SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of November 2004
Commission File Number: 001-12568
BBVA French Bank S.A.
(Translation of registrants name into English)
Reconquista 199, 1006
Buenos Aires, Argentina
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
BBVA Banco Francés S.A.
TABLE OF CONTENTS
Item |
||
1. |
Press release entitled BBVA Banco Franés reports third quarter earnings for fiscal year 2004 |
CONTACT:
María Adriana Arbelbide Investor Relations Phone: (5411) 4341 5036 E-mail: marbelbide@bancofrances.com.ar |
November 11, 2004
BBVA BANCO FRANCES (NYSE; BFR.N; BCBA:FRA.BA; LATIBEX: BFR.LA) REPORTS CONSOLIDATED THIRD QUARTER EARNINGS FOR FISCAL YEAR 2004
Executive summary
| BBVA Banco Francés showed a positive Operating income for the fourth consecutive quarter, totaling Ps. 75.2 million as of September 30, 2004. The expansion as compared to the same quarter of the previous fiscal year is mainly explained by an increase in Net financial income and Net income from services, together with lower Administrative expenses. The decrease as compared to the June 2004 quarter is mainly related to a lower CER index - which impacted the Net financial income - and higher loan loss provisions, partly offset by an increasing Net income from services. |
| Private sector loan portfolio recovery continued during the third quarter of fiscal year 2004, with other loans, advances and notes discounted growing 43.9%, 6.3% and 13.5%, respectively, basically in the corporate segment, and personal and car secured loans growing 28.3% and 78.3%, respectively, in the retail segment. |
| The sustained increase in fee income contributed to a further improvement in efficiency, measured by Net fee income as a percentage of Administrative expenses - from a 59.1% ratio in the previous quarter to 61.7% in the quarter ended September 30, 2004. |
| Strengthened by the consolidation of its business model and with a corporate culture that distinguishes its brand in the market, BBVA Banco Francés maintains its leading position among private sector banks measured by deposits, with a 10.5% market share in private sector deposits as of September 30, 2004. |
| Costs related to asset quality were also a very important source of income for the Bank. Non-performing ratio steadily improved to reach 1.94%, on considering total financing, with an 83.79% coverage ratio as of September 30, 2004. |
| BBVA Banco Francés has further reduced its Public sector exposure (Ps.213 million), during the third quarter of 2004. |
- 1 -
Third quarter of fiscal year 2004
Economic activity picked up in the third quarter of 2004. Industrial production grew at a healthy pace of 2% over the previous quarter with a strong performance of the automobile sector. Similarly, the public services index expanded by 5.3% over the previous quarter, accumulating a 13.8% increase year to September. Construction activity was negatively affected by climatic conditions and only increased by 0.2% in seasonally adjusted terms over the second quarter. Revised GDP numbers for the second quarter show that the impact of the energy crisis was relatively mild since in that period the economy grew by 0.5% in seasonally adjusted terms and increased 9% yoy on average in the first half of 2004.
Fiscal performance remained excellent in spite of lower revenues due to seasonal factors vis a vis the previous quarter. Tax collections have continued to grow at a much stronger pace than economic activity and total Ps. 82,220 million in the year to October (39% yoy). As strong expenditure increases fail to materialize, the primary fiscal surplus has risen to Ps.16.8 billion in the first 9 months of 2004, almost 40 % above the IMF target for the full year.
Inflation was more subdued in the third quarter and averaged 0.5 % per month. Food and beverage prices were particularly volatile ranging from 0.3% to +1.2% from July to August due to sharp movements in fresh vegetables affected by weather conditions. The CPI index accumulates an increase of 5.2 % to October and although higher than in 2003 since some relative price adjustment has taken place, inflation remains under control.
The Argentine peso depreciated slightly from a Ps. 2.96/US$ at the end of June to Ps. 2.98/US$ at the end of September (BCRA reference rate). The exchange rate was mildly under pressure in August when Argentina suspended its agreement with the IMF until the debt restructuring process is completed. Throughout the quarter, however, the Central Bank continued to support the demand for dollars, purchasing US$ 21 million per day on average.
In this scenario, money growth was less expansive in the third quarter. The monetary base (including reverse repos) increased Ps. 1,953 million pesos, compared to an increase of Ps. 3,938 in the second quarter. The public sector acted in a contractionary manner since, due to the lack of a standing agreement with the IMF, the government used its primary surplus to purchase dollars to meet non-refundable capital obligations with international financial institutions. Additionally, for seasonal reasons there was a lower supply of dollars from the private sector.
Total deposits in pesos and dollars grew 4.2% in the quarter, but most of this flowed to public sector accounts due to the large fiscal surplus that the national and provincial administrations are accumulating. On the other hand, there was a 5.4% growth in loans to the private sector, where mortgages and personal loans to families begin to recover.
The uneven distribution of liquidity between public and private banks was reflected in the market rates. There is a spread of 200 BP between the wholesale rates that both groups of banks offer to depositors.
The Business:
BBVA Banco Francés strong brand name, reinforced capital base and enhanced competitiveness, positions the Bank as one of the leading private entities in Argentina, ranking first in deposits and in total net worth, according to recent statistics published by the Central Bank August 2004 -, with approximately Ps.8.5 billion and Ps.1.3 billion, respectively. The strong corporate culture, with its customers and its team of professionals as cornerstones, bolsters the Banks franchise differentiation.
As the economy showed a renewed strengthening, the Bank gradually resumed lending activity through overdrafts, personal loans and credit card financing in the retail segment and through short-term financing including the one-year term such as notes discounted, working capital financing, investment-banking products such as financial trusts and some longer term transactions in the corporate segment. During the last nine-month period net private loan portfolio grew Ps.563 million. Beyond this, BBVA Banco Francés keeps targeting higher fee revenues and lower costs aiming to improve the cost/income ratio.
- 2 -
Looking forward the Bank faces the challenge of consolidating the Net Financial Income as the most important source of income, on the back of rebuilding its private sector loan portfolio, optimizing the funding structure, while maintaining growth in the transactional business.
Presentation of Financial Information
It is important to note that:
| All foreign currency transactions accounted for at a free exchange rate as of September 30 have been translated into pesos at the reference exchange rate of Ps. 2.9825 per U.S. dollar, published by the Central Bank of Argentina on that date. |
| This press release contains unaudited information that consolidates all of the banking activities on a line-by-line basis. The Banks interest in the Consolidar Group is accounted for by the equity method; BBVA Banco Francés stake in the Consolidar Group and the Consolidar Groups results are included in Investments in other companies and Income from equity investments, respectively. |
| To provide a meaningful comparison to previous quarters, we include on page 16 of this press release the balance sheet of BBVA Banco Francés including Banco Francés Cayman - which was sold in March 2004 - by the equity method. |
THIRD QUARTER EARNINGS
Condensed Income Statement (1) | Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||||
in thousands of pesos except income per share, income perADS and percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Net Financial Income |
133,191 | 156,491 | 43,149 | -14.89 | % | 208.68 | % | ||||||||
Provision for loan losses |
(11,178 | ) | (1,671 | ) | 21,332 | 568.94 | % | -152.40 | % | ||||||
Net income from services |
75,325 | 70,336 | 59,358 | 7.09 | % | 26.90 | % | ||||||||
Administrative expenses |
(122,142 | ) | (118,926 | ) | (130,941 | ) | 2.70 | % | -6.72 | % | |||||
Operating income |
75,196 | 106,230 | (7,102 | ) | -29.21 | % | 1158.80 | % | |||||||
Income (loss) from equity investments |
7,438 | 8,197 | 6,454 | 9.26 | % | 15.25 | % | ||||||||
Income (Loss) from Minority interest |
(40 | ) | 129 | 534 | -131.01 | % | -107.49 | % | |||||||
Other income/expenses |
(149,874 | ) | (117,238 | ) | 13,231 | 27.84 | % | -1232.75 | % | ||||||
Income tax |
54,286 | (11,514 | ) | (48,086 | ) | -571.48 | % | -212.89 | % | ||||||
Net income for the period |
(12,994 | ) | (14,196 | ) | (34,969 | ) | -8.47 | % | -62.84 | % | |||||
Net income per share (2) |
-0.04 | -0.04 | -0.09 | -8.47 | % | -62.84 | % | ||||||||
Net income per ADS (3) |
-0.11 | -0.12 | -0.28 | -8.47 | % | -62.84 | % |
(1) | Exchange rate: 2.9825 Ps. = 1 US$ |
(2) | Assumes 368,128,432 ordinary shares outstanding. |
(3) | Each ADS represents three ordinary shares. |
Operating income as of September 2004 showed a Ps. 75.2 million gain, compared to a Ps. 7.1 million loss and a Ps.106.2 million gain, registered as of September 30, 2003 and June 30, 2004, respectively. During the present quarter the Operating income was negatively impacted by lower Net financial income which in turn was impacted by a 30.3% reduction in CER index - and higher loan loss provisions. However, the improvement in efficiency bolstered by higher net income from services partly offset such decrease.
The loss in Other income/expenses is mainly explained by: i) a Ps.51 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance to Central Banks regulations - which does not imply that the Bank waives its right to demand a future compensation, ii) the registration of general provisions, and iii) the provisions made during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Income tax.
- 3 -
Net income for the third quarter of fiscal year 2004, accounted for a Ps.12.9 million loss, compared to a Ps.14.2 million loss and a Ps. 34.9 million loss registered in the June 2004 and September 2003 quarters, respectively.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Return on Average Assets (1) |
-0.38 | % | -0.42 | % | -0.93 | % | 9.21 | % | 58.83 | % | |||||
Return on Average Shareholders Equity (1) |
-4.02 | % | -4.20 | % | -7.57 | % | 4.12 | % | 46.85 | % | |||||
Net fee Income as a % of Operating Income |
36.12 | % | 31.01 | % | 57.91 | % | 16.50 | % | -37.62 | % | |||||
Net fee Income as a % of Administrative Expenses |
61.67 | % | 59.14 | % | 45.33 | % | 4.27 | % | 36.04 | % | |||||
Adm. Expenses as a % of Operating Income (2) |
58.58 | % | 52.43 | % | 127.74 | % | 11.72 | % | -54.14 | % |
(1) | Annualized |
(2) | Adm.Expenses / Net financial income + Net income from services |
Net financial Income
As indicated above, Net Financial income was negatively impacted by a 30.3% reduction in the CER index (mainly CPI). The structural term and rate mismatch in assets and liabilities of the financial system and of BBVA Banco Francés, following measures taken by the Government during 2002 and 2003, brought about a strong dependence on the relative behavior of the consumer price index, or CPI, vis-à-vis interest rates. While a significant part of the Banks risk assets accrue interest at a variable interest rate, adjusted by CER plus an interest rate, most liabilities accrue interest at a fixed rate, except for certain discount loans granted to BBVA Banco Francés by the Central Bank, the remaining portfolio of rescheduled deposits, known as CEDROS and the new CER adjusted deposits. Although, the effective pricing policy implemented by the Bank successfully maintained a low cost of funds in fixed rate deposits that positively impacted the overall spread, the decrease in CER index still had a negative impact. During the September 2004 quarter the long CER adjusted position accrued interest at a 5.79% annual adjustment rate (CER) plus an average 3.3% fixed interest rate (totaling approx. 9.1%), while the funding cost of fixed rate deposits averaged 2.0%. During the June 2004 quarter the long CER adjusted position accrued interest at a 8.32% annual adjustment rate (CER) plus an average 3.5% fixed interest rate and the funding cost of fixed rate deposits averaged 1.8%.
Public Sector Exposure
During the present quarter BBVA Banco Francés reduced 2.8 % (Ps. 213 million) its exposure to the Public sector. As of September 30, 2004, total exposure to the Public sector - including loans and bonds - amounted to approximately Ps. 7,504 million.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||
in thousands of pesos except percentages |
30/09/04 |
31/03/04 |
30/09/03 |
31/03/04 |
30/09/03 |
|||||||
- Loans to the Federal government & Provinces |
6,071,125 | 6,057,751 | 6,038,501 | 0.22 | % | 0.54 | % | |||||
- Total bond portfolio |
1,432,855 | 1,658,704 | 2,965,177 | -13.62 | % | -51.68 | % | |||||
Compensatory bond |
145,334 | 143,684 | 1,101,921 | 1.15 | % | -86.81 | % | |||||
Compensatory bond to be credited |
109,125 | 110,282 | 247,576 | -1.05 | % | -55.92 | % | |||||
Other government bonds |
1,178,396 | 1,404,738 | 1,615,680 | -16.11 | % | -27.07 | % | |||||
- Total exposure to the Public Sector |
7,503,980 | 7,716,455 | 9,003,678 | -2.75 | % | -16.66 | % |
- 4 -
The main factor in the reduction was a decrease in Other government bonds, related to the subscription - with guaranteed bonds BOGAR - of the Government bonds to be delivered to those depositors who had accepted the second swap option plan launched by the Government.
Total loan portfolio
The chart below shows the composition of the loan portfolio in monthly balances:
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Net total loans |
8,318,566 | 7,937,432 | 7,528,605 | 4.80 | % | 10.49 | % | ||||||||
Advances |
321,035 | 301,982 | 111,341 | 6.31 | % | 188.33 | % | ||||||||
Notes discounted and purchased |
289,001 | 254,670 | 153,218 | 13.48 | % | 88.62 | % | ||||||||
Consumer Mortgages |
415,924 | 429,951 | 412,502 | -3.26 | % | 0.83 | % | ||||||||
Personal loans |
152,303 | 118,745 | 97,863 | 28.26 | % | 55.63 | % | ||||||||
Credit cards |
231,348 | 238,887 | 157,635 | -3.16 | % | 46.76 | % | ||||||||
Car secured loans |
14,962 | 8,391 | 5,088 | 78.31 | % | 194.06 | % | ||||||||
Loans to financial sector |
30,023 | 9,938 | 56,905 | 202.10 | % | -47.24 | % | ||||||||
Loans to public sector |
3,880,252 | 3,938,754 | 4,038,221 | -1.49 | % | -3.91 | % | ||||||||
Other |
903,227 | 627,901 | 892,170 | 43.85 | % | 1.24 | % | ||||||||
Unaccrued interest |
(620 | ) | (550 | ) | (108 | ) | 12.73 | % | 474.07 | % | |||||
Adjustement and accrued interest & exchange differences receivable |
2,216,307 | 2,140,227 | 2,051,848 | 3.55 | % | 8.02 | % | ||||||||
Less: Allowance for loan losses |
(135,196 | ) | (131,464 | ) | (448,078 | ) | 2.84 | % | -69.83 | % |
Net private sector loan portfolio grew 19.6% (Ps. 368 million) during the third quarter of fiscal year 2004. Commercial private sector loan portfolio maintained the positive trend shown during the last quarters driven by other loans which include foreign trade transactions -, notes discounted and advances which grew 43.9%, 13.5% and a 6.3%, respectively basically in the corporate segment, while personal and car secured loans increased 28.3% and 78.3%, respectively, in the retail segment.
The 10.5% increase in Net total portfolio, compared to the same quarter of the previous fiscal year, is mainly explained by the positive performance of commercial portfolio.
Government and Private Securities
The following chart shows the total exposure of the Bank in government and private securities as of September 30, 2004, including repurchase agreement transactions. The decrease in Total bond portfolio compared to the previous quarter is mainly explained by a reduction in Other fixed income securities, related to the subscription of the Government bonds on behalf of those depositors who had accepted the second swap option plan launched by the Government and the negative effect of the valuation of bonds in investment account and other fixed income securities in accordance to Communication A 3911, partly offset by an increase in trading account mainly explained by a larger LEBAC portfolio (Central Bank bills).
- 5 -
Communication A 3911 provides that Federal Government Secured Loans, Government bonds and other unlisted Government securities and loans must be booked at the lowest of: i) the technical value (amount that should be adjusted by CER, if applicable, plus any interest accrued pursuant to the conditions of issuance), and ii) the present value of future cash flows at a discount rate set by the Central Bank (3.5% until December 2004). The difference between both valuations should be accounted for in a balancing account. As of September 2004, the application of such regulation has had no impact in the Income Statement.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
|||||||||
Holdings |
1,472,507 | 1,738,122 | 2,496,811 | -15.28 | % | -41.02 | % | |||||||
Trading |
114,534 | 27,882 | 116,520 | 310.79 | % | -1.70 | % | |||||||
Liquidity Requirements |
| | | | | |||||||||
Investment Accounts |
650,544 | 655,385 | 149,375 | -0.74 | % | 335.51 | % | |||||||
Investment Accounts( RML) |
| | | | | |||||||||
Investment accounts - Compensatory bond |
145,334 | 143,684 | 1,101,921 | 1.15 | % | -86.81 | % | |||||||
Other fixed income securities |
617,577 | 966,261 | 1,128,995 | -36.09 | % | -45.30 | % | |||||||
Allowances |
(55,482 | ) | (55,090 | ) | | 0.71 | % | | ||||||
Repurchase Agreements |
| | 553,090 | | -100.00 | % | ||||||||
B.C.R.A. (Reverse repo) |
| | | | | |||||||||
Trading (Reverse repo) |
| | | | | |||||||||
Investment Accounts (reverse repo) |
| | 553,090 | | -100.00 | % | ||||||||
Trading (Reverse repo) |
| | | | | |||||||||
Net Position |
1,472,507 | 1,738,122 | 3,049,901 | -15.28 | % | -51.72 | % | |||||||
Trading |
114,534 | 27,882 | 116,520 | 310.79 | % | -1.70 | % | |||||||
Investment Accounts |
650,544 | 655,385 | 702,465 | -0.74 | % | -7.39 | % | |||||||
Investment Accounts (RML) |
| | | | | |||||||||
Investment accountsCompensatory bond |
145,334 | 143,684 | 1,101,921 | 1.15 | % | -86.81 | % | |||||||
Other fixed income securities |
617,577 | 966,261 | 1,128,995 | -36.09 | % | -45.30 | % | |||||||
Allowances |
(55,482 | ) | (55,090 | ) | | 0.71 | % | |
NB: The present chart includes the Compensatory bond received as of September 2004BODEN 2012. The remaining Compensatory bond to be received is accounted for in Other banking receivables until it has been credited. Net Position in Other fixed income securities as of September 2004 includes Ps. 148.8 million of Private Bonds
Income from Securities and Short-Term Investments
Income from securities and short-term investments registered a gain of Ps.9.9 million in the quarter ended September 30, 2004, compared to a Ps.9.4 million gain in the previous quarter. The increase is mainly explained by higher earnings derived from the trading of public sector assets, partially offset by a decrease in earnings resulting from Compensatory and Other fixed income bonds, due to a lower portfolio.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||
Income from securities and short-term |
9,888 | 9,415 | 10,542 | 5.02 | % | -6.20 | % | ||||||
investments |
|||||||||||||
Trading account |
2,599 | 1,412 | 1,957 | 84.11 | % | 32.84 | % | ||||||
Investment account |
| | 6,965 | | -100.00 | % | |||||||
Investment account - Compensatory bond |
594 | 1,064 | 3,564 | -44.20 | % | -83.34 | % | ||||||
Other fixed income securities |
6,695 | 6,939 | (1,943 | ) | -3.52 | % | -444.50 | % | |||||
CER adjustment |
10,840 | 15,829 | 2,740 | -31.52 | % | 295.61 | % | ||||||
CER adjustment - Trading account |
| | | | | ||||||||
CER adjustment - Investment account |
| | 116 | | | ||||||||
CER adjustment - Other fixed securities |
10,840 | 15,829 | 2,624 | -31.52 | % | 313.06 | % |
- 6 -
Funding Sources
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
|||||||
Total deposits |
8,023,661 | 7,399,519 | 7,015,986 | 8.43 | % | 14.36 | % | |||||
Current accounts |
2,522,467 | 2,400,939 | 1,942,099 | 5.06 | % | 29.88 | % | |||||
Peso denominated |
2,444,183 | 2,335,010 | 1,916,627 | 4.68 | % | 27.53 | % | |||||
Foreign currency |
78,284 | 65,929 | 25,472 | 18.74 | % | 207.33 | % | |||||
Savings accounts |
1,518,426 | 1,512,457 | 950,394 | 0.39 | % | 59.77 | % | |||||
Peso denominated |
1,151,795 | 1,165,350 | 796,374 | -1.16 | % | 44.63 | % | |||||
Foreign currency |
366,631 | 347,107 | 154,020 | 5.62 | % | 138.04 | % | |||||
Time deposits |
3,714,010 | 3,300,596 | 3,997,359 | 12.53 | % | -7.09 | % | |||||
Peso denominated |
2,619,136 | 2,509,385 | 3,862,460 | 4.37 | % | -32.19 | % | |||||
CER adjusted time deposits |
845,620 | 587,160 | 86,314 | 44.02 | % | 879.70 | % | |||||
Foreign currency |
249,254 | 204,051 | 48,585 | 22.15 | % | 413.03 | % | |||||
Other |
268,758 | 185,527 | 126,134 | 44.86 | % | 113.07 | % | |||||
Peso denominated |
218,164 | 141,598 | 79,299 | 54.07 | % | 175.12 | % | |||||
Foreign currency |
50,594 | 43,929 | 46,835 | 15.17 | % | 8.03 | % | |||||
Rescheduled deposits |
543,781 | 918,609 | 1,138,411 | -40.80 | % | -52.23 | % | |||||
Peso denominated |
543,781 | 918,609 | 1,138,411 | -40.80 | % | -52.23 | % | |||||
Foreign currency |
| | | | | |||||||
Total deposits + Rescheduled deposits & CEDROS |
8,567,442 | 8,318,128 | 8,154,397 | 3.00 | % | 5.07 | % |
Since July 2002 new deposits in the financial system have shown a sustained growth. BBVA Banco Francés is the leading private sector bank in terms of deposits, with a 10.5% market share in private sector deposits as of September 30, 2004.
During the third quarter of fiscal year 2004 growth continued to be led by public sector, mainly due to tax matters and increased fiscal solvency. Private sector peso and dollar denominated deposits (excluding rescheduled funds) grew 2.7% (Ps.2 billion), while the rescheduled portfolio continued to decline by Ps.851 million. Likewise, the Banks total deposits increased 3.0% or 8.5% excluding the effect of the contraction of rescheduled deposits, mainly driven by a 12.5% (Ps.413 million) and a 5% (Ps.122 million) growth in time deposits and current account, respectively, while saving accounts remained almost stable. The decrease in rescheduled deposits is mainly related to the completion of the second swap option launched by the Government which resulted in the delivery of Government bonds to the depositors -, the payment of amounts ordered by legal injunctions and the scheduled maturity of those funds. Foreign currency denominated deposits in the Bank amounted to Ps.745 million, with a 12.7% increase compared to June 30, 2004.
Other Funding Sources
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||
in thousands of pesos |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
|||||||
Lines from other banks |
718,033 | 599,750 | 1,168,119 | 19.72 | % | -38.53 | % | |||||
Loans from the Central Bank |
1,860,954 | 1,821,815 | 1,829,346 | 2.15 | % | 1.73 | % | |||||
Other loans from the Central Bank |
29,649 | 42,381 | 225,104 | -30.04 | % | -86.83 | % | |||||
Repo agreements |
| | 305,603 | | -100.00 | % | ||||||
Negotiable Obligations |
345,679 | 341,041 | 392,998 | 1.36 | % | -12.04 | % | |||||
Other banking liabilities |
2,954,315 | 2,804,987 | 3,921,170 | 5.32 | % | -24.66 | % | |||||
Subordinated Debt |
69,334 | 69,246 | 136,627 | 0.13 | % | -49.25 | % | |||||
Total other funding sources |
3,023,649 | 2,874,233 | 4,057,797 | 5.20 | % | -25.49 | % |
- 7 -
Changes shown in the above chart are affected by the depreciation of the peso. It is important to mention that Loans from the Central Bank are related to the financial support received during the 2002 liquidity crisis, plus other loans granted by the Central Bank to acquire government bonds (BODEN 2012) on behalf of those depositors who participated in Swap I, that were latter cancelled during the June 2004 quarter.
Other dollar funding sources | Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||
in thousands of dollars |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
|||||||
Lines from other banks |
203,565 | 188,385 | 400,978 | 8.06 | % | -49.23 | % | |||||
Negotiable Obligations |
115,902 | 115,189 | 135,004 | 0.62 | % | -14.15 | % | |||||
Repo agreements |
| | 104,982 | | -100.00 | % | ||||||
Other banking liabilities |
319,468 | 303,574 | 640,964 | 5.24 | % | -50.16 | % | |||||
Subordinated Debt |
20,000 | 20,227 | 20,000 | -1.12 | % | 0.00 | % | |||||
Total other funding sources |
339,468 | 323,800 | 660,964 | 4.84 | % | -48.64 | % |
Foreign currency funding sources, expressed in dollars, are shown in the above chart. The 4.8% increase in Total other funding sources was mainly driven by an increase in Lines from other banks, related to foreign trade transactions.
The decrease as compared to the same quarter of the previous fiscal year is mainly explained by the sale of Banco Francés Cayman and the cancellation of a US$102.9 million repo agreement granted by BBVA, with a new US$64 million loan as counterpart registered in Lines from other banks.
Asset Quality
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Nonaccrual financing (1) |
180,744 | 192,400 | 991,513 | -6.06 | % | -81.77 | % | ||||||||
Allowances |
151,439 | 126,189 | 641,693 | 20.01 | % | -76.40 | % | ||||||||
Nonaccrual financing/ total financing |
1.94 | % | 2.16 | % | 11.10 | % | -10.20 | % | -82.52 | % | |||||
Allowances /nonaccrual financing |
83.79 | % | 69.13 | % | 64.72 | % | 21.19 | % | 29.46 | % |
Total financing includes loans and Other banking receivables and Guarantees granted by the Bank
(1) | Nonaccrual financing include all loans to borrowers classified as Problem, deficient Servicing, High Insolvency Risk, difficult Recovery, Irrecoverable and Irrecoverable for Technical decision according to the new Central Bank debtor classification system. |
Asset quality showed a sustained improvement since the beginning of the 2001 crisis. The Banks efforts in the restructuring process and risk control resulted in a successful performance. The non-performing ratio considering Total Financing (i.e., loans, corporate senior debt purchased and guarantees granted by the Bank) reached 1.94% as of September 30, 2004, with a coverage ratio of 83.79%.
- 8 -
The following chart shows the evolution of Allowance for loan losses, which includes allowances related to Other banking receivables.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
|||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
|||||||||
Balance at the beginning of the quarter |
146,631 | 114,377 | 612,607 | 28.20 | % | -76.06 | % | |||||||
Increase |
11,178 | 1,671 | (21,332 | ) | -568.94 | % | -152.40 | % | ||||||
Exchange difference - Foreign trade loans |
| | (14,787 | ) | | -100.00 | % | |||||||
Provision increase/decrease - Exchange rate difference |
390 | 192 | 10,367 | 103.13 | % | -96.24 | % | |||||||
Decrease |
(17,830 | ) | 30,391 | (34,121 | ) | -158.67 | % | -47.74 | % | |||||
Balance at the end of the quarter |
140,369 | 146,631 | 552,734 | -4.27 | % | -74.60 | % |
The Increase reflects loan loss provisions accounted for during the quarter. In turn, the Decrease account is mainly explained by the write-offs of the quarter.
Income from services net of other operating expenses
Net income from Services increased 7.1% and 26.9% compared to the previous quarter and to the same quarter of previous fiscal year, respectively.
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Net income from services |
75,325 | 70,337 | 59,358 | 7.09 | % | 26.90 | % | ||||||||
Service charge income |
87,162 | 82,366 | 70,343 | 5.82 | % | 23.91 | % | ||||||||
Service charges on deposits accounts |
32,929 | 31,743 | 29,087 | 3.74 | % | 13.21 | % | ||||||||
Credit and operations |
16,121 | 15,330 | 12,983 | 5.16 | % | 24.17 | % | ||||||||
Insurance |
3,697 | 3,238 | 2,626 | 14.19 | % | 40.79 | % | ||||||||
Capital markets and securities activities |
2,778 | 1,927 | 3,180 | 44.14 | % | -12.66 | % | ||||||||
Fees related to Foreign trade |
7,328 | 6,401 | 4,912 | 14.49 | % | 49.17 | % | ||||||||
Other fees |
24,309 | 23,728 | 17,555 | 2.45 | % | 38.47 | % | ||||||||
Services Charge expense |
(11,837 | ) | (12,030 | ) | (10,986 | ) | -1.60 | % | 7.75 | % |
Once again fees showed a positive trend. The Banks efforts in the transactional business resulted in a steady increase in Net income from services, driven by higher service charges on deposit accounts and credit card fees, together with an increase in capital markets and foreign trade fees. Growth in credit card fees can be explained by higher consumption, while the increase in fees from capital market transactions and foreign trade fees is related to higher volume of activity.
Income related to foreign currency exchange transactions is not accounted for in Net income from services but in Net financial income. As of September 2004, such income amounted to approximately Ps.18.5 million, compared to Ps.18.1 million registered in the previous quarter. The Bank currently purchases and sells U.S. dollars through all of the Banks branches and its ATM network as well as over the Internet. The Bank has also recently started to sell and purchase Euros, Brazilian reales and Uruguayan pesos. It should be noted that the efficiency ratio - measured by Net fee income plus income from foreign currency transactions as a percentage of Administrative expenses reaches 76.8% ratio as of the present 2004 quarter.
- 9 -
Administrative expenses
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
09/30/03 |
06/30/04 |
09/30/03 |
||||||||||
Administrative expenses |
(122,142 | ) | (118,926 | ) | (130,938 | ) | 2.70 | % | -6.72 | % | |||||
Personnel expenses |
(59,476 | ) | (57,377 | ) | (59,977 | ) | 3.66 | % | -0.84 | % | |||||
Electricity and Communications |
(3,882 | ) | (3,356 | ) | (4,610 | ) | 15.67 | % | -15.79 | % | |||||
Advertising and Promotion |
(6,513 | ) | (6,142 | ) | (3,406 | ) | 6.04 | % | 91.22 | % | |||||
Honoraries |
(7,399 | ) | (5,686 | ) | (6,980 | ) | 30.13 | % | 6.00 | % | |||||
Taxes |
(3,500 | ) | (3,709 | ) | (4,421 | ) | -5.63 | % | -20.83 | % | |||||
Organization and development expenses |
(5,995 | ) | (6,483 | ) | (12,636 | ) | -7.53 | % | -52.56 | % | |||||
Amortizations |
(7,179 | ) | (8,003 | ) | (11,222 | ) | -10.30 | % | -36.03 | % | |||||
Other |
(28,198 | ) | (28,170 | ) | (27,686 | ) | 0.10 | % | 1.85 | % |
Administrative expenses increased 2.7% compared to June 30, 2004 and decreased 6.7% compared to the September 2003 quarter.
Higher Personnel expenses, due to severance payments from subsidiaries, and an increase in Honoraries, mainly explain the increase in Administrative expenses compared to the previous quarter. The decrease as compared to the September 2004 quarter is mainly related to lower Organization and development expenses, together with a decrease in Amortizations.
As of September 30, 2004, the Bank had 3,586 employees - including consolidated companies except for the Consolidar Group - and a network of 227 consumer branches, 27 branches specialized in the middle-market segment, and 36 offices of Credilogros.
Other Income/expenses
Other income/expenses for the second quarter reflected a Ps.149.9 million loss, compared to a Ps.117.2 million loss registered in the previous quarter. As previously mentioned, the September 2004 figures were negatively impacted by: i) a Ps.51 million charge related to the amortization of the loss derived from the payment of deposits under judicial injunctions, in accordance to Central Banks regulations - which does not imply that the Bank waives its right to demand a future compensation, ii) the registration of general provisions, and iii) the provisions made during the quarter to cover the taxable deferred asset stemming from the use of the deferred tax method, the opposite entry of which is included in Income tax.
The Bank determined the charge for income tax applying the effective 35% rate to taxable income estimated for each period considering the effect of temporary differences between book and taxable income. The Bank considered as temporary differences those that have a definitive reversal date in subsequent years. As of September 30, 2004 and 2003, the Bank has estimated the existence of a net operating loss for income tax purposes.
On June 19, 2003, the Bank received a note from the BCRA indicating that the capitalization of items arising from the application of the deferred tax method is not allowed.
- 10 -
On June 26, 2003, the Banks Board of Directors, based on the opinion of its legal counsel, responded to the above mentioned note, indicating that in its opinion the rules of the BCRA do not prohibit the application of the deferred tax method generated by the recognition of temporary differences between the accounting and tax result. Subsequently, Resolution 118/03 of the Superintendency of Financial and Exchange Institutions received on October 7, 2003 confirmed the terms of the note dated June 19, 2003. Consequently, as from that date the Entity has set up a provision for the net balance between the deferred tax assets and liabilities.
As of September 30, 2004, the Bank registered under Other Receivables (in the Tax Advance account) a taxable deferred asset of Ps.61,472 thousands, which amount is fully provisioned.
Income from equity investments
Income from equity investments sets forth net income from related companies, which are not consolidated, including mainly the Consolidar Group. As of September 30, 2004, the Bank registered a Ps.8.0 million gain for its stake in the Consolidar Group.
Capitalization
Quarter ended |
% Change vs. |
||||||||
in thousands of pesos except percentages |
09/30/04 |
06/30/04 |
06/30/04 |
||||||
Central Bank Minimun Capital Requirements |
447,754 | 419,227 | 6.80 | % | |||||
Allocated to Asset at Risk |
221,730 | 172,729 | 28.37 | % | |||||
Allocated to Inmobilized Assets |
142,651 | 152,962 | -6.74 | % | |||||
Market Risk |
11,229 | 12,552 | -10.54 | % | |||||
Interest Rate Risk |
38,978 | 46,649 | -16.44 | % | |||||
Loans to Public Sector and Securities in Investment |
33,166 | 34,335 | -3.40 | % | |||||
Bank Capital Calculated under Central Bank Rules |
1,304,456 | 1,302,862 | 0.12 | % | |||||
Core Capital |
1,342,699 | 1,342,699 | 0.00 | % | |||||
Supplemental Capital |
(47,027 | ) | (36,140 | ) | 30.12 | % | |||
Deductions |
(161,790 | ) | (169,853 | ) | -4.75 | % | |||
Minority Interest |
170,574 | 166,156 | 2.66 | % | |||||
Excess over Required Capital |
856,702 | 883,635 | -3.05 | % |
As of September 30, 2004 BBVA Banco Francés had Ps.1,285 million in total net worth with an excess of Ps.857 over minimum capital requirements in accordance to Central Bank regulations.
- 11 -
Additional information
Quarter ended |
% Change Qtr ended 09/30/04 vs. Qtr ended |
||||||||||||||
in pesos except percentages |
30/09/04 |
30/06/04 |
30/09/03 |
30/06/04 |
30/09/03 |
||||||||||
- Exchange rate |
2.9825 | 2.9607 | 2.9110 | 0.74 | % | 2.46 | % | ||||||||
- Quarterly CER adjustment (CPI) |
1.45 | % | 2.08 | % | 0.31 | % | -30.30 | % | 374.12 | % |
Recent developments
· On September 14, 2004, the Argentine Supreme Court of Justice (Corte Suprema de Justicia de la Nación (CSJN)) issued a judgment in the case CAMPBELL, María Enriqueta Vda. De Tufiño y otro c/ P.E.N. - Banco de Salta S.A. Grupo Macro s/ AMPARO- Medida cautelar (CAMPBELL, María Enriqueta Vda. De Tufiño et. al vs./ Federal Executive - Banco de Salta S.A. Grupo Macro on AMPARO proceeding Precautionary Measure, dismissing the claim filed by a deposit holder who had previously obtained favorable rulings from the first instance court and the court of appeals. The emergency regulations were ruled to be unconstitutional by the Argentine Supreme Court of Justice as a result of the pesification of the term deposits made in foreign currency.
On October 26, 2004 the Argentine Supreme Court of Justice issued a judgment on the case BUSTOS, ALBERTO ROQUE Y OTROS c/ P.E.N. Y OTROS s/ AMPARO, reversing the judgment that had previously approved the amparo proceeding. This proceeding was not deemed to be the proper course of action for a claim of this nature. The Supreme Court ruled that the regulations governing pesification of the Argentine economy were constitutional due to the economic, financial and exchange emergency situation experienced in Argentina; which was in fact approved by Congress. This ruling does not explains how the first instance judge must comply with the Supreme Courts ruling, and, consequently how he must proceed with the reimbursement of the moneys already collected by depositors because of the appellate court judges orders.
As of this date BBVA Banco Francés is unable to provide any information in connection with the Appelate Court Judges´ compliance or non-compliance with the Bustos ruling. This is because said ruling is not binding tothem. The Bank continues to be subject to court orders due to precautionary measures and execution of judgments, however, the deposit holders who continue to question the constitutionality of pesification continue to bring legal actions against the Bank. BBVA Banco Francés continues raising defenses leading to protection of its equity, shareholders and clients.
This press release contains or may contain certain forward-looking statements within the meaning of the United States Securities Litigation Reform Act of 1995, including, among other things, concerning the prospects of the Argentine economy, Banco Francéss earnings, business plans, cost-reduction plans, and capitalization plan, and trends affecting Banco Francéss financial condition or results of operations. Any forward-looking statements included in this press release are based on current expectations and estimates, but actual results and events may differ materially from anticipated future results and events. Certain factors which could cause the actual results and events to differ materially from the expected results or events include: (1) changes in the markets for Banco Francéss products and services; (2) changes in domestic or international stock market prices, exchange rates or interest rates; (3) macroeconomic, regulatory, political or governmental changes; (4) increased competition; (5) changes in technology; or (6) changes in the financial condition, creditworthiness or solvency of the customers, debtors or counterparts of Banco Francés. Additional factors that could cause the actual results or events to differ materially from the expected results or events are described in the reports filed by Banco Francés with the United States Securities and Exchange Commission (SEC), including, but not limited to, Banco Francéss annual report on Form 20-F and exhibits thereto. Banco Francés does not undertake to revise or update any of the information contained herein under any circumstances, including if at any moment following dissemination of such information it is no longer accurate or complete.
- 12 -
Conference call: A conference call to discuss this third quarter earnings will be held on Monday, November 15, at 10:00 A.M. New York time - 12:00 A.M. Buenos Aires time. If you are interested in participating please dial (719) 457 2625 at least 5 minutes prior to our conference. Confirmation code: 920126. To receive the tape of this conference call, please call (719) 457 2865.
Internet: This press release is also available in http://www.bancofrances.com.ar
- 13 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
(in thousands of $) | 09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
||||||||
ASSETS : |
||||||||||||
Cash and due from banks |
1,722,380 | 1,403,253 | 1,713,444 | 1,797,089 | ||||||||
Government and Private Securities |
1,340,456 | 1,551,973 | 1,508,037 | 2,152,303 | ||||||||
- Investment account |
795,878 | 799,069 | 509,497 | 1,251,296 | ||||||||
- Trading account (listed securities) |
97,236 | 23,674 | 12,134 | 100,160 | ||||||||
- Unlisted |
486,098 | 780,767 | 1,032,572 | 799,990 | ||||||||
- Listed Private Securities |
16,726 | 3,553 | 7,024 | 857 | ||||||||
Less: Allowances |
(55,482 | ) | (55,090 | ) | (53,190 | ) | | |||||
Loans |
8,318,566 | 7,937,432 | 7,383,354 | 7,528,605 | ||||||||
- Advances |
321,035 | 301,982 | 152,790 | 111,341 | ||||||||
- Notes discounted and purchased |
289,001 | 254,670 | 167,855 | 153,218 | ||||||||
- Secured with mortgages |
415,924 | 429,951 | 395,731 | 412,502 | ||||||||
- Car secured loans |
14,962 | 8,391 | 5,198 | 5,088 | ||||||||
- Credit cards |
231,348 | 238,887 | 207,907 | 157,635 | ||||||||
- Loans to financial sector |
30,023 | 9,938 | 5,832 | 56,905 | ||||||||
- Loans to public sector |
3,880,252 | 3,938,754 | 4,013,499 | 4,038,221 | ||||||||
- Other |
1,055,530 | 746,646 | 467,873 | 990,033 | ||||||||
Less: Unaccrued interest |
(620 | ) | (550 | ) | (261 | ) | (108 | ) | ||||
Plus: Interest & FX differences receivable |
2,216,307 | 2,140,227 | 2,068,287 | 2,051,848 | ||||||||
Less: Allowance for loan losses |
(135,196 | ) | (131,464 | ) | (101,357 | ) | (448,078 | ) | ||||
Other banking receivables |
785,493 | 783,061 | 1,257,150 | 1,588,556 | ||||||||
- Compensatory Bond |
109,125 | 110,282 | 108,886 | 247,576 | ||||||||
- Repurchase agreements |
| | 493,054 | 559,090 | ||||||||
- Unlisted private securities |
106,489 | 157,605 | 108,772 | 251,803 | ||||||||
- Unlisted Private securities :Trustees |
25,562 | 28,545 | 31,148 | 79,651 | ||||||||
- Other banking receivables |
549,490 | 501,796 | 528,310 | 555,092 | ||||||||
- Less: provisions |
(5,173 | ) | (15,167 | ) | (13,020 | ) | (104,656 | ) | ||||
Investments in other companies |
248,649 | 241,212 | 233,811 | 250,791 | ||||||||
Intangible assets |
839,095 | 871,003 | 884,249 | 916,692 | ||||||||
- Goodwill |
33,745 | 35,403 | 37,060 | 40,375 | ||||||||
- Organization and development charges |
42,186 | 46,026 | 51,097 | 66,811 | ||||||||
- Assets related to legal injunctions |
763,164 | 789,574 | 796,092 | 809,506 | ||||||||
Other assets |
566,006 | 579,890 | 619,863 | 998,765 | ||||||||
Total assets |
13,820,645 | 13,367,824 | 13,599,908 | 15,232,801 | ||||||||
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
LIABILITIES: |
||||||||||||
Deposits |
8,567,442 | 8,318,128 | 8,094,062 | 8,154,397 | ||||||||
- Demand deposits |
2,522,467 | 2,400,939 | 2,515,790 | 1,942,099 | ||||||||
- Saving accounts |
1,518,426 | 1,512,457 | 1,308,481 | 950,394 | ||||||||
- Time deposits |
3,714,010 | 3,300,596 | 3,087,228 | 3,997,359 | ||||||||
- Rescheduled deposits - CEDROS |
543,781 | 918,609 | 978,609 | 1,138,411 | ||||||||
- Other deposits |
268,758 | 185,527 | 203,954 | 126,134 | ||||||||
Other banking Liabilities |
3,422,701 | 3,250,603 | 3,630,027 | 4,490,943 | ||||||||
Other provisions |
385,642 | 345,513 | 313,006 | 545,828 | ||||||||
- Other contingencies |
375,643 | 332,693 | 301,940 | 457,108 | ||||||||
- Guarantees |
9,999 | 12,820 | 11,066 | 88,720 | ||||||||
Subordinated debt |
69,334 | 69,246 | 66,091 | 76,627 | ||||||||
Other liabilities |
70,089 | 65,942 | 68,575 | 111,255 | ||||||||
Minority interest |
20,261 | 20,222 | 20,351 | 23,751 | ||||||||
Total liabilities |
12,535,469 | 12,069,654 | 12,192,112 | 13,402,801 | ||||||||
Total stockholdersequity |
1,285,176 | 1,298,170 | 1,407,796 | 1,830,000 | ||||||||
Total liabilities + stockholders equity |
13,820,645 | 13,367,824 | 13,599,908 | 15,232,801 | ||||||||
- 14 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
INCOME STATEMENT |
||||||||||||
Financial income |
257,063 | 284,145 | 193,501 | 98,978 | ||||||||
- Interest on Cash and Due from Banks |
3,079 | 2,618 | 2,556 | 2,169 | ||||||||
- Interest on Loans Granted to the Financial Sec. |
309 | 94 | 66 | (366 | ) | |||||||
- Interest on Overdraft |
7,006 | 5,810 | 5,352 | 6,240 | ||||||||
- Interest on Notes discounted and purchased |
3,909 | 1,844 | 1,799 | 6,994 | ||||||||
- Interest on mortgages |
11,116 | 11,425 | 11,463 | 11,541 | ||||||||
- Interest on car secured loans |
382 | 258 | 187 | 139 | ||||||||
- Interest on Credit Card Loans |
3,852 | 4,197 | 4,972 | 8,104 | ||||||||
- Interest on Other Loans |
24,755 | 22,914 | 22,153 | 29,962 | ||||||||
- Income from securities and short term investments |
9,888 | 9,415 | 18,803 | 10,542 | ||||||||
- Interest on Government guaranteed loans Decreet1387/01 |
56,777 | 54,855 | 37,943 | 52,926 | ||||||||
- From Other Banking receivables |
1,857 | 1,661 | 1,440 | 1,393 | ||||||||
- CER |
112,415 | 129,059 | 51,626 | 25,302 | ||||||||
- CVS |
(9 | ) | 13,190 | 24,518 | | |||||||
- Foreign exchange difference |
19,553 | 26,235 | 10,208 | | ||||||||
- Other |
2,174 | 570 | 415 | (55,968 | ) | |||||||
Financial expenses |
(123,872 | ) | (127,654 | ) | (105,232 | ) | (55,829 | ) | ||||
- Interest on Current Account Deposits |
(6,200 | ) | (5,159 | ) | (3,289 | ) | (4,728 | ) | ||||
- Interest on Saving Account Deposits |
(721 | ) | (911 | ) | (1,374 | ) | (1,137 | ) | ||||
- Interest on Time Deposits |
(25,281 | ) | (23,016 | ) | (29,998 | ) | (55,708 | ) | ||||
- Interest on Other Banking Liabilities |
(6,605 | ) | (4,993 | ) | (6,218 | ) | (21,542 | ) | ||||
- Other interests (includes Central Bank) |
(23,675 | ) | (24,324 | ) | (24,806 | ) | (24,494 | ) | ||||
- Mandatory contributions and taxes on interest income |
(9,960 | ) | (12,059 | ) | (12,631 | ) | (7,513 | ) | ||||
- CER |
(51,193 | ) | (56,611 | ) | (24,691 | ) | (10,230 | ) | ||||
- Foreign exchange difference |
| | | 71,157 | ||||||||
- Other |
(237 | ) | (581 | ) | (2,225 | ) | (1,634 | ) | ||||
Net financial income |
133,191 | 156,491 | 88,269 | 43,149 | ||||||||
Provision for loan losses |
(11,178 | ) | (1,671 | ) | (18,753 | ) | 21,332 | |||||
Income from services, net of other operating expenses |
75,325 | 70,336 | 67,467 | 59,358 | ||||||||
Administrative expenses |
(122,142 | ) | (118,926 | ) | (126,676 | ) | (130,941 | ) | ||||
Income (loss) from equity investments |
7,438 | 8,197 | 19,082 | 6,454 | ||||||||
Net Other income |
(149,874 | ) | (117,238 | ) | 127,893 | 13,231 | ||||||
Income (loss) from minority interest |
(40 | ) | 129 | 736 | 534 | |||||||
Income before tax |
(67,280 | ) | (2,682 | ) | 158,018 | 13,117 | ||||||
Income tax |
54,286 | (11,514 | ) | (188,351 | ) | (48,086 | ) | |||||
Net income |
(12,994 | ) | (14,196 | ) | (30,333 | ) | (34,969 | ) | ||||
- 15 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
in thousands of $ | 09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
||||||||
ASSETS : |
||||||||||||
Cash and due from banks |
1,722,380 | 1,403,253 | 1,713,444 | 1,681,787 | ||||||||
Government and Private Securities |
1,340,456 | 1,551,973 | 1,508,037 | 1,422,957 | ||||||||
- Investment account |
795,878 | 799,069 | 509,497 | 525,127 | ||||||||
- Trading account (listed securities) |
97,236 | 23,674 | 12,134 | 97,806 | ||||||||
- Reverse repurchase agreements w/Central Bank |
| | | | ||||||||
- Unlisted |
486,098 | 780,767 | 1,032,572 | 799,990 | ||||||||
- Listed Private Securities |
16,726 | 3,553 | 7,024 | 34 | ||||||||
Less: Allowances |
(55,482 | ) | (55,090 | ) | (53,190 | ) | - | |||||
Loans |
8,318,566 | 7,937,432 | 7,383,354 | 5,974,364 | ||||||||
- Advances |
321,035 | 301,982 | 152,790 | 110,424 | ||||||||
- Notes discounted and purchased |
289,001 | 254,670 | 167,855 | 152,860 | ||||||||
- Secured with mortgages |
415,924 | 429,951 | 395,731 | 412,485 | ||||||||
- Car secured loans |
14,962 | 8,391 | 5,198 | 4,564 | ||||||||
- Credit cards |
231,348 | 238,887 | 207,907 | 157,562 | ||||||||
- Loans to financial sector |
30,023 | 9,938 | 5,832 | 33,768 | ||||||||
- Loans to public sector |
3,880,252 | 3,938,754 | 4,013,499 | 3,000,618 | ||||||||
- Other |
1,055,530 | 746,646 | 467,873 | 990,033 | ||||||||
Less: Unaccrued interest |
(620 | ) | (550 | ) | (261 | ) | (108 | ) | ||||
Plus: Interest & FX differences receivable |
2,216,307 | 2,140,227 | 2,068,287 | 1,486,505 | ||||||||
Less: Allowance for loan losses |
(135,196 | ) | (131,464 | ) | (101,357 | ) | (374,347 | ) | ||||
Other banking receivables |
785,493 | 783,061 | 1,257,150 | 1,558,787 | ||||||||
- Compensatory Bond |
109,125 | 110,282 | 108,886 | 247,576 | ||||||||
- Repurchase agreements |
| | 493,054 | 553,090 | ||||||||
- Unlisted private securities |
106,489 | 157,605 | 108,772 | 222,166 | ||||||||
- Unlisted Private securities :Trustees |
25,562 | 28,545 | 31,148 | 79,651 | ||||||||
- Other banking receivables |
549,490 | 501,796 | 528,310 | 538,732 | ||||||||
- Less: provisions |
(5,173 | ) | (15,167 | ) | (13,020 | ) | (82,428 | ) | ||||
Investments in other companies |
248,649 | 241,212 | 233,811 | 1,565,701 | ||||||||
Intangible assets |
839,095 | 871,003 | 884,249 | 916,692 | ||||||||
- Goodwill |
33,745 | 35,403 | 37,060 | 40,375 | ||||||||
- Organization and development charges |
42,186 | 46,026 | 51,097 | 66,811 | ||||||||
- Assets related to legal injunctions |
763,164 | 789,574 | 796,092 | 809,506 | ||||||||
Other assets |
566,006 | 579,890 | 619,863 | 984,123 | ||||||||
Total assets |
13,820,645 | 13,367,824 | 13,599,908 | 14,104,411 | ||||||||
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
LIABILITIES: |
||||||||||||
Deposits |
8,567,442 | 8,318,128 | 8,094,062 | 7,585,665 | ||||||||
- Demand deposits |
2,522,467 | 2,400,939 | 2,515,790 | 1,746,464 | ||||||||
- Saving accounts |
1,518,426 | 1,512,457 | 1,308,481 | 950,394 | ||||||||
- Time deposits |
3,714,010 | 3,300,596 | 3,087,228 | 3,624,917 | ||||||||
- Rescheduled deposits - CEDROS |
543,781 | 918,609 | 978,609 | 1,138,411 | ||||||||
- Other deposits |
268,758 | 185,527 | 203,954 | 125,479 | ||||||||
Other banking Liabilities |
3,422,701 | 3,250,603 | 3,630,027 | 3,990,622 | ||||||||
Other provisions |
385,642 | 345,513 | 313,006 | 495,526 | ||||||||
- Other contingencies |
375,643 | 332,693 | 301,940 | 406,806 | ||||||||
- Guarantees |
9,999 | 12,820 | 11,066 | 88,720 | ||||||||
Subordinated debt |
69,334 | 69,246 | 66,091 | 76,627 | ||||||||
Other liabilities |
70,089 | 65,942 | 68,575 | 102,220 | ||||||||
Minority interest |
20,261 | 20,222 | 20,351 | 23,751 | ||||||||
Total liabilities |
12,535,469 | 12,069,654 | 12,192,112 | 12,274,411 | ||||||||
Total stockholders equity |
1,285,176 | 1,298,170 | 1,407,796 | 1,830,000 | ||||||||
Total liabilities + stockholders equity |
13,820,645 | 13,367,824 | 13,599,908 | 14,104,411 | ||||||||
- 16 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar consolidated on a line by line basis)
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
ASSETS |
||||||||||||
Cash and due from banks |
1,776,734 | 1,438,298 | 1,746,811 | 1,867,043 | ||||||||
Government Securities |
1,887,158 | 2,188,583 | 2,128,472 | 2,400,157 | ||||||||
Loans |
9,186,255 | 8,678,493 | 8,121,174 | 8,242,454 | ||||||||
Other banking receivables |
794,525 | 825,892 | 1,311,132 | 1,570,706 | ||||||||
Investments in other companies |
45,324 | 45,240 | 43,608 | 45,438 | ||||||||
Other assets |
1,560,942 | 1,598,821 | 1,658,864 | 2,107,324 | ||||||||
TOTAL ASSETS |
15,250,938 | 14,775,327 | 15,010,061 | 16,233,122 | ||||||||
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
LIABILITIES |
||||||||||||
Deposits |
8,398,805 | 8,164,745 | 7,958,821 | 7,912,715 | ||||||||
Other banking liabilities |
3,426,752 | 3,269,172 | 3,688,814 | 4,475,980 | ||||||||
Other liabilities |
1,969,630 | 1,877,084 | 1,791,524 | 1,841,701 | ||||||||
Minority interest |
170,575 | 166,156 | 163,106 | 172,726 | ||||||||
TOTAL LIABILITIES |
13,965,762 | 13,477,157 | 13,602,265 | 14,403,122 | ||||||||
TOTAL STOCKHOLDERS EQUITY |
1,285,176 | 1,298,170 | 1,407,796 | 1,830,000 | ||||||||
STOCKHOLDERS EQUITY + LIABILITIES |
15,250,938 | 14,775,327 | 15,010,061 | 16,233,122 | ||||||||
09/30/04 |
06/30/04 |
03/31/04 |
09/30/03 |
|||||||||
NET INCOME |
||||||||||||
Net Financial Income |
187,514 | 192,879 | 125,998 | 70,982 | ||||||||
Provision for loan losses |
(11,178 | ) | (1,671 | ) | (18,753 | ) | 21,332 | |||||
Net Income from Services |
138,447 | 126,561 | 127,881 | 107,387 | ||||||||
Administrative expenses |
(168,267 | ) | (159,227 | ) | (165,833 | ) | (167,298 | ) | ||||
Net Other Income |
(209,610 | ) | (156,018 | ) | 94,766 | (14,952 | ) | |||||
Income (loss) from minority interest |
(3,638 | ) | (3,833 | ) | (2,074 | ) | (2,733 | ) | ||||
Income before tax |
(66,732 | ) | (1,309 | ) | 161,985 | 14,718 | ||||||
Income tax |
53,738 | (12,887 | ) | (192,318 | ) | (49,687 | ) | |||||
Net income |
(12,994 | ) | (14,196 | ) | (30,333 | ) | (34,969 | ) | ||||
- 17 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BBVA Banco Francés S.A. | ||||||||||
Date: November 11, 2004 |
By: | /s/ MARCELO G. CANESTRI | ||||||||
Name: |
Marcelo G.Canestri | |||||||||
Title: |
Chief Financial Officer |