1. |
Press Release dated November 15, 2017 re TAT Technologies Ltd. Reports Third Quarter 2017 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
· |
Revenues for the nine-month period that ended on September 30, 2017 were $80.2 million compared with $70.8 million in the nine-month period that ended on September 30, 2016, a 13% growth. Revenues for Q3/17 were $26.6 million compared with $23.6 million in Q3/16, a 12% growth.
|
· |
Adjusted EBITDA for the nine-month period that ended on September 30, 2017 increased to $7.8 million compared with $4.8 million in the nine-month period that ended on September 30, 2016, an increase of 64%. Adjusted EBITDA for Q3/17 was $2.5 million compared with $2.5 million in Q3/16.
|
· |
The Company achieved GAAP net income of $2.7 million, or $0.30 per diluted share in the nine-month period that ended on September 30, 2017 compared with a net loss of $1.6 million, or a loss of $0.18 per diluted share in the nine-month period that ended on September 30, 2016. GAAP net income for Q3/17 was $0.8 million, or $0.10 per diluted share compared with GAAP net income of $0.9 million, or $0.10 per diluted share in Q3/16.
|
· |
Non-GAAP net income reached $3.0 million, or $0.33 per diluted share in the nine-month period that ended on September 30, 2017, compared with non-GAAP net income of $0.9 million, or $0.10 per diluted share in the nine-month period that ended on September 30, 2016, and non-GAAP net income of $0.9 million, or $0.10 per diluted share in Q3/17 and in Q3/16.
|
September 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
18,315
|
$
|
21,433
|
||||
Short-term bank deposits
|
464
|
964
|
||||||
Accounts receivable, net
|
26,004
|
21,572
|
||||||
Other current assets and prepaid expenses
|
3,336
|
1,687
|
||||||
Inventory, net
|
37,623
|
39,269
|
||||||
Total current assets
|
85,742
|
84,925
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
1,247
|
1,019
|
||||||
Funds in respect of employee rights upon retirement
|
2,889
|
2,660
|
||||||
Deferred income taxes
|
916
|
896
|
||||||
Intangible assets, net
|
1,079
|
1,179
|
||||||
Property, plant and equipment, net
|
21,108
|
21,298
|
||||||
Total non-current assets
|
27,239
|
27,052
|
||||||
Total assets
|
$
|
112,981
|
$
|
111,977
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
9,882
|
8,406
|
||||||
Accrued expenses
|
8,752
|
9,836
|
||||||
Total current liabilities
|
18,634
|
18,242
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
163
|
151
|
||||||
Liability in respect of employee rights upon retirement
|
3,354
|
2,994
|
||||||
Deferred income taxes
|
2,015
|
1,938
|
||||||
Total non-current liabilities
|
5,532
|
5,083
|
||||||
Total liabilities
|
24,166
|
23,325
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,802
|
2,797
|
||||||
Additional paid-in capital
|
65,050
|
64,760
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive loss
|
142
|
(73
|
)
|
|||||
Retained earnings
|
22,909
|
23,256
|
||||||
Total shareholders' equity
|
88,815
|
88,652
|
||||||
Total liabilities and shareholders' equity
|
$
|
112,981
|
$
|
111,977
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2016
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Products
|
$
|
8,985
|
$
|
6,940
|
$
|
27,904
|
$
|
22,950
|
$
|
30,431
|
||||||||||
Services
|
17,596
|
16,705
|
52,326
|
47,859
|
65,363
|
|||||||||||||||
26,581
|
23,645
|
80,230
|
70,809
|
95,794
|
||||||||||||||||
Cost of goods:
|
||||||||||||||||||||
Products
|
7,557
|
5,147
|
22,000
|
18,179
|
23,788
|
|||||||||||||||
Services
|
13,930
|
13,605
|
42,536
|
39,407
|
52,969
|
|||||||||||||||
21,487
|
18,752
|
64,536
|
57,586
|
76,757
|
||||||||||||||||
Gross Profit
|
5,094
|
4,893
|
15,694
|
13,223
|
19,037
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
215
|
213
|
620
|
951
|
1,140
|
|||||||||||||||
Selling and marketing
|
1,205
|
911
|
3,643
|
2,868
|
3,876
|
|||||||||||||||
General and administrative
|
2,182
|
2,300
|
6,688
|
7,392
|
10,023
|
|||||||||||||||
Other loss (income)
|
(1
|
)
|
(18
|
)
|
27
|
(21
|
)
|
(138
|
)
|
|||||||||||
3,601
|
3,406
|
10,978
|
11,190
|
14,901
|
||||||||||||||||
Operating income
|
1,493
|
1,487
|
4,716
|
2,033
|
4,136
|
|||||||||||||||
Financial income (expenses), net
|
21
|
(60
|
)
|
(251
|
)
|
(92
|
)
|
(154
|
)
|
|||||||||||
Income before taxes on income
|
1,514
|
1,427
|
4,465
|
1,941
|
3,982
|
|||||||||||||||
Taxes on income
|
623
|
537
|
1,656
|
3,445
|
3,865
|
|||||||||||||||
Income (loss) before equity investment
|
891
|
890
|
2,809
|
(1,504
|
)
|
117
|
||||||||||||||
Share in results of affiliated companies
|
(50
|
)
|
(37
|
)
|
(156
|
)
|
(51
|
)
|
(55
|
)
|
||||||||||
Net income (loss)
|
$
|
841
|
$
|
853
|
$
|
2,653
|
$
|
(1,555
|
)
|
$
|
62
|
|||||||||
Basic and diluted income (loss) per share
|
||||||||||||||||||||
Net income (loss) per share (basic and diluted)
|
$
|
0.10
|
$
|
0.10
|
$
|
0.30
|
$
|
(0.18
|
)
|
$
|
0.01
|
|||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
8,828,444
|
8,828,444
|
|||||||||||||||
Diluted
|
8,924,358
|
8,837,714
|
8,920,054
|
8,829,894
|
8,830,764
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2016
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Net income (loss)
|
$
|
841
|
$
|
853
|
$
|
2,653
|
$
|
(1,555
|
)
|
$
|
62
|
|||||||||
Other comprehensive income
|
||||||||||||||||||||
Net unrealized gains (losses) from derivatives
|
(221
|
)
|
181
|
(545
|
)
|
373
|
174
|
|||||||||||||
Reclassification adjustments for gains
included in net income and inventory
|
(113
|
)
|
(93
|
)
|
760
|
(214
|
)
|
(243
|
)
|
|||||||||||
Total other comprehensive income (loss)
|
$
|
507
|
$
|
941
|
$
|
2,868
|
$
|
(1,396
|
)
|
$
|
(7
|
)
|
Three months ended
|
Nine months ended | |||||||||||||||
September 30,
|
||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Reported net income (loss) on GAAP basis
|
$
|
841
|
$
|
853
|
$
|
2,653
|
$
|
(1,555
|
)
|
|||||||
Adjustments:
|
||||||||||||||||
Tax adjustments re non-GAAP adjustments (1)
|
-
|
-
|
-
|
2,360
|
||||||||||||
Share in results of equity investment of affiliated company
|
50
|
37
|
156
|
51
|
||||||||||||
Share based compensation
|
36
|
37
|
151
|
64
|
||||||||||||
Non-GAAP net income
|
$
|
927
|
$
|
927
|
$
|
2,960
|
$
|
920
|
||||||||
Non-GAAP net income per share (basic and diluted)
|
$
|
0.10
|
$
|
0.10
|
$
|
0.33
|
$
|
0.10
|
||||||||
Weighted average number of shares outstanding
|
||||||||||||||||
Basic
|
8,848,028
|
8,828,444
|
8,848,028
|
8,828,444
|
||||||||||||
Diluted
|
8,924,358
|
8,837,714
|
8,920,054
|
8,829,894
|
(1) |
During the second quarter of 2016 the Company distributed dividend from its foreign subsidiaries earnings. As a result, the company accrued deferred tax liability due to actual distribution of earnings from foreign subsidiaries of the Company and due to the possibility of future distribution of earnings from such foreign subsidiaries.
|
TAT Technologies Ltd. Shareholders
|
||||||||||||||||||||||||||||
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
Number of
shares issued
|
Amount
|
Additional
paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 (audited)
|
9,082,817
|
$
|
2,793
|
$
|
64,491
|
$
|
-
|
$
|
(2,088
|
)
|
$
|
20,345
|
$
|
85,541
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2015 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(4
|
)
|
-
|
5,849
|
5,845
|
||||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2015 (audited)
|
9,082,817
|
2,793
|
64,529
|
(4
|
)
|
(2,088
|
)
|
26,194
|
91,424
|
|||||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2016 (audited):
|
||||||||||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(69
|
)
|
-
|
62
|
(7
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
105
|
-
|
-
|
-
|
105
|
|||||||||||||||||||||
Exercise of options
|
20,100
|
4
|
126
|
-
|
-
|
-
|
130
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
BALANCE AT DECEMBER 31, 2016 (audited)
|
9,102,917
|
2,797
|
64,760
|
(73
|
)
|
(2,088
|
)
|
23,256
|
88,652
|
|||||||||||||||||||
CHANGES DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2017 (unaudited):
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
215
|
-
|
2,653
|
2,868
|
|||||||||||||||||||||
Exercise of options
|
19,584
|
5
|
139
|
-
|
-
|
-
|
144
|
|||||||||||||||||||||
Dividend distributed
|
-
|
-
|
-
|
-
|
-
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||||||||||
Share based compensation expenses
|
-
|
-
|
151
|
-
|
-
|
-
|
151
|
|||||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2017 (unaudited):
|
9,122,501
|
$
|
2,802
|
$
|
65,050
|
$
|
142
|
$
|
(2,088
|
)
|
$
|
22,909
|
$
|
88,815
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2016
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income (loss) attributable to TAT Technologies Ltd. shareholders
|
$
|
841
|
$
|
853
|
$
|
2,653
|
$
|
(1,555
|
)
|
$
|
62
|
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
987
|
929
|
2,936
|
2,660
|
3,636
|
|||||||||||||||
Loss (gain) on sale of property, plant and equipment
|
-
|
(19
|
)
|
28
|
(18
|
)
|
12
|
|||||||||||||
Interest from short-term bank deposits and restricted deposits
|
-
|
-
|
-
|
(11
|
)
|
(24
|
)
|
|||||||||||||
Gain from change in fair value of derivatives
|
(40
|
)
|
(122
|
)
|
(100
|
)
|
(170
|
)
|
(152
|
)
|
||||||||||
Provision for doubtful accounts
|
-
|
10
|
38
|
53
|
(29
|
)
|
||||||||||||||
Share in results of equity investment of affiliated Company
|
50
|
37
|
156
|
51
|
55
|
|||||||||||||||
Share based compensation
|
36
|
37
|
151
|
64
|
105
|
|||||||||||||||
Liability in respect of employee rights upon retirement
|
190
|
47
|
360
|
60
|
123
|
|||||||||||||||
Deferred income taxes, net
|
341
|
(287
|
)
|
57
|
1,813
|
1,670
|
||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Increase in trade accounts receivable
|
(3,185
|
)
|
(44
|
)
|
(4,470
|
)
|
(3,541
|
)
|
(2,392
|
)
|
||||||||||
Decrease (increase) in other current assets and prepaid expenses
|
(521
|
)
|
(913
|
)
|
(1,138
|
)
|
31
|
1,487
|
||||||||||||
Decrease (increase) in inventory
|
(1,353
|
)
|
(862
|
)
|
1,319
|
(1,367
|
)
|
(2,707
|
)
|
|||||||||||
Increase in trade accounts payable
|
2,805
|
1,503
|
1,433
|
1,379
|
1,192
|
|||||||||||||||
Increase (decrease) in accrued expenses
|
(701
|
)
|
1,013
|
(1,084
|
)
|
1,358
|
2,521
|
|||||||||||||
Increase (decrease) in other long-term liabilities
|
(13
|
)
|
(1
|
)
|
12
|
(123
|
)
|
(38
|
)
|
|||||||||||
Net cash provided by (used in) operating activities
|
$
|
(563
|
)
|
$
|
2,181
|
$
|
2,351
|
$
|
684
|
$
|
5,521
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Investment in affiliated company
|
(133
|
)
|
(376
|
)
|
(384
|
)
|
(389
|
)
|
(905
|
)
|
||||||||||
Funds in respect of employee rights upon retirement
|
(26
|
)
|
98
|
(97
|
)
|
75
|
2
|
|||||||||||||
Proceeds from sale of property and equipment
|
-
|
17
|
-
|
18
|
17
|
|||||||||||||||
Purchase of property and equipment
|
(1,203
|
)
|
(1,078
|
)
|
(2,632
|
)
|
(4,661
|
)
|
(5,702
|
)
|
||||||||||
Maturities of short-term deposits
|
-
|
5,182
|
500
|
7,182
|
7,182
|
|||||||||||||||
Cash flows provided by (used in) investing activities
|
$
|
(1,362
|
)
|
$
|
3,843
|
$
|
(2,613
|
)
|
$
|
2,225
|
$
|
594
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Realization of contingency
|
-
|
(500
|
)
|
-
|
(500
|
)
|
(500
|
)
|
||||||||||||
Payment of cash dividend
|
-
|
(3,000
|
)
|
(3,000
|
)
|
(3,000
|
)
|
(3,000
|
)
|
|||||||||||
Exercise of options
|
144
|
144
|
130
|
130
|
||||||||||||||||
Cash flows provided by (used in) financing activities
|
$
|
144
|
$
|
(3,500
|
)
|
$
|
(2,856
|
)
|
$
|
(3,370
|
)
|
$
|
(3,370
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(1,781
|
)
|
2,524
|
(3,118
|
)
|
(461
|
)
|
2,745
|
||||||||||||
Cash and cash equivalents at beginning of period
|
20,096
|
15,703
|
21,433
|
18,688
|
18,688
|
|||||||||||||||
Cash and cash equivalents at end of period
|
$
|
18,315
|
$
|
18,227
|
$
|
18,315
|
$
|
18,227
|
$
|
21,433
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income (loss)
|
$
|
841
|
$
|
853
|
$
|
2,653
|
$
|
(1,555
|
)
|
|||||||
Adjustments:
|
||||||||||||||||
Share in results of equity investment of affiliated companies
|
50
|
37
|
156
|
51
|
||||||||||||
Taxes on income
|
623
|
537
|
1,656
|
3,445
|
||||||||||||
Financial expenses (income), net
|
(21
|
)
|
60
|
251
|
92
|
|||||||||||
Depreciation and amortization
|
987
|
929
|
2,936
|
2,660
|
||||||||||||
Share based compensation
|
36
|
37
|
151
|
64
|
||||||||||||
Adjusted EBITDA
|
$
|
2,516
|
$
|
2,453
|
$
|
7,803
|
$
|
4,757
|
TAT TECHNOLOGIES LTD.
(Registrant)
|
|||
By:
|
/s/ Guy Nathanzon | ||
Guy Nathanzon | |||
Chief Financial Officer | |||