DELAWARE
|
0610345787
|
|
(STATE
OR OTHER JURISDICTION OF INCORPORATION)
|
(I.R.S.
EMPLOYER
IDENTIFICATION
NO.)
|
|
9831
ROMANDEL AVE.
SANTA
FE SPRINGS, CA
|
90670
|
|
(ADDRESS
OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
TITLE
OF EACH CLASS
|
NAME
OF EACH EXCHANGE
ON
WHICH REGISTERED
|
PAGE
|
||
PART
I
|
||
Item
1.
|
Description
of Business
|
4
|
Item
1A.
|
Risk
Factors
|
7
|
Item
2.
|
Description
of Property
|
8
|
Item
3.
|
Legal
Proceedings
|
9
|
Item
4.
|
Submission
of Matters To a Vote of Security Holders
|
9
|
PART
II
|
||
Item
5.
|
Market
for Company's Common Equity, Related Stockholder Matters, and Small
Business Issuer Purchases of Equity Securities
|
9
|
Item
6.
|
Management's
Discussion and Analysis or Plan of Operation
|
15
|
Item
7.
|
Financial
Statements and Notes to the Consolidated Financial
Statements
|
19
|
Item
8.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
19
|
Item
8A
|
Disclosures
Controls and Procedures
|
19
|
PART
III
|
||
Item
9.
|
Directors,
Executive Officers, Promoters, Control Persons, Corporate Governance;
Compliance with Section 16(a) of The Exchange Act
|
23
|
Item
10.
|
Executive
Compensation
|
25
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
27
|
Item
12.
|
Certain
Relationships and Related Transactions
|
27
|
Item
13.
|
Exhibits
|
28
|
Item
14.
|
Principal
Accountant Fees and Services
|
29
|
Signatures
|
30
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Financial
Statements
|
F-2
|
|
Notes
to the Consolidated Financial Statements
|
F-6
|
n |
adverse
changes in the conditions in the specific markets for its products;
|
n |
visibility
to, and the actual size and timing of, capital expenditures by its
customers;
|
n |
inventory
practices, including the timing of deployment, of its
customers;
|
n |
adverse
changes in the public and private equity and debt markets and the
ability
of its customers and suppliers to obtain financing or to fund capital
expenditures;
|
n |
adverse
changes in the credit ratings of its customers and
suppliers;
|
n |
a
general downturn in the overall
economy;
|
n |
a
decline in government defense funding that lowers the demand for
defense
equipment and retrofitting;
|
n |
competitive
pricing and availability of competitive products;
and
|
n |
adverse
changes in the ability of the company to obtain financing or to fund
capital expenditures, mergers and acquisitions or growth.
|
PRINCIPAL
USES
|
APPROX
SQ. FT.
|
||||||
9831
Romandel Ave.
Santa
Fe Springs, CA 90670
|
Manufacturing
|
38,000
|
HIGH
|
LOW
|
||||||
December
31
|
$
|
0.43
|
0.15
|
||||
September
30
|
0.75
|
0.36
|
|||||
June
30
|
0.82
|
0.34
|
|||||
March
31
|
0.48
|
0.20
|
HIGH
|
LOW
|
||||||
December
31
|
$
|
0.40
|
0.16
|
||||
September
30
|
0.66
|
0.38
|
|||||
June
30
|
1.21
|
0.45
|
|||||
March
31
|
0.87
|
0.53
|
Year Ended
December 31,
2007
|
Year Ended
December 31,
2006
|
||||||||||||
Options and
Warrants
|
Weighted
Average Price
|
Options and
Warrants
|
Weighted
Average
Price
|
||||||||||
Outstanding,
beginning of year
|
9,653,728
|
$
|
0.46
|
1,468,500
|
$
|
0.40
|
|||||||
Granted
|
800,000
|
$
|
0.15
|
8,371,455
|
$
|
0.48
|
|||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancelled/Terminated
|
(125,000
|
)
|
(1.01
|
)
|
(186,227
|
)
|
(0.87
|
)
|
|||||
Outstanding
and exercisable, end of year
|
10,328,728
|
$
|
0.43
|
9,653,728
|
$
|
0.46
|
NUMBER OF SECURITIES TO BE
ISSUED UPON EXERCISE OF
OUTSTANDING OPTIONS,
WARRANTS AND RIGHTS
|
WEIGHTED-AVERAGE
EXERCISE PRICE OF
OUTSTANDING OPTIONS,
WARRANTS AND RIGHTS
|
NUMBER OF SECURITIES
REMAINING AVAILABLE FOR
FUTURE ISSUANCE UNDER
EQUITY COMPENSATION PLANS
(EXCLUDING SECURITIES REFLECTED
IN COLUMN(A))
|
||||||||
(A)
|
(B)
|
(C)
|
||||||||
3,150,000
|
0.22
|
1,850,000
|
||||||||
Equity
compensation plans not approved by security holders
|
7,178,728
|
0.52
|
—
|
|||||||
Total
|
10,328,728
|
—
|
1,850,000
|
§ |
The Company continues its aggressive
program for selling inventory.
|
§ |
The Company continues to implement
plans
to further reduce
operating costs.
|
§ |
The Company is seeking investment
capital
through the public and private
markets.
|
(i)
|
pertain
to the maintenance of records that, in reasonable detail, accurately
and
fairly reflect the transactions and dispositions of our
assets;
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that our receipts and expenditures are
being
made only in accordance with authorizations of our management and
directors; and
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could
have
a material affect on our financial
statements.
|
(1)
|
We
had not effectively implemented comprehensive entity-level internal
controls.
|
(2)
|
We
did not have a sufficient complement of personnel with appropriate
training and experience in generally accepted accounting principals,
or
GAAP.
|
(3)
|
We
did not adequately segregate the duties of different personnel within
our
accounting group due to an insufficient complement of staff.
|
(4)
|
We
did not implement financial controls that were properly designed
to meet
the control objectives or address all risks of the processes or the
applicable assertions of the significant
accounts.
|
(5)
|
Due
to the material weaknesses identified at our entity level controls
we did
not test whether our financial activity level controls or our information
technology general controls were operating sufficiently to identify
a
deficiency, or combination of deficiencies, that may result in a
reasonable possibility that a material misstatement of the financial
statements would not be prevented or detected on a timely
basis.
|
·
|
The
controls identified in the process documentation were not designed
effectively and had no evidence of operating effectiveness for testing
purposes.
|
·
|
The
controls identified in the process documentation did not cover all
the
risks for the specific process
|
·
|
The
controls identified in the process documentation did not cover all
applicable assertions for the significant
accounts.
|
NAME
|
AGE
|
POSITION
|
||
David
Duquette
|
63
|
Chairman
of the Board, Chief
|
||
|
Financial
Officer, President and Director
|
|||
Josef
Czikmantori
|
56
|
Secretary
and Director
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus ($)
|
Option
Awards
(1)
($)
|
All Other
Compensation ($)
|
Total
($)
|
|||||||||||||
David
Duquette,
|
|||||||||||||||||||
Chief
Executive Officer,
|
2007
|
200,000
|
0
|
158,400
|
(2)
|
0
|
358,400
|
||||||||||||
Chief
Financial Officer
|
2006
|
155,000
|
0
|
21,600
|
(2)
|
0
|
176,600
|
||||||||||||
and
President
|
2005
|
101,273
|
0
|
0
|
0
|
101,273
|
|||||||||||||
Josef
Czikmantory
|
|||||||||||||||||||
Vise
President,
|
2007
|
108,300
|
0
|
79,200
|
(3)
|
0
|
187,500
|
||||||||||||
Secretary
Officer
|
2006
|
88,350
|
0
|
10,800
|
(3)
|
0
|
99,150
|
||||||||||||
2005
|
25,650
|
0
|
0
|
0
|
25,650
|
|
|
|
|
Estimated Future Payouts Under
Equity Incentive Plan Awards
|
|
Exercise or
Base Price
of Option
|
|
Closing
Price on
Grant
|
|
Grant Date
Fair
Value of
Stock and
|
|
|||||||||||
Name
|
|
Grant
Date
|
|
Threshold
($)
|
|
Target
($)
|
|
Maximum
($)
|
|
Awards
($ / Sh)
|
|
Date
($ / Sh)
|
|
Option
Awards
($)
|
||||||||
(1)
|
(2)
|
(3)
|
||||||||||||||||||||
David
Duquette
|
09/12/03
|
72,000
|
-
|
100,000
|
0.25
|
-
|
0.18
|
|||||||||||||||
|
11/13/06
|
180,000
|
-
|
200,000
|
0.20
|
0.18
|
0.18
|
|||||||||||||||
Josef
Czikmantory
|
09/12/03
|
27,000
|
-
|
37,500
|
0.25
|
-
|
0.18
|
|||||||||||||||
|
11/13/06
|
90,000
|
-
|
100,000
|
0.20
|
0.18
|
0.18
|
Option
Awards
|
||||||||||||||||
|
Number of
Securities Underlying Unexercised
Options (#)
|
Number of
Securities Underlying Unexercised
Options (#)
|
Equity Incentive
Plan Awards: Number of Securities Underlying Unexercised
Unearned
|
Option
Exercise
|
Option
Expiration
|
|||||||||||
Name
|
Exercisable
|
Unexercisable
|
Options
(#)
|
Price
($)
|
Date
|
|||||||||||
David
Duquette
|
||||||||||||||||
(1)
|
400,000
|
0
|
0
|
0.25
|
09/12/08
|
|||||||||||
|
||||||||||||||||
(2)
|
1,000,000
|
0
|
0
|
0.20
|
11/13/11
|
|||||||||||
Josef
Czikmantory
|
||||||||||||||||
(1)
|
150,000
|
0
|
0
|
0.25
|
09/12/08
|
|||||||||||
|
||||||||||||||||
(2)
|
500,000
|
0
|
0
|
0.20
|
11/13/11
|
NAME
OF BENEFICIAL OWNER
|
NO.
OF SHARES
|
|
PERCENTAGE
OFOWNERSHIP
|
||||
David
Duquette
|
2,433,334
|
(1)
|
18
|
%
|
|||
Josef
Czikmantori
|
1,150,000
|
(2)
|
8
|
%
|
|||
Officers
and Directors as a Group (2 persons)
|
3,583,334
|
26
|
%
|
NUMBER OF SECURITIES TO BE
ISSUED UPON EXERCISE OF
OUTSTANDING OPTIONS,
WARRANTS AND RIGHTS
|
WEIGHTED-AVERAGE
EXERCISE PRICE OF
OUTSTANDING OPTIONS,
WARRANTS AND RIGHTS
|
NUMBER OF SECURITIES
REMAINING AVAILABLE FOR
FUTURE ISSUANCE UNDER
EQUITY COMPENSATION PLANS
(EXCLUDING SECURITIES REFLECTED
IN COLUMN(A))
|
||||||||
(A)
|
(B)
|
(C)
|
||||||||
3,150,000
|
0.22
|
1,850,000
|
||||||||
Equity
compensation plans not approved by security holders
|
7,178,728
|
0.52
|
—
|
|||||||
Total
|
10,328,728
|
—
|
1,850,000
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
|
|
|
2.1
|
Share
Exchange Agreement dated as of December 18, 2000. (1)
|
|
|
|
|
3.1
|
Certificate
of Incorporation as filed with the Delaware Secretary of State,
as
amended.(2)
|
|
|
|
|
3.2
|
Certificate
of Amendment to the Certificate of Incorporation as filed with
the
Delaware Secretary of State.(3)
|
|
|
|
|
3.2
|
Bylaws.
(2)
|
|
|
|
|
10.1
|
Agreement
and Plan of Merger, dated as of May 25, 2003, by and among
Internetmercado.com, Inc., New Century Remanufacturing, Inc., New
Century
Acquisition Corporation, David Duquette and Josef Czikmantori;
(4)
|
|
10.2
|
Series
A Convertible Note issued to Motivated Minds, LLC dated February
28, 2006
(6)
|
|
|
|
|
10.3
|
Common
Stock Purchase Warrants issued to Motivated Minds, LLC dated February
28,
2006 (6)
|
|
|
|
|
10.4
|
Registration
Rights Agreement dated February 15, 2006 (6)
|
|
|
|
|
10.5
|
Securities
Purchase Agreement between New Century Companies, Inc. and CAMOFI
Master
LDC (5)
|
|
|
|
|
10.6
|
12%
Senior Secured Convertible Note issued by New Century Companies,
Inc. in
favor of CAMOFI Master LDC (5)
|
|
|
|
|
10.7
|
Common
Stock Purchase Warrant issued to CAMOFI Master LDC (5)
|
|
|
|
|
10.8
|
Registration
Rights Agreement between New Century Companies, Inc. and CAMOFI
Master LDC
(5)
|
|
|
|
|
10.9
|
Escrow
Agreement between New Century Companies, Inc., CAMOFI Master LDC
and
Katten Muchin Rosenman LLP, as Escrow Agent (5)
|
|
|
||
10.10
|
Security
Agreement between New Century Companies, Inc. and its current and
future
subsidiaries on the one hand, and CAMOFI Master LDC on the other
hand
(5)
|
|
|
|
|
10.11
|
Subsidiary
Guarantee provided by all current and future subsidiaries of New
Century
Companies, Inc. to CAMOFI Master LDC (5)
|
|
|
|
|
10.12
|
Lock-up
Agreement with certain shareholders of New Century Companies, Inc.
(5)
|
|
|
|
|
10.13
|
Allonge
to Series A Convertible Note dated August 8, 2006 (8)
|
|
|
|
|
10.14
|
Amendment
to Registration Rights Agreement dated August 8, 2006
(8)
|
|
|
|
|
10.15
|
Amended
and Restated Registration Rights Agreement dated December 19, 2006
(7)
|
|
|
|
|
10.16
|
Common
Stock Purchase Warrants issued to Motivated Minds, LLC dated December
19,
2006 (7)
|
|
|
|
|
10.17
|
Amended
and Restated Registration Rights Agreement dated May 1,
2007(9)
|
|
|
|
|
10.18
|
July
18, 2007 CAMOFI Master LDC’ waiver of right to require registration of 33%
of New Century Companies, Inc’ outstanding stock , (10)
|
|
10.18
|
Placement
Agent agreement with Ascendiant Securities, LLC dated January 26,
2006
(9)
|
|
|
|
|
21.1
|
Subsidiaries
of the Company (6).
|
|
|
|
|
23.1
|
Consent
of Squar, Milner, Peterson, Miranda, & Williamson, LLP (filed
herewith)
|
31.1
|
Certification
required by Rule 13a-14(a) or rule 15d-14(d) and under Section 302
of the
Sarbanes-Oxley act of 2002.
|
|
31.2
|
Certification
required by Rule 13a-14(a) or rule 15d-14(d) and under Section 906
of the
Sarbanes-Oxley act of 2002.
|
|
Incorporated
herein by reference from the Company's filing on Form 8-K filed on
August
23, 2000.
|
||
|
|
|
(2)
|
Incorporated
by reference to Exhibit 2.1 the Company's Registration Statement
on Form
C-18, filed on August 14, 1980.
|
|
|
|
|
(3)
|
Incorporated
by reference to 8-K filed June 4, 2003
|
|
|
|
|
(4)
|
Incorporated
by reference to the Exhibit 2.1 of the 8-K filed June 4,
2003.
|
|
|
|
|
(5)
|
Incorporated
by reference to the Company’s Form 8-K filed on March 13,
2006
|
|
|
|
|
(6)
|
Incorporated
by reference to the Company’s Form SB-2 Registration Statement filed on
June 8, 2006
|
|
|
|
|
(7)
|
Incorporated
by reference to the Company’s Form 8-K filed on December 26,
2006
|
|
(8)
|
Incorporated
by reference to the Company’s Registration Statement on Form SB-2 filed on
January 23, 2007
|
|
(9)
|
Incorporated
by reference to the Company’s Registration Statement on Form SB-2 filed on
May 31, 2007
|
|
(10)
|
Incorporated
by reference to the Company’s Registration Statement on Form SB-2 filed on
July 19, 2007
|
2007
|
2006
|
||||||
Audit
Fees (1)
|
$
|
123,000
|
$
|
107,000
|
|||
Audit
Related Fees
|
$
|
10,700
|
-
|
||||
Tax
Fees
|
$
|
8,900
|
$
|
8,400
|
|||
All
Other Fees (2)
|
$
|
53,700
|
$
|
20,100
|
|||
$
|
196,300
|
$
|
135,500
|
Date:
May 15, 2008
|
NEW
CENTURY COMPANIES, INC.
|
/s/
DAVID DUQUETTE
|
|
Name: David
Duquette
|
|
Title: Chairman,
President and Director
|
Date:
May 15, 2008
|
/s/
DAVID DUQUETTE
|
Name: David
Duquette
|
|
Title: Chairman,
President and Director
|
|
Date:
May 15, 2008
|
/s/
JOSEF CZIKMANTORI
|
Name: Josef
Czikmantori
|
|
Title: Secretary
and Director
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheet
|
F-2
|
Consolidated
Statements of Operations
|
F-3
|
Consolidated
Statements of Stockholders’ Equity (Deficit)
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
ASSETS
|
||||
Current
Assets
|
||||
Cash
|
$
|
281,729
|
||
Contract
receivables, net
|
438,876
|
|||
Inventories,
net
|
886,107
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
570,797
|
|||
Deferred
financing costs, net of current portion
|
358,292
|
|||
Prepaid
expenses and other current assets
|
14,183
|
|||
Total
current assets
|
2,549,984
|
|||
Property
and Equipment, net
|
269,092
|
|||
Deferred
Financing Costs Long Term, net
|
59,715
|
|||
Total
Assets
|
$
|
2,878,791
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Bank
Overdraft
|
$
|
18,962
|
||
Accounts
payable and accrued liabilities
|
2,074,666
|
|||
Dividends
payable
|
376,725
|
|||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
88,025
|
|||
Note
payable, net of current portion
|
25,597
|
|||
Convertible
notes payable, net of discount of $1,175,504
|
1,391,163
|
|||
Total
current liabilities
|
3,975,138
|
|||
Long-Term
Liabilities
|
||||
Notes
payable, long term portion
|
37,679
|
|||
Total
long term liabilities
|
37,679
|
|||
Commitments
and Contingencies
|
||||
Stockholders'
Equity
|
||||
Cumulative,
convertible, Series B preferred stock, $1 par value, 15,000,000 shares
authorized, no shares issued and outstanding (liquidation preference
of
$25 per share)
|
-
|
|||
Cumulative,
convertible, Series C preferred stock, $1 par value, 75,000 shares
authorized, 26,880 shares issued and outstanding (liquidation preference
of $910,000)
|
26,880
|
|||
Cumulative,
convertible, Series D preferred stock, $25 par value, 75,000 shares
authorized, 11,640 shares issued and outstanding (liquidation preference
of $416,000)
|
291,000
|
|||
Common
stock, $0.10 par value, 50,000,000 shares authorized; 13,744,654
shares
issued and outstanding
|
1,374,466
|
|||
Subscriptions
receivable
|
(462,500
|
)
|
||
Notes
receivable from stockholders
|
(545,165
|
)
|
||
Deferred
consulting fees
|
(334,921
|
)
|
||
Additional
paid-in capital
|
9,748,781
|
|||
Accumulated
deficit
|
(11,232,567
|
)
|
||
Total
stockholders' equity
|
(1,134,026
|
)
|
||
Total
Liabilities and Stockholders' equity
|
$
|
2,878,791
|
2007
|
2006
|
||||||
CONTRACT
REVENUES
|
$
|
10,048,309
|
$
|
8,318,957
|
|||
COST
OF SALES
|
7,928,255
|
6,437,761
|
|||||
GROSS
PROFIT
|
2,120,054
|
1,881,196
|
|||||
OPERATING
EXPENSES
|
|||||||
Consulting
and other compensation
|
964,570
|
520,346
|
|||||
Salaries
and related
|
434,623
|
351,410
|
|||||
Selling,
general and administrative
|
1,053,486
|
1,260,861
|
|||||
TOTAL
OPERATING EXPENSES
|
2,452,679
|
2,132,617
|
|||||
OPERATING
LOSS
|
(332,625
|
)
|
(251,421
|
)
|
|||
OTHER
INCOME (EXPENSES)
|
|||||||
Gain
on writeoff of accounts payable
|
111,459
|
41,595
|
|||||
Derivative
liability
|
-
|
1,494,761
|
|||||
Interest
income
|
19,838
|
27,308
|
|||||
Liquidated
damages
|
(55,417
|
)
|
-
|
||||
Interest
expense *
|
(3,153,781
|
)
|
(2,363,187
|
)
|
|||
TOTAL
OTHER EXPENSES
|
(3,077,901
|
)
|
(799,523
|
)
|
|||
LOSS
BEFORE PROVISION FOR INCOME
TAXES
|
(3,410,526
|
)
|
(1,050,944
|
)
|
|||
PROVISION
FOR INCOME TAXES
|
-
|
800
|
|||||
NET
LOSS
|
$
|
(3,410,526
|
)
|
$
|
(1,051,744
|
)
|
|
Waived
cumulative preferred dividends
|
69,750
|
287,875
|
|||||
Annual
cumulative preferred dividends
|
(83,675
|
)
|
(84,800
|
)
|
|||
NET
LOSS APPLICABLE TO COMMON STOCKHOLDERS
|
$
|
(3,424,451
|
)
|
$
|
(848,669
|
)
|
|
Basic
net loss applicable to common stockholders per
common share
|
$
|
(0.27
|
)
|
$
|
(0.07
|
)
|
|
Diluted
net loss applicable to common stockholders per
common share
|
$
|
(0.27
|
)
|
$
|
(0.07
|
)
|
|
Basic
weighted average common shares outstanding
|
12,886,382
|
11,332,289
|
|||||
Diluted
weighted average common shares outstanding
|
12,886,382
|
11,332,289
|
|
|
Conversion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Preferred
Stock,
Series B
|
|
Preferred
Stock,
Series C
|
|
Preferred
Stock,
Series D
|
|
Common
Stock
|
|
Additional
|
|
Notes
Receivable
|
|
|
|
|
|
|
|
Total
Stockholders'
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Paid
In
Capital
|
|
From
Stockholders
|
|
Deferred
Compensation
|
|
Subscriptions
Receivable
|
|
(Accumulated
Deficit)
|
|
Equity
(Deficit)
|
|
||||||||||||||
Balance,
December 31, 2005
|
-
|
$
|
-
|
28,980
|
$
|
28,980
|
11,640
|
$
|
291,000
|
10,697,266
|
$
|
1,069,727
|
$
|
5,085,274
|
$
|
(505,639
|
)
|
$
|
(254,717
|
)
|
$
|
(462,500
|
)
|
$
|
(6,959,447
|
)
|
$
|
(1,707,322
|
)
|
||||||||||||||
Isssuance
of common stock for consulting services
|
325,000
|
32,500
|
(167,750
|
)
|
146,936
|
-
|
11,686
|
||||||||||||||||||||||||||||||||||||
Issuance
of stock in connection with convertible debt
|
30,000
|
3,000
|
6,584
|
9,584
|
|||||||||||||||||||||||||||||||||||||||
Beneficial
Conversion Features and Other Debt Discounts
|
1,600,416
|
1,600,416
|
|||||||||||||||||||||||||||||||||||||||||
Issuance
of warrants for financing costs
|
455,200
|
455,200
|
|||||||||||||||||||||||||||||||||||||||||
Issuance
of stock for interest expense
|
269,318
|
26,932
|
143,318
|
170,250
|
|||||||||||||||||||||||||||||||||||||||
Warrants
issued for Consulting
|
127,500
|
(127,500
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||
Issuance
of shares for extension of debt
|
105,000
|
10,500
|
37,800
|
48,300
|
|||||||||||||||||||||||||||||||||||||||
Issuance
of shares for financing costs
|
250,000
|
25,000
|
132,500
|
157,500
|
|||||||||||||||||||||||||||||||||||||||
Conversion
of Preferred Stock
|
(1,200
|
)
|
(1,200
|
)
|
20,000
|
2,000
|
(800
|
)
|
-
|
||||||||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
219,012
|
219,012
|
|||||||||||||||||||||||||||||||||||||||||
Issuance
of warrants for waiver of liquidated damages
|
300,000
|
300,000
|
|||||||||||||||||||||||||||||||||||||||||
Stock
Based Compensation
|
360,000
|
(316,800
|
)
|
43,200
|
|||||||||||||||||||||||||||||||||||||||
Cumulative
Preferred Dividends
|
203,075
|
203,075
|
|||||||||||||||||||||||||||||||||||||||||
Interest
on Notes Receivable from stockholder
|
(19,763
|
)
|
(19,763
|
)
|
|||||||||||||||||||||||||||||||||||||||
Issuance
of warrants for financing
|
29,090
|
29,090
|
|||||||||||||||||||||||||||||||||||||||||
Misc.
Adjustment
|
18,070
|
1,807
|
(1,807
|
)
|
-
|
||||||||||||||||||||||||||||||||||||||
Reclassification
of warrant liability
|
695,239
|
695,239
|
|||||||||||||||||||||||||||||||||||||||||
Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,051,744
|
)
|
(1,051,744
|
)
|
|||||||||||||||||||||||||||
Balance,
December 31, 2006
|
-
|
$
|
-
|
27,780
|
$
|
27,780
|
11,640
|
$
|
291,000
|
11,714,654
|
$
|
1,171,466
|
$
|
8,802,564
|
$
|
(525,402
|
)
|
$
|
(333,069
|
)
|
$
|
(462,500
|
)
|
$
|
(7,808,116
|
)
|
$
|
1,163,723
|
|||||||||||||||
Isssuance
of common stock for consulting services
|
1,340,000
|
134,000
|
470,000
|
(449,584
|
)
|
-
|
154,416
|
||||||||||||||||||||||||||||||||||||
Issuance
of stock for principal and interest due on convertible
notes
|
675,000
|
67,500
|
356,817
|
424,317
|
|||||||||||||||||||||||||||||||||||||||
Issuance
of options for consulting costs
|
120,000
|
(120,000
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||
Conversion
of Preferred Stock
|
(900
|
)
|
(900
|
)
|
15,000
|
1,500
|
(600
|
)
|
-
|
||||||||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
270,931
|
270,931
|
|||||||||||||||||||||||||||||||||||||||||
Stock
Based Compensation
|
296,801
|
296,801
|
|||||||||||||||||||||||||||||||||||||||||
.
|
|||||||||||||||||||||||||||||||||||||||||||
Cumulative
Preferred Dividends
|
(13,925
|
)
|
(13,925
|
)
|
|||||||||||||||||||||||||||||||||||||||
Additional
Notes Receivable from stockholder
|
-
|
||||||||||||||||||||||||||||||||||||||||||
Interest
on Notes Receivable from stockholder
|
(19,763
|
)
|
(19,763
|
)
|
|||||||||||||||||||||||||||||||||||||||
Net
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,410,526
|
)
|
(3,410,526
|
)
|
|||||||||||||||||||||||||||
Balance,
December 31, 2007
|
-
|
$
|
-
|
26,880
|
$
|
26,880
|
11,640
|
$
|
291,000
|
13,744,654
|
$
|
1,374,466
|
$
|
9,748,781
|
$
|
(545,165
|
)
|
$
|
(334,921
|
)
|
$
|
(462,500
|
)
|
$
|
(11,232,567
|
)
|
$
|
(1,134,025
|
)
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(3,410,526
|
)
|
$
|
(1,051,744
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization of property and equipment
|
127,397
|
146,563
|
|||||
Gain
on writeoff of accounts payable
|
111,459
|
-
|
|||||
Gain
on forgiveness of debt from waiver of liquidated damages
|
-
|
259,185
|
|||||
Stock
issued for interest expense
|
-
|
170,250
|
|||||
Stock
options grants and amortization of equity instruments
|
316,800
|
43,200
|
|||||
Amortization
of debt discount
|
-
|
1,320,522
|
|||||
Amortization
of deferred consulting fees
|
250,932
|
236,435
|
|||||
Amortization
of deferred financing cost
|
358,295
|
347,988
|
|||||
Amortization
of BCF and Debt discount on convertible notes payable
|
1,352,274
|
-
|
|||||
Bad
debt expense (credit)
|
158,700
|
115,158
|
|||||
Derivative
liability income
|
-
|
(1,494,761
|
)
|
||||
Estimated
fair market value of common stock issued for consulting services
and
related change in fair value
|
154,416
|
(19,987
|
)
|
||||
Interest
income on notes receivable from stockholders
|
(19,763
|
)
|
(19,763
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Contracts
receivable
|
(294,015
|
)
|
(151,150
|
)
|
|||
Inventories
|
234,075
|
(191,235
|
)
|
||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
589,871
|
(742,913
|
)
|
||||
Prepaid
expenses and other current assets
|
6,022
|
(50,380
|
)
|
||||
Accounts
payable and accrued expenses
|
1,196,064
|
(517,620
|
)
|
||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(364,886
|
)
|
(48,473
|
)
|
|||
Net
cash provided by (used in) in operating activities
|
767,115
|
(1,642,740
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Acquisition
of property and equipment
|
(32,225
|
)
|
-
|
||||
Net
cash used in investing activities
|
(32,225
|
)
|
-
|
||||
Cash
flows from financing activities:
|
|||||||
Bank
overdraft
|
190
|
(8,877
|
)
|
||||
Proceeds
of issuance of notes payable
|
-
|
3,800,000
|
|||||
Restricted
cash
|
123,898
|
(123,898
|
)
|
||||
Payment
of financing costs
|
-
|
(422,500
|
)
|
||||
Principal
payments on notes payable
|
(630,567
|
)
|
(1,548,667
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(506,479
|
)
|
1,696,058
|
||||
Net
increase in cash
|
228,411
|
53,318
|
|||||
Cash
at beginning of period
|
53,318
|
-
|
|||||
Cash
at end of period
|
$
|
281,729
|
$
|
53,318
|
|||
Supplemental
disclosure of non-cash investing and financing activities:
|
|||||||
Debt
discount on note payable extension
|
$
|
-
|
$
|
10,500
|
|||
BCF
and Debt discount balance on convertible notes payable
|
$
|
1,175,506
|
$
|
3,843,300
|
|||
Accrued
cumulative dividends on preferred stock
|
$
|
83,675
|
$
|
84,800
|
|||
Cumulative
preferred dividends waived
|
$
|
69,750
|
$
|
287,875
|
|||
Accrued
deffered financing cost
|
$
|
-
|
$
|
60,000
|
|||
Conversion
of preferred stock to common stock
|
$
|
1,500
|
$
|
2,000
|
|||
Common
stock issued for settlement and penalties on notes payable
|
$
|
67,500
|
$
|
310,000
|
|||
Reclassification
of warrant liability to equity
|
$
|
-
|
$
|
695,239
|
|||
Common
stock and warrants issued for deferred financing cost
|
$
|
-
|
$
|
641,790
|
Customer
|
%
of Net Sales
|
%
of Receivable
|
|||||
A
|
10
|
3
|
|||||
B
|
16
|
12
|
|||||
C
|
10
|
35
|
|||||
Total
|
36
|
50
|
Inventory cost at
12/31/2007
(thousands)
|
Direct Labor
(thousands)
|
Direct Material
(thousands)
|
Subcontractors
(thousands)
|
Allocation of
Indirect Overhead
(thousands)
|
||||||||||
$
|
1,172
|
$
|
86
|
$
|
615
|
$
|
61
|
$
|
410
|
Weighted
|
|||||||||||||
Weighted
|
Average
|
||||||||||||
Average
|
Remaining
|
Aggregate
|
|||||||||||
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
Shares
|
Price
|
Term in Years
|
Value (1)
|
||||||||||
Vested
|
3,150,000
|
$
|
0.22
|
1.75
|
$
|
—
|
|||||||
Expected
to vest (2)
|
800,000
|
$
|
0.15
|
0.40
|
$
|
—
|
|||||||
Total
|
3,950,000
|
$
|
137,500
|
(1)
|
These
amounts represent the difference between the exercise price and $0.22,
the
closing market price of the Company's common stock on December 31,
2007 as
quoted on the Over-the-Counter Bulletin Board under the symbol "NCNC.OB"
for all in-the-money options
outstanding.
|
(2)
|
The
800,000 options are expected to become fully vested on March 14,
2008 and
are valued at $120,000 based on the stock market price of the shares
at
the contract date.
|
Outstanding Options
|
|||||||||||||
Shares
|
|
Weighted
|
Aggregate
|
||||||||||
Available
|
Number of
|
Average
|
Intrinsic
|
||||||||||
for Grant
|
Shares
|
Exercise Price
|
Value (1)
|
||||||||||
December
31, 2006
|
1,750,000
|
3,250,000
|
$
|
0.25
|
$
|
—
|
|||||||
Grants
|
800,000
|
800,000
|
$
|
0.15
|
|||||||||
Exercises
|
—
|
—
|
—
|
||||||||||
Cancellations
|
100,000
|
100,000
|
$
|
1.10
|
|||||||||
December
31, 2007
|
1,050,000
|
3,950,000
|
$
|
0.20
|
$
|
79,000
|
|||||||
Options
exercisable at:
|
|||||||||||||
December
31,
2006
|
|
1,250,000
|
$
|
0.32
|
|||||||||
December
31,
2007
|
|
1,250,000
|
$
|
0.20
|
Cumulative
costs to date
|
$
|
7,007,000
|
||
Cumulative
gross profit to date
|
7,893,000
|
|||
Cumulative
revenue earned
|
14,900,000
|
|||
Less
progress billings to date
|
(14,350,000
|
)
|
||
Net
under billings
|
$
|
550,000
|
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
$
|
571,000
|
||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(88,000
|
)
|
||
Net
under billings
|
$
|
483,000
|
Machinery
and equipment
|
$
|
907,000
|
||
Leased
vehicles
|
109,000
|
|||
Computer
equipment
|
20,000
|
|||
Furniture
and fixture
|
4,000
|
|||
1,040,000
|
||||
Less
accumulated depreciation and amortization
|
(771,000
|
)
|
||
$
|
269,000
|
2008
|
$
|
25,597
|
||
2009
|
27,856
|
|||
2010
|
9,804
|
|||
|
||||
Total
|
$
|
63,257
|
2007
|
2006
|
||||||
Computed
“expected” tax (benefit) expense
|
$
|
(1,146,000
|
)
|
$
|
(367,000
|
)
|
|
Addition
to (reduction) in income taxes resulting from:
|
|||||||
State
income taxes, net of federal benefit
|
(183,000
|
)
|
(65,000
|
)
|
|||
Change
in deferred tax asset valuation allowance
|
1,222,000
|
416,000
|
|||||
Non-deductible
expenses
|
108,600
|
16,800
|
|||||
$
|
108,600
|
$
|
800
|
2007
|
2006
|
||||||
Deferred
tax assets:
|
|||||||
Tax
net operating loss carryforwards
|
$
|
5,728,000
|
$
|
4,600,000
|
|||
Warrant
liability
|
(598,000
|
)
|
(584,000
|
)
|
|||
Accrued
inventory reserve
|
114,000
|
114,000
|
|||||
Accrued
expenses
|
141,000
|
397,000
|
|||||
Total
gross deferred tax asset
|
4,921,000
|
4,527,000
|
|||||
Less
valuation allowance
|
(4,921,000
|
)
|
(4,527,000
|
)
|
|||
Total
net deferred tax asset
|
$
|
–
|
$
|
–
|
Jurisdiction
|
Tax Years
|
|||
Federal
|
2004 – 2006 | |||
California
|
2003 – 2006 |
Year Ended
|
Year Ended
|
||||||||||||
December 31,
|
December 31,
|
||||||||||||
2007
|
2006
|
||||||||||||
Weighted
|
Weighted
|
||||||||||||
Options
|
Average Price
|
Options
|
Average Price
|
||||||||||
Outstanding,
beginning of year
|
3,250,000
|
$
|
0.25
|
1,483,250
|
$
|
0.25
|
|||||||
Granted
|
800,000
|
* |
0.15
|
2,000,000
|
0.20
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancelled/Terminated
|
(100,000
|
)
|
(1.10
|
)
|
(163,500
|
)
|
(0.90
|
)
|
|||||
Outstanding,
end of year
|
$
|
3,950,000
|
$
|
0.20
|
$
|
3,250,000
|
$
|
0.25
|
Options Outstanding
|
||||||||||
Weighted
|
||||||||||
Average
|
Weighted
|
|||||||||
Number of
|
Remaining
|
Average
|
||||||||
Options
|
Contractual
|
Exercise
|
||||||||
Exercise Price
|
Outstanding
|
Life (Years)
|
Price
|
|||||||
$0.15
|
800,000
|
0.40
|
$
|
0.15
|
||||||
$0.20
|
2,000,000
|
1.96
|
0.20
|
|||||||
$0.25
|
1,150,000
|
0.20
|
0.25
|
|||||||
3,950,000
|
$
|
0.20
|
Year Ended
|
Year Ended
|
||||||||||||
December 31,
|
December 31,
|
||||||||||||
2007
|
2006
|
||||||||||||
Weighted
|
Weighted
|
||||||||||||
Warrants
|
Average Price
|
Warrants
|
Average Price
|
||||||||||
Outstanding,
beginning of year
|
6,403,728
|
$
|
0.57
|
55,000
|
$
|
0.86
|
|||||||
Granted
|
-
|
-
|
6,371,455
|
$
|
0.57
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancelled/Terminated
|
(25,000
|
)
|
(0.65
|
)
|
(22,727
|
)
|
(0.66
|
)
|
|||||
Outstanding
and exercisable, end of year
|
6,378,728
|
$
|
0.57
|
6,403,728
|
$
|
0.57
|
Warrants Outstanding
|
||||||||||
Weighted
|
||||||||||
Average
|
Weighted
|
|||||||||
Number of
|
Remaining
|
Average
|
||||||||
Warrants
|
Contractual
|
Exercise
|
||||||||
Exercise Price
|
Outstanding
|
Life (Years)
|
Price
|
|||||||
$0.35
|
1,500,000
|
1.40
|
$
|
0.35
|
||||||
$0.50-0.75
|
4,848,728
|
2.30
|
0.63
|
|||||||
$1.00-1.25
|
30,000
|
0.00
|
1.04
|
|||||||
6,378,728
|
$
|
0.57
|
Number Of Securities
|
||||||||||
Remaining Available
|
||||||||||
Equity Compensation Plan Information
|
For Future Issuance
|
|||||||||
Number Of Securities To Be
|
Weighted-Average
|
Under Equity
|
||||||||
Issued Upon Exercise Of
|
Exercise Price Of
|
Compensation Plans
|
||||||||
Outstanding Options,
|
Outstanding Options,
|
(Excluding Securities
|
||||||||
Warrants And Rights
|
Warrants And Rights
|
In Column(A))
|
||||||||
(A)
|
(B)
|
(C)
|
||||||||
Equity
compensation plans approved by security holders
|
3,150,000
|
0.22
|
1,850,000
|
|||||||
Equity
compensation plans not approved by security holders
|
7,178,728
|
0.52
|
||||||||
Total
|
10,328,728
|
—
|
1,850,000
|
2007
|
2006
|
||||||
Net
loss
|
$
|
(3,410,526
|
)
|
$
|
(1,051,744
|
)
|
|
Cumulative
preferred dividends (See Note 8)
|
(83,675
|
)
|
(84,800
|
)
|
|||
Waived
Cumulative preferred dividends (See Note 8)
|
69,750
|
287,875
|
|||||
Numerator
for basic and diluted loss per common share:
|
|||||||
Net
loss applicable to common stockholders
|
(3,424,451
|
)
|
(848,669
|
)
|
|||
Denominator
for basic loss per share:
|
|||||||
Weighted
average
shares
|
12,886,382
|
11,332,289
|
|||||
Denominator
for diluted loss per share:
|
|||||||
Weighted
average
shares
|
12,886,382
|
11,332,289
|
|||||
Basic
loss per share
|
$
|
(0.27
|
)
|
$
|
(0.07
|
)
|
|
Diluted
loss per share
|
$
|
(0.27
|
)
|
$
|
(0.07
|
)
|
Balance,
January 1, 2007
|
$
|
3,595,000
|
||
New
contracts, January 1, 2007 through December 31, 2007
|
8,151,000
|
|||
11,746,000
|
||||
Less,
contract revenue earned – January 1, 2007 through December 31,
2007
|
(6,990,000
|
)
|
||
Balance
December 31, 2007
|
$
|
4,756,000
|