Net
Element, Inc.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
20-0715816
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification
Number)
|
Common
Stock, par value $0.001 per share
|
(Title
of class)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
|||
No.
|
|||
PART
I
|
|||
Item
1.
|
Business
|
1
|
|
Item
1B.
|
Unresolved
Staff Comments
|
21
|
|
Item
2.
|
Properties
|
21
|
|
Item
3.
|
Legal
Proceedings
|
21
|
|
Item
4.
|
(Removed
and Reserved)
|
21
|
|
PART
II
|
|||
Item
5.
|
Market
for Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
|
21
|
|
Item
6.
|
Selected
Financial Data
|
24
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
36
|
|
Item
9.
|
Changes
In and Disagreements With Accountants on Accounting and Financial
Disclosure
|
54
|
|
Item
9A.
|
Controls
and Procedures
|
54
|
|
Item
9B.
|
Other
Information
|
56
|
|
PART
III
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
57
|
|
Item
11.
|
Executive
Compensation
|
62
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
65
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
66
|
|
Item
14.
|
Principal
Accounting Fees and Services.
|
68
|
|
PART
IV
|
|||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
69
|
|
Signatures
|
74
|
|
(i)
|
until
December 16, 2015: $0.1075 per
share;
|
|
(ii)
|
from
December 17, 2015 through December 16, 2016: $0.1185 per
share;
|
|
(iii)
|
from
December 17, 2016 through December 16, 2017: $0.1305 per share;
and
|
|
(iv)
|
from
December 17, 2017 through December 16, 2018: $0.1435 per
share.
|
|
·
|
Movie Maker Magazine named
Openfilm one of the “top 50 websites for filmmakers” – June
2009
|
|
·
|
13th Annual Webby Award Official
Honoree – May 2009
|
|
·
|
Reelseo.com named Openfilm “The
Lexus of Video Sharing Social Communities” – February
2009
|
|
·
|
Video Maker Magazine named
Openfilm “Video Sharing Site of 2008” – December
2008
|
|
§
|
“Plus”
membership enrollment at $2.95 per month allows members all of the
benefits of free membership plus access to a comprehensive database of
film festivals, the ability to submit to participating contests via the
Openfilm website, the option to sell mobile versions of their film content
and the ability to opt in or opt out of banner advertisements. A Plus
membership also provides the ability to solicit and accept donations to
fund member projects and to request that Openfilm assist in obtaining
third party syndication of the member’s
work.
|
|
§
|
“Pro”
memberships enrollment at $9.95 per month allows members to enjoy all of
the benefits of Plus membership as well as priority uploading of new
content, the ability to submit questions and participate in the Openfilm
Live web chats, access to detailed earnings reports relating to the
member’s content, direct sales of digital versions of content and other
premium services.
|
|
·
|
A&R
Live Hookup Service (www.arlive.com) provides
unsigned artists, producers and songwriters (“Artists”) the opportunity to
speak directly with record company personnel (also known as A&R
(artist and repertoire)) responsible for scouting, signing and recording
of artists on a record company roster, learn the music business, and have
their music reviewed live by record company A&R and receive feedback
and the possibility of a record company contract.
|
|
·
|
Through
the Music1 Artist Discovery Service (www.music1.com), members are
afforded the opportunity to discover new music and Artists, create
communities of fans, and distribute their content via Internet and mobile
media platforms.
|
|
·
|
Social analytic data –
Music1 provides marketing and fan tracking data through paid
premium services to Artists and members of Music1 to help identity the
demographics of their fan bases. Music1 enables advertisers to reach and
target their audiences more effectively by providing general demographic
data of members and visitors to the Music1
website.
|
|
·
|
Music Review Services –
Music1 offers Artists several ways to have their music reviewed by
record company A&R:
|
|
o
|
A&R
Live Hookup Service is a unique workshop and music review session that
enable Artists to speak live with record company A&R, learn the music
business, pitch their Music1 promotional profile, and have their music
heard for possible record deal consideration and receive immediate
feedback. Each A&R Live Hookup session includes a moderator, record
company A&R and up to 10 Artists. The A&R Live Hookup Service is
hosted by phone teleconference through the Arlive.com website. Record
company A&R review Artists’ music, answer questions about the industry
and career options, and provide insider tips on how to manage their
careers and maneuver through the music industry process. A&R interest
in an Artist will typically result in follow-up requests for content and
discussions relating to the Artist’s career path. Artists pay a
registration fee on arlive.com to attend A&R Live Hookup sessions.
Record company A&R may be paid a small stipend for their time,
consultation and participation. Attendee registration fees are determined
by the level of participation (e.g., view-only, content upload and review,
etc.) and the number of songs an Artist chooses to have reviewed in
addition to the workshop
segment.
|
|
o
|
VIP
Private 1-off Hookup is an exclusive one-on-one A&R Live service that
includes a music consultant, one attendee, and a record company A&R,
in which an Artist can talk one-on-one with record company A&R, learn
the music business and have their music heard for deal consideration and
receive immediate one-on-one feedback. These sessions average
approximately 45 minutes and involves up to four Artist songs. The Arlive
follow-up system automates and manages the exchange of music and follow-up
between an Artist and an interested record company A&R. Artists pay a
registration fee to participate, create a promotional profile and upload
their music, photos, videos and biographical information. Record company
A&R may be paid a small stipend for their time, consultation and
participation.
|
|
o
|
Quick
Demo Review, which is licensed to Music1, enables an Artist to register,
upload their music and receive a recorded music review by a specific
record company A&R. Attendees can register and upload up to three
songs for review by a record company A&R. Reviews are conducted
generally within three to ten business days and feedback is provided
through the Quick Demo Review system. If an A&R is interested in an
Artist’s music, he or she may request additional submissions from the
Artist through the Arlive follow-up system which automates and manages the
exchange of music and follow-up between Artists and record company
A&R. Registration fees are charged depending on the number of songs
uploaded by the Artist. Record company A&R may be paid a small stipend
for their time, consultation and
participation.
|
|
·
|
Talent placement fees – Music1 provides talent
placement services bringing together Artists and A&Rs for possible
collaboration. If a project or contractual relationship develops, Music1
will be entitled to a fee generally based on a percentage of the value of
the project or contract, which is standard in the music
industry.
|
|
·
|
Content syndication – Music1 intends to
receive distribution and other fees in connection with the non-record
company commercial syndication and distribution of Artists’ content
through revenue sharing arrangements with the
Artist.
|
|
·
|
Music licensing and publishing – Music1 intends to
create a publishing company and enter into music publishing agreements
with its most talented Artists, who have created original content. Music1
intends to provide licensing services on behalf of Artists and assist in
the distribution of content in exchange for royalty fees.
|
|
·
|
MP3 E-commerce sales – Similar to other
popular online music distribution models, Music1's platform allows Artists
to sell and distribute their own content through the Music1 website.
Artists are given the opportunity to sell their content at any price
determined by them. Music1receives a small fee for each sale.
Additionally, Music1 can offer Artists a variety of distribution models,
including mobile downloads to other devices and
platforms.
|
|
·
|
Premium services membership fees – Music1 offers Artists
and member’s two levels of membership enrollment. Free membership allows
users to upload music and videos and comment on content of other members
and Artists, and rate content submissions. Premium membership allows
members all of the benefits of free membership plus the opportunity to
retain MP3 sales profits, access to a comprehensive database of music
festivals, control of privacy settings on how their content is used, the
ability to participate in contests via the Music1 website, the option to
sell mobile versions of their music content, receive social and fan
tracking analytics on the usage of their content and have this data
transmitted to record company partners and prospects to gauge fan
preference and loyalty, access to detailed earnings reports and other
analytics relating to the member’s content, and assistance with direct
sales of digital versions of
content.
|
|
·
|
Display
Ads – traditional banner advertising placed throughout the site will be
offered in standard sizes with a minimum insertion fee and specified rates
for CPM (cost per 1,000 views). Premium subscription members will have the
option to turn off banner advertisement
exposure.
|
|
·
|
Video
Insertions – small segmented video commercials inserted into video
content, similar to how commercials are displayed on Television, and
include video pre-roll, post roll, or mid-roll insertions. The current
standard compensation metric is also based on CPM. Music1 expects to be
able to leverage the Openfilm model and relationships with leading ad
providers in the market.
|
|
·
|
Video
Overlay Ads – ads that play every 90 seconds located primarily at the
bottom of film content that generate multiple impressions per content
view.
|
Fiscal Year
|
Quarter Ended
|
High
|
Low
|
|||||||
2008*
|
June
30, 2008
|
$
|
0.12
|
$
|
0.12
|
|||||
September
30, 2008
|
$
|
0.13
|
$
|
0.13
|
||||||
December
31, 2008
|
$
|
0.07
|
$
|
0.07
|
||||||
March
31, 2009
|
$
|
0.30
|
$
|
0.07
|
||||||
2009*
|
June
30, 2009
|
$
|
0.22
|
$
|
0.22
|
|||||
September
30, 2009
|
$
|
0.23
|
$
|
0.23
|
||||||
December
31, 2009
|
$
|
0.15
|
$
|
0.15
|
||||||
March
31, 2010
|
$
|
0.15
|
$
|
0.15
|
||||||
2010*
|
June
30, 2010
|
$
|
0.15
|
$
|
0.09
|
|||||
September
30, 2010
|
$
|
0.09
|
$
|
0.01
|
||||||
December
31, 2010
|
$
|
0.01
|
$
|
0.01
|
Plan Category
|
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
the first column)
|
|||||||||
Equity
compensation plans
approved
by security holders
|
1,200,000
|
$
|
0.25
|
3,975,000
|
G&A Summary Comparison:
|
||||||||||||
Category
|
Nine Months
Ended
December 31,
2010
|
Twelve
Months Ended
March 31,
2010
|
Variance
|
|||||||||
Non-cash
compensation expense from subscriptions agreements and share based
compensation
|
$ | 2,216,391 | $ | 4,864,863 | $ | 2,648,472 | ||||||
Payroll
|
465,127 | 602,420 | 137,293 | |||||||||
Professional
fees
|
226,285 | 115,933 | (110,352 | ) | ||||||||
Rent
|
37,970 | 10,000 | (27,970 | ) | ||||||||
Filing
fees
|
35,604 | 9,547 | (26,057 | ) | ||||||||
Other
expenses
|
84,884 | 186,589 | 101,705 | |||||||||
$ | 3,066,261 | $ | 5,789,352 | $ | 2,723,091 |
Net Element, Inc.
|
Motorsport.com
|
Adjustments (1)
|
Pro Forma
|
|||||||||||||
ASSETS
|
||||||||||||||||
Current
assets
|
||||||||||||||||
Cash
|
$ | 2,500,253 | $ | 1,309 | $ | 22,704 | $ | 2,524,266 | ||||||||
Accounts
receivable
|
3,477 | 6,470 | 9,947 | |||||||||||||
Prepaid
expenses and other assets
|
172,531 | - | 172,531 | |||||||||||||
Total
current assets
|
2,676,261 | 7,779 | 22,704 | 2,706,744 | ||||||||||||
Property
and equipment, net
|
151,416 | 2,398 | (2,398 | ) | 151,416 | |||||||||||
Other
assets
|
3,300 | - | 659,621 | 662,921 | ||||||||||||
Total
assets
|
$ | 2,830,977 | $ | 10,177 | $ | 679,927 | $ | 3,521,081 | ||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Accounts
payable and accrued expenses
|
$ | 487,033 | $ | 4,900 | $ | 10,533 | $ | 502,466 | ||||||||
Notes
and accounts payable to related parties
|
49,999 | - | 581,307 | 631,306 | ||||||||||||
Stock
subscription liability
|
880,000 | - | 880,000 | |||||||||||||
Total
current liabilities
|
1,417,032 | 4,900 | 591,840 | 2,013,772 | ||||||||||||
Long term liabilities | ||||||||||||||||
Due
to related parties (non-current portion)
|
1,667,020 | - | - | 1,667,020 | ||||||||||||
Total
long term liabilities
|
1,667,020 | - | - | 1,667,020 | ||||||||||||
Total
liabilities
|
3,084,052 | 4,900 | 591,840 | 3,680,792 | ||||||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||||||
Preferred
stock
|
- | - | - | |||||||||||||
Common
stock
|
642,117 | 1,420 | (1,420 | ) | 642,117 | |||||||||||
Treasury
stock
|
(2,641,640 | ) | (500 | ) | 500 | (2,641,640 | ) | |||||||||
Paid
in capital
|
28,143,518 | 23,500 | (62,636 | ) | 28,104,382 | |||||||||||
Deferred
compensation
|
(13,556 | ) | - | (13,556 | ) | |||||||||||
)Accumulated
other comprehensive income
|
9,507 | - | 9,507 | |||||||||||||
Accumulated
deficit
|
(26,420,933 | ) | (19,143 | ) | 19,143 | (26,420,933 | ) | |||||||||
)Noncontrolling
interest
|
27,912 | - | 132,500 | 160,412 | ||||||||||||
Total
stockholders’ equity (deficit)
|
(253,075 | ) | 5,277 | 88,087 | (159,711 | ) | ||||||||||
Total
liabilities and stockholders' equity (deficit)
|
$ | 2,830,977 | $ | 10,177 | $ | 679,927 | $ | 3,521,081 |
(1)
|
Reflects the issuance of notes
payable to the shareholders of Motorsport.com, Inc. for an 80%
interest pursuant to the Motorsport Purchase
Agreement.
|
|
For the period ended 12-31-10
|
|||||||||||||||
|
Net Element, Inc
|
Motorsport.com
|
Adjustments
(2)
|
Pro Forma
|
||||||||||||
Sales
|
$ | 242 | $ | 80,766 | $ | - | $ | 81,008 | ||||||||
Cost
of sales
|
38,162 | - | - | 38,162 | ||||||||||||
Gross
Profit
|
(37,920 | ) | 80,766 | - | 42,846 | |||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
3,066,261 | 66,629 | 95,868 | 3,228,758 | ||||||||||||
Income
(loss) from operations
|
(3,104,181 | ) | 14,137 | (95,868 | ) | (3,185,912 | ) | |||||||||
Non-operating
expense
|
||||||||||||||||
Other
income
|
2,946 | - | - | 2,946 | ||||||||||||
Income
(loss) before income tax provision
|
(3,101,235 | ) | 14,137 | (95,868 | ) | (3,182,966 | ) | |||||||||
Income
tax provision
|
- | - | - | |||||||||||||
Net
income (loss) from continuing operations
|
(3,101,235 | ) | 14,137 | (95,868 | ) | (3,182,966 | ) | |||||||||
Net
Loss attributable to the noncontrolling interest
|
89 | - | 16,346 | 16,435 | ||||||||||||
Net
income (loss)
|
(3,101,146 | ) | 14,137 | (79,522 | ) | (3,166,531 | ) | |||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation loss
|
(465 | ) | - | - | (465 | ) | ||||||||||
Comprehensive
income (loss)
|
$ | (3,101,611 | ) | $ | 14,137 | (79,522 | ) | $ | (3,166,996 | ) |
For the period ended 3-31-10
|
||||||||||||||||
Net Element, Inc
|
Motorsport.com
|
Adjustments
(2)
|
Pro Forma
|
|||||||||||||
Sales
|
$ | - | $ | 32,917 | $ | - | $ | 32,917 | ||||||||
Cost
of sales
|
- | - | - | - | ||||||||||||
Gross
Profit
|
- | 32,917 | - | 32,917 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
5,789,352 | 53,841 | 127,450 | 5,970,643 | ||||||||||||
Loss
from operations
|
(5,789,352 | ) | (20,924 | ) | (127,450 | ) | (5,937,726 | ) | ||||||||
Non-operating
expense
|
||||||||||||||||
Other
income (expense)
|
(171,025 | ) | - | - | (171,025 | ) | ||||||||||
Loss
before income tax provision
|
(5,960,377 | ) | (20,924 | ) | (127,450 | ) | (6,108,751 | ) | ||||||||
Income
tax provision
|
- | - | - | |||||||||||||
Net
Loss from continuing operations
|
(5,960,377 | ) | (20,924 | ) | (127,450 | ) | (6,108,751 | ) | ||||||||
Net
lLoss attributable to the noncontrolling interest
|
9,560 | - | 29,675 | 39,235 | ||||||||||||
Net
loss from discontinued operations
|
(646,017 | ) | - | - | (646,017 | ) | ||||||||||
Net
loss
|
(6,596,834 | ) | (20,924 | ) | (97,775 | ) | (6,715,533 | ) | ||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation loss
|
(26,903 | ) | - | - | (26,903 | ) | ||||||||||
Comprehensive
loss
|
$ | (6,623,737 | ) | $ | (20,924 | ) | $ | (97,775 | ) | $ | (6,742,436 | ) |
(2)
|
Reflects
the pro forma effect on the consolidated results of operations arising
from (i) increased depreciation and amortization from purchase accounting
adjustments and (ii) increased interest expense from issuance of notes
payable.
|
|
(v)
|
until
December 16, 2015: $0.1075 per
share;
|
|
(vi)
|
from
December 17, 2015 through December 16, 2016: $0.1185 per
share;
|
|
(vii)
|
from
December 17, 2016 through December 16, 2017: $0.1305 per share;
and
|
|
(viii)
|
from
December 17, 2017 through December 16, 2018: $0.1435 per
share.
|
December 31, 2010
|
March 31, 2010
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 2,500,253 | $ | 277,830 | ||||
Deposits
|
55,274 | 8,000 | ||||||
Contract
receivable, net
|
3,477 | - | ||||||
Prepaid
expenses and other assets
|
117,257 | 20,152 | ||||||
Total
current assets
|
2,676,261 | 305,982 | ||||||
Fixed
assets
|
||||||||
Furniture
and equipment
|
125,730 | - | ||||||
Computers
|
110,969 | 12,319 | ||||||
Leasehold
improvements
|
19,944 | - | ||||||
Less:
accumulated depreciation
|
(105,227 | ) | (5,530 | ) | ||||
Total
fixed assets (net)
|
151,416 | 6,789 | ||||||
Other
Assets
|
||||||||
Due
from related parties
|
3,300 | - | ||||||
Total
other assets
|
3,300 | |||||||
Total
assets
|
$ | 2,830,977 | $ | 312,771 | ||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
61,422 | 23,702 | ||||||
Stock
subscription liability
|
880,000 | - | ||||||
Due
to related parties (current portion)
|
49,999 | - | ||||||
Accrued
expenses
|
425,611 | 920,559 | ||||||
Total
current liabilities
|
1,417,032 | 944,261 | ||||||
Long
term liabilities
|
||||||||
Due
to related parties (non-current portion)
|
1,667,020 | - | ||||||
Total
long term liabilities
|
1,667,020 | - | ||||||
Total
liabilities
|
3,084,052 | 944,261 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
DEFICIT
|
||||||||
Preferred
stock ($.001 par value, 100,000,000 shares authorized and no shares issued
and outstanding)
|
- | - | ||||||
Common
stock ($.001 par value, 800,000,000 shares authorized and 642,119,111 and
320,778,512 shares issued and outstanding)
|
642,117 | 320,778 | ||||||
Treasury
stock, at cost; 6,250,000 and 3,250,000 shares
|
(2,641,640 | ) | (2,341,640 | ) | ||||
Paid
in capital
|
28,143,518 | 24,671,186 | ||||||
Deferred
compensation
|
(13,556 | ) | - | |||||
Accumulated
other comprehensive income
|
9,507 | 9,972 | ||||||
Accumulated
deficit
|
(26,420,933 | ) | (23,319,787 | ) | ||||
Noncontrolling
interest
|
27,912 | 28,001 | ||||||
Total
deficit
|
(253,075 | ) | (631,490 | ) | ||||
Total
liabilities and stockholders' deficit
|
$ | 2,830,977 | $ | 312,771 |
Nine Months Ended
|
Twelve Months Ended
|
|||||||
December 31, 2010
|
March 3l, 2010
|
|||||||
Sales
|
$ | 242 | $ | - | ||||
Cost
of sales
|
38,162 | - | ||||||
Gross
Profit
|
(37,920 | ) | - | |||||
Operating
Expenses
|
||||||||
General
and administrative
|
3,066,261 | 5,789,352 | ||||||
Loss
from operations
|
(3,104,181 | ) | (5,789,352 | ) | ||||
Non-operating
expense
|
||||||||
Other
income (expense)
|
2,946 | (171,025 | ) | |||||
Loss
before income tax provision
|
(3,101,235 | ) | (5,960,377 | ) | ||||
Income
tax provision
|
- | - | ||||||
Net
loss from continuing operations
|
(3,101,235 | ) | (5,960,377 | ) | ||||
Net
loss attributable to the noncontrolling interest
|
89 | 9,560 | ||||||
Net
loss from discontinued operations
|
- | (646,017 | ) | |||||
Net
loss
|
(3,101,146 | ) | (6,596,834 | ) | ||||
Other
comprehensive income
|
||||||||
Foreign
currency translation loss
|
(465 | ) | (26,903 | ) | ||||
Comprehensive
loss
|
$ | (3,101,611 | ) | $ | (6,623,737 | ) | ||
Net
loss per share from continuing operations - basic and
diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
Net
loss per share from discontinued operations - basic and
diluted
|
$ | - | $ | (0.00 | ) | |||
Net
loss per share - basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
Weighted
average number of common shares outstanding - basic and
diluted
|
335,761,892 | 309,714,392 |
Additional
|
Accumulated
Other |
Total
Stockholders’ |
||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Treasury
|
Paid in
|
Deferred
|
Comprehensive
|
Non-controlling
|
Accumulated
|
Equity (Deficiency)
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Stock
|
Capital
|
Compensation
|
Income
|
interest
|
Deficit
|
in Assets
|
||||||||||||||||||||||||||||||||||
Balance
March 31, 2009
|
- | - | 300,583,108 | 300,583 | (62,500 | ) | 19,940,319 | - | (1,176,614 | ) | 37,561 | (16,722,953 | ) | 2,316,397 | ||||||||||||||||||||||||||||||
Stock
options vested
|
- | - | - | - | - | 33,791 | - | - | - | - | 33,791 | |||||||||||||||||||||||||||||||||
Shares
and warrants to be issued pursuant to subscription
agreement
|
- | - | 16,186,515 | 16,187 | - | 5,025,220 | - | - | - | - | 5,041,407 | |||||||||||||||||||||||||||||||||
Shares
issued as executive compensation
|
- | - | 508,889 | 508 | - | 62,880 | - | - | - | - | 63,388 | |||||||||||||||||||||||||||||||||
Shares
issued for advertising and promotion
|
- | - | 500,000 | 500 | - | 49,503 | - | - | - | - | 50,003 | |||||||||||||||||||||||||||||||||
Shares
issued pursuant to purchase agreement
|
- | - | 3,000,000 | 3,000 | - | 297,000 | - | - | - | - | 300,000 | |||||||||||||||||||||||||||||||||
Net
loss from discontinued operations
|
- | - | - | - | - | - | (646,017 | ) | (646,017 | ) | ||||||||||||||||||||||||||||||||||
Shares
received on disposal of TOT-SIBBNS Joint Venture
|
- | - |
-
|
-
|
(2,279,140 | ) | (737,526 | ) | - | 1,213,489 |
-
|
- | (1,803,177 | ) | ||||||||||||||||||||||||||||||
Foreign
currency exchange
|
- | - | - | - | - | - | - | (26,903 | ) | - | - | (26,903 | ) | |||||||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | - | (9,560 | ) | (5,950,817 | ) | (5,960,377 | ) | ||||||||||||||||||||||||||||||
Balance
March 31, 2010
|
- | $ | - | 320,778,512 | $ | 320,778 | $ | (2,341,640 | ) | $ | 24,671,187 | $ | - | $ | 9,972 | $ | 28,001 | $ | (23,319,787 | ) | $ | (631,488 | ) | |||||||||||||||||||||
Stock
options vested
|
- | - | - | - | - | 25,463 | - | - | - | - | 25,463 | |||||||||||||||||||||||||||||||||
Shares
issued as executive compensation
|
- | - | 1,014,028 | 1,013 | - | 9,126 |
-
|
- | - | - | 10,139 | |||||||||||||||||||||||||||||||||
Deferred
compensation with respect to business acquired
|
- | - | - | - | - | - | (13,556 | ) | - | - | - | (13,556 | ) | |||||||||||||||||||||||||||||||
Shares
and warrants to be issued pursuant to subscription
agreements
|
- | - | 213,088,150 | 213,088 | - | 5,109,463 | - | - | - | - | 5,322,551 | |||||||||||||||||||||||||||||||||
Shares
repurchased pursuant to purchase agreement
|
- | - | - | - | (300,000 | ) | - | - | - | - | - | (300,000 | ) | |||||||||||||||||||||||||||||||
Shares
issued pursuant to purchase agreement
|
- | - | 107,238,421 | 107,238 | - | (1,671,721 | ) | - | - | - | - | (1,564,484 | ) | |||||||||||||||||||||||||||||||
Foreign
currency exchange
|
- | - | - | - | - | - | - | (465 | ) | - | - | (465 | ) | |||||||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | - | (89 | ) | (3,101,146 | ) | (3,101,235 | ) | ||||||||||||||||||||||||||||||
Balance
December 31, 2010
|
- | $ | - | 642,119,111 | $ | 642,117 | $ | (2,641,640 | ) | $ | 28,143,518 | $ | (13,556 | ) | $ | 9,507 | $ | 27,912 | $ | (26,420,933 | ) | $ | (253,075 | ) |
Nine Months
|
Twelve Months
|
|||||||
Ended
|
Ended
|
|||||||
December 31, 2010
|
March 31, 2010
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (3,101,146 | ) | $ | (6,596,834 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Loss
from discontinued operations
|
- | 646,017 | ||||||
Decrease
in noncontrolling interests
|
(89 | ) | (9,560 | ) | ||||
Depreciation
|
8,763 | 1,020 | ||||||
Share
based compensation
|
2,220,154 | 4,751,474 | ||||||
Changes
in assets and liabilities, net of acquistions and the effect of
consolidation of equity affiliates:
|
||||||||
Prepaid
expenses and other assets
|
(97,104 | ) | (18,354 | ) | ||||
Deposits
|
(27,275 | ) | (2,000 | ) | ||||
Trade
receivables
|
(40 | ) | - | |||||
Related
party receivables
|
(2,000 | ) | - | |||||
Related
party payables
|
71,840 | - | ||||||
Accounts
payable
|
(2,366 | ) | 23,110 | |||||
Accrued
expenses
|
(590,709 | ) | 457,182 | |||||
Total
adjustments
|
1,581,174 | 5,848,889 | ||||||
Net
cash used in operating activities of continuing operations
|
(1,519,972 | ) | (747,945 | ) | ||||
Cash
flows from investing activities
|
||||||||
Cash
acquired in acquisition of Openfilm
|
168,655 | - | ||||||
Purchase
of equipment
|
(139,495 | ) | (1,157 | ) | ||||
Net
cash provided by (used in) investing activities of continuing
operations
|
29,160 | (1,157 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Repurchase
of common stock
|
(300,000 | ) | - | |||||
Cash
received from subscription liability
|
880,000 | - | ||||||
Payments
on related party note
|
(8,063 | ) | - | |||||
Contributed
capital from equity investors
|
3,141,763 | 737,114 | ||||||
Net
cash provided by financing activities of continuing
operations
|
3,713,700 | 737,114 | ||||||
Cash
Flows from discontinued operations
|
||||||||
Net
cash used in discontinued operations
|
- | 216,751 | ||||||
Effect
of exchange rate changes on cash
|
(465 | ) | (26,903 | ) | ||||
Net
increase in cash
|
2,222,423 | 177,860 | ||||||
Cash
at beginning of period
|
277,830 | 99,971 | ||||||
Cash
at end of period
|
$ | 2,500,253 | $ | 277,831 | ||||
Supplemental
Disclosure of Cash Flow Information
|
||||||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income
taxes
|
$ | - | $ | - | ||||
Non-cash
investing and financing activities:
|
||||||||
Common
stock received on disposal of TOT-SIBBNS joint venture
|
$ | - | $ | 2,279,140 | ||||
Common
stock issued for acquisition of Openflm LLC
|
$ | 1,255,941 | $ | - |
Cash
|
$ | 168,655 | ||
Accounts
receivable
|
3,437 | |||
Property
& equipment
|
13,895 | |||
Other
assets
|
37,316 | |||
Accounts
Payable
|
(135,845 | ) | ||
Notes
Payable
|
(1,651,942 | ) | ||
Net
deficiency in assets
|
$ | (1,564,484 | ) |
Year Ended
|
Period Ended
|
|||||||
March 31,
|
December 31,
|
|||||||
2010
|
2010
|
|||||||
Net
sales
|
$ | 7,492 | $ | 35,430 | ||||
Loss from
operations
|
(6,757,342 | ) | (4,220,933 | ) | ||||
Net
loss
|
(7,562,619 | ) | (4,209,980 | ) |
December 31, 2010
|
March 31, 2010
|
|||||||
Furniture
and equipment
|
$ | 125,730 | $ | - | ||||
Computers
|
110,969 | 12,319 | ||||||
Leasehold
improvements
|
19,944 | - | ||||||
Less
accumulated depreciation
|
(105,227 | ) | (5,530 | ) | ||||
Total
fixed assets (net)
|
$ | 151,416 | $ | 6,789 |
December 31, 2010
|
March 31, 2010
|
|||||||
Accrued
professional fees
|
$ | 152,068 | $ | 31,468 | ||||
Promotion
Expense
|
50,000 | - | ||||||
Accrued
interest
|
32,201 | - | ||||||
Accrued
payroll
|
17,710 | 723,428 | ||||||
Other
accrued expenses
|
173,632 | 165,663 | ||||||
$ | 425,611 | $ | 920,559 |
December 31,
|
March 31,
|
|||||||
2010
|
2010
|
|||||||
Current
Federal income taxes
|
$
|
-
|
$
|
-
|
||||
Deferred
income tax benefit
|
||||||||
Domestic
|
(814,492
|
)
|
(2,136,513
|
)
|
||||
Foreign
|
-
|
(155,044
|
)
|
|||||
Valuation
allowance
|
814,492
|
2,291,557
|
||||||
Total
income tax provision
|
$
|
-
|
$
|
-
|
December 31,
|
March 31,
|
|||||||
2010
|
2010
|
|||||||
Net
operating loss carry forwards
|
$
|
2,474,037
|
$
|
1,659545
|
||||
Accrued
compensation and other
|
13,765
|
272,226
|
||||||
2,487,802
|
1,931,771
|
|||||||
Valuation
allowance for deferred tax assets
|
(2,487,802
|
)
|
(1,931,771
|
)
|
||||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
December 31,
|
March 31,
|
|||||||
2010
|
2009
|
|||||||
U.
S. Federal statutory rate on loss before income taxes
|
34.0
|
%
|
34.0
|
%
|
||||
Compensation
Related Permanent Differences
|
-17.8
|
%
|
.0
|
%
|
||||
State
income tax, net of federal tax benefit
|
1.7
|
%
|
3.6
|
%
|
||||
Increase
in valuation allowance
|
-17.9
|
%
|
-37.6
|
%
|
||||
Total
income tax provision
|
0.0
|
%
|
0.0
|
%
|
Nine months ended
|
Twelve
months ended
|
|||||||
December 31, 2010
|
March 31, 2010
|
|||||||
Revenues
|
$ | - | $ | - | ||||
Cost
of Sales
|
- | - | ||||||
Operating
Expenses
|
- | 942,044 | ||||||
Other
(Income) Expenses
|
- | (80,688 | ) | |||||
Impairment
on assets held for disposal
|
- | - | ||||||
Net
loss from discontinued operations
|
$ | - | $ | (646,017 | ) |
|
(ix)
|
until
December 16, 2015: $0.1075 per
share;
|
|
(x)
|
from
December 17, 2015 through December 16, 2016: $0.1185 per
share;
|
|
(xi)
|
from
December 17, 2016 through December 16, 2017: $0.1305 per share;
and
|
|
(xii)
|
from
December 17, 2017 through December 16, 2018: $0.1435 per
share.
|
|
·
|
Inadequate
Written Policies and Procedures: Based on our management’s review of key
accounting policies and procedures, our management determined that such
policies and procedures were inadequate as of December 31, 2010.
Management identified certain policies and procedures as inadequate and
others as lacking in appropriate documentation. Management is in the
process of enhancing existing policies and procedures and preparing formal
written documentation as appropriate. In addition, there is a lack of
consistent review procedures performed by management and also a lack of a
formal control design structure for the review of external financial
data.
|
|
·
|
Segregation of Duties: We did not
maintain adequate segregation of duties related to job responsibilities
for initiating, authorizing, and recording of certain transactions as of
December 31, 2010. Although we believe that we have established
appropriate transaction approval criteria, we do not have sufficient
personnel to provide an independent review of journal entries, account
analyses, monitoring or adequate risk assessment functions. Due to this
material weakness, there is a reasonable possibility that a material
misstatement in the financial statements would not be prevented or
detected on a timely basis. We have attempted to mitigate certain of these
risks by enhancing management’s oversight of various procedures for
initiating, authorizing, and recording of various transactions and
establishing more formal and rigorous written guidelines, policies and
procedures. We have also added additional senior and junior finance
personnel. However, additional measures and personnel are
required.
|
|
·
|
Board of Directors and Audit
Committee: We did not have a functioning audit committee as of December
31, 2010 due to the lack of a sufficient number of independent members on
our board of directors and that no member qualifies as a “financial
expert” as defined by regulations of the SEC. Our entire board of
directors acted in place of an audit committee. However, since we do not
have a financial expert on our board, the oversight and monitoring of
internal controls and procedures are not
effective.
|
|
·
|
Testing of Internal Controls: We
have identified deficiencies in our testing of internal controls within
our key business processes, particularly with respect to our overseas
operations, which were acquired effective December 14, 2010, and consist
mainly of a research and development facility and personnel in Ukraine.
This was primarily due to insufficient financial and personnel resources.
Management believes there are control procedures that are effective in
design and implementation within our key business processes. However,
certain of these processes were not formally tested or adequately
documented. Additionally, our overseas managers, while competent in local
accounting requirements, may not have the requisite expertise in matters
of U.S. GAAP.
|
|
·
|
Timeliness and Adequacy of
Financial Reporting Disclosures: Our Chief Executive Officer and our Chief
Financial Officer concluded that our controls were not effective as of
December 31, 2010 due to inherent weaknesses present in the preparation of
financial statements and related disclosures as a result of the limited
financial personnel, information technology infrastructure and other
resources. However, management believes that given the size and scope of
our business that all material information was communicated to management
within a time-frame that was adequate for management to make informed
business and reporting decisions. We also hired a controller and Chief
Technology Officer during 2010 in order to address some of these
concerns.
|
|
·
|
Internal Control Monitoring: As a
result of the lack of financial and personnel resources, management’s
ability to monitor the design and operating effectiveness of internal
controls is limited. Accordingly, management’s ability to timely detect,
prevent and remediate deficiencies and potential fraud risks is
inadequate.
|
Name
|
Age
|
Position
|
Year
Appointed
|
|||
Mike
Zoi
|
44
|
CEO,
Director
|
2007
|
|||
Curtis
Wolfe
|
47
|
Secretary,
Director
|
2007
|
|||
James
Caan
|
70
|
Director
|
2011
|
|||
Dmitry
Kozko
|
27
|
CEO,
Openfilm
|
2009
|
|||
Jonathan
New
|
50
|
Chief
Financial Officer
|
2008
|
|||
Ivan
Onuchin
|
34
|
Chief
Technology Officer
|
2010
|
|
·
|
Selecting and hiring our
independent auditors.
|
|
·
|
Evaluating the qualifications,
independence and performance of our independent
auditors.
|
|
·
|
Approving the audit and non-audit
services to be performed by our independent
auditors.
|
|
·
|
Reviewing the design,
implementation, adequacy and effectiveness of our internal controls and
our critical accounting
policies.
|
|
·
|
Overseeing and monitoring the
integrity of our financial statements and our compliance with legal and
regulatory requirements as they relate to financial statements or
accounting matters.
|
|
·
|
Reviewing with management and our
auditors any earnings announcements and other public announcements
regarding our results of
operations.
|
|
·
|
Preparing the audit committee
report we are required to include in filings with the
Commission.
|
|
|
Actor
and director, James Caan, is the Chairman of Openfilm’s Advisory Board.
Mr. Caan joined Openfilm with the belief that succeeding in the film
business requires talent, an unshakeable belief in yourself and being in
the “right place at the right time.” He feels Openfilm will create that
“right place” for inspiring filmmakers, harnessing the power of the
Internet to provide a forum for films to be seen by industry insiders. As
an Advisory Board Member, Mr. Caan will mentor the next generation of
talent who will continue his passion to entertain and
inspire.
|
|
|
Renowned
actor, director and producer Robert Duvall joined Openfilm as a member of
the Advisory Board. Mr. Duvall will evaluate film submissions, serve as a
judge for Openfilm’s online contests and interact with emerging talent and
Openfilm members.
|
|
Director,
producer and actor Mark Rydell has joined Openfilm as a member of the
Advisory Board. Mr. Rydell will evaluate film submissions, serve as a
judge for Openfilm’s online contests and interact with Openfilm members.
With over 40 years of experience in the entertainment industry, Mr. Rydell
has seen filmmaking progress through technology advances and believes
Openfilm will help new emerging talent get recognized, discovered and
financed in ways never before
possible.
|
|
|
Actor,
writer and director Scott Caan serves as a member of the Advisory Board of
Openfilm. The son of actor and director James Caan, he grew up around
actors and other industry professionals and benefited from having an
insider’s look at what it takes to be successful in the film world. He is
committed to sharing his knowledge with a new crop of talent. In this
role, Mr. Caan will evaluate film submissions, provide insight and work
with the rest of the Advisory Board members to help jump-start the careers
of aspiring filmmakers.
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock Awards
($)
|
Option
Awards ($)
|
All Other
Compen-
sation ($)
|
Total ($)
|
|||||||||||||||||||
Mike
Zoi (1)
|
2010
|
$ | 927,348 | $ | - | $ | - | $ | - | $ | - | $ | 927,348 | |||||||||||||
Chief
Executive Officer
|
2009
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Jonathan
New,
|
2010
|
$ | 68,256 | $ | 4,874 | $ | - | $ | - | $ | - | $ | 73,130 | |||||||||||||
Chief Financial
Officer
|
2009
|
$ | 91,000 | $ | 19,500 | $ | 60,000 | $ | - | $ | - | $ | 170,500 | |||||||||||||
Dmitry
Kozko (2)
Chief Executive Officer |
2010
|
$ | 7,500 | $ | - | $ | - | $ | - | $ | 2,330 | $ | 9,830 | |||||||||||||
Ivan
Onuchin (3)
Chief Technology
Officer
|
2010
|
$ | 15,000 | $ | - | $ | - | $ | - | $ | - | $ | 15,000 |
(1)
|
During
fiscal 2010, Mr. Zoi received $927,348, a portion of which reflects
deferred salary from prior fiscal years ($354,848 for fiscal 2009 and
$310,000 for fiscal 2008). Salary for fiscal 2010 (nine months) amounted
to $262,500. Mr. Zoi also receives health and life insurance benefits
available to employees generally.
|
(2)
|
Dmitry
Kozko is the Chief Executive Officer of Openfilm, which was acquired by
the Company on December 14, 2010. Mr. Kozko receives an annual salary of
$120,000 ($60,000 from Openfilm and $60,000 from Net Element), health and
life insurance benefits available to employees generally, and a car
allowance of $1,165 per month. Mr. Kozko also receives consulting fees
from Enerfund unrelated to services provided to Openfilm or Net
Element. The table reflects amounts paid by the Company from
December 14, 2010 (the date of acquisition of Openfilm) through December
31, 2010.
|
(3)
|
Appointed
an officer of the Company on December 14, 2010. Mr. Onuchin receives an
annual salary of $120,000 and health and life insurance benefits available
to employees generally.
|
Date
|
Number of
Shares
|
Compensation
Expense
|
Market Value
Per Share
|
|||||||||
06/03/09
|
25,000
|
$
|
2,500
|
$
|
0.10
|
|||||||
09/30/09
|
200,000
|
$
|
20,000
|
$
|
0.10
|
|||||||
03/31/10
|
250,000
|
$
|
37,500
|
$
|
0.15
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price ($)
|
Option Expiration
Date
|
||||||||||||
Stuart
Murdoch
|
100,000
|
-
|
-
|
$
|
0.25
|
February
7, 2013
|
|||||||||||
Curtis
Wolfe
|
100,000
|
-
|
-
|
$
|
0.25
|
July
8, 2015
|
|||||||||||
Jonathan
New
|
805,556
|
194,444
|
194,444
|
$
|
0.25
|
July
8,
2015
|
Equity Compensation Plan Information
|
|
|||||||||||
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
Weighted-
average exercise
price of
outstanding
options, warrants
and rights
|
Number of
securities
remaining available
for future issuance
under equity
compensation
plans (excluding
securities reflected
in column (a))
|
|
|||||||||
Plan category
|
(a)
|
(b)
|
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
1,200,000
|
$
|
0.25
|
3,975,000
|
Name and Address of Beneficial Owner
|
Amount and Nature of
Beneficial owner (number of
Common shares)
|
|
|
Percent of
Class
|
||||
Mike
Zoi (1)
|
876,269,503
|
94.2
|
||||||
Dmitry
Kozko (2)
|
24,950,000
|
3.9
|
||||||
James
Caan (3)
|
5,568,421
|
*
|
||||||
Curtis
Wolfe (4)
|
1,100,000
|
*
|
||||||
Jonathan
New (5)
|
1,365,741
|
*
|
||||||
Ivan
Onuchin
|
-
|
-
|
||||||
Directors
and named executive officers as a group (1)(2)(3)(4)(5)
|
909,253,665
|
97.6
|
(1)
|
Includes 5,754 shares of common
stock held by Mr. Zoi, 401,263,749 shares of common stock and warrants to
purchase 100,000,000 shares of common stock that are held by TGR over
which Mr. Zoi has dispositive and voting power, 75,000,000 shares of
common stock received in exchange for his ownership interest in Openfilm
that is held by MZ Capital, LLC (Delaware) (45,937,500 shares) and MZ
Capital, LLC (Florida) (29,062,500 shares), limited liability companies
over which Mr. Zoi has dispositive and voting power and whose members
include Mr. Zoi, Mr. Kozko and Mr. Kozko's wife and minor children (Mr.
Kozko and his wife and minor children have no voting or dispositive
control over the shares of the Company held by MZ Capital and therefore
disclaim beneficial ownership thereof), and 200,000,000 shares of common
stock (of which 88,000,000 shares are to be issued upon an increase in the
authorized number of shares of the Company expected by March 2011) and
warrants to purchase 100,000,000 shares of common stock (of which warrants
to purchase 44,000,000 shares are to be issued upon an increase in the
authorized number of shares of the Company expected by March 2011) that
are held by Enerfund over which Mr. Zoi has dispositive and voting
power.
|
(2)
|
CEO of Openfilm. Reflects shares
of common stock received in exchange for his ownership interest in
Openfilm.
|
(3)
|
Appointed to Board of Directors
effective January 1, 2011. Reflects shares of common stock received in
exchange for his ownership interest in
Openfilm.
|
(4)
|
Includes 100,000 shares
underlying the grant of stock options expiring on August 12, 2013 and a
strike price of $0.25 per share, and the grant on December 14, 2010 of
1,000,000 shares of restricted stock of the Company in lieu of payment for
legal services provided to the
Company.
|
Reflects 890,741 shares
underlying stock options that are currently exercisable with respect to
stock options to purchase 1,000,000 shares of common stock that were
granted on August 13, 2008 and vest ratably over 36 months from the date
of grant. These options expire on August 13, 2013 and have a strike
price of $0.25. Also includes restricted stock grants totaling
475,000 shares.
|
|
(xiii)
|
until
December 16, 2015: $0.1075 per
share;
|
|
(xiv)
|
from
December 17, 2015 through December 16, 2016: $0.1185 per
share;
|
|
(xv)
|
from
December 17, 2016 through December 16, 2017: $0.1305 per share;
and
|
|
(xvi)
|
from
December 17, 2017 through December 16, 2018: $0.1435 per
share.
|
(a)
|
Financial
Statements.
|
Exhibit
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger among Ener1 Acquisition Corp., Registrant and Ener1,
Inc., dated as of June 9, 2004, incorporated herein by reference to
Exhibit 2.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
2.2
|
First
Amendment to Agreement and Plan of Merger among Ener1 Acquisition Corp.,
Registrant and Ener1, Inc., dated as of October 13, 2004,
incorporated herein by reference to Exhibit 2.2 to Amendment No, 1 to
Splinex’s Registration Statement on Form S-1 filed with the Commission on
October 15, 2004 (Registration No. 333-116817)
|
|
2.3
|
Second
Amendment to Agreement and Plan of Merger among Ener1 Acquisition Corp.,
Splinex and Ener1, Inc., dated as of December 23, 2004, incorporated
herein by reference to Exhibit 2.3 to Amendment No. 3 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on December
27, 2004 (Registration No. 333-116817)
|
|
3.1
|
Certificate
of Incorporation of Splinex, incorporated herein by reference to Exhibit
3.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
3.2
|
Certificate
of Merger of Splinex, incorporated herein by reference to Exhibit 3.2 to
Amendment No. 3 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on December 27, 2004 (Registration No.
333-116817)
|
|
3.3
|
Bylaws
of Splinex, incorporated herein by reference to Exhibit 3.3 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June 24,
2004 (Registration No. 333-116817)
|
|
3.4
|
Certificate
of Amendment of Articles of Incorporation, incorporated herein by
reference to Appendix A to Schedule 14C filed with the Commission on
February 11, 2009.
|
|
10.1
|
Bridge
Loan Agreement between Registrant and Ener1 Group, Inc. dated November 2,
2004 incorporated herein by reference to Exhibit 10.13 to Amendment No. 2
to Splinex’s Registration Statement on Form S-1 filed with the Commission
on December 3, 2004 (Registration No.
333-116817)
|
10.2
|
Amendment
to Bridge Loan Agreement between Registrant and Ener1 Group, Inc. dated
November 17, 2004 incorporated herein by reference to Exhibit 10.14 to
Amendment No. 2 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on December 3, 2004 (Registration No.
333-116817)
|
|
10.3
|
Employment
Agreement between Christian Schormann and Splinex dated January 12, 2005,
incorporated herein by reference to Exhibit 10.15 of the Current Report on
Form 8-K filed with the Commission on January 25, 2005.
|
|
10.4
|
Revolving
Debt Funding Commitment Agreement between Bzinfin, S.A. and Registrant,
dated as of June 9, 2004, incorporated herein by reference to Exhibit
10.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.5
|
2004
Stock Option Plan of Registrant, incorporated herein by reference to
Exhibit 10.2 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.6
|
Form of
Stock Option Agreement of Registrant, incorporated herein by reference to
Exhibit 10.3 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.7
|
Sublease
Agreement between Ener1 Group, Inc. and Splinex, LLC, dated as of
November 1, 2003, assigned to Registrant as of April 1, 2004,
incorporated herein by reference to Exhibit 10.4 to Splinex’s Registration
Statement on Form S-1 filed with the Commission on June 24, 2004
(Registration No. 333-116817)
|
|
10.8
|
Contribution
Agreement between Splinex, LLC and Registrant, dated as of April 1,
2004, incorporated herein by reference to Exhibit 10.5 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June 24,
2004 (Registration No. 333-116817)
|
|
10.9
|
Assignment
and Assumption of Employment Agreements between Splinex, LLC and
Registrant, dated as of April 1, 2004, incorporated herein by
reference to Exhibit 10.6 to Splinex’s Registration Statement on Form S-1
filed with the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.10
|
Global
Bill of Sale and Assignment and Assumption Agreement between Splinex, LLC
and Registrant, dated as of April 1, 2004, incorporated herein by
reference to Exhibit 10.7 to Splinex’s Registration Statement on Form S-1
filed with the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.11
|
Employment
letter between Gerard Herlihy and Registrant, dated May 20, 2004,
incorporated herein by reference to Exhibit 10.8 to Splinex’s Registration
Statement on Form S-1 filed with the Commission on June 24, 2004
(Registration No. 333-116817)
|
|
10.12
|
Consulting
Agreement between Dr. Peter Novak and Registrant, dated
January 1, 2004, incorporated herein by reference to Exhibit 10.9 to
Splinex’s Registration Statement on Form S-1 filed with the Commission on
June 24, 2004 (Registration No. 333-116817)
|
|
10.13
|
Form
of Employee Innovations and Proprietary Rights Assignment Agreement,
incorporated herein by reference to Exhibit 10.10 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June 24,
2004 (Registration No.
333-116817)
|
10.14
|
Form
of Indemnification Agreement, incorporated herein by reference to Exhibit
10.11 to Amendment No. 3 to Splinex’s Registration Statement on Form S-1
filed with the Commission on December 27, 2004 (Registration No.
333-116817)
|
|
10.15
|
Employment
Agreement between Michael Stojda and Registrant, dated September 1,
2004, incorporated herein by reference to Exhibit 10.12 to Amendment No. 1
to Splinex’s Registration Statement on Form S-1 filed with the Commission
on October 15, 2004 (Registration No. 333-116817)
|
|
10.16
|
Reseller
Agreement between Waterloo Maple Inc. and the Company dated May 27, 2005.,
incorporated herein by reference to Exhibit 10.1 to Splinex’s Current
Report on Form 8-K, filed with the Commission on June 3,
2005
|
|
10.17
|
Severance
Agreement dated November 21, 2005 by and between Splinex and Michael
Stojda, incorporated by reference to Exhibit 10.1 to Splinex’s Current
Report on Form 8-K, filed with the Commission on November 21,
2005
|
|
10.18
|
Termination
Agreement dated October 17, 2005 by and between Splinex and Christian
Schormann, incorporated by reference to Exhibit 10.2 to Splinex’s Current
Report on Form 8-K, filed with the Commission on November 21,
2005
|
|
10.19
|
First
Amendment to Splinex Technology, Inc. 2004 Stock Option Plan, incorporated
by reference to Exhibit 10.19 to the Annual Report on Form 10-K for the
year ended March 31, 2009, filed with the Commission on June 30,
2009
|
|
10.20
|
Joint
Venture Agreement dated July 16, 2008 by and between the Company and
Evgeni Bogarad, incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K, filed with the Commission on July 23,
2008
|
|
10.21
|
Notarial
Deed dated July 17, 2008 by and between the Company and Korlea Invest
Holding AG, incorporated by reference to Exhibit 10.20 to the Quarterly
Report on Form 10-Q, filed with the Commission on November 18,
2008
|
|
10.22
|
Subscription
Agreement dated August 7, 2008 by and between the Company and TGR Energy,
LLC, incorporated by reference to Exhibit 10.20 to the Quarterly Report on
Form 10-Q, filed with the Commission on November 18,
2008
|
|
10.23
|
Amendment
to the Subscription Agreement between TGR Energy, LLC and the Company
dated January 12, 2010, incorporated by reference to Exhibit 10.20 to the
Quarterly Report on Form 10-Q filed with the Commission on February 16,
2010
|
|
10.24
|
Assignment
between TGR Energy, LLC and the Company dated January 12, 2010,
incorporated by reference to Exhibit 10.21 to the Quarterly Report on Form
10-Q filed with the Commission on February 16, 2010, incorporated by
reference to Exhibit 10.24 to the Annual Report on Form 10-K, filed with
the Commission on July 13, 2010.
|
|
10.25
|
Joint
Venture Dissolution Agreement dated March 31, 2010 between the Company and
Sibburnefteservis, LTD., TOT-SIBBNS, LTD and Evgeni Bogorad, incorporated
by reference to Exhibit 10.25 to the Annual Report on Form 10-K, filed
with the Commission on July 13,
2010.
|
10.26
|
Stock
Repurchase Agreement dated April 28, 2010 between the Company, TGR Energy,
LLC and Dune Capital Group LLC, incorporated by reference to Exhibit 10.26
to the Annual Report on Form 10-K, filed with the Commission on July 13,
2010.
|
|
10.27
|
Membership
Interest Purchase Agreement dated December 14, 2010 by and among the
Company, Openfilm, LLC and the members of Openfilm, incorporated by
reference to Exhibit 10.27 to the Periodic Report on Form 8-K, filed with
the Commission on December 15, 2010.
|
|
10.28
|
Technology
Transfer and License Agreement dated December 14, 2010 between NetLab
Systems, LLC and Opernfilm, LLC, incorporated by reference to Exhibit
10.28 to the Periodic Report on Form 8-K, filed with the Commission on
December 15, 2010.
|
|
10.29*
|
Membership
Interest Purchase Agreement (Motorsport) Between Enerfund, LLC and Net
Element, Inc. dated as of February 1, 2011.
|
|
10.30*
|
Membership
Interest Purchase Agreement (Music1) Between Enerfund, LLC and Net
Element, Inc. Dated as of February 1, 2011.
|
|
10.31*
|
Employment
Agreement dated as of November 1, 2010 between Music1, LLC and Stephen
Strother.
|
|
10.32*
|
License
Agreement dated February 1, 2011 between Music1, LLC and Stephen
Strother.
|
|
10.33*
|
Loan
Agreement dated as of December 10, 2010 between Enerfund, LLC and
Openfilm, LLC.
|
|
10.34*
|
Subscription
Agreement dated as of December 31, 2010 between the Company and Enerfund,
LLC.
|
|
10.35*
|
Loan
Agreement dated as of January 31, 2011 between Enerfund, LLC and Music1,
LLC.
|
|
10.36*
|
Loan
Agreement dated as of January 31, 2011 between Enerfund, LLC and
Motorsport, LLC.
|
|
14
|
Code
of Ethics, incorporated by reference to Exhibit 10.2 to Splinex’s Annual
Report on Form 10-K for the year ended March 31, 2005, filed with the
Commission on June 30, 2005
|
|
21.1*
|
List
of Subsidiaries
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
Net
Element, Inc.
|
||
February
3, 2011
|
by: /S/ Mike Zoi
|
|
Mike
Zoi
|
||
President
and Chief Executive Officer
|
||
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated
|
||
February
3, 2011
|
/S/ Mike Zoi
|
|
Mike
Zoi
|
||
President,
Chief Executive Officer and Director
|
||
(Principal
Executive Officer)
|
||
February
3, 2011
|
/S/ Jonathan New
|
|
Jonathan
New
|
||
Chief
Financial Officer
|
||
(Principal
Financial Officer and Principal Accounting Officer)
|
||
February
3, 2011
|
/S/ James Caan
|
|
James
Caan
|
||
Director
|
||
February
3, 2011
|
/S/ Curtis Wolfe
|
|
Curtis
Wolfe
|
||
Director
|
Page
No.
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheets
|
F-2
|
Consolidated
Statements of Operations
|
F-3
|
Consolidated
Statements of Members’ Equity
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
- 9
|
MOTORSPORT.COM,
INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
DECEMBER
31, 2010 AND 2009
|
||||||||
ASSETS
|
||||||||
2010
|
2009
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,309
|
$
|
5,053
|
||||
Accounts
receivable
|
6,470
|
2,675
|
||||||
Total
current assets
|
7,779
|
7,728
|
||||||
Property
and equipment, net
|
2,398
|
4,262
|
||||||
Total
assets
|
$
|
10,177
|
$
|
11,990
|
||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accrued
expenses
|
$
|
4,900
|
$
|
-
|
||||
Loans
payable to shareholders
|
-
|
26,350
|
||||||
Total
current liabilities
|
4,900
|
26,350
|
||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Common
stock (no par value, 20,000,000 shares
|
||||||||
authorized,
19,479,380 shares issued and outstanding)
|
1,420
|
1,420
|
||||||
Treasury
stock, 859,380 shares
|
(500
|
)
|
-
|
|||||
Paid-in
capital
|
23,500
|
17,500
|
||||||
Accumulated
deficit
|
(19,143
|
)
|
(33,280
|
)
|
||||
Total
shareholders' equity
|
5,277
|
(14,360
|
)
|
|||||
Total
liabilities and shareholders' equity
|
$
|
10,177
|
$
|
11,990
|
MOTORSPORT.COM,
INC.
|
||||||||
STATEMENTS
OF OPERATIONS
|
||||||||
YEARS
ENDED DECEMPBER 31, 2010 AND 2009
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$ | 80,766 | $ | 32,917 | ||||
Operating
expenses:
|
||||||||
Professional
fees
|
35,305 | 25,138 | ||||||
Website
content
|
9,805 | 10,304 | ||||||
Internet
connectivity
|
9,453 | 6,928 | ||||||
Travel
and entertainment
|
6,926 | 6,425 | ||||||
General
and administrative
|
5,140 | 5,046 | ||||||
Total
operating expenses
|
66,629 | 53,841 | ||||||
Net
income (loss) before income taxes
|
14,137 | (20,924 | ) | |||||
Income
taxes
|
—
|
—
|
||||||
Net
income (loss)
|
$ | 14,137 | $ | (20,924 | ) |
MOTORSPORT.COM,
INC.
|
||||||||||||||||||||||||||||
STATEMENTS
OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
YEARS
ENDED DECEMPBER 31, 2010 AND 2009
|
||||||||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||||
Paid
in
|
Accumulated
|
Shareholders'
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||
Balance, January 1,
2009
|
19,479,380
|
$
|
1,420
|
-
|
$
|
-
|
$
|
4,000
|
$
|
(12,356
|
)
|
$
|
(6,936
|
)
|
||||||||||||||
Contribution-in-kind
|
-
|
-
|
-
|
13,500
|
-
|
13,500
|
||||||||||||||||||||||
Net Loss
|
-
|
-
|
-
|
-
|
-
|
(20,924
|
)
|
(20,924
|
)
|
|||||||||||||||||||
Balance, December 31,
2009
|
19,479,380
|
1,420
|
-
|
-
|
17,500
|
(33,280
|
)
|
(14,360
|
)
|
|||||||||||||||||||
Purchase of Common
Stock
|
-
|
(859,380
|
)
|
(500
|
)
|
-
|
-
|
(500
|
)
|
|||||||||||||||||||
Contribution-in-kind
|
-
|
-
|
-
|
-
|
6,000
|
-
|
6,000
|
|||||||||||||||||||||
Net Income
|
-
|
-
|
-
|
-
|
-
|
14,137
|
14,137
|
|||||||||||||||||||||
Balance, December 31,
2010
|
19,479,380
|
$
|
1,420
|
(859,380
|
)
|
$
|
(500
|
)
|
$
|
23,500
|
$
|
(19,143
|
)
|
$
|
5,277
|
MOTORSPORT.COM,
INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
YEARS
ENDED DECEMBER 31, 2010 AND 2009
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$
|
14,137
|
$
|
(20,924
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||
used
in operating activities:
|
||||||||
Depreciation
|
1,864
|
3,373
|
||||||
Contribution-in-kind
services
|
6,000
|
13,500
|
||||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(3,795
|
)
|
689
|
|||||
Accrued
expenses
|
4,900
|
-
|
||||||
Total
adjustments
|
8,969
|
17,562
|
||||||
Net
cash provided (used) in operating activities
|
23,106
|
(3,362
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||
Repurchase
of common stock
|
(500
|
)
|
-
|
|||||
Payment
to loans payable to shareholders
|
(26,350
|
)
|
-
|
|||||
Net
cash used by financing activities
|
(26,850
|
)
|
-
|
|||||
Net
decrease in cash
|
(3,744
|
)
|
(3,362
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
5,053
|
8,415
|
||||||
Cash
and cash equivalents, end of period
|
$
|
1,309
|
$
|
5,053
|
Furniture
and fixtures
|
7
years
|
|
Office
and computer equipment
|
5
years
|
|
Software
|
5
years
|
2010
|
2009
|
|||||||
Computers
|
$
|
32,788
|
$
|
32,788
|
||||
Furniture
and fixtures
|
845
|
845
|
||||||
Total
property and equipment
|
33,633
|
33,633
|
||||||
Less:
accumulated depreciation
|
(31,235
|
)
|
(29,371
|
)
|
||||
Property
and equipment, net
|
$
|
2,398
|
$
|
4,262
|
2010
|
2009
|
|||||||
Current
|
$
|
3,064
|
$
|
-
|
||||
Deferred
|
(3,064
|
)
|
-
|
|||||
$
|
-
|
$
|
-
|
2010
|
2009
|
|||||||
Deferred
tax asset:
|
||||||||
Net
operating loss carry forward
|
$
|
-
|
$
|
3,064
|
||||
Less: valuation
allowance
|
-
|
(3,064
|
)
|
|||||
Deferred
tax asset
|
$
|
-
|
$
|
-
|
2010
|
2009
|
|||||||
Federal
income tax at statutory rate of 15%
|
$
|
2,120
|
$
|
(3,028
|
)
|
|||
State
tax, net of federal benefit
|
661
|
(945
|
)
|
|||||
Other
|
283
|
909
|
||||||
Valuation
allowance
|
(3,064
|
) |
3,064
|
|||||
$
|
0
|
$
|
-
|
2010
|
2009
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carry forward
|
$
|
-
|
$
|
3,064
|
||||
Total
deferred tax assets
|
-
|
3,064
|
||||||
Valuation
allowance:
|
||||||||
Beginning
of year
|
(3,064
|
)
|
-
|
|||||
Decrease
(increase) during the year
|
3,064
|
(3,064
|
)
|
|||||
Ending
balance
|
-
|
(3,064
|
)
|
|||||
Net
deferred taxes
|
$
|
-
|
$
|
-
|