x
|
Annual
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
o
|
Transition
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
|
52-2007292
|
(State
or other jurisdiction
of incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
9700
Great Seneca Highway
Rockville, Maryland |
|
20850
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
Page
|
|||
Recent
Development
|
2
|
|||
Forward
Looking Statements
|
2
|
|||
Risk
Factors
|
2
|
|||
Our
Business
|
10
|
|||
Properties
|
20
|
|||
Legal
Proceedings
|
20
|
|||
Submission
of Matters to a Vote of the Security Holders
|
20
|
|||
Market
for Registrants Common Equity and Related Stockholder
Matters
|
21
|
|||
Market
Information
|
21
|
|||
Holders
|
21
|
|||
Dividends
|
21
|
|||
Management
Discussion and Analysis of Financial Condition and Result of
Operations
|
22
|
|||
Result
of Operations
|
25
|
|||
Liquidity
and Capital Resources
|
27
|
|||
Management
|
27
|
|||
Executive
Compensation
|
29
|
|||
Outstanding
Equity Awards at Fiscal Year-End
|
31 | |||
Compensation
of Directors
|
32
|
|||
Corporate
Governance
|
33
|
|||
Audit
Committee
|
34
|
|||
Nominating
Committee
|
34 | |||
Section
16(a) Beneficial Ownership Reporting Compliance
|
35
|
|||
Code
of Ethics
|
35
|
|||
Equity
Compensation Plan Information
|
35
|
|||
Controls
and Procedures
|
36
|
|||
Principal
Stockholders
|
38
|
|||
Transactions
and Business Relationships with Management and Principal
Shareholders
|
38
|
|||
Financial
Statements
|
39
|
|||
Changes
in and Disagreements with Accounting on Accounting and Financial
Disclosure
|
39
|
|||
Recent
Sale of Unregistered Securities
|
40
|
|||
Exhibits
|
43
|
|||
Principal
Accounting Fees and Services
|
45
|
·
|
our
ability to develop a
product
|
·
|
whether
or not a market for our product develops and, if a market develops,
the
rate at which it develops;
|
·
|
our
ability to successfully sell our products if a market
develops;
|
·
|
our
ability to attract and retain qualified personnel to implement
our growth
strategies;
|
·
|
our
ability to develop sales, marketing, and distribution
capabilities;
|
·
|
our
ability to obtain reimbursement from third party payers for the
products
that we sell;
|
·
|
the
accuracy of our estimates and
projections;
|
·
|
our
ability to fund our short-term and long-term financing
needs;
|
·
|
changes
in our business plan and corporate strategies;
and
|
·
|
other
risks and uncertainties discussed in greater detail in the section
captioned “Risk Factors”
|
·
|
continued
progress and cost of its research and development
programs;
|
·
|
progress
with pre-clinical studies and clinical
trials;
|
·
|
time
and costs involved in obtaining regulatory
clearance;
|
·
|
costs
involved in preparing, filing, prosecuting, maintaining and enforcing
patent claims;
|
·
|
costs
of developing sales, marketing and distribution channels and its
ability
to sell the Company's stem cell
products;
|
·
|
costs
involved in establishing manufacturing capabilities for commercial
quantities of its products;
|
·
|
competing
technological and market
developments;
|
·
|
market
acceptance of its stem cell
products;
|
·
|
costs
for recruiting and retaining employees and consultants;
and
|
·
|
costs
for educating and training physicians about its stem cell
products.
|
·
|
the
Company's establishment and demonstration to the medical community
of the
clinical efficacy and safety of its proposed
products;
|
·
|
the
Company's ability to create products that are superior to alternatives
currently on the market;
|
·
|
the
Company's ability to establish in the medical community the potential
advantage of its treatments over alternative treatment methods;
and
|
·
|
reimbursement
policies of government and third-party
payors.
|
·
|
We
currently do
not maintain
“key person” life insurance on the life of Mr. Garr. As a result, the
Company will not receive any compensation upon the death or incapacity
of
this key individual;
|
·
|
We
currently do maintain
“key person” line insurance on the life of Mr. Johe. As a result, the
Company will receive approximately $1,000,000 in the event of his
death or
incapacity.
|
Medical
Condition
|
|
Number
of Patients *
|
Parkinson's
Disease
|
|
1
million
|
Spinal-cord
injuries
|
|
0.25
million
|
Amyotrophic
Lateral Sclerosis
|
|
0.03
million
|
·
|
|
Isolation,
Propagation, and Directed Differentiation of Stem Cell from Embryonic
and
Adult Central Nervous System of Mammal;
and
|
·
|
|
In
Vitro Generation of Differentiated Neurons from Cultures of Mammalian
Multi-potential CNS Stem Cell
|
·
|
First,
the growth or expansion of the cells in vitro occurs while the
cells are
still in their “stem cell” or blank state which allows for the creation of
commercially reasonable quantities of neural stem cells. Once a
sufficient
number of blank cells have been grown, our technology allows us
to program
or differentiate the cells into either neurons or glia;
and
|
·
|
Secondly,
we have the ability to sample the cells while still in
vitro
in
order to confirm that the cells are differentiating in the desired
cell
type.
|
Number
|
Country
|
Filing
Date
|
Issue
Date
|
Expiration
Date
|
Title
|
|||||
2257068
|
CA
|
5/7/1997
|
N/A
|
N/A
|
ISOLATION,
PROPOGATION, AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM
CENTRAL
NERVOUS SYSTEM OF MAMMALS
|
|||||
|
||||||||||
2343571
|
CA
|
9/20/1999
|
N/A
|
N/A
|
STABLE
NEURAL STEM CELL LINES
|
|||||
|
||||||||||
99948396.9
|
EP
|
9/20/1999
|
N/A
|
N/A
|
STABLE
NEURAL STEM CELL LINES
|
|||||
|
||||||||||
2000-574224
|
JP
|
9/20/1999
|
N/A
|
N/A
|
STABLE
NEURAL STEM CELL LINES
|
|||||
|
||||||||||
10/047,352
|
US
|
1/14/2002
|
N/A
|
N/A
|
STABLE
NEURAL STEM CELLS
|
|||||
|
||||||||||
3790356.4
|
EP
|
12/5/2003
|
N/A
|
N/A
|
METHOD
FOR DISCOVERING NEUROGENIC AGENTS
|
|||||
|
||||||||||
10/914,460
|
US
|
8/9/2004
|
N/A
|
N/A
|
USE
OF FUSED IMIDAZOLES,
AMINOPYRIMIDINES,
ISONICOTINAMIDES, AMINOMETHYL PHENOXYPIPERIDINES AND ARYLOXYPIPERIDINES
TO
PROMOTE AND DETECT ENDOGENOUS NEUROGENESIS
|
|||||
|
||||||||||
11/281,640
|
US
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
200580039450
|
CN
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
5851748.3
|
EP
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
2613/CHENP/2007
|
IN
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
183092
|
IL
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
2007-543219
|
JP
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
10-2007-7012097
|
KR
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
Number
|
Country
|
Filing
Date
|
Issue
Date
|
Expiration
Date
|
Title
|
|||||
1-2007-501016
|
PH
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
2007122507
|
RU
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
200703490-3
|
SG
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
1-2007-01216
|
VN
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEURODEGENERATIVE
CONDITIONS
|
|||||
|
||||||||||
20073078
|
NO
|
11/17/2005
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
|||||
|
||||||||||
11/852,922
|
US
|
9/10/2007
|
N/A
|
N/A
|
Method
for Discovering Neurogenic Agents
|
|||||
|
||||||||||
11/932,923
|
US
|
10/31/2007
|
N/A
|
N/A
|
TRANSPLANTATION
OF HUMAN NEURAL CELLS FOR TREATMENT OF NEUROLOGICAL
DISORDERS
|
Number
|
Country
|
Filing
Date
|
Issue
Date
|
Expiration
Date
|
Title
|
|||||
5,753,506
|
US
|
9/25/1996
|
5/19/1998
|
9/25/2016
|
ISOLATION
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF MAMMALS
|
|||||
6,040,180
|
US
|
5/7/1997
|
3/21/2000
|
5/7/2017
|
IN
VITRO GENERATION OF DIFFERENTIATED NEURONS FROM CULTURES OF MAMMALIAN
MULTIPOTENTIAL CNS STEM CELLS
|
|||||
6,284,539
|
US
|
10/9/1998
|
9/4/2001
|
10/9/2018
|
METHOD
FOR GENERATING DOPAMINERGIC CELLS DERIVED FROM NEURAL
PRECURSORS
|
|||||
755849
|
AU
|
9/20/1999
|
4/3/2003
|
9/20/2019
|
STABLE
NEURAL STEM CELL LINES
|
|||||
915968
|
EP
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPOGATION, AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM
CENTRAL
NERVOUS SYSTEM OF MAMMALS
|
|||||
915968
|
ES
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF MAMMALS
|
|||||
915968
|
FR
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF MAMMALS
|
|||||
915968
|
GB
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF MAMMALS
|
|||||
915968
|
IE
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF MAMMALS
|
|||||
915968
|
SE
|
5/7/1997
|
7/25/2007
|
5/7/2017
|
ISOLATION,
PROPAGATION AND DIRECTED DIFFERENTIATION OF STEM CELLS FROM EMBRYONIC
AND
ADULT CENTRAL NERVOUS SYSTEM OF
MAMMALS
|
·
|
Phase
1 studies for a cell therapy product are designed to evaluate safety
in a
small number of subjects in a selected patient population by assessing
adverse effects, and may include multiple dose levels. This study
may also
gather preliminary evidence of a beneficial effect on the
disease.
|
·
|
Phase
2 may involve studies in a limited patient population to determine
biological and clinical effects of the product and to identify
possible
adverse effects and safety risks of the product in the selected
patient
population.
|
·
|
Phase
3 trials would be undertaken to conclusively demonstrate clinical
benefit
or effect and to test further for safety within a broader patient
population, generally at multiple study sites. The FDA continually
reviews
the clinical trial plans and results and may suggest changes or
may
require discontinuance of the trials at any time if significant
safety
issues arise.
|
Price
|
|||||||
Period
|
High
|
Low
|
|||||
2007
|
|||||||
Fourth
Quarter
|
$
|
3.95
|
$
|
2.25
|
|||
Third
Quarter(2)
|
$
|
3.45
|
$
|
2.20
|
|||
Second
Quarter
|
$
|
4.17
|
$
|
2.75
|
|||
First
Quarter
|
$
|
3.36
|
$
|
2.25
|
|||
2006:
|
|||||||
Fourth
Quarter (1)
|
$
|
3.01
|
$
|
1.25
|
(1)
|
Our
Common Stock was first quoted on December 20, 2006 on the over
the Counter
Bulletin Board.
|
(2)
|
On
August 27, 2007, our Common Stock began trading on the American
Stock
Exchange under the ticker symbol
“CUR”
|
Year
Ending December 31,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
306,057
|
$
|
265,759
|
|||
Operating
Expenses
|
6,673,629
|
3,427,369
|
|||||
Operating
Loss
|
(6,367,572
|
)
|
(3,161,610
|
)
|
|||
Non
operating income
|
193,451
|
14,123
|
|||||
Net loss |
$
|
(6,174,121
|
)
|
$
|
(3,147,487
|
)
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
I.
Richard Garr
|
|
55
|
|
Chief
Executive Officer, President, General Counsel and
Director
|
|
|
|
|
|
Karl
Johe, Ph.D.
|
|
47
|
|
Chief
Scientific Officer, Chairman of the Board, and
Director
|
Scott
V. Ogilvie
|
53
|
Director
|
||
William
Oldaker
|
66
|
Director
|
||
John
Conron
|
57
|
Chief
Financial Officer
|
Name
and
principal
position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d) |
Stock
Awards
($)
(e)
|
Option
Award
($)
(f)(2)
|
Nonequity
Incentive
Plan
compensation
($)
(g)
|
Non-qualified
deferred
compensation
earning
($)
(h)
|
All
other
Compensation
($)
(i)(1)
|
Total
($)
(j)
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
I.
Richard Garr
|
||||||||||||||||||||||||||||
Chief
Executive
Officer (Principal Executive Officer) |
2007
|
$
|
357,000
|
26,750
|
-
|
-
|
-
|
-
|
33,384
|
417,134
|
||||||||||||||||||
2006
|
$
|
336,750
|
(3)
|
186,146
|
(5)
|
-
|
-
|
-
|
-
|
31,614
|
554.510
|
|||||||||||||||||
Dr.
Karl Johe
|
||||||||||||||||||||||||||||
Chief
Scientific
Officer |
2007
|
$
|
345,000
|
(6)
|
26,750
|
-
|
570,478
|
(8)
|
-
|
-
|
207,384
|
(7)
|
636,612
|
|||||||||||||||
2006
|
$
|
425,250
|
(4)
|
186,146
|
(5)
|
-
|
-
|
-
|
-
|
31,614
|
643,010
|
|||||||||||||||||
John
Conron
Chief
Financial
Officer |
2007
|
$
|
80,000
|
10,000
|
-
|
315,000
|
-
|
-
|
-
|
405,000
|
||||||||||||||||||
2006
|
$
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Merrill
Solomon
|
2007
|
$
|
141,000
|
11,750
|
-
|
-
|
-
|
26,655
|
179,405
|
|||||||||||||||||||
2006
|
$
|
132,000
|
-
|
-
|
-
|
-
|
31,614
|
163,614
|
(1) Includes
automobile allowance, perquisites and other personal
benefits.
|
(2) For
additional information regarding the valuation of Option Awards,
refer to
Note 2 of our financial statements in the section captioned “Stock
Options.”
|
(3)
Includes $312,750 paid pursuant to employment agreement and $24,000
of
1099 income for partial year service as general counsel.
|
(4)
Includes $300,750 paid pursuant to employment agreement and $124,500
of
1099 of income for certain additional work performed in connection
with
our grants.
|
(5)
Includes bonus for 2005 and 2006 in the amounts of $60,000 and $126,146
respectively.
|
(6)
Includes $321,000 paid pursuant to employment agreement and $24,000
of
1099 income for certain additional work performed in connection with
our
grants.
|
(7)
Includes $150,000 paid in
connection to termination of Hi-Med Licensure Agreement and assignment
of
intellectual property residual rights.
|
(8)
Includes 333,333 options awarded on September 20, 2007. This item
does not
include warrants granted in connection with the termination of Hi-Med
Licensure Agreement and assignment of intellectual property residual
rights.
|
Termination
Date
|
Amount
of
Payment
(1)
|
|||
October
31, 2008
|
$
|
1,628,000
|
||
|
||||
October
31, 2009
|
$
|
1,221,000
|
||
October
31, 2010 until the end of Contract
|
$
|
1,000,000
|
(1)
|
Assumes
payment of annual salary of $407,000 and a monthly automobile allowance
of
$500.00. Does not include health benefits, bonuses or increase in
annual
salary.
|
Termination
Date
|
Amount of
Payment (1) |
|||
|
||||
October
31, 2008
|
$
|
1,584,000
|
||
|
||||
October
31, 2009
|
$
|
1,188,000
|
||
October
31, 2010 until end of Contract
|
$
|
1,000,000
|
(1)
|
Assumes
payment of annual salary of $396,000 and a monthly automobile allowance
of
$500.00. Does not include health benefits, bonuses or increase in
annual
salary.
|
Name
(a)
|
Number of
securities
underlying
unexercised
options
(#)
exercisable
(b)
|
Number of
securities
underlying
unexercised
options
(#)
unexercisable
(c)
|
Equity
incentive
plan
awards:
Number of
securities
underlying
unexercised
unearned
options
(#)
(d)
|
Option
exercise
price
($)
(e)
|
Option
expiration
date
(f)
|
Number
of shares
or units
of stock
that have
not
vested
(#)
(g)
|
Market
value of
shares of
units of
stock that
have not
vested
($)
(h)
|
Equity
incentive
plan
award:
Number
of un-
earned
shares,
units or
other
rights that
have not
vested
(#)
(i)
|
Equity
incentive
plan
awards:
Market or
payout
value of
unearned
shares,
units or
other
rights that
have not
vested
($)
(j)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
I.
Richard Garr
|
||||||||||||||||||||||||||||
Chief
Executive &
Financial Officer (Principal Executive &General Council) |
600,000
|
600,000
|
(1)
|
$
|
.50
|
7/28/15
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Karl
Johe (3)
|
333,333
|
(4)
|
$
|
3.01
|
9/20/17
|
|||||||||||||||||||||||
600,000
|
600,000
|
(1)
|
$
|
.50
|
7/28/15
|
|||||||||||||||||||||||
John
Conron
Chief
Financial Officer
|
81,250
|
18,750
|
(2)
|
$
|
3.15
|
4/1/15
|
·
|
Options
to purchase 20,000 shares of common stock upon joining the board.
The
options shall vest as follows: (i) 10,000 shall vest on the one month
anniversary of joining the Board; and (ii) 10,000 shall vest quarterly
over a one year period commencing on the date such Director joins
the
Board;
|
·
|
Each
Director will receive, starting on their first year anniversary of
service
and each subsequent anniversary thereafter, options to purchase 10,000
shares of common stock. These annual stock option awards will vest
quarterly during the year; and
|
·
|
Each
Director will receive options to purchase an additional 5,000 shares
for
each committee on which he or she serves. These special grant options
will
vest quarterly during the year.
|
Name
|
Fees Earned
or Paid in Cash ($) |
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation ($) |
Nonqualified
Deferred Compensation Earnings ($) |
All
Other
Compensation ($) |
Total
($) |
|||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|||||||||||||||
William
Oldaker
|
||||||||||||||||||||||
Independent
Director(1)
|
$
|
22,756
|
$
|
22,756
|
||||||||||||||||||
Audit
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
||||||||||||||||||
Compensation
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
||||||||||||||||||
Nomination
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
||||||||||||||||||
Scott
Ogilvie
|
||||||||||||||||||||||
Independent
Director(1)
|
$
|
22,756
|
$
|
22,756
|
||||||||||||||||||
Audit
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
||||||||||||||||||
Compensation
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
||||||||||||||||||
Nomination
Committee(2)
|
$
|
7,174
|
$
|
7,174
|
(1) |
On
April 12, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker options to purchase
20,000
shares of our common stock. The options were issued pursuant to our
2005 Stock Plan. The exercise price per share is $3.30 and will
expire 7 years from the date of grant. The individual grants vest as
follows: (i) 10,000 options vest upon the one month anniversary of
joining
the board; and (ii) 10,000 options vest quarterly through the year.
|
(2) |
On
May 16, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker, options to purchase
15.000
shares of our common stock (5,000 shares per each committee on which
they
serve). The options were issued pursuant to our 2005 Stock Plan.
The
exercise price per share is $3.83 and the options vest quarterly
over the
year.
|
Name
of Reporting Person
|
|
Type
of Report Filed Late
|
|
No.
of Transactions
Reported
Late
|
William
Oldaker
|
|
Form
3 - Initial Statement of Beneficial Ownership
|
|
1
|
Karl Johe | Form 4 - Statement of Change in Beneficial Ownership |
2
|
|
(a)
|
(b)
|
(c)
|
|||||||
|
Number of Securities
to be Issued upon Exercise of Outstanding Options, Warrants and Rights |
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights |
Number of Securities
Remaining Available or Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
|||||||
Equity
compensation plans approved by security holders
|
||||||||||
2005
Stock Plan, as amended
|
3,200,659
|
$
|
1.19
|
799,344
|
||||||
2007
Stock Plan
|
0
|
N/A
|
6,150,000
|
|||||||
Equity
compensation plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||
Total
|
3,200,659
|
$
|
2.59
|
6,949,344
|
· |
The
Company instituted a number of entity level controls during the year
including appointment of independent directors, establishment of
Audit,
Compensation and Nominating Committees (composed of independent
directors), adoption of Ethics Codes, and creation of an independent
Compliance Officer. In addition the Board instituted a formal Internal
Control policy and Compensation Policy.
|
· |
The
company contracted with an outside service provider to process financial
transactions, operate its financial systems, prepare payroll, and
provide
accounting support.
|
· |
The
Company has implemented procedures whereby all changes to computer
master
files are reviewed and approved by
Management.
|
· |
The
Company has replaced its financial software to improve the safety
and
integrity of its financial information, enable control of its master
files, and provide enhanced management
reporting.
|
· |
The
company has assessed and documented its financial reporting
procedures.
|
· |
The
company replaced its IT infrastructure and turned over its operation
to a
third party.
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets
of the
Company;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that receipts and expenditures of the
Company
are being made only in accordance with authorizations of management
and
directors of the Company; and
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial
statements.
|
·
|
each
person, or group of affiliated persons, known to us to be the beneficial
owner of more than 5% of the outstanding shares of our common
stock;
|
·
|
each
of our directors and named executive officers;
and
|
·
|
all
of our directors and executive officers as a
group.
|
Common
Stock
|
|||||||
Name
|
Amount(1)
|
%
|
|||||
Karl
Johe (2)
|
2,369,484
|
7.39
|
|||||
Stanley
Westreich (3)
|
2,231,404
|
6.96
|
|||||
Merrill
Solomon (4)
|
2,177,097
|
6.79
|
|||||
Richard
Garr (5)
|
1,973,084
|
6.15
|
|||||
William
Oldaker (6)
|
132,200
|
0.41
|
|||||
John
Conron (7)
|
110,000
|
0.34
|
|||||
Scott
Ogilvie (8)
|
35,000
|
0.11
|
|||||
Executives
Officers and Directors as a Group
|
6,796,865
|
21.19
|
(1)
|
Pursuant
to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership
includes any shares as to which a shareholder has sole or shared
voting
power or investment power, and also any shares which the shareholder
has
the right to acquire within 60 days, including upon exercise of common
shares purchase options or warrant. There are 32,075,875 shares of
common
stock issued and outstanding as of March 18, 2008.
|
(2)
|
Includes 1,769,484
common shares and 600,000 vested options.
|
(3) |
Includes
2,031,404 common shares and 200,000 vested options
|
(4) |
Includes
2,057,097 common shares and 120,000 vested options.
|
(5) |
Includes1,373,084
common shares and 600,000 vested options
|
(6) |
Includes
37,200 common shares, 88,750 vested options, and 6,250 options will
vest
in the next 60 days
|
(7) |
Includes
10,000 common shares, 81,250 vested options and 18,750 options will
vest
in the next 60 days
|
(8) |
Includes
28,750 vested options, and 6,250 options will vest in the next 60
days
|
·
|
On
April 1, 2007, in consideration for the services to be rendered by
John
Conron, our Chief Financial Officer, we granted Mr. Conron stock
options
to purchase 100,000 shares of our common stock. The exercise price
per
share is $3.15 and will expire on April 1, 2015. The stock options
will vest as follows:
|
i. |
25,000
options shall vest immediately; and
|
ii. |
the
remaining 75,000 shall vest at the end of each quarter from the date
of
grant so that 100% of the options shall be vested in 12 months subject
to
Executive continued employment.
|
·
|
On
April 12, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker options to purchase
20,000
shares of our common stock. The options were issued pursuant to our
2005 Stock Plan. The exercise price per share is $3.30 and will
expire 7 years from the date of grant. The individual grants vest as
follows:
|
i. |
10,000
options vest upon the one month anniversary of joining the board;
and
|
ii. |
10,000
options vest quarterly through the year.
|
·
|
On
May 16, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker, options to purchase
15.000
shares of our common stock (5,000 shares per each committee on which
they
serve). The options were issued pursuant to our 2005 Stock Plan.
The
exercise price per share is $3.83 and the options vest quarterly
over the
year.
|
·
|
On
June 5, 2007, in exchange for: (i) the acquisition of certain residual
rights; and (ii) the cancellation of the Hi Med Technologies, Inc.
licensing agreement, we issued Karl Johe, our Chairman and Chief
Scientific Officer, warrants to purchase an aggregate of 3,000,000
shares
of our common stock at a price per share of $3.01 and expire 5 years
from
the date when they become exercisable. Additionally, the warrants
will become immediately exercisable upon an event which would result
in an
acceleration of Mr. Johe’s stock options granted under his employment
agreement. The warrants vest as
follows:
|
i. |
1,000,000
warrants vest on October 31, 2010;
and
|
ii. |
2,000,000
warrants vest on October 31, 2011.
|
·
|
On
September 20, 2007, our Compensation Committee granted Karl Johe,
our
Chairman and Chief Scientific Officer, options to purchase an aggregate
of
333.333 shares of our common stock at a price per share of $3.01
pursuant
to our 2005 Stock Plan. The options expire 5 years from the date
when they become exercisable. Additionally, the options will become
immediately exercisable upon an event which would result in an
acceleration of Mr. Johe’s stock options granted under his employment
agreement. The option vests on October 31,
2010.
|
·
|
On
January 21, 2008 the Compensation Committee approved a new board
compensation plan effective January 1, 2008. Please refer to the
section
entitled “Compensation
of Directors”
contained herein for a description of such plan.
|
·
|
On
January 21, 2008, the Compensation Committee approved to amend the
employment contracts of Messrs, Garr, Johe and Conron. The amendment
for
Messrs Garr and Johe are effective as of January 1, 2008. The amendment
of
Mr. Conron is effective on April 1, 2008. For a further description
of
such amendments, please refer to the section of this report entitled
“Employment
Agreements and Change in Control Arrangements.”
|
·
|
On
January 21, 2008, pursuant to our 2007 Stock Plan, the Compensation
Committee approved the issuance of the following:
|
·
|
In
early 2005, we completed the exchange of all our outstanding preferred
shares (Series A, B & C) into shares of common stock. The exchange
ratio was as follows:
|
Series
|
Conversion Ratio
|
Common Shares Issued
|
|||||
Preferred
A
|
1-for-0.3
|
314,276
|
|||||
Preferred
B
|
1-for-0.3
|
215,969
|
|||||
Preferred
C
|
1-for
-3
|
13,652,154
|
·
|
On
March 21, 2005, we issued Thomas Freeman, M.D. an option to purchase
49,000 common shares at $.05 per shares pursuant to a scientific
advisory
letter of agreement. These options vest as follows: (i) 25,000
options
vest immediately; and (ii) 24,000 options vest monthly at a rate
of 2,000
per month for so long as Mr. Freeman continues to provide us services.
The
option will expire if not exercised within 12 years. The advisory
letter
of agreement also provides that if Mr. Freeman is still proving
services
as of August 28, 2006 and the agreement has not been terminated,
he will
receive an additional 2,000 common shares per month. As of August
28,
2006, the agreement is still effective. Accordingly, Mr. Freeman
has
received an additional 6,000 shares pursuant thereto.
|
|
|
|
|
·
|
On
March 22, 2005, we converted a note payable to Stanley Westreich
in the
amount of $60,000, and all accrued interest thereon, into 120,000
shares
of our common stock.
|
|
|
||
·
|
On
May 23, 2005, we granted Richard A. Hull, PhD warrants to purchase
100,000
common shares at $2.00 per share as consideration for services
to be
provided pursuant to a business advisory services contract. The
warrants
allow for cashless exercise and contain certain anti-dilution and
price
adjustment provisions for stock splits, dividends and recapitalizations.
The warrants are fully vested on the grant date and expire if not
exercised 10 years after the Company's securities start trading
on a
national exchange or over the counter.
|
|
|
|
|
·
|
On
July 28, 2005, we issued to Karl Johe, our Chief Scientific Officer,
options to purchase 1,200,000 common shares at $.50 per share.
These
options vest annually at a rate of 300,000 per year and will expire
if not
exercised within ten years. Additionally, these options are subject
to
certain accelerated vesting conditions more fully described in
Mr. Johe's
employment agreement attached as an exhibit to this annual
report.
|
|
|
|
|
·
|
On
July 28, 2005, we issued to I. Richard Garr, our Chief Executive
Officer,
options to purchase 1,200,000 common shares at $.50 per share.
These
options vest annually at a rate of 300,000 per year and will expire
if not
exercised within ten years. Additionally, these options are subject
to
certain accelerated vesting conditions more fully described in
Mr. Garr's
employment agreement attached as an exhibit to this annual
report.
|
|
|
|
|
·
|
On
September 15, 2005, we issued Regal One Corporation, 1,845,287
shares of
our common stock and a warrant to purchase an additional 1,000,000
common
shares at $5.00 per share. The shares and warrant were issued in
exchange
for services as well as Regal One Corporation's commitment to finance
certain costs and expense relating to our funding and the filing
of this
registration statement.
|
|
|
|
|
·
|
On
September 26, 2005, we completed the private placement of 1,272,000
common
shares to a group of investors at a per share price of $.50. Gross
proceeds from the offering totaled $636,000.
|
|
|
|
|
·
|
On
October 15, 2005, we granted the J.D. Group, LLC warrants to purchase
1,000,000 common shares at $.50 per share as consideration for
services to
be provided pursuant to a business advisory services contract.
The
warrants allow for cashless exercise and contain certain anti-dilution
and
price adjustment provisions for stock splits, dividends and
recapitalizations. The warrants are fully vested on the granted
date and
expire 9 months after the Company's common shares begin trading
on a
national exchange or over the
counter.
|
·
|
On
November 1, 2005, we issued Equity Communications, LLC a
warrant to purchase 330,000 common shares at $.50 per share pursuant
to an amended financial public relations service agreement. This
warrant vest immediately and expire if not exercised by November 1,
2010.
|
|
|
||
·
|
On
November 7, 2005, we issued to a consultant 120,000 shares of our
common
stock in fully satisfaction of consulting fees earned and not paid,
including interest thereon, in the amount of $60,000. As additional
consideration, we also issued the consultant a warrant to
purchase 120,000 shares at $.50 per share. The warrant is fully
vested and
expires three years from the grant date if not
exercised.
|
|
|
||
·
|
On
November 7, 2005, we converted a note in the amount of $100,000
to 200,000
shares of our common stock. As additional consideration, we also
issued
the note holder a warrant to purchase 200,000 shares at $.50 per
share. The warrant is fully vested and expires three years from the
grant date if not exercised. As a result of an oversight, the shares
were
not physically issued until the 2
nd
quarter of 2006.
|
|
|
||
·
|
On
November 14, 2005, we issued Einhorn Associates 78,000 common shares
pursuant to a settlement agreement related to fees and services
performed.
|
|
|
||
·
|
On
December 23, 2005, we completed the private placement of 1,000,000
common
shares to a group of investors at a per share price of $.50. Gross
proceeds from the offering totaled $500,000. As a result of an
oversight,
a portion of the shares were not physically issued until the 2
nd
quarter of 2006.
|
|
|
|
|
·
|
On
March 3, 2006, we completed a private placement through T.R. Winston
&
Company pursuant to which we sold 5,000,000 units to 64 investors
at a
price of $1.00 per unit, for gross proceeds of $5,000,000. Each
unit sold
consists of:
|
In
total, we issued 5,000,000 common shares and 2,500,000 class “A” warrants
and 2,500,000 class “B” warrants. The class “A” warrants are exercisable
at $1.50 per share and the class “B” warrants are exercisable at $2.00 per
share. Both class “A” and “B” warrants are redeemable by the company upon
the occurrence of certain events.
|
||
·
|
On
March 3, 2006, under the terms of our selling agent agreement with
T.R.
Winston & Company, we issued a placement agent warrant to purchase
800,000 common shares at $1.10 per share.
|
|
·
|
On
February 16, 2007, issued 69,000 common shares to a Thomas Freeman
in
connection with the exercise of an option to purchase 69,000 common
shares
at an exercise price of $.05 per share.
|
|
·
|
On
March 15, 2007, we completed a private placement through T.R. Winston
& Company, LLC of 2,054,000 units to 15 institutional investors.
The
units were priced at $2.50 each and resulted in gross proceeds
to the
Company of $5,135,000.00. The units consist of:
|
|
1
common stock; and
|
||
½
common stock purchase warrant.
|
||
An
aggregate of 2,054,000 common shares and warrants to purchase an
additional 1,027,000 common shares were issued. The units were
priced at
$2.50 each and resulted in gross proceeds to the Company of $5,135,000.00.
The investors also received certain registration rights with regard
to the
underlying securities. The exercise price of the warrants is $3.00.
|
||
·
|
On
March 15, 2007, in connection with the private placement of the
sate date,
the Company paid fees and expenses totaling $431,000.00 and issued
a
warrant to purchase 246,480 common shares at $3.00 to T.R. Winston
&
Company, LLC.
|
·
|
On
March 27, 2007, we sold an additional 400,000 units for $1,000,000
pursuant to our March 15, 2007 private placement in. In connection
with
the sale of such additional units, we paid fees and expenses totaling
$80,300 and issued a warrant to purchase an additional 48,000 common
shares at $3.00 to T.R. Winston & Company, LLC.
|
|
·
|
On
April 1, 2007, granted John Conron options to purchase 100,000
common
shares. The options vest as follows: (i) 25,000 vest immediately;
and
(iii) 75,000 vest quarterly over the year. The options have an
exercise
price of $3.15 and expire on April 1, 2015.
|
|
·
|
On
June 5, 2007, in exchange for: (i) the acquisition of certain residual
rights; and (ii) the cancellation of the Hi Med Technologies, Inc.
licensing agreement, we issued Karl Johe, our Chairman and Chief
Scientific Officer, warrants to purchase an aggregate of 3,000,000
shares
of our common stock at a price per share of $3.01 and expire 5
years from
the date when they become exercisable. Additionally, the warrants
will
become immediately exercisable upon an event which would result
in an
acceleration of Mr. Johe’s stock options granted under his employment
agreement. The warrants vest as follows:
|
|
i.
1,000,000 warrants vest on October 31, 2010; and
|
||
ii.
2,000,000 warrants vest on October 31, 2011.
|
||
·
|
On
June 28, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker, options to purchase
15.000
shares of our common stock (5,000 shares per each committee on
which they
serve). The options were issued pursuant to our 2005 Stock Plan.
The
exercise price per share is $2.77 and the options vest quarterly
over the
year.
|
|
·
|
On
September 20, 2007, our Compensation Committee granted Karl Johe,
our
Chairman and Chief Scientific Officer, options to purchase an aggregate
of
333.333 shares of our common stock at a price per share of $3.01
pursuant
to our 2005 Stock Plan. The options expire 5 years from the date
when they
become exercisable. Additionally, the options will become immediately
exercisable upon an event which would result in an acceleration
of Mr.
Johe’s stock options granted under his employment agreement. The option
vests on October 31, 2010.
|
|
·
|
On
September 24, 2007, we issued 13,000 share of our common stock
to Rubicon
Global Holdings as partial payment for services rendered. The shares
were
issued in exchange for services valued at $39,000. We also granted
Rubicon
Global Holdings piggy back registration rights on any registration
statement filed by the Company (excluding any registration statement
filed
on form S-8).
|
|
·
|
On
October 31, 2007, the Company issued warrant to purchase 1,227,000
shares
of common stock at a per share price of $2.75 to investors who
participated in the Company’s March 2007 offering which was previously
disclosed on the current report filed on Form 8-K with the Securities
and
Exchange Commission on March 16, 2007. The warrants have a term
of 5 years
and are substantially identical to those warrants previously issued
in the
March 2007 offering. The Company agreed to include the common shares
underlying the warrants in the Company’s next registration statement. The
warrants were granted as an inducement for the investors to exercise
their
prior warrants as well as the waiver of certain anti-dilutive and
participation rights provisions contained March 2007 stock purchase
agreement and warrants. The Company hereby incorporates by reference
the
stock purchase agreement and form of warrant contained in the Company’s
current report filed on Form 8-K on March 16, 2007. The Company
relied on
the exception from registration provided for in section 4(2) of
the
Securities Act.
|
|
·
|
On
November 15, 2007, our Compensation Committee granted employee
Margaret
McElroy options to purchase 15,000 shares of our common stock at
a price
per share of $2.71 pursuant to our 2005 Stock Plan. The options
are fully
vested and expire 10 years from the grant date.
|
|
·
|
On
January 21, 2008, we issued an aggregate of 5.1 million options
to
purchase common stock to our executive management pursuant to our
2007
Stock Plan. For a further description of the grant, please refer
to the
section of this report entitled “Transactions
and Business Relationships with Management and Principal
Shareholders.”
|
·
|
On
February 19, 2008, we entered into an agreement with CJ CheilJedang
Corporation (KSE: CJ CheilJedang) for the purchase of $2.5 million
worth
of Neuralstem common stock at $4.063 per share. Please refer to
our
Current Report filed on form 8-K on February 25, 2008 for a further
description of the transaction.
|
Exhibit
Number
|
|
Description
|
3.1
|
1
|
Articles
of Incorporation of Neuralstem, Inc., as amended
|
|
|
|
3.2
|
1
|
Corporate
Bylaws for Neuralstem, Inc.
|
3.2(i)
|
5
|
Amended
and Restated Bylaws of Neuralstem, Inc. adopted on July 16,
2007
|
|
|
|
4.1
|
1
|
Option
& Promissory Note Agreement between Neuralstem, Inc. and Stanley
Westreich, dated October 6, 2003
|
|
|
|
4.2
|
1
|
2005
Stock Option Plan
|
4.2(i)
|
5
|
Amended
and Restated 2005 Stock Plan adopted on June 28, 2007
|
|
|
|
4.3
|
1
|
Form
of Stock Lockup Agreement
|
|
|
|
4.4
|
1
|
Non-qualified
Stock Option Agreement between Neuralstem, Inc. and Richard Garr,
dated
July 28, 2005
|
|
|
|
4.5
|
1
|
Non-qualified
Stock Option Agreement between Neuralstem, Inc. and Karl Johe, dated
July
28, 2005
|
|
|
|
4.7
|
1
|
Form
of $5.00 Option
|
|
|
|
4.8
|
1
|
September
2005 Stock Subscription Agreement
|
|
|
|
4.9
|
1
|
Consulting
Fee Conversion Agreement and Stock Option Grant between Neuralstem,
Inc.
and Merrill Solomon, dated November 7, 2005
|
|
|
|
4.10
|
1
|
Debt
Conversion Agreement and Stock Option Grant between Neuralstem, Inc.
and
Stanley Westreich ,
dated November 7, 2005.
|
|
|
|
4.11
|
1
|
Common
Stock Purchase Agreement between Neuralstem, Inc. and High Tide,
LLC and
Steven B. Dunn, dated December 23, 2005
|
|
|
|
4.12
|
1
|
March
5, 2006 Private Placement Memorandum
|
|
|
|
4.13
|
1
|
Form
of Placement Agent Warrant
|
|
|
|
4.14
|
1
|
Form
of $1.50 Warrant (Series “A”)
|
|
|
|
4.15
|
1
|
Form
of $2.00 Warrant (Series “B”)
|
|
|
|
4.16
|
2
|
Subscription
Agreement for the March 2006 Private Placement
|
|
|
|
4.17
|
3
|
Equity
Investment and Share Purchase Agreement between Neuralstem, Inc.
and Regal
One Corporation, effective June 22, 2005 and amended September 15,
2005
|
|
|
|
4.18
|
3
|
Securities
Purchase Agreement dated March 15, 2007
|
|
|
|
4.19
|
3
|
Common
Stock Purchase Warrant dated March 15,
2007
|
4.20
|
3
|
Registration
Rights Agreement dated March 15, 2007
|
4.21
|
5
|
Neuralstem,
Inc. 2007 Stock Plan adopted on June 28, 2007
|
4.22
|
*
|
Form
of Johe warrant issued on June 5, 2007
|
10.1
|
1
|
Employment
Agreement between CNS Stem Cell Technology, Inc. and I. Richard Garr,
dated January 1, 1997 and Amendment, dated November 1,
2005
|
|
|
|
10.2
|
1
|
Employment
Agreement between CNS Stem Cell Technology, Inc. and Karl Johe, dated
January 1, 1997 and Amendment, dated November 1, 2005
|
|
|
|
1
|
Material
Transfer and Research Agreement between Neuralstem, Inc. and the
Regents
of the University of John Hopkins, dated March 2, 2001
|
|
|
|
|
10.4
|
1
|
Research
Agreement between Neuralstem, Inc. and the Regents of the University
of
California, San Diego, dated May 15, 2002
|
|
|
|
10.5
|
1
|
License
Agreement between Neuralstem, Inc. and the Maryland Economic Development
Corporation, dated February 1, 2004, and Amendment, dated March 14,
2004
|
|
|
|
10.6
|
1
|
Non-Exclusive
Limited License and Material Transfer Agreement between Neuralstem,
Inc.
and A-T Children's Project, dated December 22, 2004
|
|
|
|
10.7
|
1
|
Exclusive
License Agreement between Neuralstem, Inc. and Biomedical Research
Models,
Inc., dated February 7, 2005 and Amendment, dated May 20,
2006
|
|
|
|
10.8
|
1
|
Scientific
Advisory Letter & Stock Option Agreement between Neuralstem, Inc. and
Thomas Freemen, dated March 21, 2005
|
|
|
|
10.9
|
1
|
Laboratory
Services and Confidentiality Agreement between Neuralstem, Inc. and
Biopharmaceutical Services, a division of Charles River Laboratories,
dated May 11, 2005
|
10.10
|
1
|
Business
Advisory Services and Warrant Agreement between Neuralstem, Inc.
and
Richard A. Hull, PhD, dated May 23, 2005
|
|
|
|
10.11
|
1
|
Limited
Exclusive License Agreement between Neuralstem, Inc. and High Med
Technologies, Inc., dated July 7, 2005
|
|
|
|
10.12
|
1
|
Consulting
Agreement for Financial Public Relations Services and Non-Qualified
Stock
Option as Amended between Neuralstem, Inc. and Equity Communications,
LLC,
dated August 29, 2005 and November 1, 2005
|
|
|
|
10.13
|
1
|
Research
Agreement between Neuralstem, Inc. and the Regents of the University
of
Southern Florida, dated September 21, 2005
|
|
|
|
1
|
Business
Advisory Services and Warrant Agreement between Neuralstem, Inc.
and the
J.D. Group, LLC, dated October 15, 2005
|
|
|
|
|
10.15
|
1
|
Consulting
Fee Conversion Agreement between Neuralstem, Inc. and Einhorn Associates,
Inc., dated November 14, 2005
|
|
|
|
10.16
|
1
|
Lease
of Vivarium Room between Neuralstem Inc. and Perry Scientific, dated
February 14, 2006
|
|
|
|
10.17
|
1
|
Research
Agreement between Neuralstem, Inc. and the Regents of the University
of
Central Florida, dated March 1, 2006
|
|
|
|
10.18
|
6
|
Exclusive
Option Agreement dated February 19, 2008
|
10.19
|
6
|
Securities
Purchase Agreement dated February 19, 2008
|
10.20
|
6
|
Registration
Rights Agreement dated February 19, 2008
|
14.1
|
1
|
Neuralstem
Code of Ethics
|
14.2
|
4
|
Neuralstem
Financial Code of Professional Conduct adopted May 16,
2007
|
23
(a)
|
* |
Consent
of Stegman & Company
|
23
(b)
|
* |
Consent
of David Banerjee, CPA
|
31.1
|
* |
Certification
of the Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31.2
|
* |
Certification
of the Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
* |
Certification
of Principal Executive Officer Pursuant to 18 U.S.C §1350
|
32.2
|
* |
Certification
of Principal Financial Officer Pursuant to 18 U.S.C §1350
|
99.1
|
1
|
Grant
Number 1 R43 MH071958-01A2 from the National Institute of Mental
Health to
Neuralstem, Inc., issued September 30,
2005
|
99.2
|
1
|
Grant
Number 3 R43 MH071958-01A2S1 from the National Institute of Mental
Health
to Neuralstem, Inc., issued November 22, 2005
|
|
|
|
99.3
|
1
|
Award
Conditions and Information for National Institute of Health
Grants
|
Type
of Fees
|
2007
|
2006
|
|||||
Audit
Fees
|
|||||||
Stegman
& Company
|
47,000
|
- | |||||
Dave
Banerjee
|
18,152
|
25,000
|
|||||
Audit
Related Fees
|
- | - | |||||
Tax
Fees
|
|||||||
Stegman
& Company
|
5,500
|
- | |||||
Dave
Banerjee
|
- |
4,050
|
|||||
All
Other Fees
|
|||||||
Total
Fee's
|
70,652
|
29,050
|
|
|
|
|
|
|
NEURALSTEM,
INC
|
||
|
|
|
|
|||||
Dated:
March 27, 2008
|
|
|
|
By:
|
|
/S/
I Richard Garr
|
||
|
|
|
|
|
|
|
|
I
Richard Garr
President
and Chief Executive
Officer
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
||
/s/
I. Richard Garr
I.
Richard Garr
|
|
President,
Chief Executive Officer and Director (Principal executive
officer)
|
|
March
27, 2008
|
|
|
|
||
/s/
John Conron
John
Conron
|
|
Chief
Financial Officer (Principal financial and accounting
officer)
|
|
March
27, 2008
|
|
|
|
||
/s/
Karl Johe
Karl
Johe
|
|
Chairman
of the Board and Director
|
|
March
27, 2008
|
|
|
|
||
/s/
William Oldaker
William
Oldaker
|
|
Director
|
|
March
27, 2008
|
|
|
|
||
/s/
Scott Ogilvie
Scott
Ogilvie
|
|
Director
|
|
March
27, 2008
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT ASSETS | |||||||
Cash
and cash equivalents
|
$
|
7,403,737
|
$
|
1,807,041
|
|||
Prepaid
expenses
|
130,719
|
32,848
|
|||||
Other
assets
|
- |
6,043
|
|||||
Total
current assets
|
7,534,456
|
1,845,932
|
|||||
|
|||||||
PROPERTY
AND EQUIPMENT, NET
|
136,920
|
32,515
|
|||||
OTHER
ASSETS
|
43,271
|
35,940
|
|||||
INTANGIBLE
ASSETS, NET
|
111,406
|
18,239
|
|||||
|
|||||||
Total
assets
|
$
|
7,826,053
|
$
|
1,932,626
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$ |
1,016,699
|
$ |
351,962
|
|||
Current
portion of Notes payable
|
-
|
7,816
|
|||||
Total
current liabilities
|
1,016,699
|
359,778
|
|||||
LONG-TERM
LIABILITIES -
|
|||||||
Note
payable, long-term portion
|
- |
20,579
|
|||||
Total
liabilities
|
1,016,699
|
380,357
|
|||||
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
|
|||||||
Common
stock, $0.10 par value, 75 million shares authorized, 31,410,566
and
26,011,605 shares outstanding in 2007 and 2006
|
314,106
|
260,116
|
|||||
Additional
paid-in capital
|
52,151,245
|
39,734,878
|
|||||
Common
stock payable
|
- |
150,000
|
|||||
Accumulated
deficit
|
(45,655,997
|
)
|
(38,592,725
|
)
|
|||
Total
stockholders' equity
|
6,809,354
|
1,552,269
|
|||||
|
|||||||
Total
liabilities and stockholders' equity
|
$ |
7,826,053
|
$
|
1,932,626
|
Years
nded December 31, |
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
306,057
|
$
|
265,759
|
|||
|
|||||||
Operating
expenses:
|
|||||||
Research
and development
|
3,440,129
|
1,660,321
|
|||||
General,
selling and administrative expenses
|
3,201,443
|
1,715,125
|
|||||
Depreciation
and amortization
|
32,057
|
51,923
|
|||||
|
6,673,629
|
3,427,369
|
|||||
Operating
loss
|
(6,367,572
|
)
|
(3,161,610
|
)
|
|||
|
|||||||
Nonoperating
income (expense):
|
|||||||
Interest
|
194,753
|
79,904
|
|||||
Interest
expense
|
(1,302
|
)
|
(9,461
|
)
|
|||
Other
income (expense)
|
-
|
(56,320
|
)
|
||||
|
|||||||
Net
loss
|
(6,174,121
|
)
|
(3,147,487
|
)
|
|||
|
|||||||
Deemed
Dividend – Repriced Warrants
|
(889,151
|
)
|
-
|
||||
|
|||||||
Net
loss atributable to Common Shareholders
|
$ |
(7,063,272
|
)
|
$ |
(3,147,487
|
)
|
|
|
|||||||
Net
loss per share, basic
|
$ |
(0.24
|
)
|
$ |
(0.13
|
)
|
|
|
|||||||
Average
number of shares of common stock outstanding
|
29,012,858
|
24,898,448
|
Years
ended December 31,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
$ |
(6,174,121
|
)
|
$ |
(3,147,487
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
32,056
|
51,923
|
|||||
Stock
and warrant based compensation
|
1,575,120
|
359,929
|
|||||
Changes
in operating assets and liabilities
|
|||||||
Prepaid
expenses
|
(97,871
|
)
|
(32,848
|
)
|
|||
Other
assets
|
(1,288
|
)
|
(41,983
|
)
|
|||
Accounts
payable and accrued expenses
|
664,737
|
(331,841
|
)
|
||||
Deferred
compensation
|
-
|
(192,620
|
)
|
||||
Net
cash used in operating activities
|
(4,001,368
|
)
|
(3,334,927
|
)
|
|||
|
|||||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
outlay for intangible assets
|
(95,721
|
)
|
(5,565
|
)
|
|||
Purchase
of property and equipment
|
(133,906
|
)
|
(53,647
|
)
|
|||
Net
cash used in investing activities
|
(229,627
|
)
|
(59,212
|
)
|
|||
|
|||||||
Cash
Flows From Financing Activities:
|
|||||||
Issuance
of common stock
|
9,856,036
|
4,650,000
|
|||||
Proceeds
from common stock payable
|
-
|
150,000
|
|||||
Payments
on notes payable
|
(28,345
|
)
|
(125,201
|
)
|
|||
Net
cash provided by financing activities
|
9,827,691
|
4,674,799
|
|||||
|
|||||||
Net
increase in cash
|
5,596,696
|
1,280,660
|
|||||
|
|||||||
Cash
and cash equivalent, beginning of period
|
1,807,041
|
526,381
|
|||||
Cash
and cash equivalent, end of period
|
$
|
7,403,737
|
$
|
1,807,041
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
1,302 |
$
|
9,461 | |||
Cash
paid for taxes
|
- | - | |||||
Supplemental
schedule of non cash investing and financing
activites:
|
|||||||
Issuance
shares of common stock to satisfy common stock payable
commitment
|
150,000 | 113,000 | |||||
Conversion
of 6,254,402 shares of preferred stock to 14,182,399 shares of common
stock
|
- | 62,544 |
|
Common
Stock
|
Common
Stock |
Additional
Paid-In |
Accum.
|
Total
Stockholders’
|
||||||||||||||
|
Shares
|
Amount
|
Payable
|
Capital
|
Deficit
|
Equity
|
|||||||||||||
|
|
|
|
|
Balance,
December 31, 2005
|
20,608,272
|
$
|
206,083
|
$
|
113,000
|
$
|
34,665,982
|
$
|
(35,445,238
|
)
|
$
|
(460,173
|
)
|
||||||
|
|||||||||||||||||||
Issuance
of common stock for cash proceeds of $4,550,000 (net of offering
expense
of $450,000),
$1.00 per share
|
5,000,000
|
50,000
|
-
|
4,500,000
|
-
|
4,550,000
|
|||||||||||||
Issuance
of common stock related to satisfaction
of stock payable |
226,000
|
2,260
|
(113,000
|
)
|
110,740
|
-
|
-
|
||||||||||||
Issuance
of common stock related to exercise
of warrants, $0.50 per share |
200,000
|
2,000
|
-
|
98,000
|
-
|
100,000
|
|||||||||||||
|
|||||||||||||||||||
Common
stock payable related to exercise of
warrants for 300,000 shares of common |
-
|
-
|
150,000
|
-
|
-
|
150,000
|
|||||||||||||
Vesting
of officer stock options for 600,000 shares
of common stock, $0.49 fair value per share
|
-
|
-
|
-
|
293,529
|
-
|
293,529
|
|||||||||||||
Vesting
of warrants for 24,000 shares of common
stock, $0.42 fair value per share |
-
|
-
|
-
|
10,080
|
-
|
10,080
|
|||||||||||||
Penalty
for late filing of registration statement related
to private placement offering
|
28,333
|
283
|
-
|
56,037
|
-
|
56,320
|
|||||||||||||
|
|||||||||||||||||||
Return
of shares related to penalty assessed on placement agent for
late filing
of registration statements
related to private placement
|
(51,000
|
)
|
(510
|
)
|
-
|
510
|
-
|
-
|
|||||||||||
Net
loss, December 31, 2006
|
-
|
-
|
-
|
-
|
(3,147,487
|
)
|
(3,147,487
|
)
|
Balance
at December 31, 2006
|
26,011,605
|
$
|
260,116
|
$
|
150,000
|
$
|
39,734,878
|
$ |
(38,592,725
|
)
|
$
|
1,552,269
|
|||||||
|
|||||||||||||||||||
Issuance
of common stock for satisfaction of common stock
payable
|
300,000
|
3,000
|
(150,000
|
)
|
147,000
|
-
|
|||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants, $0.05 exercise
price per
share
|
69,000
|
690
|
2,760
|
3,450
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants, $0.50 exercise
price per
share
|
100,000
|
1,000
|
49,000
|
50,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $1.50 exercise price per share
|
201,500
|
2,015
|
300,235
|
302,250
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $2.00 exercise price per share
|
25,000
|
250
|
49,750
|
50,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to Private Placement Offering, net of $440,100
in
offering related expenses, $2.50 per share
|
2,054,000
|
20,540
|
4,674,360
|
4,694,900
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to Private Placement Offering, net of $80,300
in
offering related expenses, $2.50 per share
|
400,000
|
4,000
|
915,700
|
919,700
|
|||||||||||||||
|
|||||||||||||||||||
Vesting
of officer/directors stock options for 395,128 shares of common
stock,
$1.08 fair value per share
|
- | - |
427,099
|
427,099
|
|||||||||||||||
|
|||||||||||||||||||
Vesting
of warrants for 19,789 shares of common stock, $2.33 fair value
per
share
|
- | - |
46,224
|
46,224
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $1.50 exercise price per share
|
56,000
|
560
|
83,440
|
84,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $0.05 exercise price per share
|
4,000
|
40
|
160
|
200
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $1.10 exercise price per share
|
19,245
|
193
|
20,977
|
21,170
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $2.20 exercise price per share
|
50,000
|
500
|
99,500
|
100,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $0.50 exercise price per share
|
330,000
|
3,300
|
161,700
|
165,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $2.00 exercise price per share
|
50,000
|
500
|
99,500
|
100,000
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement of warrants, net cash exercise
|
339,394
|
3,394
|
(3,394
|
)
|
-
|
||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $3.00 exercise price per share
|
13,000
|
130
|
38,870
|
39,000
|
|||||||||||||||
|
|||||||||||||||||||
Vesting
of officer/directors stock options for Quarter III
|
- | - |
372,238
|
372,238
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $1.50 exercise price per share
|
15,000
|
150
|
22,350
|
22,500
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $2.75 exercise price per share
|
1,227,000
|
12,270
|
3,034,778
|
3,047,048
|
|||||||||||||||
|
|
||||||||||||||||||
On
October 26, 2007, the Company agreed to reduce the exercise price
of the
warrants issued in connection with the Company’s March 2007 offering by
$.25 per share. As a result of the discounted exercise price
we recorded a
a deemed divident charge of $889,151 for the warrants that were
so
exercised.
|
-
|
-
|
|
889,151
|
(889,151
|
)
|
- | ||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $1.50 exercise price per share
|
72,911
|
729
|
108,637
|
- |
109,367
|
||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock related to exercise of warrants related to Private
Placement Offering, $2.00 exercise price per share
|
72,911
|
729
|
145,093
|
- |
145,822
|
||||||||||||||
|
|||||||||||||||||||
Vesting
of officer/directors stock options for Quarter IV
|
731,239
|
- | 731,239 | ||||||||||||||||
Net
loss
|
- | - | - |
(6,174,121
|
)
|
(6,174,121
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at December 31, 2007
|
31,410,566
|
$
|
314,106
|
$
|
0
|
$
|
52,151,245
|
$ |
(45,655,997
|
)
|
6,809,354
|
Number
of Options |
Weighted-
Average Exercise Price |
Weighted-
Average Remaining Contractual Life (in years) |
Aggregate
Intrinsic Value |
|||||||||
Outstanding
at January 1, 2006
|
2,482,326
|
$ |
0.66
|
8.5
|
$ | - | ||||||
Granted
|
- | |||||||||||
Exercised
|
- | |||||||||||
Forfeited
|
- | |||||||||||
Outstanding
at December 31, 2006
|
2,482,326
|
0.66
|
7.5
|
|
||||||||
Granted
|
718,333
|
3.04
|
7.8
|
|
||||||||
Exercised
|
-
|
|||||||||||
Forfeited
|
-
|
|||||||||||
|
||||||||||||
Outstanding
at December 31, 2007
|
3,200,659
|
$ |
1.19
|
6.8
|
$ |
8,256,977
|
||||||
|
||||||||||||
Exercisable
at December 31, 2007
|
1,504,826
|
$ |
1.12
|
6.6
|
$ |
4,059,427
|
|
|
Option
Oustanding
|
Options
Exercisable
|
|||||||||||||
|
Number
Outstanding
|
Weighted
Average Remaining
Contractural
Life
(in
years)
|
Weighted
Average Exercise Price
|
Number
Outstanding
|
Weighted
Average
Exercise
Price
|
|||||||||||
|
|
|
|
|
|
|||||||||||
$.50
to $3.00
|
2,465,000
|
7.5
|
$
|
0.54
|
1,265,000
|
$
|
0.59
|
|||||||||
|
||||||||||||||||
$3.01
to $4.00
|
668,275
|
7.7
|
$
|
3.13
|
172,442
|
$
|
3.27
|
|||||||||
$4.01
to $16.67
|
67,384
|
6.9
|
$
|
5.64
|
67,384
|
$
|
5.64
|
|||||||||
|
3,200,659
|
6.8
|
$
|
1.19
|
1,504,826
|
$
|
1.12
|
· |
On
April 1, 2007, granted John Conron options to purchase 100,000
common
shares. The options vest as follows: (i) 25,000 vest immediately;
and
(iii) 75,000 vest quarterly over the year. The options have an
exercise
price of $3.15 and expire on April 1, 2015. These options have
a value of
$118,284.
|
· |
On
June 28, 2007, pursuant to our adopted director compensation plan,
we
issued to each of Messrs Ogilvie and Oldaker, options to purchase
15.000
shares of our common stock (5,000 shares per each committee on
which they
serve). The options were issued pursuant to our 2005 Stock Plan.
The
exercise price per share is $2.77 and the options vest quarterly
over the
year.
|
· |
On September 20, 2007, our
Compensation
Committee granted Karl Johe, our Chairman and Chief Scientific
Officer,
options to purchase an aggregate of 333.333 shares of our common
stock at
a price per share of $3.01 pursuant to our 2005 Stock Plan. The
options
expire 5 years from the date when they become exercisable. Additionally,
the options will become immediately exercisable upon an event which
would
result in an acceleration of Mr. Johe’s stock options granted under his
employment agreement. The options vest on October 31, 2010. The
Option have a value of $570,478.
|
· |
On November 15, 2007, our Compensation
Committee granted an employee options to purchase an aggregate
of 14,000
shares of our common stock at a price per share of $2.71 pursuant
to our
2005 Stock Plan. The options expire 10 years from the grant date.
The
options are fully vested and have a value of
$11,509.
|
· |
On December 15, 2007, our Compensation
Committee granted a consultant options to purchase an aggregate
of 50,000
shares of our common stock at a price per share of $2.00 pursuant
to our
2005 Stock Plan. The options expire in 2015. The options are fully
vested
and have a value of $54,898.
|
On
March 15, 2007, we completed a private placement through T.R. Winston
& Company, LLC of 2,054,000 units to 15 institutional investors. The
units were priced at $2.50 each and resulted in gross proceeds to
the
Company of $5,135,000.00. The units consist of:
1
common stock; and
½
common stock purchase warrant.
An
aggregate of 2,054,000 common shares and warrants to purchase an
additional 1,027,000 common shares were issued. The units were priced
at
$2.50 each and resulted in gross proceeds to the Company of $5,135,000.00.
The investors also received certain registration rights with regard
to the
underlying securities. The exercise price of the warrants is
$3.00.
|
On
March 15, 2007, in connection with the private placement of the same
date,
the Company paid fees and expenses totaling $431,000.00 and issued
a
warrant to purchase 246,480 common shares at $3.00 to T.R. Winston
&
Company, LLC.
|
On
March 27, 2007, we sold an additional 400,000 warrants to purchase
an
additional 200,000 common shares were issued for $1,000,000 pursuant
to
our March 15, 2007 private placement. In connection with the sale
of such
additional units, we paid fees and expenses totaling $80,300 and
issued a
warrant to purchase an additional 48,000 common shares at $3.00 to
T.R.
Winston & Company, LLC.
|
On
June 5, 2007, in exchange for: (i) the acquisition of certain residual
rights; and (ii) the cancellation of the Hi Med Technologies, Inc.
licensing agreement, we issued Karl Johe, our Chairman and Chief
Scientific Officer, warrants to purchase an aggregate of 3,000,000
shares
of our common stock at a price per share of $3.01. The warrants expire
5
years from the date when they become exercisable. Additionally, the
warrants will become immediately exercisable upon an event which
would
result in an acceleration of Mr. Johe’s stock options granted under his
employment agreement. The warrants vest as
follows:
|
i.
|
1,000,000
warrants vest on October 31, 2010;
and
|
ii.
|
2,000,000
warrants vest on October 31, 2011.
|
· |
On
October 31, 2007, the Company issued warrants to purchase 1,227,000
shares
of common stock at a per share price of $2.75 to investors
who
participated in the Company’s March 2007 offering which was previously
disclosed on the current report filed on Form 8-K with the
Securities and
Exchange Commission on March 16, 2007. The warrants have a
term of 5 years
and are substantially identical to those warrants previously
issued in the
March 2007 offering. The Company agreed to include the common
shares
underlying the warrants in the Company’s next registration statement. The
warrants were granted as an inducement for the investors to
exercise their
prior warrants as well as the waiver of certain anti-dilutive
and
participation rights provisions contained March 2007 stock
purchase
agreement and warrants. The Company hereby incorporates by
reference the
stock purchase agreement and form of warrant contained in the
Company’s
current report filed on Form 8-K on March 16, 2007. The Company
relied on
the exception from registration provided for in section 4(2)
of the
Securities Act.
|
|
Number
of
Warrants |
Weighted-
Average Exercise Price |
|||||
Outstanding at January 1, 2006 | 2,899,000 | $ | 2.77 | ||||
Issued | 5,849,602 | $ | 1.66 | ||||
Exercised | (500,000 | ) | $ | (.50 | ) | ||
Forfeited | (100,000 | ) | $ | (20.00 | ) | ||
Outstanding
at December 31, 2006
|
8,148,602
|
$ |
1.90
|
||||
Issued
|
5,752,480
|
$ |
2.95
|
||||
Exercised
|
(2,691,567
|
) | $ |
(1.61
|
) | ||
Forfeited
|
–
|
||||||
|
|||||||
Outstanding
at December 31, 2007
|
11,208,515
|
$ |
2.44
|
||||
|
|||||||
Exercisable
at December 31, 2007
|
8,208,515
|
$ |
2.24
|
|
Outstanding
|
Expiration
|
|||||
Exercise
Price
|
Warrants
|
Date
|
|||||
$0.50
|
320,000
|
2007
|
|||||
$1.10
|
782,005
|
2011
|
|||||
$1.50
|
2,168,765
|
2011
|
|||||
$2.00
|
2,316,265
|
2011
|
|||||
$2.75
|
1,227,000
|
2012
|
|||||
$3.00
|
294,480
|
2012
|
|||||
$5.00
|
1,000,000
|
2016
|
|||||
$2.00
|
100,000
|
2016
|
|||||
8,208,515 |
|
Year
Ended
|
Year
Ended
|
|||||
|
December 31, 2007
|
December
31, 2006
|
|||||
|
|
||||||
Research
and development
|
$
|
1,167,172
|
$
|
147,605 | |||
General
and administrative
|
407,948
|
147,605 | |||||
Stock-based
compensation expense included in operating expenses
|
$
|
1,575,120
|
$
|
195,210 |
2007
|
|||||
Dividend
yield
|
0
|
%
|
|||
Expected
volatility range
|
47%
to 82
|
%
|
|||
Risk-free
interest rate range
|
3.09
to 4.73
|
%
|
|||
Expected
life
|
2
to 6.5 yrs
|
|
2007
|
2006
|
|||||
Furniture
and Fixtures
|
$
|
5,289
|
$
|
336,487 | |||
Computers
and office equipment
|
39,181
|
|
307,778
|
||||
Lab
equipment
|
132,530
|
567,091
|
|||||
|
$
|
177,000
|
$
|
1,211,356
|
|||
Less
accumulated depreciation and amortization
|
(40,080
|
)
|
(1,178,841
|
)
|
|||
Property
and equipment, net
|
$
|
136,920
|
$
|
32,515
|
2007
|
2006
|
||||||||||||
|
|
Accumulated
|
Accumulated
|
||||||||||
|
Gross
|
Amortization
|
Gross
|
Amortization
|
|||||||||
|
|
|
|
|
|||||||||
Patent
filing fees
|
$
|
126,083
|
$
|
(14,677
|
)
|
$
|
24,796
|
$
|
(6,557
|
)
|
|
2007
|
2006
|
|||||
|
|
|
|||||
Note
payable
|
$
|
-
|
$
|
28,395
|
|||
Current
portion of note payable
|
-
|
|
(7,816
|
)
|
|||
|
|
||||||
Long-term
portion of note payable
|
$
|
$
|
20,579
|
2007
|
2006
|
||||||
Net
operating loss carry-forwards
|
$
|
12,795,157
|
$
|
10,749,822
|
|||
Valuation
allowance
|
(12,795,157
|
)
|
(10,749,822
|
)
|
|||
Net
deferred tax assests
|
$
|
-
|
$
|
-
|