FOREIGN
TRADE BANK OF LATIN AMERICA, INC.
|
|
By:
/s/ Pedro Toll
|
|
Name:
Pedro Toll
|
|
Title:
General Manager
|
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
BALANCE
DE SITUACIÓN DE DICIEMBRE 2008 Y ENERO - NOVIEMBRE 2009
(En
Balboas) *
|
2008
|
2009
|
||||||||||||||
Descripción
|
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
||||||||
ACTIVOS
LIQUIDOS
|
-534,794,246.22
|
-59.39
|
900,408,387.46
|
717,808,031.28
|
665,592,478.18
|
605,053,408.84
|
714,371,384.83
|
||||||||
Depositos
Locales en Bancos
|
112,619.58
|
94.10
|
119,678.71
|
266,933.91
|
166,228.99
|
130,796.55
|
112,519.31
|
||||||||
A la
Vista
|
112,619.58
|
94.10
|
119,678.71
|
266,933.91
|
166,228.99
|
130,796.55
|
112,519.31
|
||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Depositos
Extranjeros en Bancos
|
-534,916,672.91
|
-59.42
|
900,280,189.52
|
717,408,834.01
|
665,420,617.82
|
604,911,611.35
|
714,248,175.75
|
||||||||
A la
Vista
|
-454,916,672.91
|
-75.16
|
605,280,189.52
|
443,408,834.01
|
299,420,617.82
|
244,911,611.35
|
304,248,175.75
|
||||||||
A
Plazo
|
-80,000,000.00
|
-27.12
|
295,000,000.00
|
274,000,000.00
|
366,000,000.00
|
360,000,000.00
|
410,000,000.00
|
||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Otros
|
9,807.11
|
115.12
|
8,519.23
|
132,263.36
|
5,631.37
|
11,000.94
|
10,689.77
|
||||||||
CARTERA
CREDITICIA
|
-10,695,935.33
|
-0.42
|
2,563,995,557.03
|
2,625,259,226.06
|
2,574,391,867.97
|
2,542,991,544.55
|
2,467,291,611.82
|
||||||||
Locales
|
-73,824,743.25
|
-50.42
|
146,426,161.11
|
173,845,131.64
|
162,779,663.97
|
176,122,935.24
|
169,884,836.48
|
||||||||
Extranjero
|
98,340,611.71
|
3.98
|
2,472,217,297.78
|
2,506,098,077.87
|
2,466,369,654.50
|
2,447,443,976.64
|
2,377,980,871.89
|
||||||||
Menos
Provisiones
|
35,211,803.79
|
64.43
|
54,647,901.86
|
54,683,983.45
|
54,757,450.50
|
80,575,367.33
|
80,574,096.55
|
||||||||
Locales
|
-330,113.63
|
-16.70
|
1,976,899.07
|
1,976,899.07
|
1,976,899.07
|
4,414,252.71
|
4,414,252.71
|
||||||||
Extranjero
|
35,541,917.42
|
67.48
|
52,671,002.79
|
52,707,084.38
|
52,780,551.43
|
76,161,114.62
|
76,159,843.84
|
||||||||
INVERSIONES
EN VALORES
|
-171,210,881.40
|
-21.72
|
788,240,705.29
|
765,500,339.63
|
734,731,700.59
|
856,516,453.83
|
865,946,982.61
|
||||||||
Locales
|
-41,698,314.24
|
-48.82
|
85,418,314.23
|
86,488,314.23
|
85,982,128.43
|
90,117,500.00
|
92,097,500.00
|
||||||||
Extranjero
|
-129,512,567.16
|
-18.43
|
702,822,391.06
|
679,012,025.40
|
648,749,572.16
|
766,398,953.83
|
773,849,482.61
|
||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
OTROS
ACTIVOS
|
-21,616,490.43
|
-30.81
|
70,168,089.80
|
61,211,751.15
|
62,248,402.29
|
53,503,328.21
|
56,411,130.59
|
||||||||
Locales
|
-6,902,235.26
|
-55.23
|
12,497,285.64
|
7,648,698.17
|
9,131,122.10
|
6,008,575.50
|
6,775,089.32
|
||||||||
Extranjero
|
-14,714,255.17
|
-25.51
|
57,670,804.16
|
53,563,052.98
|
53,117,280.19
|
47,494,752.71
|
49,636,041.27
|
||||||||
TOTAL
DE ACTIVOS
|
-738,317,553.38
|
-17.08
|
4,322,812,739.58
|
4,169,779,348.12
|
4,036,964,449.03
|
4,058,064,735.43
|
4,104,021,109.85
|
||||||||
DEPOSITOS
|
86,946,213.15
|
7.43
|
1,169,705,848.32
|
1,194,733,108.43
|
1,217,741,248.70
|
1,216,766,442.16
|
1,147,397,707.70
|
||||||||
Locales
|
43,509,550.98
|
62.80
|
69,284,763.22
|
71,361,388.44
|
93,151,832.86
|
83,715,903.77
|
88,792,169.93
|
||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
De
Particulares
|
-10,000,000.00
|
-100.00
|
10,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
A la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
A
Plazo
|
-10,000,000.00
|
-100.00
|
10,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
De
Bancos
|
53,509,550.98
|
90.26
|
59,284,763.22
|
71,361,388.44
|
93,151,832.86
|
83,715,903.77
|
88,792,169.93
|
||||||||
A la
Vista
|
-1,646,669.89
|
-84.46
|
1,949,582.22
|
1,811,078.40
|
1,998,473.25
|
256,698.83
|
300,735.28
|
||||||||
A
Plazo
|
55,156,220.87
|
96.20
|
57,335,181.00
|
69,550,310.04
|
91,153,359.61
|
83,459,204.94
|
88,491,434.65
|
||||||||
Extranjero
|
43,436,662.17
|
3.95
|
1,100,421,085.10
|
1,123,371,719.99
|
1,124,589,415.84
|
1,133,050,538.39
|
1,058,605,537.77
|
||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
De
Particulares
|
12,273,175.22
|
203.20
|
6,040,084.86
|
2,039,059.60
|
2,082,474.99
|
5,319,493.77
|
28,779,906.58
|
||||||||
A la
Vista
|
1,050,430.97
|
68.43
|
1,535,090.42
|
1,534,684.60
|
1,578,099.99
|
1,815,118.77
|
3,779,906.58
|
||||||||
A
Plazo
|
11,222,744.25
|
249.12
|
4,504,994.44
|
504,375.00
|
504,375.00
|
3,504,375.00
|
25,000,000.00
|
||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
De
Bancos
|
31,163,486.95
|
2.85
|
1,094,381,000.24
|
1,121,332,660.39
|
1,122,506,940.85
|
1,127,731,044.62
|
1,029,825,631.19
|
||||||||
A la
Vista
|
-74,458,455.24
|
-67.57
|
110,194,972.25
|
78,005,924.10
|
91,304,980.79
|
53,766,988.66
|
44,229,767.30
|
||||||||
A
Plazo
|
105,621,942.19
|
10.73
|
984,186,027.99
|
1,043,326,736.29
|
1,031,201,960.06
|
1,073,964,055.96
|
985,595,863.89
|
||||||||
OBLIGACIONES
|
-827,940,664.97
|
-34.04
|
2,432,030,377.24
|
2,229,666,397.91
|
2,104,626,539.11
|
2,167,251,487.27
|
2,260,963,042.20
|
||||||||
Locales
|
-20,100,000.00
|
-100.00
|
20,100,000.00
|
16,900,000.00
|
11,800,000.00
|
0.00
|
0.00
|
||||||||
Extranjero
|
-807,840,664.97
|
-33.49
|
2,411,930,377.24
|
2,212,766,397.91
|
2,092,826,539.11
|
2,167,251,487.27
|
2,260,963,042.20
|
||||||||
OTROS
PASIVOS
|
-70,468,302.04
|
-37.87
|
186,090,509.36
|
185,549,413.63
|
157,691,719.82
|
121,266,171.66
|
117,074,330.21
|
||||||||
Locales
|
-4,249,472.02
|
-29.10
|
14,602,722.51
|
14,526,998.13
|
3,523,167.99
|
8,040,512.59
|
8,556,100.60
|
||||||||
Extranjero
|
-66,218,830.02
|
-38.61
|
171,487,786.85
|
171,022,415.50
|
154,168,551.83
|
113,225,659.07
|
108,518,229.61
|
||||||||
PATRIMONIO
|
73,145,200.49
|
13.67
|
534,986,004.71
|
559,830,428.20
|
556,904,941.40
|
552,780,634.19
|
578,586,029.03
|
||||||||
Capital
|
2,248,428.88
|
0.80
|
282,794,414.74
|
282,906,856.00
|
283,012,670.14
|
283,151,067.79
|
283,285,001.00
|
||||||||
Reservas
de Capital
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
||||||||
Otras
Reservas
|
2,204,710.56
|
-36.96
|
-5,964,753.66
|
-4,633,080.66
|
-3,334,858.66
|
-44,198,634.92
|
-1,034,258.05
|
||||||||
Utilidad
de Periodos Anteriores
|
15,912,959.16
|
8.32
|
191,275,312.05
|
229,096,975.05
|
229,096,975.05
|
223,633,661.58
|
223,633,606.98
|
||||||||
Utilidad
de Periodo
|
-4,289,687.38
|
-11.34
|
37,821,663.04
|
8,549,170.42
|
9,411,562.60
|
7,949,221.38
|
14,266,514.05
|
||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
57,068,789.27
|
-86.27
|
-66,150,785.13
|
-51,299,646.28
|
-56,491,561.40
|
-12,964,835.31
|
-36,774,988.62
|
||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||
PASIVO
Y PATRIMONIO
|
|
-738,317,553.37
|
|
-17.08
|
|
4,322,812,739.63
|
|
4,169,779,348.17
|
|
4,036,964,449.03
|
|
4,058,064,735.28
|
|
4,104,021,109.14
|
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
BALANCE
DE SITUACIÓN DE DICIEMBRE 2008 Y ENERO - NOVIEMBRE 2009
(En
Balboas) *
|
2009
|
|||||||||||||||||
Descripción
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||
ACTIVOS
LIQUIDOS
|
598,888,072.80
|
484,519,897.02
|
519,272,552.19
|
554,541,550.20
|
460,262,199.60
|
413,980,923.35
|
365,614,141.24
|
0.00
|
|||||||||
Depositos
Locales en Bancos
|
147,954.60
|
101,817.74
|
246,125.36
|
187,934.85
|
183,714.66
|
185,402.13
|
232,298.29
|
0.00
|
|||||||||
A la
Vista
|
147,954.60
|
101,817.74
|
246,125.36
|
187,934.85
|
183,714.66
|
185,402.13
|
232,298.29
|
0.00
|
|||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Depositos
Extranjeros en Bancos
|
598,731,847.10
|
484,410,056.48
|
519,015,601.76
|
554,341,997.65
|
460,067,917.01
|
413,784,925.91
|
365,363,516.61
|
0.00
|
|||||||||
A la
Vista
|
148,731,847.10
|
79,410,056.48
|
167,315,601.76
|
164,441,997.65
|
169,267,917.01
|
101,984,925.91
|
150,363,516.61
|
0.00
|
|||||||||
A
Plazo
|
450,000,000.00
|
405,000,000.00
|
351,700,000.00
|
389,900,000.00
|
290,800,000.00
|
311,800,000.00
|
215,000,000.00
|
0.00
|
|||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Otros
|
8,271.10
|
8,022.80
|
10,825.07
|
11,617.70
|
10,567.93
|
10,595.31
|
18,326.34
|
0.00
|
|||||||||
CARTERA
CREDITICIA
|
2,437,789,432.53
|
2,591,388,011.59
|
2,455,882,697.75
|
2,411,183,436.49
|
2,517,886,713.85
|
2,613,520,933.25
|
2,553,299,621.70
|
0.00
|
|||||||||
Locales
|
156,515,940.91
|
163,152,197.62
|
164,110,511.67
|
148,673,253.72
|
79,298,469.76
|
94,183,020.14
|
72,601,417.86
|
0.00
|
|||||||||
Extranjero
|
2,361,852,947.87
|
2,518,480,397.64
|
2,382,016,769.75
|
2,352,752,616.74
|
2,528,468,536.69
|
2,609,196,263.53
|
2,570,557,909.49
|
0.00
|
|||||||||
Menos
Provisiones
|
80,579,456.25
|
90,244,583.67
|
90,244,583.67
|
90,242,433.97
|
89,880,292.60
|
89,858,350.42
|
89,859,705.65
|
0.00
|
|||||||||
Locales
|
4,414,252.71
|
3,390,132.03
|
3,390,132.03
|
3,390,132.03
|
1,646,785.44
|
1,646,785.44
|
1,646,785.44
|
0.00
|
|||||||||
Extranjero
|
76,165,203.54
|
86,854,451.64
|
86,854,451.64
|
86,852,301.94
|
88,233,507.16
|
88,211,564.98
|
88,212,920.21
|
0.00
|
|||||||||
INVERSIONES
EN VALORES
|
877,173,391.04
|
879,386,953.53
|
880,612,999.70
|
734,210,231.92
|
618,034,784.23
|
611,364,835.78
|
617,029,823.89
|
0.00
|
|||||||||
Locales
|
93,545,399.49
|
94,004,099.83
|
94,465,600.00
|
43,499,999.99
|
44,085,999.99
|
43,355,999.99
|
43,719,999.99
|
0.00
|
|||||||||
Extranjero
|
783,627,991.55
|
785,382,853.70
|
786,147,399.70
|
690,710,231.93
|
573,948,784.24
|
568,008,835.79
|
573,309,823.90
|
0.00
|
|||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
OTROS
ACTIVOS
|
56,851,332.30
|
56,457,781.60
|
52,504,623.92
|
55,425,644.70
|
50,137,469.59
|
49,739,550.36
|
48,551,599.37
|
0.00
|
|||||||||
Locales
|
6,840,558.32
|
6,170,141.54
|
6,817,446.71
|
6,269,915.71
|
4,961,806.42
|
5,275,106.46
|
5,595,050.38
|
0.00
|
|||||||||
Extranjero
|
50,010,773.98
|
50,287,640.06
|
45,687,177.21
|
49,155,728.99
|
45,175,663.17
|
44,464,443.90
|
42,956,548.99
|
0.00
|
|||||||||
TOTAL
DE ACTIVOS
|
3,970,702,228.67
|
4,011,752,643.74
|
3,908,272,873.56
|
3,755,360,863.31
|
3,646,321,167.27
|
3,688,606,242.74
|
3,584,495,186.20
|
0.00
|
|||||||||
DEPOSITOS
|
1,120,018,913.25
|
1,261,055,899.46
|
1,251,135,039.43
|
1,209,014,340.10
|
1,222,226,950.57
|
1,278,322,021.64
|
1,256,652,061.47
|
0.00
|
|||||||||
Locales
|
46,833,464.29
|
107,842,679.09
|
99,689,243.09
|
105,289,802.27
|
97,794,487.38
|
103,777,861.30
|
112,794,314.20
|
0.00
|
|||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
A la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
De
Bancos
|
46,833,464.29
|
107,842,679.09
|
99,689,243.09
|
105,289,802.27
|
97,794,487.38
|
103,777,861.30
|
112,794,314.20
|
0.00
|
|||||||||
A la
Vista
|
292,102.36
|
295,670.56
|
242,837.44
|
279,706.33
|
322,766.33
|
293,741.33
|
302,912.33
|
0.00
|
|||||||||
A
Plazo
|
46,541,361.93
|
107,547,008.53
|
99,446,405.65
|
105,010,095.94
|
97,471,721.05
|
103,484,119.97
|
112,491,401.87
|
0.00
|
|||||||||
Extranjero
|
1,073,185,448.96
|
1,153,213,220.37
|
1,151,445,796.34
|
1,103,724,537.83
|
1,124,432,463.19
|
1,174,544,160.34
|
1,143,857,747.27
|
0.00
|
|||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
De
Particulares
|
21,625,418.87
|
12,133,554.61
|
11,626,243.77
|
5,538,859.51
|
2,979,687.20
|
18,000,452.19
|
18,313,260.08
|
0.00
|
|||||||||
A la
Vista
|
1,576,418.87
|
2,133,554.61
|
1,626,243.77
|
4,811,645.37
|
2,356,167.36
|
2,272,873.45
|
2,585,521.39
|
0.00
|
|||||||||
A
Plazo
|
20,049,000.00
|
10,000,000.00
|
10,000,000.00
|
727,214.14
|
623,519.84
|
15,727,578.74
|
15,727,738.69
|
0.00
|
|||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
De
Bancos
|
1,051,560,030.09
|
1,141,079,665.76
|
1,139,819,552.57
|
1,098,185,678.32
|
1,121,452,775.99
|
1,156,543,708.15
|
1,125,544,487.19
|
0.00
|
|||||||||
A la
Vista
|
66,499,310.11
|
154,233,381.53
|
53,911,580.66
|
71,240,032.12
|
33,996,012.17
|
15,960,284.17
|
35,736,517.01
|
0.00
|
|||||||||
A
Plazo
|
985,060,719.98
|
986,846,284.23
|
1,085,907,971.91
|
1,026,945,646.20
|
1,087,456,763.82
|
1,140,583,423.98
|
1,089,807,970.18
|
0.00
|
|||||||||
OBLIGACIONES
|
2,147,349,144.52
|
2,048,985,848.28
|
1,940,977,247.57
|
1,827,730,257.39
|
1,692,735,399.72
|
1,685,947,186.28
|
1,604,089,712.27
|
0.00
|
|||||||||
Locales
|
0.00
|
25,000,000.00
|
25,000,000.00
|
25,000,000.00
|
25,000,000.00
|
25,000,000.00
|
0.00
|
0.00
|
|||||||||
Extranjero
|
2,147,349,144.52
|
2,023,985,848.28
|
1,915,977,247.57
|
1,802,730,257.39
|
1,667,735,399.72
|
1,660,947,186.28
|
1,604,089,712.27
|
0.00
|
|||||||||
OTROS
PASIVOS
|
107,326,591.64
|
110,329,704.16
|
109,138,591.82
|
111,163,775.30
|
120,087,069.84
|
114,655,855.24
|
115,622,207.32
|
0.00
|
|||||||||
Locales
|
3,346,440.41
|
8,882,402.20
|
5,463,759.62
|
3,748,521.79
|
14,310,268.71
|
6,081,339.13
|
10,353,250.49
|
0.00
|
|||||||||
Extranjero
|
103,980,151.23
|
101,447,301.96
|
103,674,832.20
|
107,415,253.51
|
105,776,801.13
|
108,574,516.11
|
105,268,956.83
|
0.00
|
|||||||||
PATRIMONIO
|
596,007,579.36
|
591,381,191.85
|
607,021,995.14
|
607,452,490.75
|
611,271,747.70
|
609,681,179.93
|
608,131,205.20
|
0.00
|
|||||||||
Capital
|
284,231,828.41
|
284,365,761.62
|
284,498,708.29
|
284,642,202.50
|
284,781,067.87
|
284,912,267.94
|
285,042,843.62
|
0.00
|
|||||||||
Reservas
de Capital
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
0.00
|
|||||||||
Otras
Reservas
|
-2,451,423.40
|
-2,726,992.69
|
-2,773,185.29
|
-3,742,193.55
|
-3,544,047.99
|
-3,069,662.39
|
-3,760,043.10
|
0.00
|
|||||||||
Utilidad
de Periodos Anteriores
|
223,633,606.98
|
218,157,901.41
|
218,151,858.99
|
218,151,858.99
|
212,670,113.70
|
212,670,113.70
|
207,188,271.21
|
0.00
|
|||||||||
Utilidad
de Periodo
|
20,299,961.01
|
14,916,229.31
|
22,498,415.57
|
26,008,591.36
|
27,481,541.94
|
31,141,539.64
|
33,531,975.66
|
0.00
|
|||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-24,916,547.31
|
-18,541,861.47
|
-10,563,956.09
|
-12,818,122.22
|
-5,327,081.49
|
-11,183,232.63
|
-9,081,995.86
|
0.00
|
|||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
PASIVO
Y PATRIMONIO
|
|
3,970,702,228.77
|
|
4,011,752,643.75
|
|
3,908,272,873.96
|
|
3,755,360,863.54
|
|
3,646,321,167.83
|
|
3,688,606,243.09
|
|
3,584,495,186.26
|
|
0.00
|
ESTADO
DE RESULTADO
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
ENERO
- NOVIEMBRE 2009
(En
Balboas) *
|
Descripcion
|
Enero
|
Febrero
|
Marzo
|
Trimestre
I
|
Abril
|
Mayo
|
Junio
|
Trimestre
II
|
|||||||||
Ingresos
Por Intereses
|
13,900,446.36
|
12,497,312.76
|
13,830,744.79
|
40,228,503.91
|
12,944,591.06
|
12,805,093.14
|
12,201,265.27
|
37,950,949.47
|
|||||||||
Préstamos
|
11,450,587.66
|
10,265,841.03
|
10,878,984.52
|
32,595,413.21
|
10,229,222.42
|
9,983,752.91
|
9,608,604.58
|
29,821,579.91
|
|||||||||
Depósitos
|
108,729.95
|
115,900.20
|
142,229.63
|
366,859.78
|
136,613.33
|
135,896.00
|
122,858.31
|
395,367.64
|
|||||||||
Inversiones
|
2,341,128.75
|
2,115,571.53
|
2,809,530.64
|
7,266,230.92
|
2,578,755.31
|
2,685,444.23
|
2,469,802.38
|
7,734,001.92
|
|||||||||
Egresos
de Operaciones
|
9,146,492.08
|
8,200,665.93
|
7,401,800.67
|
24,748,958.68
|
7,228,525.28
|
7,259,973.74
|
6,461,702.06
|
20,950,201.08
|
|||||||||
Intereses
Pagados
|
9,143,542.09
|
8,195,792.71
|
7,393,271.94
|
24,732,606.74
|
7,220,736.76
|
7,255,742.31
|
6,454,777.82
|
20,931,256.89
|
|||||||||
Comisiones
|
2,949.99
|
4,873.22
|
8,528.73
|
16,351.94
|
7,788.52
|
4,231.43
|
6,924.24
|
18,944.19
|
|||||||||
Ingreso
Neto de Intereses
|
4,753,954.28
|
4,296,646.83
|
6,428,944.12
|
15,479,545.23
|
5,716,065.78
|
5,545,119.40
|
5,739,563.21
|
17,000,748.39
|
|||||||||
Otros
Ingresos
|
6,348,507.00
|
2,187,989.67
|
824,719.93
|
9,361,216.60
|
2,991,580.96
|
3,167,205.30
|
632,611.09
|
6,791,397.35
|
|||||||||
Comisiones
|
817,932.36
|
806,833.89
|
584,106.38
|
2,208,872.63
|
265,036.18
|
244,653.74
|
200,501.71
|
710,191.63
|
|||||||||
Otros
ingresos
|
5,530,574.64
|
1,381,155.78
|
240,613.55
|
7,152,343.97
|
2,726,544.78
|
2,922,551.56
|
432,109.38
|
6,081,205.72
|
|||||||||
Ingresos
de Operaciones
|
11,102,461.28
|
6,484,636.50
|
7,253,664.05
|
24,840,761.83
|
8,707,646.74
|
8,712,324.70
|
6,372,174.30
|
23,792,145.74
|
|||||||||
Egresos
Generales
|
2,553,290.86
|
5,622,244.32
|
3,528,950.35
|
11,704,485.53
|
2,390,354.06
|
2,678,877.74
|
2,674,112.34
|
7,743,344.14
|
|||||||||
Gastos
Administrativos
|
1,245,417.33
|
2,888,697.60
|
1,680,787.23
|
5,814,902.16
|
1,491,721.53
|
1,444,454.35
|
1,764,049.60
|
4,700,225.48
|
|||||||||
Gastos
Generales
|
204,470.82
|
274,904.72
|
407,562.59
|
886,938.13
|
305,179.57
|
618,568.68
|
256,216.30
|
1,179,964.55
|
|||||||||
Gastos
de Depreciación
|
216,847.29
|
220,332.96
|
220,344.26
|
657,524.51
|
221,024.39
|
219,746.04
|
229,218.16
|
669,988.59
|
|||||||||
Otros
Gastos
|
886,555.42
|
2,238,309.04
|
1,220,256.27
|
4,345,120.73
|
372,428.57
|
396,108.67
|
424,628.28
|
1,193,165.52
|
|||||||||
Utilidad
antes de Provisiones
|
8,549,170.42
|
862,392.18
|
3,724,713.70
|
13,136,276.30
|
6,317,292.68
|
6,033,446.96
|
3,698,061.96
|
16,048,801.60
|
|||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
5,187,054.72
|
5,187,054.72
|
0.00
|
0.00
|
9,081,793.87
|
9,081,793.87
|
|||||||||
Utilidad
del Periodo
|
|
8,549,170.42
|
|
862,392.18
|
|
-1,462,341.02
|
|
7,949,221.58
|
|
6,317,292.68
|
|
6,033,446.96
|
|
-5,383,731.91
|
|
6,967,007.73
|
ESTADO
DE RESULTADO
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
ENERO
- NOVIEMBRE 2009
(En
Balboas) *
|
Descripcion
|
Julio
|
Agosto
|
Septiembre
|
Trimestre
III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre
IV
|
Acumulado Anual
|
||||||||||
Ingresos
Por Intereses
|
12,797,315.99
|
11,412,267.60
|
9,913,516.33
|
34,123,099.92
|
10,218,655.86
|
8,846,050.45
|
0.00
|
19,064,706.31
|
131,367,259.61
|
||||||||||
Préstamos
|
10,130,541.34
|
9,172,445.36
|
8,211,033.07
|
27,514,019.77
|
8,985,157.08
|
7,758,788.85
|
0.00
|
16,743,945.93
|
106,674,958.82
|
||||||||||
Depósitos
|
104,337.12
|
92,266.80
|
94,380.04
|
290,983.96
|
74,188.02
|
61,091.74
|
0.00
|
135,279.76
|
1,188,491.14
|
||||||||||
Inversiones
|
2,562,437.53
|
2,147,555.44
|
1,608,103.22
|
6,318,096.19
|
1,159,310.76
|
1,026,169.86
|
0.00
|
2,185,480.62
|
23,503,809.65
|
||||||||||
Egresos
de Operaciones
|
6,117,909.19
|
5,584,758.99
|
5,050,402.79
|
16,753,070.97
|
4,590,893.13
|
3,987,004.16
|
0.00
|
8,577,897.29
|
71,030,128.02
|
||||||||||
Intereses
Pagados
|
6,110,602.17
|
5,577,642.46
|
5,043,072.12
|
16,731,316.75
|
4,580,294.36
|
3,979,944.49
|
0.00
|
8,560,238.85
|
70,955,419.23
|
||||||||||
Comisiones
|
7,307.02
|
7,116.53
|
7,330.67
|
21,754.22
|
10,598.77
|
7,059.67
|
0.00
|
17,658.44
|
74,708.79
|
||||||||||
Ingreso
Neto de Intereses
|
6,679,406.80
|
5,827,508.61
|
4,863,113.54
|
17,370,028.95
|
5,627,762.73
|
4,859,046.29
|
0.00
|
10,486,809.02
|
60,337,131.59
|
||||||||||
Otros
Ingresos
|
3,166,123.52
|
223,672.97
|
908,429.05
|
4,298,225.54
|
1,119,439.91
|
494,333.57
|
0.00
|
1,613,773.48
|
22,064,612.97
|
||||||||||
Comisiones
|
390,977.23
|
468,966.23
|
636,397.01
|
1,496,340.47
|
647,699.44
|
601,167.07
|
0.00
|
1,248,866.51
|
5,664,271.24
|
||||||||||
Otros
ingresos
|
2,775,146.29
|
-245,293.26
|
272,032.04
|
2,801,885.07
|
471,740.47
|
-106,833.50
|
0.00
|
364,906.97
|
16,400,341.73
|
||||||||||
Ingresos
de Operaciones
|
9,845,530.32
|
6,051,181.58
|
5,771,542.59
|
21,668,254.49
|
6,747,202.64
|
5,353,379.86
|
0.00
|
12,100,582.50
|
82,401,744.56
|
||||||||||
Egresos
Generales
|
2,263,344.06
|
2,541,005.79
|
3,129,446.35
|
7,933,796.20
|
3,087,204.94
|
2,962,943.85
|
0.00
|
6,050,148.79
|
33,431,774.66
|
||||||||||
Gastos
Administrativos
|
1,387,670.05
|
1,547,199.51
|
1,448,113.79
|
4,382,983.35
|
1,505,909.72
|
1,508,630.41
|
0.00
|
3,014,540.13
|
17,912,651.12
|
||||||||||
Gastos
Generales
|
191,112.55
|
308,119.62
|
277,018.83
|
776,251.00
|
399,991.68
|
369,588.26
|
0.00
|
769,579.94
|
3,612,733.62
|
||||||||||
Gastos
de Depreciación
|
206,957.24
|
203,404.59
|
204,243.35
|
614,605.18
|
212,657.95
|
208,120.03
|
0.00
|
420,777.98
|
2,362,896.26
|
||||||||||
Otros
Gastos
|
477,604.22
|
482,282.07
|
1,200,070.38
|
2,159,956.67
|
968,645.59
|
876,605.15
|
0.00
|
1,845,250.74
|
9,543,493.66
|
||||||||||
Utilidad
antes de Provisiones
|
7,582,186.26
|
3,510,175.79
|
2,642,096.24
|
13,734,458.29
|
3,659,997.70
|
2,390,436.01
|
0.00
|
6,050,433.71
|
48,969,969.90
|
||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
1,169,145.66
|
1,169,145.66
|
0.00
|
0.00
|
0.00
|
0.00
|
15,437,994.25
|
||||||||||
Utilidad
del Periodo
|
|
7,582,186.26
|
|
3,510,175.79
|
|
1,472,950.58
|
|
12,565,312.63
|
|
3,659,997.70
|
|
2,390,436.01
|
|
0.00
|
|
6,050,433.71
|
|
33,531,975.65
|
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
BALANCE
SHEETS* DECEMBER 2008 AND JANUARY - NOVEMBER 2009
(In
Balboas)*
|
January
29, 2010
|
2008
|
2009
|
||||||||||||||||
Description
|
Absolute
|
%
|
December
|
January
|
February
|
March
|
April
|
May
|
|||||||||
LIQUID
ASSETS
|
-534,794,246.22 | -59.39 | 900,408,387.46 | 717,808,031.28 | 665,592,478.18 | 605,053,408.84 | 714,371,384.83 | 598,888,072.80 | |||||||||
Local
Deposits in Banks
|
112,619.58 | 94.10 | 119,678.71 | 266,933.91 | 166,228.99 | 130,796.55 | 112,519.31 | 147,954.60 | |||||||||
Demand
|
112,619.58 | 94.10 | 119,678.71 | 266,933.91 | 166,228.99 | 130,796.55 | 112,519.31 | 147,954.60 | |||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Foreign
Deposits in Banks
|
-534,916,672.91 | -59.42 | 900,280,189.52 | 717,408,834.01 | 665,420,617.82 | 604,911,611.35 | 714,248,175.75 | 598,731,847.10 | |||||||||
Demand
|
-454,916,672.91 | -75.16 | 605,280,189.52 | 443,408,834.01 | 299,420,617.82 | 244,911,611.35 | 304,248,175.75 | 148,731,847.10 | |||||||||
Time
|
-80,000,000.00 | -27.12 | 295,000,000.00 | 274,000,000.00 | 366,000,000.00 | 360,000,000.00 | 410,000,000.00 | 450,000,000.00 | |||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Others
|
9,807.11 | 115.12 | 8,519.23 | 132,263.36 | 5,631.37 | 11,000.94 | 10,689.77 | 8,271.10 | |||||||||
CREDIT
PORTFOLIO
|
-10,695,935.33 | -0.42 | 2,563,995,557.03 | 2,625,259,226.06 | 2,574,391,867.97 | 2,542,991,544.55 | 2,467,291,611.82 | 2,437,789,432.53 | |||||||||
Local
|
-73,824,743.25 | -50.42 | 146,426,161.11 | 173,845,131.64 | 162,779,663.97 | 176,122,935.24 | 169,884,836.48 | 156,515,940.91 | |||||||||
Foreign
|
98,340,611.71 | 3.98 | 2,472,217,297.78 | 2,506,098,077.87 | 2,466,369,654.50 | 2,447,443,976.64 | 2,377,980,871.89 | 2,361,852,947.87 | |||||||||
Less
Allowance
|
35,211,803.79 | 64.43 | 54,647,901.86 | 54,683,983.45 | 54,757,450.50 | 80,575,367.33 | 80,574,096.55 | 80,579,456.25 | |||||||||
Local
|
-330,113.63 | -16.70 | 1,976,899.07 | 1,976,899.07 | 1,976,899.07 | 4,414,252.71 | 4,414,252.71 | 4,414,252.71 | |||||||||
Foreign
|
35,541,917.42 | 67.48 | 52,671,002.79 | 52,707,084.38 | 52,780,551.43 | 76,161,114.62 | 76,159,843.84 | 76,165,203.54 | |||||||||
INVESTMENT
SECURITIES
|
-171,210,881.40 | -21.72 | 788,240,705.29 | 765,500,339.63 | 734,731,700.59 | 856,516,453.83 | 865,946,982.61 | 877,173,391.04 | |||||||||
Local
|
-41,698,314.24 | -48.82 | 85,418,314.23 | 86,488,314.23 | 85,982,128.43 | 90,117,500.00 | 92,097,500.00 | 93,545,399.49 | |||||||||
Foreign
|
-129,512,567.16 | -18.43 | 702,822,391.06 | 679,012,025.40 | 648,749,572.16 | 766,398,953.83 | 773,849,482.61 | 783,627,991.55 | |||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
OTHER
ASSETS
|
-21,616,490.43 | -30.81 | 70,168,089.80 | 61,211,751.15 | 62,248,402.29 | 53,503,328.21 | 56,411,130.59 | 56,851,332.30 | |||||||||
Local
|
-6,902,235.26 | -55.23 | 12,497,285.64 | 7,648,698.17 | 9,131,122.10 | 6,008,575.50 | 6,775,089.32 | 6,840,558.32 | |||||||||
Foreign
|
-14,714,255.17 | -25.51 | 57,670,804.16 | 53,563,052.98 | 53,117,280.19 | 47,494,752.71 | 49,636,041.27 | 50,010,773.98 | |||||||||
TOTAL
ASSETS
|
-738,317,553.38 | -17.08 | 4,322,812,739.58 | 4,169,779,348.12 | 4,036,964,449.03 | 4,058,064,735.43 | 4,104,021,109.85 | 3,970,702,228.67 | |||||||||
DEPOSITS
|
86,946,213.15 | 7.43 | 1,169,705,848.32 | 1,194,733,108.43 | 1,217,741,248.70 | 1,216,766,442.16 | 1,147,397,707.70 | 1,120,018,913.25 | |||||||||
Local
|
43,509,550.98 | 62.80 | 69,284,763.22 | 71,361,388.44 | 93,151,832.86 | 83,715,903.77 | 88,792,169.93 | 46,833,464.29 | |||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Customers
|
-10,000,000.00 | -100.00 | 10,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Time
|
-10,000,000.00 | -100.00 | 10,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
From
Banks
|
53,509,550.98 | 90.26 | 59,284,763.22 | 71,361,388.44 | 93,151,832.86 | 83,715,903.77 | 88,792,169.93 | 46,833,464.29 | |||||||||
Demand
|
-1,646,669.89 | -84.46 | 1,949,582.22 | 1,811,078.40 | 1,998,473.25 | 256,698.83 | 300,735.28 | 292,102.36 | |||||||||
Time
|
55,156,220.87 | 96.20 | 57,335,181.00 | 69,550,310.04 | 91,153,359.61 | 83,459,204.94 | 88,491,434.65 | 46,541,361.93 | |||||||||
Foreign
|
43,436,662.17 | 3.95 | 1,100,421,085.10 | 1,123,371,719.99 | 1,124,589,415.84 | 1,133,050,538.39 | 1,058,605,537.77 | 1,073,185,448.96 | |||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Customers
|
12,273,175.22 | 203.20 | 6,040,084.86 | 2,039,059.60 | 2,082,474.99 | 5,319,493.77 | 28,779,906.58 | 21,625,418.87 | |||||||||
Demand
|
1,050,430.97 | 68.43 | 1,535,090.42 | 1,534,684.60 | 1,578,099.99 | 1,815,118.77 | 3,779,906.58 | 1,576,418.87 | |||||||||
Time
|
11,222,744.25 | 249.12 | 4,504,994.44 | 504,375.00 | 504,375.00 | 3,504,375.00 | 25,000,000.00 | 20,049,000.00 | |||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
From
Banks
|
31,163,486.95 | 2.85 | 1,094,381,000.24 | 1,121,332,660.39 | 1,122,506,940.85 | 1,127,731,044.62 | 1,029,825,631.19 | 1,051,560,030.09 | |||||||||
Demand
|
-74,458,455.24 | -67.57 | 110,194,972.25 | 78,005,924.10 | 91,304,980.79 | 53,766,988.66 | 44,229,767.30 | 66,499,310.11 | |||||||||
Time
|
105,621,942.19 | 10.73 | 984,186,027.99 | 1,043,326,736.29 | 1,031,201,960.06 | 1,073,964,055.96 | 985,595,863.89 | 985,060,719.98 | |||||||||
BORROWINGS
|
-827,940,664.97 | -34.04 | 2,432,030,377.24 | 2,229,666,397.91 | 2,104,626,539.11 | 2,167,251,487.27 | 2,260,963,042.20 | 2,147,349,144.52 | |||||||||
Local
|
-20,100,000.00 | -100.00 | 20,100,000.00 | 16,900,000.00 | 11,800,000.00 | 0.00 | 0.00 | 0.00 | |||||||||
Foreign
|
-807,840,664.97 | -33.49 | 2,411,930,377.24 | 2,212,766,397.91 | 2,092,826,539.11 | 2,167,251,487.27 | 2,260,963,042.20 | 2,147,349,144.52 | |||||||||
OTHER
LIABILITIES
|
-70,468,302.04 | -37.87 | 186,090,509.36 | 185,549,413.63 | 157,691,719.82 | 121,266,171.66 | 117,074,330.21 | 107,326,591.64 | |||||||||
Local
|
-4,249,472.02 | -29.10 | 14,602,722.51 | 14,526,998.13 | 3,523,167.99 | 8,040,512.59 | 8,556,100.60 | 3,346,440.41 | |||||||||
Foreign
|
-66,218,830.02 | -38.61 | 171,487,786.85 | 171,022,415.50 | 154,168,551.83 | 113,225,659.07 | 108,518,229.61 | 103,980,151.23 | |||||||||
STOCKHOLDERS´
EQUITY
|
73,145,200.49 | 13.67 | 534,986,004.71 | 559,830,428.20 | 556,904,941.40 | 552,780,634.19 | 578,586,029.03 | 596,007,579.36 | |||||||||
Capital
|
2,248,428.88 | 0.80 | 282,794,414.74 | 282,906,856.00 | 283,012,670.14 | 283,151,067.79 | 283,285,001.00 | 284,231,828.41 | |||||||||
Capital
Reserves
|
0.00 | 0.00 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | |||||||||
Other
Reserves
|
2,204,710.56 | -36.96 | -5,964,753.66 | -4,633,080.66 | -3,334,858.66 | -44,198,634.92 | -1,034,258.05 | -2,451,423.40 | |||||||||
Retained
Earnings
|
15,912,959.16 | 8.32 | 191,275,312.05 | 229,096,975.05 | 229,096,975.05 | 223,633,661.58 | 223,633,606.98 | 223,633,606.98 | |||||||||
Net
Income
|
-4,289,687.38 | -11.34 | 37,821,663.04 | 8,549,170.42 | 9,411,562.60 | 7,949,221.38 | 14,266,514.05 | 20,299,961.01 | |||||||||
Gain
or Loss in Securities available for sale
|
57,068,789.27 | -86.27 | -66,150,785.13 | -51,299,646.28 | -56,491,561.40 | -12,964,835.31 | -36,774,988.62 | -24,916,547.31 | |||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
-738,317,553.37 | -17.08 | 4,322,812,739.63 | 4,169,779,348.17 | 4,036,964,449.03 | 4,058,064,735.28 | 4,104,021,109.14 | 3,970,702,228.77 |
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
BALANCE
SHEETS* DECEMBER 2008 AND JANUARY - NOVEMBER 2009
(In
Balboas)*
|
January
29, 2010
|
2009
|
|||||||||||||||
Description
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
||||||||
LIQUID
ASSETS
|
484,519,897.02 | 519,272,552.19 | 554,541,550.20 | 460,262,199.60 | 413,980,923.35 | 365,614,141.24 | 0.00 | ||||||||
Local
Deposits in Banks
|
101,817.74 | 246,125.36 | 187,934.85 | 183,714.66 | 185,402.13 | 232,298.29 | 0.00 | ||||||||
Demand
|
101,817.74 | 246,125.36 | 187,934.85 | 183,714.66 | 185,402.13 | 232,298.29 | 0.00 | ||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
Deposits in Banks
|
484,410,056.48 | 519,015,601.76 | 554,341,997.65 | 460,067,917.01 | 413,784,925.91 | 365,363,516.61 | 0.00 | ||||||||
Demand
|
79,410,056.48 | 167,315,601.76 | 164,441,997.65 | 169,267,917.01 | 101,984,925.91 | 150,363,516.61 | 0.00 | ||||||||
Time
|
405,000,000.00 | 351,700,000.00 | 389,900,000.00 | 290,800,000.00 | 311,800,000.00 | 215,000,000.00 | 0.00 | ||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Others
|
8,022.80 | 10,825.07 | 11,617.70 | 10,567.93 | 10,595.31 | 18,326.34 | 0.00 | ||||||||
CREDIT
PORTFOLIO
|
2,591,388,011.59 | 2,455,882,697.75 | 2,411,183,436.49 | 2,517,886,713.85 | 2,613,520,933.25 | 2,553,299,621.70 | 0.00 | ||||||||
Local
|
163,152,197.62 | 164,110,511.67 | 148,673,253.72 | 79,298,469.76 | 94,183,020.14 | 72,601,417.86 | 0.00 | ||||||||
Foreign
|
2,518,480,397.64 | 2,382,016,769.75 | 2,352,752,616.74 | 2,528,468,536.69 | 2,609,196,263.53 | 2,570,557,909.49 | 0.00 | ||||||||
Less
Allowance
|
90,244,583.67 | 90,244,583.67 | 90,242,433.97 | 89,880,292.60 | 89,858,350.42 | 89,859,705.65 | 0.00 | ||||||||
Local
|
3,390,132.03 | 3,390,132.03 | 3,390,132.03 | 1,646,785.44 | 1,646,785.44 | 1,646,785.44 | 0.00 | ||||||||
Foreign
|
86,854,451.64 | 86,854,451.64 | 86,852,301.94 | 88,233,507.16 | 88,211,564.98 | 88,212,920.21 | 0.00 | ||||||||
INVESTMENT
SECURITIES
|
879,386,953.53 | 880,612,999.70 | 734,210,231.92 | 618,034,784.23 | 611,364,835.78 | 617,029,823.89 | 0.00 | ||||||||
Local
|
94,004,099.83 | 94,465,600.00 | 43,499,999.99 | 44,085,999.99 | 43,355,999.99 | 43,719,999.99 | 0.00 | ||||||||
Foreign
|
785,382,853.70 | 786,147,399.70 | 690,710,231.93 | 573,948,784.24 | 568,008,835.79 | 573,309,823.90 | 0.00 | ||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
OTHER
ASSETS
|
56,457,781.60 | 52,504,623.92 | 55,425,644.70 | 50,137,469.59 | 49,739,550.36 | 48,551,599.37 | 0.00 | ||||||||
Local
|
6,170,141.54 | 6,817,446.71 | 6,269,915.71 | 4,961,806.42 | 5,275,106.46 | 5,595,050.38 | 0.00 | ||||||||
Foreign
|
50,287,640.06 | 45,687,177.21 | 49,155,728.99 | 45,175,663.17 | 44,464,443.90 | 42,956,548.99 | 0.00 | ||||||||
TOTAL
ASSETS
|
4,011,752,643.74 | 3,908,272,873.56 | 3,755,360,863.31 | 3,646,321,167.27 | 3,688,606,242.74 | 3,584,495,186.20 | 0.00 | ||||||||
DEPOSITS
|
1,261,055,899.46 | 1,251,135,039.43 | 1,209,014,340.10 | 1,222,226,950.57 | 1,278,322,021.64 | 1,256,652,061.47 | 0.00 | ||||||||
Local
|
107,842,679.09 | 99,689,243.09 | 105,289,802.27 | 97,794,487.38 | 103,777,861.30 | 112,794,314.20 | 0.00 | ||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Customers
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
From
Banks
|
107,842,679.09 | 99,689,243.09 | 105,289,802.27 | 97,794,487.38 | 103,777,861.30 | 112,794,314.20 | 0.00 | ||||||||
Demand
|
295,670.56 | 242,837.44 | 279,706.33 | 322,766.33 | 293,741.33 | 302,912.33 | 0.00 | ||||||||
Time
|
107,547,008.53 | 99,446,405.65 | 105,010,095.94 | 97,471,721.05 | 103,484,119.97 | 112,491,401.87 | 0.00 | ||||||||
Foreign
|
1,153,213,220.37 | 1,151,445,796.34 | 1,103,724,537.83 | 1,124,432,463.19 | 1,174,544,160.34 | 1,143,857,747.27 | 0.00 | ||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Customers
|
12,133,554.61 | 11,626,243.77 | 5,538,859.51 | 2,979,687.20 | 18,000,452.19 | 18,313,260.08 | 0.00 | ||||||||
Demand
|
2,133,554.61 | 1,626,243.77 | 4,811,645.37 | 2,356,167.36 | 2,272,873.45 | 2,585,521.39 | 0.00 | ||||||||
Time
|
10,000,000.00 | 10,000,000.00 | 727,214.14 | 623,519.84 | 15,727,578.74 | 15,727,738.69 | 0.00 | ||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
From
Banks
|
1,141,079,665.76 | 1,139,819,552.57 | 1,098,185,678.32 | 1,121,452,775.99 | 1,156,543,708.15 | 1,125,544,487.19 | 0.00 | ||||||||
Demand
|
154,233,381.53 | 53,911,580.66 | 71,240,032.12 | 33,996,012.17 | 15,960,284.17 | 35,736,517.01 | 0.00 | ||||||||
Time
|
986,846,284.23 | 1,085,907,971.91 | 1,026,945,646.20 | 1,087,456,763.82 | 1,140,583,423.98 | 1,089,807,970.18 | 0.00 | ||||||||
BORROWINGS
|
2,048,985,848.28 | 1,940,977,247.57 | 1,827,730,257.39 | 1,692,735,399.72 | 1,685,947,186.28 | 1,604,089,712.27 | 0.00 | ||||||||
Local
|
25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 0.00 | 0.00 | ||||||||
Foreign
|
2,023,985,848.28 | 1,915,977,247.57 | 1,802,730,257.39 | 1,667,735,399.72 | 1,660,947,186.28 | 1,604,089,712.27 | 0.00 | ||||||||
OTHER
LIABILITIES
|
110,329,704.16 | 109,138,591.82 | 111,163,775.30 | 120,087,069.84 | 114,655,855.24 | 115,622,207.32 | 0.00 | ||||||||
Local
|
8,882,402.20 | 5,463,759.62 | 3,748,521.79 | 14,310,268.71 | 6,081,339.13 | 10,353,250.49 | 0.00 | ||||||||
Foreign
|
101,447,301.96 | 103,674,832.20 | 107,415,253.51 | 105,776,801.13 | 108,574,516.11 | 105,268,956.83 | 0.00 | ||||||||
STOCKHOLDERS´
EQUITY
|
591,381,191.85 | 607,021,995.14 | 607,452,490.75 | 611,271,747.70 | 609,681,179.93 | 608,131,205.20 | 0.00 | ||||||||
Capital
|
284,365,761.62 | 284,498,708.29 | 284,642,202.50 | 284,781,067.87 | 284,912,267.94 | 285,042,843.62 | 0.00 | ||||||||
Capital
Reserves
|
95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 0.00 | ||||||||
Other
Reserves
|
-2,726,992.69 | -2,773,185.29 | -3,742,193.55 | -3,544,047.99 | -3,069,662.39 | -3,760,043.10 | 0.00 | ||||||||
Retained
Earnings
|
218,157,901.41 | 218,151,858.99 | 218,151,858.99 | 212,670,113.70 | 212,670,113.70 | 207,188,271.21 | 0.00 | ||||||||
Net
Income
|
14,916,229.31 | 22,498,415.57 | 26,008,591.36 | 27,481,541.94 | 31,141,539.64 | 33,531,975.66 | 0.00 | ||||||||
Gain
or Loss in Securities available for sale
|
-18,541,861.47 | -10,563,956.09 | -12,818,122.22 | -5,327,081.49 | -11,183,232.63 | -9,081,995.86 | 0.00 | ||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
4,011,752,643.75 | 3,908,272,873.96 | 3,755,360,863.54 | 3,646,321,167.83 | 3,688,606,243.09 | 3,584,495,186.26 | 0.00 |
STATEMENTS
OF INCOME
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
JANUARY
- NOVEMBER 2009
(In
Balboas)*
|
January
29, 2010
|
Description
|
January
|
February
|
March
|
I Quarter
|
April
|
May
|
June
|
II Quarter
|
|||||||||||||||||
Interest
Income
|
13,900,446.36 | 12,497,312.76 | 13,830,744.79 | 40,228,503.91 | 12,944,591.06 | 12,805,093.14 | 12,201,265.27 | 37,950,949.47 | |||||||||||||||||
Loans
|
11,450,587.66 | 10,265,841.03 | 10,878,984.52 | 32,595,413.21 | 10,229,222.42 | 9,983,752.91 | 9,608,604.58 | 29,821,579.91 | |||||||||||||||||
Deposits
|
108,729.95 | 115,900.20 | 142,229.63 | 366,859.78 | 136,613.33 | 135,896.00 | 122,858.31 | 395,367.64 | |||||||||||||||||
Investments
|
2,341,128.75 | 2,115,571.53 | 2,809,530.64 | 7,266,230.92 | 2,578,755.31 | 2,685,444.23 | 2,469,802.38 | 7,734,001.92 | |||||||||||||||||
Interest
Expense
|
9,146,492.08 | 8,200,665.93 | 7,401,800.67 | 24,748,958.68 | 7,228,525.28 | 7,259,973.74 | 6,461,702.06 | 20,950,201.08 | |||||||||||||||||
Interest
|
9,143,542.09 | 8,195,792.71 | 7,393,271.94 | 24,732,606.74 | 7,220,736.76 | 7,255,742.31 | 6,454,777.82 | 20,931,256.89 | |||||||||||||||||
Commissions
|
2,949.99 | 4,873.22 | 8,528.73 | 16,351.94 | 7,788.52 | 4,231.43 | 6,924.24 | 18,944.19 | |||||||||||||||||
Net
Interest Income
|
4,753,954.28 | 4,296,646.83 | 6,428,944.12 | 15,479,545.23 | 5,716,065.78 | 5,545,119.40 | 5,739,563.21 | 17,000,748.39 | |||||||||||||||||
Other
Income
|
6,348,507.00 | 2,187,989.67 | 824,719.93 | 9,361,216.60 | 2,991,580.96 | 3,167,205.30 | 632,611.09 | 6,791,397.35 | |||||||||||||||||
Commissions
|
817,932.36 | 806,833.89 | 584,106.38 | 2,208,872.63 | 265,036.18 | 244,653.74 | 200,501.71 | 710,191.63 | |||||||||||||||||
Other
Income
|
5,530,574.64 | 1,381,155.78 | 240,613.55 | 7,152,343.97 | 2,726,544.78 | 2,922,551.56 | 432,109.38 | 6,081,205.72 | |||||||||||||||||
Operating
Income
|
11,102,461.28 | 6,484,636.50 | 7,253,664.05 | 24,840,761.83 | 8,707,646.74 | 8,712,324.70 | 6,372,174.30 | 23,792,145.74 | |||||||||||||||||
Operating
Expenses
|
2,553,290.86 | 5,622,244.32 | 3,528,950.35 | 11,704,485.53 | 2,390,354.06 | 2,678,877.74 | 2,674,112.34 | 7,743,344.14 | |||||||||||||||||
Administrative
expenses
|
1,245,417.33 | 2,888,697.60 | 1,680,787.23 | 5,814,902.16 | 1,491,721.53 | 1,444,454.35 | 1,764,049.60 | 4,700,225.48 | |||||||||||||||||
General
expenses
|
204,470.82 | 274,904.72 | 407,562.59 | 886,938.13 | 305,179.57 | 618,568.68 | 256,216.30 | 1,179,964.55 | |||||||||||||||||
Depreciation
|
216,847.29 | 220,332.96 | 220,344.26 | 657,524.51 | 221,024.39 | 219,746.04 | 229,218.16 | 669,988.59 | |||||||||||||||||
Other
expenses
|
886,555.42 | 2,238,309.04 | 1,220,256.27 | 4,345,120.73 | 372,428.57 | 396,108.67 | 424,628.28 | 1,193,165.52 | |||||||||||||||||
Net
Income before provision for loan losses
|
8,549,170.42 | 862,392.18 | 3,724,713.70 | 13,136,276.30 | 6,317,292.68 | 6,033,446.96 | 3,698,061.96 | 16,048,801.60 | |||||||||||||||||
Provision
for loan losses
|
0.00 | 0.00 | 5,187,054.72 | 5,187,054.72 | 0.00 | 0.00 | 9,081,793.87 | 9,081,793.87 | |||||||||||||||||
Net
Income
|
8,549,170.42 | 862,392.18 | -1,462,341.02 | 7,949,221.58 | 6,317,292.68 | 6,033,446.96 | -5,383,731.91 | 6,967,007.73 |
STATEMENTS
OF INCOME
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
JANUARY
- NOVEMBER 2009
(In
Balboas)*
|
January
29, 2010
|
Description
|
July
|
August
|
September
|
III Quarter
|
October
|
November
|
December
|
IV Quarter
|
Year
to date
|
|||||||||||||||||||
Interest
Income
|
12,797,315.99 | 11,412,267.60 | 9,913,516.33 | 34,123,099.92 | 10,218,655.86 | 8,846,050.45 | 0.00 | 19,064,706.31 | 131,367,259.61 | |||||||||||||||||||
Loans
|
10,130,541.34 | 9,172,445.36 | 8,211,033.07 | 27,514,019.77 | 8,985,157.08 | 7,758,788.85 | 0.00 | 16,743,945.93 | 106,674,958.82 | |||||||||||||||||||
Deposits
|
104,337.12 | 92,266.80 | 94,380.04 | 290,983.96 | 74,188.02 | 61,091.74 | 0.00 | 135,279.76 | 1,188,491.14 | |||||||||||||||||||
Investments
|
2,562,437.53 | 2,147,555.44 | 1,608,103.22 | 6,318,096.19 | 1,159,310.76 | 1,026,169.86 | 0.00 | 2,185,480.62 | 23,503,809.65 | |||||||||||||||||||
Interest
Expense
|
6,117,909.19 | 5,584,758.99 | 5,050,402.79 | 16,753,070.97 | 4,590,893.13 | 3,987,004.16 | 0.00 | 8,577,897.29 | 71,030,128.02 | |||||||||||||||||||
Interest
|
6,110,602.17 | 5,577,642.46 | 5,043,072.12 | 16,731,316.75 | 4,580,294.36 | 3,979,944.49 | 0.00 | 8,560,238.85 | 70,955,419.23 | |||||||||||||||||||
Commissions
|
7,307.02 | 7,116.53 | 7,330.67 | 21,754.22 | 10,598.77 | 7,059.67 | 0.00 | 17,658.44 | 74,708.79 | |||||||||||||||||||
Net
Interest Income
|
6,679,406.80 | 5,827,508.61 | 4,863,113.54 | 17,370,028.95 | 5,627,762.73 | 4,859,046.29 | 0.00 | 10,486,809.02 | 60,337,131.59 | |||||||||||||||||||
Other
Income
|
3,166,123.52 | 223,672.97 | 908,429.05 | 4,298,225.54 | 1,119,439.91 | 494,333.57 | 0.00 | 1,613,773.48 | 22,064,612.97 | |||||||||||||||||||
Commissions
|
390,977.23 | 468,966.23 | 636,397.01 | 1,496,340.47 | 647,699.44 | 601,167.07 | 0.00 | 1,248,866.51 | 5,664,271.24 | |||||||||||||||||||
Other
Income
|
2,775,146.29 | -245,293.26 | 272,032.04 | 2,801,885.07 | 471,740.47 | -106,833.50 | 0.00 | 364,906.97 | 16,400,341.73 | |||||||||||||||||||
Operating
Income
|
9,845,530.32 | 6,051,181.58 | 5,771,542.59 | 21,668,254.49 | 6,747,202.64 | 5,353,379.86 | 0.00 | 12,100,582.50 | 82,401,744.56 | |||||||||||||||||||
Operating
Expenses
|
2,263,344.06 | 2,541,005.79 | 3,129,446.35 | 7,933,796.20 | 3,087,204.94 | 2,962,943.85 | 0.00 | 6,050,148.79 | 33,431,774.66 | |||||||||||||||||||
Administrative
expenses
|
1,387,670.05 | 1,547,199.51 | 1,448,113.79 | 4,382,983.35 | 1,505,909.72 | 1,508,630.41 | 0.00 | 3,014,540.13 | 17,912,651.12 | |||||||||||||||||||
General
expenses
|
191,112.55 | 308,119.62 | 277,018.83 | 776,251.00 | 399,991.68 | 369,588.26 | 0.00 | 769,579.94 | 3,612,733.62 | |||||||||||||||||||
Depreciation
|
206,957.24 | 203,404.59 | 204,243.35 | 614,605.18 | 212,657.95 | 208,120.03 | 0.00 | 420,777.98 | 2,362,896.26 | |||||||||||||||||||
Other
expenses
|
477,604.22 | 482,282.07 | 1,200,070.38 | 2,159,956.67 | 968,645.59 | 876,605.15 | 0.00 | 1,845,250.74 | 9,543,493.66 | |||||||||||||||||||
Net
Income before provision for loan losses
|
7,582,186.26 | 3,510,175.79 | 2,642,096.24 | 13,734,458.29 | 3,659,997.70 | 2,390,436.01 | 0.00 | 6,050,433.71 | 48,969,969.90 | |||||||||||||||||||
Provision
for loan losses
|
0.00 | 0.00 | 1,169,145.66 | 1,169,145.66 | 0.00 | 0.00 | 0.00 | 0.00 | 15,437,994.25 | |||||||||||||||||||
Net
Income
|
7,582,186.26 | 3,510,175.79 | 1,472,950.58 | 12,565,312.63 | 3,659,997.70 | 2,390,436.01 | 0.00 | 6,050,433.71 | 33,531,975.65 |