Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Page
|
|
Highlights
|
1
|
Chairman's letter to shareholders
|
6
|
Chief Executive's message
|
8
|
Strategic review
|
16
|
RBS Capital Resolution
|
19
|
Contacts
|
20
|
Presentation of information
|
21
|
Summary consolidated results
|
23
|
Analysis of results
|
27
|
Divisional performance
|
37
|
Statutory results
|
82
|
Condensed consolidated income statement
|
82
|
Condensed consolidated statement of comprehensive income
|
83
|
Condensed consolidated balance sheet
|
84
|
Average balance sheet
|
85
|
Condensed consolidated statement of changes in equity
|
88
|
Condensed consolidated cash flow statement
|
91
|
Notes
|
92
|
Risk and balance sheet management
|
137
|
General overview
|
138
|
Capital management
|
141
|
Liquidity and funding risk
|
151
|
Credit risk
|
162
|
Market risk
|
191
|
Country risk
|
197
|
Risk factors
|
201
|
Statement of directors' responsibilities
|
204
|
Additional information
|
205
|
Share information
|
205
|
Statutory results
|
205
|
Financial calendar
|
205
|
Appendix 1 RBS Capital Resolution
|
|
Appendix 2 Income statement reconciliations
|
●
|
Retail & Commercial down 4% to £4,078 million, with lower income in UK Corporate and International Banking offsetting improved impairments in Ulster Bank and UK Retail;
|
●
|
Markets down 58% to £638 million, reflecting smaller balance sheet and reduced risk levels; and
|
●
|
Non-Core losses down 27% to £2,107 million, with the cost base falling in line with run-off.
|
●
|
RBS announces a refreshed strategic direction with the ambition of building a bank that earns its customers' trust by serving them better than any other bank.
|
●
|
RBS will be structured around the needs of its customers, with seven existing operating divisions realigned into three businesses: Personal & Business Banking, Commercial & Private Banking and Corporate & Institutional Banking.
|
●
|
Ulster Bank in Northern Ireland will benefit from a closer integration with our personal, business and commercial banking franchises in Great Britain. We are continuing to explore further opportunities in the Republic of Ireland with a view to being a challenger to the systemic banks.
|
●
|
To position RBS to deliver a sustainable overall return on tangible equity of 12% plus in the long term, we must achieve a significant reduction in costs and complexity.
|
●
|
This simplification is intended to deliver significant improvements to services delivered to our customers while at the same time helping to bring our cost base down from £13.3 billion in 2013 to £8 billion in the medium term(2).
|
●
|
Future performance will be reported against customer and financial measures. Further details are set out on page 18.
|
●
|
Third party assets were reduced by £130 billion over the course of 2013, with Markets down £72 billion and Non-Core down £29 billion. In the five years since the end of 2008, the funded balance sheet has been reduced by £487 billion and total assets by £1,191 billion.
|
●
|
The Core Tier 1 ratio was 10.9% at 31 December 2013. On a fully loaded Basel III basis, the Common Equity Tier 1 ratio was 8.6%. The impact of the regulatory and redress provisions booked in Q4 2013 was already reflected in our future capital plan, and RBS continues to target a fully loaded Basel III Common Equity Tier 1 ratio of c.11% by the end of 2015 and 12% or above by the end of 2016.
|
●
|
Continued improvement in credit quality, particularly in the UK Retail and Non-Core portfolios, saw risk elements in lending fall by 4%. Reflecting the increased impairments associated with the creation of RCR, provision coverage increased from 52% at end 2012 to 64% at end 2013.
|
●
|
RBS remains highly liquid, with short-term wholesale funding down £10 billion to £32 billion at the end of 2013, covered more than four times by a £146 billion liquidity portfolio.
|
●
|
RBS recorded an operating profit(1) of £2,520 million excluding the impact of the creation of RCR which reduced income by £333 million and increased impairments by £4,490 million. Including these RCR-related impairment and other losses of £4,823 million(3), RBS recorded an operating loss of £2,303 million.
|
|
●
|
Group income, excluding the RCR impact, was down 10% to £19,775 million, principally reflecting a £1,161 million reduction in Markets income, with expenses down 4% to £13,313 million.
|
|
○
|
Retail & Commercial operating profit, excluding £1,385 million of impairments and other losses related to the creation of RCR, was down 4% to £4,078 million, with lower income in UK Corporate and International Banking offsetting improved impairments in Ulster Bank and UK Retail.
|
|
○
|
Markets operating profit, excluding £18 million of impairments related to the creation of RCR, was down 58% to £638 million, reflecting its smaller balance sheet and reduced risk levels.
|
|
○
|
Non-Core losses, excluding £3,420 million of impairments and other losses related to the creation of RCR, were down 27% to £2,107 million, with the cost base falling in line with run-off.
|
|
●
|
Loss attributable to shareholders was £8,995 million, reflecting the charges relating to the creation of RCR and legacy conduct litigation and redress, the write-down of goodwill and other intangible assets and deferred tax assets.
|
|
●
|
Tangible net asset value per ordinary and B share was 363p at 31 December 2013.
|
●
|
Operating profit in Q4 2013 totalled £204 million, excluding the impact of the creation of RCR.
|
|
○
|
Retail & Commercial operating profits in the fourth quarter were £997 million, down 11% from Q4 2012, with all divisions except Ulster Bank showing a deterioration from the prior year.
|
|
○
|
Markets operating profit of £57 million reflected seasonal slower trading together with the impact of the business's smaller balance sheet and reduced risk envelopes.
|
|
○
|
Non-Core operating losses narrowed to £676 million, with costs and impairments falling in line with the reducing asset base.
|
●
|
To deliver its capital plan RBS has formed the Capital Resolution Group (CRG), which is made up of four pillars: exiting the assets in RCR, delivering the IPOs for both Citizens and Williams & Glyn, and optimising the bank's group-wide shipping business.
|
●
|
RCR was set up from 1 January 2014 and will manage a pool of £29 billion of assets with particularly high capital intensity or potentially volatile outcomes in stressed environments, aiming to accelerate run-down of these exposures to free up capital for the bank. The revised strategy to run down high risk loans faster led to an increased impairment charge. When originally announced, RCR assets were projected to be £38 billion at the end of 2013, but accelerated disposals and increased impairments have reduced this total to £29 billion. Further details about RCR are set out on page 19 and in Appendix 1.
|
●
|
During the course of 2013 RBS sold two tranches of its remaining shares in Direct Line Insurance Group, realising gross proceeds of £1,137 million. At 31 December 2013 RBS held 28.5% of Direct Line Insurance Group. On 26 February 2014 RBS announced that it had entered into a placing agreement to complete the sale of its residual interest (except for 4.2 million shares held to satisfy long term incentive plan awards granted by RBS to Direct Line Group management). Accordingly, on settlement of the placing, the Group will have completed the disposal as required by the European Commission.
|
●
|
On 27 November 2013 RBS announced the sale of its remaining economic interest in the WorldPay global payments business. A gain on sale of £159 million was recognised in Q4 2013.
|
●
|
On 1 November 2013 RBS announced plans to accelerate the divestment of Citizens, its US banking subsidiary. Preparations for a partial initial public offering (IPO) in 2014 remain on track, and the bank intends to fully divest the business by the end of 2016.
|
●
|
Following the conclusion of a £600 million pre-IPO investment by a consortium of investors led by global financial services specialists Corsair Capital and Centerbridge Partners, and including the Church Commissioners for England and RIT Capital Partners plc, the Williams & Glyn business (formerly known as "Project Rainbow") has made good progress towards its IPO.
|
●
|
Discussions with the UK Government over the retirement of the Dividend Access Share (DAS) are well advanced. A successful restructuring of the DAS will represent a significant step towards the normalisation of RBS's capital structure.
|
●
|
On 16 December 2013 RBS cancelled its £8 billion Contingent Capital Facility with HM Treasury.
|
●
|
As announced in a trading update on 27 January 2014, RBS has provided £1,910 million in Q4 2013 covering claims and conduct-related matters primarily relating to mortgage-backed and other securities litigation. Regulatory and litigation provisions for the full year amounted to £2,394 million.
|
●
|
An additional £465 million provision for Payment Protection Insurance (PPI) redress and related costs was booked in Q4 2013, making a total of £900 million for the full year 2013. Out of a cumulative PPI provision of £3.1 billion, £2.2 billion had been utilised by 31 December 2013. The remaining £0.9 billion provision covers approximately 12 months at current levels of redress and administrative expenses.
|
●
|
A further £500 million provision was made in Q4 2013 for interest rate hedging products redress and administration costs, reflecting higher volumes, higher anticipated redress payments and recalibration of our methodology based on more recent trends. The total charge for the full year was £550 million making a total of £1.25 billion of which £0.2 billion had been utilised by 31 December 2013.
|
●
|
Investment of £700 million has been committed over the next 3-5 years to build the best retail and commercial bank in the UK. Investment in digital channels continued, with 50% of eligible customers now banking online or on mobile.
|
●
|
Mortgage balance growth was affected in H1 2013 by advisor training, but application volumes recovered during the second half, helped by RBS's lead in launching the second phase of the Help to Buy scheme. Gross new lending in 2013 was £14.3 billion, up 3% from 2012. This represented an 8% market share, slightly in excess of RBS's share of mortgage stock.
|
●
|
UK Corporate will implement all the recommendations of the independent review of its lending standards and practices led by Sir Andrew Large.
|
●
|
Support for SME customers during 2013 included pro-active 'Statements of Appetite' sent to over 12,000 customers, resulting in more than £5.9 billion of new loan offers.
|
●
|
SME demand for credit has picked up over the course of the year, with new and increased lending sanctioned in 2013, up 6% from the prior year to £9.9 billion. SMEs drew down £6.4 billion of new loans in 2013, up 2% from 2012. However, businesses' cash generation remained strong, with SME current account balances up 13% from the end of 2012. Many customers increased their loan repayments and reduced overdraft utilisation, which dropped to 37% at the end of 2013 compared with 42% a year earlier.
|
●
|
Among larger businesses, £12.9 billion of new facilities were made available to new and existing clients. RBS also helped UK companies, universities and housing associations to raise £24.7 billion through bond issues in 2013.
|
●
|
RBS repaid all its borrowings from the Bank of England Funding for Lending Scheme (FLS) in 2013 but continues to participate fully in the scheme. In the period since launch to 31 December 2013, RBS allocated more than £4.7 billion of new FLS-related lending to business customers, with discounts targeted at SMEs and mid-sized manufacturers. We intend to remain in the scheme throughout 2014 (subject to no further changes in the scheme rules).
|
●
|
Total net lending flows reported within the scope of the FLS scheme were minus £2,295 million in Q4 2013, with net lending of plus £349 million to households and minus £2,645 million to private sector non-financial corporations, of which minus £671 million was to SMEs.
|
(1)
|
Operating loss before tax, own credit adjustments, Payment Protection Insurance costs, Interest Rate Hedging Products redress and related costs, regulatory and legal actions, integration and restructuring costs, gain on redemption of own debt, write-down of goodwill, amortisation of purchased intangible assets, strategic disposals, bank levy, write-down of other intangible assets and RFS Holdings minority interest ('operating profit'). Statutory operating loss before tax was £8,243 million for the year ended 31 December 2013.
|
(2)
|
Includes the impact of business exits such as Citizens Financial Group and Williams & Glyn; bank levy; restructuring costs; and, from 2015, the EU resolution fund charge.
|
(3)
|
During the year the Group recognised £4,823 million of impairment and other losses related to the establishment of RCR. This comprises impairment losses of £4,490 million (of which £173 million relate to core Ulster Bank assets which were not transferred to RCR but are subject to the same strategy) and £333 million reduction in income reflecting asset valuation adjustments.
|
·
|
Personal & Business Banking will serve UK personal and affluent customers together with small businesses (generally reporting up to £2 million turnover), with more business bankers moving back into branches.
|
·
|
Commercial & Private Banking will serve commercial and mid-corporate customers and high net worth individuals, deepening relationships with commercial clients, operating overseas through its market-leading trade and foreign exchange services, while connecting our private banking brands more effectively to successful business owners and entrepreneurs.
|
·
|
Corporate & Institutional Banking will serve our corporate and institutional clients primarily in the UK and Western Europe, as well as those US and Asian multinationals with substantial trade and investment links in the region, with debt financing, risk management and trade services, focusing on core product capabilities that are of most relevance to our clients.
|
Personal &
Business Banking
|
Commercial &
Private Banking
|
Corporate & Institutional Banking
|
|
CEO
|
Les Matheson
|
Alison Rose
|
Donald Workman
|
RWAs profile (%)(1)
|
~35%
|
~30%
|
~35%
|
Operating profit profile (%)(1)
|
~50%
|
~30%
|
~20%
|
Target RoE(1)
|
15%+
|
15%+
|
~10%(2)
|
(1)
|
All business targets refer to steady state performance 2018 - 2020.
|
(2)
|
7-8% medium-term.
|
·
|
Serve customer needs better than the existing operating divisions.
|
·
|
Help eliminate duplication of costs in front and back offices.
|
·
|
Position RBS to deliver a sustainable overall return on tangible equity of 12% plus in the long term.
|
·
|
The number of technology platforms we use will be reduced by over 50%.
|
·
|
We will move from 50 core banking systems to around 10.
|
·
|
From 80 payment systems currently maintained we will move to approximately 10.
|
·
|
Our property portfolio will be reduced from 25 million square feet to 18 million square feet, including significant reductions in central London.
|
·
|
We will maintain a similar level of investment spending but directed at customer-facing process improvements, instead of maintaining inefficient legacy infrastructure.
|
Measure
|
2013
|
Medium term
|
Long term
|
|
Customer
|
Service(1)
|
<25% of businesses at #1
|
All businesses at #1
|
|
Trust
|
#1 trusted bank in the UK
|
|||
People
|
Great place to work
|
Engagement index ≥ Global Financial Services norm (2)
|
||
Efficiency
|
Cost:income ratio
|
73%(3)
|
~55%(3)
|
~50%(3)
|
Costs
|
£13.3 billion
|
~£8 billion(3)
|
||
Returns
|
Return on tangible equity(4)
|
Negative
|
~9-11%
|
12%+
|
Capital strength
|
Common Equity Tier 1 ratio(5)
|
8.6%
|
≥12%
|
≥12%
|
Leverage ratio(5)
|
3.5%
|
3.5-4%
|
≥4%
|
(1)
|
Measured by Net Promoter Score, with the exception of Corporate & Institutional Banking, which will use customer satisfaction. NPS nets the percentage of "promoters" (loyal enthusiasts of the company) and the percentage of "detractors" (unhappy customers) to give a measure of customer advocacy.
|
(2)
|
Global Financial Services norm currently stands at 82%.
|
(3)
|
Including bank levy, restructuring charges and, from 2015, the EU resolution fund charge.
|
(4)
|
Calculated with tangible equity based on CET1 ratio of 12%.
|
(5)
|
Fully loaded Basel III.
|
(6)
|
This table contains forecasts with significant contingencies. Please refer to "Forward Looking Statements" and "Risk Factors".
|
·
|
accelerating the return of RBS to the private sector;
|
·
|
supporting the British economy; and
|
·
|
best value for the taxpayer.
|
For analyst enquiries:
|
||
Richard O'Connor
|
Head of Investor Relations
|
+44 (0) 20 7672 1758
|
For media enquiries:
|
||
Group Media Centre
|
+44 (0) 131 523 4205
|
Date:
|
Thursday 27 February 2014
|
|
Time:
|
9.00 am UK time - Results conference call
2.00 pm UK time - Strategic review presentation
|
|
Webcast:
|
www.rbs.com/results
|
|
Dial in details:
|
International - +44 (0) 1452 568 172
UK Free Call - 0800 694 8082
US Toll Free - 1 866 966 8024
|
·
|
own credit adjustments;
|
·
|
Payment Protection Insurance (PPI) costs;
|
·
|
Interest Rate Hedging Products (IRHP) redress and related costs;
|
·
|
regulatory and legal actions;
|
·
|
amortisation of purchased intangible assets;
|
·
|
integration and restructuring costs;
|
·
|
gain/(loss) on redemption of own debt;
|
·
|
write-down of goodwill and other intangible assets;
|
·
|
Asset Protection Scheme (APS);
|
·
|
strategic disposals;
|
·
|
bank levy; and
|
·
|
RFS Holdings minority interest (RFS MI).
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Net interest income
|
10,992
|
11,417
|
2,767
|
2,783
|
2,776
|
|
Non-interest income
|
8,450
|
10,668
|
1,173
|
2,111
|
2,066
|
|
Total income (1)
|
19,442
|
22,085
|
3,940
|
4,894
|
4,842
|
|
Operating expenses (2)
|
(13,313)
|
(13,854)
|
(3,247)
|
(3,286)
|
(2,948)
|
|
Operating profit before impairment losses (3)
|
6,129
|
8,231
|
693
|
1,608
|
1,894
|
|
Impairment losses
|
(8,432)
|
(5,279)
|
(5,112)
|
(1,170)
|
(1,454)
|
|
Operating (loss)/profit (3)
|
(2,303)
|
2,952
|
(4,419)
|
438
|
440
|
|
Own credit adjustments
|
(120)
|
(4,649)
|
-
|
(496)
|
(220)
|
|
Payment Protection Insurance costs
|
(900)
|
(1,110)
|
(465)
|
(250)
|
(450)
|
|
Interest Rate Hedging Products redress and
|
||||||
related costs
|
(550)
|
(700)
|
(500)
|
-
|
(700)
|
|
Regulatory and legal actions
|
(2,394)
|
(381)
|
(1,910)
|
(99)
|
(381)
|
|
Integration and restructuring costs
|
(656)
|
(1,415)
|
(180)
|
(205)
|
(567)
|
|
Gain/(loss) on redemption of own debt
|
175
|
454
|
(29)
|
13
|
-
|
|
Write-down of goodwill
|
(1,059)
|
(18)
|
(1,059)
|
-
|
(18)
|
|
Other items
|
(436)
|
(410)
|
(421)
|
(35)
|
(331)
|
|
Operating loss before tax
|
(8,243)
|
(5,277)
|
(8,983)
|
(634)
|
(2,227)
|
|
Tax (charge)/credit
|
(382)
|
(441)
|
377
|
(81)
|
(39)
|
|
Loss from continuing operations
|
(8,625)
|
(5,718)
|
(8,606)
|
(715)
|
(2,266)
|
|
Profit/(loss) from discontinued operations, net of tax
|
||||||
- Direct Line Group
|
127
|
(184)
|
-
|
-
|
(351)
|
|
- Other
|
21
|
12
|
15
|
(5)
|
6
|
|
Profit/(loss) from discontinued operations,
|
||||||
net of tax
|
148
|
(172)
|
15
|
(5)
|
(345)
|
|
Loss for the period
|
(8,477)
|
(5,890)
|
(8,591)
|
(720)
|
(2,611)
|
|
Non-controlling interests
|
(120)
|
136
|
3
|
(6)
|
108
|
|
Other owners' dividends
|
(398)
|
(301)
|
(114)
|
(102)
|
(115)
|
|
Loss attributable to ordinary and
|
||||||
B shareholders
|
(8,995)
|
(6,055)
|
(8,702)
|
(828)
|
(2,618)
|
|
For the notes to this table refer to the following page.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Net interest income
|
11,091
|
11,173
|
2,805
|
2,826
|
2,723
|
|
Non-interest income
|
8,697
|
10,624
|
1,728
|
2,187
|
2,151
|
|
Total income (1)
|
19,788
|
21,797
|
4,533
|
5,013
|
4,874
|
|
Operating expenses (2)
|
(12,708)
|
(12,910)
|
(3,108)
|
(3,141)
|
(2,741)
|
|
Operating profit before impairment losses (3)
|
7,080
|
8,887
|
1,425
|
1,872
|
2,133
|
|
Impairment losses (4)
|
(3,856)
|
(3,056)
|
(1,948)
|
(589)
|
(751)
|
|
Operating profit/(loss) (3)
|
3,224
|
5,831
|
(523)
|
1,283
|
1,382
|
|
Key metrics
|
||||||
Core performance ratios
|
||||||
- Net interest margin
|
2.23%
|
2.15%
|
2.28%
|
2.24%
|
2.15%
|
|
- Cost:income ratio
|
64%
|
59%
|
69%
|
63%
|
56%
|
|
- Return on equity
|
4.6%
|
8.9%
|
(4.6%)
|
7.7%
|
8.2%
|
(1)
|
Excluding own credit adjustments, gain/(loss) on redemption of own debt, Asset Protection Scheme, strategic disposals and RFS Holdings minority interest.
|
(2)
|
Excluding PPI costs, IRHP redress and related costs, regulatory and legal actions, integration and restructuring costs, amortisation of purchased intangible assets, bank levy, write down of goodwill and other intangible assets and RFS Holdings minority interest.
|
(3)
|
Operating profit/(loss) before tax, own credit adjustments, PPI costs, IRHP redress and related costs, regulatory and legal actions, integration and restructuring costs, gain/(loss) on redemption of own debt, write down of goodwill and other intangible assets, Asset Protection Scheme, amortisation of purchased intangible assets, strategic disposals, bank levy and RFS Holdings minority interest.
|
(4)
|
Includes £1,372 million pertaining to the creation of RCR and related strategy.
|
31 December
|
30 September
|
31 December
|
|
2013
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
|
Cash and balances at central banks
|
82,659
|
87,066
|
79,290
|
Net loans and advances to banks (1,2)
|
27,555
|
28,206
|
29,168
|
Net loans and advances to customers (1,2)
|
390,825
|
406,927
|
430,088
|
Reverse repurchase agreements and stock borrowing
|
76,413
|
95,971
|
104,830
|
Debt securities and equity shares
|
122,410
|
133,249
|
172,670
|
Settlement balances
|
5,591
|
18,099
|
5,741
|
Intangible assets
|
12,368
|
13,742
|
13,545
|
Other assets (3)
|
22,018
|
22,519
|
35,060
|
Funded assets
|
739,839
|
805,779
|
870,392
|
Derivatives
|
288,039
|
323,657
|
441,903
|
Total assets
|
1,027,878
|
1,129,436
|
1,312,295
|
Bank deposits (2,4)
|
35,329
|
38,601
|
57,073
|
Customer deposits (2,4)
|
414,396
|
434,305
|
433,239
|
Repurchase agreements and stock lending
|
85,134
|
105,384
|
132,372
|
Debt securities in issue
|
67,819
|
71,781
|
94,592
|
Settlement balances
|
5,313
|
18,514
|
5,878
|
Short positions
|
28,022
|
31,020
|
27,591
|
Subordinated liabilities
|
24,012
|
23,720
|
26,773
|
Other liabilities (3)
|
23,112
|
18,517
|
29,996
|
Liabilities excluding derivatives
|
683,137
|
741,842
|
807,514
|
Derivatives
|
285,526
|
319,464
|
434,333
|
Total liabilities
|
968,663
|
1,061,306
|
1,241,847
|
Non-controlling interests
|
473
|
462
|
1,770
|
Owners' equity
|
58,742
|
67,668
|
68,678
|
Total liabilities and equity
|
1,027,878
|
1,129,436
|
1,312,295
|
Memo: Tangible equity (5)
|
41,082
|
48,634
|
49,841
|
(1)
|
Excludes reverse repurchase agreements and stock borrowing.
|
(2)
|
Excludes disposal groups.
|
(3)
|
Includes disposal groups.
|
(4)
|
Excludes repurchase agreements and stock lending.
|
(5)
|
Tangible equity represents equity attributable to ordinary and B shareholders less intangible assets.
|
·
|
Funded assets decreased by £130 billion to £740 billion as a result of Non-Core disposals and run-off, and the downsizing of the Markets business in order to reduce risk and focus on its core strengths.
|
·
|
Net loans and advances to customers decreased by £39 billion, due to higher impairment provisions, disposals and run-offs in Non-Core and reductions in International Banking mainly reflecting reductions as a result of increased levels of customer repayments partially offset by an increase in Asia trade volume.
|
·
|
Sales of available-for-sale debt securities and the downsizing of the equities businesses led to a decrease of £50 billion in debt securities and equity shares.
|
·
|
Bank deposits decreased by £22 billion and debt securities in issue decreased by £27 billion due to the planned reduction in wholesale funding, in line with the overall reduction in the Group's balance sheet.
|
·
|
Derivative assets and liabilities decreased by £154 billion and £149 billion respectively, primarily due to decreases in fair values of interest rate contracts arising from significant upward shifts in yield curves.
|
·
|
Funded assets decreased by £66 billion to £740 billion as a result of Non-Core disposals and run-off and seasonal reduction in trading activity towards the end of the year.
|
·
|
Net loans and advances to customers decreased by £16 billion due to the decreases in Non-Core, partly reflecting increased impairments in Q4 related to the creation of RCR, and to reductions in International Banking as a result of increased levels of customer repayments partially offset by an increase in Asia trade volume.
|
·
|
Customer deposits decreased by £20 billion due to reductions in Markets and International Banking together with a decrease in US R&C due to the strengthening of sterling against the dollar and the transfer of £3 billion of deposits to disposal groups.
|
·
|
Derivative assets and liabilities decreased by £36 billion and £34 billion respectively, primarily due to decreases in fair values of interest rate contracts arising from upward shifts in yield curves.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
Net interest income
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Net interest income (1)
|
10,906
|
11,411
|
2,745
|
2,726
|
2,770
|
|
Average interest-earning assets (1)
|
543,881
|
594,062
|
523,946
|
539,396
|
566,732
|
|
Net interest margin
|
||||||
- Group
|
2.01%
|
1.92%
|
2.08%
|
2.01%
|
1.94%
|
|
- Retail & Commercial (2)
|
2.94%
|
2.92%
|
2.99%
|
2.95%
|
2.91%
|
|
- Non-Core
|
(0.19%)
|
0.31%
|
(0.36%)
|
(0.35%)
|
0.29%
|
|
(1)
|
For further analysis and details refer to pages 85 to 87.
|
(2)
|
Retail & Commercial (R&C) comprises the UK Retail, UK Corporate, Wealth, International Banking, Ulster Bank and US R&C divisions.
|
·
|
Net interest income decreased by £505 million, 4%, with deposit repricing initiatives only partly mitigating the impact of lower assets. Retail & Commercial net interest income decreased by £391 million and Non-Core net interest income decreased by £343 million due to a fall in interest earning assets driven by run-off and disposals, partially offset by lower treasury and funding costs.
|
·
|
Average interest-earning assets decreased by £50.2 billion to £543.9 billion, reflecting reductions in Markets and Non-Core loans and advances to customers as well as strategic sale and run-down of debt securities.
|
·
|
Group net interest margin (NIM) increased by 9 basis points to 2.01%, driven by moves to reprice deposits in a number of divisions, partially offset by roll-off in holdings of higher yielding securities.
|
·
|
Net interest income increased by £19 million, 1%. Retail & Commercial net interest income increased by £17 million due to deposit repricing. Markets net interest income increased by £21 million due to one-offs. These uplifts were partially offset by an increase in liquidity and funding costs driven by bond issuance and assets-for-sale portfolio sales.
|
·
|
Average interest-earning assets decreased by £15.5 billion to £523.9 billion, principally relating to Non-Core.
|
·
|
Group NIM increased by 7 basis points to 2.08%, primarily driven by deposit repricing in Retail & Commercial, where NIM rose 4 basis points, partially offset by roll-off of higher yielding assets in US R&C.
|
·
|
Net interest income was flat, with stronger margins (up 14 basis points) offset by the declining asset base.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
Non-interest income
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Net fees and commissions
|
4,518
|
4,876
|
1,126
|
1,144
|
1,130
|
|
Income from trading activities
|
2,651
|
3,533
|
162
|
599
|
571
|
|
Other operating income
|
1,281
|
2,259
|
(115)
|
368
|
365
|
|
Total non-interest income
|
8,450
|
10,668
|
1,173
|
2,111
|
2,066
|
·
|
Non-interest income decreased by £2,218 million to £8,450 million.
|
·
|
The majority of the decline in income was in Markets, where income from trading activities was £1,001 million lower as the division managed down the scale of the balance sheet and reduced risk. This was partially offset by a £506 million improvement in Non-Core trading losses.
|
·
|
Within other operating income, Non-Core recorded a loss of £334 million excluding rental income, primarily related to fair value adjustments associated with investment properties.
|
·
|
A £392 million reduction in operating lease income largely reflects the disposal of RBS Aviation Capital in Q2 2012. This was partially offset by lower depreciation.
|
·
|
Non-interest income decreased by £938 million to £1,173 million, principally driven by declining Markets income from trading activities and £277 million of fair value adjustments in Non-Core.
|
·
|
Lower income was booked on central treasury hedges, and gains on available-for-sale securities were also lower (see Central items, page 74).
|
·
|
Non-interest income decreased by £893 million, reflecting the lower central treasury hedge income and valuation adjustments in Non-Core.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
Operating expenses
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Staff expenses
|
6,882
|
7,377
|
1,539
|
1,758
|
1,379
|
|
Premises and equipment
|
2,233
|
2,096
|
614
|
540
|
524
|
|
Other
|
2,947
|
2,899
|
785
|
683
|
685
|
|
Administrative expenses
|
12,062
|
12,372
|
2,938
|
2,981
|
2,588
|
|
Depreciation and amortisation
|
1,251
|
1,482
|
309
|
305
|
360
|
|
Operating expenses
|
13,313
|
13,854
|
3,247
|
3,286
|
2,948
|
|
Staff costs as a % of total income
|
35%
|
33%
|
39%
|
36%
|
28%
|
|
Cost:income ratio - Core
|
64%
|
59%
|
69%
|
63%
|
56%
|
|
Cost:income ratio - Group
|
68%
|
63%
|
82%
|
67%
|
61%
|
·
|
Operating expenses decreased by £541 million, 4%, to £13,313 million. Markets decreased by £327 million, 11%, to £2,610 million and Non-Core by £339 million, 36%, to £605 million, driven by lower staff numbers and reduced central support requirements on run-down.
|
·
|
Staff expenses were down by 7%, at £6,882 million, with headcount down by 4,400, principally in UK Retail, Non-Core and Markets.
|
·
|
The Group cost:income ratio increased from 63% to 68%, with the Core cost:income ratio increasing from 59% to 64%, driven by weaker income.
|
·
|
Operating expenses were broadly flat, with offsetting movements across a number of divisions. UK Retail expenses were up £54 million to £722 million, principally due to conduct-related provisions of £50 million and an £18 million increase in Financial Services Compensation Scheme (FSCS) charges. Markets expenses were down £72 million to £553 million, with lower bonus accruals partly offset by additional legal fees. UK Corporate expenses were up £45 million to £585 million primarily due to customer remediation provisions.
|
·
|
Staff expenses were down by 12%, with headcount down 1,700, with reductions in Markets and Non-Core reflecting disposals, and in Business Services.
|
·
|
Operating expenses rose by £299 million, 10%, to £3,247 million. Markets staff expenses were £105 million higher than in the fourth quarter of 2012, which included exceptional bonus clawbacks and releases following the LIBOR settlements. Q4 2013 expenses also included increased conduct charges of £32 million and FSCS costs of £44 million in UK Retail, and increased project and technology costs, partially offset by reduced costs in Non-Core.
|
Year ended
|
Quarter ended
|
|||||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||||
2013
|
2012
|
2013
|
2013
|
2012
|
||||
Impairment losses
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Loan impairment losses
|
8,412
|
5,315
|
5,131
|
1,120
|
1,402
|
|||
Securities
|
20
|
(36)
|
(19)
|
50
|
52
|
|||
Group impairment losses
|
8,432
|
5,279
|
5,112
|
1,170
|
1,454
|
|||
Loan impairment losses
|
||||||||
- individually assessed
|
6,919
|
3,169
|
4,867
|
580
|
818
|
|||
- collectively assessed
|
1,464
|
2,196
|
443
|
287
|
505
|
|||
- latent
|
44
|
(73)
|
(173)
|
253
|
80
|
|||
Customer loans
|
8,427
|
5,292
|
5,137
|
1,120
|
1,403
|
|||
Bank loans
|
(15)
|
23
|
(6)
|
-
|
(1)
|
|||
Loan impairment losses
|
8,412
|
5,315
|
5,131
|
1,120
|
1,402
|
|||
Core
|
3,766
|
2,995
|
1,924
|
584
|
729
|
|||
Non-Core
|
4,646
|
2,320
|
3,207
|
536
|
673
|
|||
Group
|
8,412
|
5,315
|
5,131
|
1,120
|
1,402
|
|||
of which RCR related (1)
|
4,490
|
-
|
4,290
|
200
|
-
|
|||
Customer loan impairment charge as a % of
|
||||||||
gross loans and advances to customers (2)
|
||||||||
Group
|
2.0%
|
1.2%
|
4.9%
|
1.0%
|
1.2%
|
|||
Core
|
1.0%
|
0.7%
|
2.0%
|
0.6%
|
0.7%
|
|||
Non-Core
|
12.8%
|
4.2%
|
35.3%
|
5.2%
|
4.8%
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
(2)
|
Customer loan impairment charge as a percentage of gross customer loans and advances excludes reverse repurchase agreements and includes disposals groups.
|
·
|
Group loan impairment losses rose by 58% to £8,412 million reflecting the increased provisions recognised in connection with the creation of RCR. Adjusting for this impairment, losses fell by £1,393 million (26%) to £3,922 million, driven by significant improvements in Non-Core, Ulster Bank and UK Retail, partially offset by increases in International Banking, US Retail & Commercial and Markets.
|
·
|
Additional loan impairments arising from the RCR accelerated asset recovery strategy totalled £4,490 million, of which £3,118 million related to Non-Core, £892 million to Ulster Bank, £410 million to UK Corporate, £52 million to International Banking and £18 million to Markets.
|
·
|
Excluding the impact of the creation of RCR, Core Ulster Bank loan impairments fell by £482 million to £882 million (35%), mainly as a result of continued improvement in retail mortgage debt-flow and in recovery trends. UK Retail loan impairments fell by £210 million (40%), primarily from lower default levels.
|
·
|
Excluding the impact of the creation of RCR, Non-Core loan impairments fell by £792 million to £1,528 million, reflecting the continued reduction in the overall portfolio.
|
·
|
Excluding the impact of the creation of RCR, Core loan impairment losses decreased by £32 million, mainly as a result of improvements in Ulster Bank and International Banking partially offset by a small number of individual impairments in UK Corporate's real estate and shipping portfolios.
|
·
|
Non-Core loan impairment losses, also excluding the impact of the creation of RCR, improved by £47 million due to decreases in Ulster Bank partially offset by an increase in UK Corporate loan impairments.
|
·
|
Core loan impairment losses, excluding the impact of the creation of RCR, decreased by £177 million, driven principally by an improvement in the performance of the Ulster Bank mortgage book.
|
·
|
Non-Core loan impairment losses, excluding the impact of the creation of RCR, improved by £384 million compared with Q4 2012.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2013
|
2012
|
2013
|
2013
|
2012
|
||
One-off and other items
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Payment Protection Insurance costs
|
(900)
|
(1,110)
|
(465)
|
(250)
|
(450)
|
|
Interest Rate Hedging Products redress and
|
||||||
related costs
|
(550)
|
(700)
|
(500)
|
-
|
(700)
|
|
Regulatory and legal actions
|
(2,394)
|
(381)
|
(1,910)
|
(99)
|
(381)
|
|
Integration and restructuring costs
|
(656)
|
(1,415)
|
(180)
|
(205)
|
(567)
|
|
Gain/(loss) on redemption of own debt
|
175
|
454
|
(29)
|
13
|
-
|
|
Write-down of goodwill
|
(1,059)
|
(18)
|
(1,059)
|
-
|
(18)
|
|
Other items
|
||||||
- Asset Protection Scheme
|
-
|
(44)
|
-
|
-
|
-
|
|
- Amortisation of purchased intangible assets
|
(153)
|
(178)
|
(35)
|
(39)
|
(32)
|
|
- Strategic disposals**
|
161
|
113
|
168
|
(7)
|
(16)
|
|
- Bank levy
|
(200)
|
(175)
|
(200)
|
-
|
(175)
|
|
- Write-down of other intangible assets
|
(344)
|
(106)
|
(344)
|
-
|
(106)
|
|
- RFS Holdings minority interest
|
100
|
(20)
|
(10)
|
11
|
(2)
|
|
(5,820)
|
(3,580)
|
(4,564)
|
(576)
|
(2,447)
|
||
Own credit adjustments*
|
(120)
|
(4,649)
|
-
|
(496)
|
(220)
|
|
One-off and other items
|
(5,940)
|
(8,229)
|
(4,564)
|
(1,072)
|
(2,667)
|
|
* Own credit adjustments impact:
|
||||||
Income from trading activities
|
35
|
(1,813)
|
15
|
(155)
|
(98)
|
|
Other operating income
|
(155)
|
(2,836)
|
(15)
|
(341)
|
(122)
|
|
Own credit adjustments
|
(120)
|
(4,649)
|
-
|
(496)
|
(220)
|
|
** Strategic disposals
|
||||||
(Loss)/gain on sale and provision for loss on
|
||||||
disposal of investments in:
|
||||||
- Direct Line Group
|
(13)
|
-
|
-
|
(13)
|
-
|
|
- WorldPay
|
159
|
-
|
159
|
-
|
-
|
|
- RBS Aviation Capital
|
-
|
189
|
-
|
-
|
(8)
|
|
- Other
|
15
|
(76)
|
9
|
6
|
(8)
|
|
161
|
113
|
168
|
(7)
|
(16)
|
·
|
One-off items, excluding own credit adjustments, amounted to a net charge of £5,820 million in 2013, compared with a charge of £3,580 million in 2012. This included £2,394 million of regulatory and litigation provisions, primarily relating to mortgage-backed and other securities litigation.
|
·
|
Provisions for PPI redress and related costs totalled £900 million, down £210 million from 2012. Out of the cumulative provision of £3.1 billion, £2.2 billion had been utilised at 31 December 2013. The remaining provision of £0.9 billion covers approximately twelve months at current levels of redress and administrative expenses.
|
·
|
Provisions of £550 million were booked for Interest Rate Hedging Product redress and administration costs, down £150 million from 2012. The cumulative charge was £1.25 billion at 31 December 2013.
|
·
|
Write-down of goodwill of £1,059 million related to International Banking following an impairment review. Write-down of other intangible assets, including software, of £344 million related to Markets.
|
·
|
Restructuring charges fell by £759 million to £656 million, with most of the charges relating to programme costs for the Rainbow branch disposal, Retail transformation and the reduction in size of Markets.
|
·
|
The charge for own credit adjustments fell significantly from £4,649 million to £120 million as the Group's credit spreads tightened modestly.
|
·
|
One-off items increased by £3,988 million to £4,564 million, excluding own credit adjustments, principally due to the additional provision of £1,910 million to cover various claims and conduct related matters affecting Group companies, primarily those related to mortgage-backed securities and securities related litigation, and the write-down of goodwill of £1,059 million.
|
·
|
An additional £465 million provision was booked for PPI redress and related costs in addition to £250 million in Q3. Q4 2013 claims experience continued at previous rates rather than declining as anticipated and claims are now expected to continue for a longer period.
|
·
|
There was also a further £500 million provision for Interest Rate Hedging Products redress and related costs. The increase in provision reflected both higher volumes and anticipated redress payments, recalibration of our methodology based on experience during Q4 2013, and additional administration charges.
|
·
|
A £159 million gain was recorded on the disposal of RBS's remaining interest in WorldPay.
|
·
|
One-off items, excluding own credit adjustments, increased by £2,117 million, principally reflecting the increased regulatory and litigation provision, partially offset by lower swap redress charges and the WorldPay gain on sale and the goodwill write-down of £1,059 million.
|
31 December
|
30 September
|
31 December
|
|
Capital resources and ratios
|
2013
|
2013
|
2012
|
Current rules
|
|||
Core Tier 1 capital
|
£42bn
|
£48bn
|
£47bn
|
Tier 1 capital
|
£51bn
|
£57bn
|
£57bn
|
Total capital
|
£64bn
|
£67bn
|
£67bn
|
Risk-weighted assets (RWAs)
|
£385bn
|
£410bn
|
£460bn
|
Core Tier 1 ratio
|
10.9%
|
11.6%
|
10.3%
|
Tier 1 ratio
|
13.1%
|
13.8%
|
12.4%
|
Total capital ratio
|
16.5%
|
16.2%
|
14.5%
|
Fully loaded Capital Requirements Regulation estimates
|
|||
Common Equity Tier 1 (CET1) capital
|
£37bn
|
£41bn
|
£38bn
|
RWAs
|
£429bn
|
£453bn
|
£495bn
|
CET1 ratio
|
8.6%
|
9.1%
|
7.7%
|
·
|
The Group's Core Tier 1 ratio, on a Basel 2.5 basis, was 60 basis points higher at 10.9%. On a fully loaded Basel III (FLB3) basis, the Common Equity Tier 1 ratio was 8.6%, 90 basis points higher.
|
·
|
Group RWAs decreased by £75 billion to £385 billion, driven by the substantial reductions achieved in Markets (down £37 billion) and Non-Core (down £31 billion). Retail & Commercial RWAs were £11 billion lower.
|
·
|
On a FLB3 basis, Group RWAs decreased by £66 billion to £429 billion, driven by Markets risk reduction and reshape and Non-Core disposals and run-off.
|
·
|
The Group's Core Tier 1 ratio, on a Basel 2.5 basis, was 70 basis points lower at 10.9%. On a FLB3 basis, the Common Equity Tier 1 ratio was 50 basis points lower at 8.6%. The decline was due to the attributable loss for the quarter which outweighed the benefit of lower RWAs.
|
·
|
Group RWAs decreased by £25 billion to £385 billion. Markets was £9 billion lower, driven by the strategic reduction in the division's balance sheet. Non-Core RWAs were down £12 billion, principally reflecting disposals and run-off. Retail & Commercial RWAs were broadly unchanged.
|
·
|
On a FLB3 basis, Group RWAs decreased by £24 billion to £429 billion.
|
31 December
|
30 September
|
31 December
|
|
Balance sheet
|
2013
|
2013
|
2012
|
Funded balance sheet (1)
|
£740bn
|
£806bn
|
£870bn
|
Total assets
|
£1,028bn
|
£1,129bn
|
£1,312bn
|
Loans and advances to customers (2)
|
£393bn
|
£408bn
|
£432bn
|
Customer deposits (3)
|
£418bn
|
£434bn
|
£434bn
|
Loan:deposit ratio - Core (4)
|
89%
|
87%
|
90%
|
Loan:deposit ratio - Group (4)
|
94%
|
94%
|
100%
|
Tangible net asset value per ordinary and B share (5)
|
363p
|
431p
|
446p
|
Tier 1 leverage ratio (6)
|
14.4x
|
14.0x
|
15.0x
|
Tangible equity leverage ratio (7)
|
5.6%
|
6.1%
|
5.8%
|
(1)
|
Funded balance sheet represents total assets less derivatives.
|
(2)
|
Excludes reverse repurchase agreements and stock borrowing, and includes disposal groups.
|
(3)
|
Excludes repurchase agreements and stock lending, and includes disposal groups.
|
(4)
|
Net of provisions, including disposal groups and excluding repurchase agreements. Excluding disposal groups, the loan:deposit ratios of Core and Group at 31 December 2013 were 90% and 94% respectively (30 September 2013 - 87% and 94%; 31 December 2012 - 90% and 99%)
|
(5)
|
Tangible net asset value per ordinary and B share represents total tangible equity divided by the number of ordinary shares in issue and the effect of convertible B shares.
|
(6)
|
Funded tangible assets divided by total Tier 1 capital.
|
(7)
|
Tangible equity leverage ratio represents tangible equity attributable to ordinary and B shareholders divided by funded tangible assets.
|
·
|
Funded assets fell by £130 billion to £740 billion as a result of Non-Core disposals and run-off, and the downsizing of Markets business in order to reduce risk and focus on its core strengths.
|
·
|
The Group's customer funding surplus increased significantly from £2 billion to £25 billion over the year. The Group loan:deposit ratio was 94% compared with 100% at the end of 2012 and the Core loan:deposit ratio at 89% was broadly unchanged.
|
·
|
Loans and advances to customers fell by £39 billion to £393 billion, driven by £22 billion of run-off and disposals in Non-Core.
|
·
|
Customer deposits fell by £16 billion to £418 billion, as several businesses repriced their deposit product suites, reflecting the bank's excess liquidity position.
|
·
|
Funded assets fell to £740 billion, a reduction of £66 billion on the quarter, principally reflecting the managing down of Markets balance sheet and sales and run-off in Non-Core.
|
·
|
Retail & Commercial loans and advances declined 3% to £339 billion, with reductions in International Banking due to the netting of pooled accounts and in US Retail & Commercial, where the dollar weakening against the pound affected balances. This was partially offset by growth in UK Retail loan balances, up £0.6 billion.
|
·
|
Customer deposits declined by £16 billion to £418 billion, driven by repricing of non-relationship deposits.
|
31 December
|
30 September
|
31 December
|
|
Funding and liquidity metrics
|
2013
|
2013
|
2012
|
Deposits (1)
|
£453bn
|
£473bn
|
£491bn
|
Deposits as a percentage of funded balance sheet
|
61%
|
59%
|
56%
|
Short-term wholesale funding (2)
|
£32bn
|
£35bn
|
£42bn
|
Wholesale funding (2)
|
£108bn
|
£114bn
|
£150bn
|
Short-term wholesale funding as a percentage of funded balance sheet
|
4%
|
4%
|
5%
|
Short-term wholesale funding as a percentage of total wholesale funding
|
30%
|
31%
|
28%
|
Liquidity portfolio
|
£146bn
|
£151bn
|
£147bn
|
Liquidity portfolio as a percentage of funded balance sheet
|
20%
|
19%
|
17%
|
Liquidity portfolio as a percentage of short-term wholesale funding
|
456%
|
431%
|
350%
|
Net stable funding ratio
|
122%
|
119%
|
117%
|
(1)
|
Customer and bank deposits excluding repurchase agreements and stock lending and includes disposal groups.
|
(2)
|
Excludes derivative collateral.
|
·
|
The bank remains highly liquid with short-term wholesale funding covered more than 4.5 times by its liquidity portfolio as at 31 December 2013, compared with 3.5 times as at 31 December 2012.
|
·
|
Short-term wholesale funding decreased by £10 billion over the year to £32 billion. As the bank continued to pay down these balances with excess cash, total wholesale funding fell by £42 billion to £108 billion.
|
·
|
The liquidity portfolio remained stable at £146 billion as deleveraging in Non-Core and Markets continued to generate cash, offset by initiatives to reprice non-relationship deposits that generate higher liquidity coverage requirements, as well as by liability management exercises undertaken over the course of the year.
|
·
|
Deposits declined by £38 billion to £453 billion as initiatives to re-price and to improve the behavioural characteristics of the deposit base took effect. These initiatives included repricing wholesale and other deposit types with a low liquidity or relationship value, further improving the bank's liquidity position and net interest margin.
|
·
|
Short-term wholesale funding fell by £3 billion in the quarter to £32 billion, representing 4% of the Group's funded balance sheet.
|
·
|
The liquidity portfolio declined by £5 billion in the quarter, driven by lower deposit balances as a result of the repricing of corporate and wholesale customer balances with higher liquidity coverage requirements.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|