Form 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of November 2004

 

Commission File Number: 001-12568

 

BBVA French Bank S.A.

(Translation of registrant’s name into English)

 

Reconquista 199, 1006

Buenos Aires, Argentina

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F x     Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨     No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ¨     No x

 

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

 

Yes ¨     No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 



 

BBVA Banco Francés S.A.

 

TABLE OF CONTENTS

 

Item


    

1.

   Press release entitled “ BBVA Banco Franés reports third quarter earnings for fiscal year 2004”

 


 

LOGO

 

CONTACT:

 

    

María Adriana Arbelbide

Investor Relations

Phone: (5411) 4341 5036

E-mail: marbelbide@bancofrances.com.ar

    

 

November 11, 2004

 

BBVA BANCO FRANCES (NYSE; BFR.N; BCBA:FRA.BA; LATIBEX: BFR.LA) REPORTS CONSOLIDATED THIRD QUARTER EARNINGS FOR FISCAL YEAR 2004

 

Executive summary

 

  BBVA Banco Francés showed a positive Operating income for the fourth consecutive quarter, totaling Ps. 75.2 million as of September 30, 2004. The expansion as compared to the same quarter of the previous fiscal year is mainly explained by an increase in Net financial income and Net income from services, together with lower Administrative expenses. The decrease as compared to the June 2004 quarter is mainly related to a lower CER index - which impacted the Net financial income - and higher loan loss provisions, partly offset by an increasing Net income from services.

 

  Private sector loan portfolio recovery continued during the third quarter of fiscal year 2004, with other loans, advances and notes discounted growing 43.9%, 6.3% and 13.5%, respectively, basically in the corporate segment, and personal and car secured loans growing 28.3% and 78.3%, respectively, in the retail segment.

 

  The sustained increase in fee income contributed to a further improvement in efficiency, measured by Net fee income as a percentage of Administrative expenses - from a 59.1% ratio in the previous quarter to 61.7% in the quarter ended September 30, 2004.

 

  Strengthened by the consolidation of its business model and with a corporate culture that distinguishes its brand in the market, BBVA Banco Francés maintains its leading position among private sector banks measured by deposits, with a 10.5% market share in private sector deposits as of September 30, 2004.

 

  Costs related to asset quality were also a very important source of income for the Bank. Non-performing ratio steadily improved to reach 1.94%, on considering total financing, with an 83.79% coverage ratio as of September 30, 2004.

 

  BBVA Banco Francés has further reduced its Public sector exposure (Ps.213 million), during the third quarter of 2004.

 

- 1 -


Third quarter of fiscal year 2004

 

Economic activity picked up in the third quarter of 2004. Industrial production grew at a healthy pace of 2% over the previous quarter with a strong performance of the automobile sector. Similarly, the public services index expanded by 5.3% over the previous quarter, accumulating a 13.8% increase year to September. Construction activity was negatively affected by climatic conditions and only increased by 0.2% in seasonally adjusted terms over the second quarter. Revised GDP numbers for the second quarter show that the impact of the energy crisis was relatively mild since in that period the economy grew by 0.5% in seasonally adjusted terms and increased 9% yoy on average in the first half of 2004.

 

Fiscal performance remained excellent in spite of lower revenues due to seasonal factors vis a vis the previous quarter. Tax collections have continued to grow at a much stronger pace than economic activity and total Ps. 82,220 million in the year to October (39% yoy). As strong expenditure increases fail to materialize, the primary fiscal surplus has risen to Ps.16.8 billion in the first 9 months of 2004, almost 40 % above the IMF target for the full year.

 

Inflation was more subdued in the third quarter and averaged 0.5 % per month. Food and beverage prices were particularly volatile ranging from – 0.3% to +1.2% from July to August due to sharp movements in fresh vegetables affected by weather conditions. The CPI index accumulates an increase of 5.2 % to October and although higher than in 2003 since some relative price adjustment has taken place, inflation remains under control.

 

The Argentine peso depreciated slightly from a Ps. 2.96/US$ at the end of June to Ps. 2.98/US$ at the end of September (BCRA reference rate). The exchange rate was mildly under pressure in August when Argentina suspended its agreement with the IMF until the debt restructuring process is completed. Throughout the quarter, however, the Central Bank continued to support the demand for dollars, purchasing US$ 21 million per day on average.

 

In this scenario, money growth was less expansive in the third quarter. The monetary base (including reverse repos) increased Ps. 1,953 million pesos, compared to an increase of Ps. 3,938 in the second quarter. The public sector acted in a contractionary manner since, due to the lack of a standing agreement with the IMF, the government used its primary surplus to purchase dollars to meet non-refundable capital obligations with international financial institutions. Additionally, for seasonal reasons there was a lower supply of dollars from the private sector.

 

Total deposits in pesos and dollars grew 4.2% in the quarter, but most of this flowed to public sector accounts due to the large fiscal surplus that the national and provincial administrations are accumulating. On the other hand, there was a 5.4% growth in loans to the private sector, where mortgages and personal loans to families begin to recover.

 

The uneven distribution of liquidity between public and private banks was reflected in the market rates. There is a spread of 200 BP between the wholesale rates that both groups of banks offer to depositors.

 

The Business:

 

BBVA Banco Francés’ strong brand name, reinforced capital base and enhanced competitiveness, positions the Bank as one of the leading private entities in Argentina, ranking first in deposits and in total net worth, according to recent statistics published by the Central Bank – August 2004 -, with approximately Ps.8.5 billion and Ps.1.3 billion, respectively. The strong corporate culture, with its customers and its team of professionals as cornerstones, bolsters the Bank’s franchise differentiation.

 

As the economy showed a renewed strengthening, the Bank gradually resumed lending activity through overdrafts, personal loans and credit card financing in the retail segment and through short-term financing – including the one-year term – such as notes discounted, working capital financing, investment-banking products – such as financial trusts – and some longer term transactions in the corporate segment. During the last nine-month period net private loan portfolio grew Ps.563 million. Beyond this, BBVA Banco Francés keeps targeting higher fee revenues and lower costs aiming to improve the cost/income ratio.

 

- 2 -


Looking forward the Bank faces the challenge of consolidating the Net Financial Income as the most important source of income, on the back of rebuilding its private sector loan portfolio, optimizing the funding structure, while maintaining growth in the transactional business.

 

Presentation of Financial Information

 

It is important to note that:

 

  All foreign currency transactions accounted for at a free exchange rate as of September 30 have been translated into pesos at the reference exchange rate of Ps. 2.9825 per U.S. dollar, published by the Central Bank of Argentina on that date.

 

  This press release contains unaudited information that consolidates all of the banking activities on a line-by-line basis. The Bank’s interest in the Consolidar Group is accounted for by the equity method; BBVA Banco Francés’ stake in the Consolidar Group and the Consolidar Group’s results are included in Investments in other companies and Income from equity investments, respectively.

 

  To provide a meaningful comparison to previous quarters, we include on page 16 of this press release the balance sheet of BBVA Banco Francés including Banco Francés Cayman - which was sold in March 2004 - by the equity method.

 

THIRD QUARTER EARNINGS

 

Condensed Income Statement (1)    Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except income per share, income perADS and percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Net Financial Income

   133,191     156,491     43,149     -14.89 %   208.68 %

Provision for loan losses

   (11,178 )   (1,671 )   21,332     568.94 %   -152.40 %

Net income from services

   75,325     70,336     59,358     7.09 %   26.90 %

Administrative expenses

   (122,142 )   (118,926 )   (130,941 )   2.70 %   -6.72 %

Operating income

   75,196     106,230     (7,102 )   -29.21 %   1158.80 %

Income (loss) from equity investments

   7,438     8,197     6,454     9.26 %   15.25 %

Income (Loss) from Minority interest

   (40 )   129     534     -131.01 %   -107.49 %

Other income/expenses

   (149,874 )   (117,238 )   13,231     27.84 %   -1232.75 %

Income tax

   54,286     (11,514 )   (48,086 )   -571.48 %   -212.89 %

Net income for the period

   (12,994 )   (14,196 )   (34,969 )   -8.47 %   -62.84 %

Net income per share (2)

   -0.04     -0.04     -0.09     -8.47 %   -62.84 %

Net income per ADS (3)

   -0.11     -0.12     -0.28     -8.47 %   -62.84 %

 

(1) Exchange rate: 2.9825 Ps. = 1 US$

 

(2) Assumes 368,128,432 ordinary shares outstanding.

 

(3) Each ADS represents three ordinary shares.

 

Operating income as of September 2004 showed a Ps. 75.2 million gain, compared to a Ps. 7.1 million loss and a Ps.106.2 million gain, registered as of September 30, 2003 and June 30, 2004, respectively. During the present quarter the Operating income was negatively impacted by lower Net financial income – which in turn was impacted by a 30.3% reduction in CER index - and higher loan loss provisions. However, the improvement in efficiency – bolstered by higher net income from services – partly offset such decrease.

 

The loss in Other income/expenses is mainly explained by: i) a Ps.51 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance to Central Bank’s regulations - which does not imply that the Bank waives its right to demand a future compensation, ii) the registration of general provisions, and iii) the provisions made during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Income tax.

 

- 3 -


Net income for the third quarter of fiscal year 2004, accounted for a Ps.12.9 million loss, compared to a Ps.14.2 million loss and a Ps. 34.9 million loss registered in the June 2004 and September 2003 quarters, respectively.

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Return on Average Assets (1)

   -0.38 %   -0.42 %   -0.93 %   9.21 %   58.83 %

Return on Average Shareholders’ Equity (1)

   -4.02 %   -4.20 %   -7.57 %   4.12 %   46.85 %

Net fee Income as a % of Operating Income

   36.12 %   31.01 %   57.91 %   16.50 %   -37.62 %

Net fee Income as a % of Administrative Expenses

   61.67 %   59.14 %   45.33 %   4.27 %   36.04 %

Adm. Expenses as a % of Operating Income (2)

   58.58 %   52.43 %   127.74 %   11.72 %   -54.14 %

 

(1) Annualized

 

(2) Adm.Expenses / Net financial income + Net income from services

 

Net financial Income

 

As indicated above, Net Financial income was negatively impacted by a 30.3% reduction in the CER index (mainly CPI). The structural term and rate mismatch in assets and liabilities of the financial system and of BBVA Banco Francés, following measures taken by the Government during 2002 and 2003, brought about a strong dependence on the relative behavior of the consumer price index, or CPI, vis-à-vis interest rates. While a significant part of the Bank’s risk assets accrue interest at a variable interest rate, adjusted by CER plus an interest rate, most liabilities accrue interest at a fixed rate, except for certain discount loans granted to BBVA Banco Francés by the Central Bank, the remaining portfolio of rescheduled deposits, known as CEDROS and the new CER adjusted deposits. Although, the effective pricing policy implemented by the Bank successfully maintained a low cost of funds in fixed rate deposits that positively impacted the overall spread, the decrease in CER index still had a negative impact. During the September 2004 quarter the long CER adjusted position accrued interest at a 5.79% annual adjustment rate (CER) plus an average 3.3% fixed interest rate (totaling approx. 9.1%), while the funding cost of fixed rate deposits averaged 2.0%. During the June 2004 quarter the long CER adjusted position accrued interest at a 8.32% annual adjustment rate (CER) plus an average 3.5% fixed interest rate and the funding cost of fixed rate deposits averaged 1.8%.

 

Public Sector Exposure

 

During the present quarter BBVA Banco Francés reduced 2.8 % (Ps. 213 million) its exposure to the Public sector. As of September 30, 2004, total exposure to the Public sector - including loans and bonds - amounted to approximately Ps. 7,504 million.

 

     Quarter ended

  

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   30/09/04

   31/03/04

   30/09/03

   31/03/04

    30/09/03

 

- Loans to the Federal government & Provinces

   6,071,125    6,057,751    6,038,501    0.22 %   0.54 %

- Total bond portfolio

   1,432,855    1,658,704    2,965,177    -13.62 %   -51.68 %

Compensatory bond

   145,334    143,684    1,101,921    1.15 %   -86.81 %

Compensatory bond to be credited

   109,125    110,282    247,576    -1.05 %   -55.92 %

Other government bonds

   1,178,396    1,404,738    1,615,680    -16.11 %   -27.07 %

- Total exposure to the Public Sector

   7,503,980    7,716,455    9,003,678    -2.75 %   -16.66 %

 

- 4 -


The main factor in the reduction was a decrease in Other government bonds, related to the subscription - with guaranteed bonds BOGAR - of the Government bonds to be delivered to those depositors who had accepted the second swap option plan launched by the Government.

 

Total loan portfolio

 

The chart below shows the composition of the loan portfolio in monthly balances:

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Net total loans

   8,318,566     7,937,432     7,528,605     4.80 %   10.49 %

Advances

   321,035     301,982     111,341     6.31 %   188.33 %

Notes discounted and purchased

   289,001     254,670     153,218     13.48 %   88.62 %

Consumer Mortgages

   415,924     429,951     412,502     -3.26 %   0.83 %

Personal loans

   152,303     118,745     97,863     28.26 %   55.63 %

Credit cards

   231,348     238,887     157,635     -3.16 %   46.76 %

Car secured loans

   14,962     8,391     5,088     78.31 %   194.06 %

Loans to financial sector

   30,023     9,938     56,905     202.10 %   -47.24 %

Loans to public sector

   3,880,252     3,938,754     4,038,221     -1.49 %   -3.91 %

Other

   903,227     627,901     892,170     43.85 %   1.24 %

Unaccrued interest

   (620 )   (550 )   (108 )   12.73 %   474.07 %

Adjustement and accrued interest & exchange differences receivable

   2,216,307     2,140,227     2,051,848     3.55 %   8.02 %

Less: Allowance for loan losses

   (135,196 )   (131,464 )   (448,078 )   2.84 %   -69.83 %

 

Net private sector loan portfolio grew 19.6% (Ps. 368 million) during the third quarter of fiscal year 2004. Commercial private sector loan portfolio maintained the positive trend shown during the last quarters driven by other loans – which include foreign trade transactions -, notes discounted and advances – which grew 43.9%, 13.5% and a 6.3%, respectively – basically in the corporate segment, while personal and car secured loans increased 28.3% and 78.3%, respectively, in the retail segment.

 

The 10.5% increase in Net total portfolio, compared to the same quarter of the previous fiscal year, is mainly explained by the positive performance of commercial portfolio.

 

Government and Private Securities

 

The following chart shows the total exposure of the Bank in government and private securities as of September 30, 2004, including repurchase agreement transactions. The decrease in Total bond portfolio compared to the previous quarter is mainly explained by a reduction in Other fixed income securities, related to the subscription of the Government bonds on behalf of those depositors who had accepted the second swap option plan launched by the Government and the negative effect of the valuation of bonds in investment account and other fixed income securities in accordance to Communication A 3911, partly offset by an increase in trading account – mainly explained by a larger LEBAC portfolio (Central Bank bills).

 

- 5 -


Communication A 3911 provides that Federal Government Secured Loans, Government bonds and other unlisted Government securities and loans must be booked at the lowest of: i) the technical value (amount that should be adjusted by CER, if applicable, plus any interest accrued pursuant to the conditions of issuance), and ii) the present value of future cash flows at a discount rate set by the Central Bank (3.5% until December 2004). The difference between both valuations should be accounted for in a balancing account. As of September 2004, the application of such regulation has had no impact in the Income Statement.

 

     Quarter ended

  

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

   06/30/04

    09/30/03

 

Holdings

   1,472,507     1,738,122     2,496,811    -15.28 %   -41.02 %

Trading

   114,534     27,882     116,520    310.79 %   -1.70 %

Liquidity Requirements

   —       —       —      —       —    

Investment Accounts

   650,544     655,385     149,375    -0.74 %   335.51 %

Investment Accounts( RML)

   —       —       —      —       —    

Investment accounts - Compensatory bond

   145,334     143,684     1,101,921    1.15 %   -86.81 %

Other fixed income securities

   617,577     966,261     1,128,995    -36.09 %   -45.30 %

Allowances

   (55,482 )   (55,090 )   —      0.71 %   —    

Repurchase Agreements

   —       —       553,090    —       -100.00 %

B.C.R.A. (Reverse repo)

   —       —       —      —       —    

Trading (Reverse repo)

   —       —       —      —       —    

Investment Accounts (reverse repo)

   —       —       553,090    —       -100.00 %

Trading (Reverse repo)

   —       —       —      —       —    

Net Position

   1,472,507     1,738,122     3,049,901    -15.28 %   -51.72 %

Trading

   114,534     27,882     116,520    310.79 %   -1.70 %

Investment Accounts

   650,544     655,385     702,465    -0.74 %   -7.39 %

Investment Accounts (RML)

   —       —       —      —       —    

Investment accounts—Compensatory bond

   145,334     143,684     1,101,921    1.15 %   -86.81 %

Other fixed income securities

   617,577     966,261     1,128,995    -36.09 %   -45.30 %

Allowances

   (55,482 )   (55,090 )   —      0.71 %   —    

 

NB: The present chart includes the Compensatory bond received as of September 2004—BODEN 2012. The remaining Compensatory bond to be received is accounted for in Other banking receivables until it has been credited. Net Position in Other fixed income securities as of September 2004 includes Ps. 148.8 million of Private Bonds

 

Income from Securities and Short-Term Investments

 

Income from securities and short-term investments registered a gain of Ps.9.9 million in the quarter ended September 30, 2004, compared to a Ps.9.4 million gain in the previous quarter. The increase is mainly explained by higher earnings derived from the trading of public sector assets, partially offset by a decrease in earnings resulting from Compensatory and Other fixed income bonds, due to a lower portfolio.

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

   06/30/04

   09/30/03

    06/30/04

    09/30/03

 

Income from securities and short-term

   9,888    9,415    10,542     5.02 %   -6.20 %

investments

                            

Trading account

   2,599    1,412    1,957     84.11 %   32.84 %

Investment account

   —      —      6,965     —       -100.00 %

Investment account - Compensatory bond

   594    1,064    3,564     -44.20 %   -83.34 %

Other fixed income securities

   6,695    6,939    (1,943 )   -3.52 %   -444.50 %

CER adjustment

   10,840    15,829    2,740     -31.52 %   295.61 %

CER adjustment - Trading account

   —      —      —       —       —    

CER adjustment - Investment account

   —      —      116     —       —    

CER adjustment - Other fixed securities

   10,840    15,829    2,624     -31.52 %   313.06 %

 

- 6 -


Funding Sources

 

     Quarter ended

  

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

   06/30/04

   09/30/03

   06/30/04

    09/30/03

 

Total deposits

   8,023,661    7,399,519    7,015,986    8.43 %   14.36 %

Current accounts

   2,522,467    2,400,939    1,942,099    5.06 %   29.88 %

Peso denominated

   2,444,183    2,335,010    1,916,627    4.68 %   27.53 %

Foreign currency

   78,284    65,929    25,472    18.74 %   207.33 %

Savings accounts

   1,518,426    1,512,457    950,394    0.39 %   59.77 %

Peso denominated

   1,151,795    1,165,350    796,374    -1.16 %   44.63 %

Foreign currency

   366,631    347,107    154,020    5.62 %   138.04 %

Time deposits

   3,714,010    3,300,596    3,997,359    12.53 %   -7.09 %

Peso denominated

   2,619,136    2,509,385    3,862,460    4.37 %   -32.19 %

CER adjusted time deposits

   845,620    587,160    86,314    44.02 %   879.70 %

Foreign currency

   249,254    204,051    48,585    22.15 %   413.03 %

Other

   268,758    185,527    126,134    44.86 %   113.07 %

Peso denominated

   218,164    141,598    79,299    54.07 %   175.12 %

Foreign currency

   50,594    43,929    46,835    15.17 %   8.03 %

Rescheduled deposits

   543,781    918,609    1,138,411    -40.80 %   -52.23 %

Peso denominated

   543,781    918,609    1,138,411    -40.80 %   -52.23 %

Foreign currency

   —      —      —      —       —    

Total deposits + Rescheduled deposits & CEDROS

   8,567,442    8,318,128    8,154,397    3.00 %   5.07 %

 

Since July 2002 new deposits in the financial system have shown a sustained growth. BBVA Banco Francés is the leading private sector bank in terms of deposits, with a 10.5% market share in private sector deposits as of September 30, 2004.

 

During the third quarter of fiscal year 2004 growth continued to be led by public sector, mainly due to tax matters and increased fiscal solvency. Private sector peso and dollar denominated deposits (excluding rescheduled funds) grew 2.7% (Ps.2 billion), while the rescheduled portfolio continued to decline by Ps.851 million. Likewise, the Bank’s total deposits increased 3.0% or 8.5% excluding the effect of the contraction of rescheduled deposits, mainly driven by a 12.5% (Ps.413 million) and a 5% (Ps.122 million) growth in time deposits and current account, respectively, while saving accounts remained almost stable. The decrease in rescheduled deposits is mainly related to the completion of the second swap option launched by the Government – which resulted in the delivery of Government bonds to the depositors -, the payment of amounts ordered by legal injunctions and the scheduled maturity of those funds. Foreign currency denominated deposits in the Bank amounted to Ps.745 million, with a 12.7% increase compared to June 30, 2004.

 

Other Funding Sources

 

     Quarter ended

  

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos


   09/30/04

   06/30/04

   09/30/03

   06/30/04

    09/30/03

 

Lines from other banks

   718,033    599,750    1,168,119    19.72 %   -38.53 %

Loans from the Central Bank

   1,860,954    1,821,815    1,829,346    2.15 %   1.73 %

Other loans from the Central Bank

   29,649    42,381    225,104    -30.04 %   -86.83 %

Repo agreements

   —      —      305,603    —       -100.00 %

Negotiable Obligations

   345,679    341,041    392,998    1.36 %   -12.04 %

Other banking liabilities

   2,954,315    2,804,987    3,921,170    5.32 %   -24.66 %

Subordinated Debt

   69,334    69,246    136,627    0.13 %   -49.25 %

Total other funding sources

   3,023,649    2,874,233    4,057,797    5.20 %   -25.49 %

 

- 7 -


Changes shown in the above chart are affected by the depreciation of the peso. It is important to mention that Loans from the Central Bank are related to the financial support received during the 2002 liquidity crisis, plus other loans granted by the Central Bank to acquire government bonds (BODEN 2012) on behalf of those depositors who participated in Swap I, that were latter cancelled during the June 2004 quarter.

 

Other dollar funding sources    Quarter ended

  

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of dollars


   09/30/04

   06/30/04

   09/30/03

   06/30/04

    09/30/03

 

Lines from other banks

   203,565    188,385    400,978    8.06 %   -49.23 %

Negotiable Obligations

   115,902    115,189    135,004    0.62 %   -14.15 %

Repo agreements

   —      —      104,982    —       -100.00 %

Other banking liabilities

   319,468    303,574    640,964    5.24 %   -50.16 %

Subordinated Debt

   20,000    20,227    20,000    -1.12 %   0.00 %

Total other funding sources

   339,468    323,800    660,964    4.84 %   -48.64 %

 

Foreign currency funding sources, expressed in dollars, are shown in the above chart. The 4.8% increase in Total other funding sources was mainly driven by an increase in Lines from other banks, related to foreign trade transactions.

 

The decrease as compared to the same quarter of the previous fiscal year is mainly explained by the sale of Banco Francés Cayman and the cancellation of a US$102.9 million repo agreement granted by BBVA, with a new US$64 million loan as counterpart registered in Lines from other banks.

 

Asset Quality

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Nonaccrual financing (1)

   180,744     192,400     991,513     -6.06 %   -81.77 %

Allowances

   151,439     126,189     641,693     20.01 %   -76.40 %

Nonaccrual financing/ total financing

   1.94 %   2.16 %   11.10 %   -10.20 %   -82.52 %

Allowances /nonaccrual financing

   83.79 %   69.13 %   64.72 %   21.19 %   29.46 %

 

Total financing includes loans and Other banking receivables and Guarantees granted by the Bank

 

(1) Nonaccrual financing include all loans to borrowers classified as “Problem”, “deficient Servicing”, “High Insolvency Risk”, ”difficult Recovery”, “Irrecoverable” and “Irrecoverable for Technical decision” according to the new Central Bank debtor classification system.

 

Asset quality showed a sustained improvement since the beginning of the 2001 crisis. The Bank’s efforts in the restructuring process and risk control resulted in a successful performance. The non-performing ratio considering Total Financing (i.e., loans, corporate senior debt purchased and guarantees granted by the Bank) reached 1.94% as of September 30, 2004, with a coverage ratio of 83.79%.

 

- 8 -


The following chart shows the evolution of Allowance for loan losses, which includes allowances related to Other banking receivables.

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

   09/30/03

    06/30/04

    09/30/03

 

Balance at the beginning of the quarter

   146,631     114,377    612,607     28.20 %   -76.06 %

Increase

   11,178     1,671    (21,332 )   -568.94 %   -152.40 %

Exchange difference - Foreign trade loans

   —       —      (14,787 )   —       -100.00 %

Provision increase/decrease - Exchange rate difference

   390     192    10,367     103.13 %   -96.24 %

Decrease

   (17,830 )   30,391    (34,121 )   -158.67 %   -47.74 %

Balance at the end of the quarter

   140,369     146,631    552,734     -4.27 %   -74.60 %

 

The Increase reflects loan loss provisions accounted for during the quarter. In turn, the Decrease account is mainly explained by the write-offs of the quarter.

 

Income from services net of other operating expenses

 

Net income from Services increased 7.1% and 26.9% compared to the previous quarter and to the same quarter of previous fiscal year, respectively.

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Net income from services

   75,325     70,337     59,358     7.09 %   26.90 %

Service charge income

   87,162     82,366     70,343     5.82 %   23.91 %

Service charges on deposits accounts

   32,929     31,743     29,087     3.74 %   13.21 %

Credit and operations

   16,121     15,330     12,983     5.16 %   24.17 %

Insurance

   3,697     3,238     2,626     14.19 %   40.79 %

Capital markets and securities activities

   2,778     1,927     3,180     44.14 %   -12.66 %

Fees related to Foreign trade

   7,328     6,401     4,912     14.49 %   49.17 %

Other fees

   24,309     23,728     17,555     2.45 %   38.47 %

Services Charge expense

   (11,837 )   (12,030 )   (10,986 )   -1.60 %   7.75 %

 

Once again fees showed a positive trend. The Bank’s efforts in the transactional business resulted in a steady increase in Net income from services, driven by higher service charges on deposit accounts and credit card fees, together with an increase in capital markets and foreign trade fees. Growth in credit card fees can be explained by higher consumption, while the increase in fees from capital market transactions and foreign trade fees is related to higher volume of activity.

 

Income related to foreign currency exchange transactions is not accounted for in Net income from services but in Net financial income. As of September 2004, such income amounted to approximately Ps.18.5 million, compared to Ps.18.1 million registered in the previous quarter. The Bank currently purchases and sells U.S. dollars through all of the Bank’s branches and its ATM network as well as over the Internet. The Bank has also recently started to sell and purchase Euros, Brazilian reales and Uruguayan pesos. It should be noted that the efficiency ratio - measured by Net fee income plus income from foreign currency transactions as a percentage of Administrative expenses – reaches 76.8% ratio as of the present 2004 quarter.

 

- 9 -


Administrative expenses

 

     Quarter ended

   

% Change Qtr ended 09/30/04

vs. Qtr ended


 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    09/30/03

    06/30/04

    09/30/03

 

Administrative expenses

   (122,142 )   (118,926 )   (130,938 )   2.70 %   -6.72 %

Personnel expenses

   (59,476 )   (57,377 )   (59,977 )   3.66 %   -0.84 %

Electricity and Communications

   (3,882 )   (3,356 )   (4,610 )   15.67 %   -15.79 %

Advertising and Promotion

   (6,513 )   (6,142 )   (3,406 )   6.04 %   91.22 %

Honoraries

   (7,399 )   (5,686 )   (6,980 )   30.13 %   6.00 %

Taxes

   (3,500 )   (3,709 )   (4,421 )   -5.63 %   -20.83 %

Organization and development expenses

   (5,995 )   (6,483 )   (12,636 )   -7.53 %   -52.56 %

Amortizations

   (7,179 )   (8,003 )   (11,222 )   -10.30 %   -36.03 %

Other

   (28,198 )   (28,170 )   (27,686 )   0.10 %   1.85 %

 

Administrative expenses increased 2.7% compared to June 30, 2004 and decreased 6.7% compared to the September 2003 quarter.

 

Higher Personnel expenses, due to severance payments from subsidiaries, and an increase in Honoraries, mainly explain the increase in Administrative expenses compared to the previous quarter. The decrease as compared to the September 2004 quarter is mainly related to lower Organization and development expenses, together with a decrease in Amortizations.

 

As of September 30, 2004, the Bank had 3,586 employees - including consolidated companies except for the Consolidar Group - and a network of 227 consumer branches, 27 branches specialized in the middle-market segment, and 36 offices of Credilogros.

 

Other Income/expenses

 

Other income/expenses for the second quarter reflected a Ps.149.9 million loss, compared to a Ps.117.2 million loss registered in the previous quarter. As previously mentioned, the September 2004 figures were negatively impacted by: i) a Ps.51 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance to Central Bank’s regulations - which does not imply that the Bank waives its right to demand a future compensation, ii) the registration of general provisions, and iii) the provisions made during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Income tax.

 

The Bank determined the charge for income tax applying the effective 35% rate to taxable income estimated for each period considering the effect of temporary differences between book and taxable income. The Bank considered as temporary differences those that have a definitive reversal date in subsequent years. As of September 30, 2004 and 2003, the Bank has estimated the existence of a net operating loss for income tax purposes.

 

On June 19, 2003, the Bank received a note from the BCRA indicating that the capitalization of items arising from the application of the deferred tax method is not allowed.

 

- 10 -


On June 26, 2003, the Bank’s Board of Directors, based on the opinion of its legal counsel, responded to the above mentioned note, indicating that in its opinion the rules of the BCRA do not prohibit the application of the deferred tax method generated by the recognition of temporary differences between the accounting and tax result. Subsequently, Resolution 118/03 of the Superintendency of Financial and Exchange Institutions received on October 7, 2003 confirmed the terms of the note dated June 19, 2003. Consequently, as from that date the Entity has set up a provision for the net balance between the deferred tax assets and liabilities.

 

As of September 30, 2004, the Bank registered under Other Receivables (in the Tax Advance account) a taxable deferred asset of Ps.61,472 thousands, which amount is fully provisioned.

 

Income from equity investments

 

Income from equity investments sets forth net income from related companies, which are not consolidated, including mainly the Consolidar Group. As of September 30, 2004, the Bank registered a Ps.8.0 million gain for its stake in the Consolidar Group.

 

Capitalization

 

     Quarter ended

    % Change vs.

 

in thousands of pesos except percentages


   09/30/04

    06/30/04

    06/30/04

 

Central Bank Minimun Capital Requirements

   447,754     419,227     6.80 %

Allocated to Asset at Risk

   221,730     172,729     28.37 %

Allocated to Inmobilized Assets

   142,651     152,962     -6.74 %

Market Risk

   11,229     12,552     -10.54 %

Interest Rate Risk

   38,978     46,649     -16.44 %

Loans to Public Sector and Securities in Investment

   33,166     34,335     -3.40 %

Bank Capital Calculated under Central Bank Rules

   1,304,456     1,302,862     0.12 %

Core Capital

   1,342,699     1,342,699     0.00 %

Supplemental Capital

   (47,027 )   (36,140 )   30.12 %

Deductions

   (161,790 )   (169,853 )   -4.75 %

Minority Interest

   170,574     166,156     2.66 %

Excess over Required Capital

   856,702     883,635     -3.05 %

 

As of September 30, 2004 BBVA Banco Francés had Ps.1,285 million in total net worth with an excess of Ps.857 over minimum capital requirements in accordance to Central Bank regulations.

 

- 11 -


Additional information

 

     Quarter ended

    % Change Qtr ended 09/30/04
vs. Qtr ended


 

in pesos except percentages


   30/09/04

    30/06/04

    30/09/03

    30/06/04

    30/09/03

 

- Exchange rate

   2.9825     2.9607     2.9110     0.74 %   2.46 %

- Quarterly CER adjustment (CPI)

   1.45 %   2.08 %   0.31 %   -30.30 %   374.12 %

 

Recent developments

 

· On September 14, 2004, the Argentine Supreme Court of Justice (Corte Suprema de Justicia de la Nación (“CSJN”)) issued a judgment in the case “CAMPBELL, María Enriqueta Vda. De Tufiño y otro c/ P.E.N. - Banco de Salta S.A. Grupo Macro s/ AMPARO- Medida cautelar” (“CAMPBELL, María Enriqueta Vda. De Tufiño et. al vs./ Federal Executive - Banco de Salta S.A. Grupo Macro on “AMPARO proceeding” Precautionary Measure”, dismissing the claim filed by a deposit holder who had previously obtained favorable rulings from the first instance court and the court of appeals. The emergency regulations were ruled to be unconstitutional by the Argentine Supreme Court of Justice as a result of the “pesification” of the term deposits made in foreign currency.

 

On October 26, 2004 the Argentine Supreme Court of Justice issued a judgment on the case “BUSTOS, ALBERTO ROQUE Y OTROS c/ P.E.N. Y OTROS s/ AMPARO”, reversing the judgment that had previously approved the “amparo proceeding.” This proceeding was not deemed to be the proper course of action for a claim of this nature. The Supreme Court ruled that the regulations governing “pesification” of the Argentine economy were constitutional due to the economic, financial and exchange emergency situation experienced in Argentina; which was in fact approved by Congress. This ruling does not explains how the first instance judge must comply with the Supreme Court’s ruling, and, consequently how he must proceed with the reimbursement of the moneys already collected by depositors because of the appellate court judge’s orders.

 

As of this date BBVA Banco Francés is unable to provide any information in connection with the Appelate Court Judges´ compliance or non-compliance with the Bustos ruling. This is because said ruling is not binding tothem. The Bank continues to be subject to court orders due to precautionary measures and execution of judgments, however, the deposit holders who continue to question the constitutionality of “pesification” continue to bring legal actions against the Bank. BBVA Banco Francés continues raising defenses leading to protection of its equity, shareholders and clients.

 

This press release contains or may contain certain forward-looking statements within the meaning of the United States Securities Litigation Reform Act of 1995, including, among other things, concerning the prospects of the Argentine economy, Banco Francés’s earnings, business plans, cost-reduction plans, and capitalization plan, and trends affecting Banco Francés’s financial condition or results of operations. Any forward-looking statements included in this press release are based on current expectations and estimates, but actual results and events may differ materially from anticipated future results and events. Certain factors which could cause the actual results and events to differ materially from the expected results or events include: (1) changes in the markets for Banco Francés’s products and services; (2) changes in domestic or international stock market prices, exchange rates or interest rates; (3) macroeconomic, regulatory, political or governmental changes; (4) increased competition; (5) changes in technology; or (6) changes in the financial condition, creditworthiness or solvency of the customers, debtors or counterparts of Banco Francés. Additional factors that could cause the actual results or events to differ materially from the expected results or events are described in the reports filed by Banco Francés with the United States Securities and Exchange Commission (SEC), including, but not limited to, Banco Francés’s annual report on Form 20-F and exhibits thereto. Banco Francés does not undertake to revise or update any of the information contained herein under any circumstances, including if at any moment following dissemination of such information it is no longer accurate or complete.

 

- 12 -


Conference call: A conference call to discuss this third quarter earnings will be held on Monday, November 15, at 10:00 A.M. New York time - 12:00 A.M. Buenos Aires time. If you are interested in participating please dial (719) 457 2625 at least 5 minutes prior to our conference. Confirmation code: 920126. To receive the tape of this conference call, please call (719) 457 2865.

 

Internet: This press release is also available in http://www.bancofrances.com.ar

 

- 13 -


 

BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)

 

(in thousands of $)    09/30/04

    06/30/04

    03/31/04

    09/30/03

 

ASSETS :

                        

Cash and due from banks

   1,722,380     1,403,253     1,713,444     1,797,089  

Government and Private Securities

   1,340,456     1,551,973     1,508,037     2,152,303  

- Investment account

   795,878     799,069     509,497     1,251,296  

- Trading account (listed securities)

   97,236     23,674     12,134     100,160  

- Unlisted

   486,098     780,767     1,032,572     799,990  

- Listed Private Securities

   16,726     3,553     7,024     857  

Less: Allowances

   (55,482 )   (55,090 )   (53,190 )   —    

Loans

   8,318,566     7,937,432     7,383,354     7,528,605  

- Advances

   321,035     301,982     152,790     111,341  

- Notes discounted and purchased

   289,001     254,670     167,855     153,218  

- Secured with mortgages

   415,924     429,951     395,731     412,502  

- Car secured loans

   14,962     8,391     5,198     5,088  

- Credit cards

   231,348     238,887     207,907     157,635  

- Loans to financial sector

   30,023     9,938     5,832     56,905  

- Loans to public sector

   3,880,252     3,938,754     4,013,499     4,038,221  

- Other

   1,055,530     746,646     467,873     990,033  

Less: Unaccrued interest

   (620 )   (550 )   (261 )   (108 )

Plus: Interest & FX differences receivable

   2,216,307     2,140,227     2,068,287     2,051,848  

Less: Allowance for loan losses

   (135,196 )   (131,464 )   (101,357 )   (448,078 )

Other banking receivables

   785,493     783,061     1,257,150     1,588,556  

- Compensatory Bond

   109,125     110,282     108,886     247,576  

- Repurchase agreements

   —       —       493,054     559,090  

- Unlisted private securities

   106,489     157,605     108,772     251,803  

- Unlisted Private securities :Trustees

   25,562     28,545     31,148     79,651  

- Other banking receivables

   549,490     501,796     528,310     555,092  

- Less: provisions

   (5,173 )   (15,167 )   (13,020 )   (104,656 )

Investments in other companies

   248,649     241,212     233,811     250,791  

Intangible assets

   839,095     871,003     884,249     916,692  

- Goodwill

   33,745     35,403     37,060     40,375  

- Organization and development charges

   42,186     46,026     51,097     66,811  

- Assets related to legal injunctions

   763,164     789,574     796,092     809,506  

Other assets

   566,006     579,890     619,863     998,765  
    

 

 

 

Total assets

   13,820,645     13,367,824     13,599,908     15,232,801  
    

 

 

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

LIABILITIES:

                        

Deposits

   8,567,442     8,318,128     8,094,062     8,154,397  

- Demand deposits

   2,522,467     2,400,939     2,515,790     1,942,099  

- Saving accounts

   1,518,426     1,512,457     1,308,481     950,394  

- Time deposits

   3,714,010     3,300,596     3,087,228     3,997,359  

- Rescheduled deposits - CEDROS

   543,781     918,609     978,609     1,138,411  

- Other deposits

   268,758     185,527     203,954     126,134  

Other banking Liabilities

   3,422,701     3,250,603     3,630,027     4,490,943  

Other provisions

   385,642     345,513     313,006     545,828  

- Other contingencies

   375,643     332,693     301,940     457,108  

- Guarantees

   9,999     12,820     11,066     88,720  

Subordinated debt

   69,334     69,246     66,091     76,627  

Other liabilities

   70,089     65,942     68,575     111,255  

Minority interest

   20,261     20,222     20,351     23,751  
    

 

 

 

Total liabilities

   12,535,469     12,069,654     12,192,112     13,402,801  
    

 

 

 

Total stockholders’equity

   1,285,176     1,298,170     1,407,796     1,830,000  
    

 

 

 

Total liabilities + stockholders’ equity

   13,820,645     13,367,824     13,599,908     15,232,801  
    

 

 

 

 

- 14 -


 

BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

INCOME STATEMENT

                        

Financial income

   257,063     284,145     193,501     98,978  

- Interest on Cash and Due from Banks

   3,079     2,618     2,556     2,169  

- Interest on Loans Granted to the Financial Sec.

   309     94     66     (366 )

- Interest on Overdraft

   7,006     5,810     5,352     6,240  

- Interest on Notes discounted and purchased

   3,909     1,844     1,799     6,994  

- Interest on mortgages

   11,116     11,425     11,463     11,541  

- Interest on car secured loans

   382     258     187     139  

- Interest on Credit Card Loans

   3,852     4,197     4,972     8,104  

- Interest on Other Loans

   24,755     22,914     22,153     29,962  

- Income from securities and short term investments

   9,888     9,415     18,803     10,542  

- Interest on Government guaranteed loans Decreet1387/01

   56,777     54,855     37,943     52,926  

- From Other Banking receivables

   1,857     1,661     1,440     1,393  

- CER

   112,415     129,059     51,626     25,302  

- CVS

   (9 )   13,190     24,518     —    

- Foreign exchange difference

   19,553     26,235     10,208     —    

- Other

   2,174     570     415     (55,968 )

Financial expenses

   (123,872 )   (127,654 )   (105,232 )   (55,829 )

- Interest on Current Account Deposits

   (6,200 )   (5,159 )   (3,289 )   (4,728 )

- Interest on Saving Account Deposits

   (721 )   (911 )   (1,374 )   (1,137 )

- Interest on Time Deposits

   (25,281 )   (23,016 )   (29,998 )   (55,708 )

- Interest on Other Banking Liabilities

   (6,605 )   (4,993 )   (6,218 )   (21,542 )

- Other interests (includes Central Bank)

   (23,675 )   (24,324 )   (24,806 )   (24,494 )

- Mandatory contributions and taxes on interest income

   (9,960 )   (12,059 )   (12,631 )   (7,513 )

- CER

   (51,193 )   (56,611 )   (24,691 )   (10,230 )

- Foreign exchange difference

   —       —       —       71,157  

- Other

   (237 )   (581 )   (2,225 )   (1,634 )

Net financial income

   133,191     156,491     88,269     43,149  

Provision for loan losses

   (11,178 )   (1,671 )   (18,753 )   21,332  

Income from services, net of other operating expenses

   75,325     70,336     67,467     59,358  

Administrative expenses

   (122,142 )   (118,926 )   (126,676 )   (130,941 )

Income (loss) from equity investments

   7,438     8,197     19,082     6,454  

Net Other income

   (149,874 )   (117,238 )   127,893     13,231  

Income (loss) from minority interest

   (40 )   129     736     534  

Income before tax

   (67,280 )   (2,682 )   158,018     13,117  

Income tax

   54,286     (11,514 )   (188,351 )   (48,086 )
    

 

 

 

Net income

   (12,994 )   (14,196 )   (30,333 )   (34,969 )
    

 

 

 

 

- 15 -


 

BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)

 

in thousands of $    09/30/04

    06/30/04

    03/31/04

    09/30/03

 

ASSETS :

                        

Cash and due from banks

   1,722,380     1,403,253     1,713,444     1,681,787  

Government and Private Securities

   1,340,456     1,551,973     1,508,037     1,422,957  

- Investment account

   795,878     799,069     509,497     525,127  

- Trading account (listed securities)

   97,236     23,674     12,134     97,806  

- Reverse repurchase agreements w/Central Bank

   —       —       —       —    

- Unlisted

   486,098     780,767     1,032,572     799,990  

- Listed Private Securities

   16,726     3,553     7,024     34  

Less: Allowances

   (55,482 )   (55,090 )   (53,190 )   -—    

Loans

   8,318,566     7,937,432     7,383,354     5,974,364  

- Advances

   321,035     301,982     152,790     110,424  

- Notes discounted and purchased

   289,001     254,670     167,855     152,860  

- Secured with mortgages

   415,924     429,951     395,731     412,485  

- Car secured loans

   14,962     8,391     5,198     4,564  

- Credit cards

   231,348     238,887     207,907     157,562  

- Loans to financial sector

   30,023     9,938     5,832     33,768  

- Loans to public sector

   3,880,252     3,938,754     4,013,499     3,000,618  

- Other

   1,055,530     746,646     467,873     990,033  

Less: Unaccrued interest

   (620 )   (550 )   (261 )   (108 )

Plus: Interest & FX differences receivable

   2,216,307     2,140,227     2,068,287     1,486,505  

Less: Allowance for loan losses

   (135,196 )   (131,464 )   (101,357 )   (374,347 )

Other banking receivables

   785,493     783,061     1,257,150     1,558,787  

- Compensatory Bond

   109,125     110,282     108,886     247,576  

- Repurchase agreements

   —       —       493,054     553,090  

- Unlisted private securities

   106,489     157,605     108,772     222,166  

- Unlisted Private securities :Trustees

   25,562     28,545     31,148     79,651  

- Other banking receivables

   549,490     501,796     528,310     538,732  

- Less: provisions

   (5,173 )   (15,167 )   (13,020 )   (82,428 )

Investments in other companies

   248,649     241,212     233,811     1,565,701  

Intangible assets

   839,095     871,003     884,249     916,692  

- Goodwill

   33,745     35,403     37,060     40,375  

- Organization and development charges

   42,186     46,026     51,097     66,811  

- Assets related to legal injunctions

   763,164     789,574     796,092     809,506  

Other assets

   566,006     579,890     619,863     984,123  
    

 

 

 

Total assets

   13,820,645     13,367,824     13,599,908     14,104,411  
    

 

 

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

LIABILITIES:

                        

Deposits

   8,567,442     8,318,128     8,094,062     7,585,665  

- Demand deposits

   2,522,467     2,400,939     2,515,790     1,746,464  

- Saving accounts

   1,518,426     1,512,457     1,308,481     950,394  

- Time deposits

   3,714,010     3,300,596     3,087,228     3,624,917  

- Rescheduled deposits - CEDROS

   543,781     918,609     978,609     1,138,411  

- Other deposits

   268,758     185,527     203,954     125,479  

Other banking Liabilities

   3,422,701     3,250,603     3,630,027     3,990,622  

Other provisions

   385,642     345,513     313,006     495,526  

- Other contingencies

   375,643     332,693     301,940     406,806  

- Guarantees

   9,999     12,820     11,066     88,720  

Subordinated debt

   69,334     69,246     66,091     76,627  

Other liabilities

   70,089     65,942     68,575     102,220  

Minority interest

   20,261     20,222     20,351     23,751  
    

 

 

 

Total liabilities

   12,535,469     12,069,654     12,192,112     12,274,411  
    

 

 

 

Total stockholders’ equity

   1,285,176     1,298,170     1,407,796     1,830,000  
    

 

 

 

Total liabilities + stockholders’ equity

   13,820,645     13,367,824     13,599,908     14,104,411  
    

 

 

 

 

- 16 -


 

BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar consolidated on a line by line basis)

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

ASSETS

                        

Cash and due from banks

   1,776,734     1,438,298     1,746,811     1,867,043  

Government Securities

   1,887,158     2,188,583     2,128,472     2,400,157  

Loans

   9,186,255     8,678,493     8,121,174     8,242,454  

Other banking receivables

   794,525     825,892     1,311,132     1,570,706  

Investments in other companies

   45,324     45,240     43,608     45,438  

Other assets

   1,560,942     1,598,821     1,658,864     2,107,324  
    

 

 

 

TOTAL ASSETS

   15,250,938     14,775,327     15,010,061     16,233,122  
    

 

 

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

LIABILITIES

                        

Deposits

   8,398,805     8,164,745     7,958,821     7,912,715  

Other banking liabilities

   3,426,752     3,269,172     3,688,814     4,475,980  

Other liabilities

   1,969,630     1,877,084     1,791,524     1,841,701  

Minority interest

   170,575     166,156     163,106     172,726  
    

 

 

 

TOTAL LIABILITIES

   13,965,762     13,477,157     13,602,265     14,403,122  
    

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

   1,285,176     1,298,170     1,407,796     1,830,000  
    

 

 

 

STOCKHOLDERS’ EQUITY + LIABILITIES

   15,250,938     14,775,327     15,010,061     16,233,122  
    

 

 

 

     09/30/04

    06/30/04

    03/31/04

    09/30/03

 

NET INCOME

                        

Net Financial Income

   187,514     192,879     125,998     70,982  

Provision for loan losses

   (11,178 )   (1,671 )   (18,753 )   21,332  

Net Income from Services

   138,447     126,561     127,881     107,387  

Administrative expenses

   (168,267 )   (159,227 )   (165,833 )   (167,298 )

Net Other Income

   (209,610 )   (156,018 )   94,766     (14,952 )

Income (loss) from minority interest

   (3,638 )   (3,833 )   (2,074 )   (2,733 )
    

 

 

 

Income before tax

   (66,732 )   (1,309 )   161,985     14,718  
    

 

 

 

Income tax

   53,738     (12,887 )   (192,318 )   (49,687 )
    

 

 

 

Net income

   (12,994 )   (14,196 )   (30,333 )   (34,969 )
    

 

 

 

 

- 17 -


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

        BBVA Banco Francés S.A.

Date: November 11, 2004

      By:   /s/    MARCELO G. CANESTRI        
           

Name:

  Marcelo G.Canestri
           

Title:

  Chief Financial Officer