|
|
|
|
|
|
|
PAGE 26
The following table presents Dominions classification of gains and losses included in earnings in the Level 3 fair value category:
Operating revenue |
Electric fuel and other energy-related purchases |
Total | ||||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2013 |
||||||||||||
Total gains (losses) included in earnings |
$ | 5 | $ | (6 | ) | $ | (1 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
2 | | 2 | |||||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2012 |
||||||||||||
Total gains (losses) included in earnings |
$ | (10 | ) | $ | 2 | $ | (8 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
(15 | ) | | (15 | ) | |||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2013 |
||||||||||||
Total gains (losses) included in earnings |
$ | 12 | $ | (11 | ) | $ | 1 | |||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
| | | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Total gains (losses) included in earnings |
$ | 13 | $ | (44 | ) | $ | (31 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
25 | | 25 | |||||||||
|
|
|
|
|
|
PAGE 27
Virginia Power
The following table presents Virginia Powers assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At September 30, 2013 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 1 | $ | 1 | $ | 2 | ||||||||
Interest rate |
| 33 | | 33 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
939 | | | 939 | ||||||||||||
Other |
33 | | | 33 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 197 | | 197 | ||||||||||||
U.S. Treasury securities and agency debentures |
146 | 63 | | 209 | ||||||||||||
State and municipal |
| 160 | | 160 | ||||||||||||
Cash equivalents and other |
| 24 | | 24 | ||||||||||||
Restricted cash equivalents |
| 10 | | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,118 | $ | 488 | $ | 1 | $ | 1,607 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 4 | $ | 16 | $ | 20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 4 | $ | 16 | $ | 20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 1 | $ | 5 | $ | 6 | ||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
779 | | | 779 | ||||||||||||
Other |
27 | | | 27 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 196 | | 196 | ||||||||||||
U.S. Treasury securities and agency debentures |
168 | 66 | | 234 | ||||||||||||
State and municipal |
| 118 | | 118 | ||||||||||||
Other |
| 1 | | 1 | ||||||||||||
Cash equivalents and other |
7 | 31 | | 38 | ||||||||||||
Restricted cash equivalents |
| 10 | | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 981 | $ | 423 | $ | 5 | $ | 1,409 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 6 | $ | 3 | $ | 9 | ||||||||
Interest rate |
| 25 | | 25 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 31 | $ | 3 | $ | 34 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
PAGE 28
The following table presents the net change in Virginia Powers assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | (25 | ) | $ | 1 | $ | 2 | $ | (28 | ) | ||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
(4 | ) | 2 | (9 | ) | (44 | ) | |||||||||
Included in regulatory assets/liabilities |
10 | 2 | (17 | ) | 31 | |||||||||||
Settlements |
4 | (2 | ) | 9 | 44 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | (15 | ) | $ | 3 | $ | (15 | ) | $ | 3 | ||||||
|
|
|
|
|
|
|
|
The gains and losses included in earnings in the Level 3 fair value category were classified in electric fuel and other energy-related purchases in Virginia Powers Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and nine months ended September 30, 2013 and 2012.
Fair Value of Financial Instruments
Substantially all of Dominions and Virginia Powers financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, customer and other receivables, short-term debt and accounts payable are representative of fair value because of the short-term nature of these instruments. For Dominions and Virginia Powers financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
September 30, 2013 | December 31, 2012 | |||||||||||||||
Carrying Amount |
Estimated Fair Value(1) |
Carrying Amount |
Estimated Fair Value(1) |
|||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Long-term debt, including securities due within one year(2) |
$ | 17,228 | $ | 18,899 | $ | 16,841 | $ | 19,898 | ||||||||
Securities due within one year, VIE(3) |
| | 860 | 864 | ||||||||||||
Junior subordinated notes(3) |
1,373 | 1,397 | 1,373 | 1,430 | ||||||||||||
Remarketable subordinated notes(3) |
1,079 | 1,175 | | | ||||||||||||
Subsidiary preferred stock(4) |
257 | 258 | 257 | 255 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Long-term debt, including securities due within one year(2) |
$ | 8,039 | $ | 8,975 | $ | 6,669 | $ | 8,270 | ||||||||
Preferred stock(4) |
257 | 258 | 257 | 255 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value. |
(2) | Carrying amount includes amounts which represent the unamortized discount and premium. At September 30, 2013 and December 31, 2012, includes the valuation of certain fair value hedges associated with Dominions fixed rate debt of approximately $56 million and $93 million, respectively. |
(3) | Carrying amount includes amounts which represent the unamortized discount or premium. |
(4) | Carrying amount includes deferred issuance expenses of $2 million at September 30, 2013 and December 31, 2012. |
Note 9. Derivatives and Hedge Accounting Activities
Dominions and Virginia Powers accounting policies and objectives and strategies for using derivative instruments are discussed in Note 2 to the Consolidated Financial Statements in their Annual Report on Form 10-K for the year ended December 31, 2012. See Note 8 in this report for further information about fair value measurements and associated valuation methods for derivatives.
PAGE 29
Derivative assets and liabilities are presented gross on Dominions and Virginia Powers Consolidated Balance Sheets. Dominions and Virginia Powers derivative contracts include both over-the-counter transactions and those that are executed on an exchange or other trading platform (exchange contracts) and centrally cleared. Over-the-counter contracts are bilateral contracts that are transacted directly with a third party. Exchange contracts utilize a financial intermediary, exchange, or clearinghouse to enter, execute, or clear the transactions. Certain over-the-counter and exchange contracts contain contractual rights of setoff through master netting arrangements, derivative clearing agreements, and contract default provisions. In addition, the contracts are subject to conditional rights of setoff through counterparty nonperformance, insolvency, or other conditions.
In general, most over-the-counter transactions and all exchange contracts are subject to collateral requirements. Types of collateral for over-the-counter and exchange contracts include cash, letters of credit, and in some cases other forms of security, none of which are subject to restrictions. Cash collateral is used in the table below to offset derivative assets and liabilities. Certain accounts receivable and accounts payable recognized on Dominions and Virginia Powers Consolidated Balance Sheets, as well as letters of credit and other forms of security, all of which are not included in the tables below, are subject to offset under master netting or similar arrangements and would reduce the net exposure.
Dominion
The tables below present Dominions derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting:
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | 114 | $ | | $ | 114 | $ | 93 | $ | | $ | 93 | ||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
190 | | 190 | 290 | | 290 | ||||||||||||||||||
Exchange |
568 | | 568 | 416 | | 416 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
872 | | 872 | 799 | | 799 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
13 | | 13 | 29 | | 29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total(1) |
$ | 885 | $ | | $ | 885 | $ | 828 | $ | | $ | 828 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | At September 30, 2013, the total derivative asset balance contains $689 million of current assets, which is presented in current derivative assets, in Dominions Consolidated Balance Sheet, and $196 million of noncurrent assets, which is presented in other deferred charges and other assets in Dominions Consolidated Balance Sheet. At December 31, 2012, the total derivative asset balance contains $518 million of current assets, which is presented in current derivative assets in Dominions Consolidated Balance Sheet and $310 million of noncurrent assets, which is presented in other deferred charges and other assets in Dominions Consolidated Balance Sheet. |
PAGE 30
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | 114 | $ | 11 | $ | | $ | 103 | $ | 93 | $ | 19 | $ | | $ | 74 | ||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
190 | 78 | | 112 | 290 | 97 | | 193 | ||||||||||||||||||||||||
Exchange |
568 | 563 | 3 | 2 | 416 | 350 | 4 | 62 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 872 | $ | 652 | $ | 3 | $ | 217 | $ | 799 | $ | 466 | $ | 4 | $ | 329 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | 11 | $ | | $ | 11 | $ | 66 | $ | | $ | 66 | ||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
162 | | 162 | 191 | | 191 | ||||||||||||||||||
Exchange |
617 | | 617 | 393 | | 393 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
790 | | 790 | 650 | | 650 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
3 | | 3 | 11 | | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total(1) |
$ | 793 | $ | | $ | 793 | $ | 661 | $ | | $ | 661 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | At September 30, 2013, the total derivative liability balance contains $659 million of current liabilities, which is presented in current derivative liabilities in Dominions Consolidated Balance Sheet, and $134 million of noncurrent liabilities, which is presented in the other deferred credits and other liabilities in Dominions Consolidated Balance Sheet. At December 31, 2012, the total derivative liability balance contains $510 million of current liabilities, which is presented in current derivative liabilities in Dominions Consolidated Balance Sheet and $151 million of noncurrent liabilities, which is presented in other deferred credits and other liabilities in Dominions Consolidated Balance Sheet. |
PAGE 31
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | 11 | $ | 11 | $ | | $ | | $ | 66 | $ | 19 | $ | | $ | 47 | ||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
162 | 78 | 17 | 67 | 191 | 97 | 20 | 74 | ||||||||||||||||||||||||
Exchange |
617 | 563 | 54 | | 393 | 350 | 43 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 790 | $ | 652 | $ | 71 | $ | 67 | $ | 650 | $ | 466 | $ | 63 | $ | 121 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the volume of Dominions derivative activity as of September 30, 2013. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
Current | Noncurrent | |||||||
Natural Gas (bcf): |
||||||||
Fixed price(1) |
149 | 27 | ||||||
Basis |
529 | 379 | ||||||
Electricity (MWh): |
||||||||
Fixed price(1) |
17,059,889 | 15,411,998 | ||||||
FTRs |
64,859,720 | 689,289 | ||||||
Capacity (MW) |
133,650 | 18,300 | ||||||
Liquids (Gal)(2) |
152,418,000 | 35,700,000 | ||||||
Interest rate |
$ | 2,400,000,000 | $ | 1,150,000,000 |
(1) | Includes options. |
(2) | Includes NGLs and oil. |
For the three and nine months ended September 30, 2013 and 2012, gains or losses on hedging instruments determined to be ineffective and amounts excluded from the assessment of effectiveness were not material. Amounts excluded from the assessment of effectiveness include gains or losses attributable to changes in the time value of options and changes in the differences between spot prices and forward prices.
The following table presents selected information related to gains (losses) on cash flow hedges included in AOCI in Dominions Consolidated Balance Sheet at September 30, 2013:
AOCI After-Tax |
Amounts Expected to be Reclassified to Earnings during the next 12 Months After-Tax |
Maximum Term | ||||||||||
(millions) | ||||||||||||
Commodities: |
||||||||||||
Gas |
$ | (7 | ) | $ | (6 | ) | 31 months | |||||
Electricity |
6 | (9 | ) | 39 months | ||||||||
Other |
4 | 2 | 32 months | |||||||||
Interest rate |
(117 | ) | (21 | ) | 367 months | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (114 | ) | $ | (34 | ) | ||||||
|
|
|
|
|
|
PAGE 32
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., anticipated sales) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in market prices and interest rates.
PAGE 33
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Dominions derivatives and where they are presented in its Consolidated Balance Sheets:
Fair Value Derivatives under Hedge Accounting |
Fair Value Derivatives not under Hedge Accounting |
Total Fair Value | ||||||||||
(millions) | ||||||||||||
September 30, 2013 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 53 | $ | 546 | $ | 599 | ||||||
Interest rate |
90 | | 90 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative assets |
143 | 546 | 689 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Assets |
||||||||||||
Commodity |
70 | 102 | 172 | |||||||||
Interest rate |
24 | | 24 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative assets(1) |
94 | 102 | 196 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 237 | $ | 648 | $ | 885 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 64 | $ | 584 | $ | 648 | ||||||
Interest rate |
11 | | 11 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities |
75 | 584 | 659 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
47 | 87 | 134 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(2) |
47 | 87 | 134 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 122 | $ | 671 | $ | 793 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2012 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 103 | $ | 379 | $ | 482 | ||||||
Interest rate |
36 | | 36 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative assets |
139 | 379 | 518 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Assets |
||||||||||||
Commodity |
130 | 123 | 253 | |||||||||
Interest rate |
57 | | 57 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative assets(1) |
187 | 123 | 310 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 326 | $ | 502 | $ | 828 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 103 | $ | 341 | $ | 444 | ||||||
Interest rate |
66 | | 66 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities |
169 | 341 | 510 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
58 | 93 | 151 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(2) |
58 | 93 | 151 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 227 | $ | 434 | $ | 661 | ||||||
|
|
|
|
|
|
(1) | Noncurrent derivative assets are presented in other deferred charges and other assets in Dominions Consolidated Balance Sheets. |
(2) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Dominions Consolidated Balance Sheets. |
PAGE 34
The following tables present the gains and losses on Dominions derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
Derivatives in cash flow hedging relationships |
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) |
Amount of Gain (Loss) Reclassified from AOCI to Income |
Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
|||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2013 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 24 | ||||||||||
Purchased Gas |
(5 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(3 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (110 | ) | $ | 16 | $ | 4 | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(10 | ) | (6 | ) | 14 | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (120 | ) | $ | 10 | $ | 18 | |||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 44 | ||||||||||
Purchased gas |
(9 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(4 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (128 | ) | $ | 31 | $ | 7 | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(15 | ) | 1 | (4 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (143 | ) | $ | 32 | $ | 3 | |||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2013 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | (31 | ) | |||||||||
Purchased gas |
(39 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(6 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (137 | ) | $ | (76 | ) | $ | 3 | ||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
71 | (12 | ) | 66 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | (66 | ) | $ | (88 | ) | $ | 69 | ||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 171 | ||||||||||
Purchased gas |
(55 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(16 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | 159 | $ | 100 | $ | 14 | ||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(91 | ) | 2 | (44 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | 68 | $ | 102 | $ | (30 | ) | |||||
|
|
|
|
|
|
(1) | Amounts deferred into AOCI have no associated effect in Dominions Consolidated Statements of Income. |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominions Consolidated Statements of Income. |
(3) | Amounts recorded in Dominions Consolidated Statements of Income are classified in interest and related charges. |
PAGE 35
Amount of Gain (Loss) Recognized in Income on Derivatives(1) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Derivatives not designated as hedging instruments |
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | ||||||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||||||
Commodity |
||||||||||||||||
Operating revenue |
$ | 3 | $ | 5 | $ | | $ | 108 | ||||||||
Purchased gas |
(3 | ) | 3 | (11 | ) | (2 | ) | |||||||||
Electric fuel and other energy-related purchases |
(12 | ) | 3 | (20 | ) | (33 | ) | |||||||||
Interest rate(2) |
| 10 | | 17 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (12 | ) | $ | 21 | $ | (31 | ) | $ | 90 | ||||||
|
|
|
|
|
|
|
|
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominions Consolidated Statements of Income. |
(2) | Amounts recorded in Dominions Consolidated Statements of Income are classified in interest and related charges. |
Virginia Power
The tables below present Virginia Powers derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting:
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | 33 | $ | | $ | 33 | $ | | $ | | $ | | ||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
2 | | 2 | 6 | | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
35 | | 35 | 6 | | 6 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total(1) |
$ | 35 | $ | | $ | 35 | $ | 6 | $ | | $ | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | At September 30, 2013, the total derivative asset balance contains $35 million of current assets, which is presented in other current assets in Virginia Powers Consolidated Balance Sheet. At December 31, 2012, the total derivative asset balance contains $6 million of current assets, which is presented in other current assets in Virginia Powers Consolidated Balance Sheet. |
PAGE 36
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | 33 | $ | | $ | | $ | 33 | $ | | $ | | $ | | $ | | ||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
2 | 2 | | | 6 | 3 | | 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 35 | $ | 2 | $ | | $ | 33 | $ | 6 | $ | 3 | $ | | $ | 3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | | $ | | $ | | $ | 25 | $ | | $ | 25 | ||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
19 | | 19 | 7 | | 7 | ||||||||||||||||||
Exchange |
1 | | 1 | 2 | | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
20 | | 20 | 34 | | 34 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total(1) |
$ | 20 | $ | | $ | 20 | $ | 34 | $ | | $ | 34 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | At September 30, 2013, the total derivative liability balance contains $20 million of current liabilities, which is presented in other current liabilities in Virginia Powers Consolidated Balance Sheet. At December 31, 2012, the total derivative liability balance contains $33 million of current liabilities, which is presented in other current liabilities in Virginia Powers Consolidated Balance Sheet and $1 million of noncurrent derivative liabilities, which is presented in other deferred credits and other liabilities in Virginia Powers Consolidated Balance Sheet. |
PAGE 37
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | | $ | | $ | | $ | | $ | 25 | $ | | $ | | $ | 25 | ||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
19 | 2 | 14 | 3 | 7 | 3 | | 4 | ||||||||||||||||||||||||
Exchange |
1 | | 1 | | 2 | | 2 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 20 | $ | 2 | $ | 15 | $ | 3 | $ | 34 | $ | 3 | $ | 2 | $ | 29 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the volume of Virginia Powers derivative activity as of September 30, 2013. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
Current | Noncurrent | |||||||
Natural Gas (bcf): |
||||||||
Fixed price |
9 | | ||||||
Basis |
5 | | ||||||
Electricity (MWh): |
||||||||
Fixed price |
511,200 | | ||||||
FTRs |
63,408,139 | | ||||||
Capacity (MW) |
121,500 | 18,300 | ||||||
Interest rate |
$ | 600,000,000 | $ | |
PAGE 38
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Virginia Powers derivatives and where they are presented in its Consolidated Balance Sheets:
Fair Value Derivatives under Hedge Accounting |
Fair Value Derivatives not under Hedge Accounting |
Total Fair Value | ||||||||||
(millions) | ||||||||||||
September 30, 2013 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 1 | $ | 1 | $ | 2 | ||||||
Interest rate |
33 | | 33 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative assets(1) |
34 | 1 | 35 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 34 | $ | 1 | $ | 35 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 3 | $ | 17 | $ | 20 | ||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities(2) |
3 | 17 | 20 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 3 | $ | 17 | $ | 20 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2012 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 1 | $ | 5 | $ | 6 | ||||||
|
|
|
|
|
|
|||||||
Total current derivative assets(1) |
1 | 5 | 6 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 1 | $ | 5 | $ | 6 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 5 | $ | 3 | $ | 8 | ||||||
Interest rate |
25 | | 25 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities(2) |
30 | 3 | 33 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
1 | | 1 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(3) |
1 | | 1 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 31 | $ | 3 | $ | 34 | ||||||
|
|
|
|
|
|
(1) | Current derivative assets are presented in other current assets in Virginia Powers Consolidated Balance Sheets. |
(2) | Current derivative liabilities are presented in other current liabilities in Virginia Powers Consolidated Balance Sheets. |
(3) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Virginia Powers Consolidated Balance Sheets. |
PAGE 39
The following tables present the gains and losses on Virginia Powers derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
Derivatives in cash flow hedging relationships |
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) |
Amount of Gain (Loss) Reclassified from AOCI to Income |
Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
|||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2013 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (1 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | 1 | $ | (1 | ) | $ | 4 | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
1 | | 14 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 2 | $ | (1 | ) | $ | 18 | |||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (1 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | | $ | (1 | ) | $ | 7 | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(3 | ) | | (4 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (3 | ) | $ | (1 | ) | $ | 3 | ||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2013 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | | $ | | $ | 3 | ||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
7 | | 66 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 7 | $ | | $ | 69 | ||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (4 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (1 | ) | $ | (4 | ) | $ | 14 | ||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(7 | ) | | (44 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (8 | ) | $ | (4 | ) | $ | (30 | ) | |||
|
|
|
|
|
|
(1) | Amounts deferred into AOCI have no associated effect in Virginia Powers Consolidated Statements of Income. |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Powers Consolidated Statements of Income. |
(3) | Amounts recorded in Virginia Powers Consolidated Statements of Income are classified in interest and related charges. |
PAGE 40
Amount of Gain (Loss) Recognized in Income on Derivatives(1) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Derivatives not designated as hedging instruments |
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | ||||||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||||||
Commodity(2) |
$ | (4 | ) | $ | 3 | $ | (8 | ) | $ | (43 | ) | |||||
Interest rate(3) |
| 1 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (4 | ) | $ | 4 | $ | (8 | ) | $ | (43 | ) | |||||
|
|
|
|
|
|
|
|
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Powers Consolidated Statements of Income. |
(2) | Amounts recorded in Virginia Powers Consolidated Statements of Income are classified in electric fuel and other energy-related purchases. |
(3) | Amounts recorded in Virginia Powers Consolidated Statements of Income are classified in interest and related charges. |
Note 10. Investments
Dominion
Equity and Debt Securities
Rabbi Trust Securities
Marketable equity and debt securities and cash equivalents held in Dominions rabbi trusts and classified as trading totaled $100 million and $95 million at September 30, 2013 and December 31, 2012, respectively. Cost method investments held in Dominions rabbi trusts totaled $10 million and $14 million at September 30, 2013 and December 31, 2012, respectively.
PAGE 41
Decommissioning Trust Securities
Dominion holds marketable equity and debt securities (classified as available-for-sale), cash equivalents and cost method investments in nuclear decommissioning trust funds to fund future decommissioning costs for its nuclear plants. Dominions decommissioning trust funds are summarized below:
Amortized Cost |
Total Unrealized Gains(1) |
Total Unrealized Losses (1) |
Fair Value | |||||||||||||
(millions) | ||||||||||||||||
September 30, 2013 |
||||||||||||||||
Marketable equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large Cap |
$ | 1,176 | $ | 999 | $ | | $ | 2,175 | ||||||||
Other |
48 | 20 | | 68 | ||||||||||||
Marketable debt securities: |
||||||||||||||||
Corporate bonds |
339 | 17 | (4 | ) | 352 | |||||||||||
U.S. Treasury securities and agency debentures |
571 | 10 | (7 | ) | 574 | |||||||||||
State and municipal |
299 | 13 | (4 | ) | 308 | |||||||||||
Other |
4 | | | 4 | ||||||||||||
Cost method investments |
103 | | | 103 | ||||||||||||
Cash equivalents and other(2) |
89 | | | 89 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,629 | $ | 1,059 | $ | (15 | )(3) | $ | 3,673 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2012 |
||||||||||||||||
Marketable equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large Cap |
$ | 1,210 | $ | 732 | $ | | $ | 1,942 | ||||||||
Other |
40 | 13 | | 53 | ||||||||||||
Marketable debt securities: |
||||||||||||||||
Corporate bonds |
  |