Nevada
|
|
7382
|
|
27-0094868
|
(State
or other Jurisdiction
|
|
(Primary
Standard Industrial
|
|
(I.R.S.
Employer
|
of
Incorporation or
|
|
Classification
Code Number)
|
|
Identification
No.)
|
Organization)
|
|
|
|
|
Indicate
by check mark whether the registrant is a large accelerated filer,
an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of "large accelerated filer," "accelerated
filer," and "smaller reporting company" in Rule 12b-2 of the Exchange
Act.
(Check one):
|
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Title of Each Class of
Securities to be
Registered
|
Amount to Be
Registered (1)
|
Proposed
Maximum Offering
Price
Per Security (2)
|
Proposed
Maximum Aggregate
Offering Price
|
Amount of
Registration Fee
|
|||||||||
Shares
of common stock, $0.001 par value
|
1,642,200
|
$
|
1.25
|
$
|
2,052,750
|
80.67
|
|||||||
Class
A Warrants
|
1,000,000
|
||||||||||||
Shares
of common stock, $0.001 par value, underlying warrants (3)
|
1,000,000
|
$
|
1.25
|
$
|
1,250,000
|
49.15
|
|||||||
Class
B Warrants
|
1,000,000
|
||||||||||||
Shares
of common stock, $0.001 par value, underlying warrants (3)
|
1,000,000
|
$
|
1.25
|
$
|
1,250,000
|
49.15
|
|||||||
Units
|
100
|
||||||||||||
Total
|
3.642.200
|
$
|
1.25
|
$
|
4,552,750
|
178.92
|
•
|
1,000,000
shares of Common Stock issued in the Units sold in 2005;(the "2005
Private
Placement")
|
|
•
|
1,000,000 shares
of Common Stock issuable upon exercise the Class A Warrants sold
in the
2005 Private Placement;
|
|
•
|
1,000,000 shares
of Common Stock issuable upon conversion of the Class B Warrants
sold in
the 2005 Private Placement;
|
|
•
|
642,200
shares of Common Stock sold in 2007; (the “2007 Private
Placement”.)
|
Summary
|
2
|
|
·
|
Our
Business
|
2
|
·
|
About
this Offering
|
|
·
|
Corporate
Information History
|
3
|
The
Offering
|
4
|
|
Risk
Factors
|
5
|
|
·
|
Risks
related to our business and industry
|
5
|
·
|
Risks
relating to our securities
|
9
|
Special
note regarding forward looking statements
|
11
|
|
Where
you can find more information
|
11
|
|
Use
of Proceeds
|
12
|
|
Determination
of Offering Price
|
12
|
|
Market
for our Securities and Related stockholder matters
|
12
|
|
Management
Discussion and Analysis and Plan of Operation
|
12
|
|
Business
|
18
|
|
Industry
Overview
|
20
|
|
Patents
and Intellectual Property
|
22
|
|
Competition
|
22
|
|
Regulation
|
23
|
|
Legal
Proceedings
|
23
|
|
Directors,
Executive Officers, Promoters, and Control Persons
|
23
|
|
Executive
Compensation
|
25
|
|
Certain
relationships and related transactions
|
26
|
|
Selling
Stockholders
|
26
|
|
·
|
2005
Private Placement
|
|
·
|
2007
Private Placement
|
|
·
|
Selling
Stockholder Table
|
|
Plan
of distribution
|
29
|
|
Description
of securities
|
31
|
|
Transfer
Agent
|
34
|
|
Limitation
of Liability and Indemnification
|
34
|
|
Legal
Matters
|
34
|
|
Experts
|
34
|
|
Financial
Information
|
F-1
|
Six months ended
|
||||||||||
Years ended December 31,
|
June 30, 2008
|
|||||||||
2006
|
2007
|
(unaudited)
|
||||||||
Statement
of Operations Data:
|
||||||||||
Revenues
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Operating
expenses
|
84,242
|
470,914,
|
101,134
|
|||||||
Net
loss
|
(77,222
|
)
|
(464,718
|
)
|
(98,549
|
)
|
||||
Balance
Sheet Data:
|
||||||||||
Total
cash and investments
|
$
|
-
|
$
|
19,070
|
$
|
133,142
|
||||
Total
assets
|
37,192
|
60,312
|
195,825
|
|||||||
Stockholders’
equity
|
(54,798
|
)
|
(23,331
|
)
|
(197,260
|
)
|
Shares
of Common Stock, $0.001 par value
Maximum
number of shares that may be issued on
|
|
1,642,200
shares
|
conversion of Class A Convertible Common Stock Purchase
Warrants
|
|
1,000,000
shares
|
|
|
|
Class
A Convertible Common Stock Purchase Warrants
Maximum
number of shares that may be issued on
|
|
|
conversion of Class B Convertible Common Stock Purchase
Warrants
|
|
1,000,000
shares
|
Class
B Convertible Common Stock Purchase Warrants 1,000,000
Total
shares offered
|
|
3,642,200
shares
|
Common
stock outstanding
|
|
18,811,700
shares (1)
|
Use
of proceeds
|
|
We
will receive none of the proceeds from the sale of the shares by the
selling stockholders. We will receive $0.65 upon exercise of each
Class A
Warrant and $0.90 upon exercise of each Class B Warrant.
|
Risk
Factors
|
|
You
should read the section titled “Risk Factors” beginning on page _11_as
well as other cautionary statements throughout this prospectus
before
investing in any shares offered
hereunder.
|
(1)
|
As
of December 31, 2007. Does not
include:
|
1,000,000
shares of our common stock that are reserved for issuance on the
conversion of the outstanding shares of Class A Convertible Common
Stock
Purchase Warrants;
|
1,000,000
shares of our common stock that are reserved for issuance on the
conversion of the outstanding shares of Class B Convertible Common
Stock
Purchase Warrants; and
|
1,000,000shares
of common stock currently issued and
outstanding;
|
1,000,000
shares of our common stock issuable on the conversion of our Class
A
Convertible Common Stock Purchase Warrants;
and
|
1,000,000
shares of our common stock issuable on the conversion of our Class
B
Convertible Common Stock Purchase
Warrants.
|
§
|
Decrease
the level of public interest in our common stock;
|
§
|
Inhibit
buying activity that might otherwise help support the market price
of our
common stock; and
|
§
|
Prevent
possible upward price movements in our common
stock.
|
12/31/06
|
12/31/07
|
||||||
Ron
Carter
|
75,530.26
|
49,755.85
|
|||||
Garry
Stevenson
|
27,635.20
|
28,883.25
|
|||||
Bethiel
Tesfasillasie
|
22,565.55
|
28,756.29
|
·
|
Obtain
licensing agreements and joint ventures with prospective manufacturers;
|
·
|
Present
the EYETALK at industry trade
shows;
|
·
|
Investigate
other licensing opportunities;
|
·
|
Explore
and continue talks with Orbital regarding possible manufacturing
of the
product; and
|
·
|
Together
with Apissphere continue to enhance the software.
|
o
|
an
internal unit(s) (the ‘Indoor Mobile
Monitor’)
|
o
|
an
external unit(s) (the ‘Welcome
System’)
|
o
|
a
Central Application Server which may be a home personal computer
(“PC”)
|
o
|
a
remote access device, typically a standard cellular telephone (‘Phone GUI
Emulator’)
|
o
|
monitors
appointments
|
o
|
monitors
deliveries
|
o
|
records
employee arrivals and departures
|
o
|
provides
remote access
|
o
|
provides
a database of activity to and from the
facility
|
o
|
allows
the occupant to view, record or respond to visitors or guests without
opening the door or even being in the home
|
o
|
detects
a visitor, providing a measure of convenience to guests who no longer
need
to search for and activate a doorbell
button
|
o
|
allows
remote access to visitors by the owner/occupant of the
building
|
o
|
allows
deliveries to be made and monitored while the owner of the home is
away
from the premises
|
o
|
detects
intruders, allowing for an immediate response from the property
owner
|
o
|
serves
as a deterrent to criminals whose entry can be chronicled by the
system
and who cannot determine if persons are at home or not because of
the
nature of the remote interaction
system.
|
o
|
functions
as a recordkeeping database of all visitors to the home, welcomed
or
un-welcomed, with date, time and photographic
records.
|
o
|
alerts
the owner of a power outage at the
facility.
|
1)
|
Move
forward with our consultant Absolutely New to identify and then contact
companies in their database that meet the predetermined parameters
that we
believe demonstrate a need for the
EYETALK.
|
2)
|
Move
forward in our discussions with our consultant Virsalent to identify
and
then contact companies in their database that meet the predetermined
parameters that we believe demonstrate a potential for licensure
of the
EYETALK.
|
3)
|
Continue
our discussions with Orbital Services Corporation and others regarding
the
manufacture of the EYETALK.
|
4)
|
Use
internal contacts in the local medical community to negotiate placement
in
hospitals, recovery rooms and other medical
applications.
|
5)
|
Arrange
a schedule of appearances at security industry trade shows and
presentations to trade groups
|
Name
|
Age
|
Title
|
Ron
Carter
|
53
|
Founder,
President, CEO, Director
|
Garry
Stevenson
|
57
|
Vice
President, Director
|
Bethiel
Tesfasillasie
|
34
|
Vice
President of Corporate Relations
|
Current
|
After Offering | |||||||||
Name and Position
|
Shares
|
Percentage
|
Percentage
|
|||||||
Ron
Carter
President/CEO
Director
|
10,509,200
|
.5586
|
.5050
|
|||||||
Garry
Stevenson Director
|
2,054,000
|
.1092
|
.0987
|
|||||||
Bethiel
Tesfasillasie
|
434,800
|
.0231
|
.0209
|
|||||||
Totals
|
12,998,000
|
69.09
|
%
|
62.46
|
%
|
|
Non-Equity
|
|
|||||||||||||||||||||||
Name
And
|
Salary
|
Stock
|
Option
|
Incentive
Plan
|
All
Other
|
||||||||||||||||||||
Principal
Position
|
Year
|
($)
|
Bonus ($)
|
Awards
|
Awards($)
|
Compensation
|
Compensation ($)
|
Total
($)
|
|||||||||||||||||
Ronald
Carter
|
2004
|
0
|
0
|
0
|
0
|
0
|
$
|
0
|
0
|
||||||||||||||||
Chairman
of Board
|
2005
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
And
CEO
|
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
Gary
Stevenson
|
2004
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
CFO
|
2005
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
Bethiel
Tesfasillasie
|
2004
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||
2005
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2006
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12/31/06
|
12/31/07
|
||||||
Ron
Carter
|
75,530.26
|
49,755.85
|
|||||
Garry
Stevenson
|
27,635.20
|
28,883.25
|
|||||
Bethiel
Tesfasillasie
|
22,565.55
|
28,756.29
|
Name
of Selling Shareholder
|
Units
Beneficially
Owned Before
the
Offering
|
Shares
Beneficially
Owned
Before the
Offering
|
Percentage
of
Shares
Outstanding
Before
the Offering
|
Shares
Being
Offered
|
Shares
Beneficially
Owned After
the Offering
|
Percentage
of
Shares
Beneficially
Owned
After
the
Offering
|
|||||||||||||
Abraham
Nkeng
|
0
|
5,000
|
0.024
|
%
|
5,000
|
0
|
0.000
|
%
|
|||||||||||
Al
Grier & Associates
|
2
|
60,000
|
0.288
|
%
|
60,000
|
0
|
0.000
|
%
|
|||||||||||
Alvin
D. Booker
|
0
|
2,000
|
0.010
|
%
|
2,000
|
0
|
0.000
|
%
|
|||||||||||
Amy
Steele
|
1
|
30,000
|
0.144
|
%
|
30,000
|
0
|
0.000
|
%
|
|||||||||||
Annette
H. Hefner
|
1
|
30,000
|
0.144
|
%
|
30,000
|
0
|
0.000
|
%
|
|||||||||||
Annie
M. Price
|
0
|
4,000
|
0.019
|
%
|
4,000
|
0
|
0.000
|
%
|
|||||||||||
Anthony
Gabriel
|
0
|
10,000
|
0.048
|
%
|
10,000
|
0
|
0.000
|
%
|
|||||||||||
Archie
L. & Priscilla Marie Davis
|
1
|
30,000
|
0.144
|
%
|
30,000
|
0
|
0.000
|
%
|
|||||||||||
Arrowood's
Drywall Service, Inc.
|
0
|
8,000
|
0.038
|
%
|
3,000
|
5,000
|
0.024
|
%
|
|||||||||||
Ashlee
N. Lee
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Asongtia
Chris Fombin
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Bashir
A. El-Amin
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Betty
B. Lee
|
0
|
5,000
|
0.024
|
%
|
5,000
|
-
|
0.000
|
%
|
|||||||||||
Blossom
E. Washington
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Brenda
Ballard
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Brent
Granger
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Candace
R. Lee
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Charles
A. Booker, Jr.
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Charles
Dockery
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Charles
Patterson
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Christopher
M. Murray
|
0
|
50,000
|
0.240
|
%
|
50,000
|
-
|
0.000
|
%
|
|||||||||||
Darrell
A. Bidgood
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
David
Snyder
|
0
|
3,000
|
0.014
|
%
|
3,000
|
-
|
0.000
|
%
|
|||||||||||
Debra
G. & Richard S. LaBrozzi
|
0
|
5,000
|
0.024
|
%
|
5,000
|
-
|
0.000
|
%
|
|||||||||||
Delayce
S. Hudak
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
Delwin
Clark Sr.
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Derrick
G. Snowden
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Donald
B. Blackmon
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Donald
K Grantham
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
Donald
Sanders(Friends & Family)
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Donna
F. Chadwick
|
0
|
7,000
|
0.034
|
%
|
2,000
|
5,000
|
0.024
|
%
|
|||||||||||
Donnie
L. Montgomery
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Dr.
Curtis C. Reeves Jr.
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Dr.
Tony Walden
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Earnest
Faison Jr.
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Edric
Yearwood
|
0
|
7,000
|
0.034
|
%
|
2,000
|
5,000
|
0.024
|
%
|
|||||||||||
Edward
R. Clark
|
5
|
150,000
|
0.721
|
%
|
150,000
|
-
|
0.000
|
%
|
|||||||||||
Elizabeth
Brennan
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Eric
Barnes
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Eric
Davis
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Evell
D. Bowie III
|
0
|
5,000
|
0.024
|
%
|
5,000
|
-
|
0.000
|
%
|
|||||||||||
Evell
D. Bowie III
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Felicia
Payne
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Franklin
Ried
|
2
|
65,000
|
0.312
|
%
|
60,000
|
5,000
|
0.024
|
%
|
|||||||||||
Gail
Walker Farmer
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Garry
Stevenson II
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
Gary
& Sherkica McIntyre
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
George
Ardrey
|
6
|
185,000
|
0.889
|
%
|
180,000
|
5,000
|
0.024
|
%
|
|||||||||||
Golden
Smith
|
1
|
40,000
|
0.192
|
%
|
30,000
|
10,000
|
0.048
|
%
|
|||||||||||
Harris
B. High
|
0
|
2,500
|
0.012
|
%
|
2,500
|
-
|
0.000
|
%
|
|||||||||||
Henry
B. Brown
|
0
|
115,000
|
0.553
|
%
|
50,000
|
65,000
|
0.312
|
%
|
|||||||||||
Henry
Gilmore, III
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
J.C.
Cousar
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
James
Horne
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
James
L. King
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
James
T. Vanderhall
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Jane
C. Bonds
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Jane
L. Hall
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Janet
L. Booker
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
Janie
D. Wooten
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Jefferson
D. Smith
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Jermaine
Pitt
|
1
|
50,000
|
0.240
|
%
|
50,000
|
-
|
0.000
|
%
|
|||||||||||
Jerry
A. Jones
|
3
|
90,000
|
0.432
|
%
|
90,000
|
-
|
0.000
|
%
|
|||||||||||
Joe
W. Bowser
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Joseph
Green, Jr. (1)
|
1
|
205,000
|
0.985
|
%
|
30,000
|
175,000
|
0.841
|
%
|
|||||||||||
Kara
Goff
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Karen
A. Jarnagin
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Katherine
L. Skrobot
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Kenneth
Pinkney
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Keva
Walton
|
0
|
14,000
|
0.067
|
%
|
14,000
|
-
|
0.000
|
%
|
|||||||||||
Kevin
L. Brickus
|
0
|
12,000
|
0.058
|
%
|
12,000
|
-
|
0.000
|
%
|
|||||||||||
Lester
Shelton ( Daystar Securities)
|
3
|
90,000
|
0.432
|
%
|
90,000
|
-
|
0.000
|
%
|
|||||||||||
Lewis
C. Dockery, III
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Linda
Hooker
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Mark
Brook
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Martin
& Carmen Torres
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Marvin
Bartee
|
1
|
50,000
|
0.240
|
%
|
30,000
|
20,000
|
0.096
|
%
|
|||||||||||
Marvin
Jordan
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Mathew
Jennings
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Mathias
Acha Fowung
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
M-M
Investor (Peggy Smith )
|
0
|
20,000
|
0.096
|
%
|
20,000
|
-
|
0.000
|
%
|
|||||||||||
Mrs.
Megdalia M. Martinez
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Norward
Jackson
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Pamela
Ann Gardner
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
Phillip
D. Rowe, Jr.
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Prestina
A. Williams
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Prisca
Achea Fowung
|
0
|
5,000
|
0.024
|
%
|
5,000
|
-
|
0.000
|
%
|
|||||||||||
Richard
A. Reif
|
0
|
2,500
|
0.012
|
%
|
2,500
|
-
|
0.000
|
%
|
|||||||||||
Richard
C. Forbis
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Richard
Hooker Jr.
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Robert
W. Bowlin
|
0
|
5,000
|
0.024
|
%
|
5,000
|
-
|
0.000
|
%
|
|||||||||||
Roderick
Curmmie
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Roxon
Flowers
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Sandra
L. Hamrick
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Scott
& Stringfellow (Calvin E. Murphy)
|
3
|
90,000
|
0.432
|
%
|
90,000
|
-
|
0.000
|
%
|
|||||||||||
Scott
E. Arrowood
|
1
|
60,000
|
0.288
|
%
|
45,000
|
15,000
|
0.072
|
%
|
|||||||||||
Sean
Seltzer
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Sevone
F. Rhynes
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Shelley
Blanks
|
0
|
10,000
|
0.048
|
%
|
10,000
|
-
|
0.000
|
%
|
|||||||||||
Sonny
Turner
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Spurgeon
W. Webber III
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Terri
Freeman
|
0
|
3,200
|
0.015
|
%
|
3,200
|
-
|
0.000
|
%
|
|||||||||||
Terry
Mack
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Timothi
Jordan
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Tommy
Steele
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Toshia
D. Moore
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Travis
Jackson
|
3
|
100,000
|
0.480
|
%
|
90,000
|
10,000
|
0.048
|
%
|
|||||||||||
Twyla
Cathion
|
0
|
4,000
|
0.019
|
%
|
4,000
|
-
|
0.000
|
%
|
|||||||||||
Tyrone
McRae
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
Urban
Elite, Inc.(Shaeen Johnson)
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Vernon
A. Russell
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Veronica
R. Greene
|
0
|
20,000
|
0.096
|
%
|
20,000
|
-
|
0.000
|
%
|
|||||||||||
Vincent
Todd Franklin
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Walter
Alexander
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Wendell
Varner
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
Wendy
A. Woods
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
William
C. Scheppegrell
|
0
|
70,000
|
0.336
|
%
|
45,000
|
25,000
|
0.120
|
%
|
|||||||||||
William
Edward Freeman
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
William
H Generally Jr.
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
William
H. Johnson
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
William
H. Little
|
0
|
6,000
|
0.029
|
%
|
6,000
|
-
|
0.000
|
%
|
|||||||||||
William
H. Little, JR.
|
0
|
2,000
|
0.010
|
%
|
2,000
|
-
|
0.000
|
%
|
|||||||||||
William
J Lawery
|
1
|
30,000
|
0.144
|
%
|
30,000
|
-
|
0.000
|
%
|
|||||||||||
William
T. Brown
|
2
|
60,000
|
0.288
|
%
|
60,000
|
-
|
0.000
|
%
|
|||||||||||
Young
Kook Kim
|
0
|
500,000
|
2.402
|
%
|
260,000
|
240,000
|
1.153
|
%
|
|
o
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers,
|
|
o
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction,
|
|
o
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account,
|
|
o
|
an
exchange distribution in accordance with the rules of the applicable
exchange,
|
|
o
|
privately
negotiated transactions,
|
|
o
|
settlement
of short sales entered into after the effective date of the registration
statement of which this prospectus is a
part,
|
|
o
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share,
|
|
o
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise,
|
|
o
|
a
combination of any such methods of sale,
or
|
|
o
|
any
other method permitted pursuant to applicable
law.
|
|
o
|
Shares;
|
|
|
|
|
o
|
Dividends;
|
|
|
|
|
o
|
Conversion
rights to common stock or other securities;
|
|
|
|
|
o
|
Voting
rights;
|
|
|
|
|
o
|
Preferential
payments upon liquidation;
|
|
|
|
|
o
|
Establishment
of reserves for preferred payments; and
|
|
|
|
|
o
|
Redemption
prices to be paid upon redemption of the preferred stock.
|
|
o
|
a
capital reorganization or reclassification of the common stock;
|
|
|
|
|
o
|
if
we consolidate with, or merge into, or sell our property to another
corporation (other than a consolidation or merger that does not result
in
any reclassification or change of the outstanding common stock);
|
|
|
|
|
o
|
stock
split; or
|
|
|
|
|
o
|
reverse
stock split.
|
(Unaudited)
|
Restated
|
||||||
6/30/2008
|
12/31/2007
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and Cash Equivalents
|
$
|
133,142
|
$
|
19,070
|
|||
|
|
||||||
Total
Current Assets
|
133,142
|
19,070
|
|||||
Fixed
Assets
|
|||||||
Accumulated
Depreciation
|
(7,082
|
)
|
(6,049
|
)
|
|||
Computer
|
11,331
|
11,331
|
|||||
Total
Fixed Assets
|
4,249
|
5,282
|
|||||
Other
Assets
|
|||||||
Accumulated
Amortization
|
(34,442
|
)
|
(30,915
|
)
|
|||
Security
Deposits
|
1,500
|
1,500
|
|||||
Organizational
Costs
|
3,070
|
3,070
|
|||||
Patent
Costs
|
88,306
|
62,305
|
|||||
Total
Other Assets
|
58,434
|
35,960
|
|||||
TOTAL
ASSETS
|
$
|
195,825
|
$
|
60,312
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
$
|
85,585
|
$
|
83,643
|
|||
Notes
payable (see footnote 10)
|
307,500
|
-
|
|||||
Total
Current Liabilities
|
393,085
|
83,643
|
|||||
Stockholders'
Equity
|
|||||||
Preferred
Stock 10,000,000 shares authorized, none issued
Common
Stock, .001 par value, 18,811,700 shares
issued
and outstanding, 65,000,000 authorized
|
18,812
|
18,812
|
|||||
Paid
in Capital
|
1,215,538
|
1,215,538
|
|||||
Unpaid
Captal contributions
|
(182,776
|
)
|
(107,396
|
)
|
|||
Deficit
accumulated during the development stage
|
(1,248,834
|
)
|
(1,150,285
|
)
|
|||
(197,260
|
)
|
(23,331
|
)
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
195,825
|
$
|
60,312
|
(Unaudited)
|
March 12,
2004
|
|||||||||
(Inception) to
|
||||||||||
June 30,
|
June 30,
|
June
30,
|
||||||||
2008
|
2007
|
2008
|
||||||||
OPERATING
EXPENSES
|
||||||||||
Automobile
Expense
|
2,000
|
-
|
15,822
|
|||||||
Bank
Charges
|
579
|
312
|
4,340
|
|||||||
Depreciation
and Amortization Expense
|
4,560
|
-
|
41,524
|
|||||||
Interest
Expense
|
1,872
|
262
|
6,379
|
|||||||
License
and Permits
|
-
|
-
|
2,253
|
|||||||
Office
Expense
|
-
|
-
|
10,308
|
|||||||
Office
Supplies
|
332
|
1,101
|
11,358
|
|||||||
Payroll
taxes
|
6,596
|
-
|
16,014
|
|||||||
Printing
and Reproduction
|
1,912
|
878
|
8,300
|
|||||||
Professional
Fees
|
66,271
|
92,565
|
751,209
|
|||||||
Product
Research and Development
|
-
|
-
|
280,206
|
|||||||
Taxes
|
3
|
-
|
520
|
|||||||
Telephone
Expense
|
375
|
1,828
|
13,552
|
|||||||
Travel
Expense
|
6,736
|
4,516
|
55,522
|
|||||||
Website
Development
|
7,500
|
-
|
10,200
|
|||||||
Other
Expenses
|
2,398
|
486
|
37,128
|
|||||||
Total
Operating Expenses
|
$
|
101,134
|
$
|
101,948
|
$
|
1,264,635
|
||||
OTHER
INCOME
|
||||||||||
Interest
|
2,585
|
2,401
|
15,801
|
|||||||
NET
(LOSS)
|
$
|
(98,549
|
)
|
(99,547
|
)
|
$
|
(1,248,834
|
)
|
||
Weighted
number of shares outstanding
|
17,626,925
|
17,232,000
|
17,626,925
|
|||||||
(Loss)
per weighted number of shares outstanding
|
(0.01
|
)
|
(0.01
|
)
|
(0.07
|
)
|
Restated
|
|||||||||||||||||||
Restated
|
Unpaid
|
Restated
|
|||||||||||||||||
Number of
|
Par
|
Paid in
|
Capital
|
Accumulated
|
Restated
|
||||||||||||||
Shares
|
Value
|
Capital
|
Contribution
|
(Deficit)
|
Total
|
||||||||||||||
BALANCE
MARCH 12, 2004
|
10,000
|
1
|
32,499
|
-
|
(3,991
|
)
|
28,509
|
||||||||||||
(Date
of Inception)
|
|||||||||||||||||||
Contributed
Capital
|
99,500
|
99,500
|
|||||||||||||||||
Unpaid
capital contributions
|
(21,695
|
)
|
(21,695
|
)
|
|||||||||||||||
Net
(Loss)
|
(86,084
|
)
|
(86,084
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2004
|
10,000
|
$
|
1
|
$
|
131,999
|
$
|
(21,695
|
)
|
$
|
(90,075
|
)
|
$
|
20,230
|
||||||
Shares
issued after re-domicile
|
15,990,000
|
15,999
|
15,999
|
||||||||||||||||
Shares
for Professional services
|
1,000,000
|
1,000
|
99,000
|
100,000
|
|||||||||||||||
Issued
February 2005 at $.10 per share
|
|||||||||||||||||||
Private
Placement Memorandum I
|
850,000
|
850
|
455,151
|
456,001
|
|||||||||||||||
Issued
from March 2005 to 12/31/05
|
|||||||||||||||||||
at
$.50 per share
|
|||||||||||||||||||
Unpaid
capital contributions
|
(130,532
|
)
|
(130,532
|
)
|
|||||||||||||||
Net
(Loss)
|
(518,270
|
)
|
(518,270
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2005
|
17,850,000
|
$
|
17,850
|
$
|
686,150
|
$
|
(152,227
|
)
|
$
|
(608,345
|
)
|
$
|
(56,572
|
)
|
|||||
Private
Placement Memorandum I
|
150,000
|
150
|
61,994
|
62,144
|
|||||||||||||||
Issued
from 12/31/05 to March 2006
|
|||||||||||||||||||
at
$.50 per share
|
|||||||||||||||||||
Shares
repurchased with cash
|
(144,000
|
)
|
(144
|
)
|
(9,500
|
)
|
(9,644
|
)
|
|||||||||||
Capital
contributions repaid
|
26,496
|
26,496
|
|||||||||||||||||
Net
(Loss)
|
(77,222
|
)
|
(77,222
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2006
|
17,856,000
|
$
|
17,856
|
$
|
738,644
|
$
|
(125,731
|
)
|
$
|
(685,567
|
)
|
$
|
(54,798
|
)
|
|||||
Private
Placement Memorandum II
|
642,200
|
642
|
320,458
|
321,100
|
|||||||||||||||
Issued
from May 2007 to October 2007
|
|||||||||||||||||||
at
$.50 per share
|
|||||||||||||||||||
Shares
for Professional services
|
313,500
|
314
|
156,436
|
156,750
|
|||||||||||||||
Capital
contributions repaid
|
18,335
|
18,335
|
|||||||||||||||||
Net
(Loss)
|
(464,718
|
)
|
(464,718
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2007
|
18,811,700
|
$
|
18,812
|
$
|
1,215,538
|
$
|
(107,396
|
)
|
$
|
(1,150,285
|
)
|
$
|
(23,331
|
)
|
|||||
Unpaid
capital contributions
|
(75,380
|
)
|
(75,380
|
)
|
|||||||||||||||
Net
(Loss)
|
(98,549
|
)
|
(98,549
|
)
|
|||||||||||||||
BALANCE
JUNE 30, 2008
|
18,811,700
|
$
|
18,812
|
$
|
1,215,538
|
$
|
(182,776
|
)
|
$
|
(1,248,834
|
)
|
$
|
(197,260
|
)
|
March
12,
|
||||||||||
six months
ended
|
six months
ended
|
2004
(Inception) to
|
||||||||
June
30,
|
June
30,
|
June
30,
|
||||||||
2008
|
2007
|
2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
(Loss)
|
$
|
(98,549
|
)
|
(99,547
|
)
|
$
|
(1,246,968
|
)
|
||
Adjustments
to reconcile net loss to net cash from operating
activities:
|
||||||||||
Depreciation
and amortization
|
4,560
|
-
|
41,524
|
|||||||
(Increase)
in security deposits
|
-
|
-
|
(1,500
|
)
|
||||||
(Increase)
in organizational costs
|
-
|
-
|
(3,070
|
)
|
||||||
Common
stock shares and paid in capital for services
|
-
|
-
|
256,750
|
|||||||
Increase
in (decrease) accounts payable
|
1,942
|
20,611
|
83,719
|
|||||||
NET
CASH USED BY OPERATING ACTIVITIES
|
(92,047
|
)
|
(78,936
|
)
|
(869,545
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of equipment
|
-
|
(686
|
)
|
(11,331
|
)
|
|||||
Investment
in patent costs
|
(26,001
|
)
|
(14,142
|
)
|
(88,306
|
)
|
||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(26,001
|
)
|
(14,828
|
)
|
(99,637
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of common stock shares from private placements
|
-
|
-
|
1,642
|
|||||||
Issuance
of notes payable
|
307,500
|
307,500
|
||||||||
Paid
in capital from private placements
|
-
|
179,100
|
837,603
|
|||||||
Capital
contributions
|
-
|
-
|
147,999
|
|||||||
Common
stock shares repurchased with cash
|
-
|
-
|
(9,644
|
)
|
||||||
Unpaid
capital contributions
|
(75,380
|
)
|
25,731
|
(182,776
|
)
|
|||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
232,120
|
204,831
|
1,102,324
|
|||||||
NET
INCREASE(DECREASE) IN CASH
|
114,072
|
111,067
|
133,142
|
|||||||
CASH
BALANCE BEGINNING OF PERIOD
|
19,070
|
0
|
0
|
|||||||
CASH
BALANCE END OF PERIOD
|
$
|
133,142
|
111,067
|
$
|
133,142
|
|||||
SUPPLEMENTAL
DISCLOSURES
|
||||||||||
Interest
paid
|
$
|
1,872
|
262
|
$
|
6,379
|
|
6/30/08
|
12/31/07
|
|||||
Professional
fees
|
$
|
9,125
|
$
|
9,125
|
|||
Accrued
payroll taxes
|
16,014
|
9,418
|
|||||
Interest
payable
|
1,866
|
-
|
|||||
Legal
fees
|
10,100
|
10,100
|
|||||
48,480
|
55,000
|
||||||
$
|
85,585
|
$
|
83,643
|
Restated
|
Restated
|
||||||
12/31/07
|
12/31/06
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and Cash Equivalents
|
$
|
19,070
|
$
|
0
|
|||
Total
Current Assets
|
19,070
|
0
|
|||||
Fixed
Assets
|
|||||||
Accumulated
Depreciation
|
(6,049
|
)
|
(3,861
|
)
|
|||
Computer
|
11,331
|
8,344
|
|||||
Total
Fixed Assets
|
5,282
|
4,483
|
|||||
Other
Assets
|
|||||||
Accumulated
Amortization
|
(30,915
|
)
|
(11,400
|
)
|
|||
Security
Deposits
|
1,500
|
1,500
|
|||||
Organizational
Costs
|
3,070
|
3,070
|
|||||
Patent
Costs
|
62,305
|
39,539
|
|||||
Total
Other Assets
|
35,960
|
32,709
|
|||||
TOTAL
ASSETS
|
$
|
60,312
|
$
|
37,192
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
$
|
83,643
|
$
|
91,990
|
|||
Total
Current Liabilities
|
83,643
|
91,990
|
|||||
Stockholder's
Equity
|
|||||||
Preferred
Stock 10,000,000 shares authorized, none issued Common Stock, .001
par
value, 18,811,700 shares issued and outstanding, 65,000,000
authorized
|
18,812
|
17,856
|
|||||
Paid
in Capital
|
1,215,538
|
738,644
|
|||||
Unpaid
capital contribution
|
(107,396
|
)
|
(125,731
|
)
|
|||
Deficit
accumulated during the development stage
|
(1,150,285
|
)
|
(685,567
|
)
|
|||
(23,331
|
)
|
(54,798
|
)
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
60,312
|
$
|
37,192
|
Restated
|
||||||||||
Restated
|
Restated
|
March 12, 2004
|
||||||||
Year Ended
|
Year Ended
|
(Inception) to
|
||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||
2007
|
2006
|
2007
|
||||||||
OPERATING
EXPENSES
|
||||||||||
Automobile
Expense
|
|
13,822
|
-
|
13,822
|
||||||
Bank
Charges
|
1,130
|
1,164
|
3,761
|
|||||||
Depreciation
and Amortization Expense
|
21,703
|
8,885
|
36,964
|
|||||||
Interest
Expense
|
266
|
99
|
4,507
|
|||||||
License
and Permits
|
-
|
228
|
2,253
|
|||||||
Office
Expense
|
10,308
|
-
|
10,308
|
|||||||
Office
Supplies
|
6,635
|
963
|
11,026
|
|||||||
Payroll
Expense
|
9,418
|
9,418
|
||||||||
Printing
and Reproduction
|
2,052
|
1,891
|
6,388
|
|||||||
Professional
Fees
|
386,306
|
17,535
|
684,938
|
|||||||
Product
Research and Development
|
1,950
|
26,500
|
280,206
|
|||||||
Taxes
|
-
|
517
|
517
|
|||||||
Telephone
Expense
|
3,778
|
3,158
|
13,177
|
|||||||
Travel
Expense
|
6,686
|
23,106
|
48,786
|
|||||||
Website
Development
|
2,700
|
-
|
2,700
|
|||||||
Other
Expenses
|
4,160
|
196
|
34,730
|
|||||||
Total
Operating Expenses
|
$
|
470,914
|
$
|
84,242
|
$
|
1,163,501
|
||||
OTHER
INCOME
|
||||||||||
Interest
|
6,196
|
7,020
|
13,216
|
|||||||
NET
(LOSS)
|
$
|
(464,718
|
)
|
(77,222
|
)
|
$
|
(1,150,285
|
)
|
||
Weighted
number of shares outstanding
|
17,626,925
|
17,232,000
|
17,626,925
|
|||||||
(Loss)
per weighted number of shares outstanding
|
(0.03
|
)
|
(0.00
|
)
|
(0.07
|
)
|
Restated
|
Restated
|
Restated
|
Restated
|
||||||||||||||||
Number of
|
Par
|
Paid in
|
Capital
|
Accumulated
|
|||||||||||||||
Shares
|
Value
|
Capital
|
Contribution
|
(Deficit)
|
Total
|
||||||||||||||
BALANCE
MARCH 12, 2004
|
|
10,000
|
1
|
32,499
|
-
|
(3,991
|
)
|
28,509
|
|||||||||||
(Date
of Inception)
|
|||||||||||||||||||
Contributed
Capital
|
99,500
|
99,500
|
|||||||||||||||||
Unpaid
capital contributions
|
(21,695
|
)
|
(21,695
|
)
|
|||||||||||||||
Net
(Loss)
|
(86,084
|
)
|
(86,084
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2004
|
10,000
|
$
|
1
|
$
|
131,999
|
$
|
(21,695
|
)
|
$
|
(90,075
|
)
|
$
|
20,230
|
||||||
Shares
issued after re-domicile
|
15,990,000
|
15,999
|
15,999
|
||||||||||||||||
Shares
for Professional services
|
1,000,000
|
1,000
|
99,000
|
100,000
|
|||||||||||||||
Private
Placement Memorandum I
|
850,000
|
850
|
455,151
|
456,001
|
|||||||||||||||
Unpaid
capital contributions
|
(130,532
|
)
|
(130,532
|
)
|
|||||||||||||||
Net
(Loss)
|
(518,270
|
)
|
(518,270
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2005
|
17,850,000
|
$
|
17,850
|
$
|
686,150
|
$
|
(152,227
|
)
|
$
|
(608,345
|
)
|
$
|
(56,572
|
)
|
|||||
Private
Placement Memorandum I
|
150,000
|
150
|
61,994
|
62,144
|
|||||||||||||||
Shares
repurchased with cash
|
(144,000
|
)
|
(144
|
)
|
(9,500
|
)
|
(9,644
|
)
|
|||||||||||
Capital
contributions repaid
|
26,496
|
26,496
|
|||||||||||||||||
Net
(Loss)
|
(77,222
|
)
|
(77,222
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2006
|
17,856,000
|
$
|
17,856
|
$
|
738,644
|
$
|
(125,731
|
)
|
$
|
(685,567
|
)
|
$
|
(54,798
|
)
|
|||||
Private
Placement Memorandum II
|
642,200
|
642
|
320,458
|
321,100
|
|||||||||||||||
Shares
for Professional services
|
313,500
|
314
|
156,436
|
156,750
|
|||||||||||||||
Capital
contributions repaid
|
18,335
|
18,335
|
|||||||||||||||||
Net
(Loss)
|
(464,718
|
)
|
(464,718
|
)
|
|||||||||||||||
BALANCE
DECEMBER 31, 2007
|
18,811,700
|
$
|
18,812
|
$
|
1,215,538
|
$
|
(107,396
|
)
|
$
|
(1,150,285
|
)
|
$
|
(23,331
|
)
|
Restated
|
||||||||||
Restated
|
Restated
|
March 12, 2004
|
||||||||
Year Ended
|
Year Ended
|
(Inception) to
|
||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||
2007
|
2006
|
2007
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
(Loss)
|
$
|
(464,718
|
)
|
(77,222
|
)
|
$
|
(1,150,285
|
)
|
||
Adjustments
to reconcile net (loss) to net cash from operating
activities:
|
||||||||||
Depreciation
and amortization
|
21,703
|
8,885
|
36,964
|
|||||||
Common
Stock Shares and paid in capital for services
|
156,750
|
-
|
256,750
|
|||||||
(Increase)
in security deposits
|
-
|
-
|
(1,500
|
)
|
||||||
(Increase)
in organizational costs
|
-
|
-
|
(3,070
|
)
|
||||||
Increase
in (Decrease) Accounts payable
|
(8,347
|
)
|
(1,761
|
)
|
83,643
|
|||||
NET
CASH USED BY OPERATING ACTIVITIES
|
(294,612
|
)
|
(70,098
|
)
|
(777,498
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of equipment
|
(2,987
|
)
|
(2,992
|
)
|
(11,331
|
)
|
||||
Investment
in in patent costs
|
(22,766
|
)
|
(10,000
|
)
|
(62,305
|
)
|
||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(25,753
|
)
|
(12,992
|
)
|
(73,636
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of common stock shares from private placements
|
642
|
150
|
1,642
|
|||||||
Paid
in capital from private placements
|
320,458
|
61,994
|
837,603
|
|||||||
Capital
contributions
|
-
|
-
|
147,999
|
|||||||
Common
stock shares repurchased with cash
|
-
|
(9,644
|
)
|
(9,644
|
)
|
|||||
Unpaid
capital contributions (increase) decrease
|
18,335
|
26,496
|
(107,396
|
)
|
||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
339,435
|
78,996
|
870,204
|
|||||||
NET
INCREASE (DECREASE) IN CASH
|
19,070
|
(4,094
|
)
|
19,070
|
||||||
CASH
BALANCE BEGINNING OF PERIOD
|
0
|
4,094
|
0
|
|||||||
CASH
BALANCE END OF PERIOD
|
$
|
19,070
|
0
|
$
|
19,070
|
|||||
SUPPLEMENTAL
DISCLOSURES
|
||||||||||
Interest
paid
|
$
|
266
|
99
|
$
|
4,507
|
12/31/06
|
12/31/07
|
||||||
Professional
fees
|
$
|
12,000
|
$
|
9,125
|
|||
Accrued
payroll taxes
|
9,418
|
||||||
Accrued
interest payable
|
|
- | |||||
Overdraft
|
1,239
|
-
|
|||||
Legal
fees
|
8,751
|
10,100
|
|||||
Consulting
fees
|
70,000
|
55,000
|
|||||
$
|
91,990
|
$
|
83,643
|
Registration
Fees*
|
$
|
179
|
||
Federal
Taxes
|
—
|
|||
State
Taxes
|
—
|
|||
Legal
Fees and Expenses
|
30,000
|
|||
Transfer
Agent and Printing
|
5,000
|
|||
Blue
Sky Fees
|
5,000
|
|||
Accounting
Fees and Expenses
|
5-,000
|
|||
Miscellaneous
(1)
|
7,500
|
|||
Total
|
$
|
62,679
|
Exhibit No. |
|
Description
of Exhibit
|
|
3.1
|
Articles
of Incorporation
|
||
3.2
|
Bylaws
|
||
4.1
|
Form
of Stock Certificate
|
||
4.2
|
Form
of Class A Warrant Certificate
|
||
4.3
|
Form
of Class B Warrant Certificate
|
||
4.4
|
Warrant
Agreement
|
||
5.1
|
Legal
Opinion*
|
||
10.1
|
Agreement
with Absolutely New
|
||
10.2
|
Agreement
with Dr. Jones
|
||
10.3
|
Agreement
with Tillman Wright
|
||
10.4
|
Agreement
with JDSL
|
||
10.7
|
Consulting
Agreement with Sedgefield Capital
|
||
10.8
|
Additional
Services Agreement with Sedgefield Capital
|
||
14.1
|
Code
of Ethics
|
||
23.1
|
Consent
of Charles Barkley, Attorney (Included in exhibit 5)
|
||
23.2
|
Consent
of Greg Lamb, CPA *
|
||
99.2
|
US
Patent
|
·
|
Filed
herewith
|