Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                          to                         

 

Commission File Number 001-32185

(Exact name of registrant as specified in its charter)

 

Maryland

 

36-3953261

(State or other jurisdiction

 

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

2901 Butterfield Road, Oak Brook, Illinois

 

60523

(Address of principal executive offices)

 

(Zip code)

 

Registrant’s telephone number, including area code:  630-218-8000

 

N/A

(Former name, former address and former fiscal
year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check One):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o
(do not check if a smaller reporting company)

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o  No x

 

As of May 9, 2012, there were 89,068,837 shares of common stock outstanding.

 

 

 



Table of Contents

 

INLAND REAL ESTATE CORPORATION

(a Maryland corporation)

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

Part I — Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2012 (unaudited) and December 31, 2011

2

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2012 and 2011 (unaudited)

4

 

 

 

 

Consolidated Statements of Equity for the three months ended March 31, 2012 (unaudited)

5

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011 (unaudited)

6

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

41

 

 

 

Item 4.

Controls and Procedures

42

 

 

 

Part II — Other Information

 

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

Item 1A.

Risk Factors

43

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

Item 3.

Defaults Upon Senior Securities

43

 

 

 

Item 4.

Mine Safety Disclosures

43

 

 

 

Item 5.

Other Information

43

 

 

 

Item 6.

Exhibits

43

 

 

 

 

Signatures

46

 

 

 

 

Exhibit Index

47

 

1



Table of Contents

 

Part I - Financial Information

 

Item 1.  Financial Statements

 

INLAND REAL ESTATE CORPORATION

Consolidated Balance Sheets

March 31, 2012 and December 31, 2011

(In thousands, except per share data)

 

 

 

March 31, 2012
(unaudited)

 

December 31, 2011

 

Assets:

 

 

 

 

 

Investment properties:

 

 

 

 

 

Land

 

$

345,421

 

314,384

 

Construction in progress

 

1,849

 

1,669

 

Building and improvements

 

1,032,775

 

950,421

 

 

 

 

 

 

 

 

 

1,380,045

 

1,266,474

 

Less accumulated depreciation

 

322,568

 

323,839

 

 

 

 

 

 

 

Net investment properties

 

1,057,477

 

942,635

 

 

 

 

 

 

 

Cash and cash equivalents

 

10,962

 

7,751

 

Investment in securities

 

11,998

 

12,075

 

Accounts receivable, net

 

30,450

 

30,097

 

Investment in and advances to unconsolidated joint ventures

 

95,063

 

101,670

 

Acquired lease intangibles, net

 

54,883

 

31,948

 

Deferred costs, net

 

18,776

 

18,760

 

Other assets

 

13,803

 

14,970

 

 

 

 

 

 

 

Total assets

 

$

1,293,412

 

1,159,906

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable and accrued expenses

 

$

35,382

 

33,165

 

Acquired below market lease intangibles, net

 

23,445

 

11,147

 

Distributions payable

 

4,639

 

4,397

 

Mortgages payable

 

451,669

 

391,202

 

Unsecured credit facilities

 

295,000

 

280,000

 

Convertible notes

 

27,979

 

27,863

 

Other liabilities

 

19,820

 

21,719

 

 

 

 

 

 

 

Total liabilities

 

857,934

 

769,493

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 6,000 Shares authorized; 4,400 and 2,000 Series A shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

 

110,000

 

50,000

 

Common stock, $0.01 par value, 500,000 Shares authorized; 89,049 and 88,992 Shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

 

890

 

890

 

Additional paid-in capital (net of offering costs of $69,883 and $67,753 at March 31,      2012 and December 31, 2011, respectively)

 

782,566

 

783,211

 

Accumulated distributions in excess of net income

 

(450,652

)

(435,201

)

Accumulated comprehensive loss

 

(6,142

)

(7,400

)

 

 

 

 

 

 

Total stockholders’ equity

 

436,662

 

391,500

 

 

 

 

 

 

 

Noncontrolling interest

 

(1,184

)

(1,087

)

 

 

 

 

 

 

Total equity

 

435,478

 

390,413

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,293,412

 

1,159,906

 

 

The accompanying notes are an integral part of these financial statements.

 

2



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Consolidated Balance Sheets (continued)

March 31, 2012 and December 31, 2011

(In thousands, except per share data)

 

The following table presents certain assets and liabilities of consolidated variable interest entities (VIEs), which are included in the Consolidated Balance Sheet above as of March 31, 2012.  There were no consolidated VIE assets and liabilities as of December 31, 2011.  The assets in the table below include only those assets that can be used to settle obligations of consolidated VIEs.  The liabilities in the table below include third-party liabilities of consolidated VIEs only, and exclude intercompany balances that eliminate in consolidation.  Reference is made to footnote 3 of this Quarterly Report on Form 10-Q for additional information related to the deconsolidation of the VIE assets and liabilities.

 

 

 

March 31, 2012

 

 

 

(unaudited)

 

Assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs:

 

 

 

 

 

 

 

Investment properties:

 

 

 

Land

 

$

15,353

 

Building and improvements

 

50,529

 

 

 

 

 

 

 

65,882

 

Less accumulated depreciation

 

42

 

 

 

 

 

Net investment properties

 

65,840

 

 

 

 

 

Accounts receivable, net

 

28

 

Acquired lease intangibles, net

 

11,494

 

Other assets

 

549

 

 

 

 

 

Total assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs

 

$

77,911

 

 

 

 

 

Liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of the Company:

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

56

 

Acquired below market lease intangibles, net

 

3,590

 

Mortgages payable

 

22,430

 

Other liabilities

 

556

 

 

 

 

 

Total liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of the Company

 

$

26,632

 

 

The accompanying notes are an integral part of these financial statements.

 

3



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Consolidated Statements of Operations and Comprehensive Income

For the three months ended March 31, 2012 and 2011 (unaudited)

(In thousands except per share data)

 

 

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

Revenues:

 

 

 

 

 

Rental income

 

$

28,116

 

29,748

 

Tenant recoveries

 

10,225

 

13,771

 

Other property income

 

398

 

460

 

Fee income from unconsolidated joint ventures

 

1,038

 

1,163

 

Total revenues

 

39,777

 

45,142

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Property operating expenses

 

7,166

 

10,112

 

Real estate tax expense

 

7,297

 

8,822

 

Depreciation and amortization

 

15,334

 

12,351

 

General and administrative expenses

 

4,507

 

3,718

 

Total expenses

 

34,304

 

35,003

 

 

 

 

 

 

 

Operating income

 

5,473

 

10,139

 

 

 

 

 

 

 

Other income

 

1,523

 

705

 

Loss from change in control of investment properties

 

 

(1,400

)

Gain on sale of joint venture interest

 

52

 

313

 

Interest expense

 

(8,715

)

(10,957

)

Loss before income tax benefit (expense) of taxable REIT subsidiaries, equity in earnings (loss) of unconsolidated joint ventures and discontinued operations

 

(1,667

)

(1,200

)

 

 

 

 

 

 

Income tax benefit (expense) of taxable REIT subsidiaries

 

121

 

(121

)

Equity in earnings (loss) of unconsolidated joint ventures

 

32

 

(359

)

Loss from continuing operations

 

(1,514

)

(1,680

)

Income from discontinued operations

 

8

 

345

 

Net loss

 

(1,506

)

(1,335

)

 

 

 

 

 

 

Less: Net income attributable to the noncontrolling interest

 

(3

)

(36

)

Net loss attributable to Inland Real Estate Corporation

 

(1,509

)

(1,371

)

 

 

 

 

 

 

Dividends on preferred shares

 

(1,255

)

 

Net loss attributable to common stockholders

 

(2,764

)

(1,371

)

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

Unrealized gain on investment securities

 

849

 

394

 

Reversal of unrealized gain to realized gain on investment securities

 

(590

)

(383

)

Unrealized gain on derivative instruments

 

999

 

937

 

 

 

 

 

 

 

Comprehensive loss

 

$

(1,506

)

(423

)

 

 

 

 

 

 

Basic and diluted earnings attributable to common shares per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(0.03

)

(0.02

)

Income from discontinued operations

 

 

 

Net loss attributable to common stockholders per weighted average common share — basic and diluted

 

$

(0.03

)

(0.02

)

 

 

 

 

 

 

Weighted average number of common shares outstanding — basic

 

88,906

 

87,858

 

Weighted average number of common shares outstanding — diluted

 

88,906

 

87,858

 

 

The accompanying notes are an integral part of these financial statements.

 

4



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Consolidated Statements of Equity

For the three months ended March 31, 2012 (unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three months ended
March 31, 2012

 

Number of shares

 

 

 

Balance at beginning of period

 

88,992

 

Shares issued from DRP

 

57

 

Balance at end of period

 

89,049

 

 

 

 

 

Preferred Stock

 

 

 

Balance at beginning of period

 

$

50,000

 

Issuance of shares

 

60,000

 

Balance at end of period

 

110,000

 

 

 

 

 

Common Stock

 

 

 

Balance at beginning of period

 

890

 

Proceeds from DRP

 

 

Balance at end of period

 

890

 

 

 

 

 

Additional Paid-in capital

 

 

 

Balance at beginning of period

 

783,211

 

Proceeds from DRP

 

476

 

Deferred stock compensation

 

63

 

Amortization of debt issue costs

 

8

 

Issuance of preferred shares

 

938

 

Offering costs

 

(2,130

)

Balance at end of period

 

782,566

 

 

 

 

 

Accumulated distributions in excess of net income

 

 

 

Balance at beginning of period

 

(435,201

)

Net loss attributable to Inland Real Estate Corporation

 

(1,509

)

Dividends on preferred shares

 

(1,255

)

Distributions declared, common

 

(12,687

)

Balance at end of period

 

(450,652

)

 

 

 

 

Accumulated comprehensive loss

 

 

 

Balance at beginning of period

 

(7,400

)

Unrealized gain on investment securities, net

 

849

 

Reversal of unrealized gain to realized gain on investment securities

 

(590

)

Unrealized gain on derivative instruments

 

999

 

Balance at end of period

 

(6,142

)

 

 

 

 

Noncontrolling interest

 

 

 

Balance at beginning of period

 

(1,087

)

Net income attributable to noncontrolling interest

 

3

 

Contributions to noncontrolling interest

 

50

 

Distributions to noncontrolling interest

 

(150

)

Balance at end of period

 

(1,184

)

 

 

 

 

Total equity

 

$

435,478

 

 

The accompanying notes are an integral part of these financial statements

 

5



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Consolidated Statements of Cash Flows

For the three months ended March 31, 2012 and 2011 (unaudited)

(In thousands)

 

 

 

Three months
ended
March 31, 2012

 

Three months
ended
March 31, 2011

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(1,506

)

(1,335

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

15,453

 

12,523

 

Amortization of deferred stock compensation

 

63

 

66

 

Amortization on acquired above/below market leases and lease inducements

 

(2

)

(5

)

Gain on sale of investment properties

 

 

(197

)

Loss from change in control of investment properties

 

 

1,400

 

Realized gain on investment securities, net

 

(652

)

(455

)

Equity in (earnings) loss of unconsolidated joint ventures

 

(32

)

359

 

Gain on sale of joint venture interest

 

(52

)

(313

)

Straight line rent

 

(258

)

(480

)

Amortization of loan fees

 

805

 

922

 

Amortization of convertible note discount

 

116

 

363

 

Distributions from unconsolidated joint ventures

 

38

 

52

 

Changes in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(154

)

194

 

Accounts receivable and other assets, net

 

(1,522

)

(2,476

)

Accounts payable and accrued expenses

 

4,300

 

3,702

 

Prepaid rents and other liabilities

 

(509

)

(1,172

)

Net cash provided by operating activities

 

16,088

 

13,148

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Restricted cash

 

2,948

 

(24

)

Proceeds from sale of interest in joint venture, net

 

972

 

14,240

 

(Purchase) sale of investment securities, net

 

987

 

(471

)

Purchase of investment properties

 

(157,149

)

(20,800

)

Additions to investment properties, net of accounts payable

 

(6,097

)

(5,915

)

Proceeds from sale of investment properties, net

 

 

2,124

 

Proceeds from change in control of investment properties

 

 

343

 

Distributions from unconsolidated joint ventures

 

17,410

 

2,154

 

Investment in unconsolidated joint ventures

 

(78

)

(1,088

)

Leasing fees

 

(861

)

(1,473

)

Net cash used in investing activities

 

(141,868

)

(10,910

)

 

The accompanying notes are an integral part of these financial statements.

 

6



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Consolidated Statements of Cash Flows

For the three months ended March 31, 2012 and 2011 (unaudited)

(In thousands)

 

 

 

Three months
ended
March 31, 2012

 

Three months
ended
March 31, 2011

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from the DRP

 

$

476

 

638

 

Issuance of shares, net of offering costs

 

58,808

 

7,171

 

Purchase of noncontrolling interest, net

 

 

(710

)

Loan proceeds

 

70,965

 

5,200

 

Payoff of debt

 

(648

)

(663

)

Proceeds from the unsecured line of credit facility

 

65,000

 

20,000

 

Repayments on the unsecured line of credit facility

 

(50,000

)

(25,000

)

Loan fees

 

(622

)

(918

)

Distributions paid

 

(13,700

)

(12,520

)

Distributions to noncontrolling interest partners

 

(150

)

(162

)

Contributions to noncontrolling interest

 

50

 

 

Margin Loan Payable

 

(1,188

)

 

Net cash provided by (used in) financing activities

 

128,991

 

(6,964

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

3,211

 

(4,726

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

7,751

 

13,566

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

10,962

 

8,840

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of capitalized interest

 

$

6,980

 

7,830

 

 

The accompanying notes are an integral part of these financial statements

 

7



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.  Readers of this Quarterly Report should refer to the audited financial statements of Inland Real Estate Corporation (the “Company”) for the year ended December 31, 2011, which are included in the Company’s 2011 Annual Report, as certain footnote disclosures contained in such audited financial statements have been omitted from this Report on Form 10-Q.  In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included in this Quarterly Report.

 

(1)           Organization and Basis of Accounting

 

Inland Real Estate Corporation (the “Company”), a Maryland corporation, was formed on May 12, 1994.  The Company is a publicly held real estate investment trust (“REIT”) that owns, operates and develops (directly or through its unconsolidated entities) open-air neighborhood, community and power shopping centers and single tenant retail properties located primarily in Midwest markets.

 

All amounts in these footnotes to the consolidated financial statements are stated in thousands with the exception of per share amounts, square foot amounts, and number of properties.

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

 

Certain reclassifications were made to the 2011 financial statements to conform to the 2012 presentation but have not changed the results of prior year.

 

The accompanying consolidated financial statements of the Company include the accounts of its wholly-owned subsidiaries and consolidated joint ventures.  These entities are consolidated because the Company is the primary beneficiary of a variable interest entity (“VIE”).  The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined by the entity having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.  The third parties’ interests in these consolidated entities are reflected as noncontrolling interest in the accompanying consolidated financial statements.  All inter-company balances and transactions have been eliminated in consolidation.

 

The consolidated results of the Company include the accounts of Inland Ryan LLC, Inland Ryan Cliff Lake LLC, IRC—IREX Venture, LLC, and IRC-IREX Venture II, LLC.  The Company has determined that these interests are noncontrolling interests to be included in permanent equity, separate from the Company’s shareholders’ equity, in the consolidated balance sheets and statements of equity. Net income or loss related to these noncontrolling interests is included in net income or loss in the consolidated statements of operations and comprehensive income.

 

Recent Accounting Principles

 

The Financial Accounting Standards Board (“FASB”“) issued ASU 2011-05 (“the ASU”) aimed at increasing the prominence of comprehensive income in financial statements by requiring comprehensive income to be reported in either a single statement or in two consecutive statements reporting net income and comprehensive income.  The ASU eliminates the option to report comprehensive income and its components in the statement of changes in stockholder’s equity.  However, the ASU does not change the U.S. GAAP reporting requirements to report reclassification of items from comprehensive income to net income on the face of the financial statements.  The ASU requires retrospective application.  This guidance was required to be implemented by the Company beginning January 1, 2012.  The impact of the pronouncement did not have a significant impact on the Company’s consolidated financial statements as the Company has always disclosed the components of comprehensive income in a single statement along with net income.

 

8



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

(2)           Investment Securities

 

At March 31, 2012 and December 31, 2011, investment in securities includes $10,998 and $11,075, respectively, of perpetual preferred securities and common securities classified as available-for-sale securities, which are recorded at fair value and $1,000 in each period of preferred securities that are recorded at cost.  The Company determined that these securities should be held at cost because the fair value is not readily determinable and there is no active market for these securities.

 

Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of comprehensive income until realized.  The Company has recorded a net unrealized gain of $1,255 and $996 on the accompanying consolidated balances sheets as of March 31, 2012 and December 31, 2011, respectively.  Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis.  Sales of investment securities available-for-sale during the three months ended March 31, 2012 and 2011 resulted in gains on sale of $652 and $455, respectively, which are included in other income in the accompanying consolidated statements of operations and comprehensive income.  Dividend income is recognized when received.

 

The Company evaluates its investments for impairment quarterly.  The Company’s policy for assessing near term recoverability of its available for sale securities is to record a charge against net earnings when the Company determines that a decline in the fair value of a security drops below the cost basis and it believes it to be other than temporary.  No impairment losses were required or recorded for the three months ended March 31, 2012 and 2011.

 

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2012 were as follows:

 

 

 

Less than 12 months

 

12 months or longer

 

Total

 

Description of Securities

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REIT Stock

 

$

4,176

 

(180

)

 

 

4,176

 

(180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-REIT Stock

 

$

181

 

(17

)

 

 

181

 

(17

)

 

(3)           Unconsolidated Joint Ventures

 

Unconsolidated joint ventures are those where the Company does not have a controlling financial interest in the joint venture or is not the primary beneficiary of a variable interest entity.  The Company accounts for its interest in these ventures using the equity method of accounting.  The Company’s profit/loss allocation percentage and related investment in each joint venture is summarized in the following table.

 

Joint Venture Entity

 

Company’s
Profit/Loss
Allocation
Percentage at
March 31, 2012

 

Investment in and
advances to
unconsolidated joint
ventures at
March 31, 2012

 

Investment in and
advances to
unconsolidated joint
ventures at
December 31, 2011

 

 

 

 

 

 

 

 

 

IN Retail Fund LLC (a)

 

50

%

$

16,023

 

18,304

 

Oak Property and Casualty

 

25

%

1,317

 

1,464

 

TMK/Inland Aurora Venture LLC (b)

 

40

%

2,307

 

2,320

 

PTI Boise LLC, PTI Westfield, LLC (c) 

 

85

%

11,195

 

11,100

 

INP Retail LP (d)

 

55

%

64,221

 

67,715

 

IRC/IREX Venture II LLC (e)

 

(f

)

 

767

 

 

 

 

 

 

 

 

 

Investment in and advances to unconsolidated joint ventures

 

 

 

$

95,063

 

101,670

 

 

9



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 


(a)         Joint venture with New York State Teachers Retirement System (“NYSTRS”)

(b)         The profit/loss allocation percentage is allocated after the calculation of the Company’s preferred return.

(c)          Joint venture with Pine Tree Institutional Realty, LLC (“Pine Tree”)

(d)         Joint venture with PGGM Private Real Estate Fund (“PGGM”)

(e)          Joint venture with Inland Private Capital Corporation (“IPCC”).  Investment in balance represents our share of the tenant in common (“TIC”) or Delaware Statutory Trust (“DST”) interests.

(f)           The Company’s profit/loss allocation percentage varies based on the ownership interest it holds in the entity that owns a particular property that is in the process of selling ownership interest to outside investors.

 

Effective June 7, 2010, the Company formed a joint venture with PGGM, a leading Dutch pension fund administrator and asset manager.  In conjunction with the formation, the joint venture established two separate REIT entities to hold title to the properties included in the joint venture.  The joint venture agreement contemplates that, subject to the satisfaction of the conditions described in the governing joint venture documents, the Company will contribute assets from its consolidated portfolio and PGGM will contribute their share of the equity of the properties contributed by the Company and equity for new acquisitions that are identified.  This joint venture may acquire up to $270,000 of grocery-anchored and community retail centers located in Midwestern U.S. markets.  The equity contributed by PGGM, related to properties contributed by the Company, is held in the joint venture and used as the Company’s equity contribution towards future acquisitions.  Under the terms of the agreement, PGGM’s potential equity contribution to the venture may total up to $130,000 and the Company’s maximum equity contribution may total up to $156,000, comprised of net asset contributions.  As of March 31, 2012, PGGM’s remaining commitment is approximately $23,000 and the Company’s is $26,000.  The table below presents investment property contributions to and acquisitions by the joint venture during the three months ended March 31, 2012 and the years ended December 31, 2011 and 2010.

 

Date

 

Property

 

City

 

State

 

Gross
Value

 

PGGM’s
Contributed
Equity

 

Company’s
Contributed
Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

02/29/12

 

Stone Creek Towne Center (a)

 

Cincinnati

 

OH

 

$

36,000

 

$

7,445

 

$

8,555

 

02/24/12

 

Silver Lake Village (a)

 

St. Anthony

 

MN

 

36,300

 

7,932

 

9,695

 

02/22/12

 

Riverdale Commons (b)

 

Coon Rapids

 

MN

 

31,970

 

10,184

 

12,448

 

12/15/11

 

Turfway Commons (a)

 

Florence

 

KY

 

12,980

 

2,606

 

3,185

 

12/07/11

 

Elston Plaza (a)

 

Chicago

 

IL

 

18,900

 

4,309

 

5,266

 

11/29/11

 

Brownstones Shopping Center (a)

 

Brookfield

 

WI

 

24,100

 

4,989

 

6,098

 

11/18/11

 

Woodfield Plaza (b)

 

Schaumburg

 

IL

 

26,966

 

6,430

 

7,859

 

11/15/11

 

Caton Crossing (b)

 

Plainfield

 

IL

 

12,269

 

2,060

 

2,517

 

11/09/11

 

Quarry Retail (b)

 

Minneapolis

 

MN

 

36,206

 

9,198

 

11,242

 

09/21/11

 

Champlin Marketplace (a)

 

Champlin

 

MN

 

12,950

 

2,773

 

3,390

 

09/19/11

 

Stuart’s Crossing (b)

 

St. Charles

 

IL

 

12,294

 

2,390

 

2,922

 

06/02/11

 

Village Ten Center (b)

 

Coon Rapids

 

MN

 

14,569

 

2,921

 

3,570

 

06/02/11

 

Red Top Plaza (a)

 

Libertyville

 

IL

 

19,762

 

3,728

 

4,544

 

03/08/11

 

The Shops of Plymouth (b)

 

Plymouth

 

MN

 

9,489

 

1,937

 

2,368

 

03/01/11

 

Byerly’s Burnsville (b)

 

Burnsville

 

MN

 

8,170

 

3,685

 

4,504

 

01/11/11

 

Joffco Square (a)

 

Chicago

 

IL

 

23,800

 

4,896

 

5,996

 

10/25/10

 

Diffley Marketplace (a)

 

Eagan

 

MN

 

11,861

 

2,712

 

3,315

 

08/31/10

 

The Point at Clark (a)

 

Chicago

 

IL

 

28,816

 

6,464

 

7,905

 

07/01/10

 

Cub Foods (b)

 

Arden Hills

 

MN

 

10,358

 

4,664

 

5,701

 

07/01/10

 

Shannon Square Shoppes (b)

 

Arden Hills

 

MN

 

5,465

 

2,464

 

3,011

 

07/01/10

 

Woodland Commons (b)

 

Buffalo Grove

 

IL

 

23,340

 

10,405

 

12,717

 

07/01/10

 

Mallard Crossing (b)

 

Elk Grove Village

 

IL

 

6,163

 

2,727

 

3,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

422,728

 

$

106,919

 

$

130,141

 

 


(a)                                 These properties were acquired by the joint venture.

(b)                                 These properties were contributed to the joint venture by the Company.

 

10



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

As properties are contributed to the Company’s joint venture with PGGM, the net assets are removed from the consolidated financial statements. The table below reflects those properties that became unconsolidated during the three months ended March 31, 2012 and 2011.

 

 

 

March 31, 2012

 

March 31, 2011

 

 

 

 

 

 

 

Net investment properties

 

$

(20,571

)

(11,862

)

Acquired lease intangibles, net

 

(150

)

 

Deferred costs, net

 

(157

)

(256

)

Other assets

 

(636

)

(295

)

Mortgages payable

 

9,850

 

5,200

 

Other liabilities

 

170

 

 

Net assets contributed

 

$

(11,494

)

(7,213

)

 

PGGM owns a forty-five percent equity ownership interest and the Company owns a fifty-five percent interest in the venture.  The Company is the managing partner of the venture, responsible for the day-to-day activities and earns fees for asset management, property management, leasing and other services provided to the venture.  The Company determined that this joint venture was not a VIE because it did not meet the VIE criteria.  Both partners have the ability to participate in major decisions, as detailed in the joint venture agreement, and therefore, neither partner is deemed to have control of the joint venture.  Therefore, this joint venture is unconsolidated and accounted for using the equity method of accounting.

 

During the three months ended March 31, 2011, the Company took control of Orchard Crossing, a property previously held through its joint venture with Pine Tree.  Prior to the change in control, the Company accounted for its investment in this property as an unconsolidated entity.

 

The change in control transaction of Orchard Crossing was accounted for as a business combination, which required the Company to record the assets and liabilities of the property at fair value, which was derived using level three inputs.  The Company valued Orchard Crossing using a third party appraisal.  The consolidation resulted in a loss to the Company of $1,400.  The Company estimated fair value of the debt by discounting the future cash flows of the instrument at a rate currently offered for similar debt instruments.  The loss from Orchard Crossing is reflected as loss from change in control of investment properties on the accompanying consolidated statements of operations and comprehensive income.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

Investment properties 

 

$

19,800

 

Other assets

 

299

 

Total assets acquired

 

$

20,099

 

 

 

 

 

Mortgages payable

 

14,800

 

Other liabilities

 

294

 

 

 

 

 

Net assets acquired

 

$

5,005

 

 

The following table summarizes the investment in Orchard Crossing.

 

Investments in and advances to unconsolidated joint ventures prior to change in control transaction

 

$

6,597

 

Investments in and advances to unconsolidated joint ventures activity

 

282

 

Loss from change in control of investment properties

 

(1,400

)

Cash received

 

(499

)

Closing credits

 

25

 

Net assets acquired

 

$

5,005

 

 

11



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

In April 2009, Inland Exchange Venture Corporation (“IEVC”), a taxable REIT subsidiary (“TRS”) of the Company, entered into a limited liability company agreement with IPCC, a wholly-owned subsidiary of The Inland Group, Inc. (“TIGI”) that was formerly known as Inland Real Estate Exchange Corporation.  The resulting joint venture was formed to continue the Company’s joint venture relationship with IPCC that began in 2006 and to provide replacement properties for investors wishing to complete a tax-deferred exchange through private placement offerings, using properties made available to the joint venture by IEVC.  These offerings are structured to sell TIC interests or DST interests, together the “ownership interest,” in the identified property.  IEVC coordinates the joint venture’s acquisition, property management and leasing functions, and earns fees for providing these services to the joint venture.  The Company will continue to earn property management and leasing fees on all properties acquired for this venture, including after all ownership interests have been sold to the investors.

 

The joint venture was determined to be a VIE under ASC Topic 810 and is consolidated by the Company.  Prior to the sale of any ownership interests, the joint venture owns 100% of the ownership interests in the property and controls the major decisions that affect the underlying property; and therefore upon initial acquisition, the joint venture consolidates the property.  At the time of first sale of an ownership interest, the joint venture no longer controls the underlying property as the activities and decisions that most significantly impact the property’s economic performance are now subject to joint control among the co-owners or lender; and therefore, at such time, the property is deconsolidated and accounted for under the equity method (unconsolidated).  Once the operations are unconsolidated, the income is included in equity in earnings (loss) of unconsolidated joint ventures until all ownership interests have been sold.  The table below reflects those properties that became unconsolidated during the three months ended March31, 2011, and therefore no longer represent the consolidated assets and liabilities of the VIE.  There were no properties that became unconsolidated during the three months ended March 31, 2012.

 

 

 

March 31, 2011

 

 

 

 

 

Investment properties

 

$

(18,990

)

Acquired lease intangibles

 

(3,960

)

Mortgages payable

 

12,622

 

Net change to investment in and advances to unconsolidated joint ventures

 

$

(10,328

)

 

During the three months ended March 31, 2012, the joint venture with IPCC acquired nine investment properties.  During the three months ended March 31, 2012 and 2011, the Company earned acquisition and management fees from this venture which are included in fee income from unconsolidated joint ventures on the accompanying consolidated statements of operations and comprehensive income.  Additionally, in conjunction with the sales, the Company recorded gains of approximately $52 and $313 for the three months ended March 31, 2012 and 2011, respectively, which are included in gain on sale of joint venture interests on the accompanying consolidated statements of operations and comprehensive income.

 

The Company’s proportionate share of the earnings or losses related to its unconsolidated joint ventures is reflected as equity in earnings (loss) of unconsolidated joint ventures on the accompanying consolidated statements of operations and comprehensive income.  Additionally, the Company earns fees for providing property management, leasing and acquisition activities to these ventures.  The Company recognizes fee income equal to the Company’s joint venture partner’s share of the expense or commission in the accompanying consolidated statements of operations and comprehensive income.  During the three months ended March 31, 2012 and 2011, the Company earned $1,038 and $1,163, respectively, in fee income from its unconsolidated joint ventures.  This fee income decreased mostly due to acquisition fees related to sales on properties sold through the Company’s joint venture with IPCC.  Acquisition fees are earned on the IPCC joint venture properties as the interests are sold to the investors.  Partially offsetting this decrease was an increase in management fees on an increased number of properties in unconsolidated joint ventures.  These fees are reflected on the accompanying consolidated statements of operations and comprehensive income as fee income from unconsolidated joint ventures.

 

12



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The operations of properties contributed to the joint ventures by the Company are not recorded as discontinued operations because of the Company’s continuing involvement with these investment properties.  Differences between the Company’s investment in the joint ventures and the amount of the underlying equity in net assets of the joint ventures are due to basis differences resulting from the Company’s equity investment recorded at its historical basis versus the fair value of certain of the Company’s contributions to the joint venture.  Such differences are amortized over depreciable lives of the joint venture’s property assets.  During the three months ended March 31, 2012 and 2011, the Company recorded $815 and $466, respectively, of amortization of this basis difference.

 

The unconsolidated joint ventures had total outstanding debt in the amount of $440,711 (total debt, not the Company’s pro rata share) at March 31, 2012 that matures as follows:

 

Joint Venture Entity

 

2012 (a)

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IN Retail Fund LLC

 

$

32,300

 

32,989

 

11,651

 

22,000

 

8,000

 

76,780

 

183,720

 

NARE/Inland North Aurora I (b)(c)

 

17,469

 

 

 

 

 

 

17,469

 

NARE/Inland North Aurora II (c)

 

3,549

 

 

 

 

 

 

3,549

 

NARE/Inland North Aurora III (c)

 

13,819

 

 

 

 

 

 

13,819

 

PTI Boise LLC (d)

 

2,700

 

 

 

 

 

 

2,700

 

PTI Westfield LLC (e)

 

7,250

 

 

 

 

 

 

7,250

 

TDC Inland Lakemoor LLC (f)

 

22,105

 

 

 

 

 

 

22,105

 

INP Retail LP

 

32,650

 

 

 

5,800

 

 

151,649

 

190,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unconsolidated joint venture debt

 

$

131,842

 

32,989

 

11,651

 

27,800

 

8,000

 

228,429

 

440,711

 

 


(a)         The joint ventures will soon be in discussions with various lenders to extend or restructure this joint venture debt although there is no assurance that the Company, or its joint venture partners, will be able to restructure this debt on terms and conditions the Company find acceptable, if at all.

(b)         The Company has guaranteed approximately $1,100 of one loan included in the 2012 column.

(c)          This loan matured in July 2011.  Subsequent to the end of the quarter, the joint venture negotiated a discounted payoff, which was funded in the second quarter.

(d)        This loan matures in October 2012.  In September 2009, the Company purchased the mortgage from the lender at a discount and became a lender to the joint venture.

(e)          This loan matures in December 2012.  The Company has guaranteed approximately $1,100 of this outstanding loan.

(f)           This loan matures in October 2012.  The Company has guaranteed approximately $9,000 of this outstanding loan.

 

The Company has guaranteed approximately $11,200 of unconsolidated joint venture debt as of March 31, 2012. The guarantees on three mortgage loans are in effect for the entire term of the respective loan as set forth in the loan documents.  The Company is required to pay on a guarantee upon the default of any of the provisions in the respective loan documents, unless the default is otherwise waived.  The Company is required to estimate the fair value of these guarantees and, if material, record a corresponding liability.  The Company has determined that the fair value of such guarantees are immaterial as of March 31, 2012 and accordingly has not recorded a liability related to these guarantees on the accompanying consolidated balance sheets.

 

When circumstances indicate there may have been a loss in value of an equity method investment, the Company evaluates the investment for impairment by estimating its ability to recover its investments from future expected cash flows. If the Company determines the loss in value is other than temporary, the Company will recognize an impairment charge to reflect the investment at its fair value, which was derived using level three inputs.  The total impairment loss is recorded at the joint venture level.  The Company’s pro rata share of the loss is included in equity in earnings (loss) of unconsolidated joint ventures on the accompanying consolidated statements of operations and comprehensive income.  No impairment adjustments were required or recorded during the three months ended March 31, 2012 and 2011.

 

13



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

Summarized financial information for the unconsolidated joint ventures is as follows:

 

Balance Sheet:

 

March 31, 2012

 

December 31, 2011

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

Investment in real estate, net

 

$

772,512

 

702,178

 

Other assets

 

67,944

 

92,271

 

 

 

 

 

 

 

Total assets

 

$

840,456

 

794,449

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Mortgage payable

 

$

440,711

 

394,481

 

Other liabilities

 

62,740

 

59,171

 

 

 

 

 

 

 

Total liabilities

 

503,451

 

453,652

 

 

 

 

 

 

 

Total equity

 

337,005

 

340,797

 

 

 

 

 

 

 

Total liabilities and equity

 

$

840,456

 

794,449

 

 

 

 

 

 

 

Investment in and advances to unconsolidated joint ventures

 

$

95,063

 

101,670

 

 

Statement of Operations:

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

 

 

 

 

 

 

Total revenues

 

$

23,839

 

16,843

 

Total expenses

 

(25,667

)

(17,553

)

 

 

 

 

 

 

Loss from continuing operations

 

$

(1,828

)

(710

)

 

 

 

 

 

 

Inland’s pro rata share of loss from continuing operations (a)

 

$

32

 

(359

)

 


(a)                             IRC’s pro rata share includes the amortization of certain basis differences and an elimination of IRC’s pro rata share of the management fee expense.

 

(4)           Acquisitions

 

Date
Acquired

 

Property

 

City

 

State

 

GLA Sq.
Ft.

 

Approximate
Purchase Price

 

 

 

 

 

 

 

 

 

 

 

 

 

02/24/12

 

Woodbury Commons

 

Woodbury

 

MN

 

116,196

 

$

10,300

 

03/06/12

 

Westgate

 

Fairview Park

 

OH

 

241,901

 

73,405

 

03/13/12

 

Mt. Pleasant Shopping Center

 

Mt. Pleasant

 

WI

 

83,334

 

21,320

 

03/16/12

 

Pick N Save

 

Sheboygan

 

WI

 

62,138

 

11,700

 

03/19/12

 

Walgreens/CVS Portfolio (a)

 

Various

 

NY, TX, VA

 

40,113

 

17,059

 

03/27/12

 

Walgreens/CVS Portfolio (b)

 

Various

 

KS, MO, UT, ID

 

55,465

 

23,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

599,147

 

$

157,495

 

 


(a)         The portfolio includes two CVS and one Walgreens.

(b)         The portfolio includes one CVS and three Walgreens.

 

During the three months ended March 31, 2012, in connection with the Company’s growth initiative, the Company acquired the investment properties listed above for its consolidated portfolio.  The Company acquired 100% of the voting rights of each property for an aggregate purchase price of $157,495.

 

14



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The following table presents certain additional information regarding the Company’s acquisitions during the three months ended March 31, 2012. The amounts recognized for major assets acquired and liabilities assumed as of the acquisition date were as follows:

 

Property

 

Land

 

Building and
Improvements

 

Acquired
Lease
Intangibles

 

Other Assets

 

Acquired Below
Market Lease
Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

Woodbury Commons

 

$

4,866

 

2,774

 

3,044

 

 

384

 

Westgate

 

17,479

 

53,391

 

10,804

 

346

 

8,615

 

Mt. Pleasant Shopping Center

 

7,268

 

13,452

 

3,433

 

 

2,833

 

Pick N Save

 

1,309

 

9,320

 

1,762

 

 

691

 

Walgreens/CVS Portfolio (a)

 

3,902

 

9,894

 

3,263

 

 

 

Walgreens/CVS Portfolio (b)

 

2,873

 

17,864

 

3,047

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

37,697

 

106,695

 

25,353

 

346

 

12,596

 

 

(5)           Fair Value Disclosures

 

In some instances, certain of the Company’s assets and liabilities are required to be measured or disclosed at fair value according to a fair value hierarchy pursuant to relevant accounting literature.  This hierarchy ranks the quality and reliability of the inputs used to determine fair values, which are then classified and disclosed in one of three categories.  The three levels of the fair value hierarchy are:

 

·                  Level 1 — quoted prices in active markets for identical assets or liabilities.

·                  Level 2 — quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active; and model-derived valuations whose inputs are observable.

·                  Level 3 — model-derived valuations with unobservable inputs that are supported by little or no market activity

 

Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.  The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their classifications within the fair value hierarchy levels.

 

For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:

 

 

 

Fair value measurements at March 31, 2012 using

 

Description

 

Quoted Prices in Active
Markets for Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

10,998

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

10,998

 

 

 

 

 

 

 

 

 

 

 

Derivative interest rate instruments liabilities (a)

 

$

 

7,397

 

 

Variable rate debt (b)

 

 

 

357,214

 

Fixed rate debt (b)

 

 

 

452,718

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

7,397

 

809,932

 

 

15



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

 

 

Fair value measurements at December 31, 2011 using

 

Description

 

Quoted Prices in Active
Markets for Identical Assets
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

11,075

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

11,075

 

 

 

 

 

 

 

 

 

 

 

Derivative interest rate instruments liabilities (a)

 

$

 

8,396

 

 

Variable rate debt (b)

 

 

 

317,737

 

Fixed rate debt (b)

 

 

 

380,456

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

8,396

 

698,193

 

 


(a)         The Company entered into this interest rate swap as a requirement under a mortgage loan closed in 2010.

(b)         The disclosure is included to provide information regarding the inputs used to determine the fair value of the outstanding debt, in accordance with existing accounting guidance and is not presented in the accompanying consolidated balance sheets at fair value.

 

The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties.  The Company estimates the fair value of its total debt by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturities by the Company’s lenders.  The Company has not elected the fair value option with respect to its debt.  The Company’s financial instruments, principally escrow deposits, accounts payable and accrued expenses, and working capital items, are short term in nature and their carrying amounts approximate their fair value at March 31, 2012 and December 31, 2011.

 

(6)           Transactions with Related Parties

 

The Company pays affiliates of TIGI for various administrative services, including, but not limited to, payroll preparation and management, data processing, insurance consultation and placement, property tax reduction services and mail processing.  These TIGI affiliates provide these services at cost.  TIGI, through its affiliates, beneficially owns approximately 12.8% of the Company’s outstanding common stock.  For accounting purposes however, the Company is not directly affiliated with TIGI or its affiliates.

 

Amounts paid to TIGI and/or its affiliates for services and office space provided to the Company are set forth below.

 

 

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

 

 

 

 

 

 

Investment advisor

 

$

17

 

15

 

Loan servicing

 

32

 

28

 

Property tax payment/reduction work

 

25

 

59

 

Computer services

 

179

 

200

 

Other service agreements

 

57

 

103

 

Broker commissions

 

208

 

88

 

Office rent and reimbursements

 

105

 

102

 

 

 

 

 

 

 

Total

 

$

623

 

595

 

 

In April 2009, Inland Exchange Venture Corporation (“IEVC”), a TRS of the Company, entered into a limited liability company agreement with IPCC, a wholly-owned subsidiary of TIGI.  The resulting joint venture was formed to facilitate IEVC’s participation in tax-deferred exchange transactions pursuant to Section 1031 of the Internal Revenue Code using properties made available to the joint venture by IEVC.  IEVC coordinates the joint venture’s acquisition, property management and leasing functions, and earns fees for providing these services to the joint venture.  The Company will continue to earn property management and leasing fees on all properties acquired for this venture, including after all interests have been sold to the investors.

 

16



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

During the three months ended March 31, 2012, the Company paid a total of $260 in mortgage brokerage fees to Grubb & Ellis Company (“Grubb & Ellis”).  Thomas P. D’Arcy, one of the Company’s independent directors, served as the president, chief executive officer and a member of the board of directors of Grubb & Ellis until April 2012.  Mr. D’Arcy did not participate in these transactions and does not have a material interest in them.  Joel Simmons, one of the Company’s directors, had an indirect personal interest as a broker in these transactions.  Mr. Simmons served as an executive vice president of Grubb & Ellis until April 2012.  Mr. Simmons also owns a non-material amount of shares of Grubb & Ellis common stock.  Currently, Mr. Simmons is the Executive Managing Director of BGC Partners, a global provider of real estate services.  The Company may incur mortgage brokerage fees through BGC Partners in the future.  No mortgage brokerage fees were paid to Grubb & Ellis during the three months ended March 31, 2011.

 

(7)               Discontinued Operations

 

During the three months ended March 31, 2011, the Company sold one investment property.  No investment properties were sold during the three months ended March 31, 2012.  The following table summarizes the property sold, date of sale, indebtedness repaid, if any, approximate sales proceeds (net of closing costs), gain on sale and whether the sale qualified as part of a tax deferred exchange.

 

Property Name

 

Date of Sale

 

Indebtedness
repaid

 

Sales Proceeds (net
of closing costs)

 

Gain (loss)
on Sale

 

Tax Deferred
Exchange

 

 

 

 

 

 

 

 

 

 

 

 

 

Schaumburg Golf Road Retail

 

February 14, 2011

 

 

2,090

 

197

 

No

 

 

If the Company determines that an investment property meets the criteria to be classified as held for sale, it suspends depreciation on the assets held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases and customer relationship values.  The assets and liabilities associated with those assets would be classified separately on the consolidated balance sheets for the most recent reporting period.  As of March 31, 2012, there were no properties classified as held for sale.

 

(8)               Operating Leases

 

Certain tenant leases contain provisions providing for “stepped” rent increases.  U.S. GAAP requires the Company to record rental income for the period of occupancy using the effective monthly rent, which is the average monthly rent for the entire period of occupancy during the term of the lease.  The accompanying consolidated financial statements include increases of $258 and $480 for the three months ended March 31, 2012 and 2011, respectively of rental income for the period of occupancy for which stepped rent increases apply and $19,891 and $19,633 in related accounts receivable as of March 31, 2012 and December 31, 2011, respectively.  The Company anticipates collecting these amounts over the terms of the leases as scheduled rent payments are made.

 

(9)               Income Taxes

 

The Company is qualified and has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (“the Code”), for federal income tax purposes commencing with the tax year ended December 31, 1995.  Since the Company qualifies for taxation as a REIT, the Company generally is not subject to federal income tax on taxable income that is distributed to stockholders.  A REIT is subject to a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its taxable income to stockholders, subject to certain adjustments.  If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates.  Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.

 

17



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The Company engages in certain activities through Inland Venture Corporation (“IVC”) and IEVC, wholly-owned TRS entities.  These entities engage in activities that would otherwise produce income that would not be REIT qualifying income.  The TRS entities are subject to federal and state income and franchise taxes from these activities.

 

The Company had no uncertain tax positions as of March 31, 2012.  The Company expects no significant increases or decreases in uncertain tax positions due to changes in tax positions within one year of March 31, 2012. The Company has no material interest or penalties relating to income taxes recognized in the consolidated statements of operations and comprehensive income for the three months ended March 31, 2012 and 2011 or in the consolidated balance sheets as of March 31, 2012 and December 31, 2011. As of March 31, 2012, returns for the calendar years 2008 through 2011 remain subject to examination by U.S. and various state and local tax jurisdictions.

 

Income taxes have been provided for on the asset and liability method, as required by existing guidance.  Under the asset and liability method, deferred income taxes are recognized for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities.

 

(10)             Secured and Unsecured Debt

 

Total Debt Maturity Schedule

 

The following table presents the principal amount of total debt maturing each year, including amortization of principal, based on debt outstanding at March 31, 2012:

 

 

 

2012(a)

 

2013(a)

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

Fair Value(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate debt

 

$

25,484

 

12,125

 

163,746

(c) (d)

20,564

 

1,262

 

203,050

 

426,231

 

452,718

 

Weighted average interest rate

 

5.23

%

10.00

%

5.27

%

6.50

%

 

5.45

%

5.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

$

33,653

(e)

14,800

(f)

251,200

(g)

 

 

50,000

(h)

349,653

 

357,214

 

Weighted average interest rate

 

4.35

%

3.24

%

2.74

%

 

 

3.50

%

3.02

%

 

 


(a)         Approximately $56,700 of the Company’s mortgages payable mature prior to April 2013.  The Company will soon be in discussions with the lenders to refinance the maturing debt or will use available cash and / or borrowings under its unsecured line of credit facility to repay this debt.

(b)         The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties.  The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities by its lenders (Level 3).

(c)          Included in the debt maturing in 2014 are the Company’s convertible notes issued during 2010, which mature in 2029.  They are included in 2014 because that is the earliest date these notes can be redeemed or the note holders can require the Company to repurchase their notes.  The total for convertible notes above reflects the total principal amount outstanding, in the amount of $29,215.  The consolidated balance sheets reflect the value of the notes including the remaining unamortized discount of $1,236.

(d)         The Company has agreed through a guaranty and a separate indemnification agreement to be liable upon a default under the Algonquin Commons mortgage loan documents.  The maturing debt includes the Company’s total potential liability under the guaranty and the indemnity agreement, which is approximately $18,700.

(e)          The Company has guaranteed a mortgage for $2,700, included in the maturing debt and would be required to make a payment on this guarantee upon the default of any of the provisions in the loan document, unless the default is otherwise waived.

(f)           The Company has guaranteed approximately $7,400 of this mortgage and would be required to make a payment on this guarantee upon the default of any of the provision in the loan document, unless the default is otherwise waived.

(g)          Included in the debt maturing during 2014 are the Company’s unsecured line of credit facility and $150,000 term loan, totaling $245,000.  The Company pays interest only during the term of these facilities at a variable rate equal to a spread over LIBOR, in effect at the time of the borrowing, which fluctuates with the Company’s leverage ratio.  As of March 31, 2012, the weighted average interest rate on outstanding draws on the line of credit facility was 2.86%, and the interest rate on the term loan was 2.75%.  These credit facilities require compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions.  As of March 31, 2012, the Company was in compliance with these financial covenants.

(h)         Included in the thereafter column is the Company’s $50,000 term loan which matures in November 2018.  The Company pays interest only during the term of this loan at a variable rate, with an interest rate floor of 3.50%.  This term loan requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions.  As of March 31, 2012, the Company was in compliance with these financial covenants.

 

18



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

Mortgages Payable

 

The Company’s mortgages payable are secured by certain of the Company’s investment properties.  Mortgage loans outstanding as of March 31, 2012 were $451,669 and had a weighted average interest rate of 5.31%.  Of this amount, $397,016 had fixed rates ranging from 4.85% to 10.00% and a weighted average fixed rate of 5.54% as of March 31, 2012.  The remaining $54,653 of mortgage debt represented variable rate loans with a weighted average interest rate of 3.63% as of March 31, 2012.  As of March 31, 2012, scheduled maturities for the Company’s outstanding mortgage indebtedness had various due dates through April 2022.  The majority of the Company’s mortgage loans require monthly payments of interest only, although some loans require principal and interest payments, as well as reserves for taxes, insurance and certain other costs.

 

Derivative Instruments and Hedging Activities

 

Risk Management Objective of Using Derivatives

 

The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources, and duration of its debt funding and, to a limited extent, the use of derivative instruments.

 

Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative instruments, described below, are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash payments principally related to certain of the Company’s borrowings.

 

Cash Flow Hedges of Interest Rate Risk

 

The Company’s objective in using interest rate derivatives is to manage exposure to interest rate movements and add stability to interest expense.  To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

 

The Company currently has one interest rate swap outstanding that is used to hedge the variable cash flows associated with its variable-rate debt.  The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in comprehensive income (expense) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.  The ineffective portion of the change in fair value of the derivatives, if any, is recognized directly in earnings.  The Company has entered into one interest rate swap contract as a requirement under a secured mortgage and the hedging relationship is considered to be perfectly effective as of March 31, 2012.

 

Amounts reported in comprehensive income (expense) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt.  The Company estimates that an additional $2,018 will be reclassified from comprehensive income (expense) as an increase to interest expense over the next twelve months.

 

As of March 31, 2012 and December 31, 2011, the Company had the following outstanding interest rate derivative that is designated as a cash flow hedge of interest rate risk:

 

Interest Rate Derivative

 

Notional

 

 

 

 

 

Interest Rate Swap

 

$

60,000

 

 

19



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the consolidated balance sheets as of March 31, 2012 and December 31, 2011.

 

 

 

Liability Derivatives
As of March 31, 2012

 

Liability Derivatives
As of December 31, 2011

 

 

 

Balance Sheet
Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Other liabilities

 

$

7,397

 

Other liabilities

 

$

8,396

 

 

The table below presents the effect of the Company’s derivative financial instruments on comprehensive income for the three months ended March 31, 2012 and 2011.

 

 

 

Three months
ended
March 31, 2012

 

Three months
ended
March 31, 2011

 

 

 

 

 

 

 

Amount of gain recognized in comprehensive income on derivative, net

 

$

490

 

432

 

Amount of loss reclassified from accumulated comprehensive income into interest expense

 

509

 

505

 

 

 

 

 

 

 

Unrealized gain on derivative

 

$

999

 

937

 

 

Credit-risk-related Contingent Features

 

Derivative financial investments expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements.  The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.

 

The Company has an agreement with its derivative counterparty that contains a provision which provides that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligation.

 

As of March 31, 2012, the fair value of derivatives in a liability position related to this agreement was $7,397. If the Company breached any of the contractual provisions of the derivative contract, it would be required to settle its obligation under the agreement at its termination value of $8,335.

 

Unsecured Credit Facilities

 

In 2011, the Company entered into amendments to its existing unsecured line of credit facility and term loan, together the “Credit Agreements.”  Under the term loan agreement, the Company borrowed, on an unsecured basis, $150,000.  The aggregate commitment of the Company’s line of credit facility is $250,000, which includes a $100,000 accordion feature.  The access to the accordion feature is at the discretion of the current lending group.  If approved, the terms for the funds borrowed under the accordion feature would be current market terms and not the terms of the existing line of credit facility.  The lending group is not obligated to approve access to the additional funds.

 

Obligations under the Credit Agreements mature on June 21, 2014.  Borrowings under the Credit Agreements bear interest at a base rate applicable to any particular borrowing (e.g., LIBOR) plus a graduated spread that varies with the Company’s leverage ratio.

 

20



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The Company pays interest only, on a monthly basis during the term of the Credit Agreements, with all outstanding principal and unpaid interest due upon termination of the Credit Agreements.  The Company is also required to pay, on a quarterly basis, an amount less than 1% per annum on the average daily funds remaining under this line.  As of March 31, 2012 and December 31, 2011, the outstanding balance on the line of credit facility was $95,000 and $80,000, respectively.  As of March 31, 2012, the Company had up to $55,000 available under its line of credit facility, not including the accordion feature.  Availability under the line of credit facility may be limited due to covenant compliance requirements in the Credit Agreements.

 

On November 15, 2011, the Company entered into an unsecured loan agreement with Wells Fargo Bank, National Association as lender pursuant to which the company received $50,000 of loan proceeds.  The loan matures on November 15, 2018.  The Company pays interest only, on a monthly basis, with all outstanding principal and unpaid interest due upon the maturity date.  The loan will accrue interest at an effective rate calculated in accordance with the loan documents, provided, however, that in no event will the interest rate on the outstanding principal balance be less than 3.5% per annum.  The Company may not prepay the loan in whole or in part prior to November 15, 2014.  On or after that date, the Company may prepay the loan in its entirety or in part, together with all interest accrued and may incur a prepayment penalty in conjunction with such prepayment.

 

Convertible Notes

 

In August 2010, the Company issued $29,215 in face value of 5.0% convertible senior notes due 2029 (the “Notes”), all of which remained outstanding at March 31, 2012.

 

Interest on the Notes is payable semi-annually.  The Notes mature on November 15, 2029 unless repurchased, redeemed or converted in accordance with their terms prior to that date.  The earliest date holders of the Notes may require the Company to repurchase their Notes in whole or in part is November 15, 2014.  Prior to November 21, 2014, the Company may not redeem the Notes prior to the date on which they mature except to the extent necessary to preserve its status as a REIT.  However, on or after November 21, 2014, the Company may redeem the Notes, in whole or in part, subject to the redemption terms in the Note.  Following the occurrence of certain change in control transactions, the Company may be required to repurchase the Notes in whole or in part for cash at 100% of the principal amount of the Notes to be repurchased plus accrued and unpaid interest.

 

Holders of the Notes may convert their Notes into cash or a combination of cash and common stock, at the Company’s option, at any time on or after October 15, 2029, but prior to the close of business on the second business day immediately preceding November 15, 2029, and also following the occurrence of certain events.  Subject to certain exceptions, upon a conversion of Notes the Company will deliver cash and shares of its common stock, if any, based on a daily conversion value calculated on a proportionate basis for each trading day of the relevant 30 day trading period.  The conversion rate as of March 31, 2012, for each $1 principal amount of Notes was 102.8807 shares of our common stock, subject to adjustment under certain circumstances.  This is equivalent to a conversion price of approximately $9.72 per share of common stock.

 

At March 31, 2012 and December 31, 2011, the Company has recorded $548 and $183 of accrued interest related to the convertible notes, respectively.  This amount is included in accounts payable and accrued expenses on the Company’s consolidated balance sheets.

 

The Company accounts for its convertible notes by separately accounting for the debt and equity components of the notes.  The value assigned to the debt component is the estimated fair value of a similar bond without the conversion feature, which results in the debt being recorded at a discount.  The debt is subsequently accreted to its par value over the conversion period with a rate of interest being reflected in earnings that reflects the market rate at issuance.  The Company initially recorded $9,412 to additional paid in capital on the accompanying consolidated balance sheets, to reflect the equity portion of the convertible notes.  The debt component is recorded at its fair value, which reflects an unamortized debt discount.  The following table sets forth the net carrying values of the debt and equity components included in the consolidated balance sheets at March 31, 2012 and December 31, 2011.

 

21



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

 

 

 

 

Equity Component (a)

 

$

9,329

 

9,321

 

 

 

 

 

 

 

Debt Component

 

$

29,215

 

29,215

 

Unamortized Discount (b)

 

(1,236

)

(1,352

)

 

 

 

 

 

 

Net Carrying Value

 

$

27,979

 

27,863

 

 


(a)         The equity component is net of unamortized equity issuance costs of $83 and $91 at March 31, 2012 and December 31, 2011, respectively.

(b)         The unamortized discount will be amortized into interest expense on a monthly basis through November 2014.

 

Total interest expense related to the convertible notes for the three months ended March 31, 2012 and 2011 was calculated as follows:

 

 

 

March 31, 2012

 

March 31, 2011

 

 

 

 

 

 

 

Interest expense at coupon rate

 

$

368

 

1,299

 

Discount amortization

 

116

 

363

 

 

 

 

 

 

 

Total interest expense

 

$

484

(a)

1,662

(b)

 


(a)         The effective interest rate of these convertible notes is 7.0%, which is the rate at which a similar instrument without the conversion feature could have been obtained in August 2010.

(b)         Included in the three months ended March 31, 2011 are the notes previously issued in 2006 with an effective interest rate of 5.875%, the rate at which a similar instrument without the conversion feature could have been obtained in November 2006.  These notes were paid in full during the year ended December 31, 2011.

 

(11)             Earnings per Share

 

Basic earnings (loss) per share (“EPS”) is computed by dividing net income (loss) by the basic weighted average number of common shares outstanding for the period (the “common shares”).  Diluted EPS is computed by dividing net income (loss) by the common shares plus shares issuable upon exercise of existing options or other contracts.  As of March 31, 2012 and December 31, 2011, options to purchase 77 shares of common stock, in each period, at exercise prices ranging from $6.85 to $19.96 per share were outstanding.  These options were not included in the computation of basic or diluted EPS as the effect would be immaterial or anti-dilutive.  Convertible notes are included in the computation of diluted EPS using the if-converted method, to the extent the impact of conversion is dilutive.

 

As of March 31, 2012, 192 shares of common stock issued pursuant to employment agreements were outstanding, of which 99 have vested.  Additionally, the Company issued 69 shares pursuant to employment incentives of which 42 have vested and six have been cancelled.  The unvested shares are excluded from the computation of basic EPS but reflected in diluted EPS by application of the treasury stock method unless the effect would be immaterial or anti-dilutive.

 

The following is reconciliation between weighted average shares used in the basic and diluted EPS calculations, excluding amounts attributable to noncontrolling interests:

 

22



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

 

 

Three months
ended
March 31, 2012

 

Three months
ended
March 31, 2011

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

Loss from continuing operations

 

$

(1,513

)

(1,680

)

Income from discontinued operations

 

8

 

345

 

Net loss

 

(1,505

)

(1,335

)

Net income attributable to the noncontrolling interest

 

(4

)

(36

)

Net loss attributable to Inland Real Estate Corporation

 

(1,509

)

(1,371

)

Dividends on preferred shares

 

(1,255

)

 

Net loss attributable to common stockholders

 

$

(2,764

)

(1,371

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Denominator for net loss per common share — basic:

 

 

 

 

 

Weighted average number of common shares outstanding

 

88,906

 

87,858

 

Effect of dilutive securities:

 

 

 

 

 

Unvested restricted shares

 

(a)

(a)

Denominator for net loss per common share — diluted:

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding

 

88,906

 

87,858

 

 


(a)         Unvested restricted shares of common stock, the effect of which would be anti-dilutive, were 115 and 89 as of March 31, 2012 and 2011, respectively.  These shares were not included in the computation of diluted EPS because a loss from continuing operations was reported.

 

In November 2009, the Company entered into a three-year Sales Agency Agreement with BMO Capital Markets Corp. (“BMO”) to offer and sell shares of its common stock having an aggregate offering amount of up to $100 million from time to time through BMO, acting as sales agent.  Offers and sales of shares of its common stock, if any, may be made in privately negotiated transactions (if the Company and BMO have so agreed in writing) or by any other method deemed to be an “at the market” offering as defined in Rule 415 under the Securities Act, including sales made directly on the New York Stock Exchange or to or through a market maker.  The Company has referred to this arrangement with BMO in this report on Form 10-Q as its ATM issuance program.  As of March 31, 2012, the Company has issued an aggregate of approximately 3,816 shares of its common stock pursuant to the ATM issuance program, since inception.  The Company received net proceeds of approximately $31,691 from the issuance of these shares, which reflects approximately $32,504 in gross proceeds, offset by approximately $813 in commissions and fees.  The Company may use the proceeds for general corporate purposes, which may include repayment of mortgage indebtedness secured by its properties, acquiring real property through wholly-owned subsidiaries or through the Company’s investment in one or more joint venture entities or repaying amounts outstanding on the unsecured line of credit facility, among other things.  As of March 31, 2012, approximately $67,496 remains available for sale under this issuance program.

 

In February 2012, the Company issued 2,400 shares of 8.125% Series A Cumulative Redeemable Preferred Stock (Series A Preferred Stock) at a public offering price of $25.3906 per share, for net proceeds of approximately $59.0 million, after deducting the underwriting discount but before expenses.  The Company used the net proceeds of the offering to purchase additional investment properties to be owned by the Company and its unconsolidated joint ventures.

 

(12)             Segment Reporting

 

Guidance regarding the disclosures about segments of an enterprise and related information requires disclosure of certain operating and financial data with respect to separate business activities within an enterprise.  The Company owns and acquires well located open air retail centers.  The Company currently owns investment properties located in the States of Florida, Idaho, Illinois, Indiana, Kansas, Kentucky, Michigan, Minnesota, Missouri, Nebraska, New York, Ohio, Tennessee, Texas, Utah, Virginia and Wisconsin.  These properties are typically anchored by grocery and drug stores, complemented with additional stores providing a wide range of other goods and services.

 

23



Table of Contents

 

INLAND REAL ESTATE CORPORATION

Notes to Consolidated Financial Statements

March 31, 2012 (unaudited)

 

The Company assesses and measures operating results on an individual property basis for each of its investment properties based on property net operating income.  Management internally evaluates the operating performance of the properties as a whole and does not differentiate properties by geography, size or type.  The Company aggregates its properties into one reportable segment since all properties are open air retail centers.  Accordingly, the Company has concluded that is has a single reportable segment.

 

(13)             Commitments and Contingencies

 

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business.  While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company.

 

(14)             Subsequent Events

 

On April 10, 2012, the Company contributed Four Flaggs and Four Flaggs Annex, located in Niles, Illinois to its joint venture with PGGM.  Upon contribution, these two investment properties will be reported as a single property.  The gross contribution value was $33,690.

 

On April 13, 2012, the Company sold Woodbury Commons to its joint venture with PGGM for $10,300, the price at which the Company purchased the property in February 2012.  The property is located in Woodbury, Minnesota and contains 116,197 square feet of leasable area.

 

On April 16, 2012, the Company paid a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock to stockholders of record at the close of business on April 2, 2012.

 

On April 16, 2012, the Company announced that it had declared a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock.  This distribution is payable on May 15, 2012 to the stockholders of record at the close of business on May 1, 2012

 

On April 17, 2012, the Company paid a cash distribution of $0.0475 per share on the outstanding shares of its common stock to stockholders of record at the close of business on April 2, 2012.

 

On April 17, 2012, the Company announced that it had declared a cash distribution of $0.0475 per share on the outstanding shares of its common stock.  This distribution is payable on May 17, 2012 to the stockholders of record at the close of business on April 30, 2012.

 

On April 18, 2012, the Company purchased Orland Park Place Outlots II from an unaffiliated third party for $8,750.  The property is located in Orland Park, Illinois and contains 23,096 square feet of leasable area.

 

On April 20, 2012, the Company’s joint venture with NARE negotiated to pay $10,000 of the approximately $30,500 loan encumbering all phases of the project, excluding an outlot building at the center which is currently encumbered by a separate loan, which matured in July 2011, in full satisfaction of all outstanding loan obligations.  In conjunction with this discounted payoff, the joint venture recorded approximately $20,500 of gain on the extinguishment of debt.

 

On April 27, 2012, the Company became a lender to a developer for construction of approximately 66,000 square feet of retail space in Warsaw, Indiana.  Upon completion, the center will total approximately 87,000 square feet which the Company is obligated to purchase at a predetermined price.  The maximum loan amount to the developer will be approximately $11,500, of which the Company has funded approximately $4,200.  The mortgage loan bears interest at a rate of 7.0% per annum and requires monthly interest only payments.  In conjunction with the loan agreement, the Company received a one-point origination fee of approximately $115.

 

24



Table of Contents

 

Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report on Form 10-Q (including documents incorporated herein by reference) constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Federal Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that do not reflect historical facts and instead reflect our management’s intentions, beliefs, expectations, plans or predictions of the future.  Forward-looking statements can often be identified by words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “will,” “should” and “could.” Examples of forward-looking statements include, but are not limited to, statements that describe or contain information related to matters such as management’s intent, belief or expectation with respect to our financial performance, investment strategy or our portfolio, our ability to address debt maturities, our cash flows, our growth prospects, the value of our assets, our joint venture commitments and the amount and timing of anticipated future cash distributions. Forward-looking statements reflect the intent, belief or expectations of our management based on their knowledge and understanding of the business and industry and their assumptions, beliefs and expectations with respect to the market for commercial real estate, the U.S. economy and other future conditions. These statements are not guarantees of future performance, and investors should not place undue reliance on forward-looking statements. Actual results may differ materially from those expressed or forecasted in forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to the factors listed and described under Item 1A”Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission (the “SEC”) on February 27, 2012 as they may be revised or supplemented by us in subsequent Reports on Form 10-Q and other filings with the SEC.  Among such risks, uncertainties and other factors are market and economic challenges experienced by the U.S. economy or real estate industry as a whole, including dislocations and liquidity disruptions in the credit markets; the inability of tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business; competition for real estate assets and tenants; impairment charges; the availability of cash flow from operating activities for distributions and capital expenditures; our ability to refinance maturing debt or to obtain new financing on attractive terms; future increases in interest rates; actions or failures by our joint venture partners, including development partners; and factors that could affect our ability to qualify as a real estate investment trust. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.

 

In this report, all references to “we,” “our” and “us” refer collectively to Inland Real Estate Corporation and its consolidated subsidiaries.   All amounts in this Form 10-Q are stated in thousands with the exception of per share amounts, per square foot amounts, number of properties, and number of leases.

 

Executive Summary

 

We are a self-managed, publicly traded real estate investment trust (“REIT”) that owns and operates neighborhood, community, power and single tenant retail centers.  We also may construct or develop properties or render services in connection with construction or development. Our investment properties are typically anchored by grocery, drug or discount stores, which provide everyday goods and services to consumers, rather than stores that sell discretionary items.  We seek to acquire properties with high quality tenants and attempt to mitigate our risk of tenant defaults by maintaining a diversified tenant base.  As of March 31, 2012, no single tenant accounted for more than approximately 7.5% of annual base rent in our total portfolio.

 

We are incorporated under Maryland law and have qualified and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), for federal income tax purposes commencing with the tax year ended December 31, 1995.  Since we qualify for taxation as a REIT, we generally are not subject to federal income tax on taxable income that is distributed to stockholders; however, we are subject to a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our taxable income to our stockholders, subject to certain adjustments.  Moreover, we may be subject to certain state and local taxes on our income, property or net worth and federal income and excise taxes on our undistributed income. If we fail to qualify as a REIT in any taxable year, without the benefit of certain relief provisions of the Code we will be subject to federal and state income taxes on our taxable income at regular corporate tax rates.

 

We engage in certain activities through our wholly owned taxable REIT subsidiaries (“TRS entities”), Inland Venture Corporation (“IVC”) and Inland Exchange Venture Corporation (“IEVC”).  TRS entities engage in activities that would otherwise produce income that would not be REIT qualifying income, such as managing properties owned through our joint ventures. TRS entities are subject to federal and state income and franchise taxes.

 

25



Table of Contents

 

Our largest expenses relate to the operation of our properties as well as the interest expense on our mortgages payable and other debt obligations.  Our property operating expenses include, but are not limited to, real estate taxes, regular maintenance, landscaping, snow removal and periodic renovations to meet tenant needs.  Pursuant to lease agreements, most tenants are required to reimburse us for some or all of their pro rata share of the real estate taxes and operating expenses of the property.

 

During the recent economic downturn, our financial results were negatively impacted by increased vacancies, increased time to re-lease vacant spaces, reduced recovery income resulting from the decreased occupancy and lower rental rates on newly signed leases.  As the real estate market has begun to improve, we have experienced an increase in recovery income, which we expect to continue as we work to fill remaining vacancies and restore our occupancy to our historical, pre-recession, mid-90 percent levels.  We have also begun to experience an increase in market rental rates.  Releasing vacant space has costs, including leasing commissions and tenant improvement allowances, which have the effect of reducing cash flow at the beginning of a new lease.  Additionally, many leases contain tenant concessions, which delay the recognition of rental income during the abatement period.  During the three months ended March 31, 2012 and 2011, we recorded $1,537 and $1,405, respectively of tenant concessions.

 

To measure our operating results against those of other retail real estate owners/operators, we compare occupancy percentages and our rental rates to the average rents charged by our competitors in similar centers.  To measure our operating results against those of other REITs, we compare company-wide growth in net income and FFO, growth in same store net operating income and general and administrative expenses as a percentage of total revenues and total assets.

 

As of March 31, 2012, we owned interests in 150 investment properties, including 35 properties that we owned indirectly through our unconsolidated joint ventures but not including our development joint venture properties, as the latter had not reached what we believe to be a stabilized occupancy rate.

 

Consolidated Occupancy

 

As of
March 31, 2012

 

As of
December 31, 2011

 

As of
March 31, 2011

 

 

 

 

 

 

 

 

 

Leased Occupancy (a)

 

91.0

%

92.0

%

94.1

%

Financial Occupancy (b)

 

88.0

%

89.3

%

88.5

%

Same Store Financial Occupancy

 

88.6

%

89.0

%

87.5

%

 

Unconsolidated Occupancy (c)

 

As of
March 31, 2012

 

As of
December 31, 2011

 

As of
March 31, 2011

 

 

 

 

 

 

 

 

 

Leased Occupancy (a)

 

96.3

%

95.7

%

96.5

%

Financial Occupancy (b)

 

94.7

%

94.4

%

94.7

%

Same Store Financial Occupancy

 

94.8

%

94.7

%

94.8

%

 

Total Occupancy

 

As of
March 31, 2012

 

As of
December 31, 2011

 

As of
March 31, 2011

 

 

 

 

 

 

 

 

 

Leased Occupancy (a)

 

92.1

%

92.7

%

94.4

%

Financial Occupancy (b)

 

89.4

%

90.3

%

89.3

%

Same Store Financial Occupancy

 

89.4

%

89.8

%

88.5

%

Financial Occupancy excluding properties held through the joint venture with IPCC (d)

 

89.2

%

90.3

%

89.3

%

 


(a)                                 Leased Occupancy is defined as the percentage of gross leasable area for which there is a signed lease, regardless of whether the tenant is currently obligated to pay rent under their lease agreement.

(b)                                 Financial Occupancy is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupation by that tenant of the area being leased, excluding tenants in their abatement period.

(c)                                  Unconsolidated occupancy is based on our percentage ownership.

(d)                                 Due to the occupancy fluctuations produced by the temporary ownership of the properties within this joint venture, we disclose occupancy rates excluding these properties.  We believe the additional disclosure allows investors to evaluate the occupancy of the portfolio of properties we expect to own longer term.

 

26



Table of Contents

 

Strategies and Objectives

 

Current Strategies

 

Our primary business objective is to enhance the performance and value of our investment properties through management strategies that address the needs of an evolving retail marketplace.  Our success in operating our centers efficiently and effectively is, we believe, a direct result of our expertise in the acquisition, management, leasing and development/re-development, either directly or through a joint venture, of our properties.

 

Our focus for 2012 is to continue to grow assets under management through our joint ventures with PGGM and IPCC.  In April 2012, we substantially completed the overall acquisition goals of our joint venture with PGGM.  We also look to formalize a long-term extension of our joint venture agreement with NSYTRS, which is currently extended through June 30, 2012.  Finally, we look to continue to acquire properties through our joint venture with IPCC to provide additional acquisition fee income as well as ongoing management fee income.  We will continue to explore opportunities to grow our assets under management including the possibility of increasing the size of existing joint ventures or exploring the opportunity to form new joint ventures.

 

Acquisition Strategies

 

We seek to selectively acquire well-located open air retail centers that meet our investment criteria.  We will, from time to time, acquire properties either without financing contingencies or by assuming existing debt to provide us with a competitive advantage over other potential purchasers requiring financing or financing contingencies.  Additionally, we concentrate our property acquisitions in areas where we have a large market concentration.  In doing this, we believe we are able to attract new retailers to the area and possibly lease several locations to them.  Additionally, we have been successful in leasing additional space to some existing tenants in our current investment properties.

 

Joint Ventures

 

We have formed joint ventures to acquire stabilized retail properties as well as properties to be redeveloped and vacant land to be developed.  We structure these ventures to earn fees from the joint ventures for providing property management, asset management, acquisition and leasing services.  We will continue to receive management and leasing fees for those investment properties under management, however acquisition fees may decrease as we acquire fewer investment properties through these ventures.

 

Additionally, we have formed a joint venture to acquire properties that are ultimately sold to investors through a private offering of tenant-in-common (“TIC”) interests or interests in Delaware Statutory Trusts (“DST”).  We earn fees from the joint venture for providing property management, acquisition and leasing services.  We will continue to receive management and leasing fees for those properties under management; even after all of the TIC or DST interests have been sold.

 

Operations

 

We actively manage costs to minimize operating expenses by centralizing all management, leasing, marketing, financing, accounting and data processing activities to provide operating efficiencies.  We seek to improve rental income and cash flow by aggressively marketing rentable space.  We emphasize regular maintenance and periodic renovation to meet the needs of tenants and to maximize long-term returns.  We maintain a diversified tenant base consisting primarily of retail tenants providing consumer goods and services.  We proactively review our existing portfolio for potential re-development opportunities.

 

27



Table of Contents

 

Acquisitions and Dispositions

 

The table below presents investment property acquisitions during the three months ended March 31, 2012 and the year ended December 31, 2011.

 

Date

 

Property

 

City

 

State

 

GLA
Sq.Ft.

 

Purchase
Price

 

Cap Rate
(a)

 

Financial
Occupancy
at time of
Acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03/27/12

 

CVS/Walgreens Portfolio (b) (c)

 

(c)

 

(c)

 

55,465

 

23,711

 

6.50

%

100

%

03/19/12

 

CVS/Walgreens Portfolio (b) (d)

 

(d)

 

(d)

 

40,113

 

17,059

 

6.50

%

100

%

03/16/12

 

Pick N Save (b)

 

Sheboygan

 

WI

 

62,138

 

11,700

 

7.44

%

100

%

03/13/12

 

Mt. Pleasant Shopping Center (b) (e)

 

Mt. Pleasant

 

WI

 

83,334

 

21,320

 

7.20

%

98

%

03/06/12

 

Westgate Shopping Center  (f)

 

Fairview Park

 

OH

 

241,901

 

73,405

 

7.60

%

86

%

02/29/12

 

Stone Creek Towne Center (g) (h)

 

Cincinnati

 

OH

 

142,824

 

36,000

 

8.00

%

97

%

02/24/12

 

Woodbury Commons (i)

 

Woodbury

 

MN

 

116,196

 

10,300

 

6.50

%

66

%

02/24/12

 

Silver Lake Village (g) (j)

 

St. Anthony

 

MN

 

159,303

 

36,300

 

6.90

%

87

%

12/15/11

 

Turfway Commons (g)

 

Florence

 

KY

 

105,471

 

12,980

 

8.37

%

95

%

12/07/11

 

Elston Plaza (g)

 

Chicago

 

IL

 

88,218

 

18,900

 

6.75

%

90

%

11/29/11

 

Brownstones Shopping Center (g)

 

Brookfield

 

WI

 

137,821

 

24,100

 

7.00

%

96

%

11/01/11

 

Bradley Commons

 

Bradley

 

IL

 

174,782

 

25,820

 

7.45

%

93

%

09/21/11

 

Champlin Marketplace (g)

 

Champlin

 

MN

 

88,577

 

13,200

 

6.40

%

89

%

06/14/11

 

Walgreens Portfolio (b) (k)

 

(k)

 

(k)

 

85,920

 

32,027

 

(k

)

100

%

06/02/11

 

Red Top Plaza (g)

 

Libertyville

 

IL

 

151,840

 

19,762

 

7.39

%

81

%

04/13/11

 

Triple Net Leased Portfolio (b) (l)

 

(l)

 

(l)

 

107,962

 

46,931

 

(l

)

100

%

03/24/11

 

Mariano’s Fresh Market (b)

 

Arlington Heights

 

IL

 

66,393

 

20,800

 

7.41

%

100

%

01/11/11

 

Joffco Square (g)

 

Chicago

 

IL

 

95,204

 

23,800

 

7.15

%

83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,003,462

 

$

468,115

 

 

 

 

 

 


(a)                                 The Cap Rate disclosed is as of the time of acquisition and is calculated by dividing the net operating income (“NOI”) by the purchase price.  NOI is defined as net income for the twelve months following the acquisition of the property, calculated in accordance with U.S. GAAP, excluding straight-line rental income, amortization of lease intangibles, interest, depreciation, amortization and bad debt expense, less a vacancy factor to allow for potential tenant move-outs or defaults.

(b)                                 These properties were acquired through our joint venture with IPCC.

(c)                                  This portfolio includes one CVS store and three Walgreens stores, located in Nampa, Idaho; St. George, Utah; Lee’s Summit, Missouri and McPherson, Kansas.

(d)                                 This portfolio includes two CVS stores and one Walgreens store, located in Newport News, Virginia; McAllen, Texas and Dunkirk, New York.

(e)                                  The purchase price of this property includes approximately 6,700 square feet subject to a ground lease.  Ground lease square footage is not included in our GLA.

(f)                                   The purchase price of this property includes approximately 229,000 square feet subject to ground leases.  Ground lease square footage is not included in our GLA.

(g)                                  These properties were acquired through our joint venture with PGGM.

(h)                                 The purchase price of this property includes approximately 6,600 square feet subject to a ground lease.  Ground lease square footage is not included in our GLA.

(i)                                     The purchase price of this property includes approximately 6,200 square feet subject to a ground lease.  Ground lease square footage is not included in our GLA.

(j)                                    The purchase price of this property includes approximately 154,000 square feet subject to ground leases.  Ground lease square footage is not included in our GLA.

(k)                                 This portfolio includes six Walgreens stores, located in Normal, Illinois’ Spokane, Washington; Villa Rica, Georgia; Waynesburg, Pennsylvania; Somerset, Massachusetts and Gallup, New Mexico.  The cap rates for the various properties ranged from 7.10% to 7.22%.

(l)                                     This portfolio includes 16 properties, triple net leased to various tenants.  These properties are located in Portland, Oregon; Apopka, Florida; Crestview, Florida; San Antonio, Texas; Lawrenceville, Georgia; Brandon, Florida; Columbia, South Carolina; Lewisville, Texas; Houston, Texas; St. Louis, Missouri; Monroe, North Carolina; Milwaukee, Wisconsin; Fort Worth, Texas; Eagan, Minnesota; Port St. Lucie, Florida and San Antonio, Texas.  The purchase price includes a 4,700 square foot ground lease with Bank of America and a 5,300 square foot ground lease with Capital One.  Ground lease square footage is not included in our GLA.  The cap rates for the various properties ranged from 6.00% to 7.95%.

 

28



Table of Contents

 

The table below presents investment property dispositions, including properties disposed of by our unconsolidated joint ventures, during the three months ended March 31, 2012 and the year ended December 31, 2011.

 

Date

 

Property

 

City

 

State

 

GLA Sq.
Ft.

 

Sale Price

 

Gain (Loss)
on Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

02/29/12

 

Walgreens Portfolio (a) (b)

 

(b)

 

(b)

 

85,920

 

$

36,272

 

 

11/30/11

 

Triple Net Leased Portfolio (a) (c)

 

(c)

 

(c)

 

107,962

 

53,718

 

 

10/28/11

 

Orland Park Retail

 

Orland Park

 

IL

 

8,500

 

975

 

59

 

10/07/11

 

Rose Plaza East and West

 

Naperville

 

IL

 

25,993

 

5,050

 

895

 

08/18/11

 

Park Center Plaza (partial)

 

Tinley Park

 

IL

 

61,000

 

3,000

 

358

 

07/21/11

 

Mariano’s Fresh Market (a)

 

Arlington Heights

 

IL

 

66,393

 

23,430

 

 

07/21/11

 

National Retail Portfolio (a) (d)

 

(d)

 

(d)

 

108,855

 

40,313

 

 

 

05/25/11

 

University of Phoenix (a)

 

Meridian

 

ID

 

36,773

 

10,698

 

 

02/14/11

 

Schaumburg Golf Road Retail

 

Schaumburg

 

IL

 

9,988

 

2,150

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

511,384

 

$

175,606

 

$

1,509

 

 


(a)                                 This property is included as a disposition because all of the TIC or DST interests have been sold through our joint venture with IPCC.  No gain or loss is reflected in this table because the disposition of these properties is not considered a property sale, but rather a sale of ownership interest in the properties.  The gains from these properties are included in gain from sale of joint venture interests on the accompanying consolidated statements of operations and comprehensive income.

(b)                                 This portfolio includes six Walgreens stores, located in Normal, Illinois’ Spokane, Washington; Villa Rica, Georgia; Waynesburg, Pennsylvania; Somerset, Massachusetts and Gallup, New Mexico.

(c)                                  This portfolio includes 16 properties, triple net leased to various tenants.  These properties are located in Portland, Oregon; Apopka, Florida; Crestview, Florida; San Antonio, Texas; Lawrenceville, Georgia; Brandon, Florida; Columbia, South Carolina; Lewisville, Texas; Houston, Texas; St. Louis, Missouri; Monroe, North Carolina; Milwaukee, Wisconsin; Fort Worth, Texas; Eagan, Minnesota; Port St. Lucie, Florida and San Antonio, Texas.

(d)                                 This portfolio includes a CVS store in Elk Grove, California; a Walgreens store in Island Lake, Illinois; Harbor Square Plaza in Port Charlotte, Florida and Copp’s in Sun Prairie, Wisconsin.

 

Critical Accounting Policies

 

General.  A critical accounting policy is one that, we believe, would materially affect our operating results or financial condition, and requires management to make estimates or judgments in certain circumstances.  We believe that our most critical accounting policies relate to the recognition of rental income and tenant recoveries, allocation and valuation of investment properties, and consolidation/equity accounting policies.  These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain.  U.S. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates.  The following disclosure discusses judgments known to management pertaining to trends, events or uncertainties that were taken into consideration upon the application of critical accounting policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.  Disclosures discussing all critical accounting policies are set forth in our Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission on February 27, 2012, under the heading “Critical Accounting Policies.”

 

Recognition of Rental Income and Tenant Recoveries.  Under U.S. GAAP, we are required to recognize rental income based on the effective monthly rent for each lease.  The effective monthly rent is equal to the average monthly rent during the term of the lease, not the stated rent for any particular month.  The process, known as “straight-lining” rent, generally has the effect of increasing rental revenues during the early phases of a lease and decreasing rental revenues in the latter phases of a lease.  If rental income calculated on a straight-line basis exceeds the cash rent due under the lease, the difference is recorded as an increase to both deferred rent receivable and rental income in the accompanying consolidated financial statements.  If the cash rent due under the lease exceeds rental income calculated on a straight-line basis, the difference is recorded as a decrease to both deferred rent receivable and rental income in the accompanying consolidated financial statements.  We defer recognition of contingent rental income, such as percentage/excess rent, until the specified target that triggers the contingent rental income is achieved.  We periodically review the collectability of outstanding receivables.  Allowances are taken for those balances that we have reason to believe will be uncollectible, including any amounts relating to straight-line rent receivables.  Amounts deemed to be uncollectible are written off.

 

29



Table of Contents

 

Tenant recoveries are primarily comprised of real estate tax and common area maintenance reimbursement income.  Real estate tax income is based on an accrual reimbursement calculated by tenant, based on an estimate of current year real estate taxes.  As actual real estate tax bills are received, we reconcile with our tenants and adjust prior year income estimates in the current period.  Common area maintenance income is accrued on actual common area maintenance expenses as incurred.  Annually, we reconcile with the tenants for their share of the expenses per their lease and we adjust prior year income estimates in the current period.

 

Allocation of Investment Properties.  We allocate the purchase price of each acquired investment property between land, building and improvements, other intangibles (including acquired above market leases, acquired below market leases, customer relationships and acquired in-place leases) and any financing assumed that is determined to be above or below market terms.  Purchase price allocations are based on our estimates.  The value allocated to land as opposed to building affects the amount of depreciation expense we record.  If more value is attributed to land, depreciation expense is lower than if more value is attributed to building and improvements.  In some circumstances we engage independent real estate appraisal firms to provide market information and evaluations that are relevant to our purchase price allocations; however, we are ultimately responsible for the purchase price allocation.  We determine whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment properties.

 

We expense acquisition costs for investment property acquisitions, accounted for as business combinations, to record the acquisition at its fair value.

 

The aggregate value of other intangibles is measured based on the difference between the purchase price and the property valued as-if-vacant.  We utilize information contained in independent appraisals and management’s estimates to determine the respective as-if-vacant property values.  Factors considered by management in our analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases and the risk adjusted cost of capital.  In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, up to 24 months.  Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses.  We allocate the difference between the purchase price of the property and the as-if-vacant value first to acquired above and below market leases.  We evaluate each acquired lease based upon current market rates at the acquisition date and consider various factors including geographic location, size and location of leased space within the investment property, tenant profile and the credit risk of the tenant in determining whether the acquired lease is above or below market.  After an acquired lease is determined to be above or below market, we allocate a portion of the purchase price to the acquired above or below market lease based upon the present value of the difference between the contractual lease rate and the estimated market rate.  For below market leases with fixed rate renewals, renewal periods are included in the calculation of below market lease values and the amortization period.  The determination of the discount rate used in the present value calculation is based upon a rate for each individual lease and primarily based upon the credit worthiness of each individual tenant.  The values of the acquired above and below market leases are amortized over the life of each respective lease as an adjustment to rental income.

 

We then allocate the remaining difference to the value of acquired in-place leases and customer relationships based on management’s evaluation of specific leases and our overall relationship with the respective tenants.  The evaluation of acquired in-place leases consists of a variety of components including the costs avoided associated with originating the acquired in-place lease, including but not limited to, leasing commissions, tenant improvement costs and legal costs.  We also consider the value associated with lost revenue related to tenant reimbursable operating costs and rental income estimated to be incurred during the assumed re-leasing period.  The value of the acquired in-place lease is amortized over the life of the related lease for each property as a component of amortization expense. We also consider whether any customer relationship value exists related to the property acquisition.  As of March 31, 2012, we had not allocated any amounts to customer relationships.

 

The valuation and possible subsequent impairment in the value of our investment properties is a significant estimate that can and does change based on management’s continuous process of analyzing each property.

 

30



Table of Contents

 

Impairment of investment properties and unconsolidated joint ventures.  We assess the carrying values of our investment properties, whenever events or changes in circumstances indicate that the carrying amounts of these investment properties may not be fully recoverable. Recoverability of the investment properties is measured by comparison of the carrying amount of the investment property to the estimated future undiscounted cash flows.  In order to review our investment properties for recoverability, we consider current market conditions, as well as our intent with respect to holding or disposing of the asset. Fair value is determined through various valuation techniques; including discounted cash flow models, quoted market values and third party appraisals, where considered necessary. If our analysis indicates that the carrying value of the investment property is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.

 

We estimate the future undiscounted cash flows based on management’s intent as follows: (i) for real estate properties that we intend to hold long-term, including land held for development, properties currently under development and operating buildings, recoverability is assessed based on the estimated future net rental income from operating the property; (ii) for real estate properties that we intend to sell, including land parcels, properties currently under development and operating buildings, recoverability is assessed based on estimated proceeds from disposition that are estimated based on future net rental income of the property and expected market capitalization rates; and (iii) for costs incurred related to the potential acquisition or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur as of the measurement date.

 

The use of projected future cash flows is based on management’s assumptions of future operations and is consistent with the strategic plan we use to manage our underlying business. However assumptions about and estimates of future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions and our ultimate investment intent that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment charges of our real estate properties.

 

We also review our investments in unconsolidated entities.  When circumstances indicate there may have been a loss in value of an equity method investment, we evaluate the investment for impairment by estimating our ability to recover our investment from future expected cash flows. If we determine the loss in value is other than temporary, we will recognize an impairment charge to reflect the investment at fair value. The use of projected future cash flows and other estimates of fair value, the determination of when a loss is other than temporary and the calculation of the amount of the loss are complex and subjective processes. Use of other estimates and assumptions may result in different conclusions. Changes in economic and operating conditions that occur subsequent to our review could impact these assumptions and result in future impairment charges of our equity investments.

 

Consolidation/Equity Accounting Policies.  We consolidate the operations of a joint venture if we determine that we are the primary beneficiary of a variable interest entity (“VIE”).  The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined as having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.  There are significant judgments and estimates involved in determining the primary beneficiary of a VIE or the determination of who has control and influence of the entity.  When we consolidate a VIE, the assets, liabilities and results of operations of the VIE are included in our consolidated financial statements.

 

In instances where we are not the primary beneficiary of a VIE we use the equity method of accounting.  Under the equity method, the operations of a joint venture are not consolidated with our operations.  Instead our share of operations is reflected as equity in earnings (loss) of unconsolidated joint ventures on our consolidated statements of operations and comprehensive income.  Additionally, our net investment in the joint venture is reflected as investment in and advances to joint venture as an asset on the consolidated balance sheets.

 

31



Table of Contents

 

Liquidity and Capital Resources

 

This section describes our balance sheet and discusses our liquidity and capital commitments.  Our most liquid asset is cash and cash equivalents which consists of cash and short-term investments.  Cash and cash equivalents at March 31, 2012 and December 31, 2011 were $10,962 and $7,751, respectively.  See our discussion of the statements of cash flows for a description of our cash activity during the three months ended March 31, 2012 and 2011.

 

We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents.  We maintain our cash and cash equivalents at financial institutions.  The combined account balances at one or more institutions could periodically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposits in excess of FDIC insurance coverage.  However, we do not believe the risk is significant based on our review of the rating of the institutions where our cash is deposited.  In 2008, FDIC insurance coverage was increased to $250,000 per depositor at each insured bank.  This increase will be in place until December 31, 2013, at which time it is expected to return to $100,000 per depositor, unless coverage is further extended.  All funds in a non-interest-bearing transaction account are insured in full by the FDIC from December 31, 2010, through December 31, 2012.  This temporary unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under the FDIC’s general deposit insurance rules.

 

Income generated from our investment properties is the primary source from which we generate cash.  Other sources of cash include amounts raised from the sale of securities, including shares of our common stock sold under our DRP and ongoing ATM issuance program, draws on our unsecured line of credit facility, which may be limited due to covenant compliance requirements, proceeds from financings secured by our investment properties, earnings we retain that are not distributed to our stockholders and fee income received from our unconsolidated joint venture properties.  As of March 31, 2012, we were in compliance with all financial covenants applicable to us.  We had up to $55,000 available under our $150,000 line of credit facility and an additional $100,000 available under an accordion feature.  The access to the accordion feature requires approval of the lending group.  If approved, the terms for the funds borrowed under the accordion feature would be current market terms and not the terms of the other borrowings under the line of credit facility.  The lending group is not obligated to approve access to the additional funds.  We use our cash primarily to pay distributions to our stockholders, for operating expenses at our investment properties, for interest expense on our debt obligations, for purchasing additional investment properties, to meet joint venture commitments, to repay draws on the line of credit facility and for retiring mortgages payable.

 

In November 2009, we entered into a three-year Sales Agency Agreement with BMO Capital Markets Corp. (“BMO”) to offer and sell up to $100 million of our common stock from time to time through BMO, acting as sales agent.  Offers and sales of shares of our common stock may be made in privately negotiated transactions (if we and BMO have so agreed in writing) or by any other method deemed to be an “at the market” offering as defined in Rule 415 under the Securities Act, including sales made directly on the New York Stock Exchange or to or through a market maker.  We have referred to the arrangement with BMO in this report on Form 10-Q as our ATM issuance program.  As of March 31, 2012, we have issued an aggregate of approximately 3,816 shares of our common stock pursuant to the ATM issuance program, since inception.  We received net proceeds of approximately $31,691 from the issuance of these shares, comprised of approximately $32,504 in gross proceeds, offset by approximately $813 in commissions and fees.  We may use the proceeds for general corporate purposes, which may include repayment of mortgage indebtedness secured by our properties, acquiring real property through wholly-owned subsidiaries or through our investment in one or more joint venture entities or repaying amounts outstanding on our unsecured line of credit facility, among other things.  As of March 31, 2012, shares representing approximately $67,496 remain available for sale under this issuance program, which expires in November 2012.

 

In February 2012, we issued 2,400 shares of 8.125% Series A Cumulative Redeemable Preferred Stock (Series A Preferred Stock) at a public offering price of $25.3906 per share, for net proceeds of approximately $59.0 million, after deducting the underwriting discount but before expenses.  We used the net proceeds of the offering to purchase additional investment properties to be owned directly by us and indirectly through our unconsolidated joint venture with IPCC.

 

32



Table of Contents

 

We invest in marketable securities of other entities, including REITs.  These investments in available-for-sale securities totaled $11,998 at March 31, 2012, consisting of preferred and common stock investments.  At March 31, 2012, we had recorded an accumulated net unrealized gain of $1,255 on these investment securities.  Realized gains and losses from the sale of available-for-sale securities are specifically identified and determined.  During the three months ended March 31, 2012 and 2011, we realized gains on sale of $652 and $455, respectively.

 

As of March 31, 2012, we owned interests in 150 investment properties, including 35 properties owned through our unconsolidated joint ventures, but not including our development joint venture properties.  In the aggregate, our investment properties are currently generating sufficient cash flow to pay our operating expenses, monthly debt service requirements and current distributions.  Monthly debt service requirements are primarily interest although certain of our secured mortgages require monthly principal amortization.

 

Reference is made to the Total Debt Maturity Schedule in Note 10, “Secured and Unsecured Debt” to the accompanying consolidated financial statements for a discussion of our total debt outstanding as of March 31, 2012, which is incorporated into this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Statements of Cash Flows

 

The following table summarizes our consolidated statements of cash flows for the three months ended March 31, 2012 and 2011:

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

16,088

 

13,148

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(141,868

)

(10,910

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

$

128,991

 

(6,964

)

 

2012 Compared to 2011

 

Net cash provided by operating activities was $16,088 for the three months ended March 31, 2012, as compared to $13,148 for the three months ended March 31, 2011.  The increase in cash provided by operating activities was due primarily to a reduction in accounts receivable and an increase in cash from property operations.  See our discussion of results of operations for an explanation related to property operations.

 

Net cash used in investing activities was $141,868 for the three months ended March 31, 2012, as compared to $10,910 for the three months ended March 31, 2011.  The primary reason for the increase in cash used in investing activities was the use of $157,149 to purchase investment properties and $6,097 in additions to investment properties during the three months ended March 31, 2012, as compared to using $20,800 to purchase investment properties and $5,915 in additions to investment properties during the three months ended March 31, 2011.  Additionally, we received only $972 in proceeds from the sale of property ownership interests in connection with our joint venture with IPCC during the three months ended March 31, 2012, as compared to the receipt of $14,240 from the sale of property ownership interests during the three months ended March 31, 2011.  This decrease was due to the timing of the sale of property ownership interests during each period.  Partially offsetting this increase in cash used in investing activities was the return of capital invested in our unconsolidated joint ventures as financing was placed on certain of the investment properties during the three months ended March 31, 2012, as compared to investing additional cash in our unconsolidated joint ventures during the three months ended March 31, 2011.

 

33



Table of Contents

 

Net cash provided by financing activities was $128,991 for the three months ended March 31, 2012, as compared to net cash used in financing activities of $6,964 for the three months ended March 31, 2011.  The primary reason for the increase in cash provided by financing activities was the receipt of $70,965 in loan proceeds and $15,000 in net proceeds from our unsecured credit line of credit facility during the three months ended March 31, 2012, as compared to $5,200 received during the three months ended March 31, 2011 in loan proceeds and a net repayment on our unsecured line of credit facility of $5,000.  Additionally, we received $58,808 from the issuance of preferred shares, net of offering costs during the three months ended March 31, 2012, as compared to $7,171 during the three months ended March 31, 2011.  Partially offsetting this increase in cash provided by financing activities was the payment of $13,700 in distributions, including amounts paid on our newly issued preferred securities during the three months ended March 31, 2012, as compared to $12,520 of distributions paid during the three months ended March 31, 2011.

 

Results of Operations

 

This section describes and compares our results of operations for the three months ended March 31, 2012 and 2011.  At March 31, 2012, we had ownership interests in 28 single-user retail properties, 62 Neighborhood Centers, 24 Community Centers, 35 Power Centers and 1 Lifestyle Center.  We generate almost all of our net operating income from property operations.  In order to evaluate our overall portfolio, management analyzes the net operating income of properties that we have owned and operated for the same three month periods during each year, referred to herein as “same store” properties.  Property net operating income is a non-GAAP measure that allows management to monitor the operations of our existing properties for comparable periods to measure the performance of our current portfolio and determine the effects of our new acquisitions on net income.  Net operating income is also meaningful as an indicator of the effectiveness of our management of properties because net operating income excludes certain items that are not reflective of management, such as depreciation and interest expense.

 

A total of 102 of our investment properties were “same store” properties during the periods presented.  These properties comprise approximately 9.2 million square feet.  In the table below, “other investment properties” includes activity from properties acquired during the three months ended March 31, 2012 and the year ended December 31, 2011, one property in which we took over ownership control from our joint venture partner, properties contributed to our joint ventures and activity from properties owned through our joint venture with IPCC while they were consolidated.  Operations from properties acquired through this joint venture are recorded as consolidated income until those properties become unconsolidated with the first sale of ownership interest to investors.  Once the operations are unconsolidated, the income is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations and comprehensive income.  The “same store” investment properties represent 91% of the square footage of our consolidated portfolio at March 31, 2012.  The following table presents the net operating income, broken out between “same store” and “other investment properties,” prior to straight-line rental income, amortization of lease intangibles, interest, depreciation, amortization and bad debt expense for the three months ended March 31, 2012 and 2011 along with reconciliation to net loss attributable to common stockholders, calculated in accordance with U.S. GAAP.

 

34



Table of Contents

 

 

 

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

Rental income and tenant recoveries:

 

 

 

 

 

“Same store” investment properties, 102 properties

 

 

 

 

 

Rental income

 

$

25,847

 

25,374

 

Tenant recovery income

 

9,661

 

11,548

 

Other property income

 

396

 

445

 

“Other investment properties”

 

 

 

 

 

Rental income

 

1,998

 

3,878

 

Tenant recovery income

 

564

 

2,223

 

Other property income

 

2

 

15

 

Total rental and additional rental income

 

$

38,468

 

43,483

 

 

 

 

 

 

 

Property operating expenses:

 

 

 

 

 

“Same store” investment properties, 102 properties

 

 

 

 

 

Property operating expenses

 

$

5,541

 

7,719

 

Real estate tax expense

 

7,028

 

7,566

 

“Other investment properties”

 

 

 

 

 

Property operating expenses

 

447

 

1,234

 

Real estate tax expense

 

269

 

1,256

 

Total property operating expenses

 

$

13,285

 

17,775

 

 

 

 

 

 

 

Property net operating income  

 

 

 

 

 

“Same store” investment properties

 

$

23,335

 

22,082

 

“Other investment properties”

 

1,848

 

3,626

 

Total property net operating income

 

$

25,183

 

25,708

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

Straight-line rents

 

258

 

477

 

Amortization of lease intangibles

 

13

 

19

 

Other income

 

1,523

 

705

 

Fee income from unconsolidated joint ventures

 

1,038

 

1,163

 

Loss from change in control of investment property

 

 

(1,400

)

Gain on sale of joint venture interest

 

52

 

313

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

Income tax benefit (expense) of taxable REIT subsidiaries

 

121

 

(121

)

Bad debt expense

 

(1,178

)

(1,159

)

Depreciation and amortization

 

(15,334

)

(12,351

)

General and administrative expenses

 

(4,507

)

(3,718

)

Interest expense

 

(8,715

)

(10,957

)

Equity in earnings (loss) of unconsolidated ventures

 

32

 

(359

)

 

 

 

 

 

 

Loss from continuing operations

 

(1,514

)

(1,680

)

Income from discontinued operations

 

8

 

345

 

Net loss

 

(1,506

)

(1,335

)

 

 

 

 

 

 

Less: Net income attributable to the noncontrolling interest

 

(3

)

(36

)

Net loss attributable to Inland Real Estate Corporation

 

(1,509

)

(1,371

)

 

 

 

 

 

 

Dividends on preferred shares

 

(1,255

)

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(2,764

)

(1,371

)

 

On a “same store” basis, (comparing the results of operations of the investment properties owned during the three months ended March 31, 2012 with the results of the same investment properties during the three months ended March 31, 2011), property net operating income increased $1,253 with total rental and additional rental income decreasing $1,463 and total property operating expenses decreasing $2,716.

 

Net loss attributable to common stockholders increased $1,393 for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.

 

35



Table of Contents

 

Rental income increased $473 on a “same store” basis, for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to the effect of income from leases signed in 2011 and the end of any associated abatement periods.  Total rental income decreased $1,407, for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, reflecting a decrease in rental income from our “other investment properties.”  This decrease is primarily due to the contribution of properties to our joint venture with PGGM during 2011 and the three months ended March 31, 2012.  This decrease is partially offset by properties acquired during these same periods.

 

Tenant recovery income decreased $1,887 on a “same store” basis and $3,546 in total for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a decrease in the property operating expenses that are recoverable under tenant leases and real estate tax expenses which are ultimately passed through to tenants.

 

Property operating expenses decreased $2,178 on a “same store” basis and $2,965 in total for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, due primarily to decreased snow removal costs.  Additionally, the decrease in total property operating expenses is a result of the contribution of properties to our joint venture with PGGM during 2011 and the three months ended March 31, 2012.

 

Real estate tax expense decreased $538 on a “same store” basis and $1,525 in total for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  The change in real estate tax expense is a result of changes in the assessed values of our investment properties or the tax rates charged by the various taxing authorities.  Additionally, the decrease in total real estate tax expense is a result of the contribution of properties to our joint venture with PGGM during 2011 and the three months ended March 31, 2012.

 

Other income increased $818 for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  This increase is due to increased dividends received from and gains on sale of our investment securities portfolio during the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  Additionally, the increase in other income is due to the settlement of an outstanding obligation with a former seller.

 

Fee income from unconsolidated joint ventures decreased $125 for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  The decrease is due in most part to a decrease in acquisition fees earned on sales of interests through our IPCC joint venture.  This decrease was offset by increased management fees from our unconsolidated joint ventures due to an increased number of properties under management during the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.

 

During the three months ended March 31, 2011, we recorded a loss from change in control of investment properties of $1,400 related to Orchard Crossing, a property previously owned through our joint venture with Pine Tree Institutional Realty, LLC (“Pine Tree”).  Prior to the change in control, this property was unconsolidated and we accounted for it under the equity method of accounting.  No such change in control transactions occurred during the three months ended March 31, 2012.

 

Depreciation and amortization increased $2,983, for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, due to the write off of tenant improvement assets, as a result of early lease terminations and depreciation recorded on newly acquired investment properties.

 

General and administrative expenses increased $789 for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  The increase is primarily due to increased payroll and related items as a result of additional staff.  Additionally, the increase during the three months ended March 31, 2012 is due to additional costs expended for the acquisition of investment properties during the quarter, as compared to the costs incurred during the three months ended March 31, 2011.

 

Interest expense decreased $2,242 for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011.  The decrease is primarily due to a decrease of approximately $1,179 of interest expense and the related discount amortization that we eliminated by repurchasing our convertible notes during 2011.  Additionally, interest expense on our mortgages payable decreased $829 due in most part to the contribution of investment properties to our joint venture with PGGM during 2011 and the three months ended March 31, 2012.

 

36



Table of Contents

 

Portfolio Activity

 

During the three months ended March 31, 2012, we executed seven new, 34 renewal and 12 non-comparable leases (expansion square footage or spaces for which no former tenant was in place for one year or more), aggregating approximately 175,000 square feet of our consolidated portfolio.   The 7 new leases comprise approximately 18,000 square feet with an average rental rate of $14.64 per square foot, a 12.6% decrease over the average expiring rate.  The 34 renewal leases comprise approximately 86,000 square feet with an average rental rate of $16.40 per square foot, an 8.1% increase over the average expiring rate.  The 12 non-comparable leases comprise approximately 71,000 square feet with an average base rent of $8.69 per square foot.  The calculations of former and new average base rents are adjusted for rent abatements.  For leases signed during the prior 12 months, the average leasing commission was approximately $5 per square foot, the average cost for tenant improvements was approximately $17 per square foot and the average period given for rent concessions was three to five months.

 

During the remainder of 2012, 123 leases, comprising approximately 309,000 square feet and accounting for approximately 4.1% of our annualized base rent, will be expiring in our consolidated portfolio.  None of the expiring leases is deemed to be material to our financial results.  The weighted average expiring rate on these leases is $16.34 per square foot.  We will continue to attempt to renew expiring leases and re-lease those spaces that are vacant, or may become vacant, at more favorable rental rates to increase revenue and cash flow.

 

Occupancy as of March 31, 2012, December 31, 2011, and March 31, 2011 for our consolidated, unconsolidated and total portfolios is summarized below:

 

Captive Insurance

 

We are a member of a limited liability company formed as an insurance association captive (the “Captive”), which is owned in equal proportions with three other REITs sponsored by an affiliate of The Inland Group, Inc. (“TIGI), Inland American Real Estate Trust, Inc., Retail Properties of America, Inc. (formerly known as Inland Western Retail Real Estate Trust, Inc.), Inland Diversified Real Estate Trust, Inc. and us.  The Captive is serviced by Inland Risk and Insurance Management, Inc., also an affiliate of TIGI.  This entity is considered a variable interest entity (“VIE”) and we are not considered the primary beneficiary.  This investment is accounted for using the equity method of accounting.

 

Joint Ventures

 

Consolidated joint ventures are those in which we have a controlling financial interest in the joint venture or are the primary beneficiary of a variable interest entity.  The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined as having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.  The third parties’ interests in these consolidated entities are reflected as noncontrolling interest in the accompanying consolidated financial statements.  All inter-company balances and transactions have been eliminated in consolidation.

 

Off Balance Sheet Arrangements

 

Unconsolidated Real Estate Joint Ventures

 

Reference is made to Note 3, “Unconsolidated Joint Ventures” to the accompanying consolidated financial statements for a discussion of our unconsolidated joint ventures as of March 31, 2012, which is incorporated into this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Development Joint Ventures

 

Our development joint ventures with four independent partners were designed to take advantage of what we believe are the unique strengths of each development team, while potentially diversifying our risk.  Our development partners identified opportunities, assembled and completed the entitlement process for the land, and gauged national “big box” retailer interest in the location before bringing the project to us for consideration.  We contributed financing, leasing, and property management expertise to enhance the productivity of the new developments and are typically entitled to earn a preferred return on our portion of invested capital.

 

37



Table of Contents

 

Within the prevailing economic environment, a number of retailers have delayed new store openings until market conditions substantially improve.  In light of this marketplace reality, we have extended delivery dates for these projects and we will not have the ability to estimate the project completion dates until activity resumes.  As a result of the project delays, we have been required to record significant impairment losses related to these projects in prior years.  In conjunction with these impairment losses, we were required to write down our investment in certain projects to zero as we determined that it was not likely we would recover our invested capital from future cash flows of each project.  To provide clarity as to the current status of our development projects, we have divided them into two categories; active projects and land held for future development.

 

The projects considered active projects are Savannah Crossing in Aurora, Illinois, North Aurora Phase I in North Aurora, Illinois, and Southshore Shopping Center in Boise, Idaho.  Construction is essentially complete at Savannah Crossing and Southshore Shopping Center is a redevelopment of an existing building.

 

The remaining development properties are categorized as land held for future development.  These include North Aurora Phases II and III in North Aurora, Illinois, Shops at Lakemoor in Lakemoor, Illinois, and Lantern Commons in Westfield, Indiana.

 

We will deploy capital for construction or improvements to development properties only when we have signed commitments from retailers and cannot be sure of their exact nature or amounts until that time.

 

38



Table of Contents

 

Non-GAAP Financial Measures

 

We consider FFO a widely accepted and appropriate measure of performance for a REIT. FFO provides a supplemental measure to compare our performance and operations to other REITs. Due to certain unique operating characteristics of real estate companies, NAREIT has promulgated a standard known as FFO, which it believes more accurately reflects the operating performance of a REIT such as ours. As defined by NAREIT, FFO means net income computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of operating property, plus depreciation and amortization and after adjustments for unconsolidated entities in which the REIT holds an interest, which NAREIT has further elaborated to exclude impairment write-downs of depreciable real estate or of investments in unconsolidated entities that are driven by measurable decreases in the fair value of depreciable real estate. We have adopted the NAREIT definition for computing FFO. Management uses the calculation of FFO for several reasons. We use FFO to compare our performance to that of other REITs in our peer group. Additionally, FFO is used in certain employment agreements to determine incentives payable by us to certain executives, based on our performance. The calculation of FFO may vary from entity to entity since capitalization and expense policies tend to vary from entity to entity. Items that are capitalized do not impact FFO whereas items that are expensed reduce FFO. Consequently, our presentation of FFO may not be comparable to other similarly titled measures presented by other REITs. FFO does not represent cash flows from operations as defined by U.S. GAAP, it is not indicative of cash available to fund all cash flow needs and liquidity, including our ability to pay distributions and should not be considered as an alternative to net income, as determined in accordance with U.S. GAAP, for purposes of evaluating our operating performance. The following table reflects our FFO for the periods presented, reconciled to net income (loss) attributable to common stockholders for these periods:

 

 

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(2,764

)

(1,371

)

Gain on sale of investment properties

 

 

(197

)

Loss from change in control of investment properties

 

 

1,400

 

Equity in depreciation and amortization of unconsolidated joint ventures

 

5,130

 

3,263

 

Amortization on in-place lease intangibles

 

1,983

 

1,452

 

Amortization on leasing commissions

 

575

 

337

 

Depreciation, net of noncontrolling interest

 

12,761

 

10,597

 

 

 

 

 

 

 

Funds From Operations attributable to common stockholders

 

$

17,685

 

15,481

 

 

 

 

 

 

 

Net loss attributable to common stockholders per weighted average common share — basic and diluted

 

$

(0.03

)

(0.02

)

 

 

 

 

 

 

Funds From Operations attributable to common stockholders, per weighted average commons share - basic and diluted

 

$

0.20

 

0.18

 

 

 

 

 

 

 

Weighted average number of common shares outstanding,  basic

 

88,906

 

87,858

 

 

 

 

 

 

 

Weighted average number of common shares outstanding,  diluted

 

89,021

 

87,947

 

 

 

 

 

 

 

Distributions declared, common

 

$

12,687

 

12,557

 

Distributions per common share

 

$

0.14

 

0.14

 

 

39



Table of Contents

 

EBITDA is defined as earnings (losses) from operations excluding: (1) interest expense; (2) income tax benefit or expenses; (3) depreciation and amortization expense; and (4) gains (loss) on non-operating property.  We believe EBITDA is useful to us and to an investor as a supplemental measure in evaluating our financial performance because it excludes expenses that we believe may not be indicative of our operating performance.  By excluding interest expense, EBITDA measures our financial performance regardless of how we finance our operations and capital structure.  By excluding depreciation and amortization expense, we believe we can more accurately assess the performance of our portfolio.  Because EBITDA is calculated before recurring cash charges such as interest expense and taxes and is not adjusted for capital expenditures or other recurring cash requirements, it does not reflect the amount of capital needed to maintain our properties nor does it reflect trends in interest costs due to changes in interest rates or increases in borrowing.  EBITDA should be considered only as a supplement to net earnings and may be calculated differently by other equity REITs.

 

We believe EBITDA is an important supplemental non-GAAP measure.  We utilize EBITDA to calculate our interest expense coverage ratio, which equals EBITDA divided by total interest expense.  We believe that using EBITDA, which excludes the effect of non-operating expenses and non-cash charges, all of which are based on historical cost and may be of limited significance in evaluating current performance, facilitates comparison of core operating profitability between periods and between REITs, particularly in light of the use of EBITDA by a seemingly large number of REITs in their reports on Forms 10-Q and 10-K.  We believe that investors should consider EBITDA in conjunction with net income and the other required U.S. GAAP measures of our performance to improve their understanding of our operating results.

 

 

 

Three months ended
March 31, 2012

 

Three months ended
March 31, 2011

 

 

 

 

 

 

 

Net loss

 

$

(1,506

)

(1,335

)

Net income attributable to noncontrolling interest

 

(3

)

(36

)

Gain on sale of property

 

 

(197

)

Loss from change in control of investment property

 

 

1,400

 

Income tax (benefit) expense of taxable REIT subsidiary

 

(121

)

121

 

Interest expense

 

8,715

 

10,957

 

Interest expense associated with unconsolidated joint ventures

 

2,637

 

2,024

 

Depreciation and amortization

 

15,334

 

12,351

 

Depreciation and amortization associated with discontinued operations

 

 

88

 

Depreciation and amortization associated with unconsolidated joint ventures

 

5,130

 

3,263

 

 

 

 

 

 

 

EBITDA

 

$

30,186

 

28,636

 

 

 

 

 

 

 

Total Interest Expense

 

$

11,352

 

12,981

 

 

 

 

 

 

 

EBITDA: Interest Expense Coverage Ratio

 

$

2.7 x

 

2.2 x

 

 

Subsequent Events

 

Reference is made to Note 14, “Subsequent Events” to the accompanying consolidated financial statements for a discussion of our subsequent event disclosures, which is incorporated into this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

40



Table of Contents

 

Item 3.        Quantitative and Qualitative Disclosures about Market Risk

 

Interest Rate Risk

 

We may enter into derivative financial instrument transactions in order to mitigate our interest rate risk on a related financial instrument.  We may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose us to interest rate risk, and the derivative financial instrument is designed to reduce that exposure.  Gains or losses related to the derivative financial instrument would be deferred and amortized over the terms of the hedged instrument.  If a derivative terminates or is sold, the gain or loss is recognized.  As of March 31, 2012, we have one interest rate swap contract, which was entered into as a requirement under a secured mortgage.

 

Our exposure to market risk for changes in interest rates relates to the fact that some of our long-term debt consists of variable interest rate loans.  These variable rate loans are based on LIBOR, therefore, fluctuations in LIBOR will have an impact on our consolidated financial statements.  We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs by closely monitoring our variable rate debt and converting this debt to fixed rates when we deem such conversion advantageous.

 

Our interest rate risk is monitored using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt.  Also, existing fixed and variable rate loans which are scheduled to mature in the next year or two are evaluated for possible early refinancing or extension based on our view of the current interest rate environment.

 

Reference is made to the Total Debt Maturity Schedule in Note 10, “Secured and Unsecured Debt” to the accompanying consolidated financial statements for a discussion of our total debt outstanding as of March 31, 2012, which is incorporated into this Item 3. “Quantitative and Qualitative Disclosures About Market Risk.”

 

Our ultimate exposure to interest rate fluctuations depends on the amount of indebtedness that bears interest at variable rates, the time at which the interest rate is adjusted, the amount of the adjustment, our ability to prepay or refinance variable rate indebtedness, fixed rate debt that matures and needs to be refinanced and hedging strategies used to reduce the impact of any increases in rates.

 

At March 31, 2012, approximately $349,653, or 45%, of our debt has variable interest rates averaging 3.02%.  An increase in the variable interest rates charged on debt containing variable interest rate terms, constitutes a market risk.  A 1.0% annualized increase in interest rates would have increased our interest expense by approximately $874 for the three months ended March 31, 2012.

 

Equity Price Risk

 

Equity price risk is the risk that we will incur economic losses due to adverse changes in equity prices.  Our exposure to changes in equity prices is a result of our investment in securities.  At March 31, 2012, our investment in securities, classified as available for sale, totaled $10,998.  The carrying values of investments in securities subject to equity price risks are based on quoted market prices as of the date of the consolidated balance sheets.  Market prices are subject to fluctuation and, therefore, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value.  Fluctuation in the market price of a security may result from any number of factors including perceived changes in the underlying fundamental characteristics of the issuer, the relative price of alternative investments and general market conditions.  Additionally, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.  We do not engage in derivative or other hedging transactions to manage our equity price risk.

 

We believe that our investments will continue to generate dividend income and, as the stock market recovers, we have begun to recognize gains on sale.

 

41



Table of Contents

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We have established disclosure controls and procedures to ensure that material information relating to the Company, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to the members of senior management and the Board of Directors.

 

Based on management’s evaluation as of March 31, 2012, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the date of evaluation to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the three months ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

42



Table of Contents

 

PART II - Other Information

 

Item 1.  Legal Proceedings

 

We are not party to, and none of our properties is subject to, any material pending legal proceedings.

 

Item 1A.  Risk Factors

 

Not Applicable.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

Not Applicable.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not Applicable

 

Item 5.  Other Information

 

Not Applicable.

 

Item 6.        Exhibits

 

The following exhibits are filed as part of this document or incorporated herein by reference:

 

Item No.

 

Description

 

 

 

3.1

Fourth Articles of Amendment and Restatement of the Registrant (1)

 

 

3.2

Articles Supplementary designating the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (2)

 

 

3.3

Certificate of Correction (3)

 

 

3.4

Articles Supplementary designating additional shares of the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (4)

 

 

3.5

Amended and Restated Bylaws of the Registrant effective April 23, 2010 (5)

 

 

4.1

Specimen Stock Certificate (6)

 

 

4.2

Dividend Reinvestment Plan of the Registrant (7)

 

 

10.1

Purchase Agreement, dated February 28, 2012, by an among Inland Real Estate Corporation, on the one hand, and Wells Fargo Securities, LLC, as representative of the several Underwriters listed on Schedule A attached thereto, on the other hand, relating to the issuance and sale of up to 2,400,000 shares of the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share. (8)

 

 

10.2

Fourth Amendment to Fourth Amended and Restated Credit Agreement, dated as of March 29, 2012, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent, and the Lenders. (9)

 

 

10.3

Fourth Amendment to Amended and Restated Term Loan Agreement, dated as of April 23, 2012, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent, and the Lenders. (10)

 

43



Table of Contents

 

10.4

Employment Agreement between Inland Real Estate Corporation and Mark E. Zalatoris, effective as of January 1, 2012 (11)

 

 

10.5

Employment Agreement between Inland Real Estate Corporation and Brett A. Brown, effective as of January 1, 2012 (12)

 

 

10.6

Employment Agreement between Inland Real Estate Corporation and D. Scott Carr, effective as of January 1, 2012 (13)

 

 

10.7

Employment Agreement between Inland Real Estate Corporation and Beth Sprecher Brooks, effective as of January 1, 2012 (14)

 

 

10.8

Employment Agreement between Inland Real Estate Corporation and William W. Anderson, effective as of January 1, 2012 (15)

 

 

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)

 

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)

 

 

32.1

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)

 

 

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)

 

 

101

The following financial information from our Quarterly Report on Form 10-Q for the three months ended March 31, 2012, filed with the Securities and Exchange Commission on May 9, 2012, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text). (16)

 

 

 


(1)

Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed by the Registrant with the Securities and Exchange Commission on February 27, 2012 (file number 001-32185).

 

 

(2)

Incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed by the Registrant with the Securities and Exchange Commission on February 27, 2012 (file number 001-32185).

 

 

(3)

Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Commission on March 2, 2012 (file number 001-32185).

 

 

(4)

Incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Commission on March 2, 2012 (file number 001-32185).

 

 

(5)

Incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K dated April 23, 2010, as filed by the Registrant with the Securities and Exchange Commission on April 23, 2010 (file number 001-32185).

 

 

(6)

Incorporated by reference to Exhibit 4.2 to the Registrant’s Post-Effective Amendment No. 1 to Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 30, 2004 (file number 333-107077).

 

44



Table of Contents

 

(7)

Incorporated by reference to the Registrant’s Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 15, 2009 (file number 333-160582).

 

 

(8)

Incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 2, 2012 (file number 001-32185).

 

 

(9)

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 4, 2012 (file number 001-32185).

 

 

(10)

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2012 (file number 001-32185).

 

 

(11)

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

(12)

Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

(13)

Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

(14)

Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

(15)

Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

(16)

The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

 

 

(*)

  Filed as part of this document.

 

45



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

INLAND REAL ESTATE CORPORATION

 

 

 

 

 

 

 

 

/s/ MARK E. ZALATORIS

 

 

 

 

By:

Mark E. Zalatoris

 

 

President and Chief Executive Officer (principal executive officer)

 

 

 

Date:

May 9, 2012

 

 

 

 

 

/s/ BRETT A. BROWN

 

 

 

 

By:

Brett A. Brown

 

 

Executive Vice President, Chief Financial Officer and Treasurer (principal financial and accounting officer)

 

 

 

Date:

May 9, 2012

 

 

46



Table of Contents

 

Exhibit Index

 

Item No.

 

Description

 

 

 

3.1

 

Fourth Articles of Amendment and Restatement of the Registrant (1)

 

 

 

3.2

 

Articles Supplementary designating the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (2)

 

 

 

3.3

 

Certificate of Correction (3)

 

 

 

3.4

 

Articles Supplementary designating additional shares of the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (4)

 

 

 

3.5

 

Amended and Restated Bylaws of the Registrant effective April 23, 2010 (5)

 

 

 

4.1

 

Specimen Stock Certificate (6)

 

 

 

4.2

 

Dividend Reinvestment Plan of the Registrant (7)

 

 

 

10.1

 

Purchase Agreement, dated February 28, 2012, by an among Inland Real Estate Corporation, on the one hand, and Wells Fargo Securities, LLC, as representative of the several Underwriters listed on Schedule A attached thereto, on the other hand, relating to the issuance and sale of up to 2,400,000 shares of the Company’s 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share. (8)

 

 

 

10.2

 

Fourth Amendment to Fourth Amended and Restated Credit Agreement, dated as of March 29, 2012, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent, and the Lenders. (9)

 

 

 

10.3

 

Fourth Amendment to Amended and Restated Term Loan Agreement, dated as of April 23, 2012, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent, and the Lenders. (10)

 

 

 

10.4

 

Employment Agreement between Inland Real Estate Corporation and Mark E. Zalatoris, effective as of January 1, 2012 (11)

 

 

 

10.5

 

Employment Agreement between Inland Real Estate Corporation and Brett A. Brown, effective as of January 1, 2012 (12)

 

 

 

10.6

 

Employment Agreement between Inland Real Estate Corporation and D. Scott Carr, effective as of January 1, 2012 (13)

 

 

 

10.7

 

Employment Agreement between Inland Real Estate Corporation and Beth Sprecher Brooks, effective as of January 1, 2012 (14)

 

 

 

10.8

 

Employment Agreement between Inland Real Estate Corporation and William W. Anderson, effective as of January 1, 2012 (15)

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)

 

 

 

32.1

 

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)

 

47



Table of Contents

 

32.2

 

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)

 

 

 

101

 

The following financial information from our Quarterly Report on Form 10-Q for the three months ended March 31, 2012, filed with the Securities and Exchange Commission on May 9, 2012, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text). (16)

 

 

 


(1)

 

Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed by the Registrant with the Securities and Exchange Commission on February 27, 2012 (file number 001-32185).

 

 

 

(2)

 

Incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed by the Registrant with the Securities and Exchange Commission on February 27, 2012 (file number 001-32185).

 

 

 

(3)

 

Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Commission on March 2, 2012 (file number 001-32185).

 

 

 

(4)

 

Incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Commission on March 2, 2012 (file number 001-32185).

 

 

 

(5)

 

Incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K dated April 23, 2010, as filed by the Registrant with the Securities and Exchange Commission on April 23, 2010 (file number 001-32185)

 

 

 

(6)

 

Incorporated by reference to Exhibit 4.2 to the Registrant’s Post-Effective Amendment No. 1 to Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 30, 2004 (file number 333-107077).

 

 

 

(7)

 

Incorporated by reference to the Registrant’s Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 15, 2009 (file number 333-160582).

 

 

 

(8)

 

Incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 2, 2012 (file number 001-32185).

 

 

 

(9)

 

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 4, 2012 (file number 001-32185)

 

 

 

(10)

 

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2012 (file number 001-32185)

 

 

 

(11)

 

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

 

(12)

 

Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

 

(13)

 

Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

48



Table of Contents

 

(14)

 

Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

 

(15)

 

Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 24, 2012 (file number 001-32185).

 

 

 

(16)

 

The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

 

 

 

(*)

 

  Filed as part of this document.

 

49