e6vk
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Special Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of January 2009
January 28, 2009
Commission File No: 001-13488
BRITISH SKY BROADCASTING GROUP PLC
(Name of Registrant)
Grant Way, Isleworth, Middlesex, TW7 5QD England
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1)
Yes o No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7)
Yes o No þ
Indicate by check mark whether the registrant by furnishing the information contained
in this Form is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): Not Applicable
This Report is incorporated by reference in the prospectus contained in Registration Statements on
Form F-3 (SEC File No. 333-08246), Form F-3/S-3 (SEC File No. 333-106837) and Form F-3/S-3 (SEC
File No. 333-120775) filed by the Registrant under the Securities Act of 1933
Table of contents
Interim Management Report
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
6 |
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated interim financial statements |
|
|
|
|
|
|
|
19 |
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
This constitutes the Interim Management Report of British Sky
Broadcasting Group plc (the Company) prepared in accordance
with International Accounting Standard 34 Interim Financial
Reporting (IAS 34) as issued by the International
Accounting Standards Board (IASB) and as adopted by the
European Union (EU).
Forward-looking statements
This document contains certain forward-looking statements within
the meaning of the US Private Securities Litigation Reform Act
of 1995 with respect to our financial condition, results of
operations and business, and our strategy, plans and objectives.
These statements include, without limitation, those that express
forecasts, expectations and projections, such as forecasts,
expectations and projections with respect to the potential for
growth of free-to-air and pay television, fixed line telephony,
broadband and bandwidth requirements, advertising growth,
Direct-to-Home (DTH) customer growth, Multiroom, Sky+,
Sky+HD and other services penetration, churn, DTH and other
revenue, profitability and margin growth, cash flow generation,
programming costs, subscriber management and supply chain costs,
administration costs and other costs, marketing expenditure,
capital expenditure programmes, liquidity and proposals for
returning capital to shareholders.
These statements (and all other forward-looking statements
contained in this document) are not guarantees of future
performance and are subject to risks, uncertainties and other
factors, some of which are beyond our control, are difficult to
predict and could cause actual results to differ materially from
those expressed or implied or forecast in the forward-looking
statements. These factors include, but are not limited to, the
fact that we operate in a highly competitive environment, the
effects of laws and government regulation upon our activities,
our reliance on technology, which is subject to risk, change and
development, failure of key suppliers, our ability to continue to
obtain exclusive rights to movies, sports events and other
programming content, risks inherent in the implementation of
large-scale capital expenditure projects, our ability to continue to
communicate and market our services effectively, and the risks
associated with our operation of digital television transmission
in the United Kingdom (UK) and Republic of Ireland
(Ireland).
Information on the significant risks and uncertainties
associated with our business is described in Review of the
business Risk factors in this document. All forward-looking
statements in this document are based on information known to us
on the date hereof. Except as required by law, we undertake no
obligation publicly to update or revise any forward-looking
statements, whether as a result of new information, future
events or otherwise.
British Sky Broadcasting Group plc
Interim Management Report 2009
1
Review of the business
Chief Executive Officers statement
In a very challenging economic environment, we have delivered
a great set of results by focusing on quality, value and
service for our customers. Overall customer growth is up year
on year and we are selling more products across the board,
including record growth in Sky+HD.
Good cost control has allowed us to turn our operational
performance into very strong financial results, with 6% growth
in revenue, 31% growth in operating profit and 34% growth in
adjusted basic earnings per share.
We are in a strong financial position with low leverage. Net
debt has reduced by £331 million year on year to £1.6 billion
and we have sufficient cash to comfortably cover all 2009
debt maturities and access to further liquidity via our
undrawn bank facility if required.
These results are only possible because of the hard work and
dedication of the great team of people we have right across
Sky.
We enter 2009 in a strong position. Against a very difficult
and uncertain economic backdrop, we will continue to focus
our efforts on providing customers with more of what they
want: the very best of entertainment and home communications
at great value, backed up by great service.
We have announced plans to make high definition more accessible
to everyone and we will continue to build our broadband and home
telephony businesses, helping even more Sky customers to save
money on their household bills.
We will build on our Bigger Picture commitment to make the arts
more accessible, encourage participation in sport and help tackle
climate change. We will also continue to focus on the efficiency
of our operations.
Delivering on these plans will create a stronger and more
profitable business for the benefit of customers,
shareholders and colleagues alike.
Jeremy Darroch
Chief Executive Officer
British Sky Broadcasting Group plc
Interim Management Report 2009
2
Key information
Selected financial data
Set forth below is selected financial data for British Sky Broadcasting Group plc and its
subsidiaries (the Group) under International Financial Reporting Standards (IFRS) as issued by
the IASB and as adopted by the EU, as at and for each of the years in the three year period ended
30 June 2008. Also set forth below is selected financial data for the Group for the half year
periods ended 31 December 2008 and 2007.
The information contained in the following tables should be read in conjunction with the Financial
and operating review and the Groups historical condensed consolidated interim financial
statements and related notes, as well as other information included elsewhere in this document.
The selected financial data set forth below as at and for each of the half year periods ended 31
December 2008 and 31 December 2007 are derived from condensed consolidated interim financial
statements included in this Interim Management Report on Form 6-K, which have been prepared in
accordance with IAS 34. The selected financial data set forth below for each of the years in the
three year period ended 30 June 2008 are derived from our Annual Report on Form 20-F filed with the
SEC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half year ended |
|
|
Full year ended |
|
|
|
31 December |
|
|
30 June |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Consolidated Income Statement |
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Retail subscription |
|
|
1,987 |
|
|
|
1,853 |
|
|
|
3,769 |
|
|
|
3,406 |
|
|
|
3,157 |
|
Wholesale subscription |
|
|
93 |
|
|
|
88 |
|
|
|
181 |
|
|
|
208 |
|
|
|
224 |
|
Advertising |
|
|
165 |
|
|
|
167 |
|
|
|
328 |
|
|
|
352 |
|
|
|
342 |
|
Sky Bet |
|
|
23 |
|
|
|
24 |
|
|
|
44 |
|
|
|
47 |
|
|
|
37 |
|
Installation, hardware and service |
|
|
142 |
|
|
|
148 |
|
|
|
276 |
|
|
|
212 |
|
|
|
131 |
|
Other |
|
|
191 |
|
|
|
178 |
|
|
|
354 |
|
|
|
326 |
|
|
|
257 |
|
|
Revenue |
|
|
2,601 |
|
|
|
2,458 |
|
|
|
4,952 |
|
|
|
4,551 |
|
|
|
4,148 |
|
Operating expense(1), (2) |
|
|
(2,216 |
) |
|
|
(2,163 |
) |
|
|
(4,228 |
) |
|
|
(3,736 |
) |
|
|
(3,271 |
) |
Operating profit |
|
|
385 |
|
|
|
295 |
|
|
|
724 |
|
|
|
815 |
|
|
|
877 |
|
|
Share of results of joint ventures and associates |
|
|
10 |
|
|
|
8 |
|
|
|
15 |
|
|
|
12 |
|
|
|
12 |
|
Investment income |
|
|
28 |
|
|
|
19 |
|
|
|
47 |
|
|
|
46 |
|
|
|
52 |
|
Finance costs |
|
|
(88 |
) |
|
|
(82 |
) |
|
|
(177 |
) |
|
|
(149 |
) |
|
|
(143 |
) |
Profit on disposal of joint venture |
|
|
|
|
|
|
67 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
Impairment of available-for-sale investment |
|
|
(59 |
) |
|
|
(343 |
) |
|
|
(616 |
) |
|
|
|
|
|
|
|
|
Profit (loss) before tax |
|
|
276 |
|
|
|
(36 |
) |
|
|
60 |
|
|
|
724 |
|
|
|
798 |
|
|
Taxation |
|
|
(110 |
) |
|
|
(76 |
) |
|
|
(187 |
) |
|
|
(225 |
) |
|
|
(247 |
) |
Profit (loss) for the period |
|
|
166 |
|
|
|
(112 |
) |
|
|
(127 |
) |
|
|
499 |
|
|
|
551 |
|
|
Earnings (loss) per share from profit
(loss) for the period (in pence) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9.5p |
|
|
|
(6.4p |
) |
|
|
(7.3p |
) |
|
|
28.4p |
|
|
|
30.2p |
|
Diluted |
|
|
9.5p |
|
|
|
(6.4p |
) |
|
|
(7.3p |
) |
|
|
28.2p |
|
|
|
30.1p |
|
Dividends per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share (in pence)(3) |
|
|
7.5p |
|
|
|
7.1p |
|
|
|
16.8p |
|
|
|
15.5p |
|
|
|
12.2p |
|
Dividends declared per share (in cents)(3) |
|
|
12.7¢ |
|
|
|
14.5¢ |
|
|
|
33.6¢ |
|
|
|
30.2¢ |
|
|
|
21.8¢ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31 December |
|
|
As at 30 June |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Consolidated Balance Sheet |
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Non-current assets |
|
|
2,951 |
|
|
|
2,618 |
|
|
|
2,384 |
|
|
|
2,557 |
|
|
|
1,504 |
|
Current assets |
|
|
2,766 |
|
|
|
1,629 |
|
|
|
1,698 |
|
|
|
1,363 |
|
|
|
2,283 |
|
Current liabilities |
|
|
(3,071 |
) |
|
|
(1,894 |
) |
|
|
(1,893 |
) |
|
|
(1,499 |
) |
|
|
(1,547 |
) |
Non-current liabilities |
|
|
(2,667 |
) |
|
|
(2,411 |
) |
|
|
(2,357 |
) |
|
|
(2,374 |
) |
|
|
(2,119 |
) |
Net (liabilities) assets |
|
|
(21 |
) |
|
|
(58 |
) |
|
|
(168 |
) |
|
|
47 |
|
|
|
121 |
|
|
Capital stock(4) |
|
|
2,313 |
|
|
|
2,313 |
|
|
|
2,313 |
|
|
|
2,313 |
|
|
|
2,333 |
|
Number of shares in issue (in millions) |
|
|
1,753 |
|
|
|
1,753 |
|
|
|
1,753 |
|
|
|
1,753 |
|
|
|
1,791 |
|
|
British Sky Broadcasting Group plc
Interim Management Report 2009
3
Key information
continued
Selected other financial data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31 December |
|
|
As at 30 June |
|
Statistics (in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Distribution of Sky Channels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH homes |
|
|
9,238 |
|
|
|
8,832 |
|
|
|
8,980 |
|
|
|
8,582 |
|
|
|
8,176 |
|
Cable homes(5) |
|
|
4,247 |
|
|
|
1,308 |
|
|
|
1,248 |
|
|
|
1,259 |
|
|
|
3,898 |
|
|
Total Sky pay homes |
|
|
13,485 |
|
|
|
10,140 |
|
|
|
10,228 |
|
|
|
9,841 |
|
|
|
12,074 |
|
|
DTT homes(6) |
|
|
9,700 |
|
|
|
9,600 |
|
|
|
9,700 |
|
|
|
9,139 |
|
|
|
6,402 |
|
|
Sky Broadband homes |
|
|
1,955 |
|
|
|
1,199 |
|
|
|
1,628 |
|
|
|
716 |
|
|
|
|
|
Sky Talk homes |
|
|
1,500 |
|
|
|
915 |
|
|
|
1,241 |
|
|
|
526 |
|
|
|
|
|
|
Notes
|
|
|
(1) |
|
Included within operating expense for the full year ended 30 June 2007 is a £65 million credit
due to the Group, arising from certain contractual rights under one of the Groups channel
distribution agreements. This item was previously disclosed as a contingent asset in the Groups
financial statements for the year ended 30 June 2006. |
|
(2) |
|
Included within operating expense for the half year ended 31 December 2008 is £3 million (2008:
half year: £12 million, full year: £21 million; 2007: full year: £16 million) of expense relating
to legal costs incurred on the Groups claim against EDS (an information and technology solutions
provider), which provided services to the Group as part of the Groups investment in customer
management systems software and infrastructure. For further details see Financial and operating
review Contingent assets and liabilities. |
|
|
|
Included within operating expense for the year ended 30 June 2008 is £7 million of expense
relating to a restructuring exercise undertaken following a review of operating costs. No further
costs have been incurred in the half year ended 31 December 2008. |
|
(3) |
|
Dividends are recognised in the period in which they are approved. |
|
(4) |
|
Capital stock comprises called-up share capital and share premium. |
|
(5) |
|
The number of cable homes is as reported to us by the cable operators. Between February 2007
and November 2008, the reported number of cable homes reflects the impact of Virgin Media (VM)
ceasing to carry Skys Basic Channels on its platform. A new agreement was reached in November 2008
and VM has now resumed carriage of Skys Basic Channels. |
|
(6) |
|
The Digital Terrestrial Television (DTT) homes number consists of Ofcoms estimate of the
number of homes where DTT is the only digital TV platform supplying services and includes Top-Up-TV
DTT homes. The number of DTT homes for all periods disclosed above is based on Ofcoms Digital Television
Update published quarterly in arrears. Latest data available for the period ended 31 December 2008
is as at 30 September 2008. |
Factors which materially affect the comparability of the selected financial data
Available-for-sale investment
During the half year fiscal 2009, we recorded an impairment loss of £59 million (2008: half year:
£343 million; full year: £616 million) in the carrying value of our equity investment in ITV plc
(ITV). For further details see note 5 to the Condensed consolidated interim financial
statements.
Business combinations
During the half year fiscal 2008, we completed the acquisition of Amstrad plc (Amstrad). The
results of this acquisition were consolidated from the date on which control passed to the Group (5
September 2007).
During fiscal 2007, we completed the acquisition of 365 Media Group plc (365 Media). The results
of this acquisition were consolidated from the date on which control passed to the Group (23
January 2007).
During fiscal 2006, we completed the acquisition of Easynet Group plc (Easynet). The results of
this acquisition were consolidated from the date on which control passed to the Group (6 January
2006).
Disposal of joint venture
On 12 December 2007, the Group sold its 100% stake in BSkyB Nature Limited, the investment holding
company for the Groups 50% interest in the NGC-UK Partnership. As consideration for the disposal,
the Group received 21% interests in both NGC Network International LLC and NGC Network Latin
America LLC (in effect, 21% of National Geographic Channels television operations outside the US).
The Group recognised a profit on disposal of £67 million.
British Sky Broadcasting Group plc
Interim Management Report 2009
4
Exchange rates
A significant portion of our liabilities and expenses associated with the cost of programming
acquired from US film licensors is denominated in US dollars. For a discussion of the impact of
exchange rate movements on our financial condition and results of operations see Quantitative and
qualitative disclosures about market risk Foreign exchange risk.
Since any dividends are declared in pounds sterling, exchange rate fluctuations will affect the US
dollar equivalent of cash dividends receivable by holders of American Depositary Shares (ADSs).
The following table sets forth, for the periods indicated, information concerning the noon buying
rates provided by the Federal Reserve Board for pounds sterling expressed in US dollars per £1.00.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Month |
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
July 2008 |
|
|
|
|
|
|
|
|
|
|
2.0038 |
|
|
|
1.9685 |
|
August 2008 |
|
|
|
|
|
|
|
|
|
|
1.9743 |
|
|
|
1.8190 |
|
September 2008 |
|
|
|
|
|
|
|
|
|
|
1.8558 |
|
|
|
1.7497 |
|
October 2008 |
|
|
|
|
|
|
|
|
|
|
1.7804 |
|
|
|
1.5472 |
|
November 2008 |
|
|
|
|
|
|
|
|
|
|
1.6156 |
|
|
|
1.4789 |
|
December 2008 |
|
|
|
|
|
|
|
|
|
|
1.5457 |
|
|
|
1.4395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full year ended 30 June |
|
Period end |
|
|
Average(1) |
|
|
High |
|
|
Low |
|
|
2005 |
|
|
1.7930 |
|
|
|
1.8596 |
|
|
|
1.9482 |
|
|
|
1.7733 |
|
2006 |
|
|
1.8491 |
|
|
|
1.7808 |
|
|
|
1.8911 |
|
|
|
1.7138 |
|
2007 |
|
|
2.0063 |
|
|
|
1.9463 |
|
|
|
2.0063 |
|
|
|
1.8203 |
|
2008 |
|
|
1.9906 |
|
|
|
2.0105 |
|
|
|
2.1104 |
|
|
|
1.9405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half year ended 31 December |
|
Period end |
|
|
Average(1) |
|
|
High
|
|
|
Low |
|
|
2007 |
|
|
1.9843 |
|
|
|
2.0351 |
|
|
|
2.1104 |
|
|
|
1.9774 |
|
2008 |
|
|
1.4619 |
|
|
|
1.6989 |
|
|
|
2.0038 |
|
|
|
1.4395 |
|
|
(1) The average rate is calculated by using the average of the noon buying rates on the last day of
each month during the relevant period.
On 26
January 2009, the noon buying rate was US$1.3912 per £1.00.
British Sky Broadcasting Group plc
Interim Management Report 2009
5
Risk factors
This section describes the significant risk factors affecting
our business. These should be read in conjunction with our
long-term operating targets, which are set out in Financial
review Financial and operating review Trends and other
information. These risks could have a material adverse effect
on any or all of our business, financial condition, prospects,
liquidity or results of operations. Additional risks and
uncertainties of which we are not aware or which we currently
believe are immaterial may also adversely affect our business,
financial condition, prospects, liquidity or results of
operations.
The Groups business is heavily regulated and changes in
regulations, changes in interpretation of existing regulations
or failure to obtain required regulatory approvals or licences
could adversely affect the Groups ability to operate or compete
effectively.
The Group is subject to regulation primarily under UK and
European Union legislation and it is currently and may be in the
future subject to proceedings, and/or investigation and
enquiries from regulatory authorities. The regimes which affect
the Groups business include broadcasting, telecommunications,
competition (antitrust), gambling and taxation laws and
regulations. Relevant authorities may introduce additional or
new regulations applicable to the Groups business. The Groups
business and business prospects could be adversely affected by
the introduction of new laws, policies or regulations or changes
in the interpretation or application of existing laws, policies
and regulations. Changes in regulations relating to one or more
of licensing requirements, access requirements, programming
transmission and spectrum specifications, consumer protection,
taxation, or other aspects of the Groups business, or that of
any of the Groups competitors, could have a material adverse
effect on the Groups business and/or the results of its
operations.
The Group cannot be certain that it will succeed in obtaining
all requisite approvals and licences in the future for its
operations without the imposition of restrictions which may have
an adverse consequence to the Group, or that compliance issues
will not be raised in respect of the Groups operations,
including those conducted prior to the date of this Interim
Management Report.
On 18 December 2007, Ofcom published a consultation document in
relation to its ongoing investigation into the UK pay TV
industry. The consultation document outlined Ofcoms preliminary
understanding of the operation of the pay TV industry in the UK.
Following consideration of responses provided by interested
parties, Ofcom published a second consultation document on 30
September 2008 entitled Access to Premium Content. The second
consultation document outlines Ofcoms view that the Group has
market power in narrow markets for the wholesale supply of
premium channels showing live Premier League football matches or
first-run movies in the first pay window. According to Ofcom,
this market power may permit the Group to limit the distribution
of those channels to other retailers on platforms other than DTH
and/or allow the Group to set wholesale prices for those
channels above the competitive level. While such concerns do
not, in Ofcoms view, warrant a reference to the Competition
Commission (CC) at this time, Ofcom is considering addressing
its concerns by requiring the Group to wholesale designated
premium channels on regulated terms (a wholesale must-offer
obligation). Interested parties, including the Group, were
invited to respond to the findings and proposals made in the
second consultation document. Ofcom has also announced that if,
following the second consultation, it is still considering
imposing a wholesale must-offer obligation on the Group, such a
remedy would be subject to a further (third) consultation in
2009. The Group has responded to the second consultation and
will continue to engage with Ofcom.
On 17 November 2006, the Group acquired 696 million shares in
ITV amounting to 17.9% of its issued share capital. The Group
paid 135 pence per share, totalling £946 million. The investment
in ITV has been subject to an in-depth review by the CC. In
December 2007 the CC completed its review and delivered the
final report of its findings to the Secretary of State for
Business, Enterprise and Regulatory Reform (SoS). The CC
concluded that the Groups acquisition of the ITV shares may be
expected to result in substantial lessening of competition
arising from the loss of rivalry in an all-TV market between ITV
and the Group. The CC also concluded that the acquisition would
not materially affect the sufficiency of plurality of persons
with control of media enterprises serving relevant audiences.
The CC recommended that the Group be required to divest part of
its stake such that it would hold less than 7.5% of ITVs issued
share capital. Taking into account the CCs findings, the SoS
announced on 29 January 2008 his
decision to make an adverse public interest finding. The SoS
also decided to impose on the Group the following remedies to
address the substantial lessening of competition identified in
the CCs report: (1) divestment of the Groups shares in ITV
down to a level below 7.5% within a specified period (which has
not been publicly disclosed) and (2) undertakings requiring the
Group not to dispose of its ITV shares to an associated person,
not to seek or accept representation to the Board of ITV and not
to reacquire shares in ITV.
The Group sought judicial review of the decisions of the SoS and CC before the
Competition Appeal Tribunal (CAT). VM also sought judicial
review of the findings of the CC and SoS in relation to media
plurality and the remedies imposed. The Group was granted
permission to intervene in the review proceedings of VM and VM
was granted permission to intervene in the review proceedings
brought by the Group.
On 29 September 2008 the CAT published a single judgment with
respect to both the Groups and VMs appeals. The CAT rejected
the Groups appeal and upheld VMs challenge relating to media
plurality. In relation to remedies, the CAT found that the CC
and SoS were entitled to find that divestiture to below 7.5%
would most appropriately remedy the competition concerns. The
Group applied to the CAT for permission to appeal the CATs
judgment to the Court of Appeal. That application was rejected.
The Group has now applied to the Court of Appeal for permission
to appeal and awaits that courts decision.
On 2 January 2009 the Department for Business, Enterprise and
Regulatory Reform (BERR) opened a public consultation on
draft undertakings implementing the divestment remedy required
by the SoS, the form of which the Group had previously agreed.
BERR has confirmed that the SoS will not require the Group to
enter into the undertakings (or comply with an order imposing
the divestment remedy) until the outcome of the Groups
application for permission to appeal is known.
The Group is not yet able to assess whether, or the extent to
which, these matters will have a material effect on the Group.
The Group operates in a highly competitive environment that is
subject to rapid change and it must continue to invest and adapt
to remain competitive.
The Group faces competition from a broad range of companies
engaged in communications and entertainment services, including
cable operators, DSL providers, other DTH providers, digital and
analogue terrestrial television providers, telecommunications
providers, internet service providers, home entertainment
products companies, betting and gaming companies, companies
developing new technologies, and other suppliers of news,
information, sports and entertainment, as well as other
providers of interactive services. The Groups competitors
increasingly include communication and entertainment providers
that are offering services beyond those with which they have
traditionally been associated, either through engaging in new
areas or by reason of the convergence of the means of delivery
of communication and entertainment services. The Groups
competitors include organisations which are publicly funded, in
whole or in part, and which fulfil a public service broadcasting
mandate. A change to such mandate could lead to an increase in
the strength of competition from these organisations. Although
the Group has continued to develop its services through
technological innovation and by licensing, acquiring and
producing a broad range of content, the Group cannot predict
with certainty the changes that may occur in the future which
may affect the competitiveness of its businesses. In particular,
the means of delivering various of the Groups (and/or
competing) services may be subject to rapid technological
change. The Groups competitors positions may be
strengthened by an increase in the capacity of, or developments
in, the means of delivery which they use to provide their
services.
The Groups advertising revenue depends on certain external
factors which include the overall value of advertising placed
with broadcasters by third party advertisers as well as the
amount of such advertising that is placed with the Group and the
channels on whose behalf the Group sells advertising space. The
Groups advertising revenue is also impacted by the audience
viewing share of the Sky Channels and the other channels on whose
behalf the Group sells advertising and, accordingly, such revenue
is affected by the distribution of such channels. These factors
will not always be favourable to the Group and developments in
those areas may therefore have a negative impact on the Groups
advertising revenue. Advertising revenue may also be dependent on
the viewing behaviour of the television audience. For example,
viewers of on-demand programming
British Sky Broadcasting Group plc
Interim Management Report 2009
6
may choose not to view that programming on Sky Channels and
other channels on whose behalf the Group sells advertising. The
Group cannot be certain that its advertising revenue will not be
impacted negatively by this behaviour or that advertising
revenue for Sky Channels currently offered on other platforms
will not be impacted negatively in the future by the offering of
video-on-demand services by other operators.
The Groups ability to compete successfully will depend on its
ability to continue to acquire, commission and produce programme
content that is attractive to its customers. The programme
content and third party programme services the Group has licensed
from others are subject to fixed term contracts which will expire
or may terminate early. The Group cannot be certain that
programme content or third party programme services (whether on a
renewal or otherwise) will be available to it at all or on
acceptable financial or other terms (including in relation to
technical matters such as encryption, territorial limitation and
copy protection). Similarly, the Group cannot be certain that
such programme content or programme services will be attractive
to its customers, even if so available.
The future demand and speed of take up of the Groups DTH
service, and the Groups broadband and telephony services will
depend upon the Groups ability to offer such services to its
customers at competitive prices, pressures from competing
services (which include both paid-for and free-to-air
offerings), and its ability to create demand for its products
and to attract and retain customers through a wide range of
marketing activities. The future demand and speed of take up of
the Groups services will also depend upon the Groups ability
to package its content attractively. In addition, the Group
operates in a geographic region which has experienced sustained
economic growth for a number of years. The effect of the current
slowdown in the rate of economic growth and the recent decline
in consumer confidence on the Groups ability to continue to
attract and retain customers is uncertain. Therefore, the Group
cannot be certain that the current or future marketing and other
activities it undertakes will succeed in generating sufficient
demand to achieve its operating targets.
The Groups business is reliant on technology which is
subject to the risk of failure, change and development.
The Group is dependent upon satellites which are subject to
significant risks that may prevent or impair their commercial
operations, including defects, destruction or damage, and
incorrect orbital placement. If the Group, or other broadcasters
who broadcast channels on the Groups DTH platform, were unable
to obtain sufficient satellite transponder capacity in the
future, or the Groups contracts with satellite providers were
terminated, this would have a material adverse effect on the
Groups business and results of operations. Similarly, loss of
the transmissions from satellites that are already operational,
or failure of the Groups transmission systems or up linking
facilities, could have a material adverse effect on its business
and operations.
The Group is dependent on complex technologies in other parts of
its business, including its customer relationship management
systems, broadcast and conditional access systems, advertising
sales, email platform, supply chain management systems and its
telecommunications network infrastructure, including wide area
network, LLU, CISCO core IP network, Marconi/Alcatel optical
network and complex application servers.
In terms of the delivery of the Groups broadcast services, the
Group is reliant on a third party telecommunications
infrastructure to distribute the content between its head offices
at Isleworth and its primary and secondary uplink sites at
Chilworth and Fair Oak.
In addition, the Groups network and other operational systems
are subject to several risks that are outside the Groups
control, such as the
risk of damage to software and hardware resulting from fire
and flood, power loss, natural disasters, and general
transmission failures caused by a number of additional
factors.
Any failure of the Groups technologies, network or other
operational systems or hardware or software that results in
significant interruptions to the Groups operations could have
a material adverse effect on its business.
There is a large existing population of digital satellite
reception equipment used to receive the Groups services,
including set-top boxes and ancillary equipment, in which the
Group has made a significant investment and which is owned by its
customers (other than the smart cards, the hard disk capacity in
excess of personal storage capacity and the software in the
set-top boxes, to which the Group retains title). Were a
significant proportion of this equipment to suffer failure, or
were the equipment to be rendered either redundant or obsolete
by other technology or other requirements or by the mandatory
imposition of incompatible technology, or should the Group need
to or wish to upgrade significantly the existing population of
set-top boxes and/or ancillary equipment with replacement
equipment, this could have a material adverse effect on the
Groups business.
The deployed set-top boxes contain finite memory resources that
are used by the operating system and other software components
such as the conditional access system, EPG, and interactive
applications. The Group estimates that around two million
deployed set-top boxes have significant memory constraints and as
such it has been necessary to close the EPG launch queue. To
date, the Group has been able to carry out software downloads
from time to time to reconfigure the memory utilisation in
set-top boxes and to accommodate additional and increasingly
complex services. In the event that the implementation of such
software downloads is no longer a course of action available to
the Group, it may be limited in its ability to upgrade the
services available via the set-top boxes currently installed in
customers premises.
Failure of key suppliers could affect the Groups ability to operate its business.
The Group relies on a consistent and effective supply chain to
meet its business plan commitments and to continue to maintain
its network and protect its services. A failure to meet the
Groups requirements or delays in the development, manufacture
or delivery of products from suppliers, the discontinuance of
products or services, or a deterioration in support quality,
could adversely affect the Groups ability to deliver its
products and services. No assurance can be given that a broad
economic failure or decline in quality of equipment suppliers in
the industry in which the Group operates will not occur. Any
such occurrence could have a material adverse effect on the
Groups business.
Sky Talk relies on telecommunications services from network
operator BT and failure on the part of BT to meet the Groups
requirements for whatever reason may affect the Groups ability
to deliver its telephony services to Sky Talk customers.
The Group uses a series of products from Openreach (a BT group
business) within its LLU operations. These are the colocation
space and associated facilities to house the central office
equipment (co-mingling), backhaul circuits to connect that
equipment to the Groups network (backhaul extension services)
and finally individual copper lines that go between the central
office equipment and the end users house (primarily shared
metallic path facility lines). The Group purchases these
products from Openreach under terms and conditions outlined in
legally binding undertakings given by BT and accepted by Ofcom
in lieu of a market investigation reference to the CC following
Ofcoms Strategic Review of Telecommunications (the BT
Undertakings). These stipulate that the Group buys these
products on a fully equivalent basis when compared to other
operators (including other parts of BT) who supply broadband,
telephony and network products and services. Ofcom has set up an
Equality of Access Board whose role is to monitor and ensure
that all Equivalence of Input requirements agreed in the BT
Undertakings are being enacted. Ofcom also monitors the
implementation of the BT Undertakings. Outside of the Groups
LLU areas the Group uses BT Wholesales IP stream bitstream
product to provide broadband connectivity to end users. Failure
by either Openreach or BT Wholesale in fact to provide its
products to the Group on a fully equivalent basis could have a
material adverse effect on the Groups business.
The Group is reliant on encryption and other technologies to
restrict unauthorised access to its services.
Direct DTH access to the Groups services is restricted through
a combination of physical and logical access controls, including
smart cards which the Group provides to its individual DTH
customers. Unauthorised viewing and use of content may be
accomplished by counterfeiting the smart cards or otherwise
overcoming their security features. A significant increase in
the incidence of signal piracy could require the replacement of
smart cards sooner than otherwise planned. Although the Group
works with its technology suppliers to ensure that its
encryption and other protection technology is as resilient to
hacking as possible, there can be no assurance that it will not
be compromised in the future. The Group also relies upon the
encryption or equivalent technologies employed by the cable and
other platform operators for the protection of access to the
services which the Group makes available to them. Failure of
British Sky Broadcasting Group plc
Interim Management Report 2009
7
Risk factors
continued
encryption and other protection technology could impact the
Groups revenue from those operators and from its own
customers.
The Groups network and other operational systems rely on the
operation and efficiency of its computer systems. Although the
Groups systems are protected by firewalls, there is a risk that
its business could be disrupted by hackers or viruses gaining
access to its systems. Any such disruption, and any resulting
liability to the Groups customers, could have a material
adverse effect on the Groups business.
The Group undertakes significant capital expenditure projects,
including technology and property projects.
The Group is currently involved in capital expenditure projects
including infrastructure projects. As is common with such
projects, there is a risk that the Groups capital expenditure
projects may not be completed as envisaged, either within the
proposed timescales or budgets, or that the anticipated
business benefits of the projects may not be fully achieved.
The Groups investment in ITV could be subject to future events
outside of the Groups control which could result in a loss in
value of the Groups investment.
On 17 November 2006 the Group acquired 696 million shares in ITV
representing 17.9% of the issued share capital of ITV, at a
price of 135 pence per share. The Groups investment in ITV is
carried at fair value. The fair value of ITV is determined with
reference to its equity share price at the balance sheet date.
An impairment was first recorded following a review of the
carrying value of the investment in ITV at
31 December 2007, due to the significant and prolonged decline in
the equity share price. In accordance with IFRS, the Group
continued to review that carrying value throughout fiscal 2008
and recognised a cumulative impairment loss of £616 million in
the full year ended 30 June 2008. A further impairment loss of
£59 million was recognised during the six month period ended 31
December 2008. The impairment loss for the six month period ended
31 December 2008 was determined with reference to ITVs closing
equity share price of 39 pence at 24 December 2008, the last
trading day of that period. Following this impairment the Group
is required to recognise the effect of further decline in the
value of the equity share price of ITV in the income statement.
If the Group were to dispose of all or part of its stake in ITV
at a price lower than the equity market price on the date of
disposal and lower than a price consistent with the impairment
through the income statement on the date of disposal, the Group
would be required to recognise a loss on disposal.
The Group, in common with other service providers that include
third party services which the Group retails, relies on
intellectual property and proprietary rights, including in
respect of programming content, which may not be adequately
protected under current laws or which may be subject to
unauthorised use.
The Groups services largely comprise content in which it owns,
or has licensed, the intellectual property rights, delivered
through a variety of media, including broadcast programming,
interactive television services, and the internet. The Group
relies on trademark, copyright and other intellectual property
laws to establish and protect its rights over this content.
However, the Group cannot be certain that its rights will not be
challenged, invalidated or circumvented or that it will
successfully renew its rights. Third parties may be able to copy,
infringe or otherwise profit from the Groups rights or content
which it owns or licenses, without the Groups, or the rights
holders, authorisation. These unauthorised activities may be
more easily
facilitated by the internet. In addition, the lack of
internet-specific legislation relating to trademark and copyright
protection creates an additional challenge for the Group in
protecting its rights relating to its online businesses and other
digital technology rights.
The Group generates wholesale revenue from a limited number of customers.
The Groups wholesale customers, to whom it offers certain of
the Sky Channels and from whom it derives its wholesale revenue,
have comprised principally ntl and Telewest which merged in 2006
and have been rebranded as VM. On 28 February 2007, the Groups
wholesale supply arrangement to supply VM with the Sky Basic
Channels expired, though VM continued to carry versions of all
the Sky Premium Channels. On 4
November 2008, the Group announced that it had entered into a
new agreement to supply VM with certain of the Sky Basic
Channels to take effect on 13 November 2008 and run until 12
June 2011. Economic or market factors, regulatory intervention,
or a change in strategy relating to the distribution of the
Groups channels, may adversely influence the Groups wholesale
revenue and other revenue which the Group receives from VM in
connection with supply of the Sky Premium and Basic Channels
which may negatively affect the Groups business.
The Group is subject to a number of medium and long-term obligations.
The Group is party to a number of medium and long-term
agreements and other arrangements (including in respect of
programming and transmission, for example, its transponder
agreements) which impose financial and other obligations upon
the Group. If the Group is unable to perform any of its
obligations under these agreements and/or arrangements, it could
have a material adverse effect on the Groups business.
Government regulation
Regulatory Update
European
Commission Investigation Premier League
The European Commissions investigation into the Premier
Leagues (PL) joint selling of exclusive broadcast rights to
football matches concluded with the European Commissions
adoption, in March 2006, of a decision making commitments
offered by the PL legally enforceable. These commitments (a
non-confidential version of which has been made available to
third parties) are to remain in force until June 2013 and thus
applied to the PLs auction of media rights for the 2007/08 to
2009/10 seasons and will apply to subsequent auctions of rights
until June 2013. Amongst other things, the commitments provide
for the PL to sell a number of packages of media rights
(including rights via the internet and via mobile), each of
which showcase the Premier League as a whole throughout each
season. No single bidder is allowed to buy all six packages and
packages of live rights are sold to the highest standalone
bidder.
The Group has been awarded four of the six packages of rights to
show live audiovisual coverage of Premier League football
matches in the UK for the 2007/08 to 2009/10 seasons. The PL has
issued a notice of invitation to tender for the three seasons
commencing 2010/11.
The decision is binding on the PL for the duration of the
commitments, but does not bind national competition authorities
or national courts. The Commissions decision does not address
competition issues which may arise from contracts for rights in
relation to Premier League matches from the 2007/08 season
onwards: any such issues could be assessed separately under the
competition rules at either a European or national level.
Pay TV Market Investigation
On 18 December 2007, Ofcom published a consultation document in
relation to its ongoing investigation into the UK pay TV
industry. The consultation document outlined Ofcoms preliminary
understanding of the operation of the pay TV industry in the UK.
Following consideration of responses provided by interested
parties, Ofcom published a second consultation document on 30
September 2008 entitled Access to Premium Content. The second
consultation document outlines Ofcoms view that the Group has
market power in narrow markets for the wholesale supply of
premium channels showing live Premier League football matches or
first-run movies in the first pay window. According to Ofcom,
this market power may permit the Group to limit the distribution
of those channels to other retailers on platforms other than DTH
and/or allow the Group to set wholesale prices for those
channels above the competitive level. While
such concerns do not, in Ofcoms view, warrant a reference to
the CC at this time, Ofcom is considering addressing its
concerns by requiring the Group to wholesale designated premium
channels on regulated terms (a wholesale must-offer
obligation). Interested parties, including the Group, were
invited to respond to the findings and proposals made in the
second consultation document. Ofcom has also announced that if,
following the second consultation, it is still considering
imposing a wholesale must-offer obligation on the Group, such a
remedy would be subject to a further (third) consultation in
2009. The Group responded to the second consultation and will
continue to engage with Ofcom.
British Sky Broadcasting Group plc
Interim Management Report 2009
8
Review of wholesale digital television broadcasting platforms
In October 2006, Ofcom published a document setting out the
scope and timetable for a review of wholesale digital television
broadcasting platforms. Ofcom indicated that it intends to
undertake an analysis of relevant markets and to assess market
power in such markets, to be used to inform regulation of
conditional access, access control and EPG listing, and to
review the competition conditions in the DTT multiplex licences.
In its consultation document in relation to its pay TV market
investigation (see above), Ofcom stated that the more strategic
issues which might be considered in this platform review overlap
with issues raised in the market investigation, and that the
latter may be a better vehicle for consideration of such issues.
Ofcom also stated that it has therefore given priority to the
market investigation and expects to restart the platform review
once there is greater clarity as to the likely range of outcomes
of the market investigation. At this stage, the Group is unable
to determine whether Ofcoms platform review will have a
material effect on the Group.
The Groups investment in ITV
On 17 November 2006, the Group acquired 696 million shares in ITV
amounting to 17.9% of its issued share capital. The Group paid
135 pence per share, totalling £946 million. The investment in
ITV has been subject to an in-depth review by the CC. In December
2007 the CC completed its review and delivered the final report
of its findings to the SoS. The CC concluded that the Groups
acquisition of the ITV shares may be expected to result in
substantial lessening of competition arising from the loss of
rivalry in an all-TV market between ITV and the Group. The CC
also concluded that the acquisition would not materially affect
the sufficiency of plurality of persons with control of media
enterprises serving relevant audiences. The CC recommended that
the Group be required to divest part of its stake such that it
would hold less than 7.5% of ITVs issued share capital. Taking
into account the CCs findings, the SoS announced on 29 January
2008 his decision to make an adverse public interest finding. The
SoS also decided to impose on the Group the following remedies to
address the substantial lessening of competition identified in
the CCs report: (1) divestment of the Groups shares in ITV down
to a level below 7.5% within a specified period (which has not
been publicly disclosed) and (2) undertakings requiring the Group
not to dispose of its ITV shares to an associated person, not to
seek or accept representation to the Board of ITV and not to
reacquire shares in ITV.
The Group sought judicial review of the decisions of the SoS and
CC before the CAT. VM also sought judicial review of the
findings of the CC and SoS in relation to media plurality and
the remedies imposed. The Group was granted permission to
intervene in the review proceedings of VM and VM was granted
permission to intervene in the review proceedings brought by the
Group.
On 29 September 2008 the CAT published a single judgment with
respect to both the Groups and VMs appeals. The CAT rejected
the Groups appeal and upheld VMs challenge relating to media
plurality. In relation to remedies, the CAT found that the CC
and SoS were entitled to find that divestiture to below 7.5%
would most appropriately remedy the competition concerns. The
Group applied to the CAT for permission to appeal the CATs
judgment to the Court of Appeal. That application was rejected.
The Group has now applied to the Court of Appeal for permission
to appeal and awaits that courts decision.
On 2 January 2009 the Department for Business, Enterprise and
Regulatory Reform (BERR) opened a public consultation on
draft undertakings implementing the divestment remedy required
by the SoS, the form of which the Group had previously agreed.
BERR has confirmed that the SoS will not require the Group to
enter into the undertakings (or comply with an order imposing
the divestment remedy)
until the outcome of the Groups application for permission to
appeal is known.
The Group is not yet able to assess whether, or the extent to
which, these matters will have a material effect on the Group.
British Sky Broadcasting Group plc
Interim Management Report 2009
9
Financial review
Introduction
The following discussion and analysis is based on, and should be read in conjunction with, the
Condensed consolidated interim financial statements. The interim financial statements have been
prepared in accordance with IAS 34, as issued by the IASB and as adopted by the EU.
Overview and recent developments
The half year ended 31 December 2008 has been a period of strong operational and financial
performance in a very challenging economic environment and we enter calendar 2009 in a good
position. We continue to add more customers and sell more products to our existing customers and
have driven efficiency through our cost base, with particular focus on supply chain, network
optimisation and central costs. Our financial position also remains strong and we are proposing an
interim dividend of 7.5 pence per share, an increase of 5% on the prior year, reflecting our
confidence in the underlying business and the outlook for growth.
During the half year ended 31 December 2008 (the current period), total revenue increased by 6%
to £2,601 million, compared to the half year ended 31 December 2007 (the prior period). Operating
profit for the current period was £385 million, resulting in an operating profit margin of 15%,
compared to 12% in the prior period. Profit for the current period was £166 million, generating
basic earnings per share of 9.5 pence, compared to a loss per share of 6.4 pence in the prior
period.
At 31 December 2008, the total number of DTH customers in the UK and Ireland was 9,238,000,
representing a net increase of 258,000 customers in the current
period. At 31 December 2008, the total number of Sky+ customers was 4,650,000, representing 50% of total DTH
customers. This represents growth in Sky+ customers of 25% in the current period. The number of
Multiroom customers also continued to grow strongly, increasing by 119,000 in the current period to
1,723,000, representing 19% penetration of total DTH customers. The Group launched HD on 22 May
2006, and in the current period, the total number of Sky+HD customers grew by 281,000 to 779,000,
representing 8% of total DTH customers.
DTH churn (annualised) for the current period was 10.4% (2008: half year: 10.6%). The decrease on
the prior period reflected the benefit of additional product penetration.
Cable subscribers to the Groups channels increased to 4,247,000 compared to 1,308,000 in the prior
period. This increase is due to the return of our Basic Channels on VMs platform from 13 November
2008. The agreement with VM for carriage of the Sky Basic Channels includes fixed annual carriage
fees for the Channels and the ability to secure additional capped payments if the Channels meet
certain performance related targets.
On 18 July 2006, the Group launched a broadband service for its DTH customers. Sky Broadband
continues to grow strongly, increasing by 327,000 customers in the current period to 1,955,000. By
the end of the current period, we had unbundled 1,189 telephone exchanges (representing 72% network
coverage). The number of Sky Talk customers reached 1,500,000, representing an increase of 259,000
customers in the current period.
On 17 November 2006, we acquired 696 million shares in ITV, representing 17.9% of the issued share
capital of ITV, at a price of 135 pence per share. The total consideration paid amounted to £946
million including fees and taxes and was funded from the Groups existing cash balances and
previously undrawn revolving credit facility. The investment in ITV is carried at fair value. The
fair value is determined with reference to its equity share price at the balance sheet date. An
impairment was first recorded following a review of the carrying value of the investment in ITV at
31 December 2007 due to the significant and prolonged decline in the equity share price. In
accordance with IFRS the Group has continued to review that carrying value and recognised a
cumulative impairment loss of £616 million in fiscal 2008 and a further impairment loss of £59
million in the current period. The impairment loss for the current period was determined with
reference to ITVs closing equity share price of 39 pence at
24 December 2008, the last trading day of the Groups fiscal half year. This investment has been
the subject of an inquiry by the CC and the SoS and the judicial review of the decisions of the CC
and the SoS by the CAT (see Review of the business Risk factors for further details).
Corporate
The Board of Directors is proposing an interim dividend of 7.5 pence per ordinary share,
representing growth of 5% over the prior period interim dividend. The ex-dividend date will be 25
March 2009 and the dividend will be paid on 21 April 2009 to shareholders of record on 27 March
2009.
On 26 September 2008, Lord Rothschild resigned as a Director and Deputy Chairman of the Company.
On 24 November 2008, the Group issued US$600 million Guaranteed Notes paying 9.500% interest and
maturing on 15 November 2018. The net proceeds of the offering will be used for general corporate
purposes, for the refinancing of existing debt and to extend the maturity profile of the Groups
debt. In addition, the proceeds may be used for acquisitions of businesses and/or assets in support
of our strategy.
Operating results
Revenue
Our revenue is principally derived from retail subscription, wholesale subscription, advertising on
our wholly-owned channels, the provision of interactive betting and gaming and installation,
hardware and servicing.
Our retail subscription revenue is a function of the number of DTH customers, the mix of services
provided and the rates charged. Revenue from the provision of pay-per-view services, which include
Sky Box Office, is included within retail subscription or wholesale subscription revenue, as
appropriate. Retail subscription revenue also includes retail broadband subscription and Sky Talk
revenue. Historically DTH customer acquisitions have tended to be higher in the first half of the
Groups fiscal year, which as a result of the Group expensing the cost of acquiring customers as
incurred, has tended to provide a modest weighting of profit towards the second half of the year.
Our wholesale subscription revenue, which is revenue derived from the supply of Sky Channels to
cable and Internet Protocol Television (IPTV) platforms, is a function of the number of
subscribers on cable and IPTV operators platforms, the mix of services taken by those subscribers
and the rates charged to those cable operators. We are currently a leading supplier of premium pay
television programming to cable operators in the UK and Ireland for re-transmission to cable
subscribers, although not all cable operators carry all Sky Channels.
Our advertising revenue is mainly a function of the number of commercial impacts, defined as
individuals watching one thirty-second commercial on our wholly owned channels, together with the
quality of impacts delivered and overall advertising market conditions. Advertising revenue also
includes net commissions earned by us from the sale of advertising on those third-party channels
for which we act as sales representative.
Sky Bet revenue represents our income in the period for betting and gaming activities, defined as
amounts staked by customers less winnings paid out.
Installation, hardware and service revenue includes income from set-top box sales and installation
(including the sale of Sky+HD, Sky+ and Multiroom set-top boxes, and broadband), service calls and
warranties.
Other revenue principally includes income from online advertising, telephony income from the use of
interactive services (e.g. voting and games), text services, conditional access and access control
income from customers on the Sky digital platform, platform service revenue, electronic programme
guide fees, the provision of business broadband and network services.
Operating expense
Our operating expense arises from programming, transmission, technology and networks, marketing,
subscriber management and supply chain and administration costs.
Programming costs include payment for: (i) licences of television rights from certain US and
European film licensors including the results of foreign exchange programme hedges; (ii) the rights
to televise certain sporting events; (iii) other programming acquired from third party licensors;
(iv) the production and commissioning of original
British Sky Broadcasting Group plc
Interim Management Report 2009
10
programming; and (v) the rights to retail the Sky Distributed Channels to DTH customers.
Under our pay television agreements with the US major movie studios, we generally pay a US dollar
denominated licence fee per movie calculated on a per movie subscriber basis, subject to minimum
guarantees, which were exceeded some time ago. During the period, we managed our US dollar/pound
sterling exchange risk primarily by the purchase of forward foreign exchange contracts and currency
options (collars) for up to five years ahead (see Quantitative and qualitative disclosures about
market risk Foreign exchange risk).
Under the DTH distribution agreements for the Sky Distributed Channels, we generally pay a monthly
fee per subscriber for each channel, the fee in some cases being subject to periodic increases, or
we pay a fixed fee or no such fee at all. A number of our distribution agreements are subject to
minimum guarantees, which are linked to the proportion of the total number of customers receiving
specific packages. Our costs for carriage of the Sky Distributed Channels will (where a monthly per
subscriber fee is payable) continue to be dependent on changes in the subscriber base, contractual
rates, viewing performance and/or the number of channels distributed.
Transmission, technology and networks costs include costs that are dependent upon the number and
annual cost of the satellite transponders that we use. Our transponder capacity is primarily
acquired from the SES Astra and Eutelsat Eurobird satellites. Transmission, technology and networks
costs also include the costs associated with transmission, uplink and telemetry facilities and the
costs of operating the Groups broadband network and Sky Talk product.
Marketing costs include: (i) above-the-line spend (which promotes our brand and range of products
and services generally); (ii) below-the-line spend (which relates to the growth and maintenance of
the customer base, including commissions payable to retailers and other agents for the sale of
subscriptions and the costs of our own direct marketing to our existing and potential customers);
and (iii) the cost of providing and installing digital satellite reception equipment to customers
in excess of the relevant amount actually received from customers for such equipment and
installation.
Subscriber management and supply chain costs include customer management costs, supply chain costs
and associated depreciation. Customer management costs are those associated with managing new and
existing customers, including customer handling and customer bad debt costs. Supply chain costs
relate to systems and infrastructure and the installation costs of satellite reception equipment
and installation costs of new products purchased by customers such as Sky+HD, Sky+ and Multiroom
set-top boxes, including smartcard costs. Customer management costs and supply chain costs are
largely dependent on DTH customer levels and additions to customers in the period.
Administration costs include depreciation, channel management, facilities, other central
operational overheads and the expense recognised for awards granted under our employee share option
schemes.
For certain trend information related to our revenue and operating expense, see the Trends and
other information section below.
Financial and operating review
Half year ended 31 December 2008 compared to half year ended 31 December 2007
Revenue
The Groups revenues can be analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the half year ended 31 December |
|
|
|
2008 |
|
|
|
|
|
2007 |
|
|
|
|
|
|
£m |
|
|
% |
|
|
£m |
|
|
% |
|
|
Retail subscription |
|
|
1,987 |
|
|
|
76 |
|
|
|
1,853 |
|
|
|
75 |
|
Wholesale subscription |
|
|
93 |
|
|
|
4 |
|
|
|
88 |
|
|
|
4 |
|
Advertising |
|
|
165 |
|
|
|
6 |
|
|
|
167 |
|
|
|
7 |
|
Sky Bet |
|
|
23 |
|
|
|
1 |
|
|
|
24 |
|
|
|
1 |
|
Installation, hardware and service |
|
|
142 |
|
|
|
6 |
|
|
|
148 |
|
|
|
6 |
|
Other |
|
|
191 |
|
|
|
7 |
|
|
|
178 |
|
|
|
7 |
|
|
|
|
2,601 |
|
|
|
100 |
|
|
|
2,458 |
|
|
|
100 |
|
|
The increase of £134 million in retail subscription revenue was driven by a 5% increase in the
average number of DTH customers and a 2% increase in average retail revenue per customer,
reflecting the September television package price increase, strong take up of Sky+HD and increasing
additional product penetration in both broadband and telephony.
The total number of UK and Ireland DTH customers increased by 258,000 in the current period, to
9,238,000. This was as a result of gross customer additions of 732,000 in the current period and a
decrease in annualised DTH churn from 10.6% to 10.4%.
Wholesale subscription revenue increased by £5 million in the current period to £93 million
benefiting from the return of our Basic Channels on the VM platform
from 13 November 2008. The new agreement with VM includes fixed annual carriage fees for the Channels
and the ability to secure additional capped payments if the Channels meet certain performance
related targets. At 31 December 2008, there were 4,247,000 (31 December 2007: 1,308,000) UK and
Ireland cable subscribers to Sky Channels.
Advertising revenue decreased by £2 million in the current period, primarily as a result of a
decline in the UK advertising sector. This decrease was partially offset by the fact that prior
period revenues included the impact of the non-renewal of the contract to supply Skys
Basic Channels to VM.
Sky Bet revenue decreased by £1 million in the current period with growth in the on line business
offsetting the decline in TV betting activity.
Installation, hardware and service revenue decreased by £6 million in the current period due to the
reduction of the price of Sky+HD set-top boxes in October 2008 and a lower price achieved on a
higher volume of Sky+ sales. This was partially offset by the increase in Sky+HD additions during
the period.
Other revenue of £191 million increased by £13 million in the current period. This increase
reflected continued growth in new business and recent contract wins at Easynet.
British Sky Broadcasting Group plc
Interim Management Report 2009
11
Financial and operating review
continued
Operating expense
The Groups operating expenses can be analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the half year ended 31 December |
|
|
|
2008 |
|
|
|
|
|
2007 |
|
|
|
|
|
|
£m |
|
|
% |
|
|
£m |
|
|
% |
|
|
Programming |
|
|
843 |
|
|
|
38 |
|
|
|
858 |
|
|
|
40 |
|
Transmission, technology and
networks |
|
|
339 |
|
|
|
15 |
|
|
|
254 |
|
|
|
12 |
|
Marketing |
|
|
444 |
|
|
|
20 |
|
|
|
405 |
|
|
|
19 |
|
Subscriber management and
supply chain |
|
|
336 |
|
|
|
15 |
|
|
|
379 |
|
|
|
17 |
|
Administration |
|
|
254 |
|
|
|
12 |
|
|
|
267 |
|
|
|
12 |
|
|
|
|
2,216 |
|
|
|
100 |
|
|
|
2,163 |
|
|
|
100 |
|
|
Within programming expense, Sky Sports channels programming costs increased by 1% to £472 million
in the current period with higher costs, inclusive of the biennial Ryder Cup and other new
agreements, partially offset by lower football costs. Sky Movies channels programming costs
decreased by 6% to £135 million due to an overall reduction in the volume of titles being delivered
and savings achieved in recent contract renewals. News and entertainment programming costs
decreased by 20% to £81 million in the current period, due to the timing of key Sky1 programming
content scheduled for the second half of this financial year.
Included within programming expense for the current period are third party channel costs, which
include our costs in relation to the distribution agreements for the Sky Distributed Channels.
Third party channel costs increased by 5% to £155 million in the current period primarily as a
result of an expanded channel line up, particularly in HD and the new agreement with VM.
Transmission, technology and network costs increased by £85 million in the current period to £339
million, of which £52 million related to incremental retail broadband and telephony network costs.
The remaining increase reflects the growth in Easynet and an increase in transponder costs.
Marketing costs increased by £39 million in the current period. This increase was driven by new
acquisitions and an increased number of upgrading customers taking premium products (Sky+ and
Sky+HD), partially offset by lower above the line spend.
Subscriber management and supply chain costs decreased by £43 million in the current year to £336
million with the upfront costs related to strong Sky+ and Sky+HD sales and the growth in our
broadband and telephony customer base more than offset by cost efficiencies in our contact centres
and supply chain, with an overall reduction in the cost of set-top boxes achieved through our
acquisition of Amstrad in September 2007.
Administration costs decreased by £13 million in the current period following a review of overheads
and targeted cost management.
Included within administration expense for the period ended 31 December 2008 is £3 million (2008:
half year: £12 million) of expense relating to legal costs incurred on the Groups claim against
EDS (an information and technology solutions provider), which provided services to the Group as
part of the Groups investment in customer management systems software and infrastructure.
Operating profit and operating margin
Operating profit increased by 31% to £385 million in the current period primarily driven by strong
growth in retail subscriptions and cost efficiencies in our operating expenditure. As a result,
operating margin
(calculated as total revenue less all operating expense as a percentage of total revenue) for the
current period was 15%, compared to 12% in the prior period.
Joint ventures and associates
Joint ventures are entities in which we hold a long-term interest and share control under a
contractual arrangement with other parties. Our equity share of the net
operating results from joint ventures and associates increased by £2 million to £10 million in the
current period.
Investment income and finance costs
Investment income increased by £9 million to £28 million in the current period. This was primarily
due to an increase in interest received on cash deposits due to higher cash balances following the
bond issuances in February 2008 and November 2008.
Finance costs increased by £6 million to £88
million in the current period. This was mainly due to an increase in borrowing costs following the
bond issuances in February 2008 and November 2008, partially offset by a £7 million year on year
benefit arising from non-cash fair value gains of derivative financial instruments not qualifying
for hedge accounting.
Impairment of available-for-sale investment
An impairment in the carrying value of the Groups available-for-sale investment in ITV was first
recorded at 31 December 2007 due to the significant and prolonged decline in the equity share
price. In accordance with IFRS, the Group has continued to review that carrying value and
recognised a cumulative impairment loss of £616 million in fiscal 2008 and a further impairment
loss of £59 million in the current period. The impairment loss for the current period was
determined with reference to ITVs closing equity share price of 39 pence at 24 December 2008, the
last trading day of the Groups fiscal half year.
Taxation
The total tax charge for the current period of £110 million (2008: half year: £76 million)
comprises a current tax charge of £108 million (2008: half year: £76 million) and a deferred tax
charge of £2 million (2008: half year: nil). The increase in the tax charge was due to higher
profit in the period and the write off of a deferred tax balance of £6 million in relation to
industrial buildings. There was a phased withdrawal of Industrial Buildings Allowances by the UK
Government as part of the 2008 Finance Act which the Group had previously been entitled to claim in
respect of its investments in UK-based studio and technical facilities.
Profit for the interim period and earnings per share
Profit for the period was £166 million compared with a loss of £112 million in the prior period.
The increase in profit was primarily due to an increase in operating profit of £90 million and a
reduction in the impairment charge in respect of available-for-sale investments of £284 million,
partly offset by an increase in taxation of £34 million and the impact of the profit on disposal of
a joint venture in the prior period.
The Groups earnings (loss) per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
For the half year ended |
|
|
|
31 December |
|
|
|
2008 |
|
|
2007 |
|
|
|
pence |
|
|
pence |
|
|
Earnings (loss) per share from profit (loss) for the
period |
|
|
|
|
|
|
|
|
Basic |
|
|
9.5 |
|
|
|
(6.4 |
) |
Diluted |
|
|
9.5 |
|
|
|
(6.4 |
) |
Adjusted earnings per share from adjusted profit
for the period |
|
|
|
|
|
|
|
|
Basic |
|
|
13.0 |
|
|
|
9.7 |
|
Diluted |
|
|
12.9 |
|
|
|
9.7 |
|
|
In order to provide a measure of underlying performance, management have chosen to present an
adjusted profit for the period which excludes items that may distort comparability. See note 6 to
the Condensed consolidated interim financial statements for a detailed reconciliation from profit
to adjusted profit for the period.
Earnings per share increased from a loss per share of 6.4 pence in the prior period to earnings per
share of 9.5 pence in the current period. This increase was primarily a result of the impairment
loss in the available-for-sale investment in ITV recorded in the prior period. Adjusted earnings
per share increased as a result of a higher adjusted profit for the period.
British Sky Broadcasting Group plc
Interim Management Report 2009
12
Balance sheet
Property, plant and equipment and intangible assets increased by £51 million from £1,025 million at
30 June 2008 to £1,076 million at 31 December 2008, due to £188 million of additions in the period,
partly offset by depreciation and amortisation of £137 million.
Investments in joint ventures and associates increased by £31 million from £114 million at 30 June
2008 to £145 million at 31 December 2008, primarily due to the revaluation of our interests in NGC
Network International LLC and NGC Network Latin America LLC.
Available-for-sale investments decreased by £59 million from £338 million at 30 June 2008 to £279
million at 31 December 2008 as a result of the decrease in the equity share price of ITV.
Non-current derivative financial assets have increased by £569 million from £13 million at 30 June
2008 to £582 million at 31 December 2008, due to mark-to-market movements on the derivative
instruments used for hedging certain programming payments and borrowings.
Current assets increased by £1,068 million from £1,698 million at 30 June 2008 to £2,766 million at
31 December 2008, predominantly due to a £456 million increase in cash and cash equivalents, a £320
million increase in inventory and a £173 million increase in derivative financial assets. Cash and
cash equivalents have increased following the issuance of US$600 million Guaranteed Notes in
November 2008. Inventories increased primarily as a result of the timing of invoicing for the PL
agreement. Derivative financial assets have increased due to mark-to-market movements on the
derivative instruments used for hedging certain programming payments and borrowings.
Current liabilities increased by £1,178 million from £1,893 million at 30 June 2008 to £3,071
million at 31 December 2008, predominantly due to a £528 million increase in trade and other
payables and a £620 million increase in current borrowings. Trade and other payables increased
primarily as a result of the timing of invoicing for the PL agreement. Current borrowings mainly
increased following the reclassification from non-current borrowings in respect of the £100 million
Guaranteed Notes and the remaining amounts payable for the US$650 million Guaranteed Notes, which
are both repayable in July 2009, and the weakening of pounds sterling against the dollar on US
dollar denominated loans.
Non-current liabilities increased by £310 million to £2,667 million at 31 December 2008, primarily
due to the issuance of US$600 million Guaranteed Notes in November 2008, repayable in November
2018, and the weakening of pounds sterling against the dollar on US dollar denominated loans. This
has been partially offset by the reclassification of the £100 million and the US$650 million
Guaranteed Notes to current liabilities, and a £157 million decrease in non-current derivative
financial liabilities due to mark-to-market movements on the derivative instruments used for
hedging certain programming payments and borrowings.
Movements in the balance sheet value of derivative financial instruments are taken to the income
statement to offset movements in the underlying related hedged items, which also impacts the income
statement. Where the underlying hedged item is not yet recognised, movements in the balance sheet
value of the derivative are taken to the hedging reserve to the extent that hedge accounting is
achieved. Movements in the balance sheet value of derivatives not qualifying for hedge accounting
are taken to the income statement.
Foreign exchange
For details of the impact of foreign currency fluctuations on our financial position and
performance, see Quantitative and qualitative disclosures about market risk Foreign exchange
risk.
Contingent assets and liabilities
The Group has served a claim for a material amount against EDS (an information and technology
solutions provider), which provided services to the Group as part of the Groups investment in
customer management systems software and infrastructure. The amount which may be recovered by the
Group will not be finally determined until resolution of the claim.
On 7 May 2008, the Nomenclature Committee of the European Commission issued an Explanatory Note
EN (0590/2007) to the Combined Nomenclature setting out their view that set-top boxes with a
hard drive should be classified under Customs Tariff heading 8521 90 00 and so subject to a 13.9%
ad valorem duty on importation to the European Union. As a consequence, the Group is exposed to
potential retrospective Customs Duty liability in respect of such set-top boxes imported by Amstrad
plc (acquired in September 2007) and for the reimbursement of certain suppliers in line with the
terms of contractual supply agreements.
Managements opinion is that the retrospective application of the Explanatory Note would be wrong
as a matter of law. In addition management considers that the adoption of the EN puts the EU in
breach of the Information Technology Agreement of 1996, a view which is shared by the US and Japan
who have instigated WTO proceedings against the EU on this matter. The Group therefore is, in
common with other affected importers, defending its position on this matter and consequently has
lodged an appeal to the VAT & Duties Tribunal regarding classification of these products.
As a result of the potential remedies available under the Community Customs Code, the Group
considers that in the event that an assessment is made for import duty relating to imports prior to
7 May 2008, it is probable that no outflow of economic benefit would be required to discharge this
obligation, and that as such at 31 December 2008 any liability should be considered contingent
Liquidity and capital resources
An analysis of the movement in our net debt (including related fees) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
1 July |
|
|
Cash |
|
|
Non-cash |
|
|
31 December |
|
|
|
2008 |
|
|
movements |
|
|
movements |
|
|
2008 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Current borrowings |
|
|
338 |
|
|
|
(32 |
) |
|
|
652 |
|
|
|
958 |
|
Non-current borrowings |
|
|
2,108 |
|
|
|
398 |
|
|
|
47 |
|
|
|
2,553 |
|
|
Debt |
|
|
2,446 |
|
|
|
366 |
|
|
|
699 |
|
|
|
3,511 |
|
Borrowings-related derivative
financial instruments |
|
|
214 |
|
|
|
|
|
|
|
(830 |
) |
|
|
(616 |
) |
Cash and cash equivalents |
|
|
(632 |
) |
|
|
(456 |
) |
|
|
|
|
|
|
(1,088 |
) |
Short-term deposits |
|
|
(185 |
) |
|
|
20 |
|
|
|
|
|
|
|
(165 |
) |
|
Net debt |
|
|
1,843 |
|
|
|
(70 |
) |
|
|
(131 |
) |
|
|
1,642 |
|
|
The Group refers to net debt in discussing its indebtedness and liquidity position. Net debt is a
non-GAAP measure that management uses to provide an assessment of the overall indebtedness of the
Group. The most similar IFRS GAAP measures are current and non-current borrowings.
Management uses net debt to calculate and track adherence to the Groups borrowing covenants.
Management monitors the Groups net debt position because net debt is a commonly used measure in
the investment analyst community and net debt is a key metric used by Moodys and Standard & Poors
in their assessment of the Groups credit rating. As such, management makes decisions about the
appropriate investing and borrowing activities of the Group by reference to, amongst other things,
net debt.
Our long-term funding comes primarily from our issued equity and US dollar and sterling denominated
debt raised in 1999, 2005, 2007 and 2008. As at 31 December 2008, the Groups net debt was £1,642
million. The bond debt issued in 1999 is repayable in fiscal years 2009 and 2010, and we currently
believe that our existing cash resources, combined with RCF availability will enable us to meet the
repayment requirements. The bond debt issued in 2005 (which is repayable in 2015, 2017 and 2035),
the bond debt issued in 2007 (which is repayable in 2027) and the bond debt issued in 2008 (which
is repayable in 2018)
has been, and will continue to be, used for general corporate purposes, including the refinancing
of maturing debt and extending the maturity profile of our debt. In addition, we may use proceeds
of the offerings for acquisitions of businesses and assets in support of our Group strategy. For
details of our treasury policy and use of financial instruments see Quantitative and qualitative
disclosures about market risk.
British Sky Broadcasting Group plc
Interim Management Report 2009
13
Financial and operating review
continued
Our principal source of liquidity is cash generated from operations, combined with access to the £1
billion RCF, which we entered into in November 2004. At 31 December 2008, this facility was undrawn
(30 June 2008: undrawn). Furthermore, on 3 April 2007, the Group established a Euro Medium Term
Note Programme (the Programme). The Programme provides the Group with a standardised
documentation platform to allow for senior debt issuance in the Eurobond markets. The maximum
potential issuance under the Programme is £1 billion, of which £300 million was utilised for the
May 2007 bond issue.
Guaranteed Notes
At 31 December 2008, the Group had in issue the following Guaranteed Notes, which were issued by
the Company:
US$600 million of 6.875% Guaranteed Notes, repayable in February 2009. At the time of issuing these
notes, the US dollar proceeds were swapped into pounds sterling (£367 million) at an average fixed
interest rate of 8.200%, payable semi-annually. Since issuing, the Group has entered into certain
other interest rate hedging arrangements in relation to these notes, the net effect of which mean
that £61 million of the swapped debt is now subject to a fixed interest rate of 8.180%
semi-annually and a further £61 million is subject to a floating interest rate of six months LIBOR
plus a margin of 3.49% semi-annually. The remaining £243 million of swapped debt continues to be
subject to a fixed interest rate of 8.200%.
£100 million of 7.750% Guaranteed Notes, repayable in July 2009. The fixed coupon is payable
annually.
US$650 million of 8.200% Guaranteed Notes, repayable in July 2009. At the time of issuing, the US
dollar proceeds were swapped into pounds sterling (£413 million) at an average interest rate of
7.653% payable semi-annually. Since issuing, the Group has entered into certain other interest rate
hedging arrangements in relation to these notes, the net effect of which mean that £63.5 million of
the swapped debt is now subject to floating interest rate of six months LIBOR plus a margin of
2.84% and a further £63.5 million is subject to a floating interest rate of six months LIBOR plus a
margin of 2.818% providing six months LIBOR does not fall below 2.990%, at which point the interest
rate on that £63.5 million swapped would revert to a fixed 7.653%. At period end, this floor level
had not been breached. In November 2008, $50 million of these notes were repurchased and the
associated hedging closed out, reducing the outstanding liability to $600 million. The level of
floating rate hedged was not impacted by this buy back.
£300 million of 6.000% Guaranteed Notes, repayable in May 2027, which were issued in May 2007. The
fixed coupon is payable annually.
US$750 million of 6.100% Guaranteed Notes, repayable in February 2018, which were issued in
February 2008. At the time of issuing these notes, the US dollar proceeds were swapped into pounds
sterling (£387 million). 25% of the resulting sterling liability was subject to floating interest
rates at LIBOR plus 1.892%, with the remaining 75% incurring a fixed interest rate of 6.83%
semi-annually.
US$600 million of 9.500% Guaranteed Notes, repayable in November 2018, which were issued in
November 2008. At the time of issuing these notes, the US dollar proceeds were swapped into pounds
sterling (£401 million). After hedging, 100% of the resulting sterling liability was subject to
floating interest rates at an average rate of LIBOR plus 5.542%.
At 31 December 2008, the Group had in issue the following Guaranteed Notes, which were issued by
BSkyB Finance UK plc:
US$750 million of 5.625% Guaranteed Notes, repayable in October 2015, which were issued in October
2005. At the time of issuing these notes, the Group entered into swap transactions to convert the
US dollar proceeds to pounds sterling (£428 million), which carry interest at an average fixed rate
of 5.401% until maturity, payable semi-annually. The Group entered into further interest rate
hedging arrangements in respect of £257 million of this swapped debt. The effect of these
arrangements was that, from October 2005 until October 2015, the Group will pay an average floating
rate of six months LIBOR plus a margin of 0.698% on £257 million of its swapped debt.
£400 million of 5.750% Guaranteed Notes, repayable in October 2017, which were issued in October
2005. The fixed coupon is payable annually. On 14 June 2006, the Group entered into an interest
rate hedging arrangement in respect of £20 million of this debt. The effect of this hedging
arrangement is that, from October 2006 until October 2009, the Group will pay floating six months
LIBOR plus a margin of 0.325% on £20 million of its debt. On the same date, the Group entered into
a further interest rate hedging arrangement in respect of £10 million of this debt, to take effect
from October 2009 and mature in October 2017. Under the terms of this swap the Group will pay
floating six months LIBOR plus a margin of 0.325%. However, at each annual reset date from October
2009 to October 2017, the counterparty to this transaction has the right to cancel the transaction
with immediate effect. On 21 June 2007, the Group entered into interest rate hedging arrangements
in respect of a further £50 million of debt whereby, from June 2007, the Group will pay floating
six months LIBOR minus 0.229%.
US$350 million of 6.500% Guaranteed Notes, repayable in October 2035, which were issued in October
2005. At the time of issuing these notes, the Group entered into swap transactions to convert the
US dollar proceeds to pounds sterling (£200 million) at an average fixed rate of 5.826%, payable
semi-annually.
Loan Notes
The Group issued Loan Notes of £37 million during the prior period as part consideration for the
purchase of Amstrad. The notes are repayable at the option of the note holders either on 31 March
or on 30 September in any year between 31 March 2008 and 30 September 2017, at which time the notes
are fully redeemable. Under the terms of the Loan Notes the Group pays floating six month LIBOR
minus 1.000% until 29 September 2012. After this date, the Group will pay floating six month LIBOR minus 0.500%. The
coupon is payable semi-annually. Less than £1 million of Loan Notes were repaid during the current
period. We have received redemption notices for £35 million of the outstanding Loan Notes. These
will be repaid on 31 March 2009.
Revolving Credit Facility (RCF)
In November 2004, the Company entered into a £1 billion RCF. This facility was used to cancel an
existing £600 million RCF and is available for general corporate purposes. The £1 billion facility
has a maturity date of 30 July 2010, and interest accrues at a margin of between 0.45% and 0.55%
above LIBOR, dependent on the Groups leverage ratio of Net Debt to earnings before interest,
taxes, depreciation and amortisation (EBITDA) (as defined in the loan agreement). The facility is
syndicated across 18 counterparties with a minimum credit rating of A.
We are subject to two financial covenants under our RCF; a maximum leverage ratio and a minimum
coverage ratio, which are tested at the end of each six monthly accounting period. The key
financial covenants are the ratio of Net Debt to EBITDA (as defined in the loan agreement) and
EBITDA to Net Interest Payable (as defined in the loan agreement). Net Debt to EBITDA must be no
more than 3:1 and EBITDA to Net Interest Payable must be at least 3.5:1. We were in compliance with
these covenants for all periods presented.
At 31 December 2008, the ratio of Net Debt to EBITDA (as defined in the loan agreement) was 1.5:1
(30 June 2008: 1.9:1). In the period ended 31 December 2008, the ratio of EBITDA to Net Interest
Payable (as defined in the loan agreement) was 8.5:1 (30 June 2008: 7.5:1).
The following guarantees are in place relating to the Groups borrowings: (a) British Sky
Broadcasting Limited, Sky Subscribers Services Limited, BSkyB Investments Limited, BSkyB Finance UK
plc, BSkyB Publications Limited and Sky In-Home Service Limited (SHS) have given joint and
several guarantees in relation to the Companys £1 billion RCF, together with the outstanding
Guaranteed Notes issued by the Company (b) the Company, British Sky Broadcasting Limited, Sky
Subscribers Services Limited, BSkyB Investments Limited, SHS and BSkyB Publications Limited have
given joint and several guarantees in relation to the outstanding Guaranteed Notes issued by BSkyB
Finance UK plc.
On 13 March 2008, SHS became an acceding guarantor to the Companys RCF. At
31 December 2008, the RCF was not drawn down.
Cash flows
During the current period, cash generated from operations was £588 million, compared with £429
million in the prior period, reflecting the increase in operating profit of £90 million and working
capital savings. Net cash from operating activities was further
British Sky Broadcasting Group plc
Interim Management Report 2009
14
impacted by an increase in interest received and a decrease in taxation paid in the current period.
During the current period, payments for property, plant and equipment and intangible assets were
£194 million, compared with £153 million in the prior period, following further progress on a
number of capital expenditure and infrastructure projects. A total of £48 million was invested in
the broadband infrastructure and £36 million was invested to progress the Groups property and
infrastructure projects. We also made payments in the period totalling £8 million to a related
party for development of encryption technology, which has been capitalised as an intangible asset.
The remaining £102 million was spent on a number of projects including information systems
infrastructure, broadcast equipment and the development of new products and services.
The Group did not acquire any subsidiaries in the current period. In the prior period payments for
the purchase of subsidiaries amounting to £71 million were primarily due to the acquisition of
Amstrad.
During the current period the Group received net proceeds of £398 million from the issuance of
US$600 million Guaranteed Notes in November 2008. The Group did not receive any proceeds from the
draw-down of the RCF, compared to £54 million in the prior period.
During the current period, interest payments were £101 million, compared to £86 million in the
prior period, following the bond issuance in February 2008.
During the current period, we made equity dividend payments of £167 million, compared to £156
million in the prior period.
The above cash flows, in addition to other net cash movements of £30 million and non-cash movements
of £131 million, resulted in a decrease in net debt of £201 million to £1,642 million.
Tabular disclosure of contractual obligations
A summary of our contractual obligations and commercial commitments due by period at 31 December
2008 is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
Between |
|
|
Between |
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
5 years |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Obligation or commitment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programme rights(1) |
|
|
2,820 |
|
|
|
630 |
|
|
|
1,499 |
|
|
|
612 |
|
|
|
79 |
|
Set-top boxes |
|
|
365 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party payments (2) |
|
|
89 |
|
|
|
49 |
|
|
|
36 |
|
|
|
4 |
|
|
|
|
|
Transponder capacity(3) |
|
|
285 |
|
|
|
58 |
|
|
|
80 |
|
|
|
68 |
|
|
|
79 |
|
Property, plant and equipment (4) |
|
|
100 |
|
|
|
78 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
Intangible asset |
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
60 |
|
|
|
41 |
|
|
|
17 |
|
|
|
2 |
|
|
|
|
|
Borrowings(5) |
|
|
3,001 |
|
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
2,116 |
|
Interest costs |
|
|
1,656 |
|
|
|
191 |
|
|
|
272 |
|
|
|
272 |
|
|
|
921 |
|
Operating leases (6) |
|
|
222 |
|
|
|
47 |
|
|
|
76 |
|
|
|
41 |
|
|
|
58 |
|
Finance leases (7) |
|
|
71 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
67 |
|
|
|
|
8,681 |
|
|
|
2,356 |
|
|
|
2,004 |
|
|
|
1,001 |
|
|
|
3,320 |
|
|
For the avoidance of doubt, this table does not include obligations or commitments relating to
employee costs.
|
|
|
(1) |
|
At 31 December 2008, the Group had minimum television programming rights commitments of £2,820
million (30 June 2008: £2,356 million), of which £565 million (30 June 2008: £367 million) related
to commitments payable in US dollars for periods of up to seven years (30 June 2008: eight years). |
|
|
|
Assuming that movie subscriber numbers remain unchanged from current levels, an additional £351
million (US$708 million) of commitments (30 June 2008: £296 million (US$590 million)) would also
be payable in US dollars, relating to price escalator clauses. The pound sterling television
programme rights commitments include similar price escalation clauses that would result in
additional commitments |
|
|
|
|
|
of £8 million (30 June 2008: £3 million) if subscriber numbers were to remain at current levels. |
|
(2) |
|
The third party payment commitments are in respect of distribution agreements for the
television channels owned and broadcast by third parties, retailed by the Group to retail and/or
commercial subscribers (Sky Distributed Channels) and are for periods of up to six years (30 June
2008: six years). The extent of the commitment is largely dependent upon the number of DTH
subscribers to the relevant Sky Distributed Channels, and in certain cases, upon inflationary
increases. If both the DTH subscriber levels to these channels and the rate payable for each Sky
Distributed Channel were to remain at current levels subject to inflationary increases, the
additional commitment would be £625 million (30 June 2008: £636 million). |
|
(3) |
|
Transponder capacity commitments are in respect of the Astra and Eurobird satellites that the
Group uses for digital transmissions to both DTH subscribers and cable operators. The commitments
are for periods of up to twelve years (30 June 2008: twelve years). |
|
(4) |
|
On 21 December 2007, the Group entered into a property development agreement to construct a new
production and broadcast centre. |
|
(5) |
|
Further information concerning borrowings is given in Liquidity and capital resources above. |
|
(6) |
|
At 31 December 2008, our operating lease obligations totalled £222 million (30 June 2008: £233
million), the majority of which related to property leases. |
|
(7) |
|
At 31 December 2008, our obligations under finance leases were £71 million (30 June 2008: £67
million). This primarily represents financing arrangements in connection with the customer
management centre in Dunfermline, Scotland (which expires in September 2020) and the broadband
network infrastructure (which expires in March 2040). |
Trends and other information
The significant trends which have a material effect on our financial performance are outlined
below.
The number of DTH homes increased by 258,000 in the current period to 9,238,000, compared to growth
of 250,000 in the prior period. We expect growth in customer numbers to continue as a result of the
implementation of our current marketing strategy, with the aim of achieving our target of 10
million DTH customers in 2010. Sky+ and Multiroom customers both increased substantially in the
current period by 25% and 7% respectively representing a penetration of total DTH customers of
50% and 19% respectively. On 22 May 2006, we launched our HD service, and at 31 December 2008,
there were 779,000 Sky+HD customers representing an 8% penetration of total DTH customers, an
increase of 281,000 in the current period.
From 28 January 2009, we are reducing the retail price of a Sky+HD box to £491. We
anticipate that this will accelerate the take-up of Sky+HD and provide a number of significant
benefits for our business, including growth in revenue and earnings from subscriptions to our HD
channels and a platform for the launch of new services for customers
over time.
Annualised DTH churn for the current period was 10.4%, compared to 10.6% in the prior period,
reflecting increased premium product penetration. Over the medium term we expect our DTH churn to
remain broadly in line with the current period.
We launched our retail broadband service on 18 July 2006 and at 31 December 2008 there were
1,955,000 broadband customers. We expect continued growth in the number of retail broadband
customers in future periods. The number of Sky Talk customers increased by 259,000 in the current
period to 1,500,000. We expect growth in Sky Talk customers to continue. Price increases, the
increased number of customers to all of our additional products including, Multiroom and Sky+HD
products and the
|
|
|
1 |
|
Available with HD content mix for £9.75 per month. Minimum contract term of 12 months.
Installation fee of £30 for existing customers. |
British Sky Broadcasting Group plc
Interim Management Report 2009
15
Financial and operating review
continued
launch of new services are expected to generate increased retail revenue on a per subscriber basis.
The operating margin for the current period was 15%, up from 12% in the prior period representing a
combination of strong revenue growth and good cost control. In the short term, we expect our
operating margin to be impacted by our ongoing investment in broadband services and the additional
investment in accelerating the take-up of Sky+HD. In order to support the expected increased
take-up of Sky+HD, we have started to put additional resources in place and estimate an incremental fixed
cost of £15 million in the second half of fiscal 2009.
During the current period, the number of cable homes receiving Sky Channels in the UK and Ireland
increased by 2,999,000 to 4,247,000. This reflected the return of our Basic Channels on the VM
platform from 13 November 2008. The new agreement with VM includes fixed annual carriage fees for
the Channels and the ability to secure additional capped payments if the Channels meet certain
performance-related targets. We currently expect cable subscriber numbers to remain stable in the
foreseeable future, although this is dependent on the strategies of the relevant cable companies,
generally and as they relate to the distribution of our Channels (for further details see Review
of the business Risk factors).
Advertising revenue decreased by 1% in the current period. The UK television advertising sector is
expected to remain challenging in future periods reflecting the continued wider economic
uncertainty.
Sky Bet revenue decreased by £1 million in the current period with growth in the on line business
offsetting a decline in TV betting activity. The business is anticipated to return to growth as the
online business matures along with the impact of new revenue streams from poker and bingo. As a
result of the Gambling Act of 2005, regulation in the UK passed to the Gambling Commission from 1
September 2007. From this date, Sky Bet operated an on-shore sportsbook, regulated by the Gambling
Commission, and continued operating gaming products off-shore, regulated by the Alderney Gambling
Control Commission. Sky Bet continues to operate measures to prevent US residents using our
services.
The Groups programming costs were lower in the current period with higher sports and third party
costs offset by lower entertainment and movies costs. In the short term we expect that programming
costs will increase due to the anticipated intensifying competition for programming, and as a
result of contracts secured during the current period and fiscal 2008. These contracts include the
extension of our exclusive live coverage of the USGA US Open from 2009 to 2014, our successful bids
for live coverage of the UEFA Champions League for three seasons from the 2009/10 season, an
agreement with the English Cricket Board for rights to all home tests, one day internationals and
twenty20 internationals until 2013, three Rugby Union deals, including a five year deal with the
RFU for all Englands autumn and summer internationals, a three year deal for the Guinness
Premiership and a new deal to show the Heineken Cup live for a further four seasons, as well as
three years of live Rugby League and Football League rights from 2009.
However, over the long term the Group expects programming costs to increase at a slower rate than
the increase in revenues. We expect fluctuations in programming expense on an absolute basis as the
relative timing of licence period commencement dates for our programming portfolio may differ year
on year.
Transmission, technology and networks costs increased during the current period, and are expected
to continue to increase in future periods at a higher rate than the growth in customers, resulting
in an increased cost per customer. This expected increase reflects the costs of operating our Sky
Talk service, the growth of retail broadband services and the Easynet business, increased
depreciation charges and the increase in transponder costs related to growth in the number of HD
channels.
Marketing costs increased in the current and prior period. We expect marketing costs to increase in
the short term, principally due to costs associated with the promotion of our retail subscription
services and additional investment in accelerating the take up of Sky+HD.
Subscriber management and supply chain costs decreased during the current period. We expect that
subscriber management and supply chain costs will increase in future periods due to a greater
proportion and volume of Sky+ and Sky+HD customers, with installations that carry higher hardware
costs than the standard installations and increased costs associated with our retail broadband
services. We expect that these increases will be partially offset by the reduction in the cost of
set-top boxes following the purchase of Amstrad and improved cost efficiencies throughout the
supply chain.
Administration costs decreased in the current period as a result of our focus on managing our
central costs. Going forward, our aim is to hold the rate of growth in administration costs below
that of revenue growth.
We currently believe that our existing external financing, together with internally generated cash
inflows, will continue to provide sufficient sources of liquidity to fund our current operations,
including our contractual obligations and commercial commitments described above, our approved
capital expenditure requirements and any dividends proposed.
Off-balance sheet arrangements
At 31 December 2008, the Group did not have any undisclosed off-balance sheet arrangements that
require disclosure as defined under the applicable rules of IFRS and the SEC.
Research and development
During the current period, the Group made payments totalling £8 million to a related party for
development of encryption technology (2008: half year: £8 million). The Group did not incur any
other significant research and development expenditure in the current or prior periods.
Related party transactions
The Group conducts all business transactions with companies which are part of the News Corporation
group (News Corporation), a major shareholder, on an arms length basis. During the period the
Group made purchases of goods and services from News Corporation totalling £97 million (2008: half
year: £100 million) and supplied services to News Corporation totalling £28 million (2008: half
year: £20 million).
During the period the Group made purchases of goods and services from joint ventures and associates
totalling £25 million (2008: half year: £26 million) and supplied services to joint ventures and
associates totalling £8 million (2008: half year: £7 million).
For further details of transactions with related parties, see note 11 of the Condensed
consolidated interim financial statements.
Quantitative and qualitative disclosures about market risk
Group treasury activity
The Groups treasury function is responsible for raising finance for the Groups operations,
together with associated liquidity management, and the management of foreign exchange, interest
rate and credit risks. Treasury operations are conducted within a framework of policies and
guidelines authorised and reviewed by both the Audit Committee and the Board, which receive regular
updates of treasury activity. Derivative instruments are transacted for risk management purposes
only. It is the Groups policy that all hedging is to cover known risks and that no speculative
trading in financial instruments is undertaken. Regular and frequent reporting to management is
required for all transactions and exposures, and the internal control environment is subject to
periodic review by the Groups internal audit team.
The Groups principal market risks are exposures to changes in interest rates and foreign exchange
rates, which arise both from the Groups sources of finance and from its operations. Following
evaluation of those market risks, the Group selectively enters into derivative financial
instruments to manage these exposures. The principal instruments currently used are interest rate
swaps and options on interest rate swaps (swaptions) to hedge interest rate risks, and
cross-currency swaps, forward exchange contracts, currency options (collars) and similar financial
instruments to hedge transactional and translational currency exposures.
British Sky Broadcasting Group plc
Interim Management Report 2009
16
Interest rate risk
The Group has financial exposures to both UK and US interest rates, arising primarily from the
Groups long-term bonds and other borrowings. The Groups hedging policy requires that between 50%
and 75% of borrowings are held at fixed interest rates. This is achieved by issuing fixed rate
bonds and then using interest rate swap and swaption agreements to adjust the balance between fixed
and floating rate debt. The Groups bank debt is at floating rates, and, when drawn, means that the
mix of fixed and floating rate debt fluctuates and is therefore managed to ensure compliance with
the Groups hedging policy. At 31 December 2008, 64% of borrowings were held at fixed rates after
hedging (30 June 2008: 74%). Certain of the swaption agreements can be cancelled prior to the
maturity of the bonds to which they apply.
The Groups US dollar denominated debt has all been swapped to pounds sterling using a combination
of cross-currency and interest rate swap arrangements to convert both the principal amounts of
debt, together with interest rate obligations, from US dollars to pounds sterling, at fixed
exchange rates. The counterparties have a minimum long-term rating of A or equivalent from
Moodys and Standard & Poors. At 31 December 2008 the split of the Groups aggregate borrowings
into their core currencies was US dollar 73% and pounds sterling 27% (30 June 2008: US dollar 62%
and pounds sterling 38%).
The Group has designated a number of cross-currency swap agreements as cash flow hedges on 50% (30
June 2008: 52%) of the Groups debt portfolio. As such, the effective portion of the gain or loss
on the swaps designated and qualifying as cash flow hedging instruments is reported as a component
of the hedging reserve, outside of the income statement, and is then reclassified into the income
statement in the same period that the forecast transactions affect the income statement (i.e. when
the interest expense is incurred and/or gains or losses relating to the retranslation of US dollar
denominated debt principal are recognised in the income statement). Any hedge ineffectiveness on
the swaps is recognised directly in profit or loss. The ongoing effectiveness testing is performed
using the cumulative dollar-offset approach. During the period ended 31 December 2008, there were
no instances where the hedge relationship was not highly effective (31 December 2007: no
instances).
The Group has designated a number of interest rate swap agreements as fair value hedges of interest
rate risk on 27% (30 June 2008: 21%) of the Groups debt portfolio. Movements in the fair value of
the hedged items are taken to the income statement and are offset by movements in the fair value of
the hedging instruments, which are also taken to the income statement. Any hedge ineffectiveness on
the swaps is recognised directly in profit and loss. Ongoing effectiveness testing is performed
using the cumulative dollar-offset approach. During the period ended 31 December 2008, there were
no instances where the hedge relationship was not highly effective (31 December 2007: no
instances).
Swaption agreements which convert fixed interest rates to floating interest rates and
cross-currency swaps which convert floating rate US dollar interest to floating rate pounds
sterling interest have not been designated as hedging instruments for hedge accounting purposes
and, as such, movements in their value are recorded directly in the income statement.
The fair value of the Groups debt-related interest rate and currency derivative portfolio at 31
December 2008 was a £618 million net asset, with net notional principal amounts totalling £2,233
million. This compares to a £213 million net liability at 30 June 2008 and net notional principal
amounts totalling £1,864 million. The fair value of the Groups derivative instruments designated
as cash flow hedges at 31 December 2008 was a £386 million net asset (30 June 2008: £180 million
net liability). The fair value of the Groups derivative instruments designated as fair value
hedges at 31 December 2008 was a £130 million net asset (30 June 2008: £9 million net asset).
In November 2004, the Group entered into a £1 billion RCF. At 31 December 2008, the facility was
undrawn (30 June 2008: undrawn). The facility has a maturity date of
30 July 2010, and interest accrues at a margin of between 0.45% and 0.55% per annum above LIBOR,
dependent on the Groups leverage ratio of Net Debt to EBITDA (as defined in the loan agreement).
The current applicable margin is 0.50% (30 June 2008: 0.55%), which is based on a net debt to
EBITDA ratio of below 2.00:1, but above 1.00:1. Should the ratio increase to above 2.00:1 but below
3.00:1, the margin increases to 0.55%, and should the ratio fall below 1.00:1, the margin decreases
to 0.45%. The ratio of net debt to EBITDA at 31 December 2008 was 1.5:1 (30 June 2008: 1.9:1),
indicating a margin of 0.5% on future drawings.
At 31 December 2008, a one percentage point movement in interest rates would result in a £3 million
movement in the Groups annual net finance cost, defined as annual investment income less finance
costs (31 December 2007: £4 million) generated by interest receivable and payable on bank accounts,
bank loan, RCF and interest swap and swaption agreements.
At 31 December 2008 and 31 December 2007, the Groups annual finance costs would be unaffected by
any change to the Groups credit rating in either direction.
Foreign exchange risk
The Groups revenues and operating expenses are substantially denominated in pounds sterling. A
small proportion of operating expenses is denominated in US dollars, while a small proportion of
revenues is denominated in euros. In the current period, approximately 8% of operating expenses
(£182 million) was denominated in US dollars (2008: half year: approximately 7% (£148 million)) and
9% of revenues was denominated in euros (2008: half year: 7%). The US dollar expense relates mainly
to the Groups programming contracts with US suppliers, together with US dollar denominated set-top
box costs. The euro revenues are primarily due to customers located in Ireland. The Groups
exposure to euro denominated revenue is offset to a certain extent by euro denominated costs,
relating mainly to certain transponder costs; the net position being a euro surplus (2008: half
year: surplus).
During the period, the Group managed its currency exposure on US dollar denominated contracts by
the purchase of forward exchange contracts and currency options (collars) for up to five years
ahead. All US dollar denominated forward exchange contracts and collars entered into by the Group
are in respect of known cash flows and those instruments maturing over the year following 31
December 2008 represent approximately 90% (30 June 2008: 90%) of US dollar denominated costs
falling due in that year. At 31 December 2008, the Group had outstanding commitments to purchase,
in aggregate, US$1,063 million (30 June 2008: US$629 million) at an average rate of US$1.68 to
£1.00 (30 June 2008: US$1.87 to £1.00). In addition, collars were held relating to the purchase of
a total of US$210 million (30 June 2008: US$241 million).
The Group has designated a number of forward exchange contracts and collars as cash flow hedges of
up to approximately 80% (30 June 2008: 80%) of the Groups exposure to US dollar payments in
relation to programming and set-top box costs for a period of five years, thereafter nil (30 June
2008: five years, thereafter nil). As such, the effective portion of the gain or loss on these
contracts is reported as a component of the hedging reserve, outside the income statement, and is
transferred to the income statement as the forecast transactions affect the income statement. For
forward exchange contracts, hedge accounting is applied to changes in the full fair value. For
currency options (collars), hedge accounting is only applied to changes in intrinsic value.
Any hedge ineffectiveness on the forward exchange contracts and collars is recognised directly in
the income statement. The ongoing effectiveness testing is performed using the dollar-offset
approach. If forecast transactions are no longer expected to occur, any amounts included in the
hedging reserve related to that forecast transaction would be recognised directly in the income
statement. Certain forward exchange contracts and collars have not been designated as hedges and
movements in their values continue to be recorded directly in the income statement.
During the period, the Group managed its exposure to euros for up to 18 months ahead using forward
exchange contracts. This hedging represented approximately 84% of euro denominated revenues for the
period (2008: half year: nil).
British Sky Broadcasting Group plc
Interim Management Report 2009
17
Financial and operating review
continued
At 31 December 2008, the Group had outstanding commitments to sell, in aggregate, 380 million euros
(30 June 2008: 194 million euros) at an average rate of 1.19 (30 June 2008: 1.26) and further
commitments to purchase, in aggregate 33 million euros (30 June 2008: 65 million euros) at an
average rate of 1.20 (30 June 2008: 1.30).
The Group has designated a number of forward contracts as cash flow hedges of up to approximately
75% (30 June 2008: 75%) of the Groups exposure to euro denominated subscription revenues and
transponder costs for the next 18 months.
As such, the effective portion of the gain or loss on these contracts is reported as a component of
the hedging reserve, outside the income statement, and is then reclassified into the income
statement in the same periods that the forecast transactions affect the income statement.
During the period no euros were exchanged for US dollars (2008: half year: 31 million euros), £55
million was exchanged for US dollars (2008: half year: £41 million) and no euros were exchanged for
pounds sterling (2008: half year: 21 million euros) on currency spot markets. At 31 December 2008,
1 million euros (£1 million) were retained by the Group (30 June 2008: 61 million euros (£41
million)).
It is the Groups policy that all anticipated foreign currency exposures are substantially hedged
in advance of the fiscal year in which the exposure occurs.
The impact on the Groups profit for the period of a 10% movement in pounds sterling against all
currencies in which it has significant transactions is estimated to be a £1 million (2008: half
year: £12 million) movement in the income statement, with a strengthening of pounds sterling
resulting in a decrease in profits.
The sensitivity analyses provided above for interest rate risk and foreign exchange risk are
hypothetical only and should be used with caution as the impacts provided are not necessarily
indicative of the actual impacts that would be experienced because the Groups actual exposure to
market rates is constantly changing as the Groups portfolio of debt, foreign currency and equity
contracts changes. In addition, the effect of a change in a particular market variable on fair
values or cash flows is calculated without considering interrelationships between the various
market rates or mitigating actions that would be taken by the Group. The changes in valuations are
estimates of the impact of changes in market variables and are not a prediction of future events or
anticipated gains or losses.
Credit risk
The Group is exposed to default risk amounting to invested cash and cash equivalents and short-term
deposits, and the positive fair value of derivative financial assets held. However, this risk is
deemed to be low. Counterparty risk forms a central part of the Groups treasury policy, which is
monitored and reported on regularly. The Group manages credit risk by diversifying its exposures
across a wide number of counterparties, such that the maximum exposure to any individual
counterparty was less than 10% of the total asset value of instruments at the end of the period.
Treasury policies ensure that transactions are only effected with strong relationship banks and all
counterparties at the end of the period carried a credit rating of A or better.
Credit risk in our residential customer base is mitigated by billing and collecting in advance for
digital television subscriptions for over 95% of our residential customer base.
Liquidity risk
To ensure continuity of funding, the Groups policy is to ensure that available funding matures
over a period of years. At 31 December 2008, 71% (30 June 2008: 50%) of the Groups total available
funding (including undrawn amounts on our RCF) was due to mature in more than five years. The bond
debt issued in 1999 is repayable in fiscal years 2009 and 2010, we currently believe that our
existing cash resources, combined with RCF availability, will enable us to meet the repayment
requirement and together with our expected cash generation means we are well placed going forward.
At 31 December 2008, the Groups RCF was undrawn (30 June 2008: undrawn). The Groups undrawn
committed bank facilities, subject to covenants, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
|
At |
|
|
|
31 December |
|
|
30 June |
|
|
|
2008 |
|
|
2008 |
|
|
|
£m |
|
|
£m |
|
|
Expiring in more than one year but not more
than two years |
|
|
1,000 |
|
|
|
|
|
Expiring in more than two years but not more
than three years |
|
|
|
|
|
|
1,000 |
|
|
The Groups RCF matures on 30 July 2010.
On 3 April 2007, the Group established a Euro Medium Term Note programme (the EMTN Programme).
The Programme provides the Group with a standardised documentation platform to allow for senior
debt issuance in the Eurobond markets. The maximum potential issuance under the Programme is £1
billion. On 14 May 2007, under the Programme the Group issued £300 million aggregate principal
amount of Eurobonds paying 6.000% interest and maturing on 14 May 2027.
British Sky Broadcasting Group plc
Interim Management Report 2009
18
Condensed consolidated interim financial statements
Condensed consolidated interim financial statements prepared in accordance with IAS 34 Interim
Financial Reporting
Condensed Consolidated Income Statement for the half year ended 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
Notes |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Revenue |
|
|
2 |
|
|
|
2,601 |
|
|
|
2,458 |
|
|
|
4,952 |
|
Operating expense |
|
|
3 |
|
|
|
(2,216 |
) |
|
|
(2,163 |
) |
|
|
(4,228 |
) |
Operating profit |
|
|
|
|
|
|
385 |
|
|
|
295 |
|
|
|
724 |
|
|
Share of results of joint ventures and associates |
|
|
|
|
|
|
10 |
|
|
|
8 |
|
|
|
15 |
|
Investment income |
|
|
|
|
|
|
28 |
|
|
|
19 |
|
|
|
47 |
|
Finance costs |
|
|
|
|
|
|
(88 |
) |
|
|
(82 |
) |
|
|
(177 |
) |
Profit on disposal of joint venture |
|
|
4 |
|
|
|
|
|
|
|
67 |
|
|
|
67 |
|
Impairment of available-for-sale investment |
|
|
5 |
|
|
|
(59 |
) |
|
|
(343 |
) |
|
|
(616 |
) |
Profit (loss) before tax |
|
|
|
|
|
|
276 |
|
|
|
(36 |
) |
|
|
60 |
|
|
Taxation |
|
|
|
|
|
|
(110 |
) |
|
|
(76 |
) |
|
|
(187 |
) |
Profit (loss) for the period |
|
|
|
|
|
|
166 |
|
|
|
(112 |
) |
|
|
(127 |
) |
|
Earnings (loss) per share from profit (loss) for
the period (in pence) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
6 |
|
|
|
9.5p |
|
|
|
(6.4p |
) |
|
|
(7.3p |
) |
Diluted |
|
|
6 |
|
|
|
9.5p |
|
|
|
(6.4p |
) |
|
|
(7.3p |
) |
|
The accompanying notes are an integral part of this consolidated income statement.
Condensed Consolidated Statement of Recognised Income and Expense for the half year ended 31
December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Profit (loss) for the period |
|
|
|
|
|
|
166 |
|
|
|
(112 |
) |
|
|
(127 |
) |
|
Net profit (loss) recognised directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on available-for-sale investment |
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
(192 |
) |
Gains on cash flow hedges taken to equity |
|
|
|
|
|
|
601 |
|
|
|
11 |
|
|
|
43 |
|
Tax on cash flow hedges |
|
|
|
|
|
|
(168 |
) |
|
|
(3 |
) |
|
|
(13 |
) |
Exchange differences on translation of foreign operations |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
459 |
|
|
|
(184 |
) |
|
|
(158 |
) |
|
Amounts reclassified and reported in the income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
|
|
|
|
(406 |
) |
|
|
(2 |
) |
|
|
2 |
|
Tax on cash flow hedges |
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
Transfer to income statement on impairment of available-for-sale
investment |
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
343 |
|
|
|
|
|
|
|
|
(293 |
) |
|
|
341 |
|
|
|
345 |
|
|
Net profit recognised directly in equity |
|
|
|
|
|
|
166 |
|
|
|
157 |
|
|
|
187 |
|
|
Total recognised income and expense for the period |
|
|
|
|
|
|
332 |
|
|
|
45 |
|
|
|
60 |
|
|
The accompanying notes are an integral part of this consolidated statement of recognised income and
expense.
British Sky Broadcasting Group plc
Interim Management Report 2009
19
Condensed Consolidated Balance Sheet as at 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
|
31 December |
|
|
30 June |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
|
Notes |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
852 |
|
|
|
845 |
|
|
|
852 |
|
Intangible assets |
|
|
|
|
|
|
325 |
|
|
|
283 |
|
|
|
303 |
|
Property, plant and equipment |
|
|
|
|
|
|
751 |
|
|
|
682 |
|
|
|
722 |
|
Investments in joint ventures and associates |
|
|
|
|
|
|
145 |
|
|
|
106 |
|
|
|
114 |
|
Available-for-sale investments |
|
|
|
|
|
|
279 |
|
|
|
611 |
|
|
|
338 |
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
23 |
|
Trade and other receivables |
|
|
|
|
|
|
17 |
|
|
|
36 |
|
|
|
19 |
|
Derivative financial assets |
|
|
|
|
|
|
582 |
|
|
|
8 |
|
|
|
13 |
|
|
|
|
|
|
|
|
2,951 |
|
|
|
2,618 |
|
|
|
2,384 |
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
630 |
|
|
|
664 |
|
|
|
310 |
|
Trade and other receivables |
|
|
|
|
|
|
705 |
|
|
|
570 |
|
|
|
566 |
|
Short-term deposits |
|
|
|
|
|
|
165 |
|
|
|
1 |
|
|
|
185 |
|
Cash and cash equivalents |
|
|
|
|
|
|
1,088 |
|
|
|
389 |
|
|
|
632 |
|
Derivative financial assets |
|
|
|
|
|
|
178 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
2,766 |
|
|
|
1,629 |
|
|
|
1,698 |
|
|
Total assets |
|
|
|
|
|
|
5,717 |
|
|
|
4,247 |
|
|
|
4,082 |
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
|
|
958 |
|
|
|
98 |
|
|
|
338 |
|
Trade and other payables |
|
|
|
|
|
|
1,822 |
|
|
|
1,627 |
|
|
|
1,294 |
|
Current tax liabilities |
|
|
|
|
|
|
203 |
|
|
|
138 |
|
|
|
151 |
|
Provisions |
|
|
|
|
|
|
26 |
|
|
|
10 |
|
|
|
27 |
|
Derivative financial liabilities |
|
|
|
|
|
|
62 |
|
|
|
21 |
|
|
|
83 |
|
|
|
|
|
|
|
|
3,071 |
|
|
|
1,894 |
|
|
|
1,893 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
|
|
2,553 |
|
|
|
2,038 |
|
|
|
2,108 |
|
Trade and other payables |
|
|
|
|
|
|
62 |
|
|
|
96 |
|
|
|
67 |
|
Provisions |
|
|
|
|
|
|
14 |
|
|
|
37 |
|
|
|
22 |
|
Derivative financial liabilities |
|
|
|
|
|
|
3 |
|
|
|
240 |
|
|
|
160 |
|
Deferred tax liability |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,667 |
|
|
|
2,411 |
|
|
|
2,357 |
|
|
Total liabilities |
|
|
|
|
|
|
5,738 |
|
|
|
4,305 |
|
|
|
4,250 |
|
|
Shareholders deficit |
|
|
8 |
|
|
|
(21 |
) |
|
|
(58 |
) |
|
|
(168 |
) |
|
Total liabilities and shareholders
deficit |
|
|
|
|
|
|
5,717 |
|
|
|
4,247 |
|
|
|
4,082 |
|
|
The accompanying notes are an integral part of this consolidated balance sheet.
British Sky Broadcasting Group plc
Interim Management Report 2009
20
Condensed Consolidated Cash Flow Statement for the half year ended 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
Notes |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
|
9 |
|
|
|
588 |
|
|
|
429 |
|
|
|
997 |
|
Interest received |
|
|
|
|
|
|
30 |
|
|
|
22 |
|
|
|
43 |
|
Taxation paid |
|
|
|
|
|
|
(56 |
) |
|
|
(80 |
) |
|
|
(163 |
) |
Net cash from operating activities |
|
|
|
|
|
|
562 |
|
|
|
371 |
|
|
|
877 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from joint ventures and associates |
|
|
|
|
|
|
11 |
|
|
|
5 |
|
|
|
11 |
|
Net funding to joint ventures and associates |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
Purchase of property, plant and equipment |
|
|
|
|
|
|
(126 |
) |
|
|
(91 |
) |
|
|
(215 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(68 |
) |
|
|
(62 |
) |
|
|
(124 |
) |
Purchase of available-for-sale investments |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(6 |
) |
Purchase of subsidiaries (net of cash and cash equivalents purchased) |
|
|
|
|
|
|
|
|
|
|
(71 |
) |
|
|
(72 |
) |
Proceeds from the sale of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Decrease (increase) in short-term deposits |
|
|
|
|
|
|
20 |
|
|
|
14 |
|
|
|
(170 |
) |
Net cash used in investing activities |
|
|
|
|
|
|
(165 |
) |
|
|
(214 |
) |
|
|
(579 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
398 |
|
|
|
54 |
|
|
|
383 |
|
Repayment of borrowings |
|
|
|
|
|
|
(32 |
) |
|
|
(8 |
) |
|
|
(16 |
) |
Repayment of obligations under finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Proceeds from disposal of shares in Employee Share Ownership Plan (ESOP) |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
22 |
|
Purchase of own shares for ESOP |
|
|
|
|
|
|
(40 |
) |
|
|
(23 |
) |
|
|
(45 |
) |
Interest paid |
|
|
|
|
|
|
(101 |
) |
|
|
(86 |
) |
|
|
(165 |
) |
Dividends paid to shareholders |
|
|
|
|
|
|
(167 |
) |
|
|
(156 |
) |
|
|
(280 |
) |
Net cash generated from (used in) financing activities |
|
|
|
|
|
|
58 |
|
|
|
(203 |
) |
|
|
(102 |
) |
|
Effect of foreign exchange rate movements |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
456 |
|
|
|
(46 |
) |
|
|
197 |
|
|
Cash and cash equivalents at the beginning of the period |
|
|
|
|
|
|
632 |
|
|
|
435 |
|
|
|
435 |
|
Cash and cash equivalents at the end of the period |
|
|
|
|
|
|
1,088 |
|
|
|
389 |
|
|
|
632 |
|
|
The accompanying notes are an integral part of this consolidated cash flow statement.
British Sky Broadcasting Group plc
Interim Management Report 2009
21
Notes to the condensed consolidated interim financial statements
1. Basis of preparation
The unaudited condensed consolidated interim financial statements for the half year ended 31
December 2008 have been prepared in accordance with International Accounting Standard 34 Interim
Financial Reporting (IAS 34) as adopted for use in the European Union (EU) and issued by the
International Accounting Standards Board (IASB), using accounting policies and methods of
computation consistent with those applied in the financial statements for the year ended 30 June
2008.
The consolidated interim financial statements are presented on a condensed basis as permitted by
IAS 34 and therefore do not include all disclosures that would otherwise be required in a full set
of financial statements and should be read in conjunction with the 2008 Annual Report. The
condensed consolidated interim financial statements do not constitute statutory accounts as defined
in Section 435 of the Companies Act 2006 and are unaudited for all periods presented. The financial
information for the full year ended 30 June 2008 is extracted from the financial statements for
that year. A copy of the statutory accounts has been delivered to the Registrar of Companies. The
auditors report on those financial statements was unqualified and did not contain any statement
under section 237(2) or (3) of the Companies Act 1985.
The Group maintains a 52 or 53 week fiscal year ending on the Sunday nearest to 30 June in each
year. In fiscal year 2009, this date will be 28 June 2009, this being a 52 week year (fiscal year
2008: 29 June 2008, 52 week year). Similarly, the condensed consolidated interim financial
statements are based on the Sunday nearest to 31 December in each year. In fiscal year 2009, this
date was 28 December 2008 (fiscal year 2008: 30 December 2007). For convenience purposes, the Group
continues to date its consolidated financial statements as at 30 June, and its condensed
consolidated interim financial statements as at 31 December.
2. Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Retail subscription |
|
|
1,987 |
|
|
|
1,853 |
|
|
|
3,769 |
|
Wholesale subscription |
|
|
93 |
|
|
|
88 |
|
|
|
181 |
|
Advertising |
|
|
165 |
|
|
|
167 |
|
|
|
328 |
|
Sky Bet |
|
|
23 |
|
|
|
24 |
|
|
|
44 |
|
Installation, hardware and service |
|
|
142 |
|
|
|
148 |
|
|
|
276 |
|
Other |
|
|
191 |
|
|
|
178 |
|
|
|
354 |
|
|
|
|
2,601 |
|
|
|
2,458 |
|
|
|
4,952 |
|
|
3. Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Programming |
|
|
843 |
|
|
|
858 |
|
|
|
1,713 |
|
Transmission, technology and networks |
|
|
339 |
|
|
|
254 |
|
|
|
542 |
|
Marketing |
|
|
444 |
|
|
|
405 |
|
|
|
743 |
|
Subscriber management and supply chain |
|
|
336 |
|
|
|
379 |
|
|
|
700 |
|
Administration |
|
|
254 |
|
|
|
267 |
|
|
|
530 |
|
|
|
|
2,216 |
|
|
|
2,163 |
|
|
|
4,228 |
|
|
Included within administration for the half year ended 31 December 2008 is £3 million (2008: half
year £12 million; 2008: full year £21 million) of expense relating to legal costs incurred on the
Groups ongoing claim against EDS (the information and technology solutions provider (see note
10a)).
In addition, included within administration for the full year ended 30 June 2008 was £7 million of
expense relating to a restructuring exercise undertaken following a review of operating costs. No
further costs have been incurred in the half year ended 31 December 2008.
4. Profit on disposal of joint venture
The Group made no disposals in the period ended 31 December 2008 and no profit or loss on disposal
was realised. In the period ended 31 December 2007, the Group sold its 100% stake in BSkyB Nature
Limited. This realised a profit on disposal of £67 million.
5. Impairment of available-for-sale investment
The Groups investment in ITV plc (ITV) is carried at fair value. The fair value of ITV is
determined with reference to its equity share price at the balance sheet date. An impairment was
first recorded following a review of the carrying value of the investment in ITV at 31 December
2007, due to the significant and prolonged decline in the equity share price. In accordance with
IFRS, the Group has continued to review that carrying value throughout fiscal 2008 and fiscal 2009
and during the period has recognised an impairment loss of £59 million (2008: half year: £343
million; full year: £616 million). The impairment loss was determined with reference to ITVs
closing equity share price of 39 pence at
24 December 2008, the last trading day of the Groups fiscal half year.
In accordance with IAS 39, the effect of any further decline in the value of the equity share price
of ITV will be recognised in the income statement at the relevant future balance sheet date. On 26
January 2009, the closing equity share price of ITV was 30 pence.
British Sky Broadcasting Group plc
Interim Management Report 2009
22
6.
Earnings per share
The weighted average number of shares for the period was
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
Millions of |
|
|
Millions of |
|
|
Millions of |
|
|
|
shares |
|
|
shares |
|
|
shares |
|
|
Ordinary shares |
|
|
1,753 |
|
|
|
1,753 |
|
|
|
1,753 |
|
ESOP trust ordinary shares |
|
|
(13 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
Basic shares |
|
|
1,740 |
|
|
|
1,748 |
|
|
|
1,748 |
|
|
Dilutive ordinary shares from share options |
|
|
6 |
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
1,746 |
|
|
|
1,748 |
|
|
|
1,748 |
|
|
The calculation of diluted earnings (loss) per share excludes 23 million share options (2008: half
year: 33 million; full year: 32 million), which could potentially dilute earnings per share in the
future.
Basic and diluted earnings (loss) per share is calculated by dividing the profit or loss for the
period into the weighted average number of shares for the period. In order to provide a measure of
underlying performance, management have chosen to present an adjusted profit for the period which
excludes items that may distort comparability. Such items arise from events or transactions that
fall within the ordinary activities of the Group but which management believe should be separately
identified to help explain underlying performance.
The calculation of diluted adjusted earnings per share includes 6 million dilutive ordinary shares
from share options (2008: half year: 8 million; full year: 9 million) and excludes 23 million share
options (2008: half year: 15 million; full year: 15 million), which could potentially dilute
adjusted earnings per share in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Reconciliation from profit (loss) for the
period to adjusted profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period |
|
|
166 |
|
|
|
(112 |
) |
|
|
(127 |
) |
Remeasurement of
all derivative financial instruments (not qualifying for hedge accounting) |
|
|
(11 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
Cost relating to restructuring exercise |
|
|
|
|
|
|
|
|
|
|
7 |
|
Deferred tax write off following change in legislation |
|
|
6 |
|
|
|
|
|
|
|
|
|
Legal costs relating to ongoing claim against EDS (see note 3) |
|
|
3 |
|
|
|
12 |
|
|
|
21 |
|
Profit on disposal of joint venture (see note 4) |
|
|
|
|
|
|
(67 |
) |
|
|
(67 |
) |
Impairment of available-for-sale investment (see note 5) |
|
|
59 |
|
|
|
343 |
|
|
|
616 |
|
Tax effect of above items |
|
|
3 |
|
|
|
(2 |
) |
|
|
(8 |
) |
Adjusted profit for the period |
|
|
226 |
|
|
|
170 |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
pence |
|
|
pence |
|
|
pence |
|
|
Earnings (loss) per share from profit (loss) for the period |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9.5 |
|
|
|
(6.4 |
) |
|
|
(7.3 |
) |
Diluted |
|
|
9.5 |
|
|
|
(6.4 |
) |
|
|
(7.3 |
) |
Adjusted earnings per share from adjusted profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13.0 |
|
|
|
9.7 |
|
|
|
25.1 |
|
Diluted |
|
|
12.9 |
|
|
|
9.7 |
|
|
|
25.0 |
|
|
|
7. Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Dividends declared and paid during the period |
|
|
|
|
|
|
|
|
|
|
|
|
2007 Final dividend paid: 8.90p per ordinary share |
|
|
|
|
|
|
156 |
|
|
|
156 |
|
2008 Interim dividend paid: 7.125p per ordinary share |
|
|
|
|
|
|
|
|
|
|
124 |
|
2008 Final dividend paid: 9.625p per ordinary share |
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
156 |
|
|
|
280 |
|
|
The proposed 2009 interim dividend is 7.5 pence per ordinary share being £131 million. The
dividend was proposed after the balance sheet date and is therefore not recognised as a liability
as at 31 December 2008.
British Sky Broadcasting Group plc
Interim Management Report 2009
23
Notes to the condensed consolidated interim financial statements
continued
8. Reconciliation of movement in shareholders deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available- |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Share |
|
|
Share |
|
|
ESOP |
|
|
Hedging |
|
|
for-sale |
|
|
Other |
|
|
Retained |
|
|
shareholders |
|
|
|
capital |
|
|
premium |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
reserves |
|
|
earnings |
|
|
(deficit) equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
At 1 July 2007 |
|
|
876 |
|
|
|
1,437 |
|
|
|
(54 |
) |
|
|
(25 |
) |
|
|
(151 |
) |
|
|
331 |
|
|
|
(2,367 |
) |
|
|
47 |
|
Recognition and transfer of cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Tax on items taken directly to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(4 |
) |
Revaluation of available-for-sale
investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
(192 |
) |
Impairment of available-for-sale
investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
343 |
|
Share-based payment |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
7 |
|
Loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112 |
) |
|
|
(112 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156 |
) |
|
|
(156 |
) |
At 31 December 2007 |
|
|
876 |
|
|
|
1,437 |
|
|
|
(29 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
331 |
|
|
|
(2,654 |
) |
|
|
(58 |
) |
|
Recognition and transfer of cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
Tax on items taken directly to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(12 |
) |
Exchange differences on translation
of foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Share-based payment |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
1 |
|
Loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
(15 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124 |
) |
|
|
(124 |
) |
At 30 June 2008 |
|
|
876 |
|
|
|
1,437 |
|
|
|
(37 |
) |
|
|
7 |
|
|
|
|
|
|
|
335 |
|
|
|
(2,786 |
) |
|
|
(168 |
) |
|
Recognition and transfer of cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195 |
|
Tax on items taken directly to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(56 |
) |
Exchange differences on translation
of foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
Share-based payment |
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
(17 |
) |
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
166 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(167 |
) |
|
|
(167 |
) |
At 31 December 2008 |
|
|
876 |
|
|
|
1,437 |
|
|
|
(74 |
) |
|
|
147 |
|
|
|
|
|
|
|
361 |
|
|
|
(2,768 |
) |
|
|
(21 |
) |
|
ESOP reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Average |
|
|
|
|
|
|
ordinary |
|
|
price paid |
|
|
|
|
|
|
shares |
|
|
per share |
|
|
£m |
|
|
At 1 July 2007 |
|
|
8,605,442 |
|
|
£ |
6.29 |
|
|
|
54 |
|
Share options exercised during the period |
|
|
(7,669,536 |
) |
|
£ |
6.26 |
|
|
|
(48 |
) |
Shares purchased by the ESOP during the period |
|
|
3,500,000 |
|
|
£ |
6.55 |
|
|
|
23 |
|
At 31 December 2007 |
|
|
4,435,906 |
|
|
£ |
6.54 |
|
|
|
29 |
|
|
Share options exercised during the period |
|
|
(2,206,578 |
) |
|
£ |
6.63 |
|
|
|
(14 |
) |
Shares purchased by the ESOP during the period |
|
|
4,000,000 |
|
|
£ |
5.55 |
|
|
|
22 |
|
At 30 June 2008 |
|
|
6,229,328 |
|
|
£ |
5.87 |
|
|
|
37 |
|
|
Share options exercised during the period |
|
|
(415,566 |
) |
|
£ |
6.73 |
|
|
|
(3 |
) |
Shares purchased by the ESOP during the period |
|
|
8,500,000 |
|
|
£ |
4.73 |
|
|
|
40 |
|
At 31 December 2008 |
|
|
14,313,762 |
|
|
£ |
5.17 |
|
|
|
74 |
|
|
Other reserves
The Groups other reserves include a capital redemption reserve, a foreign currency translation
reserve, a merger reserve and a special reserve.
British Sky Broadcasting Group plc
Interim Management Report 2009
24
9. Note to the condensed consolidated cash flow statement
Reconciliation of profit (loss) before taxation to cash generated from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Profit (loss) before tax |
|
|
276 |
|
|
|
(36 |
) |
|
|
60 |
|
Depreciation of property, plant and equipment |
|
|
90 |
|
|
|
77 |
|
|
|
155 |
|
Amortisation of intangible assets |
|
|
47 |
|
|
|
43 |
|
|
|
91 |
|
Profit on disposal of joint venture |
|
|
|
|
|
|
(67 |
) |
|
|
(67 |
) |
Impairment of available-for-sale investment |
|
|
59 |
|
|
|
343 |
|
|
|
616 |
|
Share-based payment expense |
|
|
23 |
|
|
|
17 |
|
|
|
36 |
|
Net finance costs |
|
|
60 |
|
|
|
63 |
|
|
|
130 |
|
Share of results of joint ventures and associates |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(15 |
) |
|
|
|
545 |
|
|
|
432 |
|
|
|
1,006 |
|
|
Increase in trade and other receivables |
|
|
(196 |
) |
|
|
(95 |
) |
|
|
(59 |
) |
(Increase) decrease in inventories |
|
|
(320 |
) |
|
|
(264 |
) |
|
|
88 |
|
Increase (decrease) in trade and other payables |
|
|
583 |
|
|
|
349 |
|
|
|
(30 |
) |
(Decrease) increase in provisions |
|
|
(9 |
) |
|
|
12 |
|
|
|
(2 |
) |
Increase in derivative financial instruments |
|
|
(15 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
Cash generated from operations |
|
|
588 |
|
|
|
429 |
|
|
|
997 |
|
|
10. Other matters
a) Contingent assets
The Group has served a claim for a material amount against EDS (an information and technology
solutions provider) which provided services to the Group as part of the Groups investment in
customer management systems software and infrastructure. The amount which may be recovered by the
Group will not be finally determined until resolution of the claim.
b) Contingent liabilities
On 7 May 2008, the Nomenclature Committee of the European Commission issued an Explanatory Note
EN (0590/2007) to the Combined Nomenclature setting out their view that set-top boxes with a hard
drive should be classified under Customs Tariff heading 8521 90 00 and so subject to a 13.9% ad
valorem duty on importation to the European Union. As a consequence the Group is exposed to
potential retrospective Customs Duty liability in respect of such set-top boxes imported by Amstrad
Plc (acquired in September 2007) and for the reimbursement of certain suppliers in line with the
terms of contractual supply agreements.
Managements opinion is that the retrospective application of the Explanatory Note would be wrong
as a matter of law. In addition, management considers that the adoption of the EN puts the EU in
breach of the Information Technology Agreement of 1996, a view which is shared by the US and Japan
who have instigated WTO proceedings against the EU on this matter. The Group therefore is, in
common with other affected importers, defending its position on this matter and consequently has
lodged an appeal to the VAT & Duties Tribunal regarding classification of these products.
As a result of the potential remedies available under the Community Customs Code, the Group
considers that in the event that an assessment is made for import duty relating to imports prior to
7 May 2008, it is probable that no outflow of economic benefit would be required to discharge this
obligation, and that as such at 31 December 2008 any liability should be considered contingent.
c) Guarantees
Certain subsidiaries of the Company have agreed to provide additional funding to several of their
investments in limited and unlimited companies and partnerships in accordance with funding
agreements. Payment of this additional funding would be required if requested by the investees in
accordance with the funding agreements. The maximum potential amount of future payments which may
be required to be
made by the subsidiaries of the Company to their investments, in both limited and unlimited
companies and partnerships under the undertakings and additional funding agreements, is £7 million
(2008: half year: £14 million; full year: £11 million).
d) Issue of Guaranteed Notes
US$600 million of 9.500% Guaranteed Notes, repayable in November 2018, were issued in November
2008. At the time of issuing these notes, the US dollar proceeds were swapped into pounds sterling
(£401 million). After hedging, 100% of the resulting sterling liability was subject to floating
interest rates at an average rate of LIBOR plus 5.5418%.
British Sky Broadcasting Group plc
Interim Management Report 2009
25
Notes to the condensed consolidated interim financial statements
continued
11. Transactions with related parties and major shareholders
a) Entities with joint control or significant influence
The Group conducts business transactions with companies that are part of the News Corporation group
(News Corporation), a major shareholder:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Supply of services by the Group |
|
|
28 |
|
|
|
20 |
|
|
|
36 |
|
Purchases of goods and services by the Group |
|
|
(97 |
) |
|
|
(100 |
) |
|
|
(202 |
) |
Amounts owed by related parties to the Group |
|
|
1 |
|
|
|
2 |
|
|
|
6 |
|
Amounts owed to related parties by the Group |
|
|
(28 |
) |
|
|
(33 |
) |
|
|
(32 |
) |
|
Services supplied to News Corporation
During the current period, the Group supplied programming, telephony, airtime, transmission,
marketing, set-top boxes and consultancy services to News Corporation.
Purchases of goods and services from News Corporation
During the current period, the Group purchased programming, digital equipment, smartcards and
encryption services, set-top box technologies, telephony, advertising, IT services and rental
premises from News Corporation companies.
In March and April 2003, News Corporation Finance Trust II, in which News Corporation, directly or
indirectly, owns all of the beneficial interests in the assets of the trust, issued and sold 0.75%
Beneficial Unsecured Exchangeable Securities (BUCS), in a private placement to certain
institutions. Each BUCS is exchangeable on or after 2 April 2004, for the value of reference
shares, which initially consisted of 77.09 ordinary shares of the Company for each US$1,000
original liquidation preference of BUCS. The BUCS may also be tendered for redemption on 15 March
2010, 15 March 2013 or 15 March 2018 for payment of the adjusted liquidation preference, which may
be paid, at the election of the trust, in cash, ordinary shares of the Company, preferred American
Depositary Shares of News Corporation representing the preferred limited voting ordinary shares of
News Corporation, or a combination thereof. News Corporation and News America have agreed to
indemnify the Group and the Groups Directors, officers, agents and employees against certain
liabilities arising out of or in connection with the BUCS.
In November 1996, News Corporation, through subsidiaries, issued Exchangeable Trust Originated
Preferred Securities (Exchangeable TOPrS), in a private placement to certain institutions. The
Exchangeable TOPrS are exchangeable for certain other securities of subsidiaries of News
Corporation, including warrants entitling the holders to purchase the Companys ordinary shares, or
American Depositary Shares representing the Companys ordinary shares, from News America. The
aggregate number of the Companys ordinary shares subject to such warrants is 7,052,127. Upon the
exercise of a warrant, News America has the right to elect to pay the holder in cash, in ordinary
shares or American Depositary Shares, or any combination thereof. The warrants are redeemable at
the option of News America on or after 12 November 2001, and expire on 12 November 2016. News
Corporation and News America have agreed to indemnify the Group and the Groups Directors,
officers, agents and employees against certain liabilities arising out of or in connection with the
Exchangeable TOPrS.
News Corporation has entered into an agreement with the Group pursuant to which it has been agreed
that, for so long as News Corporation directly or indirectly holds an interest of 30% or more in
the Group, News Corporation will not engage in the business of satellite broadcasting in the UK or
Ireland.
Purchase of associate interest from News Corporation
On 12 December 2007, the Group completed the sale of 100% of the entire issued share capital of
BSkyB Nature Limited, the investment holding company for the Groups 50% interest in the NGC-UK
Partnership for consideration of 21% interests in both NGC Network International LLC and NGC
Network Latin America LLC. On consolidation the Group recognised a gain of £67 million which has
been disclosed separately within the consolidated income statement.
b) Joint ventures and associates
Transactions between the Company and its subsidiaries, which are related parties, have been
eliminated on consolidation and are not disclosed in this note. Transactions between the Company
and its joint ventures and associates are disclosed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Supply of services by the Group |
|
|
8 |
|
|
|
7 |
|
|
|
16 |
|
Purchases of goods and services by the Group |
|
|
(25 |
) |
|
|
(26 |
) |
|
|
(53 |
) |
Amounts owed by related parties to the Group |
|
|
28 |
|
|
|
26 |
|
|
|
28 |
|
Amounts owed to related parties by the Group |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
Revenue is primarily generated from the provision of transponder capacity, marketing, airtime sales
and support services. Purchases represent fees payable for channel carriage. Amounts owed by joint
ventures and associates include £18 million (2008: half year: £17 million; full year: £18 million)
relating to loan funding. These loans bear interest at rates of three
month LIBOR plus 0.45%, six month LIBOR plus 1.5% and
one month and six month LIBOR plus 1%. The maximum amount of loan funding outstanding in total from
joint ventures and associates during the period was £19 million (2008: half year: £17 million; full
year: £18 million).
British Sky Broadcasting Group plc
Interim Management Report 2009
26
11. Transactions with related parties and major shareholders (continued)
b) Joint ventures and associates continued
In fiscal 2008, the Group took out a number of forward exchange contracts with counterparty banks
on behalf of two joint ventures: The History Channel (UK), Chelsea Digital Media Limited. On the
same dates as these forward contracts were entered into, the Group entered into equal and opposite
contracts with the joint ventures in respect of these forward contracts.
The face value of forward exchange contracts that had not matured as at 31 December 2008 was £4
million (2008: half year: £7 million; full year: £5 million).
During the current period, US$4 million (2008: half year: US$2 million; full year: US$6 million)
was paid to the joint ventures upon maturity of forward exchange contracts and US$1 million (2008:
half year: US$1 million; full year: US$2 million) was received from joint ventures upon maturity of
forward exchange contracts.
During the current period, £2 million (2008: half year: £1 million; full year: £3 million) was
received from the joint ventures upon maturity of forward exchange contracts, and £1 million (2008:
half year: £1 million; full year: £1 million) was paid to the joint ventures upon maturity of
forward exchange contracts.
c) Other transactions with related parties
During fiscal 2008, Amstrad agreed to pay compensation to Sky Italia (a related party of the Group)
in relation to a high level of subscriber product returns. The value of this compensation is
estimated to be £7 million and a provision of £1.5 million (2008: half year: nil; full year: £1.6
million) remained at 31 December 2008 in relation to this liability.
A close family member of one Director of the Company has a controlling interest in Shine Limited
(Shine), in which the Group also has an 8% equity shareholding. During the period, the Group
incurred programming and production costs for television of £1 million (2008: half year: nil; full
year: £5 million) from Shine. At 31 December 2008, there was an outstanding amount of less than £1
million (2008: half year: nil; full year: less than £1 million) due to Shine.
A close family member of one Director of the Company runs Freud Entertainment Limited, which has
provided external support to the press and publicity activities of the Group. During the period,
the Group incurred expenditure of less than £1 million with Freud Entertainment Limited (2008: half
year: less than £1 million; full year: £1 million). At 31 December 2008, 30 June 2008 and 31
December 2007 there were no outstanding amounts due to or from Freud Entertainment Limited.
d) Key management
The Group has a related party relationship with the Directors of the Company. At 31 December 2008,
there were 14 (2008: half year: 13; full year: 15) members of key management, all of whom were
Directors of the Company. Key management compensation is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
Half year |
|
|
Half year |
|
|
Full year |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Short-term employee benefits |
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
Share-based payments |
|
|
3 |
|
|
|
2 |
|
|
|
4 |
|
|
|
|
5 |
|
|
|
4 |
|
|
|
9 |
|
|
Post employment benefits were less than £1 million in each period.
British Sky Broadcasting Group plc
Interim Management Report 2009
27
Supplemental guarantor information
Supplemental condensed consolidating financial information for the guarantors is presented below
prepared in accordance with the Groups accounting policies applied in the half year ended 31
December 2008, except to the extent that investments in subsidiaries have been accounted for by the
equity method and push down accounting has been applied for subsidiaries as required by the SEC.
This supplemental financial information should be read in conjunction with the Condensed
consolidated interim financial statements.
Guarantor statements
Supplemental condensed consolidating balance sheet as at 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
852 |
|
|
|
|
|
|
|
852 |
|
Intangible assets |
|
|
|
|
|
|
241 |
|
|
|
84 |
|
|
|
|
|
|
|
325 |
|
Property, plant and equipment |
|
|
22 |
|
|
|
441 |
|
|
|
256 |
|
|
|
32 |
|
|
|
751 |
|
Investment properties |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
(13 |
) |
|
|
|
|
Investments
in subsidiary undertakings under the |
|
|
378 |
|
|
|
1,602 |
|
|
|
142 |
|
|
|
(2,122 |
) |
|
|
|
|
equity method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
145 |
|
|
|
|
|
|
|
145 |
|
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
|
279 |
|
|
|
|
|
|
|
279 |
|
Trade and other receivables |
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Derivative financial assets |
|
|
544 |
|
|
|
327 |
|
|
|
|
|
|
|
(289 |
) |
|
|
582 |
|
|
|
|
944 |
|
|
|
2,628 |
|
|
|
1,771 |
|
|
|
(2,392 |
) |
|
|
2,951 |
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
606 |
|
|
|
26 |
|
|
|
(2 |
) |
|
|
630 |
|
Trade and other receivables |
|
|
3,574 |
|
|
|
4,053 |
|
|
|
4,802 |
|
|
|
(11,724 |
) |
|
|
705 |
|
Short-term deposits |
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
165 |
|
Cash and cash equivalents |
|
|
|
|
|
|
1,057 |
|
|
|
31 |
|
|
|
|
|
|
|
1,088 |
|
Derivative financial assets |
|
|
74 |
|
|
|
88 |
|
|
|
16 |
|
|
|
|
|
|
|
178 |
|
|
|
|
3,648 |
|
|
|
5,969 |
|
|
|
4,875 |
|
|
|
(11,726 |
) |
|
|
2,766 |
|
|
Total assets |
|
|
4,592 |
|
|
|
8,597 |
|
|
|
6,646 |
|
|
|
(14,118 |
) |
|
|
5,717 |
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
916 |
|
|
|
6 |
|
|
|
36 |
|
|
|
|
|
|
|
958 |
|
Trade and other payables |
|
|
2,087 |
|
|
|
6,761 |
|
|
|
4,824 |
|
|
|
(11,850 |
) |
|
|
1,822 |
|
Current tax liabilities |
|
|
25 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
203 |
|
Provisions |
|
|
|
|
|
|
3 |
|
|
|
23 |
|
|
|
|
|
|
|
26 |
|
Derivative financial liabilities |
|
|
1 |
|
|
|
62 |
|
|
|
|
|
|
|
(1 |
) |
|
|
62 |
|
|
|
|
3,029 |
|
|
|
7,010 |
|
|
|
4,883 |
|
|
|
(11,851 |
) |
|
|
3,071 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
1,283 |
|
|
|
2,414 |
|
|
|
61 |
|
|
|
(1,205 |
) |
|
|
2,553 |
|
Trade and other payables |
|
|
|
|
|
|
21 |
|
|
|
87 |
|
|
|
(46 |
) |
|
|
62 |
|
Provisions |
|
|
|
|
|
|
5 |
|
|
|
9 |
|
|
|
|
|
|
|
14 |
|
Derivative financial liabilities |
|
|
289 |
|
|
|
3 |
|
|
|
|
|
|
|
(289 |
) |
|
|
3 |
|
Deferred tax liability |
|
|
12 |
|
|
|
18 |
|
|
|
5 |
|
|
|
|
|
|
|
35 |
|
|
|
|
1,584 |
|
|
|
2,461 |
|
|
|
162 |
|
|
|
(1,540 |
) |
|
|
2,667 |
|
|
Total liabilities |
|
|
4,613 |
|
|
|
9,471 |
|
|
|
5,045 |
|
|
|
(13,391 |
) |
|
|
5,738 |
|
|
Shareholders (deficit) equity |
|
|
(21 |
) |
|
|
(874 |
) |
|
|
1,601 |
|
|
|
(727 |
) |
|
|
(21 |
) |
|
Total liabilities and
shareholders (deficit) equity |
|
|
4,592 |
|
|
|
8,597 |
|
|
|
6,646 |
|
|
|
(14,118 |
) |
|
|
5,717 |
|
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
28
Guarantor statements (continued)
Supplemental condensed consolidating balance sheet as at 31 December 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
845 |
|
|
|
|
|
|
|
845 |
|
Intangible assets |
|
|
|
|
|
|
210 |
|
|
|
74 |
|
|
|
(1 |
) |
|
|
283 |
|
Property, plant and equipment |
|
|
22 |
|
|
|
402 |
|
|
|
249 |
|
|
|
9 |
|
|
|
682 |
|
Investments in subsidiary undertakings under the
equity method |
|
|
1,342 |
|
|
|
950 |
|
|
|
151 |
|
|
|
(2,443 |
) |
|
|
|
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
106 |
|
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
(1 |
) |
|
|
611 |
|
Deferred tax assets |
|
|
|
|
|
|
16 |
|
|
|
31 |
|
|
|
|
|
|
|
47 |
|
Trade and other receivables |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
16 |
|
|
|
36 |
|
Derivative financial assets |
|
|
79 |
|
|
|
8 |
|
|
|
|
|
|
|
(79 |
) |
|
|
8 |
|
|
|
|
1,443 |
|
|
|
1,606 |
|
|
|
2,068 |
|
|
|
(2,499 |
) |
|
|
2,618 |
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
651 |
|
|
|
22 |
|
|
|
(9 |
) |
|
|
664 |
|
Trade and other receivables |
|
|
401 |
|
|
|
5,194 |
|
|
|
4,500 |
|
|
|
(9,525 |
) |
|
|
570 |
|
Short-term deposits |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Cash and cash equivalents |
|
|
1 |
|
|
|
146 |
|
|
|
242 |
|
|
|
|
|
|
|
389 |
|
Derivative financial assets |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
402 |
|
|
|
5,996 |
|
|
|
4,765 |
|
|
|
(9,534 |
) |
|
|
1,629 |
|
|
Total assets |
|
|
1,845 |
|
|
|
7,602 |
|
|
|
6,833 |
|
|
|
(12,033 |
) |
|
|
4,247 |
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
54 |
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
98 |
|
Trade and other payables |
|
|
588 |
|
|
|
5,874 |
|
|
|
4,770 |
|
|
|
(9,605 |
) |
|
|
1,627 |
|
Current tax liabilities |
|
|
|
|
|
|
153 |
|
|
|
(15 |
) |
|
|
|
|
|
|
138 |
|
Provisions |
|
|
|
|
|
|
2 |
|
|
|
7 |
|
|
|
1 |
|
|
|
10 |
|
Derivative financial liabilities |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
642 |
|
|
|
6,050 |
|
|
|
4,806 |
|
|
|
(9,604 |
) |
|
|
1,894 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
1,021 |
|
|
|
1,276 |
|
|
|
61 |
|
|
|
(320 |
) |
|
|
2,038 |
|
Trade and other payables |
|
|
|
|
|
|
41 |
|
|
|
92 |
|
|
|
(37 |
) |
|
|
96 |
|
Provisions |
|
|
|
|
|
|
10 |
|
|
|
26 |
|
|
|
1 |
|
|
|
37 |
|
Derivative financial liabilities |
|
|
240 |
|
|
|
80 |
|
|
|
|
|
|
|
(80 |
) |
|
|
240 |
|
|
|
|
1,261 |
|
|
|
1,407 |
|
|
|
179 |
|
|
|
(436 |
) |
|
|
2,411 |
|
|
Total liabilities |
|
|
1,903 |
|
|
|
7,457 |
|
|
|
4,985 |
|
|
|
(10,040 |
) |
|
|
4,305 |
|
|
Shareholders (deficit) equity |
|
|
(58 |
) |
|
|
145 |
|
|
|
1,848 |
|
|
|
(1,993 |
) |
|
|
(58 |
) |
|
Total liabilities and
shareholders (deficit) equity |
|
|
1,845 |
|
|
|
7,602 |
|
|
|
6,833 |
|
|
|
(12,033 |
) |
|
|
4,247 |
|
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
29
Supplemental guarantor information
continued
Supplemental condensed consolidating balance sheet as at 30 June 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
852 |
|
|
|
|
|
|
|
852 |
|
Intangible assets |
|
|
|
|
|
|
230 |
|
|
|
73 |
|
|
|
|
|
|
|
303 |
|
Property, plant and equipment |
|
|
22 |
|
|
|
434 |
|
|
|
259 |
|
|
|
7 |
|
|
|
722 |
|
Investments in subsidiary undertakings under the
equity method |
|
|
694 |
|
|
|
1,036 |
|
|
|
82 |
|
|
|
(1,812 |
) |
|
|
|
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
114 |
|
Available-for-sale investments |
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
|
|
|
|
338 |
|
Deferred tax assets |
|
|
|
|
|
|
20 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
23 |
|
Trade and other receivables |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
(1 |
) |
|
|
19 |
|
Derivative financial assets |
|
|
67 |
|
|
|
13 |
|
|
|
|
|
|
|
(67 |
) |
|
|
13 |
|
|
|
|
783 |
|
|
|
1,753 |
|
|
|
1,724 |
|
|
|
(1,876 |
) |
|
|
2,384 |
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
295 |
|
|
|
17 |
|
|
|
(2 |
) |
|
|
310 |
|
Trade and other receivables |
|
|
2,790 |
|
|
|
3,174 |
|
|
|
3,857 |
|
|
|
(9,255 |
) |
|
|
566 |
|
Short-term deposits |
|
|
|
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
185 |
|
Cash and cash equivalents |
|
|
|
|
|
|
604 |
|
|
|
28 |
|
|
|
|
|
|
|
632 |
|
Derivative financial assets |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
2,790 |
|
|
|
4,263 |
|
|
|
3,902 |
|
|
|
(9,257 |
) |
|
|
1,698 |
|
|
Total assets |
|
|
3,573 |
|
|
|
6,016 |
|
|
|
5,626 |
|
|
|
(11,133 |
) |
|
|
4,082 |
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
301 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
338 |
|
Trade and other payables |
|
|
2,086 |
|
|
|
5,145 |
|
|
|
3,409 |
|
|
|
(9,346 |
) |
|
|
1,294 |
|
Current tax liabilities |
|
|
27 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
151 |
|
Provisions |
|
|
|
|
|
|
10 |
|
|
|
17 |
|
|
|
|
|
|
|
27 |
|
Deferred tax liabilities |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Derivative financial liabilities |
|
|
69 |
|
|
|
15 |
|
|
|
|
|
|
|
(1 |
) |
|
|
83 |
|
|
|
|
2,486 |
|
|
|
5,294 |
|
|
|
3,463 |
|
|
|
(9,350 |
) |
|
|
1,893 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
1,093 |
|
|
|
1,782 |
|
|
|
61 |
|
|
|
(828 |
) |
|
|
2,108 |
|
Trade and other payables |
|
|
|
|
|
|
20 |
|
|
|
93 |
|
|
|
(46 |
) |
|
|
67 |
|
Provisions |
|
|
|
|
|
|
5 |
|
|
|
17 |
|
|
|
|
|
|
|
22 |
|
Derivative financial liabilities |
|
|
162 |
|
|
|
65 |
|
|
|
|
|
|
|
(67 |
) |
|
|
160 |
|
|
|
|
1,255 |
|
|
|
1,872 |
|
|
|
171 |
|
|
|
(941 |
) |
|
|
2,357 |
|
|
Total liabilities |
|
|
3,741 |
|
|
|
7,166 |
|
|
|
3,634 |
|
|
|
(10,291 |
) |
|
|
4,250 |
|
|
Shareholders (deficit) equity |
|
|
(168 |
) |
|
|
(1,150 |
) |
|
|
1,992 |
|
|
|
(842 |
) |
|
|
(168 |
) |
|
Total liabilities and
shareholders (deficit) equity |
|
|
3,573 |
|
|
|
6,016 |
|
|
|
5,626 |
|
|
|
(11,133 |
) |
|
|
4,082 |
|
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
30
Guarantor statements (continued)
Supplemental condensed consolidating statement of operations for the half year ended 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Revenue |
|
|
72 |
|
|
|
2,345 |
|
|
|
449 |
|
|
|
(265 |
) |
|
|
2,601 |
|
Operating expense |
|
|
(4 |
) |
|
|
(2,048 |
) |
|
|
(437 |
) |
|
|
273 |
|
|
|
(2,216 |
) |
Operating profit |
|
|
68 |
|
|
|
297 |
|
|
|
12 |
|
|
|
8 |
|
|
|
385 |
|
|
Share of results of joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
Share of profits (losses) of subsidiary undertakings |
|
|
92 |
|
|
|
(107 |
) |
|
|
62 |
|
|
|
(47 |
) |
|
|
|
|
Investment income |
|
|
606 |
|
|
|
24 |
|
|
|
50 |
|
|
|
(652 |
) |
|
|
28 |
|
Finance costs |
|
|
(50 |
) |
|
|
(141 |
) |
|
|
(17 |
) |
|
|
120 |
|
|
|
(88 |
) |
Profit on disposal of joint venture |
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
525 |
|
|
|
|
|
Impairment of available-for-sale investment |
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
|
(59 |
) |
Profit before tax |
|
|
191 |
|
|
|
73 |
|
|
|
58 |
|
|
|
(46 |
) |
|
|
276 |
|
|
Taxation |
|
|
(25 |
) |
|
|
(78 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
(110 |
) |
Profit (loss) for the period |
|
|
166 |
|
|
|
(5 |
) |
|
|
51 |
|
|
|
(46 |
) |
|
|
166 |
|
|
See notes to supplemental guarantor statements
Supplemental condensed consolidating statement of operations for the half year ended 31 December 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Revenue |
|
|
69 |
|
|
|
2,206 |
|
|
|
361 |
|
|
|
(178 |
) |
|
|
2,458 |
|
Operating expense |
|
|
(4 |
) |
|
|
(1,977 |
) |
|
|
(366 |
) |
|
|
184 |
|
|
|
(2,163 |
) |
Operating profit (loss) |
|
|
65 |
|
|
|
229 |
|
|
|
(5 |
) |
|
|
6 |
|
|
|
295 |
|
|
Share of results of joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Share of (losses) profits of subsidiary undertakings |
|
|
(158 |
) |
|
|
99 |
|
|
|
37 |
|
|
|
22 |
|
|
|
|
|
Investment income |
|
|
27 |
|
|
|
50 |
|
|
|
44 |
|
|
|
(102 |
) |
|
|
19 |
|
Finance costs |
|
|
(46 |
) |
|
|
(65 |
) |
|
|
(52 |
) |
|
|
81 |
|
|
|
(82 |
) |
Profit on disposal of joint venture |
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
(15 |
) |
|
|
67 |
|
Impairment of available-for-sale investment |
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
|
|
|
|
(343 |
) |
(Loss) profit before tax |
|
|
(112 |
) |
|
|
313 |
|
|
|
(229 |
) |
|
|
(8 |
) |
|
|
(36 |
) |
|
Taxation |
|
|
|
|
|
|
(46 |
) |
|
|
(29 |
) |
|
|
(1 |
) |
|
|
(76 |
) |
(Loss) profit for the period |
|
|
(112 |
) |
|
|
267 |
|
|
|
(258 |
) |
|
|
(9 |
) |
|
|
(112 |
) |
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
31
Supplemental guarantor information
continued
Supplemental condensed consolidating statement of operations for the year ended 30 June 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Revenue |
|
|
136 |
|
|
|
4,416 |
|
|
|
771 |
|
|
|
(371 |
) |
|
|
4,952 |
|
Operating expense |
|
|
(7 |
) |
|
|
(3,876 |
) |
|
|
(743 |
) |
|
|
398 |
|
|
|
(4,228 |
) |
Operating profit |
|
|
129 |
|
|
|
540 |
|
|
|
28 |
|
|
|
27 |
|
|
|
724 |
|
|
Share of results of joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Share of (losses) profits of subsidiary undertakings |
|
|
(1,334 |
) |
|
|
(593 |
) |
|
|
75 |
|
|
|
1,852 |
|
|
|
|
|
Investment income |
|
|
1,208 |
|
|
|
132 |
|
|
|
270 |
|
|
|
(1,563 |
) |
|
|
47 |
|
Finance costs |
|
|
(104 |
) |
|
|
(218 |
) |
|
|
(125 |
) |
|
|
270 |
|
|
|
(177 |
) |
(Loss) profit on disposal of investment |
|
|
|
|
|
|
(500 |
) |
|
|
82 |
|
|
|
485 |
|
|
|
67 |
|
Impairment of available-for-sale investment |
|
|
|
|
|
|
|
|
|
|
(616 |
) |
|
|
|
|
|
|
(616 |
) |
(Loss)
profit before tax |
|
|
(101 |
) |
|
|
(639 |
) |
|
|
(271 |
) |
|
|
1,071 |
|
|
|
60 |
|
|
Taxation |
|
|
(26 |
) |
|
|
(126 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
(187 |
) |
Loss for the year |
|
|
(127 |
) |
|
|
(765 |
) |
|
|
(306 |
) |
|
|
1,071 |
|
|
|
(127 |
) |
|
See notes to supplemental guarantor statements
Supplemental condensed consolidating statements of cash flow for the half year ended 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
|
|
|
|
|
166 |
|
|
|
449 |
|
|
|
(27 |
) |
|
|
588 |
|
Interest received |
|
|
|
|
|
|
28 |
|
|
|
2 |
|
|
|
|
|
|
|
30 |
|
Taxation paid |
|
|
|
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
(56 |
) |
Net cash from operating activities |
|
|
|
|
|
|
138 |
|
|
|
451 |
|
|
|
(27 |
) |
|
|
562 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from joint ventures and associates |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Net funding to joint ventures and associates |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Purchase of property, plant and equipment |
|
|
|
|
|
|
(67 |
) |
|
|
(35 |
) |
|
|
(24 |
) |
|
|
(126 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(51 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
(68 |
) |
Purchase of
subsidiaries (net of cash and cash equivalents purchased) |
|
|
|
|
|
|
(24 |
) |
|
|
|
|
|
|
24 |
|
|
|
|
|
Decrease in short-term deposits |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
Net cash used in investing activities |
|
|
|
|
|
|
(113 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
(165 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
398 |
|
Repayment of borrowings |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
Purchase of own shares for ESOP |
|
|
|
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
(40 |
) |
Interest paid |
|
|
|
|
|
|
(100 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(101 |
) |
Dividends paid to shareholders |
|
|
|
|
|
|
(167 |
) |
|
|
|
|
|
|
|
|
|
|
(167 |
) |
Loans from (to) Group companies |
|
|
|
|
|
|
369 |
|
|
|
(396 |
) |
|
|
27 |
|
|
|
|
|
Net cash from (used in) financing activities |
|
|
|
|
|
|
428 |
|
|
|
(397 |
) |
|
|
27 |
|
|
|
58 |
|
|
Effect of foreign exchange rate movements |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
Net increase in cash and cash equivalents |
|
|
|
|
|
|
453 |
|
|
|
3 |
|
|
|
|
|
|
|
456 |
|
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
|
|
604 |
|
|
|
28 |
|
|
|
|
|
|
|
632 |
|
Cash and cash equivalents at the end of the year |
|
|
|
|
|
|
1,057 |
|
|
|
31 |
|
|
|
|
|
|
|
1,088 |
|
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
32
Guarantor statements (continued)
Supplemental condensed consolidating statements of cash flow for the half year ended 31 December 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
|
|
|
|
|
269 |
|
|
|
142 |
|
|
|
18 |
|
|
|
429 |
|
Interest received |
|
|
|
|
|
|
18 |
|
|
|
4 |
|
|
|
|
|
|
|
22 |
|
Taxation paid |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
(80 |
) |
Net cash from operating activities |
|
|
|
|
|
|
207 |
|
|
|
146 |
|
|
|
18 |
|
|
|
371 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from joint ventures and associates |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Purchase of property, plant and equipment |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(52 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
(91 |
) |
Increase in short-term deposits |
|
|
|
|
|
|
(56 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(62 |
) |
Purchase of available-for-sale investments |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
Purchase of subsidiaries (net of cash and cash equivalents purchased) |
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
(71 |
) |
Decrease in short-term deposits |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Net cash used in investing activities |
|
|
|
|
|
|
(183 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
(214 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
Repayment of borrowings |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
Proceeds from disposal of shares in ESOP |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Purchase of own shares for ESOP |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
Interest paid |
|
|
|
|
|
|
(85 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(86 |
) |
Dividends paid to shareholders |
|
|
|
|
|
|
(156 |
) |
|
|
|
|
|
|
|
|
|
|
(156 |
) |
Loans (to) from Group companies |
|
|
(69 |
) |
|
|
179 |
|
|
|
(92 |
) |
|
|
(18 |
) |
|
|
|
|
Net cash from (used in) financing activities |
|
|
1 |
|
|
|
(93 |
) |
|
|
(93 |
) |
|
|
(18 |
) |
|
|
(203 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
1 |
|
|
|
(69 |
) |
|
|
22 |
|
|
|
|
|
|
|
(46 |
) |
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
|
|
215 |
|
|
|
220 |
|
|
|
|
|
|
|
435 |
|
Cash and cash equivalents at the end of the year |
|
|
1 |
|
|
|
146 |
|
|
|
242 |
|
|
|
|
|
|
|
389 |
|
|
See notes to supplemental guarantor statements
British Sky Broadcasting Group plc
Interim Management Report 2009
33
Supplemental guarantor information
continued
Supplemental condensed consolidating statements of cash flow for the year ended 30 June 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Company only |
|
|
subsidiaries |
|
|
subsidiaries |
|
|
adjustments |
|
|
subsidiaries |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from (utilised in) operations |
|
|
|
|
|
|
1,503 |
|
|
|
(532 |
) |
|
|
26 |
|
|
|
997 |
|
Interest received |
|
|
|
|
|
|
34 |
|
|
|
9 |
|
|
|
|
|
|
|
43 |
|
Taxation paid |
|
|
|
|
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
(163 |
) |
Net cash from (used in) operating activities |
|
|
|
|
|
|
1,374 |
|
|
|
(523 |
) |
|
|
26 |
|
|
|
877 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from joint ventures and associates |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Net funding to joint ventures and associates |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Purchase of property, plant and equipment |
|
|
|
|
|
|
(135 |
) |
|
|
(80 |
) |
|
|
|
|
|
|
(215 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(113 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
(124 |
) |
Purchase of available-for-sale investments |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Purchase of subsidiaries (net of cash and cash equivalents purchased) |
|
|
|
|
|
|
(72 |
) |
|
|
|
|
|
|
|
|
|
|
(72 |
) |
Proceeds from the sale of subsidiaries |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
(Increase) decrease in short-term deposits |
|
|
|
|
|
|
(185 |
) |
|
|
15 |
|
|
|
|
|
|
|
(170 |
) |
Net cash used in investing activities |
|
|
|
|
|
|
(506 |
) |
|
|
(73 |
) |
|
|
|
|
|
|
(579 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
383 |
|
Repayment of borrowings |
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
(16 |
) |
Repayment of obligations under finance leases |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Proceeds from disposal of shares in ESOP |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
Purchase of own shares for ESOP |
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
(45 |
) |
Interest paid |
|
|
|
|
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
|
(165 |
) |
Dividends paid to shareholders |
|
|
|
|
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
(280 |
) |
Loans (to) from Group companies |
|
|
(22 |
) |
|
|
(351 |
) |
|
|
399 |
|
|
|
(26 |
) |
|
|
|
|
Net cash (used in) from financing activities |
|
|
|
|
|
|
(475 |
) |
|
|
399 |
|
|
|
(26 |
) |
|
|
(102 |
) |
|
Effect of foreign exchange rate movements |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
393 |
|
|
|
(196 |
) |
|
|
|
|
|
|
197 |
|
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
|
|
211 |
|
|
|
224 |
|
|
|
|
|
|
|
435 |
|
Cash and cash equivalents at the end of the year |
|
|
|
|
|
|
604 |
|
|
|
28 |
|
|
|
|
|
|
|
632 |
|
|
See notes to supplemental guarantor statements
Notes to supplemental guarantor statements
From time to time, the Company may issue debt securities which are guaranteed, on a full and
unconditional basis, by certain of the Companys 100% owned subsidiaries. At 31 December 2008, six
of the Companys subsidiaries, British Sky Broadcasting Limited, Sky Subscribers Services Limited,
BSkyB Investments Limited (BSkyB Investments), BSkyB Publications Limited (BSkyB
Publications), BSkyB Finance UK plc (BSkyB Finance UK) and Sky In-Home Service Limited
(SHS), were joint and several guarantors of the Companys debt securities. The debt securities
issued by the Company in 1999 are registered with the SEC; all subsequent debt securities issued
are not registered with the SEC. In February 1999, the Company issued US$600 million of 6.875%
Guaranteed Notes repayable in February 2009. In July 1999, the Company issued US$650 million and
£100 million of bonds repayable in July 2009 at rates of 8.200% and 7.750%, respectively. On 31
January 2007, under the terms of the debt securities indentures, BSkyB Investments became an
acceding guarantor to the Companys registered debt securities. On 3 May 2007, BSkyB Publications
and BSkyB Finance UK became acceding guarantors to the Companys registered debt securities. On 24
November 2008, SHS became an acceding guarantor to the Companys registered debt securities. As a
result, in the supplemental income statements, balance sheets and supplementary cash flow
statements for the periods to 31 December 2008, to 31 December 2007 and for year ended 30 June
2008, SHS has been transferred from non-guarantor subsidiaries to guarantor subsidiaries.
Supplemental condensed consolidating interim financial information for the guarantors is prepared
in accordance with the Groups IFRS accounting policies applied in the half year ended 31 December
2008, except to the extent that, for the purposes of the supplemental combining presentation of the
guarantor statements, investments in subsidiaries are accounted for by their parent company under
the equity method of accounting. Under the equity method, earnings of subsidiary undertakings are
reflected in the parent company as share of profits of subsidiary undertakings in the income
statement and as investments in subsidiary undertakings under the equity method in the balance
sheet, as required by the SEC.
This supplemental financial information should be read in conjunction with the condensed
consolidated interim financial statements.
British Sky Broadcasting Group plc
Interim Management Report 2009
34
Glossary of terms
|
|
|
365 Media
|
|
365 Media Group plc |
|
|
|
ADS
|
|
American Depositary Share (each ADS currently represents four ordinary shares of BSkyB) |
|
|
|
Bonus channel
|
|
A channel provided to a customer in addition to one or more subscription channels, but at no incremental cost to the customer |
|
|
|
BSkyB or the Company
|
|
British Sky Broadcasting Group plc |
|
|
|
Churn
|
|
The number of customers over a given period that terminate their subscription in its entirety, net of former customers who reinstate
their subscription in that period (where such reinstatement is within a twelve month period of the termination of their original
subscription), expressed as a percentage of total customers |
|
|
|
Customer
|
|
A subscriber to a DTH service |
|
|
|
DSL
|
|
Digital Subscriber Line |
|
|
|
DTH
|
|
Direct-to-Home: the transmission of satellite services with reception through a minidish. The Group also retails certain Sky
Channels to
a limited number of DSL customers (references throughout to DTH customers include DSL customers) |
|
|
|
DTT
|
|
Digital Terrestrial Television: digital signals delivered to homes through a conventional aerial, converted through a set-top box or
integrated digital television set |
|
|
|
EPG
|
|
Electronic Programme Guide |
|
|
|
ESOP
|
|
Employee Share Ownership Plan |
|
|
|
Fiscal year or fiscal
|
|
Refers to the twelve months ended on the Sunday nearest to 30 June of the given year |
|
|
|
Freeview
|
|
The free DTT offering available in the UK |
|
|
|
GAAP
|
|
Generally Accepted Accounting Principles |
|
|
|
The Group
|
|
BSkyB and its subsidiary undertakings |
|
|
|
Half year or fiscal half year
|
|
Refers to the six month period ended on the Sunday nearest to 31 December of the given half year period |
|
|
|
HD
|
|
High Definition Television |
|
|
|
IFRS
|
|
International Financial Reporting Standards |
|
|
|
IP
|
|
Internet Protocol: the mechanism by which data packets may be routed between computers on a network |
|
|
|
IPTV
|
|
Internet Protocol Television |
|
|
|
LLU
|
|
Local Loop Unbundling: a process by which BTs exchange lines are physically disconnected from BTs network and connected to other
operators networks. This enables operators other than BT to use the BT local loop to provide services to customers |
|
|
|
Minidish
|
|
Satellite dish required to receive digital satellite television |
|
|
|
Multiroom
|
|
Installation of an additional set-top box in the household of an existing customer |
|
|
|
Ofcom
|
|
UK Office of Communications |
|
|
|
PL
|
|
Premier League |
|
|
|
Premium Channels
|
|
The Sky Premium Channels and the Premium Sky Distributed Channels |
|
|
|
Premium Sky Distributed Channels
|
|
Disney Cinemagic, MUTV, Chelsea TV and Music Choice Extra. Until 23 July 2006, FilmFour (including the FilmFour multiplex channels,
FilmFour +1 and FilmFour Weekly) was a Premium Sky Distributed Channel. From 23 July 2006, FilmFour has been broadcast as a
free-to-air channel |
|
|
|
PVR
|
|
Personal Video Recorder: decoder which utilises a built-in hard disk drive to enable viewers to record without videotapes, pause live
television and record one programme while watching another |
|
|
|
RCF
|
|
Revolving Credit Facility |
|
|
|
Set-top box
|
|
Digital satellite reception equipment |
British Sky Broadcasting Group plc
Interim Management Report 2009
35
|
|
|
Sky
|
|
British Sky Broadcasting Group Plc and its subsidiary undertakings |
|
|
|
Sky+
|
|
Skys fully-integrated PVR and satellite decoder |
|
|
|
Sky+HD
|
|
High Definition box with PVR functionality, formerly known as Sky HD |
|
|
|
Sky Basic Channels
|
|
Sky1, (and its simulcast version, Sky1 HD), Sky2, Sky3, Sky News, Sky Travel, Sky Real Lives (and its multiplex versions, Sky
Real Lives +1
and Sky Real Lives 2 and the simulcast Sky Real Lives HD), Sky Sports News, Sky Arts 1 and Sky Arts 2 (including Sky Arts HD),
Sky Vegas,
Sky Poker, Flaunt, Bliss (which was named The Amp until 2 March 2006) and Scuzz. Flaunt, Bliss and Scuzz were disposed of by the
Group on 31 December 2006 |
|
|
|
Sky Bet
|
|
Skys betting services, provided through set-top boxes, the internet and via phone |
|
|
|
Sky Broadband
|
|
Home broadband service provided exclusively for Sky digital customers. UK Online customers are excluded from quoted subscriber
figures |
|
|
|
Sky Box office
|
|
Our pay-per-view service offering movies, sporting events and concerts |
|
|
|
Sky Channels
|
|
Television channels wholly owned by the Group, being the Sky Basic Channels and Sky Premium Channels |
|
|
|
Sky Distributed Channels
|
|
Television channels owned and broadcast by third parties, retailed by the Group to DTH viewers |
|
|
|
Sky Premium Channels
|
|
Sky Movies Pack 1 (Sky Movies Comedy (& HD), Sky Movies Classic, Sky Movies Modern Greats (& HD), Sky Movies Family (& HD) and Sky
Movies Screen 1 (& HD)), Sky Movies Pack 2 (Sky Movies Action/Thriller (& HD), Sky Movies Indie, Sky Movies SciFi/Horror (& HD),
Sky
Movies Drama (& HD) and Sky Movies Screen 2 (& HD)) and Bonus Channels (Sky Movies Premiere (& HD) and Sky Movies Premiere +1),
Sky Sports 1 (& HD1), Sky Sports 2 (& HD2), Sky Sports 3 (& HD3) and Sky Sports Xtra. Channels have an HD simulcast where
specified.
(Sky Sports HD3 will simulcast Sky Sports Xtra programming occasionally) |
|
|
|
Sky Talk
|
|
Home telephony service provided exclusively for Sky digital customers |
|
|
|
Transponder
|
|
Wireless communication devices on satellites which send programming signals to minidishes |
|
|
|
VM
|
|
Virgin Media |
British Sky Broadcasting Group plc
Interim Management Report 2009
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
BRITISH SKY BROADCASTING GROUP PLC
|
Date: January 28, 2009 |
By: |
/s/ Dave Gormley
|
|
|
|
Dave Gormley |
|
|
|
Company Secretary |
|
|