SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
April 23, 2012
KONINKLIJKE PHILIPS ELECTRONICS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips Electronics
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
E.P. Coutinho
Koninklijke Philips Electronics N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the Quarterly Report of the Philips Group for the three months ended March 31, 2012 and the following press release:
- First Quarter Results 2012, dated April 23, 2012.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized at Amsterdam, on the 23rd day of April 2012.
KONINKLIJKE PHILIPS ELECTRONICS N.V.
/s/ E.P. Coutinho
(General Secretary)
Q1 2012 Quarterly report
Philips reports first-quarter sales of EUR 5.6 billion;
EBITA of EUR 552 million
| Comparable sales up 4%, led by 9% growth at Healthcare |
| Sales in growth geographies up 9% on a comparable basis |
| Reported EBITA of 9.8% of sales |
| Net income of EUR 249 million |
| Free cash flow of EUR 642 million |
| TV joint venture with TPV completed, Senseo transaction with Sara Lee finalized |
| Philips sells real estate of High Tech Campus Eindhoven |
| Cost savings on track |
Q1 financials: Good growth at Healthcare and growth businesses in Consumer Lifestyle. At Lighting, LED product sales continued to increase. Improved EBITA at Healthcare and Consumer Lifestyle while EBITA at Lighting declined.
Healthcare comparable sales were 9% higher year-on-year, with very strong growth of 27% in growth geographies. Comparable equipment order intake grew 7% year-on-year, with the strongest contribution from Patient Care & Clinical Informatics (PCCI). EBITA margin for the quarter was 10.2%.
Consumer Lifestyle sales decreased 1% on a comparable basis as strong growth at Personal Care, Health & Wellness, and Domestic Appliances combined was offset by a decline at Lifestyle Entertainment. Reported EBITA margin for the quarter was 20.1%, as a one-time gain from extending the partnership with Sara Lee impacted results positively.
Lighting comparable sales increased 2% year-on-year; mid-single-digit sales growth in all businesses was partly offset by a decrease at Lumileds. LED-based sales grew 22% compared to Q1 2011, and now represent 16% of total Lighting sales. Lighting achieved high-single-digit sales growth in its growth geographies. Results were impacted by operational issues at Consumer Luminaires and Lumileds, as well as a one-time loss on the sale of assets. Reported EBITA was 3.0%.
We have completed 43% of our EUR 2 billion share buy-back program since the start of the program in July 2011.
Moving forward on Accelerate!, Philips change and performance improvement program
In the first quarter of 2012 our multi-year Accelerate! program continued to gain traction, with much potential still to be realized. The implementation of the granular performance management approach is resulting in improved performance and market share gains in many Business Market Combinations. We have completed the strengthening of the leadership teams in all our important markets. Programs to improve the cost, speed and effectiveness of the end-to-end customer value chain are making good progress. The actions to deliver on our announced overhead cost-reduction program are on track; incremental savings in the first quarter of 2012 amounted to EUR 37 million. Cumulative savings to the end of 2012 are expected to be EUR 400 million. Additionally, in order to drive the company towards a performance culture, close to 200 of our leaders have participated in an immersive behavior change program, with encouraging feedback.
CEO quote:
I am encouraged by our results in the first quarter of 2012, which is a further step in the right direction for Philips on our path to value to achieve the mid-term 2013 financial targets. Accelerate! is beginning to impact the companys performance, and cost-saving initiatives are on track. Healthcare sales and order intake showed robust growth, and the growth businesses of Consumer Lifestyle continued to perform well. After a declining trend over the past seven quarters, I am quite pleased with the sequential performance improvement at Lighting, as organizational changes and operational improvements began to show positive results.
Very importantly, during the quarter, we completed the formation of the TV joint venture as planned, which was a top priority.
I am also pleased with two great additions to our Executive Committee: Eric Rondolat, who will run our Lighting business, and Deborah DiSanzo, who will lead Healthcare. Eric brings a wealth of experience from the energy management industry and is well-positioned to lead our transformation to LED lighting solutions. And Deborah is a Healthcare veteran who, with her highly successful track record in Philips, provides continuity to our largest sector.
We remain cautious about the remainder of 2012 given the uncertainties in Europe, particularly in the healthcare and construction markets, and the slowing growth rate in the global economy. As we have stated earlier, we expect our results in 2012 to be impacted by restructuring charges and one-time investments aimed at improving our business performance trajectory, as part of the multi-year Accelerate! program. Notwithstanding these one-time charges, we expect the underlying operating margins and capital efficiency in the sectors to improve in the latter part of 2012.
Frans van Houten, CEO of Royal Philips Electronics
Please refer to page 17 of this press release for more information about forward-looking statements, third-party market share data, use of non-GAAP information and use of fair-value measurements.
Philips Group
Q1 2012 Quarterly report 3
4 Q1 2012 Quarterly report
Q1 2012 Quarterly report 5
6 Q1 2012 Quarterly report
Q1 2012 Quarterly report 7
Healthcare
8 Q1 2012 Quarterly report
| Comparable sales were 9% higher year-on-year, driven by double-digit growth at Patient Care & Clinical Informatics and Imaging Systems. Mid-single-digit growth was seen at Customer Services and Home Healthcare Solutions. On a comparable basis, sales in growth geographies increased by 27%, while sales in mature geographies grew by 5%, with North America growing at 4% and Europe growing at 5%. The growth in Europe was partly driven by sales that did not materialize in Q4 2011. |
| EBITA was EUR 225 million, or 10.2% of sales, compared to EUR 199 million, or 10.1% of sales, in Q1 2011. Higher sales volume in Q1 2012 resulted in higher earnings at Imaging Systems and Patient Care & Clinical Informatics. Excluding restructuring and acquisition-related charges, EBITA grew by 19% to EUR 234 million, or 10.6% of sales, compared to EUR 197 million, or 10.0% of sales, in Q1 2011. |
| Net operating capital decreased by EUR 495 million to EUR 8.0 billion, mainly due to the goodwill impairment taken in Q2 2011. |
| Compared to Q1 2011, the number of employees increased by 1,259, largely driven by increased investments in our sales and service channels, as well as an increase in industrial employees related to the continuing build-up of our industrial infrastructure in low-cost countries. |
Miscellaneous
| Restructuring and acquisition-related charges in Q2 2012 are expected to total approximately EUR 5 million. |
Q1 2012 Quarterly report 9
Consumer Lifestyle*
* | Excluding Television |
10 Q1 2012 Quarterly report
Q1 2012 Quarterly report 11
Lighting
12 Q1 2012 Quarterly report
Q1 2012 Quarterly report 13
Innovation, Group & Services*
14 Q1 2012 Quarterly report
Q1 2012 Quarterly report 15
Additional information on the Television business
16 Q1 2012 Quarterly report
Forward-looking statements
Q1 2012 Quarterly report 17
Consolidated statements of income
in millions of euros unless otherwise stated
January to March | ||||||||
2011 | 2012 | |||||||
Sales |
5,257 | 5,608 | ||||||
Cost of sales |
(3,145 | ) | (3,494 | ) | ||||
|
|
|
|
|||||
Gross margin |
2,112 | 2,114 | ||||||
Selling expenses |
(1,207 | ) | (1,225 | ) | ||||
General and administrative expenses |
(209 | ) | (188 | ) | ||||
Research and development expenses |
(390 | ) | (443 | ) | ||||
Other business income |
21 | 215 | ||||||
Other business expenses |
(8 | ) | (35 | ) | ||||
|
|
|
|
|||||
Income from operations |
319 | 438 | ||||||
Financial income |
91 | 37 | ||||||
Financial expenses |
(93 | ) | (91 | ) | ||||
|
|
|
|
|||||
Income before taxes |
317 | 384 | ||||||
Income tax expense |
(93 | ) | (96 | ) | ||||
|
|
|
|
|||||
Income after taxes |
224 | 288 | ||||||
Results relating to investments in associates |
6 | (6 | ) | |||||
|
|
|
|
|||||
Net income from continuing operations |
230 | 282 | ||||||
Discontinued operations - net of income tax |
(92 | ) | (33 | ) | ||||
|
|
|
|
|||||
Net income |
138 | 249 | ||||||
Attribution of net income for the period |
||||||||
Net income attributable to shareholders |
137 | 248 | ||||||
Net income attributable to non-controlling interests |
1 | 1 | ||||||
Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands): |
||||||||
- basic |
947,536 | 922,940 | ||||||
- diluted |
958,321 | 926,952 | ||||||
Net income attributable to shareholders per common share in euros: |
||||||||
- basic |
0.14 | 0.27 | ||||||
- diluted |
0.14 | 0.27 | ||||||
Ratios |
||||||||
Gross margin as a % of sales |
40.2 | 37.7 | ||||||
Selling expenses as a % of sales |
(23.0 | ) | (21.8 | ) | ||||
G&A expenses as a % of sales |
(4.0 | ) | (3.4 | ) | ||||
R&D expenses as a % of sales |
(7.4 | ) | (7.9 | ) | ||||
EBIT |
319 | 438 | ||||||
as a % of sales |
6.1 | 7.8 | ||||||
EBITA |
438 | 552 | ||||||
as a % of sales |
8.3 | 9.8 |
18 Q1 2012 Quarterly report
Consolidated balance sheets
in millions of euros unless otherwise stated
April 3, | December 31, | April 1, | ||||||||||
2011 | 2011 | 2012 | ||||||||||
Non-current assets: |
||||||||||||
Property, plant and equipment |
2,878 | 3,014 | 2,947 | |||||||||
Goodwill |
7,650 | 7,016 | 6,856 | |||||||||
Intangible assets excluding goodwill |
3,899 | 3,996 | 3,942 | |||||||||
Non-current receivables |
82 | 127 | 127 | |||||||||
Investments in associates |
170 | 203 | 199 | |||||||||
Other non-current financial assets |
380 | 346 | 579 | |||||||||
Deferred tax assets |
1,306 | 1,713 | 1,721 | |||||||||
Other non-current assets |
132 | 71 | 66 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
16,497 | 16,486 | 16,437 | |||||||||
Current assets: |
||||||||||||
Inventories - net |
3,545 | 3,625 | 3,819 | |||||||||
Other current financial assets |
4 | | | |||||||||
Other current assets |
361 | 351 | 411 | |||||||||
Derivative financial assets |
122 | 229 | 129 | |||||||||
Income tax receivable |
76 | 162 | 155 | |||||||||
Receivables |
3,905 | 4,415 | 4,379 | |||||||||
Assets classified as held for sale |
695 | 551 | 80 | |||||||||
Cash and cash equivalents |
4,772 | 3,147 | 4,225 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
13,480 | 12,480 | 13,198 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
29,977 | 28,966 | 29,635 | |||||||||
Shareholders equity |
14,082 | 12,355 | 12,254 | |||||||||
Non-controlling interests |
45 | 34 | 33 | |||||||||
|
|
|
|
|
|
|||||||
Group equity |
14,127 | 12,389 | 12,287 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
2,675 | 3,278 | 3,975 | |||||||||
Long-term provisions |
1,702 | 1,880 | 1,890 | |||||||||
Deferred tax liabilities |
75 | 77 | 131 | |||||||||
Other non-current liabilities |
1,658 | 1,999 | 1,934 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
6,110 | 7,234 | 7,930 | |||||||||
Current liabilities: |
||||||||||||
Short-term debt |
1,660 | 582 | 1,037 | |||||||||
Derivative financial liabilities |
377 | 744 | 528 | |||||||||
Income tax payable |
228 | 191 | 174 | |||||||||
Accounts and notes payable |
2,368 | 3,346 | 3,327 | |||||||||
Accrued liabilities |
2,439 | 3,026 | 2,896 | |||||||||
Short-term provisions |
569 | 759 | 610 | |||||||||
Dividend declared |
711 | | | |||||||||
Liabilities directly associated with assets held for sale |
733 | 61 | 52 | |||||||||
Other current liabilities |
655 | 634 | 794 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
9,740 | 9,343 | 9,418 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and group equity |
29,977 | 28,966 | 29,635 |
Q1 2012 Quarterly report 19
April 3, | December 31, | April 1, | ||||||||||
2011 | 2011 | 2012 | ||||||||||
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
947,384 | 926,095 | 915,926 | |||||||||
Ratios |
||||||||||||
Shareholders equity per common share in euros |
14.86 | 13.34 | 13.38 | |||||||||
Inventories as a % of sales |
15.7 | 16.1 | 16.7 | |||||||||
Net debt : group equity |
(3):103 | 5:95 | 6:94 | |||||||||
Net operating capital |
12,654 | 10,427 | 10,678 | |||||||||
Employees at end of period |
121,744 | 1) | 125,241 | 122,008 | ||||||||
of which discontinued operations |
3,560 | 3,353 | |
1) | Adjusted to reflect a change of employees reported in the Healthcare sector |
20 Q1 2012 Quarterly report
Consolidated statements of cash flows
in millions of euros
January to March | ||||||||
2011 | 2012 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
138 | 249 | ||||||
Loss from discontinued operations |
92 | 33 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
320 | 344 | ||||||
Net gain on sale of assets |
(55 | ) | (183 | ) | ||||
(Income) loss from investments in associates |
(6 | ) | 3 | |||||
Dividends received from investments in associates |
16 | | ||||||
Increase in working capital: |
(850 | ) | (50 | ) | ||||
Decrease in receivables and other current assets |
74 | 225 | ||||||
Increase in inventories |
(198 | ) | (220 | ) | ||||
Decrease in accounts payable, accrued and other liabilities |
(726 | ) | (55 | ) | ||||
Increase in non-current receivables, other assets and other liabilities |
(130 | ) | (151 | ) | ||||
(Decrease) increase in provisions |
(47 | ) | 23 | |||||
Other items |
29 | 68 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
(493 | ) | 336 | |||||
Cash flows from investing activities: |
||||||||
Purchase of intangible assets |
(48 | ) | (19 | ) | ||||
Proceeds from sale of intangible assets |
| 160 | ||||||
Expenditures on development assets |
(50 | ) | (64 | ) | ||||
Capital expenditures on property, plant and equipment |
(161 | ) | (159 | ) | ||||
Proceeds from disposals of property, plant and equipment |
35 | 388 | ||||||
Cash from (to) derivatives and securities |
18 | (24 | ) | |||||
Purchase of other non-current financial assets |
(6 | ) | (152 | ) | ||||
Proceeds from other non-current financial assets |
87 | | ||||||
Purchase of businesses, net of cash acquired |
(58 | ) | (241 | ) | ||||
Proceeds from sale of interests in businesses, net of cash disposed of |
4 | 11 | ||||||
|
|
|
|
|||||
Net cash used for investing activities |
(179 | ) | (100 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of short-term debt |
118 | 41 | ||||||
Principal payments on long-term debt |
(285 | ) | (24 | ) | ||||
Proceeds from issuance of long-term debt |
24 | 1,137 | ||||||
Treasury shares transactions |
17 | (154 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
(126 | ) | 1,000 | |||||
Net cash provided by (used for) continuing operations |
(798 | ) | 1,236 | |||||
Cash flow from discontinued operations: |
||||||||
Net cash provided by (used for) operating activities |
(201 | ) | 28 | |||||
Net cash used for investing activities |
(26 | ) | (148 | ) | ||||
|
|
|
|
|||||
Net cash used for discontinued operations |
(227 | ) | (120 | ) | ||||
Net cash provided by (used for) continuing and discontinued operations |
(1,025 | ) | 1,116 | |||||
Effect of change in exchange rates on cash and cash equivalents |
(36 | ) | (38 | ) | ||||
Cash and cash equivalents at the beginning of the period |
5,833 | 3,147 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
4,772 | 4,225 |
Q1 2012 Quarterly report 21
January to March | ||||||||
2011 | 2012 | |||||||
Ratio |
||||||||
Cash flows before financing activities |
(672 | ) | 236 | |||||
Net cash paid during the period for |
||||||||
Pensions |
(233 | ) | (194 | ) | ||||
Interest |
(78 | ) | (76 | ) | ||||
Income taxes |
(185 | ) | (81 | ) |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
22 Q1 2012 Quarterly report
Consolidated statement of changes in equity
in millions of euros
other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares |
capital in excess of par value |
retained earnings |
revaluation reserve |
currency translation differences |
unrealized gain (loss) for- sale financial |
changes cash |
total | treasury shares at cost |
total shareholders |
non-controlling interests |
total equity |
|||||||||||||||||||||||||||||||||||||
January-March 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2011 |
202 | 813 | 12,917 | 70 | 7 | 45 | (9 | ) | 43 | (1,690 | ) | 12,355 | 34 | 12,389 | ||||||||||||||||||||||||||||||||||
Net income |
248 | 248 | 1 | 249 | ||||||||||||||||||||||||||||||||||||||||||||
Net current-period change |
(64 | ) | (4 | ) | (154 | ) | 2 | 12 | (140 | ) | (208 | ) | (208 | ) | ||||||||||||||||||||||||||||||||||
Reclassifications into income |
| (1 | ) | | (2 | ) | (3 | ) | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total comprehensive income |
184 | (4 | ) | (155 | ) | 2 | 10 | (143 | ) | 37 | 1 | 38 | ||||||||||||||||||||||||||||||||||||
Movement non-controlling interest |
| | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares |
| (164 | ) | (164 | ) | (164 | ) | |||||||||||||||||||||||||||||||||||||||||
Re-issuance of treasury shares |
| (1 | ) | 8 | 7 | 7 | ||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans |
19 | 19 | 19 | |||||||||||||||||||||||||||||||||||||||||||||
Income tax share-based compensation plans |
| | | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| 19 | (1 | ) | (156 | ) | (138 | ) | (2 | ) | (140 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance as of April 1, 2012 |
202 | 832 | 13,100 | 66 | (148 | ) | 47 | 1 | (100 | ) | (1,846 | ) | 12,254 | 33 | 12,287 |
Q1 2012 Quarterly report 23
Sectors
in millions of euros unless otherwise stated
Sales and income (loss) from operations
January to March | ||||||||||||||||||||||||
2011 | 2012 | |||||||||||||||||||||||
sales | income from operations | sales | income from operations | |||||||||||||||||||||
amount | as a % of sales | amount | as a % of sales | |||||||||||||||||||||
Healthcare |
1,971 | 138 | 7.0 | 2,209 | 175 | 7.9 | ||||||||||||||||||
Consumer Lifestyle |
1,249 | 64 | 5.1 | 1,286 | 241 | 18.7 | ||||||||||||||||||
Lighting |
1,903 | 152 | 8.0 | 2,015 | 17 | 0.8 | ||||||||||||||||||
Innovation, Group & Services |
134 | (35 | ) | | 98 | 5 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
5,257 | 319 | 6.1 | 5,608 | 438 | 7.8 |
24 Q1 2012 Quarterly report
Sectors and main countries
in millions of euros
Sales and total assets
sales | total assets | |||||||||||||||
January to March | ||||||||||||||||
2011 | 2012 | 2011 | April 1, 2012 | |||||||||||||
Healthcare |
1,971 | 2,209 | 11,281 | 11,264 | ||||||||||||
Consumer Lifestyle |
1,249 | 1,286 | 3,033 | 3,611 | ||||||||||||
Lighting |
1,903 | 2,015 | 7,221 | 6,872 | ||||||||||||
Innovation, Group & Services |
134 | 98 | 7,747 | 7,808 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,257 | 5,608 | 29,282 | 29,555 | |||||||||||||
Assets classified as held for sale |
695 | 80 | ||||||||||||||
|
|
|
|
|||||||||||||
29,977 | 29,635 |
Sales and tangible and intangible assets
sales | tangible and intangible assets1) | |||||||||||||||
January to March | April 3, | April 1, | ||||||||||||||
20112) | 2012 | 20112) | 2012 | |||||||||||||
Netherlands |
169 | 154 | 934 | 841 | ||||||||||||
United States |
1,507 | 1,616 | 9,096 | 8,209 | ||||||||||||
China |
478 | 594 | 750 | 1,092 | ||||||||||||
Germany |
344 | 335 | 277 | 249 | ||||||||||||
Japan |
229 | 307 | 527 | 562 | ||||||||||||
France |
240 | 239 | 108 | 96 | ||||||||||||
India |
150 | 183 | 77 | 157 | ||||||||||||
Other countries |
2,140 | 2,180 | 2,658 | 2,539 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,257 | 5,608 | 14,427 | 13,745 |
1) | Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill |
2) | Revised to reflect an adjusted country allocation |
Q1 2012 Quarterly report 25
Pension costs
in millions of euros
Specification of pension costs
January to March | ||||||||||||||||||||||||
2011 | 2012 | |||||||||||||||||||||||
Netherlands | other | total | Netherlands | other | total | |||||||||||||||||||
Costs of defined-benefit plans (pensions) |
||||||||||||||||||||||||
Service cost |
32 | 19 | 51 | 43 | 21 | 64 | ||||||||||||||||||
Interest cost on the defined-benefit obligation |
139 | 102 | 241 | 128 | 95 | 223 | ||||||||||||||||||
Expected return on plan assets |
(178 | ) | (97 | ) | (275 | ) | (185 | ) | (106 | ) | (291 | ) | ||||||||||||
Prior service cost |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic cost (income) |
(7 | ) | 24 | 17 | (14 | ) | 10 | (4 | ) | |||||||||||||||
of which discontinued operations |
1 | | 1 | | 1 | 1 | ||||||||||||||||||
Costs of defined-contribution plans |
2 | 33 | 35 | 3 | 37 | 40 | ||||||||||||||||||
of which discontinued operations |
| 1 | 1 | 1 | 1 | 2 | ||||||||||||||||||
Costs of defined-benefit plans (retiree medical) |
||||||||||||||||||||||||
Service cost |
| | | | 1 | 1 | ||||||||||||||||||
Interest cost on the defined-benefit obligation |
| 5 | 5 | | 3 | 3 | ||||||||||||||||||
Prior service cost |
| (1 | ) | (1 | ) | | (1 | ) | (1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic cost |
| 4 | 4 | | 3 | 3 |
26 Q1 2012 Quarterly report
Reconciliation of non-GAAP performance measures
in millions of euros unless otherwise stated
Certain non-GAAP financial measures are presented when discussing the Philips Groups performance. In the following tables, a reconciliation to the most directly comparable IFRS performance measure is made.
Sales growth composition in%
1st quarter | ||||||||||||||||
comparable growth |
currency effects |
consolidation changes |
nominal growth |
|||||||||||||
2012 versus 2011 |
||||||||||||||||
Healthcare |
8.6 | 3.5 | | 12.1 | ||||||||||||
Consumer Lifestyle |
(0.6 | ) | 1.6 | 2.0 | 3.0 | |||||||||||
Lighting |
2.2 | 1.9 | 1.8 | 5.9 | ||||||||||||
Innovation, Group & Services |
(4.9 | ) | 0.4 | (22.4 | ) | (26.9 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Philips Group |
3.9 | 2.3 | 0.5 | 6.7 |
EBITA (or Adjusted income from operations) to Income from operations (or EBIT)
Philips Group | Healthcare | Consumer Lifestyle |
Lighting | IG&S | ||||||||||||||||
January to March 2012 |
||||||||||||||||||||
EBITA (or Adjusted income from operations) |
552 | 225 | 259 | 61 | 7 | |||||||||||||||
Amortization of intangibles1) |
(114 | ) | (50 | ) | (18 | ) | (44 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations (or EBIT) |
438 | 175 | 241 | 17 | 5 | |||||||||||||||
January to March 2011 |
||||||||||||||||||||
EBITA (or Adjusted income from operations) |
438 | 199 | 79 | 193 | (33 | ) | ||||||||||||||
Amortization of intangibles1) |
(119 | ) | (61 | ) | (15 | ) | (41 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations (or EBIT) |
319 | 138 | 64 | 152 | (35 | ) |
1) | Excluding amortization of software and product development |
Composition of net debt to group equity
April 3, | April 1, | |||||||
2011 | 2012 | |||||||
Long-term debt |
2,675 | 3,975 | ||||||
Short-term debt |
1,660 | 1,037 | ||||||
|
|
|
|
|||||
Total debt |
4,335 | 5,012 | ||||||
Cash and cash equivalents |
4,772 | 4,225 | ||||||
|
|
|
|
|||||
Net debt (cash) (total debt less cash and cash equivalents) |
(437 | ) | 787 | |||||
Shareholders equity |
14,082 | 12,254 | ||||||
Non-controlling interests |
45 | 33 | ||||||
|
|
|
|
|||||
Group equity |
14,127 | 12,287 | ||||||
Net debt and group equity |
13,690 | 13,074 | ||||||
Net debt divided by net debt and group equity (in %) |
(3 | ) | 6 | |||||
Group equity divided by net debt and group equity (in %) |
103 | 94 |
Q1 2012 Quarterly report 27
Reconciliation of non-GAAP performance measures (continued)
in millions of euros
Net operating capital to total assets
Philips Group | Healthcare | Consumer Lifestyle |
Lighting | IG&S | ||||||||||||||||
April 1, 2012 |
||||||||||||||||||||
Net operating capital (NOC) |
10,678 | 8,039 | 1,203 | 5,060 | (3,624 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
9,653 | 2,761 | 1,974 | 1,456 | 3,462 | |||||||||||||||
- intercompany accounts |
| 83 | 56 | 87 | (226 | ) | ||||||||||||||
- provisions |
2,500 | 294 | 378 | 245 | 1,583 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
199 | 87 | | 24 | 88 | |||||||||||||||
- other non-current financial assets |
579 | | | | 579 | |||||||||||||||
- deferred tax assets |
1,721 | | | | 1,721 | |||||||||||||||
- cash and cash equivalents |
4,225 | | | | 4,225 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
29,555 | 11,264 | 3,611 | 6,872 | 7,808 | ||||||||||||||||
Assets classified as held for sale |
80 | |||||||||||||||||||
|
|
|||||||||||||||||||
Total assets |
29,635 | |||||||||||||||||||
April 3, 2011 |
||||||||||||||||||||
Net operating capital (NOC) |
12,654 | 8,534 | 1,476 | 5,580 | (2,936 | ) | ||||||||||||||
Exclude liabilities comprised in NOC: |
||||||||||||||||||||
- payables/liabilities |
7,725 | 2,340 | 1,126 | 1,305 | 2,954 | |||||||||||||||
- intercompany accounts |
| 60 | 103 | 79 | (242 | ) | ||||||||||||||
- provisions |
2,271 | 270 | 328 | 237 | 1,436 | |||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||
- investments in associates |
170 | 77 | | 20 | 73 | |||||||||||||||
- other current financial assets |
4 | | | | 4 | |||||||||||||||
- other non-current financial assets |
380 | | | | 380 | |||||||||||||||
- deferred tax assets |
1,306 | | | | 1,306 | |||||||||||||||
- cash and cash equivalents |
4,772 | | | | 4,772 | |||||||||||||||
29,282 | 11,281 | 3,033 | 7,221 | 7,747 | ||||||||||||||||
|
|
|||||||||||||||||||
Assets classified as held for sale |
695 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
29,977 |
28 Q1 2012 Quarterly report
Reconciliation of non-GAAP performance measures (continued)
in millions of euros
Composition of cash flows
January to March | ||||||||
2011 | 2012 | |||||||
Cash flows provided by (used for) operating activities |
(493 | ) | 336 | |||||
Cash flows used for investing activities |
(179 | ) | (100 | ) | ||||
|
|
|
|
|||||
Cash flows before financing activities |
(672 | ) | 236 | |||||
Cash flows provided by (used for) operating activities |
(493 | ) | 336 | |||||
Net capital expenditures: |
(224 | ) | 306 | |||||
Purchase of intangible assets |
(48 | ) | (19 | ) | ||||
Proceeds from sale of intangible assets |
| 160 | ||||||
Expenditures on development assets |
(50 | ) | (64 | ) | ||||
Capital expenditures on property, plant and equipment |
(161 | ) | (159 | ) | ||||
Proceeds from sale of property, plant and equipment |
35 | 388 | ||||||
|
|
|
|
|||||
Free cash flows |
(717 | ) | 642 |
Q1 2012 Quarterly report 29
Philips quarterly statistics
all amounts in millions of euros unless otherwise stated
2011 | 2012 | |||||||||||||||||||||||||
1st quarter |
2nd quarter |
3rd quarter |
4th quarter |
1st quarter |
2nd quarter |
3rd quarter |
4th quarter | |||||||||||||||||||
Sales |
5,257 | 5,216 | 5,394 | 6,712 | 5,608 | |||||||||||||||||||||
% increase |
6 | (2 | ) | (1 | ) | 3 | 7 | |||||||||||||||||||
EBITA |
438 | 371 | 368 | 503 | 552 | |||||||||||||||||||||
as a % of sales |
8.3 | 7.1 | 6.8 | 7.5 | 9.8 | |||||||||||||||||||||
EBIT |
319 | (1,123 | ) | 273 | 262 | 438 | ||||||||||||||||||||
as a % of sales |
6.1 | (21.5 | ) | 5.1 | 3.9 | 7.8 | ||||||||||||||||||||
Net income (loss) |
138 | (1,345 | ) | 76 | (160 | ) | 249 | |||||||||||||||||||
Net income (loss) - shareholders per common share in euros - basic |
0.14 | (1.39 | ) | 0.08 | (0.17 | ) | 0.27 | |||||||||||||||||||
January- March |
January- June |
January- September |
January- December |
January- March |
January- June |
January- September |
January- December | |||||||||||||||||||
Sales |
5,257 | 10,473 | 15,867 | 22,579 | 5,608 | |||||||||||||||||||||
% increase |
6 | 1 | 0 | 1 | 7 | |||||||||||||||||||||
EBITA |
438 | 809 | 1,177 | 1,680 | 552 | |||||||||||||||||||||
as a % of sales |
8.3 | 7.7 | 7.4 | 7.4 | 9.8 | |||||||||||||||||||||
EBIT |
319 | (804 | ) | (531 | ) | (269 | ) | 438 | ||||||||||||||||||
as a % of sales |
6.1 | (7.7 | ) | (3.3 | ) | (1.2 | ) | 7.8 | ||||||||||||||||||
Net income (loss) |
138 | (1,207 | ) | (1,131 | ) | (1,291 | ) | 249 | ||||||||||||||||||
Net income (loss) - shareholders per common share in euros - basic |
0.14 | (1.26 | ) | (1.18 | ) | (1.36 | ) | 0.27 | ||||||||||||||||||
Net income (loss) from continuing operations as a % of shareholders equity |
6.6 | (14.8 | ) | (8.8 | ) | (5.7 | ) | 8.9 | ||||||||||||||||||
period ended 2011 | period ended 2012 | |||||||||||||||||||||||||
Inventories as a % of sales |
15.7 | 16.8 | 18.2 | 16.1 | 16.7 | |||||||||||||||||||||
Net debt : group equity ratio |
(3):103 | 1:99 | 8:92 | 5:95 | 6:94 | |||||||||||||||||||||
Total employees (in thousands) |
122 | 125 | 125 | 125 | 122 | |||||||||||||||||||||
of which discontinued operations |
4 | 4 | 4 | 3 | |
Information also available on Internet, address: www.philips.com/investorrelations
30 Q1 2012 Quarterly report
© 2012 Koninklijke Philips Electronics N.V. | http://www.philips.com/investorrelations | |
All rights reserved. |