CANON INC.
Table of Contents

 
 
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
     
For the month of  July , 2007
     
CANON INC.
 
(Translation of registrant’s name into English)
30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan
 
(Address of principal executive offices)
     [Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
           
  Form 20-F  X Form 40-F     
             
     [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
           
  Yes    No  X  
             
     [If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________
 
 

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  CANON INC.  
     
  (Registrant)


 
Date  July 26, 2007  By   /s/  Hiroshi Kawashimo  
    (Signature)*  
         
    Hiroshi Kawashimo
Deputy Senior General Manager
Global Finance Center
Canon Inc.
 
 
*Print the name and title of the signing officer under his signature.
The following material is included.
1.  RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2007

 


Table of Contents

(CANON LOGO)
RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF ENDED JUNE 30, 2007
July 26, 2007
CONSOLIDATED RESULTS FOR THE FIRST HALF
(Millions of yen, thousands of U.S. dollars, except per share amounts)
                                                         
    Actual     Projected  
    Six months     Six months             Six months     Year ended     Year ending        
    ended     ended     Change(%)     ended     December 31,     December 31,     Change(%)  
    June 30, 2007     June 30, 2006           June 30, 2007     2006     2007        
    (Unaudited)     (Unaudited)             (Unaudited)                          
 
                                                       
Net sales
  ¥ 2,166,724     ¥ 1,952,255     + 11.0     $ 17,615,642     ¥ 4,156,759     ¥ 4,580,000     + 10.2  
Operating profit
    388,876       338,477     + 14.9       3,161,593       707,033       766,000     + 8.3  
Income before income taxes and minority interests
    406,141       341,045     + 19.1       3,301,959       719,143       788,000     + 9.6  
Net income
  ¥ 255,183     ¥ 214,174     + 19.1     $ 2,074,659     ¥ 455,325     ¥ 500,000     + 9.8  
 
                                         
 
                                                       
Net income per share:
                                                       
- Basic
  ¥ 194.38     ¥ 160.85     + 20.8     $ 1.58     ¥ 341.95     ¥ 384.44     + 12.4  
- Diluted
    194.33       160.79     + 20.9       1.58       341.84              
 
                                         
 
                                                       
 
  Actual                  
 
      Change(%)     As of                
 
  As of   As of     As of   December 31,                
 
  June 30, 2007   June 30, 2006     June 30, 2007   2006                
 
                                             
 
  (Unaudited)   (Unaudited)           (Unaudited)                        
 
                                                       
Total assets
  ¥ 4,608,514     ¥ 4,107,366     + 12.2     $ 37,467,593     ¥ 4,521,915                  
 
                                             
Stockholders’ equity
  ¥ 3,074,367     ¥ 2,762,380     + 11.3     $ 24,994,854     ¥ 2,986,606                  
 
                                             
 
                                                       
Notes: 1. Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting
                principles.
            2. U.S. dollar amounts are translated from yen at the rate of JPY123 = U.S.$1, the approximate exchange rate on the
                Tokyo Foreign Exchange Market as of June 29, 2007, solely for the convenience of the reader.
            3. Canon made a three-for-two stock split on July 1, 2006, all per share information has been adjusted to reflect the
                stock split.
 
                                                       
NON-CONSOLIDATED RESULTS FOR THE FIRST HALF
(Millions of yen, thousands of U.S. dollars, except per share amounts)
 
                                                       
 
  Actual                  
 
  Six months   Six months           Six months   Year ended                
 
  ended   ended   Change(%)   ended   December 31,                
 
  June 30, 2007   June 30, 2006           June 30, 2007     2006                  
 
                                             
 
  (Unaudited)   (Unaudited)           (Unaudited)                        
 
                                                       
Net sales
  ¥ 1,370,988     ¥ 1,266,000     + 8.3     $ 11,146,244     ¥ 2,729,657                  
Operating profit
    280,363       240,422     + 16.6       2,279,374       511,157                  
Ordinary profit
    302,276       246,101     + 22.8       2,457,528       523,996                  
Net income
  ¥ 200,925     ¥ 155,548     + 29.2     $ 1,633,537     ¥ 337,520                  
 
                                             
 
                                                       
Net income per share
  ¥ 153.05     ¥ 175.23           $ 1.24     ¥ 253.48                  
Dividend per share
    50.00       50.00             0.41       100.00                  
 
                                             
 
                                                       
 
  Actual                  
 
      Change(%)     As of                
 
  As of   As of     As of   December 31,                
 
  June 30, 2007   June 30, 2006     June 30, 2007   2006                
 
                                             
 
  (Unaudited)   (Unaudited)           (Unaudited)                        
 
                                                       
Total assets
  ¥ 2,808,645     ¥ 2,673,501     + 5.1     $ 22,834,512     ¥ 2,938,072                  
 
                                             
Net assets
  ¥ 2,042,600     ¥ 1,970,766     + 3.6     $ 16,606,504     ¥ 2,109,283                  
 
                                             
                         
Notes:  
1.  U.S. dollar amounts are translated from yen at the rate of JPY123 = U.S.$1, the approximate exchange rate on the
Tokyo Foreign Exchange Market as of June 29, 2007, solely for the convenience of the reader.
 
2.  Canon made a three-for-two stock split on July 1, 2006, though per share information for first half ended
June 30, 2006 and fiscal year ended December 31, 2006 has not been adjusted to reflect the stock split.
The amount recast based on the stock split is as follows.
 
                       
 
                   
 
    Six months   Year ended      
 
    ended June 30, 2006   December 31, 2006      
 
                   
 
    (Unaudited)              
 
Net income per share
  116.82     ¥        
 
Dividend per share
    33.33       83.33        
 
                   
     
 
 
Canon Inc.
Headquarter office
  30-2, Shimomaruko 3-chome, Ohta-ku,
Tokyo 146-8501, Japan

-1-


Table of Contents

I. Operating Results and Financial Conditions
2007 First Half in Review
Looking back at the global economy in the first half of 2007, economic expansion was fairly steady during the term. The U.S. economy continued to display growth, supported by healthy consumer spending, despite a decrease in housing investment and a moderate slowdown in corporate capital investment. In Europe, while exports appeared somewhat sluggish due to the appreciation of the euro, the region indicated a trend toward moderate recovery as domestic demand expanded in major European countries, boosted by such factors as increased consumer spending owing to improvements in the employment environment. Within Asia, the Chinese economy maintained a high rate of growth while other economies in the region also enjoyed generally favorable conditions. In Japan, the economy maintained a trend toward recovery thanks to such factors as increased capital spending fueled by strong corporate performances and gradual improvements in consumer spending.
As for the markets in which the Canon Group operates, within the camera segment, demand for digital single-lens reflex (SLR) cameras and compact digital cameras continued to realize healthy growth during the term. Within the office imaging product market, demand for network digital multifunction devices (MFDs) remained solid amid the shift in all regions toward color models and advanced functionality. In the computer peripherals segment, which includes printers, while demand for laser beam printers grew for both color and monochrome models, and demand for inkjet printers shifted from single-function to all-in-one models, multifunctional models in particular suffered amid severe price competition. In the optical equipment segment, while demand for steppers, used in the production of semiconductors, indicated a moderate recovery, the market for projection aligners, which are used to produce liquid crystal display (LCD) panels, declined due to restrained investment by LCD manufacturers. The average value of the yen in the first half was ¥120.07 to the U.S. dollar and ¥159.77 to the euro, representing year-on-year decreases of about 4% against the U.S. dollar, and about 12% against the euro.
Amid these conditions, Canon’s consolidated net sales for the first half increased by 11.0% from the year-ago period to ¥2,166.7 billion (U.S.$17,616 million), boosted by a solid rise in sales of digital cameras, color network MFDs and laser beam printers, along with the positive effect of favorable currency exchange rates. The gross profit ratio improved 1.0 point year on year to reach 51.1%. The improved gross profit ratio was mainly the result of such factors as suppressing price decline through the launch of new products and cost-reduction efforts realized through ongoing production-reform and procurement-reform activities, along with the in-house production of key components, which absorbed the effects of escalating raw material costs and severe price competition in the consumer product market. Owing to the increase in sales and the improved gross profit ratio, first-half gross profit rose by 13.2% to ¥1,107.6 billion (U.S.$9,005 million). As for operating expenses, while first-half R&D spending grew by 16.2% from the year-ago period to ¥170.3 billion (U.S.$1,384 million), the selling, general and administrative (SG&A) expenses to net sales ratio was approximately the same level as for the corresponding period of last year, with SG&A expense increasing 11.1% year on year, almost the same rate of growth as for net sales. In addition, from the second quarter of this year, the company implemented a change in the accounting method used to estimate depreciation of fixed assets, which resulted in a combined increase of ¥19.3 billion (U.S.$157 million) in cost of sales and operating expenses compared with the previously used method. Consequently, operating profit in the first half totaled ¥388.9 billion (U.S.$3,162 million), a year-on-year increase of 14.9%. Other income (deductions) improved by ¥14.7 billion (U.S.$119 million), due to such factors as an increase in surplus funds and interest income accompanying the rise in the interest rate, as well as a decrease in currency exchange losses on foreign-currency-denominated trade receivables. Income before income taxes and minority interests in the first half totaled ¥406.1 billion (U.S.$3,302 million), a year-on-year increase of 19.1%, and first-half income totaled ¥255.2 billion (U.S.$2,075 million), both recording all-time highs on a first-half basis.
Basic net income per share for the first half was ¥194.38 (U.S.$1.58), a year-on-year increase of ¥33.53 (U.S.$0.27).

-2-


Table of Contents

Results by Product Segment
In the business machine segment, demand for network digital MFDs, which are grouped in the office imaging products sub-segment, has continued to expand for color models in both domestic and overseas markets. Additionally, among color network digital MFDs, the competitively priced iR C2880 series and the new high-end iR C5185 series continued to enjoy strong demand. Among monochrome network digital MFDs, the iR5055 series and the new energy-saving iR3025 series contributed to expanded sales. Overall, sales of office imaging products for the first half realized a year-on-year increase of 8.0%. In the field of computer peripherals, laser beam printers achieved a year-on-year unit sales growth of almost 40%, with both color and monochrome low-end models selling particularly well. In addition, consumables also recorded healthy sales growth, contributing to an increase of 19.2% in value terms for the segment. As for inkjet printers, despite a continuing decline in unit sales for single-function models and severe price competition in the market, sales in value terms increased by 14.0%, boosted by such factors as increased unit sales of multifunction models, such as the PIXMA MP600, and favorable sales growth for consumables. As a result, sales of computer peripherals for the first half realized a year-on-year increase of 17.6%. Sales of business information products, however, decreased by 1.9% due to a decline in sales of personal computers in the Japanese market. Collectively, sales of business machines for the first half totaled ¥1,446.6 billion (U.S.$11,761 million), a year-on-year increase of 12.4%. Operating profit for the business machine segment totaled ¥335.5 billion (U.S.$2,727 million), a year-on-year increase of 13.9%, made possible by such factors as an increase in gross profit and an improvement in the expense to net sales ratio.
Within the camera segment, demand for digital SLR cameras fueled growth, with the EOS DIGITAL REBEL XTi model, launched in September 2006, selling particularly well. This, in turn, led to expanded sales of interchangeable lenses for SLR cameras. As for compact digital cameras, the company strengthened its lineup with the launch of ten new models, including three stylish ELPH-series models and seven PowerShot-series models that cater to a diverse range of shooting styles. Accordingly, unit sales of digital cameras for the first half expanded nearly 20% compared with the year-ago period. As a result, camera sales overall for the first half increased by 12.9% from the year-ago period to ¥519.6 billion (U.S.$4,224 million). The gross profit ratio for the camera segment also rose substantially, boosted by such factors as strong sales of newly introduced products, which served to suppress declines in prices, along with cost-reduction efforts realized through production-reform and procurement-reform activities. As a result, operating profit for the camera segment increased by 26.3% year on year to ¥137.3 billion (U.S.$1,116 million).
In the optical and other products segment, while steppers, used in the production of semiconductors, enjoyed steady demand, sales of optical products decreased in the first half amid declining demand for aligners, used to produce LCD panels, as investment by LCD manufacturers remains at a low level. As a result, sales for the segment totaled ¥200.5 billion (U.S.$1,631 million), a year-on-year decrease of 2.3%. Operating profit for the segment decreased by 7.8% year on year to ¥21.4 billion (U.S.$174 million).
Cash Flow
In the first half of 2007, Canon generated cash flow from operating activities of ¥440.3 billion (U.S.$3,580 million), a year-on-year increase of ¥116.4 billion (U.S.$947 million), reflecting the substantial growth in net sales and net income. Cash flow from investing activities totaled ¥209.3 billion (U.S.$1,702 million), due to such factors as active capital investment, used mainly to expand the company’s production capabilities. As a result, free cash flow totaled ¥231.0 billion (U.S.$1,878 million), representing a ¥117.4 billion (U.S.$954 million) improvement from ¥113.6 billion for the year-ago period.
Cash flow from financing activities recorded an outlay of ¥279.8 billion (U.S.$2,275 million), mainly resulting from the dividend payout of ¥66.6 billion (U.S.$541 million) in accordance with the company’s basic policy regarding profit distribution and the ¥200.0 billion (U.S.$1,626 million) purchase of treasury stock with the aim of improving capital efficiency and ensuring a flexible capital strategy. Consequently, cash and cash equivalents, which totaled ¥1,108.7 billion (U.S.$9,014 million), although representing a ¥46.9 billion (U.S.$381 million) decrease from the end of the previous year, remained at a high level.
Non-consolidated Results
Canon Inc.’s non-consolidated net sales during the first half totaled ¥1,371.0 billion (U.S.$11,146 million), a year-on-year increase of 8.3%. Ordinary profit grew by 22.8% to ¥302.3 billion (U.S.$2,458 million) and net income increased 29.2% to ¥200.9 billion (U.S.$1,634 million), marking all-time highs for both first-half ordinary profit and net income.

-3-


Table of Contents

Outlook
As for the global economic outlook in the third quarter and thereafter, although uncertainty surrounds such factors as the future direction of crude-oil and raw-material prices and a slowdown in the U.S. economy, the global economy is expected to continue growing steadily.
In the businesses in which Canon is involved, demand for both digital SLR cameras and compact digital cameras is expected to continue enjoying robust growth. As for network digital MFDs and laser beam printers, while additional demand is projected for full-color models, severe price competition and shifting demand toward lower-priced models are expected to continue. Within the semiconductor-production equipment market, demand for steppers indicates a trend toward steady performance supported by increasing orders from chip manufacturers, while demand for projection aligners used in the production of LCD panels is expected to continue being sluggish as investment by LCD manufacturers remains at a low level.
Following a review of the current business climate and currency exchange trends, the company has revised upward its consolidated net sales forecast for the 2007 fiscal year to ¥4,580.0 billion (U.S.$37,236 million), while revising downward its forecasts for consolidated income before income taxes and minority interests to ¥788.0 billion (U.S.$6,407 million), and consolidated net income to ¥500.0 billion (U.S.$4,065 million). These revisions assume an increase in depreciation expense of around ¥67.0 billion (U.S.$545 million) as a result of the change in the accounting method used to estimate depreciation of fixed assets that was implemented from the second quarter of 2007. Although uncertainty over such factors as future interest rates in major countries makes it difficult to predict the direction of currency exchange rates, these forecasts assume exchange rates of ¥120 to the U.S. dollar and ¥160 to the euro, representing year-on-year decreases of approximately 2% against the U.S. dollar, and approximately 6% against the euro.
Consolidated Outlook
Fiscal year
                                         
            Millions of yen              
    Year ending     Change     Year ended     Change (%)  
    December 31, 2007             December 31, 2006          
    Previous Outlook (A)     Revised Outlook (B)     (B - A)     Results (C)     (B - C) / C  
 
                                       
Net sales
  ¥ 4,540,000     ¥ 4,580,000     ¥ 40,000     ¥ 4,156,759     + 10.2 %
Income before income taxes and minority interests
    800,000       788,000       (12,000 )     719,143     + 9.6 %
Net income
    505,000       500,000       (5,000 )     455,325     + 9.8 %
         
Basic policy regarding profit distribution
With regard to returning profits to shareholders, the company will actively work to do so mainly through the distribution of dividends, taking into consideration planned future investment, free cash flow, and consolidated business performance. Specifically, the mid- to long-term objective is to strive to raise the payout ratio to approximately 30% on a consolidated basis.
In accordance with this policy, the company plans to pay an interim dividend of ¥50.00 (U.S.$0.41) and a year-end dividend of ¥50.00 (U.S.$0.41) for a full-year dividend total of ¥100.00 (U.S.$0.81) in 2007.

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

-4-


Table of Contents

II. Management Policy
(1) Basic Policy
Under the corporate philosophy of kyosei—living and working together for the common good—Canon’s basic management policy is to contribute to the prosperity and well-being of the world while endeavoring to become a truly excellent global corporate group targeting continued growth and development.
(2) Management Goals
Based on this basic management policy, Canon launched two consecutive five-year management plans—Phase I of its Excellent Global Corporation Plan in 1996, and Phase II in 2001— with the aim of becoming a truly excellent global corporation. Through these two management plans, the company promoted a range of management reforms, thoroughly strengthening its product competitiveness and financial base. Since 2006, under a new five-year management plan—Phase III, which targets further growth and improved corporate value—Canon is pursuing “sound growth,” making use of the solid management foundation achieved through the two preceding plans, and further expanding its corporate scale while maintaining a high level of profitability. In particular, the company is focusing on the following five important management objectives.
1)  
Achieving the overwhelming No. 1 position worldwide in all current core businesses, and firmly establishing three display technologies as businesses
 
2)  
Establishing new production systems to sustain international competitiveness
 
3)  
Expanding business operations through diversification and establishing a Three Regional Headquarters System
 
4)  
Identifying new business domains and accumulating required technologies
 
5)  
Nurturing truly autonomous and strong individuals promoting everlasting corporate reforms
(3) Business Challenges and Countermeasures
At Canon, the creation of new businesses and maintaining our high profitability structure represent two very important management objectives to ensure continuous future growth.
     As for new businesses, we are promoting research based on leading-edge technologies in the company’s areas of expertise, such as biotechnology, nanotechnology and life sciences. At the same time, we are also looking into M&A opportunities and business tie-ups toward launching such businesses. Additionally, we aim to enter the display business, moving away from a focus on still images as we strengthen our ability to deliver video images, which will play an increasingly important role in the broadband era.
     With regard to maintaining our high profitability structure, in order to effectively respond to the intensifying price competition centered on the consumer goods market and the investment burden that accompanies the launch of new businesses, we believe that it is important to further improve the profit-earning ability of our current businesses. To facilitate this, we are promoting the development of new products and actively carrying out cost-reduction activities.
     We also view our approach to the environment as an important management issue. From the product planning stage through to design, development, production, sales, use, recovery and recycling, we focus our energies on such areas as creating environmentally conscious products that realize energy efficiency, resource efficiency, and eliminate the use of hazardous substances. Additionally, we actively promote the development of recycling systems, the expansion of green procurement policies, the disclosure of environmental information, and participation in environmental conservation activities at the community level.

-5-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
III. Financial Statements
1. CONSOLIDATED STATEMENTS OF INCOME
Results for the second quarter
                                         
                            Thousands of          
    Millions of yen             U.S. dollars          
    Three months     Three months             Three months          
    ended     ended     Change(%)     ended          
    June 30, 2007     June 30, 2006           June 30, 2007          
    (Unaudited)     (Unaudited)             (Unaudited)          
Net sales
  ¥ 1,126,931     ¥ 1,028,983     + 9.5     $ 9,162,041          
Cost of sales
    553,054       518,788               4,496,374          
 
                                 
Gross profit
    573,877       510,195     + 12.5       4,665,667          
Operating expenses:
                                       
Selling, general and administrative expenses
    295,067       262,476               2,398,919          
Research and development expenses
    97,337       79,377               791,358          
 
                                 
 
    392,404       341,853               3,190,277          
 
                                 
Operating profit
    181,473       168,342     + 7.8       1,475,390          
Other income (deductions):
                                       
Interest and dividend income
    9,112       6,155               74,081          
Interest expense
    (402 )     (244 )             (3,268 )        
Other, net
    8,114       (2,799 )             65,968          
 
                                 
 
    16,824       3,112               136,781          
 
                                 
Income before income taxes and minority interests
    198,297       171,454     + 15.7       1,612,171          
Income taxes
    70,289       60,985               571,456          
 
                                 
Income before minority interests
    128,008       110,469               1,040,715          
Minority interests
    4,075       4,564               33,130          
 
                                 
Net income
  ¥ 123,933     ¥ 105,905     + 17.0     $ 1,007,585          
 
                                 
 
                                       
Note: Comprehensive income for the three months ended June 30, 2007 and 2006 were JPY 172,538 million (U.S.$1,402,748 thousand) and JPY 103,418 million, respectively.
 
                                       
Results for the first half
                                       
 
                                       
 
  Millions of yen             Thousands of U.S. dollars   Millions of yen
 
                   
 
  Six months   Six months           Six months   Year ended
 
  ended   ended   Change(%)   ended   December 31,
 
  June 30, 2007   June 30, 2006           June 30, 2007     2006  
 
                       
 
  (Unaudited)   (Unaudited)           (Unaudited)        
Net sales
  ¥ 2,166,724     ¥ 1,952,255     + 11.0     $ 17,615,642     ¥ 4,156,759  
Cost of sales
    1,059,170       973,542               8,611,138       2,096,279  
 
                               
Gross profit
    1,107,554       978,713     + 13.2       9,004,504       2,060,480  
Operating expenses:
                                       
Selling, general and administrative expenses
    548,411       493,709               4,458,626       1,045,140  
Research and development expenses
    170,267       146,527               1,384,285       308,307  
 
                               
 
    718,678       640,236               5,842,911       1,353,447  
 
                               
Operating profit
    388,876       338,477     + 14.9       3,161,593       707,033  
Other income (deductions):
                                       
Interest and dividend income
    17,367       11,143               141,195       27,153  
Interest expense
    (795 )     (625 )             (6,463 )     (2,190 )
Other, net
    693       (7,950 )             5,634       (12,853 )
 
                               
 
    17,265       2,568               140,366       12,110  
 
                               
Income before income taxes and minority interests
    406,141       341,045     + 19.1       3,301,959       719,143  
Income taxes
    142,836       118,814               1,161,268       248,233  
 
                               
Income before minority interests
    263,305       222,231               2,140,691       470,910  
Minority interests
    8,122       8,057               66,032       15,585  
 
                               
Net income
  ¥ 255,183     ¥ 214,174     + 19.1     $ 2,074,659     ¥ 455,325  
 
                               
 
                                       
Note: Comprehensive income for the six months ended June 30, 2007 and 2006 were JPY 356,634 million (U.S.$2,899,463 thousand) and JPY 217,475 million, respectively.

-6-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
2. DETAILS OF SALES
Results for the second quarter
                                         
                            Thousands of          
    Millions of yen             U.S. dollars          
    Three months     Three months             Three months          
Sales by product   ended     ended     Change(%)      ended          
    June 30, 2007     June 30, 2006           June 30, 2007          
    (Unaudited)     (Unaudited)             (Unaudited)          
Business machines:
                                 
Office imaging products
  ¥ 326,866     ¥ 298,949     9.3     $ 2,657,447          
Computer peripherals
    377,590       329,867     14.5       3,069,837    
Business information products
    26,740       26,627     0.4       217,399          
 
                             
 
    731,196       655,443     11.6       5,944,683    
Cameras
    297,131       268,224     10.8       2,415,699          
Optical and other products
    98,604       105,316     –  6.4       801,659    
 
                             
Total
  ¥ 1,126,931     ¥ 1,028,983     9.5     $ 9,162,041          
 
                             
 
                                       
                            Thousands of          
    Millions of yen             U.S. dollars          
    Three months     Three months             Three months          
Sales by region   ended     ended     Change(%)      ended          
    June 30, 2007     June 30, 2006           June 30, 2007          
    (Unaudited)     (Unaudited)             (Unaudited)          
Japan
  ¥ 225,843     ¥ 232,604     –  2.9     $ 1,836,122    
Overseas:
                                 
Americas
    335,325       309,406     8.4       2,726,220    
Europe
    384,588       329,322     16.8       3,126,732    
Other areas
    181,175       157,651     14.9       1,472,967    
 
                             
 
    901,088       796,379     13.1       7,325,919          
 
                             
Total
  ¥ 1,126,931     ¥ 1,028,983     9.5     $ 9,162,041    
 
                             
Results for the first half
                                         
 
                          Thousands of        
 
  Millions of yen           U.S. dollars   Millions of yen
 
                   
 
  Six months   Six months           Six months   Year ended
Sales by product
  ended   ended   Change(%)    ended   December 31,
 
  June 30, 2007   June 30, 2006       June 30, 2007   2006
 
  (Unaudited)   (Unaudited)           (Unaudited)        
Business machines:
                                       
Office imaging products
  ¥ 632,428     ¥ 585,437     8.0     $ 5,141,691     ¥ 1,185,925  
Computer peripherals
    760,687       646,663     17.6       6,184,447       1,398,408  
Business information products
    53,472       54,496     –  1.9       434,732       106,754  
 
                             
 
    1,446,587       1,286,596     12.4       11,760,870       2,691,087  
Cameras
    519,574       460,285     12.9       4,224,179       1,041,865  
Optical and other products
    200,563       205,374     –  2.3       1,630,593       423,807  
 
                             
Total
  ¥ 2,166,724     ¥ 1,952,255     11.0     ¥ 17,615,642     ¥ 4,156,759  
 
                             
 
                                       
 
                          Thousands of        
    Millions of yen           U.S. dollars   Millions of yen
 
                   
 
  Six months   Six months           Six months   Year ended
Sales by region
  ended   ended   Change(%)    ended   December 31,
 
  June 30, 2007   June 30, 2006       June 30, 2007   2006
 
  (Unaudited)   (Unaudited)           (Unaudited)        
Japan
  ¥ 458,302     ¥ 446,298     2.7     $ 3,726,033     ¥ 932,290  
Overseas:
                                       
Americas
    641,949       594,473     8.0       5,219,098       1,283,646  
Europe
    722,379       610,943     18.2       5,873,000       1,314,305  
Other areas
    344,094       300,541     14.5       2,797,511       626,518  
 
                             
 
    1,708,422       1,505,957     13.4       13,889,609       3,224,469  
 
                             
Total
  ¥ 2,166,724     ¥ 1,952,255     11.0     $ 17,615,642     ¥ 4,156,759  
 
                           
Notes:  1. The primary products included in each of the product segments are as follows:
  Business machines:
   
Office imaging products : Office network digital multifunction devices (MFDs) / Color network digital MFDs / Office copying machines / Personal-use copying machines / Full-color copying machines / etc.
 
   
Computer peripherals : Laser beam printers / Inkjet multifunction peripherals / Single function inkjet printers / Image scanners / etc.
 
   
Business information products : Computer information systems / Document scanners / Personal information products / etc.
 
   
Cameras : Digital SLR cameras / Compact digital cameras / Interchangeable lenses / Digital video camcorders / etc.
 
   
Optical and other products : Semiconductor production equipment / Mirror projection mask aligners for LCD panels / Broadcasting equipment / Medical equipment / Large format printers / Components / etc.
  2. The principal countries and regions included in each regional category are as follows:
 
    Americas: United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands /
 
    Other Areas: Asian regions, China, Oceania

-7-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
3.  SEGMENT INFORMATION BY PRODUCT
Results for the second quarter
                                 
                            Thousands of  
    Millions of yen             U.S. dollars  
    Three months     Three months             Three months  
    ended     ended     Change(%)      ended  
    June 30, 2007     June 30, 2006           June 30, 2007  
    (Unaudited)     (Unaudited)             (Unaudited)  
Business machines
                               
Net sales:
                               
Unaffiliated customers
  ¥ 731,196     ¥ 655,443     11.6     $ 5,944,683  
Intersegment
                       
 
                       
Total
    731,196       655,443     11.6       5,944,683  
 
                       
Operating cost and expenses
    572,236       513,046     11.5       4,652,325  
 
                       
Operating profit
    158,960       142,397     11.6       1,292,358  
 
                       
 
                               
Cameras
                               
Net sales:
                               
Unaffiliated customers
  ¥ 297,131     ¥ 268,224     10.8     $ 2,415,699  
Intersegment
                       
 
                       
Total
    297,131       268,224     10.8       2,415,699  
 
                       
Operating cost and expenses
    220,358       203,527     8.3       1,791,528  
 
                       
Operating profit
    76,773       64,697     18.7       624,171  
 
                       
 
                               
Optical and other products
                               
Net sales:
                               
Unaffiliated customers
  ¥ 98,604     ¥ 105,316     - 6.4     $ 801,659  
Intersegment
    56,258       47,309     18.9       457,382  
 
                       
Total
    154,862       152,625     1.5       1,259,041  
 
                       
Operating cost and expenses
    151,469       143,956     5.2       1,231,456  
 
                       
Operating profit
    3,393       8,669     –  60.9       27,585  
 
                       
 
                               
Corporate and Eliminations
                               
Net sales:
                               
Unaffiliated customers
  ¥     ¥           $  
Intersegment
    (56,258 )     (47,309 )           (457,382 )
 
                       
Total
    (56,258 )     (47,309 )           (457,382 )
 
                       
Operating cost and expenses
    1,395       112             11,342  
 
                       
Operating profit
    (57,653 )     (47,421 )           (468,724 )
 
                       
 
                               
Consolidated
                               
Net sales:
                               
Unaffiliated customers
  ¥ 1,126,931     ¥ 1,028,983     9.5     $ 9,162,041  
Intersegment
                       
 
                       
Total
    1,126,931       1,028,983     9.5       9,162,041  
 
                       
Operating cost and expenses
    945,458       860,641     9.9       7,686,651  
 
                       
Operating profit
    181,473       168,342     7.8       1,475,390  
 
                       
Note:   General corporate expenses of JPY 57,663 million (U.S.$468,805 thousand) and JPY 47,421 million in the three months ended June 30, 2007 and 2006, respectively, are included in “Corporate and Eliminations.”

-8-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
Results for the first half
                                         
                            Thousands of        
    Millions of yen             U.S. dollars     Millions of yen  
    Six months     Six months             Six months     Year ended  
    ended     ended             ended     December 31,  
    June 30, 2007     June 30, 2006     Change(%)     June 30, 2007     2006  
    (Unaudited)     (Unaudited)             (Unaudited)          
Business machines
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 1,446,587     ¥ 1,286,596     + 12.4     $ 11,760,870     ¥ 2,691,087  
Intersegment
                             
 
                             
Total
    1,446,587       1,286,596     + 12.4       11,760,870       2,691,087  
 
                             
Operating cost and expenses
    1,111,116       992,031     + 12.0       9,033,463       2,091,858  
 
                             
Operating profit
    335,471       294,565     + 13.9       2,727,407       599,229  
 
                             
 
                                       
Cameras
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 519,574     ¥ 460,285     + 12.9     $ 4,224,179     ¥ 1,041,865  
Intersegment
                             
 
                             
Total
    519,574       460,285     + 12.9       4,224,179       1,041,865  
 
                             
Operating cost and expenses
    382,271       351,549     + 8.7       3,107,894       773,127  
 
                             
Operating profit
    137,303       108,736     + 26.3       1,116,285       268,738  
 
                             
 
                                       
Optical and other products
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 200,563     ¥ 205,374     2.3     $ 1,630,593     ¥ 423,807  
Intersegment
    107,917       88,706     + 21.7       877,374       190,687  
 
                             
Total
    308,480       294,080     + 4.9       2,507,967       614,494  
 
                             
Operating cost and expenses
    287,095       270,885     + 6.0       2,334,105       573,019  
 
                             
Operating profit
    21,385       23,195     7.8       173,862       41,475  
 
                             
 
                                       
Corporate and Eliminations
                                       
Net sales:
                                       
Unaffiliated customers
  ¥     ¥           $     ¥  
Intersegment
    (107,917 )     (88,706 )           (877,374 )     (190,687 )
 
                             
Total
    (107,917 )     (88,706 )           (877,374 )     (190,687 )
 
                             
Operating cost and expenses
    (2,634 )     (687 )           (21,413 )     11,722  
 
                             
Operating profit
    (105,283 )     (88,019 )           (855,961 )     (202,409 )
 
                             
 
                                       
Consolidated
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 2,166,724     ¥ 1,952,255     + 11.0     $ 17,615,642     ¥ 4,156,759  
Intersegment
                             
 
                             
Total
    2,166,724       1,952,255     + 11.0       17,615,642       4,156,759  
 
                             
Operating cost and expenses
    1,777,848       1,613,778     + 10.2       14,454,049       3,449,726  
 
                             
Operating profit
    388,876       338,477     + 14.9       3,161,593       707,033  
 
                             
Note:  
General corporate expenses of JPY 105,293 million (U.S.$856,041 thousand) and JPY87,931 million in the six months ended June 30, 2007 and 2006, respectively, are included in “Corporate and Eliminations.”

-9-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
4. SEGMENT INFORMATION BY GEOGRAPHIC AREA
Results for the first half
                                         
                            Thousands of        
    Millions of yen             U.S. dollars     Millions of yen  
    Six months     Six months             Six months     Year ended  
    ended     ended             ended     December 31,  
    June 30, 2007     June 30, 2006     Change(%)     June 30, 2007     2006  
    (Unaudited)     (Unaudited)             (Unaudited)          
Japan
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 509,863     ¥ 505,924     + 0.8     $ 4,145,228     ¥ 1,037,657  
Intersegment
    1,187,290       1,069,960     + 11.0       9,652,764       2,311,482  
 
                             
Total
    1,697,153       1,575,884     + 7.7       13,797,992       3,349,139  
 
                             
Operating cost and expenses
    1,279,891       1,203,207     + 6.4       10,405,618       2,558,685  
 
                             
Operating profit
    417,262       372,677     + 12.0       3,392,374       790,454  
 
                             
 
                                       
Americas
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 638,428     ¥ 590,878     + 8.0     $ 5,190,472     ¥ 1,277,867  
Intersegment
    2,357       2,456     4.0       19,162       4,764  
 
                             
Total
    640,785       593,334     + 8.0       5,209,634       1,282,631  
 
                             
Operating cost and expenses
    616,935       570,559     + 8.1       5,015,732       1,236,138  
 
                             
Operating profit
    23,850       22,775     + 4.7       193,902       46,493  
 
                             
 
                                       
Europe
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 721,697     ¥ 610,293     + 18.3     $ 5,867,455     ¥ 1,313,919  
Intersegment
    1,891       1,344     + 40.7       15,374       3,586  
 
                             
Total
    723,588       611,637     + 18.3       5,882,829       1,317,505  
 
                             
Operating cost and expenses
    693,929       593,528     + 16.9       5,641,699       1,272,463  
 
                             
Operating profit
    29,659       18,109     + 63.8       241,130       45,042  
 
                             
 
                                       
Others
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 296,736     ¥ 245,160     + 21.0     $ 2,412,487     ¥ 527,316  
Intersegment
    406,074       361,772     + 12.2       3,301,415       792,018  
 
                             
Total
    702,810       606,932     + 15.8       5,713,902       1,319,334  
 
                             
Operating cost and expenses
    678,757       584,569     + 16.1       5,518,349       1,275,817  
 
                             
Operating profit
    24,053       22,363     + 7.6       195,553       43,517  
 
                             
 
                                       
Corporate and Eliminations
                                       
Net sales:
                                       
Unaffiliated customers
  ¥     ¥           $     ¥  
Intersegment
    (1,597,612 )     (1,435,532 )           (12,988,715 )     (3,111,850 )
 
                             
Total
    (1,597,612 )     (1,435,532 )           (12,988,715 )     (3,111,850 )
 
                             
Operating cost and expenses
    (1,491,664 )     (1,338,085 )           (12,127,349 )     (2,893,377 )
 
                             
Operating profit
    (105,948 )     (97,447 )           (861,366 )     (218,473 )
 
                             
 
                                       
Consolidated
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 2,166,724     ¥ 1,952,255     + 11.0     $ 17,615,642     ¥ 4,156,759  
Intersegment
                             
 
                             
Total
    2,166,724       1,952,255     + 11.0       17,615,642       4,156,759  
 
                             
Operating cost and expenses
    1,777,848       1,613,778     + 10.2       14,454,049       3,449,726  
 
                             
Operating profit
    388,876       338,477     + 14.9       3,161,593       707,033  
 
                             
Note:  
General corporate expenses of JPY 105,293 million (U.S.$856,041 thousand) and JPY87,931 million in the six months ended June 30, 2007 and 2006, respectively, are included in “Corporate and Eliminations.”

-10-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
5.  CONSOLIDATED BALANCE SHEETS
                                         
                            Thousands of        
    Millions of yen     U.S. dollars     Millions of yen  
    As of     As of     Change     As of     As of  
    June 30, 2007     Dec. 31, 2006         June 30, 2007     June 30, 2006  
    (Unaudited)                     (Unaudited)     (Unaudited)  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  ¥ 1,108,728     ¥ 1,155,626     ¥ (46,898 )   $ 9,014,049     ¥ 1,055,163  
Time deposits
    22,166       41,953       (19,787 )     180,211       10,244  
Marketable securities
    294       10,445       (10,151 )     2,390       10,373  
Trade receivables, net
    729,298       761,947       (32,649 )     5,929,252       637,624  
Inventories
    575,036       539,057       35,979       4,675,089       533,468  
Prepaid expenses and other current assets
    282,254       273,321       8,933       2,294,749       237,664  
 
                             
Total current assets
    2,717,776       2,782,349       (64,573 )     22,095,740       2,484,536  
Noncurrent receivables
    14,560       14,335       225       118,374       14,708  
Investments
    116,471       110,418       6,053       946,919       104,068  
Property, plant and equipment, net
    1,336,716       1,266,425       70,291       10,867,610       1,185,913  
Other assets
    422,991       348,388       74,603       3,438,950       318,141  
 
                             
Total assets
  ¥ 4,608,514     ¥ 4,521,915     ¥ 86,599     $ 37,467,593     ¥ 4,107,366  
 
                             
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
Short-term loans and current portion of long-term debt
  ¥ 5,301     ¥ 15,362     ¥ (10,061 )   $ 43,098     ¥ 14,564  
Trade payables
    506,177       493,058       13,119       4,115,260       481,476  
Income taxes
    135,090       133,745       1,345       1,098,293       101,485  
Accrued expenses
    318,330       303,353       14,977       2,588,049       229,739  
Other current liabilities
    215,850       217,789       (1,939 )     1,754,877       174,327  
 
                             
Total current liabilities
    1,180,748       1,163,307       17,441       9,599,577       1,001,591  
Long-term debt, excluding current installments
    16,290       15,789       501       132,439       16,199  
Accrued pension and severance cost
    49,210       83,876       (34,666 )     400,081       66,724  
Other noncurrent liabilities
    63,198       55,536       7,662       513,805       47,042  
 
                             
Total liabilities
    1,309,446       1,318,508       (9,062 )     10,645,902       1,131,556  
 
                             
Minority interests
    224,701       216,801       7,900       1,826,837       213,430  
 
Stockholders’ equity:
                                       
Common stock
    174,674       174,603       71       1,420,114       174,543  
Additional paid-in capital
    403,577       403,510       67       3,281,114       403,355  
Legal reserve
    45,730       43,600       2,130       371,789       43,201  
Retained earnings
    2,552,314       2,368,047       184,267       20,750,520       2,171,681  
Accumulated other comprehensive income (loss)
    104,169       2,718       101,451       846,902       (24,911 )
Treasury stock
    (206,097 )     (5,872 )     (200,225 )     (1,675,585 )     (5,489 )
 
                             
Total stockholders’ equity
    3,074,367       2,986,606       87,761       24,994,854       2,762,380  
 
                             
Total liabilities and stockholders’ equity
  ¥ 4,608,514     ¥ 4,521,915     ¥ 86,599     $ 37,467,593     ¥ 4,107,366  
 
                             
                                         
                            Thousands of        
    Millions of yen             U.S. dollars     Millions of yen  
    As of     As of             As of     As of  
    June 30, 2007     Dec. 31, 2006           June 30, 2007     June 30, 2006  
    (Unaudited)                     (Unaudited)     (Unaudited)  
Allowance for doubtful receivables
  ¥ 16,553     ¥ 13,849             $ 134,577     ¥ 13,722  
Accumulated depreciation
    1,488,148       1,382,944               12,098,764       1,319,695  
Accumulated other comprehensive income (loss):
                                       
Foreign currency translation adjustments
    72,095       22,858               586,138       (23,579 )
Net unrealized gains and losses on securities
    9,503       8,065               77,260       6,325  
Net gains and losses on derivative instruments
    (2,640 )     (1,663 )             (21,463 )     (555 )
Minimum pension liability adjustments
                              (7,102 )
Pension liability adjustments
    25,211       (26,542 )             204,967        

-11- 


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
6.  CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
                                                                           
Millions of yen
        Common
Stock
      Additional
paid-in capital
      Legal reserve       Retained earnings       Accumulated
other
comprehensive
income (loss)
      Treasury
stock
      Total
stockholders’
equity
   
                                               
 
Balance at December 31, 2006
    ¥ 174,603       ¥ 403,510       ¥ 43,600       ¥ 2,368,047       ¥ 2,718       ¥ (5,872 )     ¥ 2,986,606    
                                               
 
 
                                                                       
 
Cumulative effect of a change in accounting principle — adoption of EITF 06-2, net of tax
                                    (2,204 )                           (2,204 )  
 
Conversion of convertible debt and other
      71         63                                                 134    
 
Cash dividends
                                    (66,582 )                           (66,582 )  
 
Transfers to legal reserve
                          2,130         (2,130 )                              
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    255,183                             255,183    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              49,237                   49,237    
 
Net unrealized gains and losses on securities
                                              1,438                   1,438    
 
Net gains and losses on derivative instruments
                                              (977 )                 (977 )  
 
Pension liability adjustments
                                              51,753                   51,753    
 
 
                                                               
 
Total comprehensive income
                                                                  356,634    
 
 
                                                               
 
 
                                                                       
 
Repurchase of treasury stock, net
                4                                       (200,225 )       (200,221 )  
                                               
 
Balance at June 30, 2007 (Unaudited)
    ¥ 174,674       ¥ 403,577       ¥ 45,730       ¥ 2,552,314       ¥ 104,169       ¥ (206,097 )     ¥ 3,074,367    
                                               
 
Balance at December 31, 2005
    ¥ 174,438       ¥ 403,246       ¥ 42,331       ¥ 2,018,289       ¥ (28,212 )     ¥ (5,410 )     ¥ 2,604,682    
                                               
 
 
                                                                       
 
Conversion of convertible debt and other
      105         109                                                 214    
 
Cash dividends
                                    (59,912 )                           (59,912 )  
 
Transfers to legal reserve
                          870         (870 )                              
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    214,174                             214,174    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              2,193                   2,193    
 
Net unrealized gains and losses on securities
                                              252                   252    
 
Net gains and losses on derivative instruments
                                              619                   619    
 
Minimum pension liability adjustments
                                              237                   237    
 
 
                                                               
 
Total comprehensive income
                                                                  217,475    
 
 
                                                               
 
 
                                                                       
 
Repurchase of treasury stock, net
                                                        (79 )       (79 )  
                                               
 
Balance at June 30, 2006 (Unaudited)
    ¥ 174,543       ¥ 403,355       ¥ 43,201       ¥ 2,171,681       ¥ (24,911 )     ¥ (5,489 )     ¥ 2,762,380    
                                               
 
Balance at December 31, 2005
    ¥ 174,438       ¥ 403,246       ¥ 42,331       ¥ 2,018,289       ¥ (28,212 )     ¥ (5,410 )     ¥ 2,604,682    
                                               
 
Conversion of convertible debt and other
      165         264                                                 429    
 
Cash dividends
                                    (104,298 )                           (104,298 )  
 
Transfers to legal reserve
                          1,269         (1,269 )                              
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    455,325                             455,325    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              48,630                   48,630    
 
Net unrealized gains and losses on securities
                                              1,992                   1,992    
 
Net gains and losses on derivative instruments
                                              (489 )                 (489 )  
 
Minimum pension liability adjustments
                                              (3,575 )                 (3,575 )  
 
 
                                                               
 
Total comprehensive income
                                                                  501,883    
 
 
                                                               
 
Adjustment to initially apply SFAS 158, net of tax
                                              (15,628 )                 (15,628 )  
 
Repurchase of treasury stock, net
                                                        (462 )       (462 )  
                                               
 
Balance at December 31, 2006
    ¥ 174,603       ¥ 403,510       ¥ 43,600       ¥ 2,368,047       ¥ 2,718       ¥ (5,872 )     ¥ 2,986,606    
                                               
 
 
                                                         
 
 
                                                        Thousands of U.S. dollars
                                               
 
Balance at December 31, 2006
    $ 1,419,537       $ 3,280,569       $ 354,472       $ 19,252,414       $ 22,098       $ (47,739 )     $ 24,281,351    
                                               
 
 
                                                                       
 
Cumulative effect of a change in accounting principle - adoption of EITF 06-2, net of tax
                                    (17,919 )                           (17,919 )  
 
Conversion of convertible debt and other
      577         512                                                 1,089    
 
Cash dividends
                                    (541,317 )                           (541,317 )  
 
Transfers to legal reserve
                          17,317         (17,317 )                              
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    2,074,659                             2,074,659    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              400,300                   400,300    
 
Net unrealized gains and losses on securities
                                              11,691                   11,691    
 
Net gains and losses on derivative instruments
                                              (7,943 )                 (7,943 )  
 
Pension liability adjustments
                                              420,756                   420,756    
 
 
                                                               
 
Total comprehensive income
                                                                  2,899,463    
 
 
                                                               
 
Repurchase of treasury stock, net
                33                                       (1,627,846 )       (1,627,813 )  
                                               
 
Balance at June 30, 2007 (Unaudited)
    $ 1,420,114       $ 3,281,114       $ 371,789       $ 20,750,520       $ 846,902       $ (1,675,585 )     $ 24,994,854    
                                               

-12-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
7. CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 
        Thousands of      
    Millions of yen     U.S. dollars     Millions of yen  
    Six months     Six months     Six months     Year ended  
    ended     ended     ended     December 31,  
    June 30, 2007     June 30, 2006     June 30, 2007     2006  
    (Unaudited)     (Unaudited)     (Unaudited)          
 
                               
Cash flows from operating activities:
                               
Net income
  ¥ 255,183     ¥ 214,174     $ 2,074,659     ¥ 455,325  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
    143,244       108,155       1,164,585       262,294  
Loss on disposal of property, plant and equipment
    3,571       9,391       29,033       16,182  
Deferred income taxes
    (8,738 )     8,014       (71,041 )     (6,945 )
(Increase) decrease in trade receivables
    65,822       57,191       535,138       (40,969 )
Increase in inventories
    (28,859 )     (18,953 )     (234,626 )     (5,542 )
Increase (decrease) in trade payables
    7,919       (20,089 )     64,382       (2,313 )
Increase (decrease) in income taxes
    (428 )     (8,877 )     (3,480 )     22,657  
Increase (decrease) in accrued expenses
    (185 )     (21,293 )     (1,504 )     36,165  
Decrease in accrued pension and severance cost
    (5,674 )     (14,790 )     (46,130 )     (20,309 )
Other, net
    8,469       10,955       68,854       (21,304 )
 
                       
Net cash provided by operating activities
    440,324       323,878       3,579,870       695,241  
 
                               
Cash flows from investing activities:
                               
Purchases of fixed assets
    (236,321 )     (208,655 )     (1,921,309 )     (424,862 )
Proceeds from sale of fixed assets
    4,545       15,490       36,951       12,507  
Purchases of available-for-sale securities
    (1,840 )     (6,433 )     (14,959 )     (7,768 )
Proceeds from sale and maturity of available-for-sale securities
    6,787       1,034       55,179       4,047  
Proceeds from maturity of held-to-maturity securities
    10,000             81,301        
(Increase) decrease in time deposits
    20,479       (4,154 )     166,496       (35,863 )
Acquisitions of subsidiaries, net of cash acquired
    (12,520 )     (605 )     (101,789 )     (2,485 )
Purchases of other investments
    (2,137 )     (7,228 )     (17,374 )     (8,911 )
Other, net
    1,654       254       13,447       2,530  
 
                       
Net cash used in investing activities
    (209,353 )     (210,297 )     (1,702,057 )     (460,805 )
 
                               
Cash flows from financing activities:
                               
Proceeds from issuance of long-term debt
    1,541       781       12,528       1,053  
Repayments of long-term debt
    (11,883 )     (3,063 )     (96,610 )     (5,861 )
Decrease in short-term loans
    (334 )     (404 )     (2,715 )     (828 )
Dividends paid
    (66,582 )     (59,912 )     (541,317 )     (104,298 )
Purchases of treasury stock, net
    (200,221 )     (75 )     (1,627,813 )     (462 )
Other, net
    (2,291 )     4,841       (18,626 )     2,909  
 
                       
Net cash used in financing activities
    (279,770 )     (57,832 )     (2,274,553 )     (107,487 )
 
                               
Effect of exchange rate changes on cash and cash equivalents
    1,901       (5,539 )     15,456       23,724  
 
                       
Net change in cash and cash equivalents
    (46,898 )     50,210       (381,284 )     150,673  
 
                               
Cash and cash equivalents at beginning of period
    1,155,626       1,004,953       9,395,333       1,004,953  
 
                       
Cash and cash equivalents at end of period
  ¥ 1,108,728     ¥ 1,055,163     $ 9,014,049     ¥ 1,155,626  
 
                       

-13-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
(1)  
GROUP POSITION
  1.  
Number of Group Companies
                                 
        June 30, 2007       December 31, 2006       Change  
                     
 
Subsidiaries
      230         219         11  
 
Affiliates
      19         14         5  
                     
 
Total
      249         233         16  
                     
  2.  
Change in Group of Entities
         
Subsidiaries
       
Addition:
  12 companies
Removal:
  1 company
 
Affiliates (Carried at Equity Basis)
Addition:
  6 companies
Removal:
  1 company
  3.  
Subsidiaries listed on domestic stock exchange
Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc., Canon Finetech Inc., Argo 21 Corporation
Tokyo Stock Exchange (2nd section): Canon Software Inc.
Osaka Stock Exchange (2nd section): Canon Machinery Inc.
JASDAQ: Nisca Corporation
Osaka Stock Exchange (Hercules): e-System Corporation
(2)  
SIGNIFICANT ACCOUNTING POLICIES
 
   
The accompanying consolidated financial statements reflect the adjustments which management believes are necessary to conform them with U.S. generally accepted accounting principles, except for the segment information, as required by Statement of Financial Accounting Standards No.131, “Disclosures about Segments of an Enterprise and Related Information.”
 
   
The disclosure is omitted for other than listed below, since no significant change has occurred since the date of the annual financial statements.
 
   
Change of Depreciation Method
 
   
Prior to the second quarter of fiscal 2007, the Company and its domestic subsidiaries had depreciated machinery and equipment under the fixed-percentage-on-declining base method with certain salvage values. As a result of evaluation of its depreciation method, effective second quarter of 2007, the Company and its domestic subsidiaries have changed their depreciation method to 250% declining balance method with salvage values of JPY 1. As a result of this change, income before income taxes and minority interests, and net income for the six months ended June 30, 2007 decreased by JPY 19,330 million (U.S.$157,154 thousand) and JPY 11,178 million (U.S.$90,878 thousand), respectively.

-14-


Table of Contents

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
9. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1)  
NET INCOME PER SHARE
                                 
                    Thousands of        
Results for the first half   Millions of yen     U.S. dollars     Millions of yen  
    Six months     Six months     Six months     Year ended  
    ended     ended     ended     December 31,  
    June 30, 2007     June 30, 2006     June 30, 2007     2006  
    (Unaudited)     (Unaudited)     (Unaudited)          
Net income
                               
-Basic
  ¥ 255,183     ¥ 214,174     $ 2,074,659     ¥ 455,325  
-Diluted
    255,186       214,179       2,074,683       455,333  
                                 
                            Number  
    Number of shares             of shares  
Average common shares outstanding
                               
-Basic
    1,312,830,076       1,331,482,197               1,331,542,074  
-Diluted
    1,313,128,387       1,332,038,307               1,332,016,870  
                                 
    Yen     U.S. dollars     Yen  
Net income per share:
                               
-Basic
  ¥ 194.38     ¥ 160.85     $ 1.58     ¥ 341.95  
-Diluted
    194.33       160.79       1.58       341.84  
Note: Canon made a three-for-two stock split on July 1, 2006, all per share information has been adjusted to reflect the stock split.
(2)   FINANCE RECEIVABLES AND OPERATING LEASES, ACQUISITIONS, MARKETABLE SECURITIES, DERIVATIVE CONTRACTS AND OTHER
The disclosure is omitted as it is not considered significant for the results of first half of fiscal 2007.
(3)  
SUBSEQUENT EVENT
There is no significant subsequent event.

-15-


Table of Contents

CANON INC.
NON-CONSOLIDATED
1.  NON-CONSOLIDATED STATEMENTS OF INCOME
( Parent company only )
                                 
    Millions of yen             Millions of yen  
    Six months     Six months             Year ended  
    ended     ended     Change(%)     December 31,  
    June 30, 2007     June 30, 2006           2006  
Net sales
  ¥ 1,370,988     ¥ 1,266,000     8.3     ¥ 2,729,657  
Cost of sales
    830,843       785,624               1,703,615  
 
                         
Gross profit
    540,145       480,376     12.4       1,026,042  
Selling, general and administrative expenses
    259,782       239,954               514,885  
 
                         
Operating profit
    280,363       240,422     16.6       511,157  
Other income (deductions):
                               
Interest and dividend income
    15,654       3,341               16,868  
Interest expense
    (314 )     (34 )             (134 )
Other, net
    5,945       2,372               (3,895 )
 
                         
 
    21,913       5,679               12,839  
 
                         
Ordinary profit
    302,276       246,101     22.8       523,996  
 
                               
Non-ordinary gain(loss), net
    (939 )     (7,964 )             (14,516 )
 
                         
Income before income taxes
    301,337       238,137               509,480  
Income taxes
    100,412       82,589               171,960  
 
                         
Net income
  ¥ 200,925     ¥ 155,548     29.2     ¥ 337,520  
 
                         
2.  DETAILS OF SALES
( Parent company only )
                                 
Sales by product   Millions of yen             Millions of yen  
    Six months     Six months             Year ended  
    ended     ended     Change(%)      December 31,  
    June 30, 2007     June 30, 2006           2006  
 
                               
Business machines:
                               
Office Imaging Products
  ¥ 277,128     ¥ 255,313     8.5     ¥ 522,024  
Computer peripherals
    647,416       578,465     11.9       1,242,807  
 
                       
 
    924,544       833,778     10.9       1,764,831  
Cameras
    368,753       330,532     11.6       760,081  
Optical and other products
    77,691       101,690     –  23.6       204,745  
 
                       
Total
  ¥ 1,370,988     ¥ 1,266,000     8.3     ¥ 2,729,657  
 
                       
                                 
Sales by region   Millions of yen             Millions of yen  
    Six months     Six months             Year ended  
    ended     ended     Change(%)      December 31,  
    June 30, 2007     June 30, 2006           2006  
 
                               
Japan
  ¥ 177,008     ¥ 176,365     0.4     ¥ 392,855  
Overseas:
                               
Americas
    471,551       439,613     7.3       965,502  
Europe
    488,284       434,893     12.3       929,330  
Other areas
    234,145       215,129     8.8       441,970  
 
                       
 
    1,193,980       1,089,635     9.6       2,336,802  
 
                       
Total
  ¥ 1,370,988     ¥ 1,266,000     8.3     ¥ 2,729,657  
 
                       

-16- 


Table of Contents

CANON INC.
NON-CONSOLIDATED
3.  NON-CONSOLIDATED BALANCE SHEETS
( Parent company only )
                                 
    Millions of yen  
    As of     As of     Change      As of  
    June 30, 2007     December 31, 2006           June 30, 2006  
 
                               
ASSETS
                               
Current assets:
                               
Cash
  ¥ 206,144     ¥ 324,053     ¥ (117,909 )   ¥ 314,452  
Trade receivables
    833,828       917,518       (83,690 )     761,148  
Inventories
    231,673       205,993       25,680       201,536  
Prepaid expenses and other current assets
    159,629       174,739       (15,110 )     154,594  
Allowance for doubtful receivables
    (19 )     (22 )     3       (66 )
 
                       
Total current assets
    1,431,255       1,622,281       (191,026 )     1,431,664  
 
                       
Fixed assets:
                               
Net property, plant and equipment
    866,142       818,094       48,048       744,329  
Intangibles
    37,810       34,480       3,330       29,042  
Investments and other fixed assets
    473,502       463,313       10,189       468,563  
Allowance for doubtful receivables-noncurrent
    (64 )     (96 )     32       (97 )
 
                       
Total fixed assets
    1,377,390       1,315,791       61,599       1,241,837  
 
                       
Total assets
  ¥ 2,808,645     ¥ 2,938,072     ¥ (129,427 )   ¥ 2,673,501  
 
                       
 
                               
LIABILITIES AND NET ASSETS
                               
Current liabilities:
                               
Trade payables
  ¥ 376,860     ¥ 409,019     ¥ (32,159 )   ¥ 352,761  
Short-term loans
    34,657       36,452       (1,795 )     37,084  
Accrued income taxes
    104,212       103,871       341       79,150  
Accrued warranty expenses
    3,131       3,171       (40 )      
Accrued bonus
    4,935       5,656       (721 )     4,796  
Accrued director’s bonus
    148       295       (147 )     112  
Other current liabilities
    189,792       212,157       (22,365 )     162,871  
 
                       
Total current liabilities
    713,735       770,621       (56,886 )     636,774  
 
                       
Noncurrent liabilities:
                               
Convertible debenture
    176       318       (142 )     438  
Accrued pension and severance cost
    47,069       52,376       (5,307 )     64,415  
Accrued directors’ retirement benefits
    1,261       1,209       52       1,108  
Reserve for environmental provision
    3,804       4,265       (461 )      
 
                       
Total noncurrent liabilities
    52,310       58,168       (5,858 )     65,961  
 
                       
Total liabilities
    766,045       828,789       (62,744 )     702,735  
 
                       
Net assets:
                               
Stockholders’ equity
    2,035,807       2,101,545       (65,738 )     1,964,205  
Difference of appreciation and conversion
    6,793       7,738       (945 )     6,561  
 
                       
Total net assets
    2,042,600       2,109,283       (66,683 )     1,970,766  
 
                       
Total liabilities and net assets
  ¥ 2,808,645     ¥ 2,938,072     ¥ (129,427 )   ¥ 2,673,501  
 
                       
 
                               
 
  As of   As of           As of
 
  June 30, 2007     December 31, 2006             June 30, 2006  
 
                         
 
                               
1, Accumulated depreciation
  ¥ 782,984     ¥ 741,115             ¥ 719,744  
Accumulated impairment loss
  ¥ 494     ¥ 494                
2, Cautionary obligation and other
                               
Cautionary obligation contract
  ¥ 24,231     ¥ 25,986             ¥ 27,860  
3, Issuance of new stock capitalised those due to conversion of convertible bond
  ¥ 142     ¥ 330             ¥ 210  
(Those capitalised)
    (71 )     (165 )             (105 )
Those due to conversion of convertible bond
  ¥ 142     ¥ 330             ¥ 210  
(Those capitalised)
    (71 )     (165 )             (105 )
4, Number of stock newly issued(Thousand shares)
    142       261               140  
Those due to conversion of convertible bond
    142       261               140  

-17-


Table of Contents

CANON INC.
NON-CONSOLIDATED
4.  NON-CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
( Parent company only )
                                                                                                                                       
  Six months ended June 30, 2006 (Millions of yen)                
      Stockholders’ equity Difference of
appreciation
and conversion
  Total
net
assets
   
        Common
stock
    Capital surplus   Retained earnings   Treasury
stock
      Total
stockholders’
equity
      Net
unrealized
gains
(losses)
on
securities
      Net
Deferred
profits
(losses)
on
hedges
         
              Additional
paid-in
capital
      Other
capital
surplus
      Legal
reserve
    Other retained earnings                            
                                Reserve
for
special
depreciation
      Reserve for
deferral of
capital gain
on property
      Special
reserves
      Retained
earnings
brought
forward
                                 
                                                                                   
 
Balance as of December 31, 2005
    ¥ 174,438       ¥ 305,965       ¥ 1       ¥ 22,114       ¥ 13,337       ¥ 5       ¥ 1,068,828       ¥ 289,378       ¥ (5,410 )     ¥ 1,868,656       ¥ 6,777               ¥ 1,875,433    
                                                                                   
 
Changes in the term
                                                                                                                                   
                                                                                   
 
Issuance of new shares
                                                                                                                               
                                                                                   
 
Conversion of convertible debentures
      105         105                                                                               210                             210    
                                                                                   
 
Transfer to reserve for special depreciation
                                              8,358                             (8,358 )                                                
                                                                                   
 
Reversal of reserve for special depreciation
                                              (6,510 )                           6,510                                                  
                                                                                   
 
Transfer to reserve for deferral of capital gain on property
                                                        744                   (744 )                                                
                                                                                   
 
Reversal of reserve for deferral of capital gain on property
                                                        (17 )                 17                                                  
                                                                                   
 
Transfer to special reserves
                                                                  181,100         (181,100 )                                                
                                                                                   
 
Bonus of directors and corporate auditors
                                                                            (222 )                 (222 )                           (222 )  
                                                                                   
 
Dividends from surplus
                                                                            (59,912 )                 (59,912 )                           (59,912 )  
                                                                                   
 
Net income
                                                                            155,548                   155,548                             155,548    
                                                                                   
 
Purchase of treasury stock
                                                                                      (85 )       (85 )                           (85 )  
                                                                                   
 
Disposal of treasury stock
                          4                                                           6         10                             10    
                                                                                   
 
Net change of items other than stockholders’ equity
                                                                                                        339         (555 )       (216 )  
                                                                                   
 
Total changes in the term
      105         105         4                 1,848         727         181,100         (88,261 )       (79 )       95,549         339         (555 )       95,333    
                                                                                   
 
Balance as of June 30, 2006
    ¥ 174,543       ¥ 306,070       ¥ 5       ¥ 22,114       ¥ 15,185       ¥ 732       ¥ 1,249,928       ¥ 201,117       ¥ (5,489 )     ¥ 1,964,205       ¥ 7,116       ¥ (555 )     ¥ 1,970,766    
                                                                                   
             
 
1.Number of issued shares of June 30, 2006
    888,883,727    
 
2.Classes and number of treasury stock
         
                                                     
  (Shares)              
        Balance as of       Increase       Decrease       Balance as of          
  Classes of stock     December 31, 2005                   June 30, 2006          
                                     
 
common stock
      1,145,682         10,864         1,199         1,155,347            
                                     
 
3.Dividend from surplus
                                             
  Decision     Cash dividend       Dividend per share(yen)       Base date     Effective date  
      (Millions of yen)                  
                             
 
March 30, 2006
Annual meeting of stockholders
    59,912       67.50       December 31, 2005     March 31, 2006  
                             
 
July 27, 2006
Board of directors’meeting
    44,386       50.00       June 30, 2006     August 25, 2006  
                             

-18-


Table of Contents

CANON INC.
NON-CONSOLIDATED
                                                                                                                                       
  Six months ended June 30, 2007 (Millions of yen)     
      Stockholders’ equity Difference of
appreciation
and conversion
  Total
net
assets
   
        Common
stock
    Capital surplus   Retained earnings   Treasury
stock
      Total
stockholders’
equity
      Net
unrealized
gains
(losses)
on
securities
      Net
Deferred
profits
(losses)
on
hedges
         
              Additional
paid-in
capital
      Other
capital
surplus
      Legal
reserve
    Other retained earnings                            
                                Reserve
for
special
depreciation
      Reserve for
deferral of
capital gain
on property
      Special
reserves
      Retained
earnings
brought
forward
                                 
                                                                                   
 
Balance as of December 31, 2006
    ¥ 174,603       ¥ 306,130       ¥ 22       ¥ 22,114       ¥ 12,485       ¥ 1,292       ¥ 1,249,928       ¥ 340,843       ¥ (5,872)     ¥ 2,101,545       ¥ 8,899         (1,161)       ¥ 2,109,283    
                                                                                   
 
Changes in the term
                                                                                                                                   
                                                                                   
 
Issuance of new shares
                                                                                                                               
                                                                                   
 
Conversion of convertible debentures
      71         71                                                                               142                             142    
                                                                                   
 
Transfer to reserve for special depreciation
                                              536                             (536 )                                                
                                                                                   
 
Reversal of reserve for special depreciation
                                              (2,829 )                           2,829                                                  
                                                                                   
 
Transfer to reserve for deferral of capital gain on property
                                                                                                                         
                                                                                   
 
Reversal of reserve for deferral of capital gain on property
                                                        (19 )                 19                                                  
                                                                                   
 
Transfer to special reserves
                                                                                                                         
                                                                                   
 
Dividends from surplus
                                                                            (66,583 )                 (66,583 )                           (66,583 )  
                                                                                   
 
Net income
                                                                            200,925                   200,925                             200,925    
                                                                                   
 
Purchase of treasury stock
                                                                                      (200,239 )       (200,239 )                           (200,239 )  
                                                              17                    
 
Disposal of treasury stock
                          4                                                           14         17                             17    
                                                                                   
 
Net change of items other than stockholders’ equity
                                                                                                        (992       47       (945 )  
                                                                                   
 
Total changes in the term
      71         71         4                 (2,294       (19               136,654       (200,225 )       (65,738       (992       47       (66,683  
                                                                                   
 
Balance as of June 30, 2007
    ¥ 174,674       ¥ 306,201       ¥ 26       ¥ 22,114       ¥ 10,191       ¥ 1,273       ¥ 1,249,928       ¥ 477,497       ¥ (206,097 )     ¥ 2,035,807       ¥ 7,907       ¥ (1,114 )     ¥ 2,042,600    
                                                                                   
             
 
1.Number of issued shares of June 30, 2007
1,333,588,114        
 
2.Classes and number of treasury stock
         
                                                     
  (Shares)      
        Balance as of       Increase       Decrease       Balance as of          
  Classes of stock     December 31, 2006                   June 30, 2007          
                                     
 
common stock
      1,794,390         31,201,445         2,644         32,993,191            
                                     
 
3.Dividend from surplus
                                             
        Cash dividend       Dividend per share(yen)       Base date     Effective date  
  Decision     (Millions of yen)                  
                             
  March 29, 2007
Annual meeting of stockholders
      66,583         50.00       December 31, 2006     March 30, 2007  
                             
  July 26, 2007
Board of directors’meeting
      65,030         50.00       June 30, 2007     August 24, 2007  
                             

-19-


Table of Contents

CANON INC.
NON-CONSOLIDATED
                                                                                                                                       
  Year ended December 31, 2006 (Millions of yen)                     
      Stockholders’ equity Difference of
appreciation
and conversion
  Total
net
assets
   
        Common
stock
    Capital surplus   Retained earnings   Treasury
stock
      Total
stockholders’
equity
      Net
unrealized
gains
(losses)
on
securities
      Net
Deferred
profits
(losses)
on
hedges
         
              Additional
paid-in
capital
      Other
capital
surplus
      Legal
reserve
    Other retained earnings                            
                                Reserve
for
special
depreciation
      Reserve for
deferral of
capital gain
on property
      Special
reserves
      Retained
earnings
brought
forward
                                 
                                                                                   
 
Balance as of December 31, 2005
    ¥ 174,438       ¥ 305,965       ¥ 1       ¥ 22,114       ¥ 13,337       ¥ 5       ¥ 1,068,828       ¥ 289,378       ¥ (5,410 )     ¥ 1,868,656       ¥ 6,777               ¥ 1,875,433    
                                                                                   
 
Changes in the term
                                                                                                                                   
                                                                                   
 
Issuance of new shares
                                                                                                                               
                                                                                   
 
Conversion of convertible debentures
      165         165                                                                               330                             330    
                                                                                   
 
Transfer to reserve for special depreciation
                                              9,065                             (9,065 )                                                
                                                                                   
 
Reversal of reserve for special depreciation
                                              (9,917 )                           9,917                                                  
                                                                                   
 
Transfer to reserve for deferral of capital gain on property
                                                        1,335                   (1,335 )                                                
                                                                                   
 
Reversal of reserve for deferral of capital gain on property
                                                        (48 )                 48                                                  
                                                                                   
 
Transfer to special reserves
                                                                  181,100         (181,100 )                                                
                                                                                   
 
Bonus of directors and corporate auditors
                                                                            (222 )                 (222 )                           (222 )  
                                                                                   
 
Dividends from surplus
                                                                            (104,298 )                 (104,298 )                           (104,298 )  
                                                                                   
 
Net income
                                                                            337,520                   337,520                             337,520    
                                                                                   
 
Purchase of treasury stock
                                                                                      (488 )       (488 )                           (488 )  
                                                                                   
 
Disposal of treasury stock
                          21                                                           26         47                             47    
                                                                                   
 
Net change of items other than stockholders’ equity
                                                                                                        2,122         (1,161 )       961    
                                                                                   
 
Total changes in the term
      165         165         21                 (852 )       1,287         181,100         51,465         (462 )       232,889         2,122         (1,161 )       233,850    
                                                                                   
 
Balance as of December 31, 2006
    ¥ 174,603       ¥ 306,130       ¥ 22       ¥ 22,114       ¥ 12,485       ¥ 1,292       ¥ 1,249,928       ¥ 340,843       ¥ (5,872 )     ¥ 2,101,545       ¥ 8,899       ¥ (1,161 )     ¥ 2,109,283    
                                                                                   
             
 
1.Number of issued shares of December 31, 2006
    1,333,445,830    
 
2.Classes and number of treasury stock
         
                                                     
  (Shares)                
        Balance as of       Increase       Decrease       Balance as of          
  Classes of stock     December 31, 2005                   December 31, 2006          
                                     
 
common stock
      1,145,682         656,152         7,444         1,794,390            
                                     
 
3.Dividend from surplus
                                             
        Cash dividend       Dividend per share(yen)       Base date     Effective date  
  Decision     (Millions of yen)                  
                             
 
March 30, 2006
Annual meeting of stockholders
    59,912       67.50       December 31, 2005     March 31, 2006  
                             
 
July 27, 2006
Board of directors’meeting
    44,386       50.00       June 30, 2006     August 25, 2006  
                             

-20-


Table of Contents

CANON INC.
NON-CONSOLIDATED
5.  Notes to Changes in Accounting Policies
( Parent company only )
Change of Depreciation Method
Due to the amendment of Japanese Corporate Tax Law in 2007, the Company changed its method of depreciation of buildings purchased on or after April 1, 2007 to the straight-line method at rates prescribed in the amended corporate tax law and its method of depreciation of other tangible fixed assets purchased on or after April 1, 2007 to the declining-balance method at rate prescribed in the amended corporate tax law.
The changes in accounting for depreciation did not have a material impact on the statements of income.

-21-


 

Canon Inc.
July 26, 2007
CONSOLIDATED FINANCIAL RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF ENDED JUNE 30, 2007
SUPPLEMENTARY REPORT
TABLE OF CONTENTS
         
        PAGE
  SALES BY REGION AND PRODUCT   S 1
  SEGMENT INFORMATION BY PRODUCT   S 2
  OTHER INCOME / DEDUCTIONS   S 2
  SALES COMPOSITION BY PRODUCT   S 3
  SALES GROWTH IN LOCAL CURRENCY (Year over year)   S 3
  P&L SUMMARY (3rd Quarter 2007/Projection)   S 4
  PROFITABILITY   S 4
  IMPACT OF FOREIGN EXCHANGE RATES   S 4
  STATEMENTS OF CASH FLOWS   S 4
  R&D EXPENSES   S 5
  CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION   S 5
  INVENTORIES   S 5
  DEBT RATIO   S 5
  OVERSEAS PRODUCTION RATIO   S 5
  NUMBER OF EMPLOYEES   S 5

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 


Table of Contents

Canon Inc.
     
1. SALES BY REGION AND PRODUCT   (Millions of yen)
                                                                                                                                       
        2007       2006                 Change year over year    
        2nd quarter       1st half       3rd quarter
(P)
      Year
(P)
      2nd quarter       1st half       3rd quarter       Year                 2nd quarter     1st half     3rd quarter     Year  
                                                                                   
 
Japan
                                                                                                                                   
 
Business machines
      155,856         302,719                         154,477         301,774         140,645         619,713               +0.9 %       +0.3 %                  
 
 
                                                                               
 
Office imaging products
      92,853         183,500                         88,639         178,855         87,242         359,935                   +4.8 %       +2.6 %                  
 
Computer peripherals
      47,007         86,009                         48,846         86,800         37,972         190,981                   -3.8 %       -0.9 %                  
 
Business information products
      15,996         33,210                         16,992         36,119         15,431         68,797                   -5.9 %       -8.1 %                  
 
 
                                                                               
 
Cameras
      33,243         72,887                         36,876         64,674         34,275         139,625                   -9.9 %       +12.7 %                  
 
 
                                                                               
 
Optical and other products
      36,744         82,696                         41,251         79,850         44,331         172,952                   -10.9 %       +3.6 %                  
 
 
                                                                               
 
Total
      225,843         458,302         235,300         984,400         232,604         446,298         219,251         932,290                   -2.9 %       +2.7 %       +7.3 %       +5.6 %  
                                                                                   
 
Overseas
                                                                                                                                   
 
Business machines
      575,340         1,143,868                         500,966         984,822         498,851         2,071,374                   +14.8 %       +16.1 %                  
 
 
                                                                               
 
Office imaging products
      234,013         448,928                         210,310         406,582         182,741         825,990                   +11.3 %       +10.4 %                  
 
Computer peripherals
      330,583         674,678                         281,021         559,863         307,818         1,207,427                   +17.6 %       +20.5 %                  
 
Business information products
      10,744         20,262                         9,635         18,377         8,292         37,957                   +11.5 %       +10.3 %                  
 
 
                                                                               
 
Cameras
      263,888         446,687                         231,348         395,611         200,866         902,240                   +14.1 %       +12.9 %                  
 
 
                                                                               
 
Optical and other products
      61,860         117,867                         64,065         125,524         69,001         250,855                   -3.4 %       -6.1 %                  
 
 
                                                                               
 
Total
      901,088         1,708,422         839,700         3,595,600         796,379         1,505,957         768,718         3,224,469                   +13.1 %       +13.4 %       +9.2 %       +11.5 %  
                                                                                   
 
Americas
                                                                                                                                   
 
Business machines
      219,612         447,382                         206,847         414,417         211,464         865,697                   +6.2 %       +8.0 %                  
 
 
                                                                               
 
Office imaging products
      95,793         186,908                         91,741         179,720         81,700         361,328                   +4.4 %       +4.0 %                  
 
Computer peripherals
      118,510         250,765                         110,118         225,256         125,150         484,624                   +7.6 %       +11.3 %                  
 
Business information products
      5,309         9,709                         4,988         9,441         4,614         19,745                   +6.4 %       +2.8 %                  
 
 
                                                                               
 
Cameras
      101,197         165,340                         88,816         153,488         75,304         362,104                   +13.9 %       +7.7 %                  
 
 
                                                                               
 
Optical and other products
      14,516         29,227                         13,743         26,568         13,043         55,845                   +5.6 %       +10.0 %                  
 
 
                                                                               
 
Total
      335,325         641,949         321,400         1,362,700         309,406         594,473         299,811         1,283,646                   +8.4 %       +8.0 %       +7.2 %       +6.2 %  
                                                                                   
 
Europe
                                                                                                                                   
 
Business machines
      267,833         524,656                         222,929         431,781         212,212         916,108                   +20.1 %       +21.5 %                  
 
 
                                                                               
 
Office imaging products
      109,097         208,054                         94,483         180,706         77,285         369,709                   +15.5 %       +15.1 %                  
 
Computer peripherals
      154,590         308,183                         124,586         243,595         131,983         531,224                   +24.1 %       +26.5 %                  
 
Business information products
      4,146         8,419                         3,860         7,480         2,944         15,175                   +7.4 %       +12.6 %                  
 
 
                                                                               
 
Cameras
      105,803         176,795                         98,361         163,008         77,472         362,670                   +7.6 %       +8.5 %                  
 
 
                                                                               
 
Optical and other products
      10,952         20,928                         8,032         16,154         8,078         35,527                   +36.4 %       +29.6 %                  
 
 
                                                                               
 
Total
      384,588         722,379         344,800         1,524,700         329,322         610,943         297,762         1,314,305                   +16.8 %       +18.2 %       +15.8 %       +16.0 %  
                                                                                   
 
Other areas
                                                                                                                                   
 
Business machines
      87,895         171,830                         71,190         138,624         75,175         289,569                   +23.5 %       +24.0 %                  
 
 
                                                                               
 
Office imaging products
      29,123         53,966                         24,086         46,156         23,756         94,953                   +20.9 %       +16.9 %                  
 
Computer peripherals
      57,483         115,730                         46,317         91,012         50,685         191,579                   +24.1 %       +27.2 %                  
 
Business information products
      1,289         2,134                         787         1,456         734         3,037                   +63.8 %       +46.6 %                  
 
 
                                                                               
 
Cameras
      56,888         104,552                         44,171         79,115         48,090         177,466                   +28.8 %       +32.2 %                  
 
 
                                                                               
 
Optical and other products
      36,392         67,712                         42,290         82,802         47,880         159,483                   -13.9 %       -18.2 %                  
 
 
                                                                               
 
Total
      181,175         344,094         173,500         708,200         157,651         300,541         171,145         626,518                   +14.9 %       +14.5 %       +1.4 %       +13.0 %  
                                                                                   
 
Total
                                                                                                                                   
 
Business machines
      731,196         1,446,587         714,900         3,000,200         655,443         1,286,596         639,496         2,691,087                   +11.6 %       +12.4 %       +11.8 %       +11.5 %  
 
 
                                                                               
 
Office imaging products
      326,866         632,428         316,900         1,319,700         298,949         585,437         269,983         1,185,925                   +9.3 %       +8.0 %       +17.4 %       +11.3 %  
 
Computer peripherals
      377,590         760,687         372,200         1,569,900         329,867         646,663         345,790         1,398,408                   +14.5 %       +17.6 %       +7.6 %       +12.3 %  
 
Business information products
      26,740         53,472         25,800         110,600         26,627         54,496         23,723         106,754                   +0.4 %       -1.9 %       +8.8 %       +3.6 %  
 
 
                                                                               
 
Cameras
      297,131         519,574         257,200         1,160,300         268,224         460,285         235,141         1,041,865                   +10.8 %       +12.9 %       +9.4 %       +11.4 %  
 
 
                                                                               
 
Optical and other products
      98,604         200,563         102,900         419,500         105,316         205,374         113,332         423,807                   -6.4 %       -2.3 %       -9.2 %       -1.0 %  
 
 
                                                                               
 
Total
      1,126,931         2,166,724         1,075,000         4,580,000         1,028,983         1,952,255         987,969         4,156,759                   +9.5 %       +11.0 %       +8.8 %       +10.2 %  
                                                                                   
(P)=Projection

-S1-


Table of Contents

Canon Inc.
     
2. SEGMENT INFORMATION BY PRODUCT
  (Millions of yen)
                                                                                                                                       
                                                                                   
        2007       2006                 Change year over year    
        2nd quarter       1st half       3rd quarter
(P)
      Year
(P)
      2nd quarter       1st half       3rd quarter       Year                 2nd quarter       1st half       3rd quarter       Year    
                                                                                   
 
Business machines
                                                                                                                                   
 
Unaffiliated customers
      731,196         1,446,587         714,900         3,000,200         655,443         1,286,596         639,496         2,691,087                   +11.6 %       +12.4 %       +11.8 %       +11.5 %  
 
Intersegment
                                                                                                           
 
 
                                                                               
 
Total sales
      731,196         1,446,587         714,900         3,000,200         655,443         1,286,596         639,496         2,691,087                   +11.6 %       +12.4 %       +11.8 %       +11.5 %  
 
 
                                                                               
 
Operating profit
      158,960         335,471         164,100         680,500         142,397         294,565         139,099         599,229                   +11.6 %       +13.9 %       +18.0 %       +13.6 %  
 
      21.7 %       23.2 %       23.0 %       22.7 %       21.7 %       22.9 %       21.8 %       22.3 %                                            
                                                                                   
 
Cameras
                                                                                                                                   
 
Unaffiliated customers
      297,131         519,574         257,200         1,160,300         268,224         460,285         235,141         1,041,865                   +10.8 %       +12.9 %       +9.4 %       +11.4 %  
 
Intersegment
                                                                                                           
 
 
                                                                               
 
Total sales
      297,131         519,574         257,200         1,160,300         268,224         460,285         235,141         1,041,865                   +10.8 %       +12.9 %       +9.4 %       +11.4 %  
 
 
                                                                               
 
Operating profit
      76,773         137,303         75,100         314,900         64,697         108,736         67,390         268,738                   +18.7 %       +26.3 %       +11.4 %       +17.2 %  
 
% of sales
      25.8 %       26.4 %       29.2 %       27.1 %       24.1 %       23.6 %       28.7 %       25.8 %                                            
                                                                                   
 
Optical and other products
                                                                                                                                   
 
Unaffiliated customers
      98,604         200,563         102,900         419,500         105,316         205,374         113,332         423,807                   -6.4 %       -2.3 %       -9.2 %       -1.0 %  
 
Intersegment
      56,258         107,917         59,300         227,200         47,309         88,706         49,879         190,687                   +18.9 %       +21.7 %       +18.9 %       +19.1 %  
                                                                                   
 
Total sales
      154,862         308,480         162,200         646,700         152,625         294,080         163,211         614,494                   +1.5 %       +4.9 %       -0.6 %       +5.2 %  
                                                                                   
 
Operating profit
      3,393         21,385         5,100         22,600         8,669         23,195         14,359         41,475                   -60.9 %       -7.8 %       -64.5 %       -45.5 %  
 
% of sales
      2.2 %       6.9 %       3.1 %       3.5 %       5.7 %       7.9 %       8.8 %       6.7 %                                            
                                                                                   
 
Corporate and Eliminations
                                                                                                                                   
 
Unaffiliated customers
                                                                                                           
 
Intersegment
      -56,258         -107,917         -59,300         -227,200         -47,309         -88,706         -49,879         -190,687                                              
                                                                                   
 
Total sales
      -56,258         -107,917         -59,300         -227,200         -47,309         -88,706         -49,879         -190,687                                              
                                                                                   
 
Operating profit
      -57,653         -105,283         -65,300         -252,000         -47,421         -88,019         -48,162         -202,409                                              
                                                                                   
 
Consolidated
                                                                                                                                   
 
Unaffiliated customers
      1,126,931         2,166,724         1,075,000         4,580,000         1,028,983         1,952,255         987,969         4,156,759                   +9.5 %       +11.0 %       +8.8 %       +10.2 %  
 
Intersegment
                                                                                                           
                                                                                   
 
Total sales
      1,126,931         2,166,724         1,075,000         4,580,000         1,028,983         1,952,255         987,969         4,156,759                   +9.5 %       +11.0 %       +8.8 %       +10.2 %  
                                                                                   
 
Operating profit
      181,473         388,876         179,000         766,000         168,342         338,477         172,686         707,033                   +7.8 %       +14.9 %       +3.7 %       +8.3 %  
 
% of sales
      16.1 %       17.9 %       16.7 %       16.7 %       16.4 %       17.3 %       17.5 %       17.0 %                                            
                                                                                   
 
 
                                                                                                   (P)=Projection
                                                                                                                                       
3. OTHER INCOME / DEDUCTIONS
                                                        (Millions of yen) 
                                                                                   
        2007       2006                 Change year over year    
        2nd quarter       1st half       3rd quarter
(P)
      Year
(P)
      2nd quarter       1st half       3rd quarter       Year                 2nd quarter       1st half       3rd quarter       Year    
                                                                                   
 
Interest and dividend, net
      8,710         16,572         7,200         31,000         5,911         10,518         6,739         24,963                   +2,799         +6,054         +461         +6,037    
 
Forex gain / loss
      397         -10,520         -9,900         -27,100         -6,555         -14,639         -2,428         -25,804                   +6,952         +4,119         -7,472         -1,296    
 
Equity earnings / loss
of affiliated companies
      2,631         5,285         2,100         8,700         553         2,094         715         4,237                   +2,078         +3,191         +1,385         +4,463    
 
Other, net
      5,086         5,928         2,600         9,400         3,203         4,595         2,614         8,714                   +1,883         +1,333         -14         +686    
 
 
                                                                               
 
Total
      16,824         17,265         2,000         22,000         3,112         2,568         7,640         12,110                   +13,712         +14,697         -5,640         +9,890    
                                                                                   
(P)=Projection

-S2-


Table of Contents

Canon Inc.
4. SALES COMPOSITION BY PRODUCT
                                                                                     
 
        2007       2006    
        2nd quarter       1st half       3rd quarter       Year       2nd quarter       1st half       3rd quarter       Year    
                            (P)       (P)                                            
                                                     
 
Office imaging products
                                                                                 
 
Monochrome copying machines
      49 %       48 %       45 %       47 %       53 %       53 %       52 %       52 %  
 
Color copying machines
      34 %       35 %       36 %       35 %       30 %       30 %       30 %       31 %  
 
Others
      17 %       17 %       19 %       18 %       17 %       17 %       18 %       17 %  
                                                     
 
Computer peripherals
                                                                                 
 
Laser beam printers
      74 %       75 %       73 %       73 %       74 %       75 %       76 %       73 %  
 
Inkjet printers
(includes inkjet MFPs)
      25 %       24 %       26 %       26 %       25 %       24 %       23 %       26 %  
 
Others
      1 %       1 %       1 %       1 %       1 %       1 %       1 %       1 %  
                                                     
 
Business information products
                                                                                 
 
Personal computers
      60 %       62 %       64 %       62 %       63 %       66 %       65 %       64 %  
 
Others
      40 %       38 %       36 %       38 %       37 %       34 %       35 %       36 %  
                                                     
 
Cameras
                                                                                 
 
Film cameras / Lenses
      15 %       16 %       15 %       15 %       16 %       16 %       16 %       15 %  
 
Digital cameras
      77 %       76 %       76 %       77 %       74 %       74 %       74 %       75 %  
 
Video cameras
      8 %       8 %       9 %       8 %       10 %       10 %       10 %       10 %  
                                                     
 
Optical and other products
                                                                                 
 
Semiconductor production equipment
      49 %       50 %       43 %       48 %       52 %       52 %       52 %       52 %  
 
Others
      51 %       50 %       57 %       52 %       48 %       48 %       48 %       48 %  
                                                     
 
 
                                                          (P)=Projection
 
 
                                                                                 
 
5. SALES GROWTH IN LOCAL CURRENCY (Year over year)
 
                                                                     
        2007
                                         
                                                                     
 
 
    2nd quarter     1st half     3rd quarter
(P)
    Year
(P)
                                         
                                                                     
 
Business machines
                                         
 
Japan
      +0.9 %       +0.3 %                  
 
Overseas
      +6.1 %       +8.9 %                  
 
                           
 
Total
      +4.8 %       +6.9 %       +7.6 %       +7.1 %  
                             
 
Cameras
                                         
 
Japan
      -9.9 %       +12.7 %                  
 
Overseas
      +5.1 %       +5.3 %                  
 
                           
 
Total
      +3.1 %       +6.3 %       +4.9 %       +6.4 %  
                             
 
Optical and other products
                                         
 
Japan
      -10.9 %       +3.6 %                  
 
Overseas
      -7.4 %       -9.2 %                  
 
                           
 
Total
      -8.8 %       -4.2 %       -10.5 %       -2.5 %  
                             
 
Total
                                         
 
Japan
      -2.9 %       +2.7 %       +7.3 %       +5.6 %  
 
Overseas
      +4.7 %       +6.5 %       +4.2 %       +6.0 %  
 
Americas
      +2.7 %       +4.0 %       +3.8 %       +2.9 %  
 
Europe
      +4.6 %       +7.1 %       +8.1 %       +7.5 %  
 
Other areas
      +9.0 %       +10.2 %       -2.2 %       +9.3 %  
 
                           
 
Total
      +3.0 %       +5.6 %       +4.9 %       +5.9 %  
                           
 
 
                (P)=Projection

-S3-


Table of Contents

Canon Inc.
                                                       
 
6. P&L SUMMARY (3rd Quarter 2007/Projection)
                        (Millions of yen)                        
        2007       2006       Change                        
        3rd quarter(P)       3rd quarter       year over year                        
                                           
 
Net sales
      1,075,000         987,969         +8.8 %  
 
                     
 
Operating profit
      179,000         172,686         +3.7 %  
 
                     
 
Income before income taxes and minority interests
      181,000         180,326         +0.4 %  
 
                     
 
Net income
      116,000         115,587         +0.4 %  
                       
 
 
        (P)=Projection
 
7. PROFITABILITY
 
                             
        2007
    2006
 
 
 
    1st half     Year(P)     1st half     Year  
                                       
 
ROE
      16.8 %       16.0 %       16.0 %       16.3 %  
                             
 
ROA
      11.2 %       10.7 %       10.5 %       10.6 %            
                                       
 
 
                  (P)=Projection
 
8. IMPACT OF FOREIGN EXCHANGE RATES
 
     (1) Exchange rates (Yen)
                                   
        2007
  2006
 
 
    1st half     2nd half(P)     Year(P)     1st half     Year  
                                   
 
Yen/US$
      120.07         120.00         120.03         115.63         116.43    
 
Yen/Euro
      159.77         160.00         159.89         142.36         146.51    
                                   
 
 
                            (P)=Projection
 
(2) Impact of foreign exchange rates on sales (Year over year)
(Billions of yen)                              
                                               
        2007
                               
 
 
    1st half     Year(P)                                
                                               
 
US$
      +34.6         +58.4    
 
Euro
      +59.3         +97.8                                  
 
Other currencies
      +5.6         +10.8    
 
                                             
 
Total
      +99.5         +167.0                                  
                                               
 
 
(P)=Projection                              
 
(3) Impact of foreign exchange rates per yen
(Billions of yen)                                        
                                                   
 
 
      2007                                            
 
 
    2nd half(P)                                          
                                                   
 
On sales
           
 
US$
      8.3                                            
 
Euro
      4.1    
 
                                                 
 
On operating profit
                                                   
 
US$
      4.8    
 
Euro
      3.2                                            
                                                   
 
 
(P)=Projection                                        
 
9. STATEMENTS OF CASH FLOWS  
                  (Millions of yen)
                                       
        2007     2006            
 
 
    1st half     Year(P)     1st half     Year            
                                       
 
Net cash provided by operating activities
                                         
 
Net income
      255,183         500,000         214,174         455,325              
 
Depreciation and amortization
      143,244         360,000         108,155         262,294    
 
Other, net
      41,897         -29,000         1,549         -22,378    
 
                           
 
Total
      440,324         831,000         323,878         695,241    
                             
 
Net cash used in investing activities
      -209,353         -451,000         -210,297         -460,805    
                             
 
Free cash flow
      230,971         380,000         113,581         234,436    
                             
 
Net cash used in financing activities
      -279,770         -338,000         -57,832         -107,487    
                             
 
Effect of exchange rate changes on cash and cash equivalents
      1,901         -17,000         -5,539         23,724    
                             
 
Net change in cash and cash equivalents
      -46,898         25,000         50,210         150,673              
                             
 
Cash and cash equivalents at end of period
      1,108,728         1,180,600         1,055,163         1,155,626    
                             
 
 
                  (P)=Projection

-S4-


Table of Contents

Canon Inc.
                                                       
 
10. R&D EXPENSES
                (Millions of yen)
                                       
        2007
    2006
           
 
 
    1st half     Year(P)     1st half     Year            
                                       
 
Business machines
      57,496                 54,877         113,770    
 
Cameras
      22,184                 19,896         41,122    
 
Optical and other products
      90,587                 71,754         153,415    
 
                           
 
Total
      170,267         360,000         146,527         308,307    
                             
 
% of sales
      7.9 %       7.9 %       7.5 %       7.4 %  
                             
 
 
                (P)=Projection
 
11. CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION  
Millions of yen)
                             
        2007
    2006
 
 
 
    1st half     Year(P)     1st half     Year  
                             
 
Capital expenditure
      196,342         450,000         153,296         379,657    
                             
 
Depreciation and amortization
      143,244         360,000         108,155         262,294    
                             
 
 
                (P)=Projection
 
12. INVENTORIES
 
     (1) Inventories (Millions of yen)  
                                           
 
 
    2007     2006     Difference                      
 
 
    Jun.30     Dec.31                          
                                           
 
Business machines
      307,043         288,815         +18,228    
 
Cameras
      95,932         87,515         +8,417    
 
Optical and other products
      172,061         162,727         +9,334    
 
                     
 
Total
      575,036         539,057         +35,979    
                       
     (2) Inventories/Sales* (Days)  
                       
 
 
    2007     2006     Difference  
 
 
    Jun.30     Dec.31      
                       
 
Business machines
      39         38         +1    
 
Cameras
      34         27         +7    
 
Optical and other products
      157         136         +21    
 
                     
 
Total
      48         45         +3    
                       
   * Index based on the previous six months sales.  
   
 
13. DEBT RATIO
 
                       
 
 
    2007     2006     Difference  
 
 
    Jun.30     Dec.31      
                       
 
Total debt / Total assets
      0.5 %       0.7 %       -0.2 %  
                       
   
 
14. OVERSEAS PRODUCTION RATIO
 
                                               
 
 
    2007     2006    
 
 
    1st half     Year  
                 
 
Overseas production ratio
      40 %       39 %  
                 
   
 
15. NUMBER OF EMPLOYEES
 
                       
 
 
    2007     2006     Difference  
 
 
    Jun.30     Dec.31      
                       
 
Japan
      54,487         50,753         +3,734    
 
Overseas
      72,851         67,746         +5,105    
 
                     
 
Total
      127,338         118,499         +8,839    
                       

-S5-