SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
April 22, 2013
KONINKLIJKE PHILIPS ELECTRONICS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips Electronics
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
E.P. Coutinho
Koninklijke Philips Electronics N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the following press release:
- Philips First Quarter Results 2013, dated April 22, 2013.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized at Amsterdam, on the 22nd day of April 2013.
KONINKLIJKE PHILIPS ELECTRONICS N.V.
/s/ E.P. Coutinho
(General Secretary)
Q1 2013 Quarterly report
Philips operational results improve by 31% to EUR 421 million; net income at EUR 162 million
| Comparable sales increased by 1%; growth geographies up by 4% |
| EBITA was EUR 402 million or 7.6% of sales |
| EBITA excluding restructuring and acquisition-related charges increased to EUR 421 million or 8.0% of sales, a significant improvement over the 6.1% of sales in Q1 2012 |
| Net income of EUR 162 million was significantly better than Q1 2012 excluding one-off gains |
| Consumer Lifestyle sales grew 10%; the Audio, Video, Multimedia and Accessories business is reported as discontinued operations as of Q1 2013 following the signing of the agreement with Funai |
| Free cash flow was EUR 78 million, excluding payment of the EUR 509 million European Commission fine |
| Inventories as a percentage of sales improved by 1.4 percentage points compared to Q1 2012 |
Frans van Houten, CEO:
We made solid progress again in the first quarter as all sectors contributed to the 31% improvement of our operational results, clearly demonstrating the positive impact our Accelerate! transformation program is having on our company. The initiatives to improve gross margins, structurally lower our cost base and reduce our inventory levels led to a better performance in the quarter. Consumer Lifestyle sales did very well, with strong 10% growth, as our locally relevant products and granular approach to drive growth delivered results. At Lighting, LED-based sales grew 38% over the previous year. Weak construction markets negatively impacted overall Lighting sales which were flat compared to the first quarter of 2012. At Healthcare, lower order intake in 2012 impacted sales, mainly in the US.
We reiterate our view of a slow first half to 2013, due to adverse market trends, especially in Europe and the US. We will continue to drive the execution of the Accelerate! initiatives, which include major productivity improvements and investments in innovation and sales capabilities, as we are convinced that our strong focus on operational excellence and organic growth will further unlock the full potential of Philips. We are committed to reach our financial targets this year.
Q1 financials: Operating results improve to 8.0% of sales versus 6.1% in Q1 2012, with improvements across all sectors. Sales growth in the quarter was modest.
Healthcare comparable sales declined by 1% year-on-year. Customer Services and Home Healthcare Solutions had low-single-digit growth, Patient Care & Clinical Informatics sales were flat, and Imaging Systems sales had a high-single-digit decline. Currency-comparable equipment order intake declined by 5%. EBITA margin improved to 10.4% of sales. EBITA margin excluding restructuring and other charges was 10.5% of sales, a year-on-year improvement of 0.9 percentage points.
Consumer Lifestyle comparable sales were 10% higher year-on-year, driven by double-digit growth at Domestic Appliances, high-single-digit growth at Personal Care, and mid-single-digit growth at Health & Wellness. EBITA margin was 9.8%. EBITA margin excluding restructuring and other charges was 9.9% of sales, a year-on-year improvement of 3.2 percentage points.
Lighting comparable sales were in line with Q1 2012 as double-digit growth at Lumileds and mid-single-digit growth at Automotive were offset by declines in the other businesses. LED-based sales grew 38% compared to Q1 2012 and now represent 23% of Lighting sales. EBITA margin improved to 7.4%. EBITA margin excluding restructuring and other charges was 8.4%, an improvement of 3.7 percentage points.
Philips has completed 86% of the EUR 2 billion share buy-back program since the start of the program in July 2011.
Prior-period financials have been revised for the adoption of IAS19R, which mainly relates to pension reporting.
Accelerate! continues to deliver results
Our multi-year change and performance improvement program, Accelerate!, is now nearing its 2nd anniversary and has delivered solid results. The Accelerate! program will run through 2017 and has five comprehensive streams to enhance customer relevance, change the company culture, reduce overhead costs, streamline our end-to-end customer value chains, and re-allocate resources to profitable growth opportunities.
To support this transformation, over 900 senior leaders have participated in change management programs to create a high-performance culture. Our quarterly surveys conducted across 40,000 employees confirm that our Accelerate! initiatives are impacting all levels of the organization. We have launched our DfX program (DfX stands for Design for X, where X can be cost, quality, manufacturing, etc.) to reduce our bill of materials and improve value creation. The first pilots of our DfX program have clearly demonstrated the potential for improvement in this area. We have simplified the value chain in executed projects, which has led to an improvement of around 25% in customer service levels in Q1 2013 and reduced time-to-market of new innovations. Our overhead cost reduction program has resulted in EUR 549 million cumulative gross savings to date, including EUR 78 million realized in Q1 2013. We reduced inventory levels by 1.4 percentage points year-on-year this quarter.
Please refer to page 16 of this press release for more information about forward-looking statements, third-party market share data, use of non-GAAP information and use of fair-value measurements.
Q1 2013 Quarterly report | 3 |
4 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 5 |
1) | Capital expenditures on property, plant and equipment only |
2) | Excludes discontinued operations for both inventories and sales figures. Inventories excluding discontinued operations are disclosed in quarterly statistics. |
6 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 7 |
Healthcare
8 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 9 |
Consumer Lifestyle*
10 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 11 |
Lighting
12 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 13 |
Innovation, Group & Services
14 |
Q1 2013 Quarterly report |
Additional information on Audio, Video, Multimedia and Accessories business
Q1 2013 Quarterly report | 15 |
Forward-looking statements
16 |
Q1 2013 Quarterly report |
Q1 2013 Quarterly report | 17 |
Consolidated statements of income
in millions of euros unless otherwise stated
January to March | ||||||||
2012 | 2013 | |||||||
Sales |
5,307 | 5,258 | ||||||
Cost of sales |
(3,299 | ) | (3,157 | ) | ||||
|
|
|
|
|||||
Gross margin |
2,008 | 2,101 | ||||||
Selling expenses |
(1,196 | ) | (1,190 | ) | ||||
General and administrative expenses |
(199 | ) | (200 | ) | ||||
Research and development expenses |
(450 | ) | (424 | ) | ||||
Other business income |
215 | 26 | ||||||
Other business expenses |
(37 | ) | (8 | ) | ||||
|
|
|
|
|||||
Income from operations |
341 | 305 | ||||||
Financial income |
37 | 18 | ||||||
Financial expenses |
(112 | ) | (101 | ) | ||||
|
|
|
|
|||||
Income before taxes |
266 | 222 | ||||||
Income tax expense |
(62 | ) | (69 | ) | ||||
|
|
|
|
|||||
Income after taxes |
204 | 153 | ||||||
Results relating to investments in associates |
(3 | ) | 1 | |||||
|
|
|
|
|||||
Net income from continuing operations |
201 | 154 | ||||||
Discontinued operations - net of income tax |
(18 | ) | 8 | |||||
|
|
|
|
|||||
Net income |
183 | 162 | ||||||
Attribution of net income for the period |
||||||||
Net income attributable to shareholders |
182 | 161 | ||||||
Net income attributable to non-controlling interests |
1 | 1 | ||||||
Weighted average number of common shares outstanding |
||||||||
(after deduction of treasury shares) during the period (in thousands): |
||||||||
- basic |
923,829 | 1) | 909,450 | |||||
- diluted |
927,841 | 1) | 920,351 | |||||
Net income attributable to shareholders per common share in euros: |
||||||||
- basic |
0.20 | 0.18 | ||||||
- diluted |
0.20 | 0.17 | ||||||
Ratios |
||||||||
Gross margin as a % of sales |
37.8 | 40.0 | ||||||
Selling expenses as a % of sales |
(22.5 | ) | (22.6 | ) | ||||
G&A expenses as a % of sales |
(3.7 | ) | (3.8 | ) | ||||
R&D expenses as a % of sales |
(8.5 | ) | (8.1 | ) | ||||
EBIT |
341 | 305 | ||||||
as a % of sales |
6.4 | 5.8 | ||||||
EBITA |
451 | 402 | ||||||
as a % of sales |
8.5 | 7.6 |
1) | Adjusted to make 2012 comparable for the bonus shares (889 thousand) issued in May 2012 |
18 |
Q1 2013 Quarterly report |
Consolidated balance sheets
in millions of euros unless otherwise stated
April 1, | December 31, | March 31, | ||||||||||
2012 | 2012 | 2013 | ||||||||||
Non-current assets: |
||||||||||||
Property, plant and equipment |
2,947 | 2,959 | 2,971 | |||||||||
Goodwill |
6,856 | 6,948 | 7,028 | |||||||||
Intangible assets excluding goodwill |
3,942 | 3,731 | 3,698 | |||||||||
Non-current receivables |
127 | 176 | 190 | |||||||||
Investments in associates |
199 | 177 | 176 | |||||||||
Other non-current financial assets |
579 | 549 | 571 | |||||||||
Deferred tax assets |
1,738 | 1,919 | 1,931 | |||||||||
Other non-current assets |
66 | 94 | 78 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
16,454 | 16,553 | 16,643 | |||||||||
Current assets: |
||||||||||||
Inventories - net |
3,819 | 3,495 | 3,631 | |||||||||
Other current financial assets |
| | 1 | |||||||||
Other current assets |
411 | 337 | 431 | |||||||||
Derivative financial assets |
129 | 137 | 142 | |||||||||
Income tax receivable |
155 | 97 | 87 | |||||||||
Receivables |
4,714 | 4,585 | 4,278 | |||||||||
Assets classified as held for sale |
80 | 43 | 447 | |||||||||
Cash and cash equivalents |
4,225 | 3,834 | 3,066 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
13,533 | 12,528 | 12,083 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
29,987 | 29,081 | 28,726 | |||||||||
Shareholders equity |
12,227 | 11,151 | 11,160 | |||||||||
Non-controlling interests |
33 | 34 | 37 | |||||||||
|
|
|
|
|
|
|||||||
Group equity |
12,260 | 11,185 | 11,197 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
3,975 | 3,725 | 3,560 | |||||||||
Long-term provisions |
1,902 | 2,119 | 2,074 | |||||||||
Deferred tax liabilities |
131 | 92 | 79 | |||||||||
Other non-current liabilities |
1,938 | 2,005 | 1,983 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
7,946 | 7,941 | 7,696 | |||||||||
Current liabilities: |
||||||||||||
Short-term debt |
1,037 | 809 | 1,042 | |||||||||
Derivative financial liabilities |
528 | 517 | 569 | |||||||||
Income tax payable |
174 | 200 | 165 | |||||||||
Accounts and notes payable |
3,327 | 2,839 | 2,904 | |||||||||
Accrued liabilities |
2,896 | 3,171 | 2,935 | |||||||||
Short-term provisions |
638 | 837 | 751 | |||||||||
Liabilities directly associated with assets held for sale |
52 | 27 | 283 | |||||||||
Other current liabilities |
1,129 | 1,555 | 1,184 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
9,781 | 9,955 | 9,833 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and group equity |
29,987 | 29,081 | 28,726 |
Q1 2013 Quarterly report | 19 |
April 1, | December 31, | March 31, | ||||||||||
2012 | 2012 | 2013 | ||||||||||
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
915,926 | 914,591 | 905,381 | |||||||||
Ratios |
||||||||||||
Shareholders equity per common share in euros |
13.35 | 12.19 | 12.33 | |||||||||
Inventories as a % of sales |
16.9 | 14.3 | 15.5 | |||||||||
Net debt : group equity |
6:94 | 6:94 | 12:88 | |||||||||
Net operating capital |
10,634 | 9,316 | 9,969 | |||||||||
Employees at end of period |
122,008 | 118,087 | 117,881 | |||||||||
of which discontinued operations |
2,285 | 2,005 | 1,970 |
20 |
Q1 2013 Quarterly report |
Consolidated statements of cash flows
in millions of euros
January to March | ||||||||
2012 | 2013 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
183 | 162 | ||||||
Loss from discontinued operations |
18 | (8 | ) | |||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
336 | 305 | ||||||
Impairment of goodwill and other non-current financial assets |
| 1 | ||||||
Net gain on sale of assets |
(184 | ) | (4 | ) | ||||
Income from investments in associates |
| (2 | ) | |||||
Increase in working capital: |
(54 | ) | (463 | ) | ||||
Decrease in receivables and other current assets |
250 | 135 | ||||||
Increase in inventories |
(221 | ) | (205 | ) | ||||
Decrease in accounts payable, accrued and other liabilities |
(83 | ) | (393 | ) | ||||
Increase in non-current receivables, other assets and other liabilities |
(85 | ) | (77 | ) | ||||
Increase (decrease) in provisions |
27 | (98 | ) | |||||
Other items |
56 | (44 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
297 | (228 | ) | |||||
Cash flows from investing activities: |
||||||||
Purchase of intangible assets |
(6 | ) | (2 | ) | ||||
Proceeds from sale of intangible assets |
160 | | ||||||
Expenditures on development assets |
(76 | ) | (80 | ) | ||||
Capital expenditures on property, plant and equipment |
(137 | ) | (124 | ) | ||||
Proceeds from disposals of property, plant and equipment |
388 | 3 | ||||||
Cash to derivatives and securities |
(24 | ) | (72 | ) | ||||
Purchase of other non-current financial assets |
(152 | ) | | |||||
Proceeds from other non-current financial assets |
| 2 | ||||||
Purchase of businesses, net of cash acquired |
(241 | ) | (10 | ) | ||||
Proceeds from sale of interests in businesses, net of cash disposed of |
11 | (1 | ) | |||||
|
|
|
|
|||||
Net cash used for investing activities |
(77 | ) | (284 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from (to) issuance of short-term debt |
41 | (19 | ) | |||||
Principal payments on long-term debt |
(24 | ) | (22 | ) | ||||
Proceeds from issuance of long-term debt |
1,137 | 17 | ||||||
Treasury shares transactions |
(154 | ) | (222 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
1,000 | (246 | ) | |||||
Net cash provided by (used for) continuing operations |
1,220 | (758 | ) | |||||
Cash flow from discontinued operations: |
||||||||
Net cash provided by (used for) operating activities |
44 | (50 | ) | |||||
Net cash used for investing activities |
(148 | ) | | |||||
|
|
|
|
|||||
Net cash used for discontinued operations |
(104 | ) | (50 | ) | ||||
Net cash provided by (used for) continuing and discontinued operations |
1,116 | (808 | ) | |||||
Effect of change in exchange rates on cash and cash equivalents |
(38 | ) | 40 | |||||
Cash and cash equivalents at the beginning of the period |
3,147 | 3,834 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
4,225 | 3,066 |
Q1 2013 Quarterly report | 21 |
January to March | ||||||||
2012 | 2013 | |||||||
Ratio |
||||||||
Cash flows before financing activities |
220 | (512 | ) | |||||
Net cash paid during the period for |
||||||||
Pensions |
(194 | ) | (198 | ) | ||||
Interest |
(76 | ) | (93 | ) | ||||
Income taxes |
(81 | ) | (143 | ) |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
22 |
Q1 2013 Quarterly report |
Consolidated statement of changes in equity
in millions of euros
other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares |
capital in excess of par value |
retained earnings |
revaluation reserve |
currency translation differences |
unrealized gain (loss) on available- for-sale financial assets |
changes in fair value of cash flow hedges |
total | treasury shares at cost |
total shareholders equity |
non-controlling interests |
total equity |
|||||||||||||||||||||||||||||||||||||
January to March 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012 |
191 | 1,304 | 10,724 | 54 | (93 | ) | 54 | 20 | (19 | ) | (1,103 | ) | 11,151 | 34 | 11,185 | |||||||||||||||||||||||||||||||||
Net income |
161 | 161 | 1 | 162 | ||||||||||||||||||||||||||||||||||||||||||||
Net current-period change |
(7 | ) | (4 | ) | 48 | 7 | 7 | 62 | 51 | 51 | ||||||||||||||||||||||||||||||||||||||
Reclassifications into income |
| 1 | (6 | ) | (5 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total comprehensive income |
154 | (4 | ) | 48 | 8 | 1 | 57 | 207 | 1 | 208 | ||||||||||||||||||||||||||||||||||||||
Movement non-controlling interest |
| | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares |
| (258 | ) | (258 | ) | (258 | ) | |||||||||||||||||||||||||||||||||||||||||
Re-issuance of treasury shares |
(5 | ) | (26 | ) | 64 | 33 | 33 | |||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans |
23 | 23 | 23 | |||||||||||||||||||||||||||||||||||||||||||||
Income tax share-based compensation plans |
4 | 4 | 4 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| 22 | (26 | ) | (194 | ) | (198 | ) | 2 | (196 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance as of March 31, 2013 |
191 | 1,326 | 10,852 | 50 | (45 | ) | 62 | 21 | 38 | (1,297 | ) | 11,160 | 37 | 11,197 |
Q1 2013 Quarterly report | 23 |
Sectors
in millions of euros unless otherwise stated
Sales and income (loss) from operations
January to March | ||||||||||||||||||||||||
2012 | 2013 | |||||||||||||||||||||||
sales | income from operations | sales | income from operations | |||||||||||||||||||||
amount | as a % of sales | amount | as a % of sales | |||||||||||||||||||||
Healthcare |
2,209 | 151 | 6.8 | 2,127 | 176 | 8.3 | ||||||||||||||||||
Consumer Lifestyle |
923 | 197 | 21.3 | 1,003 | 84 | 8.4 | ||||||||||||||||||
Lighting |
2,015 | 2 | 0.1 | 1,975 | 110 | 5.6 | ||||||||||||||||||
Innovation, Group & Services |
160 | (9 | ) | | 153 | (65 | ) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
5,307 | 341 | 6.4 | 5,258 | 305 | 5.8 |
24 |
Q1 2013 Quarterly report |
Sectors and main countries
in millions of euros
Sales and total assets
sales | total assets | |||||||||||||||
January to March | April 1, | March 31, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | |||||||||||||
Healthcare |
2,209 | 2,127 | 11,264 | 11,371 | ||||||||||||
Consumer Lifestyle |
923 | 1,003 | 3,787 | 2,837 | ||||||||||||
Lighting |
2,015 | 1,975 | 7,002 | 7,163 | ||||||||||||
Innovation, Group & Services |
160 | 153 | 7,855 | 6,908 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,307 | 5,258 | 29,907 | 28,279 | |||||||||||||
Assets classified as held for sale |
80 | 447 | ||||||||||||||
|
|
|
|
|||||||||||||
29,987 | 28,726 |
Sales and tangible and intangible assets
sales | tangible and intangible assets1) | |||||||||||||||
January to March | April 1, | March 31, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | |||||||||||||
Netherlands |
146 | 146 | 841 | 874 | ||||||||||||
United States |
1,581 | 1,506 | 8,209 | 8,135 | ||||||||||||
China |
565 | 607 | 1,092 | 1,141 | ||||||||||||
Germany |
303 | 310 | 249 | 274 | ||||||||||||
Japan |
305 | 307 | 562 | 495 | ||||||||||||
France |
222 | 213 | 96 | 88 | ||||||||||||
United Kingdom |
164 | 170 | 618 | 578 | ||||||||||||
Other countries |
2,021 | 1,999 | 2,078 | 2,112 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,307 | 5,258 | 13,745 | 13,697 |
1) | Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill |
Q1 2013 Quarterly report | 25 |
Pension costs
in millions of euros
Specification of pension costs
January to March | ||||||||||||||||||||||||
2012 | 2013 | |||||||||||||||||||||||
Netherlands | other | total | Netherlands | other | total | |||||||||||||||||||
Defined- benefit plans |
||||||||||||||||||||||||
Pensions |
||||||||||||||||||||||||
Current service cost |
44 | 22 | 66 | 48 | 20 | 68 | ||||||||||||||||||
Interest expense |
| 19 | 19 | | 16 | 16 | ||||||||||||||||||
Interest income |
(1 | ) | | (1 | ) | (1 | ) | | (1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
43 | 41 | 84 | 47 | 36 | 83 | ||||||||||||||||||
of which discontinued operations |
| 1 | 1 | 1 | | 1 | ||||||||||||||||||
Retiree Medical |
||||||||||||||||||||||||
Current service cost |
| 1 | 1 | | 1 | 1 | ||||||||||||||||||
Interest expense |
| 3 | 3 | | 3 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
| 4 | 4 | | 4 | 4 | ||||||||||||||||||
Defined- contribution plans |
||||||||||||||||||||||||
Cost |
3 | 37 | 40 | 2 | 40 | 42 | ||||||||||||||||||
of which discontinued operations |
1 | 1 | 2 | | | |
26 |
Q1 2013 Quarterly report |
Reconciliation of non-GAAP performance measures
in millions of euros unless otherwise stated
Certain non-GAAP financial measures are presented when discussing the Philips Groups performance. In the following tables, a reconciliation to the most directly comparable IFRS performance measure is made.
Sales growth composition
in %
January to March | ||||||||||||||||
comparable growth | currency effects | consolidation changes | nominal growth | |||||||||||||
2013 versus 2012 |
||||||||||||||||
Healthcare |
(1.3 | ) | (2.4 | ) | | (3.7 | ) | |||||||||
Consumer Lifestyle |
9.8 | (1.1 | ) | | 8.7 | |||||||||||
Lighting |
(0.5 | ) | (1.4 | ) | (0.1 | ) | (2.0 | ) | ||||||||
Innovation, Group & Services |
(4.0 | ) | (0.4 | ) | | (4.4 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Philips Group |
0.9 | (1.8 | ) | | (0.9 | ) |
EBITA (or Adjusted income from operations) to Income from operations (or EBIT)
Philips Group | Healthcare | Consumer Lifestyle |
Lighting | IG&S | ||||||||||||||||
January to March 2013 |
||||||||||||||||||||
EBITA (or Adjusted income from operations) |
402 | 222 | 98 | 147 | (65 | ) | ||||||||||||||
Amortization of intangibles1) |
(97 | ) | (46 | ) | (14 | ) | (37 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations (or EBIT) |
305 | 176 | 84 | 110 | (65 | ) | ||||||||||||||
January to March 2012 |
||||||||||||||||||||
EBITA (or Adjusted income from operations) |
451 | 202 | 211 | 46 | (8 | ) | ||||||||||||||
Amortization of intangibles1) |
(110 | ) | (51 | ) | (14 | ) | (44 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations (or EBIT) |
341 | 151 | 197 | 2 | (9 | ) |
1) | Excluding amortization of software and product development |
Composition of net debt to group equity
April 1, 2012 |
March 31, 2013 |
|||||||
Long-term debt |
3,975 | 3,560 | ||||||
Short-term debt |
1,037 | 1,042 | ||||||
|
|
|
|
|||||
Total debt |
5,012 | 4,602 | ||||||
Cash and cash equivalents |
4,225 | 3,066 | ||||||
|
|
|
|
|||||
Net debt (cash) (total debt less cash and cash equivalents) |
787 | 1,536 | ||||||
Shareholders equity |
12,227 | 11,160 | ||||||
Non-controlling interests |
33 | 37 | ||||||
|
|
|
|
|||||
Group equity |
12,260 | 11,197 | ||||||
Net debt and group equity |
13,047 | 12,733 | ||||||
Net debt divided by net debt and group equity (in %) |
6 | 12 | ||||||
Group equity divided by net debt and group equity (in %) |
94 | 88 |
Q1 2013 Quarterly report | 27 |
Reconciliation of non-GAAP performance measures (continued)
in millions of euros
Net operating capital to total assets
Consumer | ||||||||||||||||||||
Philips Group | Healthcare | Lifestyle | Lighting | IG&S | ||||||||||||||||
March 31, 2013 |
||||||||||||||||||||
Net operating capital (NOC) |
9,969 | 7,888 | 1,092 | 4,664 | (3,675 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
9,740 | 2,916 | 1,424 | 1,780 | 3,620 | |||||||||||||||
- intercompany accounts |
| 149 | 79 | 144 | (372 | ) | ||||||||||||||
- provisions |
2,825 | 330 | 242 | 554 | 1,699 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
176 | 88 | | 21 | 67 | |||||||||||||||
- other current financial assets |
1 | | | | 1 | |||||||||||||||
- other non-current financial assets |
571 | | | | 571 | |||||||||||||||
- deferred tax assets |
1,931 | | | | 1,931 | |||||||||||||||
- cash and cash equivalents |
3,066 | | | | 3,066 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
28,279 | 11,371 | 2,837 | 7,163 | 6,908 | ||||||||||||||||
Assets classified as held for sale |
447 | |||||||||||||||||||
|
|
|||||||||||||||||||
Total assets |
28,726 | |||||||||||||||||||
April 1, 2012 |
||||||||||||||||||||
Net operating capital (NOC) |
10,634 | 8,039 | 1,215 | 5,004 | (3,624 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
9,992 | 2,761 | 2,160 | 1,587 | 3,484 | |||||||||||||||
- intercompany accounts |
| 83 | 40 | 87 | (210 | ) | ||||||||||||||
- provisions |
2,540 | 294 | 372 | 300 | 1,574 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
199 | 87 | | 24 | 88 | |||||||||||||||
- other non-current financial assets |
579 | | | | 579 | |||||||||||||||
- deferred tax assets |
1,738 | | | | 1,738 | |||||||||||||||
- cash and cash equivalents |
4,225 | | | | 4,225 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
29,907 | 11,264 | 3,787 | 7,002 | 7,854 | ||||||||||||||||
Assets classified as held for sale |
80 | |||||||||||||||||||
|
|
|||||||||||||||||||
Total assets |
29,987 |
28 |
Q1 2013 Quarterly report |
Reconciliation of non-GAAP performance measures (continued)
in millions of euros
Composition of cash flows
January to March | ||||||||
2012 | 2013 | |||||||
Cash flows provided by (used for) operating activities |
297 | (228 | ) | |||||
Cash flows used for investing activities |
(77 | ) | (284 | ) | ||||
|
|
|
|
|||||
Cash flows before financing activities |
220 | (512 | ) | |||||
Cash flows provided by (used for) operating activities |
297 | (228 | ) | |||||
Net capital expenditures: |
329 | (203 | ) | |||||
Purchase of intangible assets |
(6 | ) | (2 | ) | ||||
Proceeds from sale of intangible assets |
160 | | ||||||
Expenditures on development assets |
(76 | ) | (80 | ) | ||||
Capital expenditures on property, plant and equipment |
(137 | ) | (124 | ) | ||||
Proceeds from sale of property, plant and equipment |
388 | 3 | ||||||
|
|
|
|
|||||
Free cash flows |
626 | (431 | ) |
Q1 2013 Quarterly report | 29 |
Philips quarterly statistics
all amounts in millions of euros unless otherwise stated
2012 | 2013 | |||||||||||||||||||||||||
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | 1st quarter | 2nd quarter | 3rd quarter | 4th quarter | |||||||||||||||||||
Sales |
5,307 | 5,570 | 5,821 | 6,759 | 5,258 | |||||||||||||||||||||
% increase |
8 | 15 | 16 | 9 | (1 | ) | ||||||||||||||||||||
EBITA |
451 | 339 | 366 | (50 | ) | 402 | ||||||||||||||||||||
as a % of sales |
8.5 | 6.1 | 6.3 | (0.7 | ) | 7.6 | ||||||||||||||||||||
EBIT |
341 | 229 | 254 | (176 | ) | 305 | ||||||||||||||||||||
as a % of sales |
6.4 | 4.1 | 4.4 | (2.6 | ) | 5.8 | ||||||||||||||||||||
Net income (loss) |
183 | 102 | 105 | (420 | ) | 162 | ||||||||||||||||||||
Net income (loss) - shareholders per common share in euros - basic |
0.20 | 0.11 | 0.11 | (0.46 | ) | 0.18 | ||||||||||||||||||||
January- | January- | January- | January- | January- | January- | January- | January- | |||||||||||||||||||
March | June | September | December | March | June | September | December | |||||||||||||||||||
Sales |
5,307 | 10,877 | 16,698 | 23,457 | 5,258 | |||||||||||||||||||||
% increase |
8 | 11 | 13 | 12 | (1 | ) | ||||||||||||||||||||
EBITA |
451 | 790 | 1,156 | 1,106 | 402 | |||||||||||||||||||||
as a % of sales |
8.5 | 7.3 | 6.9 | 4.7 | 7.6 | |||||||||||||||||||||
EBIT |
341 | 570 | 824 | 648 | 305 | |||||||||||||||||||||
as a % of sales |
6.4 | 5.2 | 4.9 | 2.8 | 5.8 | |||||||||||||||||||||
Net income (loss) |
183 | 285 | 390 | (30 | ) | 162 | ||||||||||||||||||||
Net income (loss) - shareholders per common share in euros - basic |
0.20 | 0.31 | 0.42 | (0.04 | ) | 0.18 | ||||||||||||||||||||
Net income (loss) from continuing operations as a % of shareholders equity |
6.3 | 4.3 | 4.0 | (0.6 | ) | 5.8 | ||||||||||||||||||||
period ended 2012 | period ended 2013 | |||||||||||||||||||||||||
Inventories as a % of sales1) |
16.9 | 17.2 | 16.9 | 14.3 | 15.5 | |||||||||||||||||||||
Inventories excluding discontinued operations |
3,623 | 3,812 | 3,877 | 3,359 | 3,629 | |||||||||||||||||||||
Net debt : group equity ratio |
6:94 | 13:87 | 11:89 | 6:94 | 12:88 | |||||||||||||||||||||
Total employees (in thousands) |
122 | 122 | 121 | 118 | 118 | |||||||||||||||||||||
of which discontinued operations |
2 | 2 | 2 | 2 | 2 |
1) | Excludes discontinued operations for both inventories and sales figures |
Information also available on Internet, address: www.philips.com/investorrelations
30 |
Q1 2013 Quarterly report |
© 2013 Koninklijke Philips Electronics N.V. | http://www.philips.com/investorrelations | |
All rights reserved. |