1. |
Press Release dated August 30, 2018 re TAT Technologies Ltd. Reports Second Quarter 2018 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
· |
Revenues for Q2 2018 were $24.8 million compared with $26.6 million in Q2 2017. Revenues for the six-month period that ended on June 30, 2018 were $49.2 million compared with $53.6 million in the six-month period that ended on June 30, 2017.
|
· |
Adjusted EBITDA for Q2 2018 was $(0.3) million compared with $2.4 million in Q2 2017. Adjusted EBITDA for the six-month period that ended on June 30, 2018 was $0.05 million compared with $5.3 million in the six-month period that ended on June 30, 2017.
|
· |
GAAP net loss was $1.4 million, or $0.16 per diluted share in Q2 2018 compared with a net income of $0.6 million, or $0.07 per diluted share in Q2 2017.
|
· |
Non-GAAP net loss of $1.2 million, or $0.14 per diluted share in Q2 2018, compared with non-GAAP net income of $0.8 million, or $0.09 per diluted share in Q2 2017.
|
June 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
15,186
|
$
|
17,514
|
||||
Short-term bank deposits
|
470
|
470
|
||||||
Accounts receivable, net
|
22,596
|
25,744
|
||||||
Other current assets and prepaid expenses
|
2,797
|
2,363
|
||||||
Inventory, net
|
38,560
|
38,630
|
||||||
Total current assets
|
79,609
|
84,721
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
1,132
|
1,192
|
||||||
Funds in respect of employee rights upon retirement
|
2,499
|
2,779
|
||||||
Deferred income taxes
|
623
|
937
|
||||||
Intangible assets, net
|
978
|
1,045
|
||||||
Property, plant and equipment, net
|
21,636
|
21,321
|
||||||
Total non-current assets
|
26,868
|
27,274
|
||||||
Total assets
|
$
|
106,477
|
$
|
111,995
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
8,423
|
9,348
|
||||||
Accrued expenses
|
6,439
|
8,331
|
||||||
Total current liabilities
|
14,862
|
17,679
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
225
|
146
|
||||||
Liability in respect of employee rights upon retirement
|
2,932
|
3,235
|
||||||
Deferred income taxes
|
1,992
|
2,361
|
||||||
Total non-current liabilities
|
5,149
|
5,742
|
||||||
Total liabilities
|
20,011
|
23,421
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,809
|
2,802
|
||||||
Additional paid-in capital
|
65,382
|
65,073
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(171
|
)
|
135
|
|||||
Retained earnings
|
20,534
|
22,652
|
||||||
Total shareholders' equity
|
86,466
|
88,574
|
||||||
Total liabilities and shareholders' equity
|
$
|
106,477
|
$
|
111,995
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Products
|
$
|
6,160
|
$
|
9,369
|
$
|
12,996
|
$
|
18,919
|
$
|
36,053
|
||||||||||
Services
|
18,672
|
17,199
|
36,193
|
34,730
|
70,474
|
|||||||||||||||
24,832
|
26,568
|
49,189
|
53,649
|
106,527
|
||||||||||||||||
Cost of goods:
|
||||||||||||||||||||
Products
|
6,451
|
7,532
|
12,981
|
14,443
|
28,096
|
|||||||||||||||
Services
|
15,784
|
13,993
|
30,439
|
28,606
|
57,987
|
|||||||||||||||
22,235
|
21,525
|
43,420
|
43,049
|
86,083
|
||||||||||||||||
Gross Profit
|
2,597
|
5,043
|
5,769
|
10,600
|
20,444
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
176
|
176
|
495
|
405
|
731
|
|||||||||||||||
Selling and marketing
|
1,265
|
1,296
|
2,635
|
2,438
|
4,974
|
|||||||||||||||
General and administrative
|
2,576
|
2,239
|
4,746
|
4,506
|
9,409
|
|||||||||||||||
Other loss
|
-
|
-
|
-
|
28
|
53
|
|||||||||||||||
4,017
|
3,711
|
7,876
|
7,377
|
15,167
|
||||||||||||||||
Operating income (loss)
|
(1,420
|
)
|
1,332
|
(2,107
|
)
|
3,223
|
5,277
|
|||||||||||||
Financial income (expenses), net
|
21
|
(100
|
)
|
19
|
(272
|
)
|
(338
|
)
|
||||||||||||
Income (loss) before taxes on income
|
(1,399
|
)
|
1,232
|
(2,088
|
)
|
2,951
|
4,939
|
|||||||||||||
Taxes on income
|
(95
|
)
|
535
|
(30
|
)
|
1,033
|
2,333
|
|||||||||||||
Income (loss) before equity investment
|
(1,304
|
)
|
697
|
(2,058
|
)
|
1,918
|
2,606
|
|||||||||||||
Share in results of affiliated company
|
(70
|
)
|
(86
|
)
|
(60
|
)
|
(106
|
)
|
(210
|
)
|
||||||||||
Net income (loss)
|
$
|
(1,374
|
)
|
$
|
611
|
$
|
(2,118
|
)
|
$
|
1,812
|
$
|
2,396
|
||||||||
Basic and diluted income (loss) per share
|
||||||||||||||||||||
Net income (loss) per share
|
$
|
(0.16
|
)
|
$
|
0.07
|
$
|
(0.24
|
)
|
$
|
0.21
|
$
|
0.27
|
||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
8,862,473
|
8,828,444
|
8,855,251
|
8,828,444
|
8,848,028
|
|||||||||||||||
Diluted
|
8,876,232
|
8,832,080
|
8,887,641
|
8,892,756
|
8,909,072
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Net income (loss)
|
$
|
(1,374
|
)
|
$
|
611
|
$
|
(2,118
|
)
|
$
|
1,812
|
$
|
2,396
|
||||||||
Other comprehensive income
|
||||||||||||||||||||
Net unrealized losses from derivatives
|
(288
|
)
|
(227
|
)
|
(348
|
)
|
(324
|
)
|
(686
|
)
|
||||||||||
Reclassification adjustments for gains included in net income and inventory
|
128
|
336
|
42
|
873
|
894
|
|||||||||||||||
Total other comprehensive income (loss)
|
$
|
(1,534
|
)
|
$
|
720
|
$
|
(2,424
|
)
|
$
|
2,361
|
$
|
2,604
|
Three months ended
|
||||||||
June 30,
|
||||||||
2018
|
2017
|
|||||||
Reported net income (loss) on GAAP basis
|
$
|
(1,374
|
)
|
$
|
611
|
|||
Adjustments:
|
||||||||
Share in results of affiliated company
|
70
|
86
|
||||||
Share based compensation
|
64
|
58
|
||||||
Non-GAAP net income (loss)
|
$
|
(1,240
|
)
|
$
|
755
|
|||
Non-GAAP net income per share (loss)
|
$
|
(0.14
|
)
|
$
|
0.09
|
|||
Weighted average number of shares outstanding
|
||||||||
Basic
|
8,862,473
|
8,828,444
|
||||||
Diluted
|
8,876,232
|
8,832,080
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
Number of
shares
issued
|
Amount
|
Additional
paid-in
capital
|
other
comprehensive income (loss)
|
Treasury
shares
|
Retained
earnings
|
Total
equity
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (audited)
|
9,082,817
|
$
|
2,793
|
$
|
64,529
|
$
|
(4
|
)
|
$
|
(2,088
|
)
|
$
|
26,194
|
$
|
91,424
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(69
|
)
|
-
|
62
|
(7
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
105
|
-
|
-
|
-
|
105
|
|||||||||||||||||||||
Exercise of options
|
20,100
|
4
|
126
|
-
|
-
|
-
|
130
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 (audited)
|
9,102,917
|
$
|
2,797
|
$
|
64,760
|
$
|
(73
|
)
|
$
|
(2,088
|
)
|
$
|
23,256
|
$
|
88,652
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
208
|
-
|
2,396
|
2,604
|
|||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
174
|
-
|
-
|
-
|
174
|
|||||||||||||||||||||
Exercise of options
|
19,584
|
5
|
139
|
-
|
-
|
-
|
144
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2017 (audited)
|
9,122,501
|
$
|
2,802
|
$
|
65,073
|
$
|
135
|
$
|
(2,088
|
)
|
$
|
22,652
|
$
|
88,574
|
||||||||||||||
CHANGES DURING THE SIX MONTHS ENDED JUNE 30, 2018 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive loss
|
-
|
-
|
-
|
(306
|
)
|
-
|
(2,118
|
)
|
(2,424
|
)
|
||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
119
|
-
|
-
|
-
|
119
|
|||||||||||||||||||||
Exercise of options
|
26,668
|
7
|
190
|
-
|
-
|
-
|
197
|
|||||||||||||||||||||
BALANCE AT JUNE 30, 2018 (unaudited)
|
9,149,169
|
$
|
2,809
|
$
|
65,382
|
$
|
(171
|
)
|
$
|
(2,088
|
)
|
$
|
20,534
|
$
|
86,466
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income (loss) attributable to TAT Technologies Ltd. shareholders
|
$
|
(1,374
|
)
|
$
|
611
|
$
|
(2,118
|
)
|
$
|
1,812
|
$
|
2,396
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
1,029
|
980
|
2,037
|
1,949
|
3,941
|
|||||||||||||||
Loss on sale of property, plant and equipment
|
-
|
-
|
-
|
28
|
54
|
|||||||||||||||
Interest from short-term bank deposits and restricted deposits
|
-
|
-
|
-
|
-
|
(6
|
)
|
||||||||||||||
Loss (gain) from change in fair value of derivatives
|
174
|
(43
|
)
|
386
|
(60
|
)
|
(490
|
)
|
||||||||||||
Provision for doubtful accounts
|
127
|
19
|
127
|
38
|
321
|
|||||||||||||||
Share in results of affiliated company
|
70
|
86
|
60
|
106
|
210
|
|||||||||||||||
Share based compensation
|
64
|
58
|
119
|
115
|
174
|
|||||||||||||||
Liability in respect of employee rights upon retirement
|
(120
|
)
|
68
|
(303
|
)
|
170
|
241
|
|||||||||||||
Deferred income taxes, net
|
(231
|
)
|
(342
|
)
|
(55
|
)
|
(284
|
)
|
382
|
|||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Decrease (increase) in trade accounts receivable
|
3,334
|
(1,820
|
)
|
3,022
|
(1,285
|
)
|
(4,493
|
)
|
||||||||||||
Decrease (increase) in other current assets and prepaid expenses
|
(848
|
)
|
324
|
(748
|
)
|
(618
|
)
|
488
|
||||||||||||
Decrease in inventory
|
2,352
|
1,407
|
88
|
2,672
|
210
|
|||||||||||||||
Increase (decrease) in trade accounts payable
|
(3,117
|
)
|
67
|
(1,032
|
)
|
(1,371
|
)
|
578
|
||||||||||||
Decrease in accrued expenses
|
(2,058
|
)
|
(1,613
|
)
|
(1,892
|
)
|
(383
|
)
|
(1,505
|
)
|
||||||||||
Increase (decrease) in other long-term liabilities
|
101
|
(11
|
)
|
79
|
25
|
(5
|
)
|
|||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(497
|
)
|
$
|
(209
|
)
|
$
|
(230
|
)
|
$
|
2,914
|
$
|
2,496
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Investment in affiliated company
|
-
|
(164
|
)
|
-
|
(251
|
)
|
(383
|
)
|
||||||||||||
Funds in respect of employee rights upon retirement
|
(65
|
)
|
(35
|
)
|
(22
|
)
|
(71
|
)
|
(156
|
)
|
||||||||||
Proceeds from sale of property and equipment
|
-
|
-
|
7
|
-
|
-
|
|||||||||||||||
Purchase of property and equipment
|
(735
|
)
|
(809
|
)
|
(2,185
|
)
|
(1,429
|
)
|
(3,520
|
)
|
||||||||||
Maturities of short-term deposits
|
-
|
500
|
-
|
500
|
500
|
|||||||||||||||
Cash flows used in investing activities
|
$
|
(800
|
)
|
$
|
(508
|
)
|
$
|
(2,200
|
)
|
$
|
(1,251
|
)
|
$
|
(3,559
|
)
|
TAT TECHNOLOGIES AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In thousands)
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Payment of cash dividend
|
-
|
(3,000
|
)
|
-
|
(3,000
|
)
|
(3,000
|
)
|
||||||||||||
Exercise of options
|
102
|
-
|
102
|
-
|
144
|
|||||||||||||||
Cash flows provided by (used in) financing activities
|
$
|
102
|
$
|
(3,000
|
)
|
$
|
102
|
$
|
(3,000
|
)
|
$
|
(2,856
|
)
|
|||||||
Net decrease in cash and cash equivalents
|
(1,195
|
)
|
(3,717
|
)
|
(2,328
|
)
|
(1,337
|
)
|
(3,919
|
)
|
||||||||||
Cash and cash equivalents at beginning of period
|
16,381
|
23,813
|
17,514
|
21,433
|
21,433
|
|||||||||||||||
Cash and cash equivalents at end of period
|
$
|
15,186
|
$
|
20,096
|
$
|
15,186
|
$
|
20,096
|
$
|
17,514
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||
Net income (loss)
|
$
|
(1,374
|
)
|
$
|
611
|
$
|
(2,118
|
)
|
$
|
1,812
|
$
|
2,396
|
||||||||
Adjustments:
|
||||||||||||||||||||
Share in results of affiliated company
|
70
|
86
|
60
|
106
|
210
|
|||||||||||||||
Taxes on income
|
(95
|
)
|
535
|
(30
|
)
|
1,033
|
2,333
|
|||||||||||||
Financial expenses (income), net
|
(21
|
)
|
100
|
(19
|
)
|
272
|
338
|
|||||||||||||
Depreciation and amortization
|
1,029
|
980
|
2,037
|
1,949
|
3,941
|
|||||||||||||||
Share based compensation
|
64
|
58
|
119
|
115
|
174
|
|||||||||||||||
Adjusted EBITDA
|
$
|
(327
|
)
|
$
|
2,370
|
$
|
49
|
$
|
5,287
|
$
|
9,392
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
By:
|
/s/ Ehud Ben-Yair
|
||
Ehud Ben-Yair
|
|||
Chief Financial Officer
|