UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number |
Exact name of registrants as specified in their charters, address of principal executive offices and registrants telephone number |
I.R.S. Employer Identification Number | ||
001-08489 | DOMINION RESOURCES, INC. | 54-1229715 | ||
001-02255 | VIRGINIA ELECTRIC AND POWER COMPANY | 54-0418825 | ||
120 Tredegar Street Richmond, Virginia 23219 (804) 819-2000 |
State or other jurisdiction of incorporation or organization of the registrants: Virginia
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Dominion Resources, Inc.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Virginia Electric and Power Company
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Dominion Resources, Inc. Yes ¨ No x Virginia Electric and Power Company Yes ¨ No x
At September 30, 2012, the latest practicable date for determination, Dominion Resources, Inc. had 574,609,995 shares of common stock outstanding and Virginia Electric and Power Company had 274,723 shares of common stock outstanding. Dominion Resources, Inc. is the sole holder of Virginia Electric and Power Companys common stock.
This combined Form 10-Q represents separate filings by Dominion Resources, Inc. and Virginia Electric and Power Company. Information contained herein relating to an individual registrant is filed by that registrant on its own behalf. Virginia Electric and Power Company makes no representations as to the information relating to Dominion Resources, Inc.s other operations.
Page Number |
||||||
3 | ||||||
PART I. Financial Information | ||||||
Item 1. |
6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
54 | ||||
Item 3. |
72 | |||||
Item 4. |
73 | |||||
PART II. Other Information | ||||||
Item 1. |
73 | |||||
Item 1A. |
74 | |||||
Item 2. |
75 | |||||
Item 6. |
76 |
PAGE 2
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym |
Definition | |
AFUDC |
Allowance for funds used during construction | |
AOCI |
Accumulated other comprehensive income (loss) | |
ARO |
Asset retirement obligation | |
ARP |
Acid Rain Program, a market-based initiative for emissions allowance trading, established pursuant to Title IV of the CAA | |
ATEX line |
Appalachia to Texas Express ethane line | |
bcf |
Billion cubic feet | |
Biennial Review Order |
Order issued by the Virginia Commission in November 2011 concluding the 2009 - 2010 biennial review of Virginia Powers base rates, terms and conditions | |
BOD |
Board of Directors | |
Brayton Point |
Brayton Point power station | |
Bremo |
Bremo power station | |
CAA |
Clean Air Act | |
CAIR |
Clean Air Interstate Rule | |
CEO |
Chief Executive Officer | |
CERCLA |
Comprehensive Environmental Response, Compensation and Liability Act of 1980 | |
CFO |
Chief Financial Officer | |
CFTC |
Commodity Futures Trading Commission | |
CO2 |
Carbon dioxide | |
Companies |
Dominion and Virginia Power, collectively | |
Cooling degree days |
Units measuring the extent to which the average daily temperature is greater than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
Cove Point |
Dominion Cove Point LNG, LP | |
CSAPR |
Cross State Air Pollution Rule | |
CWA |
Clean Water Act | |
DEI |
Dominion Energy, Inc. | |
DOE |
Department of Energy | |
Dominion |
The legal entity, Dominion Resources, Inc., one or more of its consolidated subsidiaries (other than Virginia Power) or operating segments or the entirety of Dominion Resources, Inc. and its consolidated subsidiaries | |
DRS |
Dominion Resources Services, Inc. | |
DSM |
Demand-side management | |
Dth |
Dekatherm | |
DVP |
Dominion Virginia Power operating segment | |
East Ohio |
The East Ohio Gas Company, doing business as Dominion East Ohio | |
Elwood |
Elwood power station | |
Enterprise |
Enterprise Products Partners, L.P. | |
EPA |
Environmental Protection Agency | |
EPS |
Earnings per share | |
ERM |
Enterprise Risk Management | |
Fairless |
Fairless power station | |
FCM |
Futures Commission Merchant | |
FERC |
Federal Energy Regulatory Commission | |
Fowler Ridge |
A wind-turbine facility joint venture between Dominion and BP Alternative Energy, Inc. in Benton County, Indiana | |
FTRs |
Financial transmission rights | |
GAAP |
U.S. generally accepted accounting principles | |
Gal |
Gallon |
PAGE 3
Abbreviation or Acronym |
Definition | |
GHG |
Greenhouse gas | |
Harrisonburg-to-Endless-Caverns line |
Virginia Power project to construct a 20-mile 230 kilovolt line from the Harrisonburg substation to the Endless Caverns substation | |
Heating degree days |
Units measuring the extent to which the average daily temperature is less than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
INPO |
Institute of Nuclear Power Operations | |
ISO |
Independent system operator | |
ISO-NE |
ISO New England | |
Juniper |
Juniper Capital L.P. | |
Kewaunee |
Kewaunee nuclear power station | |
Kincaid |
Kincaid power station | |
LNG |
Liquefied natural gas | |
Manchester Street |
Manchester Street power station | |
MATS |
Utility Mercury and Air Toxics Standard Rule | |
MD&A |
Managements Discussion and Analysis of Financial Condition and Results of Operations | |
MF Global |
MF Global Inc. | |
Millstone |
Millstone nuclear power station | |
MISO |
Midwest Independent Transmission System Operators, Inc. | |
Moodys |
Moodys Investors Service | |
MW |
Megawatt | |
MWh |
Megawatt hour | |
NCEMC |
North Carolina Electric Membership Corporation | |
NedPower |
A wind-turbine facility joint venture between Dominion and Shell WindEnergy Inc. in Grant County, West Virginia | |
NGLs |
Natural gas liquids | |
North Anna |
North Anna nuclear power station | |
North Carolina Commission |
North Carolina Utilities Commission | |
NOx |
Nitrogen oxide | |
NPDES |
National Pollutant Discharge Elimination System | |
NRC |
Nuclear Regulatory Commission | |
NSPS |
New Source Performance Standards | |
O&M |
Operations and maintenance | |
ODEC |
Old Dominion Electric Cooperative | |
OPEB |
Other Postretirement Employee Benefits | |
PIPP |
Percentage of Income Payment Plan | |
PJM |
PJM Interconnection, LLC | |
ppb |
Parts-per-billion | |
RCC |
Replacement Capital Covenants | |
RGGI |
Regional Greenhouse Gas Initiative | |
Rider A1 |
A rate adjustment clause to reduce anticipated over-collected fuel expense for the second half of 2012, effective November 1, 2012 to December 31, 2012 | |
Rider T |
A rate adjustment clause associated with the recovery of certain electric transmission-related expenditures | |
Rider T1 |
A rate adjustment clause to recover the difference between revenues produced from current Rider T rates included in base rates, and the new revenue requirement developed for the rate year beginning September 1, 2012 | |
Riders C1A and C2A |
Rate adjustment clauses associated with the recovery of costs related to certain DSM programs approved in the 2011 DSM case | |
ROE |
Return on equity | |
RTO |
Regional transmission organization | |
Salem Harbor |
Salem Harbor power station | |
SEC |
Securities and Exchange Commission | |
September 2006 hybrids |
2006 Series B Enhanced Junior Subordinated Notes due 2066 |
PAGE 4
Abbreviation or Acronym |
Definition | |
SO2 |
Sulfur dioxide | |
Standard & Poors |
Standard & Poors Ratings Services, a division of the McGraw-Hill Companies, Inc. | |
State Line |
State Line power station | |
Surry |
Surry nuclear power station | |
U.S. |
United States of America | |
UAO |
Unilateral Administrative Order | |
VIE |
Variable interest entity | |
Virginia Commission |
Virginia State Corporation Commission | |
Virginia Power |
The legal entity, Virginia Electric and Power Company, one or more of its consolidated subsidiaries or operating segments or the entirety of Virginia Power and its consolidated subsidiaries |
PAGE 5
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011(1) | 2012 | 2011(1) | |||||||||||||
(millions, except per share amounts) | ||||||||||||||||
Operating Revenue |
$ | 3,411 | $ | 3,745 | $ | 9,926 | $ | 11,016 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases |
1,052 | 1,217 | 2,893 | 3,195 | ||||||||||||
Purchased electric capacity |
86 | 109 | 297 | 344 | ||||||||||||
Purchased gas |
191 | 335 | 818 | 1,342 | ||||||||||||
Other operations and maintenance |
1,134 | 859 | 2,549 | 2,387 | ||||||||||||
Depreciation, depletion and amortization |
306 | 268 | 882 | 783 | ||||||||||||
Other taxes |
124 | 129 | 439 | 411 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
2,893 | 2,917 | 7,878 | 8,462 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
518 | 828 | 2,048 | 2,554 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
56 | 16 | 174 | 112 | ||||||||||||
Interest and related charges |
215 | 249 | 667 | 691 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations including noncontrolling interests before income tax expense |
359 | 595 | 1,555 | 1,975 | ||||||||||||
Income tax expense |
139 | 203 | 552 | 730 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations including noncontrolling interests |
220 | 392 | 1,003 | 1,245 | ||||||||||||
Income (loss) from discontinued operations(2) |
(5 | ) | 4 | (22 | ) | (26 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Including Noncontrolling Interests |
215 | 396 | 981 | 1,219 | ||||||||||||
Noncontrolling Interests |
6 | 4 | 20 | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Dominion |
$ | 209 | $ | 392 | $ | 961 | $ | 1,207 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts Attributable to Dominion: |
||||||||||||||||
Income from continuing operations, net of tax |
$ | 214 | $ | 388 | $ | 983 | $ | 1,233 | ||||||||
Income (loss) from discontinued operations, net of tax |
(5 | ) | 4 | (22 | ) | (26 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 209 | $ | 392 | $ | 961 | $ | 1,207 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share-Basic |
||||||||||||||||
Income from continuing operations |
$ | 0.37 | $ | 0.68 | $ | 1.72 | $ | 2.15 | ||||||||
Income (loss) from discontinued operations |
(0.01 | ) | 0.01 | (0.04 | ) | (0.05 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 0.36 | $ | 0.69 | $ | 1.68 | $ | 2.10 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share-Diluted |
||||||||||||||||
Income from continuing operations |
$ | 0.37 | $ | 0.68 | $ | 1.72 | $ | 2.14 | ||||||||
Income (loss) from discontinued operations |
(0.01 | ) | 0.01 | (0.04 | ) | (0.04 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Dominion |
$ | 0.36 | $ | 0.69 | $ | 1.68 | $ | 2.10 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.5275 | $ | 0.4925 | $ | 1.5825 | $ | 1.4775 | ||||||||
|
|
|
|
|
|
|
|
(1) | Dominions Consolidated Statements of Income for the three and nine months ended September 30, 2011 have been recast to reflect Salem Harbor and State Line as discontinued operations, as discussed in Note 3. |
(2) | Includes income tax benefit (expense) of $14 million and $(1) million for the three months ended September 30, 2012 and 2011, respectively, and $27 million and $8 million for the nine months ended September 30, 2012 and 2011, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 6
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Net income including noncontrolling interests |
$ | 215 | $ | 396 | $ | 981 | $ | 1,219 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
(86 | ) | (85 | ) | 40 | (159 | ) | |||||||||
Changes in unrealized net gains (losses) on investment securities(2) |
49 | (101 | ) | 110 | (61 | ) | ||||||||||
Changes in net unrecognized pension and other postretirement benefit costs(3) |
(6 | ) | | (4 | ) | 23 | ||||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative gains-hedging activities(4) |
(20 | ) | (9 | ) | (63 | ) | (13 | ) | ||||||||
Net realized (gains) losses on investment securities(5) |
(4 | ) | 18 | (18 | ) | 12 | ||||||||||
Net pension and other postretirement benefit costs(6) |
15 | 7 | 38 | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
(52 | ) | (170 | ) | 103 | (169 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income including noncontrolling interests |
163 | 226 | 1,084 | 1,050 | ||||||||||||
Comprehensive income attributable to noncontrolling interests |
6 | 4 | 20 | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Dominion |
$ | 157 | $ | 222 | $ | 1,064 | $ | 1,038 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $57 million and $50 million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $(28) million and $101 million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(2) | Net of $(33) million and $67 million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $(73) million and $40 million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(3) | Net of $(7) million and $ tax for both the three months ended September 30, 2012 and 2011, and net of $(8) million and $(15) million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(4) | Net of $12 million and $6 million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $39 million and $11 million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(5) | Net of $3 million and $(12) million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $12 million and $(8) million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(6) | Net of $(6) million and $(7) million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $(23) million and $(19) million tax for the nine months ended September 30, 2012 and 2011, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 7
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2012 |
December
31, 2011(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 81 | $ | 102 | ||||
Customer receivables (less allowance for doubtful accounts of $28 and $29) |
1,510 | 1,780 | ||||||
Other receivables (less allowance for doubtful accounts of $4 and $8) |
169 | 255 | ||||||
Inventories |
1,257 | 1,348 | ||||||
Derivative assets |
514 | 705 | ||||||
Other |
1,122 | 1,240 | ||||||
|
|
|
|
|||||
Total current assets |
4,653 | 5,430 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
3,322 | 2,999 | ||||||
Investment in equity method affiliates |
538 | 553 | ||||||
Restricted cash equivalents |
49 | 141 | ||||||
Other |
269 | 292 | ||||||
|
|
|
|
|||||
Total investments |
4,178 | 3,985 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
44,397 | 42,033 | ||||||
Property, plant and equipment, VIE |
957 | 957 | ||||||
Accumulated depreciation, depletion and amortization |
(13,831 | ) | (13,320 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
31,523 | 29,670 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Goodwill |
3,141 | 3,141 | ||||||
Regulatory assets |
1,306 | 1,382 | ||||||
Other |
2,085 | 2,006 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
6,532 | 6,529 | ||||||
|
|
|
|
|||||
Total assets |
$ | 46,886 | $ | 45,614 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2011 has been derived from the audited Consolidated Financial Statements at that date. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 8
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
September 30, 2012 |
December
31, 2011(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 1,308 | $ | 1,479 | ||||
Securities due within one year, VIE |
867 | | ||||||
Short-term debt |
1,382 | 1,814 | ||||||
Accounts payable |
1,020 | 1,250 | ||||||
Derivative liabilities |
499 | 951 | ||||||
Other |
1,486 | 1,468 | ||||||
|
|
|
|
|||||
Total current liabilities |
6,562 | 6,962 | ||||||
|
|
|
|
|||||
Long-Term Debt |
||||||||
Long-term debt |
15,513 | 14,785 | ||||||
Long-term debt, VIE |
| 890 | ||||||
Junior subordinated notes payable to affiliates |
268 | 268 | ||||||
Enhanced junior subordinated notes |
1,363 | 1,451 | ||||||
|
|
|
|
|||||
Total long-term debt |
17,144 | 17,394 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
6,337 | 5,216 | ||||||
Asset retirement obligations |
1,610 | 1,383 | ||||||
Regulatory liabilities |
1,508 | 1,324 | ||||||
Other |
1,590 | 1,575 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
11,045 | 9,498 | ||||||
|
|
|
|
|||||
Total liabilities |
34,751 | 33,854 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
Subsidiary Preferred Stock Not Subject to Mandatory Redemption |
257 | 257 | ||||||
|
|
|
|
|||||
Equity |
||||||||
Common stock no par(2) |
5,420 | 5,180 | ||||||
Other paid-in capital |
152 | 179 | ||||||
Retained earnings |
6,753 | 6,697 | ||||||
Accumulated other comprehensive loss |
(507 | ) | (610 | ) | ||||
|
|
|
|
|||||
Total common shareholders equity |
11,818 | 11,446 | ||||||
|
|
|
|
|||||
Noncontrolling interest |
60 | 57 | ||||||
|
|
|
|
|||||
Total equity |
11,878 | 11,503 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 46,886 | $ | 45,614 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2011 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | 1 billion shares authorized; 575 million shares and 570 million shares outstanding at September 30, 2012 and December 31, 2011, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 9
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended September 30, |
2012 | 2011 | ||||||
(millions) |
||||||||
Operating Activities |
||||||||
Net income including noncontrolling interests |
$ | 981 | $ | 1,219 | ||||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: |
||||||||
Impairment of merchant generation assets |
444 | 55 | ||||||
Depreciation, depletion and amortization (including nuclear fuel) |
1,080 | 951 | ||||||
Deferred income taxes and investment tax credits |
550 | 643 | ||||||
Rate refunds |
(132 | ) | (64 | ) | ||||
Other adjustments |
(91 | ) | (96 | ) | ||||
Changes in: |
||||||||
Accounts receivable |
371 | 527 | ||||||
Inventories |
35 | (162 | ) | |||||
Deferred fuel and purchased gas costs, net |
332 | (60 | ) | |||||
Prepayments |
(72 | ) | (53 | ) | ||||
Accounts payable |
(216 | ) | (419 | ) | ||||
Accrued interest, payroll and taxes |
1 | (201 | ) | |||||
Margin deposit assets and liabilities |
126 | (92 | ) | |||||
Other operating assets and liabilities |
53 | 150 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,462 | 2,398 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions (including nuclear fuel) |
(2,884 | ) | (2,616 | ) | ||||
Proceeds from sales of securities |
1,040 | 1,404 | ||||||
Purchases of securities |
(1,047 | ) | (1,459 | ) | ||||
Restricted cash equivalents |
92 | 196 | ||||||
Other |
15 | 111 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(2,784 | ) | (2,364 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Repayment of short-term debt, net |
(433 | ) | (602 | ) | ||||
Issuance and remarketing of long-term debt |
1,500 | 2,245 | ||||||
Repayment of long-term debt |
(1,037 | ) | (74 | ) | ||||
Issuance of common stock |
197 | 37 | ||||||
Repurchase of common stock |
| (601 | ) | |||||
Common dividend payments |
(906 | ) | (848 | ) | ||||
Subsidiary preferred dividend payments |
(12 | ) | (12 | ) | ||||
Other |
(8 | ) | (29 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(699 | ) | 116 | |||||
Increase (decrease) in cash and cash equivalents |
(21 | ) | 150 | |||||
Cash and cash equivalents at beginning of period |
102 | 62 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 81 | $ | 212 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 328 | $ | 237 | ||||
|
|
|
|
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
PAGE 10
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Operating Revenue |
$ | 2,086 | $ | 2,177 | $ | 5,596 | $ | 5,691 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases |
634 | 746 | 1,850 | 1,922 | ||||||||||||
Purchased electric capacity |
86 | 108 | 296 | 342 | ||||||||||||
Other operations and maintenance: |
||||||||||||||||
Affiliated suppliers |
91 | 79 | 256 | 229 | ||||||||||||
Other |
278 | 435 | 861 | 943 | ||||||||||||
Depreciation and amortization |
203 | 184 | 579 | 533 | ||||||||||||
Other taxes |
48 | 57 | 179 | 172 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
1,340 | 1,609 | 4,021 | 4,141 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
746 | 568 | 1,575 | 1,550 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
25 | 25 | 65 | 64 | ||||||||||||
Interest and related charges |
97 | 114 | 297 | 290 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax expense |
674 | 479 | 1,343 | 1,324 | ||||||||||||
Income tax expense |
259 | 182 | 513 | 508 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
415 | 297 | 830 | 816 | ||||||||||||
Preferred dividends |
4 | 4 | 12 | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance available for common stock |
$ | 411 | $ | 293 | $ | 818 | $ | 804 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 11
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Net income |
$ | 415 | $ | 297 | $ | 830 | $ | 816 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred losses on derivatives-hedging activities(1) |
(2 | ) | (3 | ) | (5 | ) | (3 | ) | ||||||||
Changes in unrealized net gains (losses) on nuclear decommissioning trust funds(2) |
4 | (10 | ) | 11 | (5 | ) | ||||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative (gains) losses-hedging activities(3) |
1 | 1 | 2 | (2 | ) | |||||||||||
Net realized (gains) losses on nuclear decommissioning trust funds(4) |
| 1 | (1 | ) | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
3 | (11 | ) | 7 | (9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 418 | $ | 286 | $ | 837 | $ | 807 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $1 million and $3 million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $3 million tax for both the nine months ended September 30, 2012 and 2011. |
(2) | Net of $(4) million and $5 million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $(7) million and $4 million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(3) | Net of $ million tax for both the three months ended September 30, 2012 and 2011, and net of $(2) million and $ million tax for the nine months ended September 30, 2012 and 2011, respectively. |
(4) | Net of $ million and $(1) million tax for the three months ended September 30, 2012 and 2011, respectively, and net of $1 million and $ million tax for the nine months ended September 30, 2012 and 2011, respectively. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 12
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2012 |
December 31, 2011(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 21 | $ | 29 | ||||
Customer receivables (less allowance for doubtful accounts of $10 and $11) |
930 | 892 | ||||||
Other receivables (less allowance for doubtful accounts of $3 and $7) |
122 | 145 | ||||||
Inventories (average cost method) |
757 | 797 | ||||||
Prepayments |
28 | 41 | ||||||
Other |
249 | 532 | ||||||
|
|
|
|
|||||
Total current assets |
2,107 | 2,436 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
1,506 | 1,370 | ||||||
Other |
14 | 36 | ||||||
|
|
|
|
|||||
Total investments |
1,520 | 1,406 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
29,942 | 28,626 | ||||||
Accumulated depreciation and amortization |
(9,975 | ) | (9,615 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
19,967 | 19,011 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Intangible assets |
178 | 183 | ||||||
Regulatory assets |
350 | 399 | ||||||
Other |
97 | 109 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
625 | 691 | ||||||
|
|
|
|
|||||
Total assets |
$ | 24,219 | $ | 23,544 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2011 has been derived from the audited Consolidated Financial Statements at that date. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 13
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
September 30, 2012 |
December 31, 2011(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 1,042 | $ | 616 | ||||
Short-term debt |
105 | 894 | ||||||
Accounts payable |
410 | 405 | ||||||
Payables to affiliates |
108 | 108 | ||||||
Affiliated current borrowings |
187 | 187 | ||||||
Accrued interest, payroll and taxes |
296 | 226 | ||||||
Other |
475 | 685 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,623 | 3,121 | ||||||
|
|
|
|
|||||
Long-Term Debt |
6,258 | 6,246 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
3,667 | 3,180 | ||||||
Asset retirement obligations |
696 | 624 | ||||||
Regulatory liabilities |
1,269 | 1,095 | ||||||
Other |
252 | 271 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
5,884 | 5,170 | ||||||
|
|
|
|
|||||
Total liabilities |
14,765 | 14,537 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
Preferred Stock Not Subject to Mandatory Redemption |
257 | 257 | ||||||
|
|
|
|
|||||
Common Shareholders Equity |
||||||||
Common stock no par(2) |
5,738 | 5,738 | ||||||
Other paid-in capital |
1,112 | 1,111 | ||||||
Retained earnings |
2,321 | 1,882 | ||||||
Accumulated other comprehensive income |
26 | 19 | ||||||
|
|
|
|
|||||
Total common shareholders equity |
9,197 | 8,750 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 24,219 | $ | 23,544 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2011 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | 500,000 shares authorized; 274,723 shares outstanding at September 30, 2012 and December 31, 2011. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 14
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, |
2012 | 2011 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income |
$ | 830 | $ | 816 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including nuclear fuel) |
687 | 625 | ||||||
Deferred income taxes and investment tax credits |
331 | 449 | ||||||
Rate refunds |
(132 | ) | (64 | ) | ||||
Other adjustments |
(47 | ) | 9 | |||||
Changes in: |
||||||||
Accounts receivable |
(2 | ) | 14 | |||||
Affiliated accounts receivable and payable |
40 | 7 | ||||||
Inventories |
40 | (135 | ) | |||||
Deferred fuel expenses |
321 | (58 | ) | |||||
Accounts payable |
28 | 6 | ||||||
Accrued interest, payroll and taxes |
70 | 72 | ||||||
Other operating assets and liabilities |
121 | (44 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,287 | 1,697 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions |
(1,402 | ) | (1,392 | ) | ||||
Purchases of nuclear fuel |
(142 | ) | (169 | ) | ||||
Purchases of securities |
(491 | ) | (850 | ) | ||||
Proceeds from sales of securities |
481 | 838 | ||||||
Restricted cash equivalents |
21 | 131 | ||||||
Other |
(18 | ) | 11 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,551 | ) | (1,431 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Repayment of short-term debt, net |
(789 | ) | (50 | ) | ||||
Issuance of affiliated current borrowings, net |
| 112 | ||||||
Issuance and remarketing of long-term debt |
450 | 160 | ||||||
Repayment of long-term debt |
(10 | ) | (10 | ) | ||||
Common dividend payments |
(379 | ) | (448 | ) | ||||
Preferred dividend payments |
(12 | ) | (12 | ) | ||||
Other |
(4 | ) | 1 | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(744 | ) | (247 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(8 | ) | 19 | |||||
Cash and cash equivalents at beginning of period |
29 | 5 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 21 | $ | 24 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 136 | $ | 86 | ||||
|
|
|
|
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
PAGE 15
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations
Dominion, headquartered in Richmond, Virginia, is one of the nations largest producers and transporters of energy. Dominions operations are conducted through various subsidiaries, including Virginia Power, a regulated public utility that generates, transmits and distributes electricity for sale in Virginia and northeastern North Carolina.
Note 2. Significant Accounting Policies
As permitted by the rules and regulations of the SEC, Dominions and Virginia Powers accompanying unaudited Consolidated Financial Statements contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with GAAP. These unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes in Dominions and Virginia Powers Annual Report on Form 10-K for the year ended December 31, 2011 and their Quarterly Reports on Form 10-Q for the quarters ended March 31, 2012 and June 30, 2012.
In Dominions and Virginia Powers opinion, the accompanying unaudited Consolidated Financial Statements contain all adjustments necessary to present fairly their financial position as of September 30, 2012, their results of operations for the three and nine months ended September 30, 2012 and 2011 and their cash flows for the nine months ended September 30, 2012 and 2011. Such adjustments are normal and recurring in nature unless otherwise noted.
The Companies make certain estimates and assumptions in preparing their Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates.
Dominions and Virginia Powers accompanying unaudited Consolidated Financial Statements include, after eliminating intercompany transactions and balances, their accounts and those of their respective majority-owned subsidiaries and those VIEs where Dominion has been determined to be the primary beneficiary.
The results of operations for interim periods are not necessarily indicative of the results expected for the full year. Information for quarterly periods is affected by seasonal variations in sales, rate changes, electric fuel and other energy-related purchases, purchased gas expenses and other factors.
Certain amounts in Dominions and Virginia Powers 2011 Consolidated Financial Statements and Notes have been reclassified to conform to the 2012 presentation for comparative purposes. The reclassifications did not affect the Companies net income, total assets, liabilities, equity or cash flows.
Amounts disclosed for Dominion are inclusive of Virginia Power, where applicable.
Note 3. Dispositions
In June 2012, Dominion entered into an agreement to sell Salem Harbor, which closed in the third quarter of 2012. In the second quarter of 2012, the assets and liabilities to be disposed were classified as held for sale and adjusted to their estimated fair value less cost to sell, resulting in a pre-tax charge of $27 million ($16 million after-tax), which is included in loss from discontinued operations in Dominions Consolidated Statements of Income. This was considered a Level 2 fair value measurement as it was based on the negotiated sales price.
During the second quarter of 2012, Dominion sold State Line, which ceased operations in March 2012.
The following table presents selected information regarding the results of operations of Salem Harbor and State Line, which are classified in discontinued operations in Dominions Consolidated Statements of Income for all periods presented:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Operating revenue |
$ | 5 | $ | 58 | $ | 57 | $ | 185 | ||||||||
Income (loss) before income taxes |
(19 | ) | 5 | (49 | ) | (34 | ) |
PAGE 16
Note 4. Operating Revenue
The Companies operating revenue consists of the following:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Electric sales: |
||||||||||||||||
Regulated |
$ | 2,046 | $ | 2,136 | $ | 5,495 | $ | 5,594 | ||||||||
Nonregulated |
739 | 857 | 2,122 | 2,465 | ||||||||||||
Gas sales: |
||||||||||||||||
Regulated |
34 | 25 | 166 | 208 | ||||||||||||
Nonregulated |
177 | 281 | 740 | 1,220 | ||||||||||||
Gas transportation and storage |
297 | 291 | 1,007 | 1,151 | ||||||||||||
Other |
118 | 155 | 396 | 378 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 3,411 | $ | 3,745 | $ | 9,926 | $ | 11,016 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Regulated electric sales |
$ | 2,046 | $ | 2,136 | $ | 5,495 | $ | 5,594 | ||||||||
Other |
40 | 41 | 101 | 97 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 2,086 | $ | 2,177 | $ | 5,596 | $ | 5,691 | ||||||||
|
|
|
|
|
|
|
|
Note 5. Income Taxes
Continuing Operations
For continuing operations, including noncontrolling interests, the statutory U.S. federal income tax rate reconciles to Dominions and Virginia Powers effective income tax rate as follows:
Dominion | Virginia Power | |||||||||||||||
Nine Months Ended September 30, |
2012 | 2011 | 2012 | 2011 | ||||||||||||
U.S. statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
Increases (reductions) resulting from: |
||||||||||||||||
State taxes, net of federal benefit |
5.0 | 3.6 | 3.9 | 3.9 | ||||||||||||
AFUDC equity |
(1.1 | ) | (0.5 | ) | (0.8 | ) | (0.6 | ) | ||||||||
Employee stock ownership plan deduction |
(0.8 | ) | (0.6 | ) | | | ||||||||||
Production tax credits |
(0.7 | ) | (0.5 | ) | | | ||||||||||
Valuation allowances |
(0.6 | ) | 0.1 | | | |||||||||||
Other, net |
(1.3 | ) | (0.2 | ) | 0.1 | 0.1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective tax rate |
35.5 | % | 36.9 | % | 38.2 | % | 38.4 | % | ||||||||
|
|
|
|
|
|
|
|
Dominions effective tax rate in 2012 reflects a $20 million reduction of a valuation allowance related to state operating loss carryforwards attributable to Fairless. After considering the results of Fairless operations in recent years and a forecast of future operating results reflecting Dominions planned purchase of the facility, Dominion has concluded that it is more likely than not that the tax benefit of the operating losses will be realized. Significant assumptions include future commodity prices, in particular, those for electric energy produced by Fairless and those for natural gas, as compared to other fuels used for the generation of electricity, which will significantly influence the extent to which Fairless is dispatched by PJM. In addition, as disclosed in Note 15, in the third quarter of 2012, Dominion announced its intention to sell Brayton Point. Based on an evaluation of state tax credits previously recognized for Brayton Point, Dominion recorded an $11 million increase in valuation allowance related to credit carryforwards and a $14 million deferred tax liability, representing potential recapture of credits claimed in prior years. Dominion will continue to evaluate the likelihood of realizing these tax benefits on a quarterly basis.
As of September 30, 2012, there have been no material changes in Dominions and Virginia Powers unrecognized tax benefits or possible changes that could reasonably be expected to occur during the next twelve months. See Note 6 to the Consolidated Financial Statements in Dominions and Virginia Powers Annual Report on Form 10-K for the year ended December 31, 2011 for a discussion of these unrecognized tax benefits.
PAGE 17
Discontinued Operations
Dominions effective tax rate for the nine months ended September 30, 2012 reflects the dispositions of State Line and Salem Harbor.
Dominions effective tax rate for the nine months ended September 30, 2011 reflects an expectation that State Lines deferred tax assets, including 2011 operating losses, will not be realized in State Lines separately filed state tax returns.
PAGE 18
Note 6. Earnings Per Share
The following table presents the calculation of Dominions basic and diluted EPS:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions, except EPS) | ||||||||||||||||
Net income attributable to Dominion |
$ | 209 | $ | 392 | $ | 961 | $ | 1,207 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding Basic |
573.8 | 569.4 | 572.1 | 574.2 | ||||||||||||
Net effect of potentially dilutive securities(1) |
0.9 | 1.8 | 1.1 | 1.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding Diluted |
574.7 | 571.2 | 573.2 | 575.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share Basic |
$ | 0.36 | $ | 0.69 | $ | 1.68 | $ | 2.10 | ||||||||
Earnings Per Common Share Diluted |
$ | 0.36 | $ | 0.69 | $ | 1.68 | $ | 2.10 | ||||||||
|
|
|
|
|
|
|
|
(1) | Potentially dilutive securities consist of options, goal-based stock and contingently convertible senior notes. |
There were no potentially dilutive securities excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2012 and 2011.
Note 7. Fair Value Measurements
Dominions and Virginia Powers fair value measurements are made in accordance with the policies discussed in Note 7 to the Consolidated Financial Statements in their Annual Report on Form 10-K for the year ended December 31, 2011. See Note 8 in this report for further information about their derivatives and hedge accounting activities.
Dominions and Virginia Powers commodity derivative valuations are prepared by the ERM department. The ERM department reports directly to the Companies CFO. The ERM department creates a daily file containing market valuations for the Companies derivative transactions. The inputs that go into the market valuations are transactional information stored in the systems of record and market pricing information that resides in data warehouses. The majority of forward prices are automatically uploaded into the data warehouses from various third-party sources. Inputs obtained from third-party sources are evaluated for reliability considering the reputation, independence, market presence, and methodology used by the third-party. If forward prices are not available from third-party sources, then the ERM department models the forward prices based on other available market data. A team consisting of risk management and risk quantitative analysts meets each business day to assess the validity of market prices and valuations. During this meeting, the changes in market valuations from period to period are examined and qualified against historical expectations. If any discrepancies are identified during this process, the mark-to-market valuations or the market pricing information is evaluated further and adjusted, if necessary.
Dominion and Virginia Power enter into certain physical and financial forwards and futures, options, and full requirements contracts, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards, futures, and full requirements contracts. An option model is used to value Level 3 physical and financial options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. Full requirements contracts add load shaping and usage factors in addition to the discounted cash flow model inputs. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, price correlations, the original sales prices, and volumes. For Level 3 fair value measurements, the forward market prices, the implied price volatilities, price correlations, load shaping, and usage factors are considered unobservable. The unobservable inputs are developed and substantiated using historical information, available market data, third-party data, and statistical analysis. Periodically, inputs to valuation models are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third-party pricing sources.
The following table presents Dominions quantitative information about Level 3 fair value measurements. Included are descriptions of the valuation techniques, the significant unobservable inputs, and the range of market price, price correlation and price volatility inputs used in the fair value measurements at September 30, 2012 for each category of transaction and commodity type. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility, price correlations, load shaping, and usage factors.
PAGE 19
Fair Value (millions) |
Valuation Techniques |
Unobservable Input |
Range | Weighted Average(1) |
||||||||||||
At September 30, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Physical and Financial Forwards and Futures: |
||||||||||||||||
Natural Gas(2) |
$ | 29 | Discounted Cash Flow | Market Price (per Dth) (3) | (1) - 6 | 3 | ||||||||||
Electricity |
63 | Discounted Cash Flow | Market Price (per MWh) (3) | 30 - 64 | 44 | |||||||||||
FTRs |
6 | Discounted Cash Flow | Market Price (per MWh) (3) | (5) - 7 | 0 | |||||||||||
Capacity |
8 | Discounted Cash Flow | Market Price (per MW) (3) | 95 - 115 | 100 | |||||||||||
Liquids |
29 | Discounted Cash Flow | Market Price (per Gal) (3) | 0 - 3 | 1 | |||||||||||
Physical and Financial Options: |
||||||||||||||||
Natural Gas |
4 | Option Model | Market Price (per Dth) (3) | 0 - 5 | 4 | |||||||||||
Price Volatility (4) | 20% - 53 | % | 25 | % | ||||||||||||
Price Correlation (5) | 73% - 99 | % | 77 | % | ||||||||||||
Full Requirements Contracts: |
||||||||||||||||
Electricity |
31 | Discounted Cash Flow | Market Price (per MWh) (3) | 9 - 420 | 40 | |||||||||||
Load Shaping (6) | 2% - 6 | % | 4 | % | ||||||||||||
Usage Factor (7) | 1% - 15 | % | 8 | % | ||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 170 | ||||||||||||||
|
|
|||||||||||||||
Liabilities: |
||||||||||||||||
Physical and Financial Forwards and Futures: |
||||||||||||||||
Natural Gas(2) |
$ | 19 | Discounted Cash Flow | Market Price (per Dth) (3) | (1) - 6 | 4 | ||||||||||
Electricity |
13 | Discounted Cash Flow | Market Price (per MWh) (3) | 27 - 64 | 43 | |||||||||||
FTRs |
3 | Discounted Cash Flow | Market Price (per MWh) (3) | (2) - 10 | 1 | |||||||||||
Liquids(8) |
14 | Discounted Cash Flow | Market Price (per Gal) (3) | 1 - 3 | 2 | |||||||||||
Physical and Financial Options: |
||||||||||||||||
Natural Gas(2) |
18 | Option Model | Market Price (per Dth) (3) | 3 - 5 | 4 | |||||||||||
Price Volatility (4) | 20% - 50 | % | 27 | % | ||||||||||||
Price Correlation (5) | 99 | % | 99 | % | ||||||||||||
|
|
|||||||||||||||
Total liabilities |
$ | 67 | ||||||||||||||
|
|
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Represents market prices beyond defined terms for Levels 1 & 2. |
(4) | Represents volatilities unrepresented in published markets. |
(5) | Represents intra-price correlations for which markets do not exist. |
(6) | Converts block monthly loads to 24-hour load shapes. |
(7) | Represents expected increase (decrease) in sales volumes compared to historical usage. |
(8) | Includes NGLs and oil. |
PAGE 20
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
Position |
Change to Input |
Impact on Fair Value | |||
Market Price |
Buy | Increase (decrease) | Gain (loss) | |||
Market Price |
Sell | Increase (decrease) | Loss (gain) | |||
Price Volatility |
Buy | Increase (decrease) | Gain (loss) | |||
Price Volatility |
Sell | Increase (decrease) | Loss (gain) | |||
Price Correlation |
Buy | Increase (decrease) | Loss (gain) | |||
Price Correlation |
Sell | Increase (decrease) | Gain (loss) | |||
Load Factor |
Sell(1) | Increase (decrease) | Loss (gain) | |||
Usage Factor |
Sell(2) | Increase (decrease) | Gain (loss) |
(1) | Assumes the contract is in a gain position and load increases during peak hours. |
(2) | Assumes the contract is in a gain position. |
Non-recurring Fair Value Measurements
In April 2011, Dominion announced it would pursue a sale of Kewaunee since it was not able to move forward with its original plan to grow its nuclear fleet in the Midwest to take advantage of economies of scale. Dominion has been unable to find a buyer for the facility. In addition, the power purchase agreements for the two utilities that contract to buy Kewaunees generation will expire in December 2013 at a time of projected low wholesale electricity prices in the region. At September 30, 2012, Dominion expected that it would permanently cease generation operations at Kewaunee in 2013 and commence decommissioning of the facility. As a result, Dominion evaluated Kewaunee for impairment since it was more likely than not that Kewaunee would be retired before the end of its previously estimated useful life. As management is not aware of any recent market transactions for comparable assets with sufficient transparency to develop a market approach to fair value, Dominion used the income approach (discounted cash flows) to estimate the fair value of Kewaunees long-lived assets. This is considered a Level 3 fair value measurement due to the use of significant unobservable inputs including estimates of future power and other commodity prices.
As a result of this evaluation, Dominion recorded impairment and other charges of $435 million ($281 million after-tax) largely reflected in other O&M expense in its Consolidated Statement of Income for the three and nine months ended September 30, 2012. This primarily reflects a $378 million ($244 million after-tax) charge for the full impairment of Kewaunees long-lived assets, a write down of materials and supplies inventories of $33 million ($21 million after-tax), and a $24 million ($16 million after-tax) charge related to severance costs. In addition to these initial charges, Dominion anticipates recording additional charges related to the exit plan of approximately $50 million ($30 million after-tax). This primarily reflects expected cash expenditures for employee retention costs.
The decision to decommission Kewaunee was approved by Dominions BOD on October 18, 2012 after consideration of the factors discussed above, which made it uneconomic for Kewaunee to continue operations. Pending a grid reliability review by MISO, the station is expected to cease power production in the second quarter of 2013 and move to safe shutdown. Following station shutdown, Dominion plans to meet its obligations to the two utilities that purchase Kewaunees generation through market purchases, until the power purchase agreements expire in December 2013.
In the third quarter of 2011, Dominion and Virginia Power evaluated their SO2 emissions allowances not expected to be consumed by generating units for potential impairment due to the EPAs issuance of CSAPR, as discussed in Note 15. Prior to the issuance of CSAPR, Dominion and Virginia Power held $57 million and $43 million, respectively, of SO2 emissions allowances obtained for ARP and CAIR compliance. Due to CSAPRs establishment of a new allowance program and the elimination of CAIR, Dominion and Virginia Power had more SO2 emissions allowances than needed for ARP compliance. As a result of this evaluation, Dominion and Virginia Power recorded an impairment charge of $57 million ($34 million after-tax) and $43 million ($26 million after-tax), respectively, in other operations and maintenance expense in their Consolidated Statements of Income, to write down these emissions allowances to their estimated fair value of less than $1 million. To estimate the value of these emissions allowances, Dominion utilized a market approach by obtaining broker quotes to validate CSAPRs impact on emissions allowance prices. However, due to limited market activity for future SO2 vintage year allowances, this was considered a Level 3 fair value measurement.
During March 2011, Dominion determined that it was unlikely that State Line would participate in the May 2011 PJM capacity base residual auction that would commit State Lines capacity from June 2014 through May 2015. This determination reflected an expectation that margins for coal-fired generation will remain compressed in the 2014 and 2015 period in combination with the expectation that State Line may be impacted during the same time period by environmental regulations that would likely require significant capital expenditures. As a result, Dominion evaluated State Line for impairment since it was more likely than not that State Line would be retired before the end of its previously estimated useful life. As a result of this evaluation,
PAGE 21
Dominion recorded an impairment charge of $55 million ($39 million after-tax), which is now reflected in loss from discontinued operations in its Consolidated Statement of Income, to write down State Lines long-lived assets to their estimated fair value of less than $1 million. As management was not aware of any recent market transactions for comparable assets with sufficient transparency to develop a market approach to fair value, Dominion used the income approach (discounted cash flows) to estimate the fair value of State Lines long-lived assets in the impairment test. This was considered a Level 3 fair value measurement due to the use of significant unobservable inputs including estimates of future power and other commodity prices. State Line was retired in March 2012 and sold in the second quarter of 2012. See Note 3 for further information.
See Note 3 for a non-recurring fair value measurement related to Salem Harbor.
PAGE 22
Recurring Fair Value Measurements
Dominion
The following table presents Dominions assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At September 30, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 13 | $ | 573 | $ | 170 | $ | 756 | ||||||||
Interest rate |
| 93 | | 93 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
1,967 | | | 1,967 | ||||||||||||
Other |
57 | | | 57 | ||||||||||||
Non-U.S.: |
||||||||||||||||
Large cap |
11 | | | 11 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 318 | | 318 | ||||||||||||
U.S. Treasury securities and agency debentures |
332 | 154 | | 486 | ||||||||||||
State and municipal |
| 357 | | 357 | ||||||||||||
Other |
| 11 | | 11 | ||||||||||||
Cash equivalents and other |
1 | 74 | | 75 | ||||||||||||
Restricted cash equivalents |
| 49 | | 49 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,381 | $ | 1,629 | $ | 170 | $ | 4,180 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 8 | $ | 440 | $ | 67 | $ | 515 | ||||||||
Interest rate |
| 138 | | 138 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 8 | $ | 578 | $ | 67 | $ | 653 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2011 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 44 | $ | 828 | $ | 93 | $ | 965 | ||||||||
Interest rate |
| 105 | | 105 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
1,718 | | | 1,718 | ||||||||||||
Other |
51 | | | 51 | ||||||||||||
Non-U.S.: |
||||||||||||||||
Large cap |
10 | | | 10 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 332 | | 332 | ||||||||||||
U.S. Treasury securities and agency debentures |
277 | 181 | | 458 | ||||||||||||
State and municipal |
| 329 | | 329 | ||||||||||||
Other |
| 23 | | 23 | ||||||||||||
Cash equivalents and other |
| 60 | | 60 | ||||||||||||
Restricted cash equivalents |
| 141 | | 141 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,100 | $ | 1,999 | $ | 93 | $ | 4,192 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 10 | $ | 714 | $ | 164 | $ | 888 | ||||||||
Interest rate |
| 269 | | 269 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 10 | $ | 983 | $ | 164 | $ | 1,157 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
PAGE 23
The following table presents the net change in Dominions assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | 155 | $ | (122 | ) | $ | (71 | ) | $ | (50 | ) | |||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
(8 | ) | (16 | ) | (31 | ) | (24 | ) | ||||||||
Included in other comprehensive income (loss) |
(48 | ) | 75 | 124 | 16 | |||||||||||
Included in regulatory assets/liabilities |
2 | (3 | ) | 30 | (35 | ) | ||||||||||
Settlements |
3 | 24 | 54 | 47 | ||||||||||||
Transfers out of Level 3 |
(1 | ) | | (3 | ) | 4 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 103 | $ | (42 | ) | $ | 103 | $ | (42 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
$ | (15 | ) | $ | 7 | $ | 25 | $ | 29 | |||||||
|
|
|
|
|
|
|
|
The following table presents Dominions classification of gains and losses included in earnings in the Level 3 fair value category:
Operating revenue |
Electric fuel and other energy-related purchases |
Total | ||||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||
Total gains (losses) included in earnings |
$ | (10 | ) | $ | 2 | $ | (8 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
(15 | ) | | (15 | ) | |||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2011 |
||||||||||||
Total gains (losses) included in earnings |
$ | (8 | ) | $ | (8 | ) | $ | (16 | ) | |||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
7 | | 7 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Total gains (losses) included in earnings |
$ | 13 | $ | (44 | ) | $ | (31 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
25 | | 25 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2011 |
||||||||||||
Total gains (losses) included in earnings |
$ | (8 | ) | $ | (16 | ) | $ | (24 | ) | |||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
29 | | 29 | |||||||||
|
|
|
|
|
|
PAGE 24
Virginia Power
The following table presents Virginia Powers assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At September 30, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 3 | $ | 6 | $ | 9 | ||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
775 | | | 775 | ||||||||||||
Other |
26 | | | 26 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 194 | | 194 | ||||||||||||
U.S. Treasury securities and agency debentures |
138 | 64 | | 202 | ||||||||||||
State and municipal |
| 144 | | 144 | ||||||||||||
Other |
| 7 | | 7 | ||||||||||||
Cash equivalents and other |
| 30 | | 30 | ||||||||||||
Restricted cash equivalents |
| 11 | | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 939 | $ | 453 | $ | 6 | $ | 1,398 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 3 | $ | 3 | $ | 6 | ||||||||
Interest rate |
| 92 | | 92 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 95 | $ | 3 | $ | 98 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2011 |
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | | $ | 2 | $ | 2 | ||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
U.S.: |
||||||||||||||||
Large cap |
679 | | | 679 | ||||||||||||
Other |
23 | | | 23 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 214 | | 214 | ||||||||||||
U.S. Treasury securities and agency debentures |
107 | 63 | | 170 | ||||||||||||
State and municipal |
| 125 | | 125 | ||||||||||||
Other |
| 16 | | 16 | ||||||||||||
Cash equivalents and other |
| 40 | | 40 | ||||||||||||
Restricted cash equivalents |
| 32 | | 32 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 809 | $ | 490 | $ | 2 | $ | 1,301 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 17 | $ | 30 | $ | 47 | ||||||||
Interest rate |
| 100 | | 100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 117 | $ | 30 | $ | 147 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
PAGE 25
The following table presents the net change in Virginia Powers assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | 1 | $ | (18 | ) | $ | (28 | ) | $ | 14 | ||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
2 | (8 | ) | (44 | ) | (16 | ) | |||||||||
Included in regulatory assets/liabilities |
2 | (3 | ) | 31 | (35 | ) | ||||||||||
Settlements |
(2 | ) | 8 | 44 | 16 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 3 | $ | (21 | ) | $ | 3 | $ | (21 | ) | ||||||
|
|
|
|
|
|
|
|
The gains and losses included in earnings in the Level 3 fair value category were classified in electric fuel and other energy-related purchases in Virginia Powers Consolidated Statements of Income for the three and nine months ended September 30, 2012 and 2011. There were no unrealized gains and losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and nine months ended September 30, 2012 and 2011.
Fair Value of Financial Instruments
Substantially all of Dominions and Virginia Powers financial instruments are recorded at fair value, with the exception of the instruments described below that are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, customer and other receivables, short-term debt and accounts payable are representative of fair value because of the short-term nature of these instruments. For Dominions and Virginia Powers financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
September 30, 2012 | December 31, 2011 | |||||||||||||||
Carrying Amount |
Estimated Fair Value(1) |
Carrying Amount |
Estimated Fair Value(1) |
|||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Long-term debt, including securities due within one year(2) |
$ | 16,821 | $ | 19,952 | $ | 16,264 | $ | 18,936 | ||||||||
Long-term debt, including securities due within one year, VIE(3) |
867 | 874 | 890 | 892 | ||||||||||||
Junior subordinated notes payable to affiliates |
268 | 271 | 268 | 268 | ||||||||||||
Enhanced junior subordinated notes |
1,363 | 1,451 | 1,451 | 1,518 | ||||||||||||
Subsidiary preferred stock(4) |
257 | 262 | 257 | 256 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Long-term debt, including securities due within one year(2) |
$ | 7,300 | $ | 8,900 | $ | 6,862 | $ | 8,281 | ||||||||
Preferred stock(4) |
257 | 262 | 257 | 256 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value. |
(2) | Includes amounts which represent the unamortized discount and premium. At September 30, 2012 and December 31, 2011, includes the valuation of certain fair value hedges associated with Dominions fixed rate debt of approximately $93 million and $105 million, respectively. |
(3) | Includes amounts which represent the unamortized premium. |
(4) | Includes deferred issuance expenses of $2 million at September 30, 2012 and December 31, 2011. |
Note 8. Derivatives and Hedge Accounting Activities
Dominions and Virginia Powers accounting policies and objectives and strategies for using derivative instruments are discussed in Note 2 to the Consolidated Financial Statements in their Annual Report on Form 10-K for the year ended December 31, 2011. See Note 7 in this report for further information about fair value measurements and associated valuation methods for derivatives.
PAGE 26
Dominion
The following table presents the volume of Dominions derivative activity as of September 30, 2012. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
Current | Noncurrent | |||||||
Natural Gas (bcf): |
||||||||
Fixed price(1) |
253 | 74 | ||||||
Basis(1) |
820 | 500 | ||||||
Electricity (MWh): |
||||||||
Fixed price(1) |
21,889,805 | 15,308,096 | ||||||
FTRs |
71,103,622 | 237,523 | ||||||
Capacity (MW) |
100,425 | 207,460 | ||||||
Liquids (Gal)(2) |
140,658,000 | 168,210,000 | ||||||
Interest rate |
$ | 1,900,000,000 | $ | 2,340,000,000 |
(1) | Includes options. |
(2) | Includes NGLs and oil. |
For the three and nine months ended September 30, 2012 and 2011, gains or losses on hedging instruments determined to be ineffective and amounts excluded from the assessment of effectiveness were not material. Amounts excluded from the assessment of effectiveness include gains or losses attributable to changes in the time value of options and changes in the differences between spot prices and forward prices.
The following table presents selected information related to gains (losses) on cash flow hedges included in AOCI in Dominions Consolidated Balance Sheet at September 30, 2012:
AOCI After-Tax |
Amounts Expected to be Reclassified to Earnings during the next 12 Months After-Tax |
Maximum Term | ||||||||||
(millions) | ||||||||||||
Commodities: |
||||||||||||
Gas |
$ | (27 | ) | $ | (23 | ) | 27 months | |||||
Electricity |
108 | 39 | 39 months | |||||||||
NGLs |
9 | 3 | 27 months | |||||||||
Other |
4 | 3 | 44 months | |||||||||
Interest rate |
(171 | ) | (22 | ) | 360 months | |||||||
|
|
|
|
|||||||||
Total |
$ | (77 | ) | $ | | |||||||
|
|
|
|
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., anticipated sales) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in market prices and interest rates.
PAGE 27
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Dominions derivatives and where they are presented in its Consolidated Balance Sheets:
Fair Value
Derivatives under Hedge Accounting |
Fair Value
Derivatives not under Hedge Accounting |
Total Fair Value |
||||||||||
(millions) | ||||||||||||
September 30, 2012 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 148 | $ | 328 | $ | 476 | ||||||
Interest rate |
38 | | 38 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative assets |
186 | 328 | 514 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Assets |
||||||||||||
Commodity |
176 | 104 | 280 | |||||||||
Interest rate |
55 | | 55 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative assets(1) |
231 | 104 | 335 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 417 | $ | 432 | $ | 849 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 81 | $ | 290 | $ | 371 | ||||||
Interest rate |
99 | 29 | 128 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities |
180 | 319 | 499 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
65 | 79 | 144 | |||||||||
Interest rate |
3 | 7 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(2) |
68 | 86 | 154 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 248 | $ | 405 | $ | 653 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 176 | $ | 495 | $ | 671 | ||||||
Interest rate |
34 | | 34 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative assets |
210 | 495 | 705 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Assets |
||||||||||||
Commodity |
198 | 96 | 294 | |||||||||
Interest rate |
71 | | 71 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative assets(1) |
269 | 96 | 365 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 479 | $ | 591 | $ | 1,070 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 162 | $ | 530 | $ | 692 | ||||||
Interest rate |
222 | 37 | 259 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities |
384 | 567 | 951 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
118 | 78 | 196 | |||||||||
Interest rate |
| 10 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(2) |
118 | 88 | 206 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 502 | $ | 655 | $ | 1,157 | ||||||
|
|
|
|
|
|
(1) | Noncurrent derivative assets are presented in other deferred charges and other assets in Dominions Consolidated Balance Sheets. |
(2) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Dominions Consolidated Balance Sheets. |
PAGE 28
The following tables present the gains and losses on Dominions derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
Derivatives in cash flow hedging relationships |
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) |
Amount of Gain (Loss) Reclassified from AOCI to Income |
Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
|||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 44 | ||||||||||
Purchased gas |
(9 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(4 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (128 | ) | 31 | $ | 7 | ||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(15 | ) | 1 | (4 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (143 | ) | $ | 32 | $ | 3 | |||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2011 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 28 | ||||||||||
Purchased gas |
(7 | ) | ||||||||||
Electric fuel and other energy-related purchases |
2 | |||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | 69 | 23 | $ | (1 | ) | ||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(204 | ) | (8 | ) | (76 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | (135 | ) | $ | 15 | $ | (77 | ) | ||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 171 | ||||||||||
Purchased gas |
(55 | ) | ||||||||||
Electric fuel and other energy-related purchases |
(16 | ) | ||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | 159 | 100 | $ | 14 | |||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(91 | ) | 2 | (44 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | 68 | $ | 102 | $ | (30 | ) | |||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2011 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Operating revenue |
$ | 88 | ||||||||||
Purchased gas |
(61 | ) | ||||||||||
Electric fuel and other energy-related purchases |
4 | |||||||||||
Purchased electric capacity |
1 | |||||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (24 | ) | 32 | $ | (10 | ) | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(236 | ) | (8 | ) | (76 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | (260 | ) | $ | 24 | $ | (86 | ) | ||||
|
|
|
|
|
|
(1) | Amounts deferred into AOCI have no associated effect in Dominions Consolidated Statements of Income. |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominions Consolidated Statements of Income. |
(3) | Amounts recorded in Dominions Consolidated Statements of Income are classified in interest and related charges. |
PAGE 29
Amount of Gain (Loss) Recognized in Income on Derivatives(1) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Derivatives not designated as hedging instruments |
2012 | 2011 | 2012 | 2011 | ||||||||||||
(millions) | ||||||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||||||
Commodity |
||||||||||||||||
Operating revenue |
$ | 5 | $ | 15 | $ | 108 | $ | 56 | ||||||||
Purchased gas |
3 | (10 | ) | (2 | ) | (28 | ) | |||||||||
Electric fuel and other energy-related purchases |
3 | (8 | ) | (33 | ) | (16 | ) | |||||||||
Interest rate(2) |
10 | (4 | ) | 17 | (4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 21 | $ | (7 | ) | $ | 90 | $ | 8 | |||||||
|
|
|
|
|
|
|
|
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominions Consolidated Statements of Income. |
(2) | Amounts recorded in Dominions Consolidated Statements of Income are classified in interest and related charges. |
Virginia Power
The following table presents the volume of Virginia Powers derivative activity as of September 30, 2012. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
Current | Noncurrent | |||||||
Natural Gas (bcf): |
||||||||
Fixed price |
12 | | ||||||
Basis |
6 | | ||||||
Electricity (MWh): |
||||||||
Fixed price |
564,800 | | ||||||
FTRs |
69,715,081 | | ||||||
Capacity (MW) |
61,000 | 139,800 | ||||||
Interest rate |
$ | 900,000,000 | $ | 340,000,000 |
For the three and nine months ended September 30, 2012 and 2011, gains or losses on hedging instruments determined to be ineffective and amounts excluded from the assessment of effectiveness were not material. Amounts excluded from the assessment of effectiveness include gains or losses attributable to changes in the time value of options and changes in the differences between spot prices and forward prices.
PAGE 30
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Virginia Powers derivatives and where they are presented in its Consolidated Balance Sheets:
Fair Value
Derivatives under Hedge Accounting |
Fair Value
Derivatives not u nder Hedge Accounting |
Total Fair Value |
||||||||||
(millions) | ||||||||||||
September 30, 2012 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | 3 | $ | 6 | $ | 9 | ||||||
|
|
|
|
|
|
|||||||
Total current derivative assets(1) |
3 | 6 | 9 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 3 | $ | 6 | $ | 9 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 1 | $ | 4 | $ | 5 | ||||||
Interest rate |
54 | 29 | 83 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities(2) |
55 | 33 | 88 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
1 | | 1 | |||||||||
Interest rate |
2 | 7 | 9 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(3) |
3 | 7 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 58 | $ | 40 | $ | 98 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
ASSETS |
||||||||||||
Current Assets |
||||||||||||
Commodity |
$ | | $ | 2 | $ | 2 | ||||||
|
|
|
|
|
|
|||||||
Total current derivative assets(1) |
| 2 | 2 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | | $ | 2 | $ | 2 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current Liabilities |
||||||||||||
Commodity |
$ | 14 | $ | 31 | $ | 45 | ||||||
Interest rate |
53 | 37 | 90 | |||||||||
|
|
|
|
|
|
|||||||
Total current derivative liabilities(2) |
67 | 68 | 135 | |||||||||
|
|
|
|
|
|
|||||||
Noncurrent Liabilities |
||||||||||||
Commodity |
2 | | 2 | |||||||||
Interest rate |
| 10 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Total noncurrent derivative liabilities(3) |
2 | 10 | 12 | |||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 69 | $ | 78 | $ | 147 | ||||||
|
|
|
|
|
|
(1) | Current derivative assets are presented in other current assets in Virginia Powers Consolidated Balance Sheets. |
(2) | Current derivative liabilities are presented in other current liabilities in Virginia Powers Consolidated Balance Sheets. |
(3) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Virginia Powers Consolidated Balance Sheets. |
PAGE 31
The following tables present the gains and losses on Virginia Powers derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
Derivatives in cash flow hedging relationships |
Amount of
Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) |
Amount of
Gain (Loss) Reclassified from AOCI to Income |
Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
|||||||||
(millions) | ||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (1 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | | (1 | ) | $ | 7 | ||||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(3 | ) | | (4 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (3 | ) | $ | (1 | ) | $ | 3 | ||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2011 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (1 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (1 | ) | (1 | ) | $ | (1 | ) | ||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(5 | ) | | (76 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (6 | ) | $ | (1 | ) | $ | (77 | ) | |||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2012 |
||||||||||||
Derivative Type and Location of Gains (Losses) |
||||||||||||
Commodity: |
||||||||||||
Electric fuel and other energy-related purchases |
$ | (4 | ) | |||||||||
|
|
|
|
|
|
|||||||
Total commodity |
$ | (1 | ) | (4 | ) | $ | 14 | |||||
|
|
|
|
|
|
|||||||
Interest rate(3) |
(7 | ) | | (44 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | (8 | ) | $ | (4 | ) | $ | (30 | ) | |||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2011 |