For
Quarter Ended:
|
Commission
File Number:
|
June
30, 2007
|
0-7722
|
DELAWARE
|
061034587
|
(State
or other jurisdiction of
|
(IRS
Employer Identification
|
Incorporation
or organization)
|
Number)
|
(Address
of Principal Executive Offices) (Zip
Code)
|
Condensed
Consolidated Balance Sheet
|
F-1
|
Condensed
Consolidated Statements of Operations
|
F-2
|
Condensed
Consolidated Statements of Cash Flows
|
F-3
|
Notes
to Condensed Consolidated Financial Statements
|
F-4
- F-16
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||||||||
INTEREST
EXPENSES
|
||||||||
For
the Three Months Ended June 30, 2007 and 2006
|
||||||||
(Unaudited)
|
||||||||
(Rounded
to nearest thousand)
|
||||||||
For
the Three Months Ended June 30,
|
Variance
|
||||||||||||
2007
|
2006
|
$
|
%
|
||||||||||
$3.5
million convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
$
|
557,000
|
* |
$
|
311,000
|
$
|
246,000
|
79
|
%
|
||||
Amortization
of deferred financing fees (non-cash expense)
|
90,000
|
84,000
|
6,000
|
7
|
%
|
||||||||
Interest
on note
|
|||||||||||||
non-cash
conversion into stock
|
74,000
|
-
|
|||||||||||
cash
payments
|
-
|
105,000
|
|||||||||||
Liquidated
damages accrued for failure to register common stock to convertible
note holders (non-cash expense)
|
-
|
119,000
|
(119,000
|
)
|
-100
|
%
|
|||||||
$300,000
convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
-
|
150,000
|
(150,000
|
)
|
-100
|
%
|
|||||||
Amortization
of deferred financing and extension fees (non-cash
expense)
|
-
|
30,000
|
(30,000
|
)
|
-100
|
%
|
|||||||
Interest
on note
|
-
|
14,000
|
(14,000
|
)
|
-100
|
%
|
|||||||
Interest
and adjustments on other notes payable and leases
|
1,000
|
1,000
|
0
|
0
|
%
|
||||||||
Total
|
$
|
722,000
|
$
|
814,000
|
$
|
(92,000
|
)
|
-11
|
%
|
*
Includes $278,000 of interest expense due to debt discount reduction
related to $350,000 conversion of principal of the CAMOFI Note in
to
the Company’s
common
stock
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||||||||
INTEREST
EXPENSES
|
||||||||
For
the Six Months Ended June 30, 2007 and 2006
|
||||||||
(Unaudited)
|
||||||||
(Rounded
to nearest thousand)
|
||||||||
For
the Six Months Ended June 30,
|
Variance
|
||||||||||||
2007
|
2006
|
$
|
%
|
||||||||||
$3.5
million convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
$
|
848,000
|
$
|
408,000
|
$
|
440,000
|
108
|
%
|
|||||
Amortization
of deferred financing fees (non-cash expense)
|
179,000
|
112,000
|
67,000
|
60
|
%
|
||||||||
Interest
on note
|
|||||||||||||
non-cash
conversion into stock
|
74,000
|
-
|
74,000
|
||||||||||
cash
payments
|
84,000
|
134,000
|
(50,000
|
)
|
-37
|
%
|
|||||||
Liquidated
damages accrued for failure to register common stock to convertible
note holders (non-cash expense)
|
163,000
|
(163,000
|
)
|
-100
|
%
|
||||||||
$300,000
convertible note
|
|||||||||||||
Amortization
of debt discount (non-cash expense)
|
-
|
300,000
|
(300,000
|
)
|
-100
|
%
|
|||||||
Amortization
of deferred financing and extension fees (non-cash
expense)
|
-
|
59,000
|
(59,000
|
)
|
-100
|
%
|
|||||||
Interest
on note
|
-
|
30,000
|
(30,000
|
)
|
-100
|
%
|
|||||||
Interest
and adjustments on other notes payable and leases
|
2,000
|
3,000
|
(1,000
|
)
|
-33
|
%
|
|||||||
Total
|
$
|
1,187,000
|
$
|
1,209,000
|
$
|
(22,000
|
)
|
-2
|
%
|
*
Includes $278,000 of interest expense due to debt discount reduction
related to $350,000 conversion of principal of the CAMOFI Note
in to
the Company’s
common
stock
|
· |
The
Company continues its aggressive program for selling inventory.
|
· |
The
Company continues to implement plans to further reduce operating
costs.
|
· |
The
Company is seeking investment capital through the public and
private
markets.
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
June
30, 2007
|
||
(Unaudited)
|
||
ASSETS
|
||||
Current
Assets
|
||||
Cash
|
$
|
340,696
|
||
Contract
receivables
|
308,327
|
|||
Inventories,
net
|
1,293,877
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
1,111,708
|
|||
Deferred
financing costs, net
|
358,292
|
|||
Prepaid
expenses and other current assets
|
1,560
|
|||
Total
current assets
|
3,414,460
|
|||
Property
and Equipment, net
|
330,729
|
|||
Deferred
Financing Costs Long Term, net
|
238,862
|
|||
Total
Assets
|
$
|
3,984,051
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Bank
Overdraft
|
$
|
25,701
|
||
Accounts
payable and accrued liabilities
|
1,113,614
|
|||
Dividends
payable
|
335,450
|
|||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
353,276
|
|||
Lease
payable
|
24,710
|
|||
Convertible
notes payable, net of discount
|
339,395
|
|||
Total
current liabilities
|
2,192,146
|
|||
Long-Term Liabilities
|
||||
Lease
payable - long term portion
|
48,608
|
|||
Convertible
notes payable, net of discount
|
197,980
|
|||
Total
long term liabilities
|
246,588
|
|||
Commitments
and Contingencies
|
||||
Stockholders'
Equity
|
||||
Cumulative,
convertible, Series B preferred stock, $1 par value,
|
||||
15,000,000
shares authorized, no shares issued and outstanding
|
||||
(liquidation
preference of $25 per share)
|
-
|
|||
Cumulative,
convertible, Series C preferred stock, $1 par value,
|
||||
75,000
shares authorized, 27,780 shares issued and outstanding
|
||||
(liquidation
preference of $933,000)
|
27,780
|
|||
Cumulative,
convertible, Series D preferred stock, $25 par value,
|
||||
75,000
shares authorized, 11,640 shares issued and outstanding
|
||||
(liquidation
preference of $416,000)
|
291,000
|
|||
Common
stock, $0.10 par value, 50,000,000 shares authorized;
|
||||
13,429,656
shares issued and outstanding
|
1,342,966
|
|||
Subscriptions
receivable
|
(462,500
|
)
|
||
Notes
receivable from stockholders
|
(542,902
|
)
|
||
Deferred
consulting fees
|
(459,751
|
)
|
||
Additional
paid-in capital
|
9,665,381
|
|||
Accumulated
deficit
|
(8,316,657
|
)
|
||
Total
stockholders' equity
|
1,545,317
|
|||
Total
Liabilities and Stockholders' equity
|
$
|
3,984,051
|
||
See
accompanying notes to these condensed consolidated financial
statements.
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
For
the Three and Six Months Ended June 30, 2007 and
2006
|
||||||||
(Unaudited)
|
||||||||
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
CONTRACT
REVENUES
|
$
|
2,600,147
|
$
|
2,297,773
|
$
|
5,785,616
|
$
|
3,997,620
|
|||||
COST
OF SALES
|
|
1,889,145
|
1,491,052
|
3,889,375
|
2,787,660
|
||||||||
GROSS
PROFIT
|
711,002
|
806,721
|
1,896,241
|
1,209,960
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Consulting
and other compensation
|
|
212,955
|
124,900
|
642,318
|
327,958
|
||||||||
Salaries
and related
|
|
110,336
|
61,791
|
226,970
|
126,122
|
||||||||
Selling,
general and administrative
|
|
195,095
|
259,651
|
368,371
|
447,291
|
||||||||
TOTAL
OPERATING EXPENSES
|
518,386
|
446,342
|
1,237,659
|
901,371
|
|||||||||
OPERATING
INCOME
|
192,616
|
360,379
|
658,582
|
308,589
|
|||||||||
OTHER
(INCOME) EXPENSES
|
|||||||||||||
Loss
on forgivenes of debt
|
|
4,729
|
-
|
(6,959
|
)
|
-
|
|||||||
Derivative
liability
|
-
|
799,524
|
-
|
34,762
|
|||||||||
Interest,
including debt discount amortization
|
|
(722,273
|
)
|
(813,110
|
)
|
(1,187,514
|
)
|
(1,208,938
|
)
|
||||
TOTAL
OTHER (INCOME) EXPENSES
|
(717,544
|
)
|
(13,586
|
)
|
(1,194,473
|
)
|
(1,174,176
|
)
|
|||||
INCOME
(LOSS) BEFORE PROVISION FOR
|
|||||||||||||
INCOME
TAXES
|
(524,928
|
)
|
346,793
|
(535,891
|
)
|
(865,587
|
)
|
||||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
|||||||||
NET
INCOME (LOSS)
|
$
|
(524,928
|
)
|
$
|
346,793
|
$
|
(535,891
|
)
|
$
|
(865,587
|
)
|
||
NET
INCOME (LOSS) APPLICABLE TO COMMON STOCKHOLDERS
|
$
|
(497,578
|
)
|
$
|
304,393
|
$
|
(508,541
|
)
|
$
|
(620,112
|
)
|
||
Basic
net income (loss) applicable to common
stockholders
|
|||||||||||||
per
common share
|
$
|
(0.04
|
)
|
$
|
0.03
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||
Diluted
net income (loss) applicable to common
stockholders
|
|||||||||||||
per
common share
|
$
|
(0.04
|
)
|
$
|
0.02
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||
Basic
weighted average common shares outstanding
|
12,654,601
|
11,291,359
|
12,320,927
|
11,047,485
|
|||||||||
Diluted
weighted average common shares outstanding
|
12,654,601
|
12,222,041
|
12,320,927
|
11,047,485
|
|||||||||
See
accompanying notes to these condensed consolidated financial statements.
|
NEW
CENTURY COMPANIES, INC. AND SUBSIDIARY
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
For
the Six Months Ended June, 2007 and 2006
|
|||||||
(Unaudited)
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(535,891
|
)
|
$
|
(865,587
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Depreciation
and amortization of property and equipment
|
63,535
|
77,594
|
|||||
Amortization
of deferred financing costs
|
179,148
|
170,779
|
|||||
Amortization
of debt discounts
|
848,485
|
707,790
|
|||||
Amortization
of deferred consulting fees
|
(126,683
|
)
|
221,332
|
||||
Estmated
fair market value of common stock issued for consulting services
|
|||||||
and
related change in fair value
|
610,000
|
-
|
|||||
Conversion
of interest to common stock
|
74,317
|
||||||
Derivative
liability expense
|
-
|
(34,762
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Contracts
receivable
|
(4,766
|
)
|
(462,700
|
)
|
|||
Inventories
|
(173,695
|
)
|
(357,140
|
)
|
|||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
48,960
|
(182,264
|
)
|
||||
Prepaid
expenses and other current assets
|
18,645
|
(34,669
|
)
|
||||
Notes
receivable from stockholders
|
(17,500
|
)
|
-
|
||||
Accounts
payable and accrued liabilities
|
(77,846
|
)
|
(153,572
|
)
|
|||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(99,635
|
)
|
(119,488
|
)
|
|||
Net
cash provided by (used in) operating activities
|
807,074
|
(1,032,687
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(30,000
|
)
|
(20,000
|
)
|
|||
Net
cash used in investing activities
|
(30,000
|
)
|
(20,000
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Restricted
cash
|
123,898
|
(1,500,000
|
)
|
||||
Bank
overdraft
|
6,929
|
(14,813
|
)
|
||||
Proceeds
of issuance of convertible notes payable
|
-
|
3,800,000
|
|||||
Principal
payments on notes payable and capital leases
|
(620,523
|
)
|
(810,000
|
)
|
|||
Deferred
financing costs
|
-
|
(422,500
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(489,696
|
)
|
1,052,687
|
||||
Net
increase in cash
|
287,378
|
-
|
|||||
Cash
at beginning of period
|
53,318
|
-
|
|||||
Cash
at end of period
|
$
|
340,696
|
$
|
-
|
|||
Supplemental
disclosure of non-cash activities:
|
|||||||
Accrued
cumulative dividends on preferred stock
|
$
|
42,400
|
$
|
42,400
|
|||
Reversal
of accrued dividends older than four years on preferred
stock
|
$
|
(69,750
|
)
|
$
|
-
|
||
Conversion
of notes payable and interest to common stock
|
$
|
424,317
|
$
|
170,250
|
|||
Common
stock and warrants issued for deferred financing costs
|
$
|
-
|
$
|
641,790
|
|||
Debt
discount on notes payable for note extension
|
$
|
-
|
$
|
18,900
|
|||
Waived
cumulative dividends on preferred stock
|
$
|
-
|
$
|
287,875
|
|||
Conversion
of Series C preferred stock to common stock
|
$
|
-
|
$
|
2,000
|
See
accompanying notes to these condensed consolidated financial
statements.
|
· |
The
Company continues its aggressive program for selling inventory.
|
· |
The
Company continues to implement plans to further reduce operating
costs.
|
· |
The
Company is seeking investment capital through the public and private
markets.
|
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
in Years
|
Aggregate
Intrinsic
Value
(1)
|
|||||||||
Vested
|
1,250,000
|
$
|
0.32
|
0.42
|
$
|
515,000
|
|||||||
Expected
to vest
|
2,000,000
|
$
|
0.20
|
2.69
|
$
|
1,060,000
|
|||||||
Total
|
3,250,000
|
$
|
1,575,000
|
(1)These
amounts represent the difference between the exercise price and $0.73,
the
closing market price of the Company's common stock on June 30, 2007
as
quoted on the Over-the-Counter Bulletin Board under the symbol "NCNC.OB"
for all in-the-money options
outstanding.
|
|
|
Outstanding
Options
|
|||||||||||
|
Shares
Available
for
Grant
|
Number
of
Shares
|
Weighted
Average
Exercise
|
Intrinsic
Value
(1)
|
|||||||||
December
31, 2006
|
1,750,000
|
3,250,000
|
$
|
0.25
|
$
|
130,000
|
|||||||
Grants
|
--
|
--
|
--
|
--
|
|||||||||
Exercises
|
--
|
--
|
--
|
--
|
|||||||||
Cancellations
|
--
|
--
|
--
|
--
|
|||||||||
June
30, 2007
|
1,750,000
|
3,250,000
|
$
|
0.25
|
$
|
1,575,000
|
|||||||
Options
exercisable at:
|
|||||||||||||
June
30, 2007
|
1,250,000
|
$
|
0.32
|
|
Weighted
|
||||||
|
Warrants
|
Average
Price
|
|||||
|
|
|
|||||
Outstanding,
December 31, 2006
|
6,403,728
|
$
|
0.57
|
||||
|
|||||||
Granted
|
--
|
--
|
|||||
|
|||||||
Exercised
|
--
|
--
|
|||||
|
|||||||
Cancelled/Terminated
|
(25,000
|
)
|
(0.65
|
)
|
|||
|
|||||||
Total
Outstanding, June 30, 2007
|
6,378,728
|
$
|
0.57
|
||||
|
|||||||
Exercisable,
June 30, 2007
|
6,378,728
|
0.57
|
Cumulative
costs to date
|
$
|
5,260,000
|
||
Cumulative
gross profit to date
|
5,378,000
|
|||
Cumulative
revenue earned
|
10,638,000
|
|||
Less
progress billings to date
|
(9,879,000
|
)
|
||
Net
under billings
|
$
|
759,000
|
Costs
and estimated earnings in excess of billings
|
||||
on
uncompleted contracts
|
$
|
1,112,000
|
||
Billings
in excess of costs and estimated earnings
|
||||
on
uncompleted contracts
|
(353,000
|
)
|
||
Net
under billings
|
$
|
759,000
|
Date: August 14, 2007 | NEW CENTURY COMPANIES, INC. | |
/s/ DAVID DUQUETTE | ||
Name: David Duquette | ||
Title: Chairman, President and Director |
Date: August 14, 2007 | /s/ DAVID DUQUETTE | |
Name: David Duquette | ||
Title: Chairman, President and Director |
Date: August 14, 2007 | /s/ JOSEF CZIKMANTORI | |
Name: Josef Czikmantori | ||
Title: Secretary and Director |