Delaware
|
0-33169
|
13-4066229
|
(State or other jurisdiction of
Incorporation or organization)
|
Commission
file number
|
(I.R.S. Employer
Identification Number)
|
Page | ||
PART I. – FINANCIAL INFORMATION |
1
|
|
Item 1. |
1
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item 2. |
16
|
|
|
||
Item 3. |
29
|
|
Item 4. |
29
|
|
PART II. – OTHER INFORMATION |
30
|
|
Item 1. |
30
|
|
Item 1A. |
30
|
|
Item 6. |
30
|
|
Signatures |
31
|
|
PART I. FINANCIAL INFORMATION
|
|
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
Cross Country Healthcare, Inc.
|
|||
Condensed Consolidated Balance Sheets
|
|||
(Unaudited, amounts in thousands)
|
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 6,207 | $ | 10,648 | ||||
Short-term cash investments
|
1,661 | 1,691 | ||||||
Accounts receivable, less allowance for doubtful accounts
|
||||||||
of $1,890 in 2012 and $2,180 in 2011
|
73,672 | 71,802 | ||||||
Deferred tax assets
|
11,264 | 10,401 | ||||||
Income taxes receivable
|
3,431 | 2,123 | ||||||
Prepaid expenses
|
6,992 | 7,441 | ||||||
Other current assets
|
637 | 701 | ||||||
Total current assets
|
103,864 | 104,807 | ||||||
Property and equipment, net of accumulated depreciation of
|
||||||||
$44,083 in 2012 and $41,657 in 2011
|
10,180 | 12,018 | ||||||
Trademarks, net
|
52,067 | 52,053 | ||||||
Goodwill, net
|
124,674 | 143,344 | ||||||
Other identifiable intangible assets, net
|
19,569 | 21,195 | ||||||
Debt issuance costs, net
|
832 | 1,199 | ||||||
Non-current deferred tax assets
|
4,807 | - | ||||||
Other long-term assets
|
1,257 | 1,294 | ||||||
Total assets
|
$ | 317,250 | $ | 335,910 | ||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$ | 9,064 | $ | 9,018 | ||||
Accrued employee compensation and benefits
|
17,570 | 16,332 | ||||||
Current portion of long-term debt
|
3,959 | 16,998 | ||||||
Other current liabilities
|
5,565 | 4,002 | ||||||
Total current liabilities
|
36,158 | 46,350 | ||||||
Long-term debt
|
32,269 | 25,048 | ||||||
Non-current deferred tax liabilities
|
- | 58 | ||||||
Other long-term liabilities
|
14,345 | 15,154 | ||||||
Total liabilities
|
82,772 | 86,610 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Common stock
|
3 | 3 | ||||||
Additional paid-in capital
|
243,666 | 243,170 | ||||||
Accumulated other comprehensive loss
|
(3,603 | ) | (3,373 | ) | ||||
(Accumulated deficit) retained earnings
|
(5,588 | ) | 9,500 | |||||
Total stockholders' equity
|
234,478 | 249,300 | ||||||
Total liabilities and stockholders' equity
|
$ | 317,250 | $ | 335,910 | ||||
See accompanying notes to the condensed consolidated financial statements
|
Cross Country Healthcare, Inc.
|
Condensed Consolidated Statements of Operations
|
(Unaudited, amounts in thousands, except per share data)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue from services
|
$ | 126,272 | $ | 126,042 | $ | 252,944 | $ | 248,088 | ||||||||
Operating expenses:
|
||||||||||||||||
Direct operating expenses
|
94,405 | 91,433 | 187,473 | 180,503 | ||||||||||||
Selling, general and administrative expenses | 30,742 | 29,475 | 61,862 | 58,346 | ||||||||||||
Bad debt expense
|
281 | (149 | ) | 392 | 89 | |||||||||||
Depreciation
|
1,559 | 1,804 | 3,152 | 3,645 | ||||||||||||
Amortization
|
819 | 877 | 1,637 | 1,842 | ||||||||||||
Impairment charge
|
18,732 | - | 18,732 | - | ||||||||||||
Total operating expenses
|
146,538 | 123,440 | 273,248 | 244,425 | ||||||||||||
(Loss) income from operations
|
(20,266 | ) | 2,602 | (20,304 | ) | 3,663 | ||||||||||
Other (income) expenses:
|
||||||||||||||||
Foreign exchange (income) loss
|
(153 | ) | 6 | (82 | ) | 23 | ||||||||||
Interest expense
|
581 | 722 | 1,210 | 1,450 | ||||||||||||
Other expense (income), net
|
133 | (78 | ) | 169 | (161 | ) | ||||||||||
(Loss) income before income taxes
|
(20,827 | ) | 1,952 | (21,601 | ) | 2,351 | ||||||||||
Income tax (benefit) expense
|
(6,323 | ) | 379 | (6,513 | ) | 571 | ||||||||||
Net (loss) income
|
$ | (14,504 | ) | $ | 1,573 | $ | (15,088 | ) | $ | 1,780 | ||||||
Net (loss) income per common share:
|
||||||||||||||||
Basic
|
$ | (0.47 | ) | $ | 0.05 | $ | (0.49 | ) | $ | 0.06 | ||||||
Diluted
|
$ | (0.47 | ) | $ | 0.05 | $ | (0.49 | ) | $ | 0.06 | ||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
30,799 | 31,148 | 30,783 | 31,126 | ||||||||||||
Diluted
|
30,799 | 31,218 | 30,783 | 31,204 | ||||||||||||
See accompanying notes to the condensed consolidated financial statements
|
Cross Country Healthcare, Inc.
|
Consolidated Statements of Comprehensive (Loss) Income
|
(Unaudited, amounts in thousands)
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net (loss) income
|
$ | (14,504 | ) | $ | 1,573 | $ | (15,088 | ) | $ | 1,780 | ||||||
Other comprehensive (loss) income, before tax:
|
||||||||||||||||
Foreign currency translation adjustments
|
(814 | ) | - | (252 | ) | 372 | ||||||||||
Write-down of marketable securities
|
39 | - | 39 | - | ||||||||||||
Net change in fair value of marketable securities
|
- | (19 | ) | (1 | ) | (52 | ) | |||||||||
Other comprehensive (loss) income, before tax
|
(775 | ) | (19 | ) | (214 | ) | 320 | |||||||||
Income tax expense (benefit) related to items
|
||||||||||||||||
of other comprehensive (loss) income
|
15 | (8 | ) | 15 | (21 | ) | ||||||||||
Other comprehensive (loss) income, net of tax
|
(790 | ) | (11 | ) | (229 | ) | 341 | |||||||||
Comprehensive (loss) income
|
$ | (15,294 | ) | $ | 1,562 | $ | (15,317 | ) | $ | 2,121 |
Cross Country Healthcare, Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(Unaudited, amounts in thousands)
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2012
|
2011
|
|||||||
Operating activities
|
||||||||
Net (loss) income
|
$ | (15,088 | ) | $ | 1,780 | |||
Adjustments to reconcile net (loss) income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation
|
3,152 | 3,645 | ||||||
Amortization
|
1,637 | 1,842 | ||||||
Impairment charge
|
18,732 | - | ||||||
Bad debt expense
|
392 | 89 | ||||||
Deferred income tax benefit
|
(6,143 | ) | (548 | ) | ||||
Share-based compensation
|
1,369 | 1,476 | ||||||
Other noncash charges
|
953 | 466 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(2,251 | ) | (5,342 | ) | ||||
Other assets
|
522 | 59 | ||||||
Income taxes
|
(1,053 | ) | 4,891 | |||||
Accounts payable and accrued expenses
|
289 | 3,333 | ||||||
Other liabilities
|
1,292 | (315 | ) | |||||
Net cash provided by operating activities
|
3,803 | 11,376 | ||||||
Investing activities
|
||||||||
Purchases of property and equipment
|
(1,695 | ) | (2,190 | ) | ||||
Other investing activities
|
(154 | ) | (100 | ) | ||||
Net cash used in investing activities
|
(1,849 | ) | (2,290 | ) | ||||
Financing activities
|
||||||||
Repayment of debt
|
(13,017 | ) | (6,363 | ) | ||||
Borrowings under revolving credit facility
|
7,200 | 2,500 | ||||||
Repurchase of stock for restricted stock tax withholdings
|
(153 | ) | (208 | ) | ||||
Debt issuance costs
|
(44 | ) | - | |||||
Stock repurchase and retirement
|
(374 | ) | - | |||||
Net cash used in financing activities
|
(6,388 | ) | (4,071 | ) | ||||
Effect of exchange rate changes on cash
|
(7 | ) | 37 | |||||
Change in cash and cash equivalents
|
(4,441 | ) | 5,052 | |||||
Cash and cash equivalents at beginning of period
|
10,648 | 10,957 | ||||||
Cash and cash equivalents at end of period
|
$ | 6,207 | $ | 16,009 | ||||
See accompanying notes to the condensed consolidated financial statements.
|
Other human
|
||||||||||||||||||||
Nurse
|
capital
|
|||||||||||||||||||
and allied
|
Physician
|
Clinical trial
|
management
|
|||||||||||||||||
staffing
|
staffing
|
services
|
services
|
Total
|
||||||||||||||||
Balances as of December 31, 2011
|
||||||||||||||||||||
Aggregate goodwill acquired
|
$ | 259,732 | $ | 43,405 | $ | 61,900 | $ | 19,307 | $ | 384,344 | ||||||||||
Accumulated impairment loss
|
(241,000 | ) | - | - | - | (241,000 | ) | |||||||||||||
Goodwill, net of impairment loss
|
18,732 | 43,405 | 61,900 | 19,307 | 143,344 | |||||||||||||||
Changes to aggregate goodwill in 2012
|
||||||||||||||||||||
Currency translation adjustment for AKOS
|
- | - | 62 | - | 62 | |||||||||||||||
Impairment charge
|
(18,732 | ) | - | - | - | (18,732 | ) | |||||||||||||
Balances as of June 30, 2012
|
||||||||||||||||||||
Aggregate goodwill acquired
|
259,732 | 43,405 | 61,962 | 19,307 | 384,406 | |||||||||||||||
Accumulated impairment loss
|
(259,732 | ) | - | - | - | (259,732 | ) | |||||||||||||
Goodwill, net of impairment loss
|
$ | - | $ | 43,405 | $ | 61,962 | $ | 19,307 | $ | 124,674 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(amounts in thousands)
|
||||||||||||||||
Net (loss) income
|
$ | (14,504 | ) | $ | 1,573 | $ | (15,088 | ) | $ | 1,780 | ||||||
Net (loss) income per common share-basic
|
$ | (0.47 | ) | $ | 0.05 | $ | (0.49 | ) | $ | 0.06 | ||||||
Net (loss) income per common share-diluted
|
$ | (0.47 | ) | $ | 0.05 | $ | (0.49 | ) | $ | 0.06 | ||||||
Weighted-average number of shares outstanding-basic
|
30,799 | 31,148 | 30,783 | 31,126 | ||||||||||||
plus dilutive equity awards
|
- | 70 | - | 78 | ||||||||||||
Weighted-average number of shares outstanding-diluted
|
30,799 | 31,218 | 30,783 | 31,204 | ||||||||||||
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(amounts in thousands)
|
||||||||
Term loan, interest 1.97% at June 30, 2012
|
$ | 35,734 | $ | 41,451 | ||||
and 2.28% at December 31, 2011
|
||||||||
Capital lease obligations
|
494 | 595 | ||||||
Total debt
|
36,228 | 42,046 | ||||||
Less current portion
|
(3,959 | ) | (16,998 | ) | ||||
Long-term debt
|
$ | 32,269 | $ | 25,048 | ||||
Requirements |
Actual
|
|||
Maximum Permitted Leverage Ratio (a) | 2.50 to 1.00 | 1.96 to 1.00 | ||
|
||||
Minimum Fixed Charge Coverage Ratio (b) | 1.75 to 1.00 | 2.07 to 1.00 | ||
|
||||
Maximum Capital Expenditures for 2012 (c) | $4.0 million | $1.7 million | ||
|
(a)
|
The Company’s Leverage Ratio must not be greater than 2.50 to 1.00 for the duration of the New Credit Agreement.
|
(b)
|
The Company’s Minimum Fixed Charge Coverage Ratio (as defined by the Credit Agreement) must not be less than 1.75 for the duration of the New Credit Agreement.
|
(c)
|
The Maximum Capital Expenditures limit as defined by the New Credit Agreement may be increased in any fiscal year by the amount of Capital Expenditures that were permitted but not made in the immediately preceding fiscal year. The aggregate Capital Expenditures limit for the fiscal years following as defined by the New Credit Agreement are: 1) $4.0 million in the fiscal year 2012; 2) $6.0 million in the fiscal year 2013; 3) $6.6 million in 2014; 4) $7.2 million in fiscal year 2015; 5) $7.9 million in fiscal year 2016; and 6) $8.5 million in fiscal year 2017.
|
Through Year Ending December 31 (amounts in thousands)
|
||||
2012
|
$ | 1,875 | ||
2013
|
4,375 | |||
2014
|
5,000 | |||
2015
|
5,313 | |||
2016
|
5,625 | |||
Thereafter
|
2,812 | |||
$ | 25,000 |
Fair Value Measurements
|
|||||||
(amounts in thousands)
|
June 30,
|
December 31,
|
|||||||
(Level 1)
|
2012
|
2011
|
||||||
Financial Liabilities:
|
||||||||
Deferred compensation
|
$ | 1,281 | $ | 1,322 | ||||
(Level 2)
|
||||||||
Financial Assets:
|
||||||||
Short-term cash investments
|
$ | 1,661 | $ | 1,691 | ||||
Long-term cash investments
|
$ | 809 | $ | 820 |
Fair Value Measurements
|
||||
(amounts in thousands) | ||||
(Level 3)
|
||||
Nurse and allied staffing segment
|
||||
goodwill at June 30, 2012
|
$ | - | ||
●
|
Nurse and allied staffing - The nurse and allied staffing business segment provides travel nurse and allied staffing services and per diem nurse services primarily to acute care hospitals. Nurse and allied staffing services are marketed to public and private healthcare and for-profit and not-for-profit facilities throughout the U.S.
|
●
|
Physician staffing – The physician staffing business segment provides multi-specialty locum tenens services to the healthcare industry throughout the U.S.
|
●
|
Clinical trial services - The clinical trial services business segment provides clinical trial, drug safety, and regulatory professionals and services on a contract staffing and outsourced basis to companies in the pharmaceutical, biotechnology and medical device industries, as well as to contract research organizations, primarily in the United States, and also in Canada and Europe.
|
●
|
Other human capital management services - The other human capital management services business segment includes the combined results of the Company’s education and training and retained search businesses that both have operations within the U.S.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(amounts in thousands) | ||||||||||||||||
Revenue from services:
|
||||||||||||||||
Nurse and allied staffing
|
$ | 67,617 | $ | 68,271 | $ | 137,154 | $ | 135,128 | ||||||||
Physician staffing
|
30,939 | 30,603 | 60,198 | 60,039 | ||||||||||||
Clinical trial services
|
17,425 | 16,485 | 34,297 | 32,117 | ||||||||||||
Other human capital management services
|
10,291 | 10,683 | 21,295 | 20,804 | ||||||||||||
$ | 126,272 | $ | 126,042 | $ | 252,944 | $ | 248,088 | |||||||||
Contribution income (a):
|
||||||||||||||||
Nurse and allied staffing
|
$ | 2,242 | $ | 5,633 | $ | 6,241 | $ | 10,644 | ||||||||
Physician staffing
|
2,677 | 2,903 | 5,084 | 5,665 | ||||||||||||
Clinical trial services
|
1,560 | 1,552 | 2,883 | 2,844 | ||||||||||||
Other human capital management services
|
275 | 946 | 1,385 | 1,336 | ||||||||||||
6,754 | 11,034 | 15,593 | 20,489 | |||||||||||||
Unallocated corporate overhead
|
5,910 | 5,751 | 12,376 | 11,339 | ||||||||||||
Depreciation
|
1,559 | 1,804 | 3,152 | 3,645 | ||||||||||||
Amortization
|
819 | 877 | 1,637 | 1,842 | ||||||||||||
Impairment charge (b)
|
18,732 | - | 18,732 | - | ||||||||||||
(Loss) income from operations
|
$ | (20,266 | ) | $ | 2,602 | $ | (20,304 | ) | $ | 3,663 | ||||||
——————
|
(a)
|
The Company defines contribution income as (loss) income from operations before depreciation, amortization, impairment charge and corporate expenses not specifically identified to a reporting segment. Contribution income is a financial measure used by management when assessing segment performance and is provided in accordance with the Segment Reporting Topic of the FASB ASC.
|
(b)
|
During the second quarter of 2012, the Company recognized a goodwill impairment charge of $18.7 million on its nurse and allied staffing segment. Refer to discussion in Note 3-Goodwill and Other Identifiable Intangible Assets.
|
(amounts in thousands)
|
||||
Balance at January 1, 2012
|
$ | 4,500 | ||
Additions based on tax provisions related to prior years
|
45 | |||
Additions based on tax provisions related to current year
|
335 | |||
Settlements of tax positions related to prior years
|
(20 | ) | ||
Balance at June 30, 2012
|
$ | 4,860 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
●
|
The delay of a scheduled, large electronic medical record implementation (EMR) project, which had already been fully-staffed by us;
|
●
|
Margin compression due to:
|
-
|
A contraction in the nurse and allied staffing bill-pay spread due to a change in the geographic mix that typically would have been offset by a corresponding reduction in housing expenses, which did not occur due to the higher national apartment rental market
|
-
|
A significant increase in field personnel medical claims, and
|
-
|
An unusual increase in the severity of a few ongoing workers’ compensation claims
|
●
|
As well as increased accruals for estimated state non-income taxes
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011 | |||||||||||||
Revenue from services
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Direct operating expenses
|
74.8 | 72.5 | 74.1 | 72.8 | ||||||||||||
Selling, general and administrative expenses
|
24.3 | 23.4 | 24.5 | 23.5 | ||||||||||||
Bad debt expense
|
0.2 | (0.1 | ) | 0.1 | 0.0 | |||||||||||
Depreciation and amortization
|
1.9 | 2.1 | 1.9 | 2.2 | ||||||||||||
Impairment charge
|
14.8 | - | 7.4 | - | ||||||||||||
(Loss) income from operations
|
(16.0 | ) | 2.1 | (8.0 | ) | 1.5 | ||||||||||
Foreign exchange (income) loss
|
(0.1 | ) | 0.0 | (0.0 | ) | 0.0 | ||||||||||
Interest expense
|
0.5 | 0.6 | 0.5 | 0.6 | ||||||||||||
Other expense (income), net
|
0.1 | (0.0 | ) | 0.0 | (0.0 | ) | ||||||||||
(Loss) income before income taxes
|
(16.5 | ) | 1.5 | (8.5 | ) | 0.9 | ||||||||||
Income tax (benefit) expense
|
(5.0 | ) | 0.3 | (2.6 | ) | 0.2 | ||||||||||
Net (loss) income
|
(11.5 | ) % | 1.2 | % | (5.9 | ) % | 0.7 | % |
·
|
Nurse and allied staffing - The nurse and allied staffing business segment provides travel nurse and allied staffing services and per diem nurse staffing services primarily to acute care hospitals. Nurse and allied staffing services are marketed to public and private healthcare facilities and for-profit and not-for-profit facilities throughout the U.S.
|
|
·
|
Physician staffing - The physician staffing business segment provides multi-specialty locum tenens to the healthcare industry throughout the U.S.
|
|
·
|
Clinical trial services - The clinical trial services business segment provides clinical trial, drug safety, and regulatory professionals on a contract and outsourced basis to companies in the pharmaceutical, biotechnology and medical device industries, as well as to contract research organizations, primarily in the U.S.
|
·
|
Other human capital management services - The other human capital management services business segment includes the combined results of our education and training and retained search businesses that both have operations within the U.S.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(amounts in thousands) | ||||||||||||||||
Revenue from services:
|
||||||||||||||||
Nurse and allied staffing
|
$ | 67,617 | $ | 68,271 | $ | 137,154 | $ | 135,128 | ||||||||
Physician staffing
|
30,939 | 30,603 | 60,198 | 60,039 | ||||||||||||
Clinical trial services
|
17,425 | 16,485 | 34,297 | 32,117 | ||||||||||||
Other human capital management services
|
10,291 | 10,683 | 21,295 | 20,804 | ||||||||||||
$ | 126,272 | $ | 126,042 | $ | 252,944 | $ | 248,088 | |||||||||
Contribution income (a):
|
||||||||||||||||
Nurse and allied staffing
|
$ | 2,242 | $ | 5,633 | $ | 6,241 | $ | 10,644 | ||||||||
Physician staffing
|
2,677 | 2,903 | 5,084 | 5,665 | ||||||||||||
Clinical trial services
|
1,560 | 1,552 | 2,883 | 2,844 | ||||||||||||
Other human capital management services
|
275 | 946 | 1,385 | 1,336 | ||||||||||||
6,754 | 11,034 | 15,593 | 20,489 | |||||||||||||
Unallocated corporate overhead
|
5,910 | 5,751 | 12,376 | 11,339 | ||||||||||||
Depreciation
|
1,559 | 1,804 | 3,152 | 3,645 | ||||||||||||
Amortization
|
819 | 877 | 1,637 | 1,842 | ||||||||||||
Impairment charge (b)
|
18,732 | - | 18,732 | - | ||||||||||||
(Loss) income from operations
|
$ | (20,266 | ) | $ | 2,602 | $ | (20,304 | ) | $ | 3,663 |
(a)
|
We define contribution income as (loss) income from operations before depreciation, amortization, impairment charge and other corporate expenses not specifically identified to a reporting segment. Contribution income is a measure used by management to access operations and is provided in accordance with the Segment Reporting Topic of the FASB ASC.
|
(b)
|
During the second quarter of 2012, we recognized a goodwill impairment charge of $18.7 million, pretax, on our nurse and allied staffing segment. Refer to discussion in Critical Accounting Principles and Estimates and in Note 3 -Goodwill and Other Identifiable Intangible Assets, to our consolidated condensed financial statement.
|
Requirements |
Actual
|
|||
Maximum Permitted Leverage Ratio (a) | 2.50 to 1.00 | 1.96 to 1.00 | ||
|
||||
Minimum Fixed Charge Coverage Ratio (b) | 1.75 to 1.00 | 2.07 to 1.00 | ||
|
||||
Maximum Capital Expenditures for 2012 (c) | $4.0 million | $1.7 million | ||
|
(a)
|
Our Leverage Ratio must not be greater than 2.50 to 1.00 for the duration of the New Credit Agreement.
|
(b)
|
Our Minimum Fixed Charge Coverage Ratio (as defined by the Credit Agreement) must not be less than 1.75 for the duration of the New Credit Agreement.
|
(c)
|
The Maximum Capital Expenditures limit as defined by the New Credit Agreement may be increased in any fiscal year by the amount of Capital Expenditures that were permitted but not made in the immediately preceding fiscal year. The aggregate Capital Expenditures limit for the fiscal years following as defined by the New Credit Agreement are: 1) $4.0 million in the fiscal year 2012; 2) $6.0 million in the fiscal year 2013; 3) $6.6 million in 2014; 4) $7.2 million in fiscal year 2015; 5) $7.9 million in fiscal year 2016; and 6) $8.5 million in fiscal year 2017.
|
Commitments
|
Total
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
|||||||||||||||||||||
(amounts in thousands)
|
||||||||||||||||||||||||||||
Senior secured credit facility (a)
|
$ | 35,734 | $ | 1,875 | $ | 4,375 | $ | 5,000 | $ | 5,313 | $ | 5,625 | $ | 13,546 | ||||||||||||||
Capital lease obligations
|
494 | 103 | 215 | 83 | 65 | 28 | - | |||||||||||||||||||||
Operating leases obligations (b)
|
21,501 | 3,200 | 5,898 | 3,649 | 3,108 | 3,066 | 2,580 | |||||||||||||||||||||
Purchase obligations (c)
|
1,328 | 264 | 699 | 299 | 66 | - | - | |||||||||||||||||||||
$ | 59,057 | $ | 5,442 | $ | 11,187 | $ | 9,031 | $ | 8,552 | $ | 8,719 | $ | 16,126 | |||||||||||||||
(a)
|
Amounts represent scheduled minimum maturities as financed under our New Credit Agreement described in Note 6 to our consolidated condensed financial statements. Under our credit facility, we are required to comply with certain financial covenants. Our inability to comply with the required covenants or other provisions could result in default under our credit facility. In the event of any such default and our inability to obtain a waiver of the default, all amounts outstanding under the credit facility could be declared immediately due and payable.
|
(b)
|
Represents future minimum lease payments associated with operating lease agreements with original terms of more than one year.
|
(c)
|
Other contractual obligations include contracts for information systems consulting services.
|
Sensitivity Analysis | ||||||||||||||||
Fair Value Variance versus Carrying Value | ||||||||||||||||
June 30, 2012
Fair Value
Variance
versus
Carrying Value
|
100 basis
point
increase in WACC
|
100 basis
point
decrease
in Terminal Growth
Rate
|
10%
reduction
in After-Tax
Cash Flows
|
|||||||||||||
Physician staffing
|
13.5 | % | 7.7 | % | 11.0 | % | 8.2 | % | ||||||||
Clinical trial services
|
9.2 | % | 3.8 | % | 6.9 | % | 3.8 | % | ||||||||
Education and training
|
69.4 | % | 58.1 | % | 63.9 | % | 58.8 | % | ||||||||
Retained search
|
30.2 | % | 24.9 | % | 28.4 | % | 22.0 | % |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
EXHIBITS
|
|
CROSS COUNTRY HEALTHCARE, INC.
|
||
Date: August 9, 2012
|
By:
|
/s/ Emil Hensel | |
Emil Hensel
Chief Financial Officer and Director
(Principal Financial Officer)
|
|||
Date: August 9, 2012
|
By:
|
/s/ Elizabeth Gulacsy | |
Elizabeth Gulacsy
Chief Accounting Officer
(Principal Accounting Officer)
|
No.
|
Description
|
|
10.1 |
Credit Agreement dated as of July 10, 2012, by and among the Company, a syndicate of lenders (including Wells Fargo Bank, National Association), Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and Issuing Lender, Bank of America, N.A., as Syndication Agent, and U.S. Bank National Association, as Documentation Agent (1)
|
|
*31.1
|
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by Joseph A. Boshart, President and Chief Executive Officer
|
*31.2
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by Emil Hensel, Chief Financial Officer
|
|
*32.1
|
Certification pursuant to 18 U.S.C. Section 1350 by Joseph A. Boshart, President and Chief Executive Officer
|
|
*32.2
|
Certification pursuant to 18 U.S.C. Section 1350 by Emil Hensel, Chief Financial Officer
|
|
**101.INS
|
XBRL Instance Document
|
|
**101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
**101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
**101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
**101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
**101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
(1) | Previously filed as an exhibit in the Company's Form 8-K dated July 10, 2012 and incorporated herein by reference. |