Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


Form 6-K

 


REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2007

 


LG.Philips LCD Co., Ltd.

(Translation of Registrant’s name into English)

 


20 Yoido-dong, Youngdungpo-gu, Seoul 150-721, The Republic of Korea

(Address of principal executive offices)

 


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F      X            Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      X    

 



Q2 07 Earnings Results

I. Performance in Q2 2007 – Korean GAAP Consolidated Financial Data

(Unit: KRW B)

 

Item

   Q2 07    Q1 07    Q2 06    QoQ     YoY  

Quarterly Results

             

Revenues

   3,355    2,722    2,315    23.3 %   44.9 %

Operating Income

   150    -208    -372    —       —    

Income Before Tax

   124    -246    -402    —       —    

Net Income

   228    -169    -322    —       —    

II. IR Event of Q2 2007 Earnings Results

 

1. Provider of Information:       IR Communication team
2. Participants:       Institutional investors, securities analysts, etc.
3. Purpose:       To present Q2 07 Earnings Results of LG.Philips LCD
4. Date & Time:       4:30 p.m. (Korea Time) on July 10, 2007 in Korean
      9:00 p.m. (Korea Time) on July 10, 2007 in English
5. Venue & Method:   1) Earnings release conference in Korean:
 

    - Main conference room, 21st floor, Korea Exchange

        New Building, Seoul

 

2) Conference call in English:

    - Please refer to IR homepage of LG.Philips LCD Co., Ltd. at

        www.lgphilips-lcd.com

 
6. Contact Information  

1)      Head of Disclosure: Dong Joo Kim, Vice President, Finance & Risk Management

                                                         Department (82-2-3777-0702)

2)      Main Contact for Disclosure-related Matters:

                                                         Kanghee Kim, Assistant Manager, Financing Team

                                                         (82-2-3777-1665)

3)      Relevant Team: IR Communication team (82-2-3777-1010)


III. Remarks

 

  1. Please note that the presentation material for Q2 07 Earnings Results is attached as an appendix and accessible on IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com.

 

  2. Please note that the financial data included in the investor presentation and press release are prepared on a consolidated Korean GAAP basis only (US GAAP consolidated and Korean GAAP non-consolidated information are stated below).

 

  3. Financial data for Q2 07 are unaudited. They are provided for the convenience of

investors and can be subject to change.

 

  LOGO The following US GAAP consolidated information and Korean GAAP non-consolidated information are included for the convenience of investors.

US GAAP consolidated information

(Unit: KRW B)

 

Item

   Q2 07    Q1 07    Q2 06    QoQ     YoY  

Quarterly Results

             

Revenues

   3,355    2,722    2,315    23.3 %   44.9 %

Operating Income

   147    -205    -379    —       —    

Income Before Tax

   147    -242    -382    —       —    

Net Income

   262    -169    -302    —       —    

Korean GAAP non-consolidated information

(Unit: KRW B)

 

Item

   Q2 07    Q1 07    Q2 06    QoQ     YoY  

Quarterly Results

             

Revenues

   3,267    2,606    2,086    25.4 %   56.6 %

Operating Income

   139    -237    -445    —       —    

Income Before Tax

   122    -251    -403    —       —    

Net Income

   228    -169    -322    —       —    

 

Attached:   1) Press Release
  2) Presentation Material


Attachment 1. Press Release

LG.PHILIPS LCD REPORTS SECOND QUARTER 2007 RESULTS

SEOUL, Korea – July 10, 2007 – LG.Philips LCD [NYSE: LPL, KRX: 034220], one of the world’s leading TFT-LCD manufacturers, today reported unaudited earnings results based on consolidated Korean GAAP for the three-month period ended June 30, 2007. Amounts in Korean Won (KRW) are translated into US dollars (USD) at the noon buying rate in effect on June 29, 2007, which was KRW 923 per US dollar.

 

   

Sales in the second quarter of 2007 increased by 23% to KRW 3,355 billion (USD 3,635 million) from sales of KRW 2,722 billion (USD 2,949 million) in the first quarter of 2007 and increased 45% compared to KRW 2,315 billion (USD 2,508 million) in the second quarter of 2006.

 

   

Operating profit in the second quarter of 2007 was KRW 150 billion (USD 163 million) compared to an operating loss of KRW 208 billion (USD 225 million) in the first quarter of 2007, and an operating loss of KRW 372 billion (USD 403 million) in the second quarter of 2006.

 

   

EBITDA in the second quarter of 2007 was KRW 850 billion (USD 921 million), an increase of 65% from KRW 515 billion (USD 558 million) in the first quarter of 2007 and a year-over-year increase of 250% from KRW 243 billion (USD 263 million) in the second quarter of 2006.

 

   

Net income in the second quarter of 2007 was a profit of KRW 228 billion (USD 247 million) compared to a loss of KRW 169 billion (USD 183 million) in the first quarter of 2007 and a loss of KRW 322 billion (USD 349 million) in the second quarter of 2006.

Young Soo Kwon, CEO of LG.Philips LCD, said, “Our second quarter’s performance was better than expected, which underscored a faster than anticipated turnaround. This was driven in large part by the successful implementation of our strategies aimed at reducing costs, sustaining a disciplined Capex strategy, maintaining healthy inventory levels and developing plans for capacity expansion, especially at P7. Overall, we benefited from the market’s more rational production and pricing levels and believe LG.Philips LCD is well positioned for continued performance improvement in the second half of 2007.”

Mr. Kwon continued, “In the second quarter, enhanced customer collaboration and overall strong market demand were the primary drivers of improved shipment levels in the monitor and notebook segments. We were pleased to see that shipments for the TV segment also increased in the second quarter, with ASP declines stabilizing to levels better than those projected in previous guidance. Innovative cost reduction initiatives resulted in the sequential decrease in cost of goods sold per square meter of 12% and we are well on our way to achieving around 30% in cost reductions for 2007.”

“Our objective to balance the goal of maximizing output capacity through improving input capacity and production excellence was critical in the decision to cancel the investment in Gen 5.5 equipment. Instead, we are focusing on ways to maximize capacity at existing production lines and are studying investment in Gen 8 equipment, targeting ramp up in the first half of 2009 in the already


constructed building. We believe this strategy creates stronger opportunities to further enhance competitiveness, eventually returning us to performance levels that will produce greater shareholder value in the mid-to-long term. The second quarter’s performance demonstrates that we are moving in the right direction,” Mr. Kwon concluded.

Second Quarter Financial Review

Revenue and Cost

Revenue for the three-month period ended June 30, 2007, increased by 45% to KRW 3,355 billion (USD 3,635 million) from KRW 2,315 billion (USD 2,508 million) for the corresponding period of 2006. TFT-LCD panels for TVs, monitors, notebook PCs and other applications accounted for 47%, 27%, 21% and 5%, respectively, on a revenue basis in the second quarter of 2007.

Overall, the Company shipped a total of 2.8 million square meters of net display area in the second quarter of 2007, a 26% increase quarter-on-quarter. The average selling price per square meter of net display shipped was USD 1,274, which was a decrease of approximately 1% compared to the average of the first quarter of 2007. The ending average selling price per square meter was USD 1,314, an increase of approximately 5% compared to the end of the first quarter of 2007.

For the second quarter of 2007, the cost of goods sold per square meter of net display area shipped decreased 13% to KRW 1.1 million (USD 1,168) from the first quarter of 2007.

Liquidity

Cash and cash equivalents of LG.Philips LCD were KRW 1,238 billion (USD 1,341 million) as of June 30, 2007. Total debt was KRW 4,657 billion (USD 5,046 million), and the net debt-to-equity ratio was 49% as of June 30, 2007, compared to 50% as of March 31, 2007.

Capital Spending

Capital expenditures in the second quarter of 2007 were KRW 512 billion (USD 555 million) compared to KRW 990 billion (USD 1,073 million) in the second quarter of 2006, and were largely for P7.

Capacity

Total production input capacity on an area basis increased approximately 12% sequentially in the second quarter and was largely due to increase of production, mainly in P7.


Outlook

The following expectations are based on information as of July 10, 2007. The Company does not expect to update its expectations until next quarter’s earnings announcement. However, the Company reserves the right to update its full business outlook, or any portion thereof, at any time and for any reason.

“Over the last 12 months, we have become a more market-driven and value-based company, focusing on smart operational growth. This has played an essential role in achieving a return to profitability,” said Ron Wirahadiraksa, CFO of LG.Philips LCD.

“Looking ahead, we expect shipments in the third quarter of 2007 to increase by a mid-teens percentage with an average ASP increase of a low-single digit percentage and a flat quarter ending ASP. We expect shipments in the TV segment to increase by a high-twenties percentage with an average ASP decline of a low-single digit percentage and a quarter ending ASP decline of a mid-single digit percentage. In the IT segment, we anticipate shipments to be flat with an average ASP increase of a low teens percentage and a quarter ending ASP increase of a high-single digit percentage. Our COGS reduction per square meter is expected to be a mid-single digit percentage in the third quarter. As a result, we expect our EBITDA margin for the third quarter of 2007 to be in the high twenties percentage range. We plan to maintain our capital expenditures in 2007 at approximately KRW 1 trillion, and expect to ramp up P7 beyond its initial design input capacity of 110,000 input sheets per month, expecting around 130,000 sheets on average in the third quarter, to better prepare us for the anticipated demand increase in the second half of the year,” Mr. Wirahadiraksa concluded.

Earnings Conference and Conference Call

LG.Philips LCD will hold a Korean language earnings conference on July 10, 2007, at 4:30 p.m. Korea Standard Time on the 21st floor, in the Main Conference Room of the Korea Exchange Building (KRX). An English language conference call will follow at 9:00 p.m. Korea Standard Time, 8:00 a.m. EDT and 12:00 p.m. GMT. The call-in number is +82 (0)31-810-3001 for both callers in Korea and callers outside of Korea. The confirmation number is 3777. Corresponding slides will be available at the Investor Relations section of the LG.Philips LCD web site: http://www.lgphilips-lcd.com.

Investors can listen to the conference call via the Internet at http://www.lgphilips-lcd.com. To listen to the live call, please go to the Investor Relations section of the web site at least 15 minutes prior to the call to register and install any necessary audio software.

For those who are unable to participate in the call, a replay will be available for 30 days after the call. The call-in number is 031-810-3100 for callers in Korea and +82-31-810-3100 for callers outside of Korea. The confirmation number for the replay is 100530#.


About LG.Philips LCD

LG.Philips LCD Co., Ltd. [NYSE: LPL, KRX: 034220] is a leading manufacturer and supplier of thin-film transistor liquid crystal display (TFT-LCD) panels. The Company manufactures TFT-LCD panels in a wide range of sizes and specifications for use in TVs, monitors, notebook PCs, and various applications. LG.Philips LCD currently operates seven fabrication facilities and four back-end assembly sites in Korea, China and Poland. In addition, LG.Philips LCD has sales and representative offices in ten countries and has approximately 23,000 employees globally. Please visit http://www.lgphilips-lcd.com for more information.

Forward-Looking Statement Disclaimer

This press release contains forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Additional information as to factors that may cause actual results to differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission.

Investor Relations Contacts:

John Kim

LG.Philips LCD

Tel: +822-3777-1010

Email: jonghkim@lgphilips-lcd.com

Media Contacts:

Sue Kim

LG.Philips LCD

Tel: +822-3777-0970

Email: sue.kim@lgphilips-lcd.com


LG.Philips LCD

CONSOLIDATED STATEMENTS OF INCOME

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
    

Three months

ended June 30

   

Six months

ended June 30

   

Three months

ended June 30

   

Six months

ended June 30

 

REVENUES

   3,354,581     100 %   6,077,037     100 %   2,314,996     100 %   4,786,132     100 %

Cost of goods sold

   (3,042,320 )   -91 %   (5,813,965 )   -96 %   (2,529,422 )   -109 %   (4,823,308 )   -101 %
                                                

GROSS PROFIT

   312,261     9 %   263,072     4 %   (214,426 )   -9 %   (37,176 )   -1 %

Selling, general & administrative

   (162,527 )   -5 %   (320,940 )   -5 %   (157,590 )   -7 %   (283,210 )   -6 %
                                                

OPERATING INCOME

   149,734     4 %   (57,868 )   -1 %   (372,016 )   -16 %   (320,386 )   -7 %

Interest income

   12,419     0 %   20,854     0 %   7,933     0 %   18,385     0 %

Interest expense

   (52,934 )   -2 %   (102,034 )   -2 %   (37,359 )   -2 %   (74,944 )   -2 %

Foreign exchange gain (loss), net

   10,913     0 %   15,867     0 %   (793 )   0 %   (2,411 )   0 %

Others, net

   4,113     0 %   1,434     0 %   416     0 %   (8,293 )   0 %
                                                

Total other income (expense)

   (25,489 )   -1 %   (63,879 )   -1 %   (29,803 )   -1 %   (67,263 )   -1 %
                                                

INCOME BEFORE TAX

   124,245     4 %   (121,747 )   -2 %   (401,819 )   -17 %   (387,649 )   -8 %

Income tax (expense) benefit

   104,242     3 %   181,635     3 %   80,299     3 %   113,647     2 %
                                                

NET INCOME(LOSS)

   228,487     7 %   59,888     1 %   (321,520 )   -14 %   (274,002 )   -6 %
                                                

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED BALANCE SHEET

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
     June 30     Mar 31     June 30     Mar 31  

ASSETS

                  

Current assets:

                  

Cash and cash equivalents

   1,237,643     9 %   979,951     7 %   778,877    6 %   1,060,124    8 %

Trade accounts and notes receivable

   1,470,025     11 %   892,594     7 %   985,798    7 %   1,233,589    9 %

Inventories

   961,911     7 %   1,078,023     8 %   1,270,899    9 %   1,076,294    8 %

Other current assets

   557,951     4 %   268,545     2 %   378,207    3 %   334,360    2 %

Total current assets

   4,227,530     31 %   3,219,113     24 %   3,413,781    25 %   3,704,367    27 %
                                              

Investments and other non-current assets

   721,135     5 %   906,892     7 %   578,946    4 %   532,445    4 %

Property, plant and equipment, net

   8,631,646     63 %   9,061,801     68 %   9,702,000    70 %   9,340,790    68 %

Intangible assets, net

   114,047     1 %   115,670     1 %   190,984    1 %   149,963    1 %
                                              

Total assets

   13,694,358     100 %   13,303,476     100 %   13,885,711    100 %   13,727,565    100 %
                                              

LIABILITIES AND SHAREHOLDERS’ EQUITY

                  

Current liabilities:

                  

Short-term debt

   630,075     5 %   779,159     6 %   787,845    6 %   686,429    5 %

Trade accounts and notes payable

   976,534     7 %   902,296     7 %   632,011    5 %   731,010    5 %

Other payables and accrued liabilities

   980,332     7 %   1,259,664     9 %   1,563,409    11 %   1,575,308    11 %
                                              

Total current liabilities

   2,586,941     19 %   2,941,119     22 %   2,983,265    21 %   2,992,747    22 %
                                              

Long-term debt

   4,026,528     29 %   3,552,600     27 %   3,413,995    25 %   2,929,647    22 %

Other non-current liabilities

   94,969     1 %   96,876     1 %   64,770    0 %   53,008    0 %
                                              

Total liabilities

   6,708,438     49 %   6,590,595     50 %   6,462,030    47 %   5,975,402    44 %
                                              

Common Stock and additional paid-in capital

   4,100,149     30 %   4,064,250     31 %   4,064,250    29 %   4,067,493    30 %

Retained Earnings

   2,899,261     21 %   2,670,775     20 %   3,334,684    24 %   3,656,204    27 %

Capital adjustment

   (13,490 )   0 %   (22,144 )   0 %   24,747    0 %   28,466    0 %

Shareholders’ equity

   6,985,920     51 %   6,712,881     50 %   7,423,681    53 %   7,752,163    56 %
                                              

Total liabilities and shareholders’ equity

   13,694,358     100 %   13,303,476     100 %   13,885,711    100 %   13,727,565    100 %
                                              

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED STATEMENTS OF CASH FLOW

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
    

Three months

ended June 30

   

Six months

ended June 30

   

Three months

ended June 30

   

Six months

ended June 30

 

Net Income

   228,487     59,888     (321,520 )   (274,002 )

Depreciation

   673,788     1,382,286     601,794     1,219,053  

Amortization

   11,597     23,135     13,963     25,221  

Others

   37,566     85,306     33,478     50,683  
                        

Operating Cash Flow

   951,438     1,550,615     327,715     1,020,955  

Net Change in Working Capital

   (563,428 )   (835,560 )   (216,659 )   (649,055 )
                        

Change in accounts receivable

   (586,974 )   (619,271 )   247,152     281,576  

Change in inventory

   116,113     90,794     (194,605 )   (580,114 )

Change in accounts payable

   80,518     32,090     (99,408 )   (60,271 )

Change in others

   (173,085 )   (339,173 )   (169,798 )   (290,246 )
                        

Cash Flow from Operation

   388,010     715,055     111,056     371,900  

Capital Expenditures

   (511,746 )   (1,003,576 )   (989,845 )   (1,834,704 )
                        

Acquisition of property, plant and equipment

   (500,950 )   (993,919 )   (998,612 )   (1,837,279 )

(Delivery)

   (244,225 )   (588,999 )   (1,016,948 )   (1,776,710 )

(Other account payables)

   (256,725 )   (404,920 )   18,336     (60,569 )

Intangible assets investment

   (10,034 )   (12,091 )   (1,744 )   (3,393 )

Others

   (762 )   2,434     10,511     5,968  
                        

Cash Flow before Financing

   (123,736 )   (288,521 )   (878,789 )   (1,462,804 )

Cash Flow from Financing Activities

   381,428     571,802     597,542     662,229  
                        

Net Cash Flow

   257,692     283,281     (281,247 )   (800,575 )
                        

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED STATEMENTS OF INCOME

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
    

Three months

ended June 30

   

Six months

ended June 30

   

Three months

ended June 30

   

Six months

ended June 30

 

REVENUES

   3,354,581     100 %   6,077,037     100 %   2,314,996     100 %   4,786,132     100 %

Cost of goods sold

   (3,033,197 )   -90 %   (5,792,138 )   -95 %   (2,530,336 )   -109 %   (4,825,652 )   -101 %
                                                

GROSS PROFIT

   321,384     10 %   284,899     5 %   (215,340 )   -9 %   (39,520 )   -1 %

Selling, general & administrative

   (174,320 )   -5 %   (342,608 )   -6 %   (162,735 )   -7 %   (293,031 )   -6 %
                                                

OPERATING INCOME

   147,064     4 %   (57,709 )   -1 %   (378,075 )   -16 %   (332,551 )   -7 %

Interest income

   12,419     0 %   20,854     0 %   7,933     0 %   18,385     0 %

Interest expense

   (50,386 )   -2 %   (97,362 )   -2 %   (37,807 )   -2 %   (73,693 )   -2 %

Foreign exchange gain (loss), net

   25,610     1 %   23,275     0 %   12,857     1 %   30,578     1 %

Others, net

   12,218     0 %   15,381     0 %   13,694     1 %   16,526     0 %
                                                

Total other income (expense)

   (139 )   0 %   (37,852 )   -1 %   (3,323 )   0 %   (8,204 )   0 %
                                                

INCOME BEFORE TAX

   146,925     4 %   (95,561 )   -2 %   (381,398 )   -16 %   (340,755 )   -7 %

Income tax (expense) benefit

   115,343     3 %   188,588     3 %   79,705     3 %   100,228     2 %
                                                

NET INCOME(LOSS)

   262,268     8 %   93,027     2 %   (301,693 )   -13 %   (240,527 )   -5 %
                                                

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED BALANCE SHEET

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
     June 30     Mar 31     June 30     Mar 31  

ASSETS

                  

Current assets:

                  

Cash and cash equivalents

   1,237,643     9 %   979,951     7 %   778,877    6 %   1,060,124    8 %

Trade accounts and notes receivable

   1,470,025     11 %   892,594     7 %   985,798    7 %   1,233,589    9 %

Inventories

   961,166     7 %   1,077,595     8 %   1,270,142    9 %   1,075,895    8 %

Other current assets

   564,552     4 %   267,634     2 %   388,313    3 %   342,776    3 %

Total current assets

   4,233,386     31 %   3,217,774     24 %   3,423,130    25 %   3,712,384    27 %
                                              

Investments and other non-current assets

   748,963     5 %   917,362     7 %   581,576    4 %   535,222    4 %

Property, plant and equipment, net

   8,686,465     63 %   9,116,897     68 %   9,786,668    71 %   9,374,754    69 %

Intangible assets, net

   71,608     1 %   63,679     0 %   43,791    0 %   43,693    0 %
                                              

Total assets

   13,740,422     100 %   13,315,712     100 %   13,835,165    100 %   13,666,053    100 %
                                              

LIABILITIES AND SHAREHOLDERS’ EQUITY

                  

Current liabilities:

                  

Short-term debt

   630,453     5 %   779,871     6 %   788,349    6 %   687,334    5 %

Trade accounts and notes payable

   976,534     7 %   902,296     7 %   632,011    5 %   731,010    5 %

Other payables and accrued liabilities

   1,016,826     7 %   1,295,013     10 %   1,569,747    11 %   1,580,294    12 %
                                              

Total current liabilities

   2,623,813     19 %   2,977,180     22 %   2,990,107    22 %   2,998,638    22 %
                                              

Long-term debt

   4,051,842     29 %   3,540,018     27 %   3,415,261    25 %   2,944,286    22 %

Other non-current liabilities

   99,937     1 %   100,233     1 %   68,199    0 %   56,827    0 %
                                              

Total liabilities

   6,775,592     49 %   6,617,431     50 %   6,473,567    47 %   5,999,751    44 %
                                              

Common stock and additional paid-in capital

   4,037,239     29 %   4,036,502     30 %   4,034,636    29 %   4,033,929    30 %

Retained earnings

   2,942,940     21 %   2,680,672     20 %   3,302,164    24 %   3,603,857    26 %

Capital adjustment

   (15,349 )   0 %   (18,893 )   0 %   24,798    0 %   28,516    0 %

Shareholders’ equity

   6,964,830     51 %   6,698,281     50 %   7,361,598    53 %   7,666,302    56 %
                                              

Total liabilities and shareholders’ equity

   13,740,422     100 %   13,315,712     100 %   13,835,165    100 %   13,666,053    100 %
                                              

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED STATEMENTS OF CASH FLOW

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
    

Three months

ended June 30

   

Six months

ended June 30

   

Three months

ended June 30

    Six months
ended June 30
 

Net Income

   262,268     93,027     (301,693 )   (240,527 )

Depreciation

   675,158     1,385,024     606,498     1,224,767  

Amortization

   1,936     3,813     1,646     3,243  

Others

   18,696     82,567     10,384     279  
                        

Operating Cash Flow

   958,058     1,564,431     316,835     987,762  

Net Change in Working Capital

   (570,048 )   (849,376 )   (205,779 )   (615,862 )
                        

Change in accounts receivable

   (586,974 )   (619,271 )   247,152     281,576  

Change in inventory

   116,429     90,424     (194,247 )   (580,565 )

Change in accounts payable

   80,518     32,090     (99,408 )   (60,271 )

Change in others

   (180,021 )   (352,619 )   (159,276 )   (256,602 )
                        

Cash Flow from Operation

   388,010     715,055     111,056     371,900  

Capital Expenditures

   (511,746 )   (1,003,576 )   (989,845 )   (1,834,704 )
                        

Acquisition of property, plant and equipment

   (500,950 )   (993,919 )   (998,612 )   (1,837,279 )

(Delivery)

   (244,225 )   (588,999 )   (1,016,948 )   (1,776,710 )

(Other account payables)

   (256,725 )   (404,920 )   18,336     (60,569 )

Intangible assets investment

   (10,034 )   (12,091 )   (1,744 )   (3,393 )

Others

   (762 )   2,434     10,511     5,968  
                        

Cash Flow before Financing

   (123,736 )   (288,521 )   (878,789 )   (1,462,804 )

Cash Flow from Financing Activities

   381,428     571,802     597,542     662,229  
                        

Net Cash Flow

   257,692     283,281     (281,247 )   (800,575 )
                        

 

- These financial statements are provided for informational purposes only.


LG.Philips LCD

Net Income Reconciliation to US GAAP

(In millions of KRW)

 

     2007  
     Q2     Q1  

Net Income under K GAAP

   228,487     (168,599 )

US GAAP Adjustments

   33,781     (642 )

Depreciation of PP&E

   (655 )   (655 )

Amortization of IPR

   9,253     10,841  

Adjustment of AR discount loss

   (1,237 )   (194 )

Capitalization of financial interests

   (794 )   (1,002 )

Pension expense

   979     2,110  

Income tax effect of US GAAP Adjustments

   11,103     (4,148 )

ESOP

   (738 )   (476 )

Convertible bonds (including FX valuation)

   13,425     (3,911 )

Stock appreciation right

   (1,605 )   (1,133 )

Cash flow hedge

   4,049     (1,671 )

Others

   1     (403 )
            

Net Income under US GAAP

   262,268     (169,241 )
            

- These financial statements are provided for informational purposes only(Unaudited).


Q2 ’07
Q2 ’07
Earnings Results
Earnings Results
July 10, 2007
Attachment  2. Presentation Material


1
Disclaimer
Disclaimer
This presentation contains forward-looking statements.  We may also make written or oral forward-looking
statements in our periodic reports to the United States Securities and Exchange Commission and the Korean
Financial Supervisory Service, in our annual report to shareholders, in our proxy statements, in our offering
circulars and prospectuses, in press releases and other written materials and in oral statements made by our
officers, directors or employees to third parties.  Statements that are not historical facts, including statements
about our beliefs and expectations, are forward-looking statements.  These statements are based on current
plans, estimates and projections, and therefore you should not place undue reliance on them.  Forward-looking
statements speak only as of the date they are made, and we undertake no obligation to update publicly any of
them in light of new information or future events.
Forward-looking
statements
involve
inherent
risks
and
uncertainties.
We
caution
you
that
a
number
of
important factors could cause actual results to differ materially from those contained in any forward-looking
statement.  Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of
our industry; our ability to introduce new products on a timely basis; our dependence on growth in the demand
for our products; our ability to successfully execute our expansion strategy; our dependence on key personnel;
and general economic and political conditions, including those related to the TFT-LCD industry; possible
disruptions in business activities caused by natural and human-induced disasters, including terrorist activity and
armed conflict; and fluctuations in foreign currency exchange rates.  Additional information as to these and other
factors that may cause actual results to differ materially from our forward-looking statements can be found in our
filings with the United States Securities and Exchange Commission. 
This presentation also includes information regarding our historical financial performance through         
June
30,
2007,
and
our
expectations
regarding
future
performance
as
reflected
in
certain
non-GAAP
financial
measures as defined by United States Securities and Exchange Commission rules.  As required by such rules, we
have provided a reconciliation of those measures to the most directly comparable GAAP measures, which is
available
on
our
investor
relations
website
at
http://www.lgphilips-lcd.com
under
the
file
name
Q2
2007
Earnings
Results Presentation. 


2
Q2 ’07 Earnings Results
Q2 ’07 Earnings Results


3
Income Statement
Income Statement
21
13
(14)
(6)
7
Net margin
15
6
10
19
25
EBITDA margin
20
12
(16)
(8)
4
Operating margin
18
11
(9)
(2)
9
Gross margin
Margin (%)
N/A
N/A
(322)
(169)
228
Net income
N/A
N/A
(402)
(246)
124
Income before tax
250%
65%
243
515
850
EBITDA
N/A
N/A
(372)
(208)
150
Operating Income
N/A
N/A
(214)
(49)
312
Gross Profit
20%
10%
2,529
2,771
3,043
COGS
45%
23%
2,315
2,722
3,355
Revenue
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
K GAAP (Consolidated)


4
Balance Sheet
Balance Sheet
(6%)
4%
7,424
6,713
6,986
Shareholders’
equity
3
(1)
46
50
49
Net debt to equity ratio (%)
18%
13%
3,414
3,553
4,027
Long-term debt
(20%)
(19%)
788
779
630
Short-term debt
4%
2%
6,462
6,590
6,708
Liabilities
(24%)
(11%)
1,271
1,078
962
Inventory
59%
26%
779
980
1,238
Cash and cash equivalents
(1%)
3%
13,886
13,303
13,694
Assets
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
K GAAP (Consolidated)


5
70
(34)
616
720
686
Depreciation & Amortization
3
(11)
34
48
37
Others
(346)
(291)
(217)
(272)
(563)
Net change in working capital
539
232
(281)
26
258
Net change in cash
(216)
191
598
191
382
Financing activities
755
41
(879)
(165)
(124)
Cash flow before financing
478
(20)
(990)
(492)
(512)
CAPEX
277
61
111
327
388
Cash flow from operations
550
397
(322)
(169)
228
Net income
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Cash Flow
Cash Flow
Source: Unaudited, Company financials
K GAAP (Consolidated)


6
Performance Highlights
Performance Highlights


7
Shipments and ASP
Shipments and ASP
Total K m²
*
ASP/m²
** (USD)
Source: Company financials
*
Net display area shipped
** Quarterly average selling price per square meter of net display area shipped
Display area shipment in K m²
ASP per m²
(USD)
1,485
1,993
2,275
$1,598
$1,430
$1,414
0
1,000
2,000
3,000
4,000
Q2 ’06
Q3 ’06
Q4 ’06
Q1 ’07
$0
$1,000
$2,000
2,243
$1,287
Q2 ’07
$1,274
5,000
2,822


8
Revenue: Product Mix
Revenue: Product Mix
Source: Company financials
(Based on USD)
Notebooks
Monitors
TVs
Applications
Q2 ’06
Q1 ’07
45%
28%
22%
5%
50
100
0
Q2 ’07
27%
21%
5%
%
47%
26%
21%
5%
48%


9
Q2 ’07 Capacity Update
Q2 ’07 Capacity Update
P7 averaged 99K sheets per month for the quarter
Source: Company financials
Quarterly input capacity
by Area (K m²
)
P1-P3
P4
P5
P6
P7
0
1,000
2,000
3,000
Q2 ’06
Q3 ’06
Q4 ’06
421
409
359
389
494
507
1,082
1,092
452
682
2,808
3,079
412
418
534
1,211
1,032
3,607
4,000
Q1 ’07
3,481
1,021
1,162
520
416
362
Q2 ’07
386
437
549
1,228
1,298
3,897


10
Cash ROIC
Cash ROIC
Source: Unaudited, Company financials
*
IC
(Invested
Capital)
equals
average
of
net
debt
and
equity
for
the
designated
period;
Quarterly
ratios
are
annualized
K GAAP (Consolidated)
EBITDA margin
Sales / IC*
Cash ROIC
18%
124%
23%
10%
98%
10%
11%
112%
12%
19%
Q2 ’06
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q2 ’06
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q2 ’06
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
107%
20%
25%
126%
32%


11
Outlook
Outlook


12
Outlook
Outlook
Source: Company financials, delivery base
Capex
Schedule (KRW b)
Capex
Schedule (KRW b)
2006
2007
Others
P7
Future production facilities
2,834
Total Shipments in m²
Q3 ’07 vs. Q2 ’07
: Mid teens (%)
ASP per m²
shipped
Average of Q3 ’07 vs. Average of Q2 ’07
: Low-single digit (%)
TV
:  Low-single digit (%)
IT
:  Low teens (%)
End of Q3 ’07 vs. End of Q2 ’07
: Flat (%) 
TV
:  Mid-single digit (%)
IT
:  High-single digit (%)
COGS per m²
Q3 ’07
:  Mid-single digit (%)
EBITDA Margin
Q3 ’07
:  High twenties (%)
CAPEX
2007
:  Approximately KRW 1 trillion
270
485
260
1,221
1,064
549
1,015


13
Questions and Answers
Questions and Answers


14
Appendix
Appendix


15
21
14
(13)
(6)
8
Net margin
15
7
11
19
26
EBITDA margin
20
12
(16)
(8)
4
Operating margin
19
11
(9)
(1)
10
Gross margin
Margin (%)
N/A
N/A
(302)
(169)
262
Net income
N/A
N/A
(382)
(242)
147
Income before tax
237%
70%
256
509
863
EBITDA
N/A
N/A
(379)
(205)
147
Operating Income
N/A
N/A
(216)
(36)
321
Gross Profit
20%
10%
2,531
2,758
3,034
COGS
45%
23%
2,315
2,722
3,355
Revenue
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Income Statement
US GAAP Income Statement


16
(5%)
4%
7,362
6,698
6,965
Shareholders’
equity
2
(1)
47
50
49
Net debt to equity ratio (%)
19%
14%
3,415
3,540
4,052
Long-term debt
(20%)
(19%)
788
780
630
Short-term debt
5%
2%
6,473
6,618
6,775
Liabilities
(24%)
(11%)
1,270
1,078
961
Inventory
59%
26%
779
980
1,238
Cash and cash equivalents
(1%)
3%
13,835
13,316
13,740
Assets
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Balance Sheet
US GAAP Balance Sheet


17
69
(34)
608
711
677
Depreciation & Amortization
8
(45)
11
64
19
Others
(364)
(291)
(206)
(279)
(570)
Net change in working capital
539
232
(281)
26
258
Net change in cash
(216)
191
598
191
382
Financing activities
755
41
(879)
(165)
(124)
Cash flow before financing
478
(20)
(990)
(492)
(512)
CAPEX
277
61
111
327
388
Cash flow from operations
564
431
(302)
(169)
262
Net income
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Cash Flow
US GAAP Cash Flow


18
(4)
14
Convertible bonds (including FX valuation)
(1)
(2)
Stock appreciation right
(2)
4
Cash flow hedge
(169)
262
Net Income under US GAAP
0
0
Others
0
(1)
ESOP
(4)
11
Income tax effect of US GAAP Adjustments
2
1
Pension expense
(1)
(1)
Capitalization of financial interests
0
(1)
Adjustment of AR discount loss
11
10
Amortization of IPR
(1)
(1)
Depreciation of PP&E
0
34
US GAAP Adjustments
(169)
228
Net Income under K GAAP
Q1 ’07
Q2 ’07
KRW b
Source: Unaudited, Company financials
Net Income Reconciliation to US GAAP
Net Income Reconciliation to US GAAP


19
850
0
12
674
(104)
(12)
52
228
863
1
2
675
(115)
(12)
50
262
Q2 ’07
1
0
1
2
6. Amortization of Intangible Asset
564
431
(302)
(169)
1. Net Income
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
US GAAP (KRW b)
13
3
37
47
2. Interest Expense
(5)
(4)
(7)
(8)
3. Interest Income
(35)
(42)
(80)
(73)
4. Provision (benefit) for Income Taxes
68
(34)
607
709
5. Depreciation of PP&E
607
335
243
515
EBITDA (1+2+3+4+5+6+7)
0
0
0
0
7. Amortization of Debt Issuance Cost
72
(34)
602
708
5. Depreciation of PP&E
(24)
(27)
(80)
(77)
4. Provision (benefit) for Income Taxes
607
354
256
509
EBITDA (1+2+3+4+5+6+7)
1
0
0
1
7. Amortization of Debt Issuance Cost
(2)
0
14
12
6. Amortization of Intangible Asset
(4)
(4)
(8)
(8)
3. Interest Income
15
3
37
49
2. Interest Expense
550
397
(322)
(169)
1. Net Income
YoY
Change
QoQ
Change
Q2 ’06
Q1 ’07
Q2 ’07
K GAAP (KRW b)
Source: Unaudited, Company financials
EBITDA Reconciliation
EBITDA Reconciliation


20
EBITDA Reconciliation (Continued)
EBITDA Reconciliation (Continued)
EBITDA is defined as net income (loss) plus: interest income (expense); provision (benefit) for income taxes;
depreciation of property, plant and equipment; amortization of intangible assets; and amortization of debt
issuance cost.  EBITDA is a key financial measure used by our senior management to internally evaluate the
performance of our business and for other required or discretionary purposes. 
We believe that the presentation of EBITDA will enhance an investor’s understanding of our operating
performance as we believe it is commonly reported and widely used by analysts and investors in our industry. It
also provides useful information for comparison on a more comparable basis of our operating performance and
those of our competitors, who follow different accounting policies.
EBITDA is not a measure determined in accordance with U.S. GAAP.
EBITDA should not be considered as an
alternative to operating income, cash flows from operating activities or net income, as determined in accordance
with U.S. GAAP. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other
companies.


21


July 10, 2007
New Direction
New Direction
1.
Status of Major Action Items
2.
Current Issues
3.
Profitability in ’07
4.
Mid-long Term Strategy


23
1. Status of
1. Status of Major Action Items
1) Maximize capacity by shortening Tact Time
(maximize equipment efficiency)
2) Maximize existing production capabilities by
minimizing operating losses (challenging the limit)
3) Expect to show visible results gradually in Q3
3. Production Capacity
Expansion
1) Product development roadmap for competitive cost
reduction models for 2007
TV
-
1
st
& 2
nd
stage development completed
Monitor / Notebook
-
1
st
stage development completed
Started development for 2008
2. Developing Lower
Cost Model 
1) Timely purchase CI in correlation with panel price
decline
Purchase CI in Jan & Apr
Co-working on cost reduction ideas for co-existence
1.
Lowering
Purchasing Price


24
1. Status of
1. Status of Major Action Items
1) Fully utilized from May through volume increases
from major customers including LGE, Philips
5. Increasing P7
Utilization
Form a strong organization culture which will challenge
limits through consideration management
Customer-oriented mindset
Voluntary, active mindset
Building teamwork
6. Organization Culture
1) Increase productivity per person by over 30% 
2) Decrease overhead cost rate by over 2%
through zero base budget management
4. Overhead Cost
Reduction


25
2. Current
2. Current
Issues
Issues
1) Decided not to invest in Gen 5.5 equipment, considering
the possible increasing capacity from the existing fabs
2) Studying Gen 8 investment targeting ramp up in 1H ’09
considering market situation
2. Future Investment
1)
Possibility for Philips to sell some portion of its LPL shares
during ’07
2)
Philips plans to discuss with LPL on how and to whom
it sells LPL shares
3)
No discussion of Philips selling some portions of
LPL shares to MEI
1. Philips’
Stock


26
3. Profitability in ’07
3. Profitability in ’07
1) Continuous shortage in TV supply is expected
2) Shortage in MNT and NBPC and ASP increase are expected
3) Active sales of lower-cost models, O/H cost reduction,
increase of capacity is expected
Q3 ’07
Concerns on PDP price decline, however the shortage will be
continued or eased depending on products 
Q4 ’07


27
4. Mid-long Term Strategy
4. Mid-long Term Strategy
Enhancing procurement competitiveness through
win-win strategy
Competitive
fab
through
Max
Capa
&
Min
Loss
and
high yield
Continuous overhead cost reduction
2. Cost Competitiveness
Enhancing product planning
Co-design & co-location
3. TV Customer Base
120Hz Full HD TV
Lead LED NBPC market
Flexible Display
-
May
’06:
World’s
first
14.1”
flexible
monochrome
E-paper
-
May
’07:
World’s
first
14.1”
flexible
color
E-paper
1. Product Leadership
‘No.1 profitability by 2010’
4. Business Model


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

LG.Philips LCD Co., Ltd.

(Registrant)

 
Date: July 10, 2007   By:  

/s/ Ron H. Wirahadiraksa

  (Signature)
  Name:   Ron H. Wirahadiraksa
  Title:  

Joint Representative Director/

President & Chief Financial Officer