Banco Latinoamericano de Exportaciones, S.A. | |
By: /s/ Pedro Toll
|
|
Name:
Pedro Toll
|
|
|
29
de Enero de 2009
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACIÓN DE DICIEMBRE 2007 Y ENERO - DICIEMBRE 2008
(En
Balboas) *
|
2007
|
2008
|
|||||||||||||||||||||||||||
Descripción
|
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
|||||||||||||||||||||
ACTIVOS
LIQUIDOS
|
499,080,601.83 | 124.36 | 401,327,785.63 | 294,054,753.39 | 403,828,804.69 | 487,583,782.85 | 337,155,177.39 | |||||||||||||||||||||
Depositos
Locales en Bancos
|
-166,075.83 | -58.12 | 285,754.54 | 233,625.57 | 225,027.61 | 257,527.62 | 256,156.02 | |||||||||||||||||||||
A la
Vista
|
-166,075.83 | -58.12 | 285,754.54 | 233,625.57 | 225,027.61 | 257,527.62 | 256,156.02 | |||||||||||||||||||||
A
Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Depositos
Extranjeros en Bancos
|
499,243,850.46 | 124.49 | 401,036,339.06 | 293,816,988.13 | 403,599,292.09 | 487,320,706.18 | 336,892,774.62 | |||||||||||||||||||||
A la
Vista
|
603,843,850.46 | 42,040.48 | 1,436,339.06 | 6,216,988.13 | 5,099,292.09 | 3,720,706.18 | 5,592,774.62 | |||||||||||||||||||||
A
Plazo
|
-104,600,000.00 | -26.18 | 399,600,000.00 | 287,600,000.00 | 398,500,000.00 | 483,600,000.00 | 331,300,000.00 | |||||||||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Otros
|
2,827.20 | 49.67 | 5,692.03 | 4,139.69 | 4,484.99 | 5,549.05 | 6,246.75 | |||||||||||||||||||||
CARTERA
CREDITICIA
|
-1,098,199,136.84 | -29.99 | 3,662,194,693.87 | 3,548,971,499.30 | 3,683,948,745.67 | 3,704,904,162.38 | 3,866,918,998.90 | |||||||||||||||||||||
Locales
|
-106,056,405.38 | -42.01 | 252,482,566.49 | 259,592,677.23 | 259,887,677.23 | 398,281,443.48 | 394,568,729.90 | |||||||||||||||||||||
Extranjero
|
-1,007,138,020.56 | -28.95 | 3,479,355,318.34 | 3,359,260,301.18 | 3,493,942,547.55 | 3,376,494,824.39 | 3,542,222,722.64 | |||||||||||||||||||||
Menos
Provisiones
|
-14,995,289.10 | -21.53 | 69,643,190.96 | 69,881,479.11 | 69,881,479.11 | 69,872,105.49 | 69,872,453.64 | |||||||||||||||||||||
Locales
|
436,622.95 | 28.35 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | |||||||||||||||||||||
Extranjero
|
-15,431,912.05 | -22.66 | 68,102,914.84 | 68,341,202.99 | 68,341,202.99 | 68,331,829.37 | 68,332,177.52 | |||||||||||||||||||||
INVERSIONES
EN VALORES
|
338,060,806.11 | 58.76 | 575,308,868.73 | 720,927,339.13 | 752,313,401.97 | 802,295,101.08 | 879,029,360.69 | |||||||||||||||||||||
Locales
|
17,544,000.00 | 24.30 | 72,196,000.00 | 72,611,200.00 | 78,024,276.58 | 78,098,235.64 | 78,001,617.06 | |||||||||||||||||||||
Extranjero
|
320,516,806.11 | 63.71 | 503,112,868.73 | 648,316,139.13 | 674,289,125.39 | 724,196,865.44 | 801,027,743.63 | |||||||||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
OTROS
ACTIVOS
|
-16,635,056.24 | -18.28 | 90,992,888.72 | 107,647,561.41 | 108,664,901.06 | 109,454,265.51 | 79,599,768.90 | |||||||||||||||||||||
Locales
|
9,100,276.92 | 212.89 | 4,274,653.41 | 3,776,255.93 | 4,822,408.82 | 4,493,961.80 | 6,599,230.09 | |||||||||||||||||||||
Extranjero
|
-25,735,333.16 | -29.68 | 86,718,235.31 | 103,871,305.48 | 103,842,492.24 | 104,960,303.71 | 73,000,538.81 | |||||||||||||||||||||
TOTAL
DE ACTIVOS
|
-277,692,785.14 | -5.87 | 4,729,824,236.95 | 4,671,601,153.23 | 4,948,755,853.39 | 5,104,237,311.82 | 5,162,703,305.88 | |||||||||||||||||||||
DEPOSITOS
|
-343,330,736.22 | -22.69 | 1,513,036,584.54 | 1,311,034,546.15 | 1,437,684,538.56 | 1,423,205,733.93 | 1,559,535,216.31 | |||||||||||||||||||||
Locales
|
-156,430,143.57 | -69.30 | 225,714,906.79 | 218,952,787.47 | 246,914,642.04 | 184,800,521.54 | 250,159,467.73 | |||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De
Particulares
|
10,000,000.00 | 0.00 | 0.00 | 0.00 | 1,400,838.44 | 0.00 | 0.00 | |||||||||||||||||||||
A la
Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
A
Plazo
|
10,000,000.00 | 0.00 | 0.00 | 0.00 | 1,400,838.44 | 0.00 | 0.00 | |||||||||||||||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De
Bancos
|
-166,430,143.57 | -73.73 | 225,714,906.79 | 218,952,787.47 | 245,513,803.60 | 184,800,521.54 | 250,159,467.73 | |||||||||||||||||||||
A la
Vista
|
-21,492,249.65 | -91.68 | 23,441,831.87 | 22,583,638.33 | 17,629,784.93 | 13,046,533.96 | 11,162,032.63 | |||||||||||||||||||||
A
Plazo
|
-144,937,893.92 | -71.65 | 202,273,074.92 | 196,369,149.14 | 227,884,018.67 | 171,753,987.58 | 238,997,435.10 | |||||||||||||||||||||
Extranjero
|
-186,900,592.65 | -14.52 | 1,287,321,677.75 | 1,092,081,758.68 | 1,190,769,896.52 | 1,238,405,212.39 | 1,309,375,748.58 | |||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De
Particulares
|
-35,603,991.09 | -85.50 | 41,644,075.95 | 51,474,906.67 | 46,727,501.29 | 12,455,066.51 | 65,565,271.04 | |||||||||||||||||||||
A la
Vista
|
71,014.47 | 4.85 | 1,464,075.95 | 1,474,906.67 | 2,727,501.29 | 3,441,152.62 | 6,535,806.67 | |||||||||||||||||||||
A
Plazo
|
-35,675,005.56 | -88.79 | 40,180,000.00 | 50,000,000.00 | 44,000,000.00 | 9,013,913.89 | 59,029,464.37 | |||||||||||||||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De
Bancos
|
-151,296,601.56 | -12.15 | 1,245,677,601.80 | 1,040,606,852.01 | 1,144,042,395.23 | 1,225,950,145.88 | 1,243,810,477.54 | |||||||||||||||||||||
A la
Vista
|
23,211,722.20 | 26.69 | 86,983,250.05 | 94,067,907.24 | 104,019,526.16 | 78,317,765.09 | 37,444,518.18 | |||||||||||||||||||||
A
Plazo
|
-174,508,323.76 | -15.06 | 1,158,694,351.75 | 946,538,944.77 | 1,040,022,869.07 | 1,147,632,380.79 | 1,206,365,959.36 | |||||||||||||||||||||
OBLIGACIONES
|
41,133,827.20 | 1.64 | 2,515,038,597.04 | 2,646,362,875.95 | 2,787,614,144.91 | 2,952,332,271.03 | 2,902,534,161.46 | |||||||||||||||||||||
Locales
|
-19,900,000.00 | -49.75 | 40,000,000.00 | 40,000,000.00 | 50,000,000.00 | 50,000,126.79 | 50,000,000.00 | |||||||||||||||||||||
Extranjero
|
61,033,827.20 | 2.47 | 2,475,038,597.04 | 2,606,362,875.95 | 2,737,614,144.91 | 2,902,332,144.24 | 2,852,534,161.46 | |||||||||||||||||||||
OTROS
PASIVOS
|
108,209,741.06 | 97.02 | 111,537,872.66 | 132,364,806.35 | 134,356,889.45 | 147,344,908.68 | 98,317,207.28 | |||||||||||||||||||||
Locales
|
9,332,137.86 | 171.83 | 5,431,130.73 | 4,769,284.35 | 3,269,484.25 | 2,468,745.74 | 11,591,562.43 | |||||||||||||||||||||
Extranjero
|
98,877,603.20 | 93.19 | 106,106,741.93 | 127,595,522.00 | 131,087,405.20 | 144,876,162.94 | 86,725,644.85 | |||||||||||||||||||||
PATRIMONIO
|
-83,705,617.18 | -14.18 | 590,211,182.74 | 581,838,924.86 | 589,100,280.61 | 581,354,398.29 | 602,316,720.95 | |||||||||||||||||||||
Capital
|
1,459,753.12 | 0.52 | 281,334,661.62 | 281,418,007.88 | 281,495,976.96 | 281,612,180.17 | 281,778,127.62 | |||||||||||||||||||||
Reservas
de Capital
|
0.00 | 0.00 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | |||||||||||||||||||||
Otras
Reservas
|
-6,143,511.00 | 305.70 | -2,009,630.66 | -3,992,368.66 | -2,735,809.66 | -3,981,842.66 | -3,232,388.66 | |||||||||||||||||||||
Utilidad
de Periodos Anteriores
|
16,380,769.66 | 9.37 | 174,894,542.39 | 223,306,964.95 | 223,306,964.95 | 215,305,532.21 | 215,305,532.21 | |||||||||||||||||||||
Utilidad
de Periodo
|
2,682,182.41 | 5.54 | 48,412,430.48 | 4,793,662.04 | 8,998,568.04 | 14,168,698.56 | 18,196,171.43 | |||||||||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-98,084,811.37 | 1285.35 | -7,630,974.76 | -18,897,495.02 | -17,175,573.35 | -20,960,323.66 | -4,940,875.32 | |||||||||||||||||||||
Deuda
Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
PASIVO
Y PATRIMONIO
|
-277,692,785.14 | -5.87 | 4,729,824,236.98 | 4,671,601,153.31 | 4,948,755,853.53 | 5,104,237,311.93 | 5,162,703,306.00 |
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACIÓN DE DICIEMBRE 2007 Y ENERO - DICIEMBRE 2008
(En
Balboas) *
|
2008
|
||||||||||||||||||||||||||||||||
Descripción
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
||||||||||||||||||||||||
ACTIVOS
LIQUIDOS
|
336,767,457.10 | 348,888,538.19 | 336,729,056.48 | 473,204,059.94 | 445,219,951.04 | 531,826,982.01 | 517,533,081.58 | 900,408,387.46 | ||||||||||||||||||||||||
Depositos
Locales en Bancos
|
206,238.55 | 165,920.03 | 540,189.06 | 579,066.57 | 157,675.75 | 390,192.73 | 232,097.53 | 119,678.71 | ||||||||||||||||||||||||
A la
Vista
|
206,238.55 | 165,920.03 | 540,189.06 | 579,066.57 | 157,675.75 | 390,192.73 | 232,097.53 | 119,678.71 | ||||||||||||||||||||||||
A
Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Depositos
Extranjeros en Bancos
|
336,554,858.90 | 348,717,340.66 | 336,183,524.53 | 472,620,428.43 | 445,058,874.57 | 531,431,501.81 | 517,290,315.97 | 900,280,189.52 | ||||||||||||||||||||||||
A la
Vista
|
18,354,858.90 | 14,817,340.66 | 19,283,524.53 | 19,120,428.43 | 204,558,874.57 | 310,931,501.81 | 172,290,315.97 | 605,280,189.52 | ||||||||||||||||||||||||
A
Plazo
|
318,200,000.00 | 333,900,000.00 | 316,900,000.00 | 453,500,000.00 | 240,500,000.00 | 220,500,000.00 | 345,000,000.00 | 295,000,000.00 | ||||||||||||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Otros
|
6,359.65 | 5,277.50 | 5,342.89 | 4,564.94 | 3,400.72 | 5,287.47 | 10,668.08 | 8,519.23 | ||||||||||||||||||||||||
CARTERA
CREDITICIA
|
4,027,295,445.25 | 4,034,845,678.96 | 4,030,880,094.26 | 3,883,016,311.03 | 3,799,062,214.29 | 3,328,464,639.91 | 2,948,092,192.88 | 2,563,995,557.03 | ||||||||||||||||||||||||
Locales
|
377,524,734.90 | 374,402,937.57 | 333,249,279.25 | 345,509,524.58 | 223,752,461.29 | 215,639,654.43 | 186,710,519.81 | 146,426,161.11 | ||||||||||||||||||||||||
Extranjero
|
3,720,115,663.99 | 3,730,203,493.47 | 3,767,410,459.07 | 3,607,419,585.84 | 3,644,395,741.92 | 3,181,937,541.77 | 2,830,524,771.53 | 2,472,217,297.78 | ||||||||||||||||||||||||
Menos
Provisiones
|
70,344,953.64 | 69,760,752.08 | 69,779,644.06 | 69,912,799.39 | 69,085,988.92 | 69,112,556.29 | 69,143,098.46 | 54,647,901.86 | ||||||||||||||||||||||||
Locales
|
1,540,276.12 | 1,445,815.41 | 1,445,815.41 | 1,445,815.41 | 1,949,696.86 | 1,949,696.86 | 1,950,045.01 | 1,976,899.07 | ||||||||||||||||||||||||
Extranjero
|
68,804,677.52 | 68,314,936.67 | 68,333,828.65 | 68,466,983.98 | 67,136,292.06 | 67,162,859.43 | 67,193,053.45 | 52,671,002.79 | ||||||||||||||||||||||||
INVERSIONES
EN VALORES
|
919,509,561.07 | 872,542,626.81 | 933,310,470.20 | 944,886,873.58 | 909,160,095.80 | 863,816,347.70 | 921,389,658.84 | 913,369,674.84 | ||||||||||||||||||||||||
Locales
|
77,805,900.00 | 76,693,917.46 | 93,139,600.00 | 93,634,400.00 | 91,316,750.00 | 78,710,000.00 | 85,390,000.00 | 89,740,000.00 | ||||||||||||||||||||||||
Extranjero
|
841,703,661.07 | 795,848,709.35 | 840,170,870.20 | 851,252,473.58 | 817,843,345.80 | 785,106,347.70 | 835,999,658.84 | 823,629,674.84 | ||||||||||||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
OTROS
ACTIVOS
|
122,065,321.83 | 119,856,242.53 | 79,637,068.31 | 78,010,455.22 | 160,345,706.26 | 104,708,357.68 | 78,215,788.41 | 74,357,832.48 | ||||||||||||||||||||||||
Locales
|
6,329,473.83 | 6,292,165.21 | 6,742,934.69 | 8,037,614.17 | 3,567,555.69 | 12,930,715.83 | 13,568,767.01 | 13,374,930.33 | ||||||||||||||||||||||||
Extranjero
|
115,735,848.00 | 113,564,077.32 | 72,894,133.62 | 69,972,841.05 | 156,778,150.57 | 91,777,641.85 | 64,647,021.40 | 60,982,902.15 | ||||||||||||||||||||||||
TOTAL
DE ACTIVOS
|
5,405,637,785.25 | 5,376,133,086.49 | 5,380,556,689.25 | 5,379,117,699.77 | 5,313,787,967.39 | 4,828,816,327.30 | 4,465,230,721.71 | 4,452,131,451.81 | ||||||||||||||||||||||||
DEPOSITOS
|
1,696,862,977.95 | 1,737,019,470.86 | 1,702,694,840.47 | 1,676,054,486.53 | 1,551,939,765.43 | 1,320,405,026.77 | 1,235,949,800.61 | 1,169,705,848.32 | ||||||||||||||||||||||||
Locales
|
198,473,054.30 | 154,482,017.68 | 154,502,943.68 | 151,925,869.57 | 103,558,711.21 | 125,624,855.58 | 88,678,715.41 | 69,284,763.22 | ||||||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De
Particulares
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | ||||||||||||||||||||||||
A la
Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
A
Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | ||||||||||||||||||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De
Bancos
|
198,473,054.30 | 154,482,017.68 | 154,502,943.68 | 151,925,869.57 | 103,558,711.21 | 115,624,855.58 | 78,678,715.41 | 59,284,763.22 | ||||||||||||||||||||||||
A la
Vista
|
3,465,682.55 | 3,457,172.14 | 2,209,452.24 | 2,443,821.28 | 2,346,935.70 | 1,463,687.39 | 2,467,272.80 | 1,949,582.22 | ||||||||||||||||||||||||
A
Plazo
|
195,007,371.75 | 151,024,845.54 | 152,293,491.44 | 149,482,048.29 | 101,211,775.51 | 114,161,168.19 | 76,211,442.61 | 57,335,181.00 | ||||||||||||||||||||||||
Extranjero
|
1,498,389,923.65 | 1,582,537,453.18 | 1,548,191,896.79 | 1,524,128,616.96 | 1,448,381,054.22 | 1,194,780,171.19 | 1,147,271,085.20 | 1,100,421,085.10 | ||||||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De
Particulares
|
56,743,505.02 | 57,231,388.96 | 32,261,643.77 | 35,886,258.47 | 31,786,972.68 | 4,188,588.18 | 6,036,074.72 | 6,040,084.86 | ||||||||||||||||||||||||
A la
Vista
|
1,716,278.67 | 2,204,162.61 | 2,261,643.77 | 1,886,258.47 | 1,786,972.68 | 1,688,588.18 | 1,531,080.28 | 1,535,090.42 | ||||||||||||||||||||||||
A
Plazo
|
55,027,226.35 | 55,027,226.35 | 30,000,000.00 | 34,000,000.00 | 30,000,000.00 | 2,500,000.00 | 4,504,994.44 | 4,504,994.44 | ||||||||||||||||||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De
Bancos
|
1,441,646,418.63 | 1,525,306,064.22 | 1,515,930,253.02 | 1,488,242,358.49 | 1,416,594,081.54 | 1,190,591,583.01 | 1,141,235,010.48 | 1,094,381,000.24 | ||||||||||||||||||||||||
A la
Vista
|
48,574,467.01 | 98,552,979.88 | 74,617,789.92 | 64,833,685.46 | 92,309,121.29 | 111,021,494.07 | 120,344,963.41 | 110,194,972.25 | ||||||||||||||||||||||||
A
Plazo
|
1,393,071,951.62 | 1,426,753,084.34 | 1,441,312,463.10 | 1,423,408,673.03 | 1,324,284,960.25 | 1,079,570,088.94 | 1,020,890,047.07 | 984,186,027.99 | ||||||||||||||||||||||||
OBLIGACIONES
|
2,957,623,261.78 | 2,890,331,322.68 | 2,970,814,739.59 | 2,982,894,717.09 | 2,969,352,466.44 | 2,794,589,705.57 | 2,544,482,367.22 | 2,556,172,424.24 | ||||||||||||||||||||||||
Locales
|
50,000,000.00 | 40,000,000.00 | 40,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 20,100,000.00 | ||||||||||||||||||||||||
Extranjero
|
2,907,623,261.78 | 2,850,331,322.68 | 2,930,814,739.59 | 2,952,894,717.09 | 2,939,352,466.44 | 2,764,589,705.57 | 2,514,482,367.22 | 2,536,072,424.24 | ||||||||||||||||||||||||
OTROS
PASIVOS
|
131,949,109.68 | 140,789,924.01 | 100,150,278.79 | 107,921,733.96 | 215,115,888.25 | 186,528,813.06 | 188,223,923.75 | 219,747,613.72 | ||||||||||||||||||||||||
Locales
|
15,822,145.54 | 13,469,233.20 | 13,558,890.22 | 13,703,018.47 | 14,679,835.60 | 15,287,491.10 | 15,450,473.08 | 14,763,268.59 | ||||||||||||||||||||||||
Extranjero
|
116,126,964.14 | 127,320,690.81 | 86,591,388.57 | 94,218,715.49 | 200,436,052.65 | 171,241,321.96 | 172,773,450.67 | 204,984,345.13 | ||||||||||||||||||||||||
PATRIMONIO
|
619,202,435.86 | 607,992,368.94 | 606,896,830.42 | 612,246,762.17 | 577,379,847.28 | 527,292,781.93 | 496,574,630.12 | 506,505,565.56 | ||||||||||||||||||||||||
Capital
|
281,874,453.37 | 281,978,936.94 | 282,074,942.15 | 282,179,267.52 | 282,430,010.26 | 282,532,774.19 | 282,630,894.38 | 282,794,414.74 | ||||||||||||||||||||||||
Reservas
de Capital
|
95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | ||||||||||||||||||||||||
Otras
Reservas
|
-1,697,897.66 | -3,231,218.66 | -5,087,832.66 | -4,805,686.66 | -4,549,729.66 | -6,411,808.66 | -6,945,260.66 | -8,153,141.66 | ||||||||||||||||||||||||
Utilidad
de Periodos Anteriores
|
215,305,532.21 | 206,212,995.01 | 207,297,070.69 | 207,297,070.69 | 199,288,609.17 | 199,286,191.37 | 193,945,605.17 | 191,275,312.05 | ||||||||||||||||||||||||
Utilidad
de Periodo
|
22,898,759.63 | 30,347,344.27 | 34,538,167.77 | 39,193,777.89 | 44,599,197.68 | 46,273,826.79 | 49,322,030.01 | 51,094,612.89 | ||||||||||||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
5,611,434.64 | -2,525,842.29 | -7,135,671.20 | -6,827,820.94 | -39,598,393.84 | -89,598,355.43 | -117,588,792.45 | -105,715,786.13 | ||||||||||||||||||||||||
Deuda
Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
PASIVO
Y PATRIMONIO
|
5,405,637,785.27 | 5,376,133,086.49 | 5,380,556,689.27 | 5,379,117,699.75 | 5,313,787,967.40 | 4,828,816,327.33 | 4,465,230,721.70 | 4,452,131,451.84 |
ESTADO
DE RESULTADO
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO
- DICIEMBRE 2008
(En
Balboas) *
|
Descripcion
|
Enero
|
Febrero
|
Marzo
|
Trimestre
I
|
Abril
|
Mayo
|
Junio
|
Trimestre
II
|
||||||||||||||||||||||||
Ingresos
Por Intereses
|
23,820,708.96 | 21,140,086.39 | 21,895,027.77 | 66,855,823.12 | 20,071,956.67 | 20,586,557.84 | 19,811,416.20 | 60,469,930.71 | ||||||||||||||||||||||||
Préstamos
|
19,873,381.83 | 17,551,077.63 | 17,945,101.32 | 55,369,560.78 | 16,406,376.06 | 16,855,184.26 | 16,428,422.51 | 49,689,982.83 | ||||||||||||||||||||||||
Depósitos
|
963,411.63 | 977,905.19 | 941,932.87 | 2,883,249.69 | 837,802.82 | 546,334.03 | 588,824.44 | 1,972,961.29 | ||||||||||||||||||||||||
Inversiones
|
2,983,915.50 | 2,611,103.57 | 3,007,993.58 | 8,603,012.65 | 2,827,777.79 | 3,185,039.55 | 2,794,169.25 | 8,806,986.59 | ||||||||||||||||||||||||
Egresos
de Operaciones
|
17,086,045.88 | 14,888,086.90 | 14,537,221.74 | 46,511,354.52 | 13,622,203.52 | 13,641,604.47 | 13,275,828.98 | 40,539,636.97 | ||||||||||||||||||||||||
Intereses
Pagados
|
17,082,770.67 | 14,884,099.03 | 14,533,425.06 | 46,500,294.76 | 13,619,325.35 | 13,640,583.03 | 13,269,954.94 | 40,529,863.32 | ||||||||||||||||||||||||
Comisiones
|
3,275.21 | 3,987.87 | 3,796.68 | 11,059.76 | 2,878.17 | 1,021.44 | 5,874.04 | 9,773.65 | ||||||||||||||||||||||||
Ingreso
Neto de Intereses
|
6,734,663.08 | 6,251,999.49 | 7,357,806.03 | 20,344,468.60 | 6,449,753.15 | 6,944,953.37 | 6,535,587.22 | 19,930,293.74 | ||||||||||||||||||||||||
Otros
Ingresos
|
341,795.80 | 520,165.53 | 1,053,306.84 | 1,915,268.17 | 626,820.04 | 549,721.64 | 3,174,145.45 | 4,350,687.13 | ||||||||||||||||||||||||
Comisiones
|
541,754.03 | 505,491.03 | 686,481.33 | 1,733,726.39 | 495,604.65 | 714,567.17 | 711,322.28 | 1,921,494.10 | ||||||||||||||||||||||||
Operaciones
con Divisas
|
-75.15 | 48,830.21 | 136,961.92 | 185,716.98 | 76,334.70 | 207,625.59 | 307,173.63 | 591,133.92 | ||||||||||||||||||||||||
Otros
ingresos
|
-199,883.08 | -34,155.71 | 229,863.59 | -4,175.20 | 54,880.69 | -372,471.12 | 2,155,649.54 | 1,838,059.11 | ||||||||||||||||||||||||
Ingresos
de Operaciones
|
7,076,458.88 | 6,772,165.02 | 8,411,112.87 | 22,259,736.77 | 7,076,573.19 | 7,494,675.01 | 9,709,732.67 | 24,280,980.87 | ||||||||||||||||||||||||
Egresos
Generales
|
2,282,796.84 | 2,567,259.02 | 3,240,982.36 | 8,091,038.22 | 3,049,100.32 | 2,792,086.81 | 5,464,680.21 | 11,305,867.34 | ||||||||||||||||||||||||
Gastos
Administrativos
|
1,326,096.44 | 1,600,317.40 | 1,839,856.93 | 4,766,270.77 | 1,601,121.41 | 1,651,783.11 | 2,046,553.55 | 5,299,458.07 | ||||||||||||||||||||||||
Gastos
Generales
|
285,612.41 | 386,276.73 | 433,369.71 | 1,105,258.85 | 833,429.96 | 424,247.42 | 203,223.21 | 1,460,900.59 | ||||||||||||||||||||||||
Gastos
de Depreciación
|
217,222.95 | 215,560.48 | 219,552.46 | 652,335.89 | 218,210.99 | 216,082.99 | 215,173.57 | 649,467.55 | ||||||||||||||||||||||||
Otros
Gastos
|
453,865.04 | 365,104.41 | 748,203.26 | 1,567,172.71 | 396,337.96 | 499,973.29 | 2,999,729.88 | 3,896,041.13 | ||||||||||||||||||||||||
Utilidad
antes de Provisiones
|
4,793,662.04 | 4,204,906.00 | 5,170,130.51 | 14,168,698.55 | 4,027,472.87 | 4,702,588.20 | 4,245,052.46 | 12,975,113.53 | ||||||||||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,203,532.18 | -3,203,532.18 | ||||||||||||||||||||||||
Utilidad
del Periodo
|
4,793,662.04 | 4,204,906.00 | 5,170,130.51 | 14,168,698.55 | 4,027,472.87 | 4,702,588.20 | 7,448,584.64 | 16,178,645.71 |
ESTADO
DE RESULTADO
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO
- DICIEMBRE 2008
(En
Balboas) *
|
Descripcion
|
Julio
|
Agosto
|
Septiembre
|
Trimestre
III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre
IV
|
Acumulado
Anual
|
|||||||||||||||||||||||||||
Ingresos
Por Intereses
|
21,130,985.34 | 21,151,257.10 | 20,473,547.60 | 62,755,790.04 | 19,481,571.86 | 17,573,066.60 | 16,029,264.07 | 53,083,902.53 | 243,165,446.40 | |||||||||||||||||||||||||||
Préstamos
|
17,476,993.31 | 17,454,381.24 | 16,774,582.97 | 51,705,957.52 | 16,148,830.19 | 14,397,452.53 | 12,732,896.34 | 43,279,179.06 | 200,044,680.19 | |||||||||||||||||||||||||||
Depósitos
|
625,901.60 | 630,691.09 | 835,810.05 | 2,092,402.74 | 185,328.46 | 240,935.33 | 197,730.13 | 623,993.92 | 7,572,607.64 | |||||||||||||||||||||||||||
Inversiones
|
3,028,090.43 | 3,066,184.77 | 2,863,154.58 | 8,957,429.78 | 3,147,413.21 | 2,934,678.74 | 3,098,637.60 | 9,180,729.55 | 35,548,158.57 | |||||||||||||||||||||||||||
Egresos
de Operaciones
|
13,846,560.26 | 13,849,429.24 | 13,766,096.79 | 41,462,086.29 | 14,374,259.69 | 12,183,576.33 | 11,416,657.59 | 37,974,493.61 | 166,487,571.39 | |||||||||||||||||||||||||||
Intereses
Pagados
|
13,840,419.39 | 13,846,169.64 | 13,765,254.37 | 41,451,843.40 | 14,370,803.22 | 12,182,905.84 | 11,410,871.03 | 37,964,580.09 | 166,446,581.57 | |||||||||||||||||||||||||||
Comisiones
|
6,140.87 | 3,259.60 | 842.42 | 10,242.89 | 3,456.47 | 670.49 | 5,786.56 | 9,913.52 | 40,989.82 | |||||||||||||||||||||||||||
Ingreso
Neto de Intereses
|
7,284,425.08 | 7,301,827.86 | 6,707,450.81 | 21,293,703.75 | 5,107,312.17 | 5,389,490.27 | 4,612,606.48 | 15,109,408.92 | 76,677,875.01 | |||||||||||||||||||||||||||
Otros
Ingresos
|
604,109.33 | 257,732.15 | 1,222,751.72 | 2,084,593.20 | -705,559.47 | 425,630.64 | 108,661.06 | -171,267.77 | 8,179,280.73 | |||||||||||||||||||||||||||
Comisiones
|
616,679.69 | 733,982.73 | 791,961.98 | 2,142,624.40 | 394,111.92 | 332,089.21 | 422,196.02 | 1,148,397.15 | 6,946,242.04 | |||||||||||||||||||||||||||
Operaciones
con Divisas
|
-92,191.98 | -937,077.63 | 77,243.66 | -952,025.95 | -1,058,730.18 | 671,958.22 | 58,465.09 | -328,306.87 | -503,481.92 | |||||||||||||||||||||||||||
Otros
ingresos
|
79,621.62 | 460,827.05 | 353,546.08 | 893,994.75 | -40,941.21 | -578,416.79 | -372,000.05 | -991,358.05 | 1,736,520.61 | |||||||||||||||||||||||||||
Ingresos
de Operaciones
|
7,888,534.41 | 7,559,560.01 | 7,930,202.53 | 23,378,296.95 | 4,401,752.70 | 5,815,120.91 | 4,721,267.54 | 14,938,141.15 | 84,857,155.74 | |||||||||||||||||||||||||||
Egresos
Generales
|
3,697,710.91 | 2,903,949.89 | 3,366,436.50 | 9,968,097.30 | 2,727,123.60 | 2,766,917.69 | 17,443,881.29 | 22,937,922.58 | 52,302,925.44 | |||||||||||||||||||||||||||
Gastos
Administrativos
|
1,601,643.09 | 1,622,459.65 | 1,639,168.75 | 4,863,271.49 | 1,632,885.90 | 1,635,771.20 | 2,239,515.71 | 5,508,172.81 | 20,437,173.14 | |||||||||||||||||||||||||||
Gastos
Generales
|
438,014.96 | 518,195.08 | 415,716.97 | 1,371,927.01 | 476,628.05 | 591,836.80 | 611,348.81 | 1,679,813.66 | 5,617,900.11 | |||||||||||||||||||||||||||
Gastos
de Depreciación
|
1,185,152.20 | 280,025.81 | 200,351.64 | 1,665,529.65 | 213,881.46 | 207,292.73 | 222,995.25 | 644,169.44 | 3,611,502.53 | |||||||||||||||||||||||||||
Otros
Gastos
|
472,900.66 | 483,269.35 | 1,111,199.14 | 2,067,369.15 | 403,728.19 | 332,016.96 | 14,370,021.52 | 15,105,766.67 | 22,636,349.66 | |||||||||||||||||||||||||||
Utilidad
antes de Provisiones
|
4,190,823.50 | 4,655,610.12 | 4,563,766.03 | 13,410,199.65 | 1,674,629.10 | 3,048,203.22 | -12,722,613.75 | -7,999,781.43 | 32,554,230.30 | |||||||||||||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00 | 0.00 | -841,653.76 | -841,653.76 | 0.00 | 0.00 | -14,495,196.58 | -14,495,196.58 | -18,540,382.52 | |||||||||||||||||||||||||||
Utilidad
del Periodo
|
4,190,823.50 | 4,655,610.12 | 5,405,419.79 | 14,251,853.41 | 1,674,629.10 | 3,048,203.22 | 1,772,582.83 | 6,495,415.15 | 51,094,612.82 |
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2007 AND JANUARY - DECEMBER 2008
(In
Balboas)*
|
2007
|
2008
|
|||||||||||||||||||||||||||
Description
|
Absolute
|
%
|
December
|
January
|
February
|
March
|
April
|
|||||||||||||||||||||
LIQUID
ASSETS
|
499,080,601.83 | 124.36 | 401,327,785.63 | 294,054,753.39 | 403,828,804.69 | 487,583,782.85 | 337,155,177.39 | |||||||||||||||||||||
Local
Deposits in Banks
|
-166,075.83 | -58.12 | 285,754.54 | 233,625.57 | 225,027.61 | 257,527.62 | 256,156.02 | |||||||||||||||||||||
Demand
|
-166,075.83 | -58.12 | 285,754.54 | 233,625.57 | 225,027.61 | 257,527.62 | 256,156.02 | |||||||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign
Deposits in Banks
|
499,243,850.46 | 124.49 | 401,036,339.06 | 293,816,988.13 | 403,599,292.09 | 487,320,706.18 | 336,892,774.62 | |||||||||||||||||||||
Demand
|
603,843,850.46 | 42,040.48 | 1,436,339.06 | 6,216,988.13 | 5,099,292.09 | 3,720,706.18 | 5,592,774.62 | |||||||||||||||||||||
Time
|
-104,600,000.00 | -26.18 | 399,600,000.00 | 287,600,000.00 | 398,500,000.00 | 483,600,000.00 | 331,300,000.00 | |||||||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Others
|
2,827.20 | 49.67 | 5,692.03 | 4,139.69 | 4,484.99 | 5,549.05 | 6,246.75 | |||||||||||||||||||||
CREDIT
PORTFOLIO
|
-1,098,199,136.84 | -29.99 | 3,662,194,693.87 | 3,548,971,499.30 | 3,683,948,745.67 | 3,704,904,162.38 | 3,866,918,998.90 | |||||||||||||||||||||
Local
|
-106,056,405.38 | -42.01 | 252,482,566.49 | 259,592,677.23 | 259,887,677.23 | 398,281,443.48 | 394,568,729.90 | |||||||||||||||||||||
Foreign
|
-1,007,138,020.56 | -28.95 | 3,479,355,318.34 | 3,359,260,301.18 | 3,493,942,547.55 | 3,376,494,824.39 | 3,542,222,722.64 | |||||||||||||||||||||
Less
Allowance
|
-14,995,289.10 | -21.53 | 69,643,190.96 | 69,881,479.11 | 69,881,479.11 | 69,872,105.49 | 69,872,453.64 | |||||||||||||||||||||
Local
|
436,622.95 | 28.35 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | 1,540,276.12 | |||||||||||||||||||||
Foreign
|
-15,431,912.05 | -22.66 | 68,102,914.84 | 68,341,202.99 | 68,341,202.99 | 68,331,829.37 | 68,332,177.52 | |||||||||||||||||||||
INVESTMENT
SECURITIES
|
338,060,806.11 | 58.76 | 575,308,868.73 | 720,927,339.13 | 752,313,401.97 | 802,295,101.08 | 879,029,360.69 | |||||||||||||||||||||
Local
|
17,544,000.00 | 24.30 | 72,196,000.00 | 72,611,200.00 | 78,024,276.58 | 78,098,235.64 | 78,001,617.06 | |||||||||||||||||||||
Foreign
|
320,516,806.11 | 63.71 | 503,112,868.73 | 648,316,139.13 | 674,289,125.39 | 724,196,865.44 | 801,027,743.63 | |||||||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
OTHER
ASSETS
|
-16,635,056.24 | -18.28 | 90,992,888.72 | 107,647,561.41 | 108,664,901.06 | 109,454,265.51 | 79,599,768.90 | |||||||||||||||||||||
Local
|
9,100,276.92 | 212.89 | 4,274,653.41 | 3,776,255.93 | 4,822,408.82 | 4,493,961.80 | 6,599,230.09 | |||||||||||||||||||||
Foreign
|
-25,735,333.16 | -29.68 | 86,718,235.31 | 103,871,305.48 | 103,842,492.24 | 104,960,303.71 | 73,000,538.81 | |||||||||||||||||||||
TOTAL
ASSETS
|
-277,692,785.14 | -5.87 | 4,729,824,236.95 | 4,671,601,153.23 | 4,948,755,853.39 | 5,104,237,311.82 | 5,162,703,305.88 | |||||||||||||||||||||
DEPOSITS
|
-343,330,736.22 | -22.69 | 1,513,036,584.54 | 1,311,034,546.15 | 1,437,684,538.56 | 1,423,205,733.93 | 1,559,535,216.31 | |||||||||||||||||||||
Local
|
-156,430,143.57 | -69.30 | 225,714,906.79 | 218,952,787.47 | 246,914,642.04 | 184,800,521.54 | 250,159,467.73 | |||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Customers
|
10,000,000.00 | 0.00 | 0.00 | 0.00 | 1,400,838.44 | 0.00 | 0.00 | |||||||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Time
|
10,000,000.00 | 0.00 | 0.00 | 0.00 | 1,400,838.44 | 0.00 | 0.00 | |||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
From
Banks
|
-166,430,143.57 | -73.73 | 225,714,906.79 | 218,952,787.47 | 245,513,803.60 | 184,800,521.54 | 250,159,467.73 | |||||||||||||||||||||
Demand
|
-21,492,249.65 | -91.68 | 23,441,831.87 | 22,583,638.33 | 17,629,784.93 | 13,046,533.96 | 11,162,032.63 | |||||||||||||||||||||
Time
|
-144,937,893.92 | -71.65 | 202,273,074.92 | 196,369,149.14 | 227,884,018.67 | 171,753,987.58 | 238,997,435.10 | |||||||||||||||||||||
Foreign
|
-186,900,592.65 | -14.52 | 1,287,321,677.75 | 1,092,081,758.68 | 1,190,769,896.52 | 1,238,405,212.39 | 1,309,375,748.58 | |||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Customers
|
-35,603,991.09 | -85.50 | 41,644,075.95 | 51,474,906.67 | 46,727,501.29 | 12,455,066.51 | 65,565,271.04 | |||||||||||||||||||||
Demand
|
71,014.47 | 4.85 | 1,464,075.95 | 1,474,906.67 | 2,727,501.29 | 3,441,152.62 | 6,535,806.67 | |||||||||||||||||||||
Time
|
-35,675,005.56 | -88.79 | 40,180,000.00 | 50,000,000.00 | 44,000,000.00 | 9,013,913.89 | 59,029,464.37 | |||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
From
Banks
|
-151,296,601.56 | -12.15 | 1,245,677,601.80 | 1,040,606,852.01 | 1,144,042,395.23 | 1,225,950,145.88 | 1,243,810,477.54 | |||||||||||||||||||||
Demand
|
23,211,722.20 | 26.69 | 86,983,250.05 | 94,067,907.24 | 104,019,526.16 | 78,317,765.09 | 37,444,518.18 | |||||||||||||||||||||
Time
|
-174,508,323.76 | -15.06 | 1,158,694,351.75 | 946,538,944.77 | 1,040,022,869.07 | 1,147,632,380.79 | 1,206,365,959.36 | |||||||||||||||||||||
BORROWINGS
|
41,133,827.20 | 1.64 | 2,515,038,597.04 | 2,646,362,875.95 | 2,787,614,144.91 | 2,952,332,271.03 | 2,902,534,161.46 | |||||||||||||||||||||
Local
|
-19,900,000.00 | -49.75 | 40,000,000.00 | 40,000,000.00 | 50,000,000.00 | 50,000,126.79 | 50,000,000.00 | |||||||||||||||||||||
Foreign
|
61,033,827.20 | 2.47 | 2,475,038,597.04 | 2,606,362,875.95 | 2,737,614,144.91 | 2,902,332,144.24 | 2,852,534,161.46 | |||||||||||||||||||||
OTHER
LIABILITIES
|
108,209,741.06 | 97.02 | 111,537,872.66 | 132,364,806.35 | 134,356,889.45 | 147,344,908.68 | 98,317,207.28 | |||||||||||||||||||||
Local
|
9,332,137.86 | 171.83 | 5,431,130.73 | 4,769,284.35 | 3,269,484.25 | 2,468,745.74 | 11,591,562.43 | |||||||||||||||||||||
Foreign
|
98,877,603.20 | 93.19 | 106,106,741.93 | 127,595,522.00 | 131,087,405.20 | 144,876,162.94 | 86,725,644.85 | |||||||||||||||||||||
STOCKHOLDERS´
EQUITY
|
-83,705,617.18 | -14.18 | 590,211,182.74 | 581,838,924.86 | 589,100,280.61 | 581,354,398.29 | 602,316,720.95 | |||||||||||||||||||||
Capital
|
1,459,753.12 | 0.52 | 281,334,661.62 | 281,418,007.88 | 281,495,976.96 | 281,612,180.17 | 281,778,127.62 | |||||||||||||||||||||
Capital
Reserves
|
0.00 | 0.00 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | |||||||||||||||||||||
Other
Reserves
|
-6,143,511.00 | 305.70 | -2,009,630.66 | -3,992,368.66 | -2,735,809.66 | -3,981,842.66 | -3,232,388.66 | |||||||||||||||||||||
Retained
Earnings
|
16,380,769.66 | 9.37 | 174,894,542.39 | 223,306,964.95 | 223,306,964.95 | 215,305,532.21 | 215,305,532.21 | |||||||||||||||||||||
Net
Income
|
2,682,182.41 | 5.54 | 48,412,430.48 | 4,793,662.04 | 8,998,568.04 | 14,168,698.56 | 18,196,171.43 | |||||||||||||||||||||
Gain
or Loss in Securities available for sale
|
-98,084,811.37 | 1285.35 | -7,630,974.76 | -18,897,495.02 | -17,175,573.35 | -20,960,323.66 | -4,940,875.32 | |||||||||||||||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
-277,692,785.14 | -5.87 | 4,729,824,236.98 | 4,671,601,153.31 | 4,948,755,853.53 | 5,104,237,311.93 | 5,162,703,306.00 |
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2007 AND JANUARY - DECEMBER 2008
(In
Balboas)*
|
2008
|
||||||||||||||||||||||||||||||||
Description
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
||||||||||||||||||||||||
LIQUID
ASSETS
|
336,767,457.10 | 348,888,538.19 | 336,729,056.48 | 473,204,059.94 | 445,219,951.04 | 531,826,982.01 | 517,533,081.58 | 900,408,387.46 | ||||||||||||||||||||||||
Local
Deposits in Banks
|
206,238.55 | 165,920.03 | 540,189.06 | 579,066.57 | 157,675.75 | 390,192.73 | 232,097.53 | 119,678.71 | ||||||||||||||||||||||||
Demand
|
206,238.55 | 165,920.03 | 540,189.06 | 579,066.57 | 157,675.75 | 390,192.73 | 232,097.53 | 119,678.71 | ||||||||||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
Deposits in Banks
|
336,554,858.90 | 348,717,340.66 | 336,183,524.53 | 472,620,428.43 | 445,058,874.57 | 531,431,501.81 | 517,290,315.97 | 900,280,189.52 | ||||||||||||||||||||||||
Demand
|
18,354,858.90 | 14,817,340.66 | 19,283,524.53 | 19,120,428.43 | 204,558,874.57 | 310,931,501.81 | 172,290,315.97 | 605,280,189.52 | ||||||||||||||||||||||||
Time
|
318,200,000.00 | 333,900,000.00 | 316,900,000.00 | 453,500,000.00 | 240,500,000.00 | 220,500,000.00 | 345,000,000.00 | 295,000,000.00 | ||||||||||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Others
|
6,359.65 | 5,277.50 | 5,342.89 | 4,564.94 | 3,400.72 | 5,287.47 | 10,668.08 | 8,519.23 | ||||||||||||||||||||||||
CREDIT
PORTFOLIO
|
4,027,295,445.25 | 4,034,845,678.96 | 4,030,880,094.26 | 3,883,016,311.03 | 3,799,062,214.29 | 3,328,464,639.91 | 2,948,092,192.88 | 2,563,995,557.03 | ||||||||||||||||||||||||
Local
|
377,524,734.90 | 374,402,937.57 | 333,249,279.25 | 345,509,524.58 | 223,752,461.29 | 215,639,654.43 | 186,710,519.81 | 146,426,161.11 | ||||||||||||||||||||||||
Foreign
|
3,720,115,663.99 | 3,730,203,493.47 | 3,767,410,459.07 | 3,607,419,585.84 | 3,644,395,741.92 | 3,181,937,541.77 | 2,830,524,771.53 | 2,472,217,297.78 | ||||||||||||||||||||||||
Less
Allowance
|
70,344,953.64 | 69,760,752.08 | 69,779,644.06 | 69,912,799.39 | 69,085,988.92 | 69,112,556.29 | 69,143,098.46 | 54,647,901.86 | ||||||||||||||||||||||||
Local
|
1,540,276.12 | 1,445,815.41 | 1,445,815.41 | 1,445,815.41 | 1,949,696.86 | 1,949,696.86 | 1,950,045.01 | 1,976,899.07 | ||||||||||||||||||||||||
Foreign
|
68,804,677.52 | 68,314,936.67 | 68,333,828.65 | 68,466,983.98 | 67,136,292.06 | 67,162,859.43 | 67,193,053.45 | 52,671,002.79 | ||||||||||||||||||||||||
INVESTMENT
SECURITIES
|
919,509,561.07 | 872,542,626.81 | 933,310,470.20 | 944,886,873.58 | 909,160,095.80 | 863,816,347.70 | 921,389,658.84 | 913,369,674.84 | ||||||||||||||||||||||||
Local
|
77,805,900.00 | 76,693,917.46 | 93,139,600.00 | 93,634,400.00 | 91,316,750.00 | 78,710,000.00 | 85,390,000.00 | 89,740,000.00 | ||||||||||||||||||||||||
Foreign
|
841,703,661.07 | 795,848,709.35 | 840,170,870.20 | 851,252,473.58 | 817,843,345.80 | 785,106,347.70 | 835,999,658.84 | 823,629,674.84 | ||||||||||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
OTHER
ASSETS
|
122,065,321.83 | 119,856,242.53 | 79,637,068.31 | 78,010,455.22 | 160,345,706.26 | 104,708,357.68 | 78,215,788.41 | 74,357,832.48 | ||||||||||||||||||||||||
Local
|
6,329,473.83 | 6,292,165.21 | 6,742,934.69 | 8,037,614.17 | 3,567,555.69 | 12,930,715.83 | 13,568,767.01 | 13,374,930.33 | ||||||||||||||||||||||||
Foreign
|
115,735,848.00 | 113,564,077.32 | 72,894,133.62 | 69,972,841.05 | 156,778,150.57 | 91,777,641.85 | 64,647,021.40 | 60,982,902.15 | ||||||||||||||||||||||||
TOTAL
ASSETS
|
5,405,637,785.25 | 5,376,133,086.49 | 5,380,556,689.25 | 5,379,117,699.77 | 5,313,787,967.39 | 4,828,816,327.30 | 4,465,230,721.71 | 4,452,131,451.81 | ||||||||||||||||||||||||
DEPOSITS
|
1,696,862,977.95 | 1,737,019,470.86 | 1,702,694,840.47 | 1,676,054,486.53 | 1,551,939,765.43 | 1,320,405,026.77 | 1,235,949,800.61 | 1,169,705,848.32 | ||||||||||||||||||||||||
Local
|
198,473,054.30 | 154,482,017.68 | 154,502,943.68 | 151,925,869.57 | 103,558,711.21 | 125,624,855.58 | 88,678,715.41 | 69,284,763.22 | ||||||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Customers
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | ||||||||||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | ||||||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
From
Banks
|
198,473,054.30 | 154,482,017.68 | 154,502,943.68 | 151,925,869.57 | 103,558,711.21 | 115,624,855.58 | 78,678,715.41 | 59,284,763.22 | ||||||||||||||||||||||||
Demand
|
3,465,682.55 | 3,457,172.14 | 2,209,452.24 | 2,443,821.28 | 2,346,935.70 | 1,463,687.39 | 2,467,272.80 | 1,949,582.22 | ||||||||||||||||||||||||
Time
|
195,007,371.75 | 151,024,845.54 | 152,293,491.44 | 149,482,048.29 | 101,211,775.51 | 114,161,168.19 | 76,211,442.61 | 57,335,181.00 | ||||||||||||||||||||||||
Foreign
|
1,498,389,923.65 | 1,582,537,453.18 | 1,548,191,896.79 | 1,524,128,616.96 | 1,448,381,054.22 | 1,194,780,171.19 | 1,147,271,085.20 | 1,100,421,085.10 | ||||||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Customers
|
56,743,505.02 | 57,231,388.96 | 32,261,643.77 | 35,886,258.47 | 31,786,972.68 | 4,188,588.18 | 6,036,074.72 | 6,040,084.86 | ||||||||||||||||||||||||
Demand
|
1,716,278.67 | 2,204,162.61 | 2,261,643.77 | 1,886,258.47 | 1,786,972.68 | 1,688,588.18 | 1,531,080.28 | 1,535,090.42 | ||||||||||||||||||||||||
Time
|
55,027,226.35 | 55,027,226.35 | 30,000,000.00 | 34,000,000.00 | 30,000,000.00 | 2,500,000.00 | 4,504,994.44 | 4,504,994.44 | ||||||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
From
Banks
|
1,441,646,418.63 | 1,525,306,064.22 | 1,515,930,253.02 | 1,488,242,358.49 | 1,416,594,081.54 | 1,190,591,583.01 | 1,141,235,010.48 | 1,094,381,000.24 | ||||||||||||||||||||||||
Demand
|
48,574,467.01 | 98,552,979.88 | 74,617,789.92 | 64,833,685.46 | 92,309,121.29 | 111,021,494.07 | 120,344,963.41 | 110,194,972.25 | ||||||||||||||||||||||||
Time
|
1,393,071,951.62 | 1,426,753,084.34 | 1,441,312,463.10 | 1,423,408,673.03 | 1,324,284,960.25 | 1,079,570,088.94 | 1,020,890,047.07 | 984,186,027.99 | ||||||||||||||||||||||||
BORROWINGS
|
2,957,623,261.78 | 2,890,331,322.68 | 2,970,814,739.59 | 2,982,894,717.09 | 2,969,352,466.44 | 2,794,589,705.57 | 2,544,482,367.22 | 2,556,172,424.24 | ||||||||||||||||||||||||
Local
|
50,000,000.00 | 40,000,000.00 | 40,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 20,100,000.00 | ||||||||||||||||||||||||
Foreign
|
2,907,623,261.78 | 2,850,331,322.68 | 2,930,814,739.59 | 2,952,894,717.09 | 2,939,352,466.44 | 2,764,589,705.57 | 2,514,482,367.22 | 2,536,072,424.24 | ||||||||||||||||||||||||
OTHER
LIABILITIES
|
131,949,109.68 | 140,789,924.01 | 100,150,278.79 | 107,921,733.96 | 215,115,888.25 | 186,528,813.06 | 188,223,923.75 | 219,747,613.72 | ||||||||||||||||||||||||
Local
|
15,822,145.54 | 13,469,233.20 | 13,558,890.22 | 13,703,018.47 | 14,679,835.60 | 15,287,491.10 | 15,450,473.08 | 14,763,268.59 | ||||||||||||||||||||||||
Foreign
|
116,126,964.14 | 127,320,690.81 | 86,591,388.57 | 94,218,715.49 | 200,436,052.65 | 171,241,321.96 | 172,773,450.67 | 204,984,345.13 | ||||||||||||||||||||||||
STOCKHOLDERS´
EQUITY
|
619,202,435.86 | 607,992,368.94 | 606,896,830.42 | 612,246,762.17 | 577,379,847.28 | 527,292,781.93 | 496,574,630.12 | 506,505,565.56 | ||||||||||||||||||||||||
Capital
|
281,874,453.37 | 281,978,936.94 | 282,074,942.15 | 282,179,267.52 | 282,430,010.26 | 282,532,774.19 | 282,630,894.38 | 282,794,414.74 | ||||||||||||||||||||||||
Capital
Reserves
|
95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | 95,210,153.67 | ||||||||||||||||||||||||
Other
Reserves
|
-1,697,897.66 | -3,231,218.66 | -5,087,832.66 | -4,805,686.66 | -4,549,729.66 | -6,411,808.66 | -6,945,260.66 | -8,153,141.66 | ||||||||||||||||||||||||
Retained
Earnings
|
215,305,532.21 | 206,212,995.01 | 207,297,070.69 | 207,297,070.69 | 199,288,609.17 | 199,286,191.37 | 193,945,605.17 | 191,275,312.05 | ||||||||||||||||||||||||
Net
Income
|
22,898,759.63 | 30,347,344.27 | 34,538,167.77 | 39,193,777.89 | 44,599,197.68 | 46,273,826.79 | 49,322,030.01 | 51,094,612.89 | ||||||||||||||||||||||||
Gain
or Loss in Securities available for sale
|
5,611,434.64 | -2,525,842.29 | -7,135,671.20 | -6,827,820.94 | -39,598,393.84 | -89,598,355.43 | -117,588,792.45 | -105,715,786.13 | ||||||||||||||||||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
5,405,637,785.27 | 5,376,133,086.49 | 5,380,556,689.27 | 5,379,117,699.75 | 5,313,787,967.40 | 4,828,816,327.33 | 4,465,230,721.70 | 4,452,131,451.84 |
|
STATEMENTS
OF INCOME
BANCO LATINOAMERICANO
DE EXPORTACIONES, S.A.
JANUARY
- DECEMBER 2008
(In
Balboas)*
|
Description
|
January
|
February
|
March
|
I
Quarter
|
April
|
May
|
June
|
II
Quarter
|
||||||||||||||||||||||||
Interest
Income
|
23,820,708.96 | 21,140,086.39 | 21,895,027.77 | 66,855,823.12 | 20,071,956.67 | 20,586,557.84 | 19,811,416.20 | 60,469,930.71 | ||||||||||||||||||||||||
Loans
|
19,873,381.83 | 17,551,077.63 | 17,945,101.32 | 55,369,560.78 | 16,406,376.06 | 16,855,184.26 | 16,428,422.51 | 49,689,982.83 | ||||||||||||||||||||||||
Deposits
|
963,411.63 | 977,905.19 | 941,932.87 | 2,883,249.69 | 837,802.82 | 546,334.03 | 588,824.44 | 1,972,961.29 | ||||||||||||||||||||||||
Investments
|
2,983,915.50 | 2,611,103.57 | 3,007,993.58 | 8,603,012.65 | 2,827,777.79 | 3,185,039.55 | 2,794,169.25 | 8,806,986.59 | ||||||||||||||||||||||||
Interest
Expense
|
17,086,045.88 | 14,888,086.90 | 14,537,221.74 | 46,511,354.52 | 13,622,203.52 | 13,641,604.47 | 13,275,828.98 | 40,539,636.97 | ||||||||||||||||||||||||
Interest
|
17,082,770.67 | 14,884,099.03 | 14,533,425.06 | 46,500,294.76 | 13,619,325.35 | 13,640,583.03 | 13,269,954.94 | 40,529,863.32 | ||||||||||||||||||||||||
Commissions
|
3,275.21 | 3,987.87 | 3,796.68 | 11,059.76 | 2,878.17 | 1,021.44 | 5,874.04 | 9,773.65 | ||||||||||||||||||||||||
Net
Interest Income
|
6,734,663.08 | 6,251,999.49 | 7,357,806.03 | 20,344,468.60 | 6,449,753.15 | 6,944,953.37 | 6,535,587.22 | 19,930,293.74 | ||||||||||||||||||||||||
Other
Income
|
341,795.80 | 520,165.53 | 1,053,306.84 | 1,915,268.17 | 626,820.04 | 549,721.64 | 3,174,145.45 | 4,350,687.13 | ||||||||||||||||||||||||
Commissions
|
541,754.03 | 505,491.03 | 686,481.33 | 1,733,726.39 | 495,604.65 | 714,567.17 | 711,322.28 | 1,921,494.10 | ||||||||||||||||||||||||
Foreign
currency operations
|
-75.15 | 48,830.21 | 136,961.92 | 185,716.98 | 76,334.70 | 207,625.59 | 307,173.63 | 591,133.92 | ||||||||||||||||||||||||
Other
Income
|
-199,883.08 | -34,155.71 | 229,863.59 | -4,175.20 | 54,880.69 | -372,471.12 | 2,155,649.54 | 1,838,059.11 | ||||||||||||||||||||||||
Operating
Income
|
7,076,458.88 | 6,772,165.02 | 8,411,112.87 | 22,259,736.77 | 7,076,573.19 | 7,494,675.01 | 9,709,732.67 | 24,280,980.87 | ||||||||||||||||||||||||
Operating
Expenses
|
2,282,796.84 | 2,567,259.02 | 3,240,982.36 | 8,091,038.22 | 3,049,100.32 | 2,792,086.81 | 5,464,680.21 | 11,305,867.34 | ||||||||||||||||||||||||
Administrative
expenses
|
1,326,096.44 | 1,600,317.40 | 1,839,856.93 | 4,766,270.77 | 1,601,121.41 | 1,651,783.11 | 2,046,553.55 | 5,299,458.07 | ||||||||||||||||||||||||
General
expenses
|
285,612.41 | 386,276.73 | 433,369.71 | 1,105,258.85 | 833,429.96 | 424,247.42 | 203,223.21 | 1,460,900.59 | ||||||||||||||||||||||||
Depreciation
|
217,222.95 | 215,560.48 | 219,552.46 | 652,335.89 | 218,210.99 | 216,082.99 | 215,173.57 | 649,467.55 | ||||||||||||||||||||||||
Other
expenses
|
453,865.04 | 365,104.41 | 748,203.26 | 1,567,172.71 | 396,337.96 | 499,973.29 | 2,999,729.88 | 3,896,041.13 | ||||||||||||||||||||||||
Net
Income before provision for loan losses
|
4,793,662.04 | 4,204,906.00 | 5,170,130.51 | 14,168,698.55 | 4,027,472.87 | 4,702,588.20 | 4,245,052.46 | 12,975,113.53 | ||||||||||||||||||||||||
Provision
for loan losses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,203,532.18 | -3,203,532.18 | ||||||||||||||||||||||||
Net
Income
|
4,793,662.04 | 4,204,906.00 | 5,170,130.51 | 14,168,698.55 | 4,027,472.87 | 4,702,588.20 | 7,448,584.64 | 16,178,645.71 |
|
STATEMENTS
OF INCOME
BANCO LATINOAMERICANO
DE EXPORTACIONES, S.A.
JANUARY
- DECEMBER 2008
(In
Balboas)*
|
Description
|
July
|
August
|
September
|
III
Quarter
|
October
|
November
|
December
|
IV
Quarter
|
Year
to date
|
|||||||||||||||||||||||||||
Interest
Income
|
21,130,985.34 | 21,151,257.10 | 20,473,547.60 | 62,755,790.04 | 19,481,571.86 | 17,573,066.60 | 16,029,264.07 | 53,083,902.53 | 243,165,446.40 | |||||||||||||||||||||||||||
Loans
|
17,476,993.31 | 17,454,381.24 | 16,774,582.97 | 51,705,957.52 | 16,148,830.19 | 14,397,452.53 | 12,732,896.34 | 43,279,179.06 | 200,044,680.19 | |||||||||||||||||||||||||||
Deposits
|
625,901.60 | 630,691.09 | 835,810.05 | 2,092,402.74 | 185,328.46 | 240,935.33 | 197,730.13 | 623,993.92 | 7,572,607.64 | |||||||||||||||||||||||||||
Investments
|
3,028,090.43 | 3,066,184.77 | 2,863,154.58 | 8,957,429.78 | 3,147,413.21 | 2,934,678.74 | 3,098,637.60 | 9,180,729.55 | 35,548,158.57 | |||||||||||||||||||||||||||
Interest
Expense
|
13,846,560.26 | 13,849,429.24 | 13,766,096.79 | 41,462,086.29 | 14,374,259.69 | 12,183,576.33 | 11,416,657.59 | 37,974,493.61 | 166,487,571.39 | |||||||||||||||||||||||||||
Interest
|
13,840,419.39 | 13,846,169.64 | 13,765,254.37 | 41,451,843.40 | 14,370,803.22 | 12,182,905.84 | 11,410,871.03 | 37,964,580.09 | 166,446,581.57 | |||||||||||||||||||||||||||
Commissions
|
6,140.87 | 3,259.60 | 842.42 | 10,242.89 | 3,456.47 | 670.49 | 5,786.56 | 9,913.52 | 40,989.82 | |||||||||||||||||||||||||||
Net
Interest Income
|
7,284,425.08 | 7,301,827.86 | 6,707,450.81 | 21,293,703.75 | 5,107,312.17 | 5,389,490.27 | 4,612,606.48 | 15,109,408.92 | 76,677,875.01 | |||||||||||||||||||||||||||
Other
Income
|
604,109.33 | 257,732.15 | 1,222,751.72 | 2,084,593.20 | -705,559.47 | 425,630.64 | 108,661.06 | -171,267.77 | 8,179,280.73 | |||||||||||||||||||||||||||
Commissions
|
616,679.69 | 733,982.73 | 791,961.98 | 2,142,624.40 | 394,111.92 | 332,089.21 | 422,196.02 | 1,148,397.15 | 6,946,242.04 | |||||||||||||||||||||||||||
Foreign
currency operations
|
-92,191.98 | -937,077.63 | 77,243.66 | -952,025.95 | -1,058,730.18 | 671,958.22 | 58,465.09 | -328,306.87 | -503,481.92 | |||||||||||||||||||||||||||
Other
Income
|
79,621.62 | 460,827.05 | 353,546.08 | 893,994.75 | -40,941.21 | -578,416.79 | -372,000.05 | -991,358.05 | 1,736,520.61 | |||||||||||||||||||||||||||
Operating
Income
|
7,888,534.41 | 7,559,560.01 | 7,930,202.53 | 23,378,296.95 | 4,401,752.70 | 5,815,120.91 | 4,721,267.54 | 14,938,141.15 | 84,857,155.74 | |||||||||||||||||||||||||||
Operating
Expenses
|
3,697,710.91 | 2,903,949.89 | 3,366,436.50 | 9,968,097.30 | 2,727,123.60 | 2,766,917.69 | 17,443,881.29 | 22,937,922.58 | 52,302,925.44 | |||||||||||||||||||||||||||
Administrative
expenses
|
1,601,643.09 | 1,622,459.65 | 1,639,168.75 | 4,863,271.49 | 1,632,885.90 | 1,635,771.20 | 2,239,515.71 | 5,508,172.81 | 20,437,173.14 | |||||||||||||||||||||||||||
General
expenses
|
438,014.96 | 518,195.08 | 415,716.97 | 1,371,927.01 | 476,628.05 | 591,836.80 | 611,348.81 | 1,679,813.66 | 5,617,900.11 | |||||||||||||||||||||||||||
Depreciation
|
1,185,152.20 | 280,025.81 | 200,351.64 | 1,665,529.65 | 213,881.46 | 207,292.73 | 222,995.25 | 644,169.44 | 3,611,502.53 | |||||||||||||||||||||||||||
Other
expenses
|
472,900.66 | 483,269.35 | 1,111,199.14 | 2,067,369.15 | 403,728.19 | 332,016.96 | 14,370,021.52 | 15,105,766.67 | 22,636,349.66 | |||||||||||||||||||||||||||
Net
Income before provision for loan losses
|
4,190,823.50 | 4,655,610.12 | 4,563,766.03 | 13,410,199.65 | 1,674,629.10 | 3,048,203.22 | -12,722,613.75 | -7,999,781.43 | 32,554,230.30 | |||||||||||||||||||||||||||
Provision
for loan losses
|
0.00 | 0.00 | -841,653.76 | -841,653.76 | 0.00 | 0.00 | -14,495,196.58 | -14,495,196.58 | -18,540,382.52 | |||||||||||||||||||||||||||
Net
Income
|
4,190,823.50 | 4,655,610.12 | 5,405,419.79 | 14,251,853.41 | 1,674,629.10 | 3,048,203.22 | 1,772,582.83 | 6,495,415.15 | 51,094,612.82 |