1. |
Press Release dated March 27, 2018 re TAT Technologies Ltd. Reports Fourth Quarter and Full Year 2017 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
· |
Record revenues of $106.5 million for the year ended December 31, 2017, compared with $95.8 million in the year ended December 31, 2016, an 11% growth. Revenues for the fourth quarter were $26.3 million compared with $25.0 million in the comparable quarter last year, a 5% growth.
|
· |
Adjusted EBITDA for the year ended December 31, 2017 increased to $9.4 million compared with $7.9 million in the year ended December 31, 2016, an increase of 19%. 2017 adjusted EBITDA is the highest recorded adjusted EBITDA since 2009. Adjusted EBITDA for fourth quarter was $1.6 million compared with $3.1 million in the comparable quarter last year.
|
· |
GAAP net income reached $2.4 million, or $0.27 per diluted share in the year ended December 31, 2017, compared with a net income of $0.1 million, or $0.01 per diluted share in the year ended December 31, 2016. GAAP net loss for the fourth quarter was $0.3 million, or $0.03 per diluted share compared with GAAP net income of $1.6 million, or $0.18 per diluted share in fourth quarter of 2016.
|
· |
Non-GAAP net income totaled $2.8 million, or $0.31 per diluted share in the year ended December 31, 2017, compared with non-GAAP net income of $2.8 million, or $0.32 per diluted share in the year ended December 31, 2016, and non-GAAP net loss of $0.2 million, or $0.02 per diluted share in the fourth quarter of 2017 compared with non-GAAP net income of $1.8 million, or $0.20 per diluted share in the fourth quarter of 2016.
|
December 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
17,514
|
$
|
21,433
|
||||
Short-term bank deposits
|
470
|
964
|
||||||
Accounts receivable, net
|
25,744
|
21,572
|
||||||
Other current assets and prepaid expenses
|
2,363
|
1,687
|
||||||
Inventory, net
|
38,630
|
39,269
|
||||||
Total current assets
|
84,721
|
84,925
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
1,192
|
1,019
|
||||||
Funds in respect of employee rights upon retirement
|
2,779
|
2,660
|
||||||
Deferred income taxes
|
937
|
896
|
||||||
Intangible assets, net
|
1,045
|
1,179
|
||||||
Property, plant and equipment, net
|
21,321
|
21,298
|
||||||
Total non-current assets
|
27,274
|
27,052
|
||||||
Total assets
|
$
|
111,995
|
$
|
111,977
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
9,348
|
8,406
|
||||||
Accrued expenses
|
8,331
|
9,836
|
||||||
Total current liabilities
|
17,679
|
18,242
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
146
|
151
|
||||||
Liability in respect of employee rights upon retirement
|
3,235
|
2,994
|
||||||
Deferred income taxes
|
2,361
|
1,938
|
||||||
Total non-current liabilities
|
5,742
|
5,083
|
||||||
Total liabilities
|
23,421
|
23,325
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,802
|
2,797
|
||||||
Additional paid-in capital
|
65,073
|
64,760
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive loss
|
135
|
(73
|
)
|
|||||
Retained earnings
|
22,652
|
23,256
|
||||||
Total shareholders' equity
|
88,574
|
88,652
|
||||||
Total liabilities and shareholders' equity
|
$
|
111,995
|
$
|
111,977
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
$
|
8,149
|
$
|
7,481
|
$
|
36,053
|
$
|
30,431
|
||||||||
Services
|
18,148
|
17,504
|
70,474
|
65,363
|
||||||||||||
26,297
|
24,985
|
106,527
|
95,794
|
|||||||||||||
Cost of goods:
|
||||||||||||||||
Products
|
6,096
|
5,609
|
28,096
|
23,788
|
||||||||||||
Services
|
15,451
|
13,562
|
57,987
|
52,969
|
||||||||||||
21,547
|
19,171
|
86,083
|
76,757
|
|||||||||||||
Gross Profit
|
4,750
|
5,814
|
20,444
|
19,037
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
111
|
189
|
731
|
1,140
|
||||||||||||
Selling and marketing
|
1,331
|
1,008
|
4,974
|
3,876
|
||||||||||||
General and administrative
|
2,721
|
2,631
|
9,409
|
10,023
|
||||||||||||
Other loss (income)
|
26
|
(117
|
)
|
53
|
(138
|
)
|
||||||||||
4,189
|
3,711
|
15,167
|
14,901
|
|||||||||||||
Operating income
|
561
|
2,103
|
5,277
|
4,136
|
||||||||||||
Financial expenses, net
|
(87
|
)
|
(62
|
)
|
(338
|
)
|
(154
|
)
|
||||||||
Income before taxes on income
|
474
|
2,041
|
4,939
|
3,982
|
||||||||||||
Taxes on income
|
677
|
420
|
2,333
|
3,865
|
||||||||||||
Income (loss) before equity investment
|
(203
|
)
|
1,621
|
2,606
|
117
|
|||||||||||
Share in results of affiliated companies
|
(54
|
)
|
(4
|
)
|
(210
|
)
|
(55
|
)
|
||||||||
Net income (loss)
|
$
|
(257
|
)
|
$
|
1,617
|
$
|
2,396
|
$
|
62
|
|||||||
Basic and diluted income (loss) per share
|
||||||||||||||||
Net income (loss) per share (basic and diluted)
|
$
|
(0.03
|
)
|
$
|
0.18
|
$
|
0.27
|
$
|
0.01
|
|||||||
Weighted average number of shares outstanding
|
||||||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
8,828,444
|
||||||||||||
Diluted
|
8,926,023
|
8,833,226
|
8,919,912
|
8,830,764
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
Net income (loss)
|
$
|
(257
|
)
|
$
|
1,617
|
$
|
2,396
|
$
|
62
|
|||||||
Other comprehensive income
|
||||||||||||||||
Net unrealized gains (losses) from derivatives
|
(141
|
)
|
(199
|
)
|
(686
|
)
|
174
|
|||||||||
Reclassification adjustments for gains included in net income and inventory
|
134
|
(29
|
)
|
894
|
(243
|
)
|
||||||||||
Total other comprehensive income (loss)
|
$
|
(264
|
)
|
$
|
1,389
|
$
|
2,604
|
$
|
(7
|
)
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Reported net income (loss) on GAAP basis
|
$
|
(257
|
)
|
$
|
1,617
|
$
|
2,396
|
$
|
62
|
|||||||
Adjustments:
|
||||||||||||||||
Tax adjustments re non-GAAP adjustments (1)
|
-
|
198
|
-
|
2,685
|
||||||||||||
Other expenses (Acquisition related expenses)
|
-
|
(105
|
)
|
-
|
(105
|
)
|
||||||||||
Share in results of equity investment of affiliated company
|
54
|
4
|
210
|
55
|
||||||||||||
Share based compensation
|
23
|
41
|
174
|
105
|
||||||||||||
Non-GAAP net income (loss)
|
$
|
(180
|
)
|
$
|
1,755
|
$
|
2,780
|
$
|
2,802
|
|||||||
Non-GAAP net income (loss) per share (basic and diluted)
|
$
|
(0.02
|
)
|
$
|
0.20
|
$
|
0.31
|
$
|
0.32
|
|||||||
Weighted average number of shares outstanding
|
||||||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
8,828,444
|
||||||||||||
Diluted
|
8,926,023
|
8,833,226
|
8,919,912
|
8,830,764
|
(1) |
During the second quarter of 2016 the Company distributed dividend from its foreign subsidiaries earnings. As a result, the company accrued deferred tax liability due to actual distribution of earnings from foreign subsidiaries of the Company and due to the possibility of future distribution of earnings from such foreign subsidiaries.
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 (audited)
|
9,082,817
|
$
|
2,793
|
$
|
64,491
|
$
|
-
|
$
|
(2,088
|
)
|
$
|
20,345
|
$
|
85,541
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(4
|
)
|
-
|
5,849
|
5,845
|
||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (audited)
|
9,082,817
|
2,793
|
64,529
|
(4
|
)
|
(2,088
|
)
|
26,194
|
91,424
|
|||||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(69
|
)
|
-
|
62
|
(7
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
105
|
-
|
-
|
-
|
105
|
|||||||||||||||||||||
Exercise of options
|
20,100
|
4
|
126
|
-
|
-
|
-
|
130
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 (audited)
|
9,102,917
|
2,797
|
64,760
|
(73
|
)
|
(2,088
|
)
|
23,256
|
88,652
|
|||||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2017 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
208
|
-
|
2,396
|
2,604
|
|||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
174
|
-
|
-
|
-
|
174
|
|||||||||||||||||||||
Exercise of options
|
19,584
|
5
|
139
|
-
|
-
|
-
|
144
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2017 (unaudited):
|
9,122,501
|
$
|
2,802
|
$
|
65,073
|
$
|
135
|
$
|
(2,088
|
)
|
$
|
22,652
|
$
|
88,574
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income (loss) attributable to TAT Technologies Ltd. shareholders
|
$
|
(257
|
)
|
$
|
1,617
|
$
|
2,396
|
$
|
62
|
|||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,005
|
976
|
3,941
|
3,636
|
||||||||||||
Loss on sale of property, plant and equipment
|
26
|
30
|
54
|
12
|
||||||||||||
Interest from short-term bank deposits and restricted deposits
|
(6
|
)
|
(13
|
)
|
(6
|
)
|
(24
|
)
|
||||||||
Loss (gain) from change in fair value of derivatives
|
(387
|
)
|
18
|
(490
|
)
|
(152
|
)
|
|||||||||
Provision for doubtful accounts
|
283
|
(82
|
)
|
321
|
(29
|
)
|
||||||||||
Share in results of equity investment of affiliated Company
|
54
|
4
|
210
|
55
|
||||||||||||
Share based compensation
|
23
|
41
|
174
|
105
|
||||||||||||
Liability in respect of employee rights upon retirement
|
(119
|
)
|
63
|
241
|
123
|
|||||||||||
Deferred income taxes, net
|
325
|
(143
|
)
|
382
|
1,670
|
|||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Decrease (increase) in trade accounts receivable
|
(23
|
)
|
1,149
|
(4,493
|
)
|
(2,392
|
)
|
|||||||||
Decrease in other current assets and prepaid expenses
|
1,626
|
1,456
|
488
|
1,487
|
||||||||||||
Decrease (increase) in inventory
|
(1,109
|
)
|
(1,340
|
)
|
210
|
(2,707
|
)
|
|||||||||
Increase (decrease) in trade accounts payable
|
(857
|
)
|
(187
|
)
|
578
|
1,192
|
||||||||||
Increase (decrease) in accrued expenses
|
(421
|
)
|
1,163
|
(1,505
|
)
|
2,521
|
||||||||||
Increase (decrease) in other long-term liabilities
|
(17
|
)
|
85
|
(5
|
)
|
(38
|
)
|
|||||||||
Net cash provided by operating activities
|
$
|
146
|
$
|
4,837
|
$
|
2,496
|
$
|
5,521
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Investment in affiliated company
|
-
|
(516
|
)
|
(383
|
)
|
(905
|
)
|
|||||||||
Funds in respect of employee rights upon retirement
|
(59
|
)
|
(73
|
)
|
(156
|
)
|
2
|
|||||||||
Proceeds from sale of property and equipment
|
-
|
(1
|
)
|
-
|
17
|
|||||||||||
Purchase of property and equipment
|
(888
|
)
|
(1,041
|
)
|
(3,520
|
)
|
(5,702
|
)
|
||||||||
Maturities of short-term deposits
|
-
|
-
|
500
|
7,182
|
||||||||||||
Cash flows provided by (used in) investing activities
|
$
|
(947
|
)
|
$
|
(1,631
|
)
|
$
|
(3,559
|
)
|
$
|
594
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Realization of contingency
|
-
|
-
|
-
|
(500
|
)
|
|||||||||||
Payment of cash dividend
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
||||||||||
Exercise of options
|
-
|
-
|
144
|
130
|
||||||||||||
Cash flows used in financing activities
|
$
|
-
|
$
|
-
|
$
|
(2,856
|
)
|
$
|
(3,370
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(801
|
)
|
3,206
|
(3,919
|
)
|
2,745
|
||||||||||
Cash and cash equivalents at beginning of period
|
18,315
|
18,227
|
21,433
|
18,688
|
||||||||||||
Cash and cash equivalents at end of period
|
$
|
17,514
|
$
|
21,433
|
$
|
17,514
|
$
|
21,433
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income (loss)
|
$
|
(257
|
)
|
$
|
1,617
|
$
|
2,396
|
$
|
62
|
|||||||
Adjustments:
|
||||||||||||||||
Share in results of equity investment of affiliated companies
|
54
|
4
|
210
|
55
|
||||||||||||
Taxes on income
|
677
|
420
|
2,333
|
3,865
|
||||||||||||
Financial expenses, net
|
87
|
62
|
338
|
154
|
||||||||||||
Depreciation and amortization
|
1,005
|
976
|
3,941
|
3,636
|
||||||||||||
Share based compensation
|
23
|
41
|
174
|
105
|
||||||||||||
Adjusted EBITDA
|
$
|
1,589
|
$
|
3,120
|
$
|
9,392
|
$
|
7,877
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
By:
|
/s/ Guy Nathanzon
|
||
Guy Nathanzon
|
|||
Chief Financial Officer
|