form10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549

Form 10-Q

(X) Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2010 or
 
(  ) Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 for the transition period from
 
No. 0-23863
(Commission File Number)
 
PEOPLES FINANCIAL SERVICES CORP.
(Exact Name of Registrant as Specified in its Charter)

Pennsylvania
23-2391852
(State of Incorporation)
(IRS Employer ID Number)
   
82 Franklin Avenue
Hallstead, PA
18822
(Address of Principal Executive Offices)
(Zip Code)
   
(570) 879-2175
(Registrant’s Telephone Number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days.  Yes X No____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ____  No ____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
 
Large accelerated filer  __
Accelerated filer  X
Non-accelerated filer __
Smaller reporting company __
(Do not check if smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ____ No X
 
Number of shares outstanding as of July 31, 2010
 
COMMON STOCK ($2 Par Value)
3,141,056
(Title of Class)
(Outstanding Shares)


 
1

 


PEOPLES FINANCIAL SERVICES CORP.
FORM 10-Q

For the Quarter Ended June 30, 2010

Contents
PART I
FINANCIAL INFORMATION
Page No.
Item 1.
Financial Statements
   
 
Consolidated Balance Sheets (Unaudited)
3
 
as of June 30, 2010
 
and December 31, 2009
   
 
Consolidated Statements of Income
4
 
(Unaudited) for the Three Months and Six Months
 
Ended June 30, 2010 and 2009
   
 
Consolidated Statements of Stockholders’
5
 
Equity (Unaudited) for the Six Months
 
Ended June 30, 2010 and 2009
   
 
Consolidated Statements of Cash Flows
6
 
(Unaudited) for the Six Months
 
Ended June 30, 2010 and 2009
   
 
Notes to Consolidated Financial Statements
7 - 18
   
Item 2.
Management’s Discussion and Analysis of
19 - 35
 
Financial Condition and Results of Operations
   
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
   
   
Item 4.
Controls and Procedures
36
   
PART II
OTHER INFORMATION
   
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 3.
Defaults upon Senior Securities
37
Item 4.
Submission of Matters to a Vote of Security Holders
37
Item 5.
Other Information
37
Item 6.
Exhibits
38
 
Signatures
39
   



 
2

 

PART I                      FINANCIAL INFORMATION

Item 1.  Financial Statements

PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED BALANCE SHEETS (Unaudited)
June 30, 2010 and December 31, 2009
(In thousands, except share and per share data)
           
ASSETS:
 
June 30 2010
   
Dec. 31, 2009
 
Cash and due from banks
  $ 7,447     $ 7,259  
Interest bearing deposits in other banks
    66       895  
Federal funds sold
    33,615       10,761  
Cash and cash equivalents
    41,128       18,915  
Securities available for sale
    120,903       130,506  
Loans
    370,437       336,303  
Allowance for loan losses
    (4,791 )     (3,337 )
Loans, net
    365,646       332,966  
Investment in restricted stock, at cost
    2,870       2,870  
Bank premises and equipment, net
    8,116       7,509  
Accrued interest receivable
    2,769       2,580  
Intangible assets
    431       560  
Other real estate owned
    3,650       5,534  
Bank owned life insurance
    8,188       8,253  
Other assets
    5,492       6,790  
Total assets
  $ 559,193     $ 516,483  
LIABILITIES:
               
Deposits:
               
Non-interest bearing
  $ 71,706     71,835  
Interest bearing
    362,843       338,203  
Total deposits
    434,549       410,038  
Accrued interest payable
    382       446  
Short-term borrowings
    34,135       20,439  
Long-term borrowings
    38,299       38,750  
Other liabilities
    2,699       1,840  
Total liabilities
    510,064       471,513  
                 
STOCKHOLDERS' EQUITY:
               
Common Stock, par value $2 per share; authorized 12,500,000 shares; issued 3,341,251 shares; outstanding 3,141,056 shares and 3,136,156 shares June 30, 2010 and December 31, 2009, respectively
    6,683       6,683  
     Surplus
    3,116       3,098  
     Retained earnings
    43,862       42,043  
    Accumulated other comprehensive loss
    (21 )     (2,258 )
Treasury stock at cost 200,195 and 205,095 shares at June 30, 2010 and December 31, 2009, respectively
    (4,511 )     (4,596 )
Total stockholders' equity
    49,129       44,970  
Total liabilities and stockholders’ equity
  $ 559,193     $ 516,483  

See Notes to Consolidated Financial Statements

 
3

 


PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

(In thousands, except per share data)
   
Three Months Ended
   
Six Months Ended
 
   
June 30, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
INTEREST INCOME:
                       
Loans receivable, including fees
  $ 5,226     $ 4,880     $ 10,213     $ 9,724  
Securities:
                               
Taxable
    758       693       1,522       1,517  
Tax exempt
    488       530       982       1,031  
Other
    9       5       14       20  
Total interest income
    6,481       6,108       12,731       12,292  
INTEREST EXPENSE:
                               
Deposits
    1,221       1,204       2,473       2,866  
Short-term borrowings
    101       85       172       152  
Long-term borrowings
    393       404       785       806  
Total interest expense
    1,715       1,693       3,430       3,824  
Net interest income
    4,766       4,415       9,301       8,468  
PROVISION FOR LOAN LOSSES
    682       1,040       1,577       1,205  
Net interest income after provision for loan losses
    4,084       3,375       7,724       7,263  
OTHER INCOME:
                               
Customer service fees
    524       479       1,014       929  
Investment division commission income
    99       119       159       225  
Earnings on investment in life insurance
    82       82       164       170  
Other income
    140       330       598       494  
Net realized gains on sales of securities available for sale
    179       339       201       518  
Other than temporary equity security impairment
    0       (60 )     0       (136 )
Total other income
    1,024       1,289       2,136       2,200  
OTHER EXPENSES:
                               
Salaries and employee benefits
    1,395       1,365       2,706       2,706  
Occupancy
    196       200       433       439  
Equipment
    139       131       262       275  
FDIC insurance and assessments
    185       453       367       544  
Professional fees and outside services
    150       138       309       276  
Computer services and supplies
    279       279       541       526  
Taxes, other than payroll and income
    123       114       193       210  
Amortization expense-deposit acquisition premiums
    64       64       129       129  
Advertising
    112       70       209       157  
Stationary and printing supplies
    102       93       197       183  
Other
    478       311       914       694  
Total other expenses
    3,223       3,218       6,260       6,139  
Income before income taxes
    1,885       1,446       3,600       3,324  
INCOME TAXES
    361       193       558       550  
Net income
  $ 1,524     $ 1,253     $ 3,042     $ 2,774  
Net income per share, basic
  $ 0.49     $ 0.40     $ 0.97     $ 0.89  
Net income per share, diluted
  $ 0.48     $ 0.40     $ 0.97     $ 0.89  

See Notes to Consolidated Financial Statements

 
4

 


PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)

 (In thousands, except share data)
 
 
Common
Stock
   
Surplus
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
 Loss
   
Treasury
Stock
   
Total
 
 Balance, December 31, 2009
  $ 6,683     $ 3,098     $ 42,043     $ (2,258 )   $ (4,596 )   $ 44,970  
Comprehensive income
                                               
Net income
    0       0       3,042       0       0       3,042  
Net change in unrealized losses on securities available for sale, net of reclassification adjustment and taxes
    0       0       0       2,237       0       2,237  
Total comprehensive income
                                            5,279  
Cash dividends, ($0.39 per share)
    0       0       (1,223 )     0       0       (1,223 )
Treasury stock issued for stock option plan  (4,900 shares)
    0       18       0       0       85       103  
 Balance, June 30, 2010
  $ 6,683     $ 3,116     $ 43,862     $ (21 )   $ (4,511 )   $ 49,129  
                                                 
 Balance, December 31, 2008
  $ 6,683     $ 3,100     $ 39,375     $ (4,755 )   $ (4,683 )   $ 39,720  
Comprehensive income
                                               
Net income
    0       0       2,774       0       0       2,774  
Net change in unrealized losses on securities available for sale, net of reclassification adjustment and taxes
    0       0       0       (71 )     0       (71 )
Total comprehensive income
                                            2,703  
Cash dividends, ($0.38 per share)
    0       0       (1,190 )     0       0       (1,190 )
Treasury stock issued for stock option plan  (3,475 shares)
    0       (1 )     0       0       60       59  
 Balance, June 30, 2009
  $ 6,683     $ 3,099     $ 40,959     $ (4,826 )   $ (4,623 )   $ 41,292  

See Notes to Consolidated Financial Statements


 
5

 


PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

(In thousands)
 
Six Months Ended
 
   
June 30, 2010
   
June 30, 2009
 
Cash Flows from Operating Activities
           
Net income
  $ 3,042     $ 2,774  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    473       479  
Provision for loan losses
    1,577       1,205  
Amortization of securities' premiums and accretion of discounts,  net
    90       129  
Amortization of deferred loan costs
    109       165  
Gains on sales of securities available for sale, net
    (201 )     (518 )
Other than temporary security impairment
    0       136  
Proceeds from the sale of loans originated for sale
    2,954       16,140  
Net gain on sale of loans originated for sale
    (140 )     (165 )
Loans originated for sale
    (3,096 )     (12,840 )
Net earnings on investment in life insurance
    (164 )     (170 )
Gain from investment in life insurance
    (320 )     0  
    Loss on sale of other real estate owned     47          0  
Increase in accrued interest receivable
    (189 )     (207 )
(Increase) decrease in other assets
    145       (24 )
Decrease in accrued interest payable
    (64 )     (1,211 )
Increase (decrease) in other liabilities
    859       (329 )
Net cash provided by operating activities
    5,122       5,564  
Cash Flows from Investing Activities
               
Proceeds from sale of available for sale securities
    55,253       27,804  
Proceeds from maturities of and principal payments received on available for sale securities
    10,293       7,054  
Purchase of available for sale securities
    (52,444 )     (27,814 )
Net increase in loans
    (34,259 )     (6,767 )
Net increase in restricted stock
    0       (147 )
Purchase of premises and equipment
    (951 )     (145 )
Proceeds from investment in life insurance
    549       0  
Investment in other real estate owned
    0       (42 )
Proceeds from sale of other real estate owned
    2,014       0  
Net cash provided by (used in) investing activities
    (19,545 )     90  
Cash Flows from Financing Activities
               
Cash dividends paid
    (1,223 )     (1,190 )
Increase (decrease) in deposits
    24,511       (10,892 )
Repayment of long-term borrowings
    (451 )     (500 )
Increase in short-term borrowings
    13,696       1,590  
Issuance of common stock
    103       59  
Net cash provided by (used in) financing activities
    36,636       (10,933 )
Net increase (decrease) in cash and cash equivalents
    22,213       (5,279 )
Cash and cash equivalents, beginning of year
    18,915       18,533  
Cash and cash equivalents, end of period
  $ 41,128     $ 13,254  
Supplemental disclosures of cash paid
               
Interest paid
  $ 3,494     $ 5,035  
Income taxes paid (refunded)
  $ (656 )   $ 815  
Non-cash investing and financing activities
               
Transfers from loans to other real estate owned through foreclosure
  $ 177     $ 227  
Consideration received for exchange of securities available for sale
  $ 0     $ 526  

See Notes to Consolidated Financial Statements

 
6

 


NOTE 1.  BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Peoples Financial Services Corp. (the “Corporation” or the “Company”) and its wholly owned subsidiaries, Peoples National Bank (the “Bank”), Peoples Advisors, LLC (“Advisors”), and Peoples Financial Capital Corporation. The Bank has two wholly owned subsidiaries, Peoples Financial Leasing, LLC and Peoples Investment Holdings, LLC.  All material inter-company accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information as well as with instructions for Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature.  Operating results for the six-month period ended June 30, 2010 are not necessarily indicative of the results that may be expected for the year ended December 31, 2010.  For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.

In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between June 30, 2010 through the date these consolidated financial statements were issued.

NOTE 2.  EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:

   
Three Months Ended
   
Six Months Ended
 
   
June 30, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
Net income applicable to common stock
  $ 1,524,000     $ 1,253,000     $ 3,042,000     $ 2,774,000  
                                 
Weighted average common shares outstanding
    3,139,678       3,133,480       3,137,962       3,132,353  
Effect of dilutive securities, stock options
    2,908       120       2,170       274  
Weighted average common shares outstanding used to calculate diluted earnings per share
    3,142,586       3,133,600       3,140,132       3,132,627  
Basic earnings per share
  $ 0.49     $ 0.40     $ 0.97     $ 0.89  
Diluted earnings per share
  $ 0.48     $ 0.40     $ 0.97     $ 0.89  

Stock options for 9,970 and 23,429  shares of common stock were not considered in computing diluted earnings per share for the three and six months ended June 30, 2010 and for the three and six months ended June 30, 2009, respectively because they are antidilutive.

 
7

 


NOTE 3.  SECURITIES AVAILABLE FOR SALE

At June 30, 2010 and December 31, 2009, the amortized cost and fair values of securities available-for-sale are as follows:

   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
   
(In Thousands)
 
JUNE 30, 2010:
                       
U.S. Government agencies and corporations
  $ 43,507     $ 1,704     $ 0     $ 45,211  
Obligations of state and political subdivisions
    51,993       338       (1,476 )     50,855  
Taxable obligations of state and political subdivisions
    12,445       251       (112 )     12,584  
Corporate debt securities
    5,575       165       (660 )     5,080  
Mortgage-backed securities - residential
    5,715       98       0       5,813  
Collateralized mortgage obligations - residential
    180       0       0       180  
Preferred equity securities
    78       0       (32 )     46  
Common equity securities
    1,442       51       (359 )     1,134  
Total
  $ 120,935     $ 2,607     $ (2,639 )   $ 120,903  
                                 
DECEMBER 31, 2009:
                               
U.S. Government agencies and corporations
  $ 60,989     $ 103     $ (627 )   $ 60,465  
Obligations of state and political subdivisions
    52,836       191       (1,483 )     51,544  
Taxable obligations of state and political subdivisions
    2,219       20       (83 )     2,156  
Corporate debt securities
    11,738       67       (1,471 )     10,334  
Mortgage-backed securities - residential
    4,427       212       (2 )     4,637  
Collateralized mortgage obligations - residential
    198       5       0       203  
Preferred equity securities
    78       7       0       85  
Common equity securities
    1,442       4       (364 )     1,082  
Total
  $ 133,927     $ 609     $ (4,030 )   $ 130,506  

 
8

 

The amortized cost and fair value of securities as of June 30, 2010, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.

   
Amortized
Cost
   
Fair
Value
 
   
(In Thousands)
 
Due in one year or less
  $ 0     $ 0  
Due after one year through five years
    14,842       14,950  
Due after five years through ten years
    38,224       39,190  
Due after ten years
    60,454       59,591  
      113,597       113,731  
                 
Mortgage-backed securities
    5,715       5,813  
Collateralized mortgage obligations - residential
    180       180  
Equity securities
    1,520       1,180  
    $ 120,935     $ 120,903  

Proceeds from sale of available-for-sale securities during the six months ended June 30, 2010 and 2009 and the year ended December 31, 2009 were $55,253,000, $27,804,000, and $62,172,000, respectively.  Gross gains realized on these sales were $634,000, $527,000, and $879,000, respectively.  Gross losses on these sales were $433,000, $9,000, and $1,371,000, respectively.

Securities with a carrying value of $72,975,000 and $63,066,000 at June 30, 2010 and December 31, 2009, respectively, were pledged to secure public deposits and repurchase agreements as required or permitted by law.

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2010 and December 31, 2009 (in thousands):

June 30, 2010:
 
   
Less Than 12 Months
   
12 Months or More
   
Total
 
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
Obligations of state and political subdivisions
   $ 17,552      $ (127 )    $ 8,251      $ (1,349 )    $ 25,803      $ (1,476 )
Taxable obligations of state and political subdivisions
    987       (30 )     411       (82 )     1,398       (112 )
Corporate debt securities
    1,033       (3 )     3,461       (657 )     4,494       (660 )
Preferred equity securities
    46       (32 )     0       0       46       (32 )
Common equity securities
    323       (27 )     549       (332 )     872       (359 )
Total Temporarily Impaired Securities
   $ 19,941      $ (219 )    $ 12,672      $ (2,420 )    $ 32,613      $ (2,639 )


 
9

 


December 31, 2009:
   
Less Than 12 Months
   
12 Months or More
   
Total
 
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
U.S. Govt./Agency
  $ 49,953     $ (627 )   $ 0     $ 0     $ 49,953     $ (627 )
Obligations of state and political subdivisions
    23,138       (322 )     8,403       (1,161 )     31,541       (1,483 )
Taxable obligations of state and political subdivisions
    716       (7 )     417       (76 )     1,133       (83 )
Corporate debt securities
    0       0       8,809       (1,471 )     8,809       (1,471 )
Mortgage-backed securities-residential
    114       0       121       (2 )     235       (2 )
Common equity securities
    343       (7 )     619       (357 )     962       (364 )
Total Temporarily Impaired Securities
  $ 74,264     $ (963 )   $ 18,369     $ (3,067 )   $ 92,633     $ (4,030 )

At June 30, 2010, the Company had 45 (30 less than 12 months, 15 greater than 12 months) obligations of state and political subdivisions, 2 (both greater than 12 months) mortgage-backed securities, 4 (1 less than 12 months, 3 greater than 12 months) corporate debt securities, 2 (both less than 12 months) preferred equity securities and 13 (1 less than 12 months, 12 greater than 12 months) common equity securities, with unrealized losses. These unrealized losses reflect the current rate environment and management believes that these unrealized losses represent a temporary impairment of those securities.

No impairment charges were recorded against income for the three and six months ended June 30, 2010 compared to charges of $60 thousand and $136 thousand for the three and six month period ended June 30, 2009, respectively.  The charges recorded in 2009 related entirely to common equity securities.

None of the Company’s corporate debt securities are private label trust preferred issuances.  Rather, the portfolio contains corporate bond issuances in large national financial institutions.  The Company’s common equity securities portfolio contains investments in financial stocks that the Company believes have the potential to appreciate in value over the long-term while providing a reasonable dividend yield.

Management evaluates securities at the CUSIP number level for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. All of the Company’s investment securities classified as available-for-sale are evaluated for OTTI under the rules for accounting for certain investments in debt and equity securities.

In determining OTTI under the rules for accounting for certain debt and equity securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on information available to management at a point in time. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

 
10

 


When an OTTI occurs under the model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors shall be recognized in other comprehensive income, net of applicable tax benefit. The previous amortized cost basis less the OTTI recognized in earnings shall become the new amortized cost basis of the investment. As of June 30, 2010, the Company does not intend to sell or more likely than not, be required to sell these securities before recovery.  Management believes that the unrealized losses represent temporary impairment of the securities.

As a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”), the Company is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of June 30, 2010 and December 31, 2009, our FHLB stock totaled $2,771,000.

In December 2008, the FHLB voluntarily suspended dividend payments on its stock, as well as the repurchase of excess stock from members. The FHLB cited a significant reduction in the level of core earnings resulting from lower short-term interest rates, the increased cost of liquidity, and constrained access to the debt markets at attractive rates and maturities as the main reasons for the decision to suspend dividends and the repurchase of excess capital stock. The FHLB last paid a dividend in the third quarter of 2008.

FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. The Company evaluates impairment quarterly. The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLB’s long-term performance, which includes factors such as the following:
 
its operating performance;
 
the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
 
• 
its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
 
• 
the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and
 
• 
its liquidity and funding position.


 
11

 


After evaluating all of these considerations, the Company concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities for the three and six months ended June 30, 2010. Our evaluation of the factors described above in future periods could result in the recognition of impairment charges on FHLB stock.

NOTE 4.  OTHER COMPREHENSIVE INCOME

The components of other comprehensive income (loss) and related tax effects for the six months and three months ended June 30, 2010 and 2009 are as follows:

(In thousands)
 
Three Months Ended
   
Six Months Ended
 
   
June 30, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
Unrealized holding gains on available for sale securities
  $ 2,418     $ 1,644     $ 3,590     $ 275  
Less:  Reclassification adjustment for gains realized in net income
    (179 )     (339 )     (201 )     (518 )
Less:  Reclassification adjustment for other than temporary impairment
    0       60       0       136  
Net unrealized gains (losses)
    2,239       1,365       3,389       (107 )
Tax effect
    761       465       1,152       (36 )
Other comprehensive income (loss)
  $ 1,478     $ 900     $ 2,237     $ (71 )

NOTE 5.  STOCK-BASED COMPENSATION

As of June 30, 2010, all stock options were fully vested and there are no unrecognized compensation costs related to stock options.  For the six month periods ending June 30, 2010 and 2009, respectively, there were no stock options granted.

NOTE 6.  GUARANTEES

The Company does not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit.  Outstanding letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments.  The Company had $15.464 million of standby letters of credit as of June 30, 2010.  The Bank uses the same credit policies in making conditional obligations as it does for on-balance sheet instruments.

The majority of these standby letters of credit expire within the next twelve months.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments.  The Company requires collateral supporting these letters of credit as deemed necessary.  The maximum undiscounted exposure related to these commitments at June 30, 2010 was $15.464 million and the approximate value of underlying collateral upon liquidation, that would be expected to cover this maximum potential exposure, was $12.408 million.

 
12

 

NOTE 7.  NEW ACCOUNTING STANDARDS

The Financial Accounting Standards Board (“FASB”) has issued Accounting Standards Update (“ASU”) 2010-08, Technical Corrections to Various Topics, thereby amending the Codification. This ASU resulted from a review by the FASB of its standards to determine if any provisions are outdated, contain inconsistencies, or need clarifications to reflect the FASB’s original intent. The FASB believes the amendments do not fundamentally change U.S. Generally Accepted Accounting Principles (“GAAP”). However, certain clarifications on embedded derivatives and hedging reflected in Topic 815, Derivatives and Hedging, may cause a change in the application of the guidance in Subtopic 815-15. Accordingly, the FASB provided special transition provisions for those amendments.

The ASU contains various effective dates. The clarifications of the guidance on embedded derivatives and hedging (Subtopic 815-15) are effective for fiscal years beginning after December 15, 2009. The amendments to the guidance on accounting for income taxes in a reorganization (Subtopic 852-740) applies to reorganizations for which the date of the reorganization is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. All other amendments are effective as of the first reporting period (including interim periods) beginning after the date this ASU was issued (February 2, 2010). This new guidance did not have a material effect on its consolidated financial statements.

The FASB has issued ASU 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements. The amendments in the ASU remove the requirement for an SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. GAAP. The FASB also clarified that if the financial statements have been revised, then an entity that is not an SEC filer should disclose both the date that the financial statements were issued or available to be issued and the date the revised financial statements were issued or available to be issued. The FASB believes these amendments remove potential conflicts with the SEC’s literature.

In addition, the amendments in the ASU require an entity that is a conduit bond obligor for conduit debt securities that are traded in a public market to evaluate subsequent events through the date of issuance of its financial statements and must disclose such date.

All of the amendments in the ASU were effective upon issuance (February 24, 2010) except for the use of the issued date for conduit debt obligors. That amendment is effective for interim or annual periods ending after June 15, 2010. The new pronouncement had no effect on the Company’s consolidated financial statements.

ASU 2010-18, Receivables (Topic 310): Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset, codifies the consensus reached in EITF Issue No. 09-I, “Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset.” The amendments to the Codification provide that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. ASU 2010-18 does not affect the accounting for loans under the scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40.

 
13

 


ASU 2010-18 is effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. Early application is permitted. Upon initial adoption of ASU 2010-18, an entity may make a one-time election to terminate accounting for loans as a pool under Subtopic 310-30. This election may be applied on a pool-by-pool basis and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit deterioration. The Company is currently reviewing the effect the new pronouncement will have on its consolidated financial statements.

ASU 20100-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, will help investors assess the credit risk of a company’s receivables portfolio and the adequacy of its allowance for credit losses held against the portfolios by expanding credit risk disclosures.

This ASU requires more information about the credit quality of financing receivables in the disclosures to financial statements, such as aging information and credit quality indicators.  Both new and existing disclosures must be disaggregated by portfolio segment or class.  The disaggregation of information is based on how a company develops its allowance for credit losses and how it manages its credit exposure.

The amendments in this Update apply to all public and nonpublic entities with financing receivables.  Financing receivables include loans and trade accounts receivable.  However, short-term trade accounts receivable, receivables measured at fair value or lower of cost or fair value, and debt securities are exempt from these disclosure amendments.

The effective date of ASU 2010-20 differs for public and nonpublic companies.  For public companies, the amendments that require disclosures as of the end of a reporting period are effective for periods ending on or after December 15, 2010.  The amendments that require disclosures about activity that occurs during a reporting period are effective for periods beginning on or after December 15, 2010.  For nonpublic companies, the amendments are effective for annual reporting periods ending on or after December 15, 2011. The Company is currently reviewing the effect the new pronouncement will have on its consolidated financial statements.

NOTE 8.  FAIR VALUE MEASUREMENTS

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated.  The estimated fair value amounts have been measured as of their respective period-ends and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

Accounting Standards Codification (“ASC”) Topic 860, Fair Value Measurements, defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements.  This topic applies to other accounting pronouncements that require or permit fair value measurements.

 
14

 


ASC 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2010 and December 31, 2009 are as follows:

Description
       
(Level 1)
Quoted Prices in Active Markets for Identical Assets
   
(Level 2)
Significant Other Observable Inputs
   
(Level 3)
Significant Unobservable Inputs
 
(In Thousands)
                       
June 30, 2010 Securities available for sale
  $ 120,903     $ 1,134     $ 119,769     $ 0  
December 31, 2009 Securities available for sale
  $ 130,506     $ 1,082     $ 129,424     $ 0  

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2010 and December 31, 2009 are as follows:

Description
       
(Level 1)
Quoted Prices in Active Markets for Identical Assets
   
(Level 2)
Significant Other Observable Inputs
   
(Level 3)
Significant Unobservable Inputs
 
(In Thousands)
                       
June 30, 2010 Impaired loans
  $ 1,056     $ 0     $ 0     $ 1,056  
June 30, 2010 Other real estate owned
  $ 177     $ 0     $ 0     $ 177  
December 31, 2009 Impaired loans
  $ 1,834     $ 0     $ 0     $ 1,834  
December 31, 2009 Other real estate owned
  $ 5,534     $ 0     $ 0     $ 5,534  


 
15

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2010:

Cash and Cash Equivalents (Carried at Cost)
The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

Securities
The fair value of securities available for sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3).  In the absence of such evidence, management’s best estimate is used.  Management’s best estimate consists of both internal and external support on certain Level 3 investments.  Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments, if applicable.

Loans Receivable (Carried at Cost)
The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Generally Carried at Fair Value)
Impaired loans are those that are accounted for under ASC Topic 310, Accounting by Creditors for Impairment of a Loan, in which the Bank has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value consists of the loan balances of $2,275,000, net of a valuation allowance of $1,219,000.  The provision for impaired loans was $769,000, offset by charge offs of $50,000 during the six months ended June 30, 2010.  The provision for impaired loans was $505,000 and there were no charge offs for the quarter ended June 30, 2010.  At December 31, 2009, the fair value consists of loan balances of $2,393,000, net of a valuation allowance of $559,000.

Other Real Estate Owned
Other real estate owned is recorded at fair value, net of estimated selling costs, at the date of foreclosure.  Subsequent declines in the recorded value of the property prior to its disposal is included in other expense.

 
16

 


Restricted Investment in Bank Stock (Carried at Cost)
The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities (Carried at Cost)
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings (Carried at Cost)
The carrying amounts of short-term borrowings approximate their fair values.

Long-Term Debt (Carried at Cost)
Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity.  These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)
Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 
17

 

The estimated fair values of the Company’s financial instruments were as follows at June 30, 2010 and December 31, 2009 (in thousands):

   
June 30, 2010
   
December 31, 2009
 
   
Carrying Amount
   
Fair Value
   
Carrying Amount
   
Fair Value
 
Financial assets:
                       
Cash and cash equivalents
  $ 41,128     $ 41,128     $ 18,915     $ 18,915  
Securities available-for-sale
    120,903       120,903       130,506       130,506  
Loans receivable
    365,646       425,469       332,966       383,273  
Investment in restricted stock
    2,870       2,870       2,870       2,870  
Accrued interest receivable
    2,769       2,769       2,580       2,580  
                                 
Financial liabilities:
                               
Deposits
    434,549       436,166       410,038       411,043  
Short-term borrowings
    34,135       34,135       20,439       20,439  
Long-term borrowings
    38,299       38,837       38,750       39,255  
Accrued interest payable
    382       382       446       446  
                                 
Off-balance sheet items:
                               
Commitments to grant loans
    0       0       0       0  
Unfunded commitments under lines of credit
    0       0       0       0  
Standby letters of credit
    0       0       0       0  
                                 

NOTE 9. FEDERAL DEPOSIT INSURANCE
 
The Company has experienced significant increases in the cost of federal deposit insurance from previous year’s levels of five to seven basis points.  The FDIC has increased the assessment rate for the most highly rated institutions to between 10 and 14 basis points. The result is an assessment rate being paid by the Bank of just under 14 basis points. Assessment rates could be further increased if an institution's FHLB advances exceed 15% of deposits. The FDIC has also established a program under which it fully guarantees all non-interest bearing transaction accounts (TAG) and senior unsecured debt of a bank or its holding company (TLGP). Institutions that did not opt out of the program by November 14, 2008 are being assessed ten basis points for non-interest bearing transaction account balances in excess of $250,000 and 75 basis points of the amount of debt issued. The TAG program has been extended through December 31, 2010 by the FDIC. The interim rule also gives the FDIC the discretion to extend the program through the end of 2011. The Company opted out of the TLGP. The FDIC adopted a program for the prepayment of FDIC premiums by all insured financial institutions for 2010-2012. This occurred in the fourth quarter of 2009 and the prepayment amount assessed to the Company was $2,183,000. During the three months and six months ended June 30, 2010, the Company has incurred $153,000 and $303,000, respectively related to the increased assessments for 2010. The comparable expenses for those same periods in 2009 were $378,000 and $440,000, respectively.  It should be noted that the second quarter of 2009 included the accrual for a special assessment levied by the FDIC in the amount of $210,000.

 
18

 

 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 

The following discussion and analysis of the consolidated financial statements of the Corporation is presented to provide insight into management’s assessment of financial results.  The Corporation’s subsidiaries, Peoples National Bank and Peoples Advisors, LLC, provide financial services to individuals and businesses within the Bank’s primary market area made up of Susquehanna, Wyoming and Northern Lackawanna Counties in Pennsylvania, and Broome County in New York.  The Bank is a member of the Federal Reserve System and subject to regulation, supervision, and examination by the Office of the Comptroller of the Currency.  Advisors is a member of the National Association of Securities Dealers (NASD), which also acts as the primary regulator for Advisors. Peoples Financial Leasing, LLC is a subsidiary of the Bank and provides employee leasing services to the Bank. Peoples Investment Holdings, LLC is also a subsidiary of the Bank and its main activities are the maintenance and management of its intangible investments and the collection and distribution of the income from such investments or from tangible investments located outside of Delaware. Likewise, Peoples Financial Capital Corporation is a subsidiary of the Company and its main activities are the maintenance and management of its intangible investments and the collection and distribution of the income from such investments or from tangible investments located outside of Delaware.

CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING INFORMATION

Except for historical information, this Report may be deemed to contain “forward looking” information.  Examples of forward looking information may include, but are not limited to, (a) projections of or statements regarding future earnings, interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure and other financial terms, (b) statements of plans and objectives of management or the Board of Directors, (c) statements of future economic performance, and (d) statements of assumptions, such as economic conditions in the market areas served by the Corporation and the Bank, underlying other statements and statements about the Corporation and the Bank or their respective businesses.  Such forward looking information can be identified by the use of forward looking terminology such as “believes,” “expects,” “may,” “intends,” “will,” “should,” “anticipates,” or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy.  No assurance can be given that the future results covered by the forward looking information will be achieved.  Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward looking information.  Important factors that could impact operating results include, but are not limited to, (i) the effects of changing economic conditions in both the market areas served by the Corporation and the Bank and nationally, (ii) credit risks of commercial, real estate, consumer and other lending activities, (iii) significant changes in interest rates, (iv) changes in federal and state banking laws and regulations which could affect operations, (v) funding costs, and (vi) other external developments which could materially affect business and operations.

CRITICAL ACCOUNTING POLICIES

Disclosure of the Company’s significant accounting policies is included in Note 1 to the consolidated financial statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.  Some of these policies are particularly sensitive requiring significant judgments, estimates and assumptions to be made by Management.  Additional information is contained on page 30 of this report for the provision and allowance for loan losses.

 
19

 

OVERVIEW

Net income for the six months ended June 30, 2010 increased 9.66% to $3.042 million as compared to $2.774 million for the same period in 2009.  Diluted earnings per share increased 8.99% to $0.97 per share for the first half of 2010 from $0.89 per share in the same six month period in 2009.  At June 30, 2010, the Company had total assets of $559.193 million, net loans of $365.646 million, and total deposits of $434.549 million.

FINANCIAL CONDITION

Cash and Cash Equivalents:

At June 30, 2010, cash, federal funds sold, and deposits with other banks totaled $41.128 million as compared to $18.915 million on December 31, 2009. The increase over the first six months of 2010 has been directly attributable to the increase in federal funds sold. As total deposit balances have increased by $24.511 million in the first half of 2010, federal funds sold have increased $22.854 million.

Management believes the liquidity needs of the Corporation are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources, and the portion of the securities and loan portfolios that mature within one year.  The current sources of funds will enable the Corporation to meet all its cash obligations as they come due.

Securities:

Securities totaled $120.903 million on June 30, 2010, decreasing by $9.603 million, or 7.36% from the December 31, 2009 total of $130.506 million. As market interest rates have remained very low for an extended period of time, the Company has maintained excess liquidity in the form of federal funds.

The total securities portfolio is held as available for sale.  This strategy was implemented in 1995 to provide more flexibility in using the investment portfolio for liquidity purposes as well as providing more flexibility in selling when market opportunities occur.

Securities available for sale are accounted for at fair value, with unrealized gains or losses net of deferred income taxes reported in the accumulated other comprehensive income component of stockholders’ equity.  The carrying value of securities, as of June 30, 2010, included an unrealized loss of $32 thousand reflected as accumulated other comprehensive loss of $21 thousand in stockholders’ equity, net of deferred income taxes of $11 thousand.  This compares to an unrealized loss of $3.421 million at December 31, 2009 reflected as accumulated other comprehensive loss of $2.258 million, net of deferred income taxes of $1.163 million. The unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities and management believes that these unrealized losses represent a temporary impairment of those securities.  As long term rates increase, the underlying value of securities owned by the Company decrease, creating an unrealized loss.  The Company does not intend to sell these securities nor is it likely they will be required to sell the security before recovery of its amortized cost basis. The Company has the intent and ability to hold such securities until maturity or market price recovery.  Management believes that the unrealized losses represent temporary impairment of the securities.

 
20

 

Management monitors the earnings performance and effectiveness of liquidity of the securities portfolio on a monthly basis through the Asset/Liability Committee (“ALCO”).  The ALCO also reviews and manages interest rate risk for the Corporation.  Through active balance sheet management and analysis of the securities portfolio, the Corporation maintains sufficient liquidity to satisfy depositor requirements and various credit needs of its customers.

Loans:

Net loans increased $32.680 million, or 9.81%, to $365.646 million as of June 30, 2010 from $332.966 million as of December 31, 2009.  Of the loan growth experienced in the second quarter of 2010, the most significant increase was in commercial loans at $27.768 million, or 14.02 %, to $225.854 million as of June 30, 2010 compared to $198.086 million at year-end December 31, 2009. Residential real estate mortgages increased $4.039 million, or 3.45%, to $120.959 million as of June 30, 2010 compared to $116.920 million as of December 31, 2009. Consumer loans also increased 11.13%, or $2.315 million, to $23.117 million as of June 30, 2010 compared to $20.802 million at year-end December 31, 2009.

Maintaining a loan to deposit ratio of 75% to 90% is a goal of the Bank, but loan quality is always considered in this effort.  Management has continued its efforts to create good underwriting standards for both commercial and consumer credit.  Most commercial lending is done primarily with locally owned small businesses.

Deposits:

Deposits are attracted from within the Bank’s primary market area through the offering of various deposit instruments including NOW accounts, money market accounts, savings accounts, certificates of deposit, and IRA’s.  During the six month period ended June 30, 2010, total deposits increased by $24.511 million, or 5.98%, to $434.549 million compared to $410.038 million as of December 31, 2009.  Time deposits increased by $5.641 million, or 6.55%, to $91.731 million when compared to year end December 31, 2009 at $86.090 million. Other core deposit relationships increased or decreased as follows; demand deposits were down $129 thousand, or 0.18%, to $71.706 million when compared to $71.835 million at December 31, 2009. Interest-bearing checking deposits were down $3.246 million, or 7.19%, to $41.900 million compared to $45.146 million as of December 31, 2009. Money market deposit accounts were up $2.693 million, or 7.48%, to $38.679 million compared to $35.986 million as of December 31, 2009. And finally, savings deposits were up $19.552 million, or 11.44%, to $190.533 million when compared to $170.981 million at December 31, 2009.

The trend through the first six months of 2010 is expected due to the nature of those deposits affected. The current economic climate has induced consumers to seek safe alternatives in which to invest their money. Short term and core deposit rates have remained flat. As such, savings deposits offer consumers a competitive interest rate while at the same time offering the relative safety offered by a commercial bank and the expanded $250,000 FDIC insurance.  Savings deposits also allow for increased liquidity for the Bank.

Borrowings:

The Bank utilizes borrowings as a source of funds for its asset/liability management.  Advances are available from the Federal Home Loan Bank (FHLB) provided certain standards related to credit worthiness have been met.  Repurchase and term agreements are also available from the FHLB.

 
21

 

Total short-term borrowings at June 30, 2010 were $34.135 million as compared to $20.439 million as of December 31, 2009, an increase of $13.696 million, or 67.01%. One large deposit customer transferred their deposits from an interest bearing account into a sweep relationship classified as short-term borrowings in the second quarter of 2010. This relationship accounts for $8.508 million of this increase. Had this account been classified as a short-term borrowing at December 31, 2009, those balances would have increased to $27.075 million making the six month increase to June 30, 2010 $7.060 million, or 26.08%. Long-term borrowings were $38.299 million as of June 30, 2010 compared to $38.750 million as of December 31, 2009, a decrease of $451 thousand, or 1.16%. The decrease in long-term borrowings includes the contractual principal payments to the FHLB.

Accrued Interest Payable:

Accrued interest payable decreased $64 thousand, or 14.35%, from December 31, 2009 to June 30, 2010 even with the increase in the balance of interest bearing deposits.  The decrease in the cost of funds over the same period, 1.61% for the quarter ended June 30, 2010 as compared to 1.87% for the quarter ended December 31, 2009, is reflected in this decrease.  See the interest rates and interest differential tables on pages 28 and 29.

Capital:

The adequacy of the Company’s capital is reviewed on an ongoing basis with reference to the size, composition and quality of the Company’s resources and regulatory guidelines.  Management seeks to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets, and preserve high quality credit ratings.  As of June 30, 2010, regulatory capital to total average assets was 8.25% as compared to 8.68% on December 31, 2009.  The Company repurchases its stock in the open market, or from individuals as warranted, to leverage the capital account and to provide stock for its stock option plan and dividend reinvestment plan.  In the six months ended June 30, 2010 however, the Company did not purchase any additional shares for the treasury.

The Company has complied with the standards of capital adequacy mandated by the banking regulators.  The bank regulators have established “risk-based” capital requirements designed to measure capital adequacy.  Risk-based capital ratios reflect the relative risks of various assets the banks hold in their portfolios.   A weight category of either 0% (lowest risk asset), 20%, 50%, or 100% (highest risk assets) is assigned to each asset on the balance sheet.  Capital is being maintained in compliance with risk-based capital guidelines.  The Company’s Tier 1 capital to risk weighted asset ratio was 11.00% and the total capital ratio to risk weighted asset ratio was 12.18% at June 30, 2010.  The Company is deemed to be well-capitalized under regulatory standards.

Liquidity:

Liquidity measures an organization’s ability to meet cash obligations as they come due.  The consolidated statements of cash flows presented in the accompanying consolidated financial statements included in Part I of this Form 10-Q provide analysis of the Company’s cash and cash equivalents.  Additionally, management considers that portion of the loan and investment portfolio that matures within one year as part of the Company’s liquid assets.

 
22

 

The liquidity of the Company is reflected in its capacity to have sufficient amounts of cash available to fund the needs of customer withdrawal requests, accommodate loan demand, and maintain regulatory reserve requirements; that is to conduct banking business. Additional liquidity is obtained by either increasing liabilities or by decreasing assets. The primary source for increasing liabilities is the generation of additional deposit accounts, which are managed through our system of branches. In addition, payments on existing loans or securities available-for-sale can generate additional liquidity. Other sources include income from operations, decreases in federal funds sold or interest-bearing deposits in other banks, securities sold under agreements to repurchase, and borrowings from the Federal Home Loan Bank (FHLB). As of June 30, 2010, the Bank had a borrowing capacity from the Federal Home Loan Bank of approximately $156,000,000 ($117,701,000 available).

The Company feels that it offers a variety of attractive deposit products at competitive rates that will mitigate significant runoff in deposits from occurring. One such product is the certificate of savings product which acts as a hybrid between a core savings product and a short term certificate of deposit. This deposit product offers an interest rate that far outweighs any comparable savings product on the market and a quarterly limit placed on customer withdrawals which provide stability in funding to the Company. This account has proven to be a deposit leader in the past and the Company will rely on it to provide a source of funds. Beyond its own product line up, the Company also has available to it open lines of credit at the FHLB with current availability of approximately $117,701,000, Atlantic Central Bankers Bank (ACBB) in the amount of $7,000,000 and the Federal Reserve Bank of Philadelphia (FRB) that amount to $3,000,000. While the FHLB has been an inexpensive source of funds in the past, liquidity concerns surrounding the FHLB have prompted the Company to explore additional funding options at the FRB. Collateral standards of the FRB make it feasible to increase available lines and open the Company up to yet another source of funding liquidity.

The ALCO addresses the liquidity needs of the Bank to see that sufficient funds are available to meet credit demands and deposit withdrawals, as well as to the placement of available funds in the investment portfolio.  In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.

Off-Balance Sheet Arrangements:

The Company’s consolidated financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk.  These commitments consist primarily of commitments to grant new loans, unfunded commitments of existing loans and letters of credit made under the same standards as on-balance sheet instruments.  Unused commitments on June 30, 2010 totaled $43.531 million, which consisted of $21.554 million in unfunded commitments of existing loans, $6.513 million to grant new loans and $15.464 million in letters of credit.  Due to fixed maturity dates and specified conditions within these instruments, many will expire without being drawn upon.  Management believes that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to the Company.


 
23

 

Interest Rate Sensitivity:

The management of interest rate sensitivity seeks to avoid fluctuating net interest margins and to provide consistent net interest income through periods of changing interest rates.

The Company’s risk of loss arising from adverse changes in the fair value of financial instruments, or market risk, is composed primarily of interest rate risk.  The primary objective of the Company’s asset/liability management activities is to maximize net interest income while maintaining acceptable levels of interest rate risk.  The Company’s ALCO is responsible for establishing policies to limit exposure to interest rate risk, and to ensure procedures are established to monitor compliance with those policies.  The guidelines established by ALCO are reviewed by the Company’s Board of Directors.

The tools used to monitor sensitivity are the Statement of Interest Sensitivity Gap and the Interest Rate Shock Analysis.  The Bank uses a software model to measure and to keep track.  In addition, an outside source does a quarterly analysis to make sure our internal analysis is current and correct.  The Statement of Interest Sensitivity Gap is a good assessment of current position and is a very useful tool for the ALCO in performing its job.  This report is monitored in an effort to “match” maturities or re-pricing opportunities of assets and liabilities, in order to attain the maximum interest within risk tolerance policy guidelines.  The Statement does, although, have inherent limitations in that certain assets and liabilities may react to changes in interest rates in different ways, with some categories reacting in advance of changes and some lagging behind the changes.  In addition, there are estimates used in determining the actual propensity to change of certain items, such as deposits without maturities.

 
24

 

The following table sets forth the Company’s interest sensitivity analysis as of June 30, 2010:

INTEREST RATE SENSITIVITY ANALYSIS

(Dollars in thousands)
 
Maturity or Re-pricing In:
 
   
3 Months
   
3-6 Months
   
6-12 Months
   
1-5 Years
   
Over 5 Years
 
RATE SENSITIVE ASSETS
                             
Interest bearing deposits in other banks
  $ 66     $ 0     $ 0     $ 0     $ 0  
Federal funds sold
    33,615       0       0       0       0  
Securities
    4,280       7,380       538       24,470       84,235  
Loans
    52,545       22,060       48,185       183,643       59,213  
Total rate sensitive assets
    90,506       29,440       48,723       208,113       143,448  
Cumulative rate sensitive assets
  $ 90,506     $ 119,946     $ 168,669     $ 376,782     $ 520,230  
RATE SENSITIVE LIABILITIES
                                       
Interest bearing checking
  $ 41,900     $ 0     $ 0     $ 0     $ 0  
Money market deposits
    38,679       0       0       0       0  
Regular savings
    190,533       0       0       0       0  
CDs and IRAs
    26,162       15,352       10,857       37,379       1,981  
Short-term borrowings
    34,135       0       0       0       0  
Long-term borrowings
    2,730       233       474       28,857       6,005  
Total rate sensitive liabilities
    334,139       15,585       11,331       66,236       7,986  
Cumulative rate sensitive liabilities
  $ 334,139     $ 349,724     $ 361,055     $ 427,291     $ 435,277  
                                         
Period gap
  $ (243,633 )   $ 13,855     $ 37,392     $ 141,877     $ 135,462  
Cumulative gap
  $ (243,633 )   $ (229,778 )   $ (192,386 )   $ (50,509 )   $ 84,953  
Cumulative RSA to RSL
    27.09 %     34.30 %     46.72 %     88.18 %     119.52 %
Cumulative gap to total assets
    (43.57 %)     (41.09 %)     (34.40 %)     (9.03 %)     15.19 %
                                         

RESULTS OF OPERATIONS

Net Interest Income:

For the three months ended June 30, 2010, total interest income increased by $373 thousand, or 6.11%, to $6.481 million as compared to $6.108 million for the three months ended June 30, 2009.  The increase was primarily due to the growth in average earning assets. The yield earned on loans declined for the second quarter of 2010 to 5.91% compared to a 6.29% yield on loans for the second quarter of 2009 on a fully tax equivalent basis.  Conversely, average earning assets increased to $515.892 million for the three months ended June 30, 2010 as compared to $426.965 million for the three months ended June 30, 2009. Average loans increased to $364.526 million for the quarter ended June 30, 2010 as compared to $319.052 million for the same period in 2009.  This would indicate that the increase in interest was volume driven when comparing the two periods. The resulting interest earned on loans was $5.226 million for the three-month period ended June 30, 2010 compared to $4.880 million for the same period in 2009, an increase of $346 thousand, or 7.09%. The overall yield on earning assets, on a fully tax equivalent basis, decreased for the three months ended June 30, 2010 to 5.34% as compared to 6.10% for the three months ended June 30, 2009. This has been due to lower market yields available for investment as well as lower market driven lending rates.

 
25

 

For the six months ended June 30, 2010, total interest income increased by $439 thousand, or 3.57%, to $12.731 million as compared to $12.292 million for the six months ended June 30, 2009.  The increase was also due to the growth in average earning assets. The yield earned on loans declined for the first half of 2010 to 5.96% compared to a 6.31% yield on loans for the first half of 2009 on a fully tax equivalent basis.  Conversely, average earning assets increased to $503.541 million for the six months ended June 30, 2010 as compared to $432.313 million for the six months ended June 30, 2009. Average loans increased to $354.890 million for the six months ended June 30, 2010 as compared to $318.438 million for the same period in 2009.  This indicates that the increase in interest was volume driven when comparing the two periods. The resulting interest earned on loans was $10.213 million for the six-month period ended June 30, 2010 compared to $9.724 million for the same period in 2009, an increase of $489 thousand, or 5.03%. The overall yield on earning assets, on a fully tax equivalent basis, decreased for the six months ended June 30, 2010 to 5.41% as compared to 6.09% for the six months ended June 30, 2009. This has been due to lower market yields available for investment as well as lower market driven lending rates.

Total interest expense increased by $22 thousand, or 1.30%, to $1.715 million for the three months ended June 30, 2010 from $1.693 million for the three months ended June 30, 2009.  This increase was attributable to the increase in average interest bearing liabilities. While the cost of funds decreased to 1.61% for the three months ended June 30, 2010 as compared to 1.92% for the first quarter of 2009, average interest bearing liabilities increased to $426.588 million for the three months ended June 30, 2010 as compared to $353.129 million for the three months ended June 30, 2009.  This increase was due to the increase in average savings deposits.  Average savings deposits increased to $184.695 million for the three month period ended June 30, 2010 as compared to $127.190 million for the same period in 2009. This increase occurred at the same time that average time deposit balances were decreasing. Average time deposits decreased to $91.320 million for the three month period ended June 30, 2010 as compared to $99.834 million for the same period in 2009. This was due to the low rate environment and the resulting rates offered for time deposits.

Total interest expense decreased by $394 thousand, or 10.30%, to $3.430 million for the six months ended June 30, 2010 from $3.824 million for the six months ended June 30, 2009.  This decrease was attributable to the decrease in the cost of funds. The cost of funds decreased to 1.66% for the six months ended June 30, 2010 as compared to 2.14% for the first half of 2009.  Average interest bearing liabilities on the other hand increased to $417.519 million for the six months ended June 30, 2010 as compared to $360.477 million for the six months ended June 30, 2009.  This increase was due to the increase in average savings deposits.  Average savings deposits increased to $181.327 million for the six month period ended June 30, 2010 as compared to $112.037 million for the same period in 2009. This increase was also coupled with the decrease to average time deposit balances. Average time deposits decreased to $90.326 million for the six month period ended June 30, 2010 as compared to $125.151 million for the same period in 2009. This was due to the prevailing low rate environment and the resulting rates offered for time deposits.

 
26

 

Net interest income increased by $351 thousand, or 7.95%, to $4.766 million for the three months ended June 30, 2010 from $4.415 million for the three months ended June 30, 2009.  The Bank’s net interest spread decreased to 3.73% for the three months ended June 30, 2010 from 4.18% for the three months ended June 30, 2009 on a fully tax equivalent basis.  The net interest margin decreased to 4.01% for the three- month period ended June 30, 2010 from 4.51% for the three- month period ended June 30, 2009 on a fully tax equivalent basis. The yield curve has continued to be steep since the Federal Reserve began their process of injecting liquidity into the financial markets through the implementation of lower overnight and discount rates as well as the treasury purchases aimed at keeping borrowing rates low. The effect this has had on short-term rates is that overnight federal funds rates are near 0%. This is indicative of how lower funding costs have affected the Company. As deposit liability rates are affected by the short end of the yield curve and loan and securities rates tend to follow the long end of the yield curve, which has also fallen to historic lows over the second quarter of 2010. The result has been a net interest margin that has decreased  between periods.

Net interest income increased by $833 thousand, or 9.84%, to $9.301 million for the six months ended June 30, 2010 from $8.468 million for the three months ended June 30, 2009.  The Bank’s net interest spread decreased to 3.75% for the six months ended June 30, 2010 from 3.95% for the six months ended June 30, 2009 on a fully tax equivalent basis.  The net interest margin decreased to 4.04% for the six- month period ended June 30, 2010 from 4.31% for the six- month period ended June 30, 2009 on a fully tax equivalent basis while the yield curve has continued to be steep since the Federal Reserve began their process of injecting liquidity into the financial markets through the implementation of lower overnight and discount rates as well as the treasury purchases aimed at keeping borrowing rates low. The low overnight federal funds rates that remain near 0% have affected the funding rates of the Company as deposit liability rates are affected by the short end of the yield curve and loan and securities rates tend to follow the long end of the yield curve, which is at or near historic lows. The result has been a net interest margin that has decreased between periods.


 
27

 

Below are the tables which set forth average balances and corresponding yields for the three-month and six-month periods ended June 30, 2010 and June 30, 2009:

Distribution of Assets, Liabilities and Stockholders' Equity;
Interest Rates and Interest Differential (quarter to date)

   
Three months ended
 
   
June 30, 2010
   
June 30, 2009
 
(Dollars in thousands)
 
Average
         
(2)
Yield/
   
Average
         
(2)
Yield/
 
ASSETS
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Loans
                                   
Real estate
  $ 117,273     $ 1,747       5.98 %   $ 119,998     $ 1,834       6.13 %
Installment
    22,447       245       4.38 %     17,500       268       6.14 %
Commercial
    197,732       2,948       5.98 %     159,096       2,533       6.39 %
Tax exempt (1)
    26,501       274       6.28 %     21,966       235       6.50 %
Other loans
    573       12       8.40 %     492       10       8.15 %
Total loans (1)
    364,526       5,226       5.91 %     319,052       4,880       6.29 %
Investment securities  (AFS)
                                               
Taxable
    80,834       758       3.76 %     51,885       693       5.36 %
Non-taxable (1)
    48,042       488       6.18 %     52,624       530       6.12 %
Total securities (1)
    128,876       1,246       4.66 %     104,509       1,223       5.74 %
Time deposits with other banks
    995       2       0.81 %     1,535       4       1.05 %
Fed funds sold
    21,495       7       0.13 %     1,869       1       0.21 %
Total earning assets (1)
    515,892       6,481       5.34 %     426,965       6,108       6.10 %
Less: allowance for loan losses
    (4,278 )                     (2,841 )                
Cash and due from banks
    7,582                       5,991                  
Premises and equipment, net
    7,189                       6,342                  
Other assets
    21,160                       22,476                  
Total assets
  $ 547,545                     $ 458,933                  
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Deposits
                                               
Interest bearing demand
  $ 45,804       87       0.76 %   $ 32,913       69       0.84 %
Regular savings
    184,695       530       1.15 %     127,190       415       1.31 %
Money market  savings
    37,562       75       0.80 %     32,588       85       1.05 %
Time
    91,320       529       2.32 %     99,834       635       2.55 %
Total interest bearing deposits
    359,381       1,221       1.36 %     292,525       1,204       1.65 %
Borrowings
    67,207       494       2.95 %     60,604       489       3.24 %
Total interest bearing Liabilities
    426,588       1,715       1.61 %     353,129       1,693       1.92 %
Net interest income (1)
          $ 4,766       3.73 %           $ 4,415       4.18 %
Non-interest bearing
                                               
Demand deposits
    71,951                       64,658                  
Accrued expenses and
                                               
Other liabilities
    4,021                       2,614                  
Stockholders’ equity
    44,985                       38,532                  
Total liabilities and
                                               
Stockholders’ equity
  $ 547,545                     $ 458,933                  
Interest income/earning assets (1)
                    5.34 %                     6.10 %
Interest expense/earning assets
                    1.33 %                     1.59 %
Net interest margin (1)
                    4.01 %                     4.51 %
(1) Yields on tax exempt assets have been calculated on a fully tax equivalent basis assuming a tax rate of 34%.
(2) Yields and costs are based on a 365/91 annualization method.
 

 
28

 

Distribution of Assets, Liabilities and Stockholders' Equity;
Interest Rates and Interest Differential (year to date)

   
Six months ended
 
   
June 30, 2010
   
June 30, 2009
 
(Dollars in thousands)
 
Average
         
(2)
Yield/
   
Average
         
(2)
Yield/
 
ASSETS
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Loans
                                   
Real estate
  $ 116,653     $ 3,477       6.01 %   $ 120,716     $ 3,674       6.14 %
Installment
    22,164       516       4.69 %     17,292       557       6.50 %
Commercial
    189,148       5,654       6.03 %     158,075       5,007       6.39 %
Tax exempt (1)
    26,362       544       6.30 %     21,873       466       6.51 %
Other loans
    563       22       7.88 %     482       20       8.37 %
Total loans (1)
    354,890       10,213       5.96 %     318,438       9,724       6.31 %
Investment securities  (AFS)
                                               
Taxable
    83,277       1,522       3.69 %     55,595       1,517       5.50 %
Non-taxable (1)
    48,110       982       6.24 %     51,149       1,031       6.16 %
Total securities (1)
    131,387       2,504       4.62 %     106,744       2,548       5.82 %
Time deposits with other banks
    1,016       3       0.60 %     1,753       12       1.38 %
Fed funds sold
    16,248       11       0.14 %     5,378       8       0.30 %
Total earning assets (1)
    503,541       12,731       5.41 %     432,313       12,292       6.09 %
Less: allowance for loan losses
    (3,862 )                     (2,935 )                
Cash and due from banks
    7,306                       5,859                  
Premises and equipment, net
    6,918                       6,757                  
Other assets
    21,946                       22,110                  
Total assets
  $ 535,849                     $ 464,104                  
LIABILITIES AND STOCKHOLDERS’EQUITY
                                               
Deposits
                                               
Interest bearing demand
  $ 45,618       191       0.84 %   $ 31,614       132       0.84 %
Regular savings
    181,327       1,070       1.19 %     112,037       680       1.22 %
Money market  savings
    36,722       153       0.84 %     32,601       168       1.04 %
Time
    90,326       1,059       2.36 %     125,151       1,886       3.04 %
Total interest bearing deposits
    353,993       2,473       1.41 %     301,403       2,866       1.92 %
Borrowings
    63,526       957       3.04 %     59,074       958       3.27 %
Total interest bearing
    417,519       3,430       1.66 %     360,477       3,824       2.14 %
Liabilities
                                               
Net interest income (1)
          $ 9,301       3.75 %           $ 8,468       3.95 %
Non-interest bearing
                                               
Demand deposits
    70,545                       61,712                  
Accrued expenses and
                                               
Other liabilities
    3,694                       3,206                  
Stockholders’ equity
    44,091                       38,709                  
Total liabilities and
                                               
Stockholders’ equity
  $ 535,849                     $ 464,104                  
Interest income/earning assets (1)
                    5.41 %                     6.09 %
Interest expense/earning assets
                    1.37 %                     1.78 %
Net interest margin (1)
                    4.04 %                     4.31 %
(1) Yields on tax exempt assets have been calculated on a fully tax equivalent basis assuming a tax rate of 34%.
(2) Yields and costs are based on a 365/181 annualization method.
 
 
 
 


 
29

 

The following table shows the net interest income on a fully-tax-equivalent basis for the six month and three month periods ended June 30, 2010 and June 30, 2009.

NET INTEREST INCOME

   
Three Months Ended
   
Six Months Ended
 
(In thousands)
 
June 30, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
                         
Total Interest Income
  $ 6,481     $ 6,108     $ 12,731     $ 12,292  
Tax Exempt Loans
    141       121       280       240  
Non-Taxable Securities
    252       273       506       531  
      6,874       6,502       13,517       13,063  
Total Interest Expense
    1,715       1,693       3,430       3,824  
Net Interest Income (Fully Tax Equivalent Basis)
  $ 5,159     $ 4,809     $ 10,087     $ 9,239  

Provision for Loan Losses:

The provision for loan losses for the three months ended June 30, 2010 was $682 thousand, a decrease of $358 thousand, or 34.42% from the same period in 2009. The decrease in the provision for the second quarter of 2010 was due to a large commercial credit which had deteriorated in 2009 to the point where the ultimate satisfaction of the credit was doubtful. The Company felt it prudent at that time to charge the reserve and maintain satisfactory reserve levels.

The provision for loan losses for the six months ended June 30, 2010 was $1.577 million, an increase of $372 thousand, or 30.87% over the same period in 2009. This too was the result of the charge to reserves in the first half of 2010 for a doubtful commercial credit. One of the Bank’s main goals is to increase the loan to deposit ratio without jeopardizing loan quality.  To reach its goal, management has continued its efforts to create strong underwriting standards for both commercial and consumer credit.  The Bank’s lending consists primarily of retail lending which includes single family residential mortgages and other consumer lending and commercial lending primarily to locally owned small businesses.  The Bank has not participated in any sub-prime lending activity.

In the three month period ended June 30, 2010, charge-offs totaled $29 thousand while net charge-offs were $1 as compared to $1.294 million and $1.241 million, respectively, for the same three month period in 2009.

In the six month period ended June 30, 2010, charge-offs totaled $157 thousand while net charge-offs totaled $123 thousand as compared to $1.383 million and $1.279 million, respectively, for the same six- month period in 2009.

The variance between periods is due to the charge off which was experienced in relation to the commercial credit discussed with the provision for loan loss. The charge off of this credit and increase in provisioning levels has allowed the Company to maintain adequate reserves.

 
30

 

Monthly, senior management uses a detailed analysis of the loan portfolio to determine loan loss reserve adequacy.  The process considers all “problem loans” including classified, criticized, and monitored loans.  Prior loan loss history and current market trends, both nationally and locally, are taken into consideration.  A watch list of potential problem loans is maintained and monitored on a monthly basis by the Board of Directors.  The Bank has not had, nor presently has, any foreign loans.  Based upon this analysis, senior management has concluded that the allowance of loan losses is adequate.

Peoples National Bank continues to see steady loan growth. The majority of this growth is in commercial real estate loans. The portfolio does not consist of any loans that are associated with commercial real estate development or residential development. Currently there are no concentrations to any one market and credit quality remains strong. The Bank’s lending strategy continues to focus on commercial real estate loans to strong borrowers with equity values of less than 75%.

Non-performing loans:

(Dollars in Thousands)
 
June 30, 2010
   
December 31, 2009
   
June 30, 2009
 
Non-accrual and restructured
  $ 2,880     $ 3,087     $ 2,196  
Loans past due 90 or more days, accruing interest
    368       239       173  
Total nonperforming loans
    3,248       3,326       2,369  
Foreclosed assets
    3,650       5,534       5,440  
Total nonperforming assets
  $ 6,898     $ 8,860     $ 7,809  
Nonperforming loans to total loans at period-end
    0.87 %     0.99 %     .74 %
Nonperforming assets to period end loans and foreclosed assets
    1.86 %     2.60 %     2.41 %

Other Income:

Service charges and fees increased 9.39%, or $45 thousand, to $524 thousand in the three months ended June 30, 2010, from $479 thousand in the three months ended June 30, 2009.  Net overdraft fees were $268 thousand for the three months ended June 30, 2010 compared to $263 thousand for the same period in 2009. This is an increase of $5 thousand, or 1.90%. Debit card fee income increased to $194 thousand for the three months ended June 30, 2010 compared to $153 thousand for the three months ended June 30, 2009, and increase of $41 thousand, or 26.80%. These two service charge items account for the increase for the second quarter of 2010 when compared to the same period in 2009.

Service charges and fees increased 9.15%, or $85 thousand, to $1.014 million in the six months ended June 30, 2010, from $929 thousand in the six months ended June 30, 2009.  Debit card fee income increased to $367 thousand for the six months ended June 30, 2010 compared to $283 thousand for the six months ended June 30, 2009, and increase of $83 thousand, or 29.33% accounting for the year to date increase from 2009.

Investment division income was $99 thousand for the three month period ended June 30, 2010, a decrease of $20 thousand, or 16.81%, from $119 thousand for the same period in 2009.  The decrease is not considered to be for any reason other than due to an overall slow down in the investment industry as a whole. The second quarter of 2010 reflects a $39 thousand increase in commission income over the first quarter 2010 results of $60 thousand.

 
31

 

Investment division income was $159 thousand for the six month period ended June 30, 2010, a decrease of $66 thousand, or 29.33%, from $225 thousand for the same period in 2009.  The decrease is again considered to be due to an overall slow down in the investment industry as a whole.

Earnings on investment in life insurance (BOLI) was $82 thousand for the three month period ended June 30, 2010, identical to the $82 thousand for the three month period ended June 30, 2009.

Earnings on investment in life insurance (BOLI) was $164 thousand for the six month period ended June 30, 2010, compared to $170 thousand for the six month period ended June 30, 2009, a decrease of $6 thousand, or 3.53%. The decrease is considered to be in line with crediting rate adjustments for 2010 and is in line with budgeted expectations.

Other income was $140 thousand for the three months ended June 30, 2010, a decrease of $190 thousand, or 57.58% from $330 thousand for the comparable period in 2009. The most significant decrease was from fees and premiums recognized on mortgage sales. For the quarter ended June 30, 2010, fees decreased $126 thousand, or 76.83% to $38 thousand when compared to the second quarter of 2009 which came in at $164 thousand. Mortgage sales increased significantly in the 2009 period as mortgage rates fell to record lows.

Other income was $598 thousand for the six months ended June 30, 2010, an increase of $104 thousand, or 21.05% from $494 thousand for the comparable period in 2009. The most significant increase was from tax exempt cash surrender value received from BOLI in the amount of $320 thousand recognized in the first quarter of 2010. Conversely, fees and premiums recognized on mortgage sales for the period offset that increase, decreasing $80 thousand, or 48.48% at $85 thousand when comparing the first half of 2010 to the same period in 2009, which came in at $165 thousand.

Gains on security sales were $179 thousand for the three months ended June 30, 2010 compared to gains of $339 thousand for the comparable period in 2009, a decrease of $160 thousand. This variance is the result of an exchange in the second quarter of 2009 of one of the Company’s common stock available for sale securities for a common stock available for sale security in another entity. The transaction was structured so that 60% of the resulting company shares were recognized in cash and 40% were exchanged for shares in the new company. This variance is also due to fewer sales opportunities in the markets as rates have remained low and range bound for an extended period.

Gains on security sales were $201 thousand for the six months ended June 30, 2010 compared to gains of $518 thousand for the comparable period in 2009, a decrease of $317 thousand, or 61.20%. The year-to-date variance is also due to the extended low rate environment as well as the merger transaction discussed with the quarterly results. With rates at or near historic lows, the market values of securities held in the portfolio have not varied as in past periods.

As previously mentioned in the discussion of securities, management evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. No impairment charges were recorded against income for the three months or six months ended June 30, 2010 compared to charges for the three month period ended June 30, 2009 of $60 thousand and charges for the six month period ended June 30, 2009 of $136,000.  The 2009 charges related to common equity securities.  Financial markets have stabilized since the middle of 2009 and improvement has been evident in the Company’s securities portfolio.

 
32

 


Other Operating Expenses:

Total other expenses increased 0.16%, or $5 thousand, to $3.223 million during the three months ended June 30, 2010 compared to $3.218 million for the comparable period in 2009.

Total other expenses increased 1.97%, or $121 thousand, to $6.260 million during the six months ended June 30, 2010 compared to $6.139 million for the comparable period in 2009.

Components of other expenses are as follows:

Salaries and benefits increased 2.20%, or $30 thousand, to $1.395 million for the three months ended June 30, 2010 compared to $1.365 million for the same period in 2009. Incremental pay raises increased the salary figure by $42 thousand when comparing the second quarter of 2010 to the second quarter of 2009. Salaries and benefits are within second quarter 2010 budgeted amounts.

Salaries and benefits remained the same at $2.706 million for the six months ended June 30, 2010 compared to the same period in 2009. While incremental pay raises increased the salary figure by $228 thousand when comparing the first half of 2010 to the first half of 2009, credits received for health care premiums in the amount of $184 thousand resulted in a reduction in benefits of $168 thousand between those same periods. Salaries and benefits are within 2010 budgeted amounts.

Occupancy expenses decreased $4 thousand, or 2.00%, for the three month period ended June 30, 2010, to $196 thousand, compared to $200 thousand for the same period in 2009.  This is within budgeted expectations.

Occupancy expenses decreased $6 thousand, or 1.37%, for the six month period ended June 30, 2010, to $433 thousand, compared to $439 thousand for the same period in 2009.  This too is within budgeted expectations.

Equipment expense increased $8 thousand, or 6.11%, for the three month period ended June 30, 2010, to $139 thousand, compared to $131 thousand for the same period in 2009. Increased depreciation expense in relation to branch equipment put in service during the second quarter of 2010 accounts for the additional depreciation expense.

Equipment expense decreased $13 thousand, or 4.73%, for the six months ended June 30, 2010, to $262 thousand, compared to $275 thousand for the same period in 2009. The six month variance is due to decreased depreciation expense in relation to equipment that while still in service, is fully depreciated and accounts for $6 thousand of the difference between periods.

FDIC insurance and assessments were down $268 thousand, or 59.16% for the three months ended June 30, 2010, to $185 thousand when compared to $453 thousand for the same period in 2009. The decrease in FDIC assessments for 2010 is discussed in more detail in Note 9 to the consolidated financial statements included in this document. A one-time special assessment in the amount of $210 thousand was expensed at June 30, 2009 and accounts for the majority of the variance.

FDIC insurance and assessments were down $177 thousand, or 32.54% for the six months ended June 30, 2010, to $367 thousand when compared to $544 thousand for the same period in 2009. The decrease in FDIC assessments for 2010 is discussed in more detail in Note 9 to the consolidated financial statements included in this document. Additional premiums paid in 2010 in the amount of $5 thousand are more than offset by the one-time assessment expensed at June 30, 2009. There is no comparable charge for 2010.

 
33

 

Professional fees and outside services increased $12 thousand, or 8.70%, in the three months ended June 30, 2010 to $150 thousand, compared to $138 thousand for the three month period ended June 30, 2009. Costs associated with special reviews performed by an outside consultant in the amount of $5 thousand and increased fees paid to the Department of Education for $6 thousand account for this increase.

Professional fees and outside services increased $33 thousand, or 11.96%, in the six months ended June 30, 2010 to $309 thousand, compared to $276 thousand for the six month period ended June 30, 2009. Various issues contributed to the increase year over year.

Computer services and supplies remained the same at $279 thousand for the three months ended June 30, 2010 compared to the comparable period in 2009.

Computer services and supplies increased $15 thousand, or 2.85%, for the six months ended June 30, 2010, to $541 thousand, compared to $526 thousand for the comparable period in 2009.  This increase is primarily the result of the ongoing need for new technologies. The increase is within budgeted expectations for 2010.

Taxes, other than payroll and income, increased $9 thousand, or 7.89%, to $123 thousand for the three months ended June 30, 2010 compared to $114 thousand for the same period in 2009. The increase is considered immaterial and is within budget projections for 2010.

Taxes, other than payroll and income, decreased $17 thousand, or 8.10%, to $193 thousand for the six months ended June 30, 2010 compared to $210 thousand for the same period in 2009. The decrease is the result of tax saving strategies which have been implemented by the Company as well as sales tax refunds of $10 thousand received in the first quarter of 2010 that resulted from an independent audit of sales taxes paid.

Amortization expense-deposit acquisition premiums remained flat at $64 thousand for the three months ended June 30, 2010 compared to the same period in 2009.

Amortization expense-deposit acquisition premiums remained flat at $129 thousand for the six months ended June 30, 2010 compared to the same period in 2009.

Advertising expense increased by $42 thousand or 60.00%, to $112 thousand for the three-month period ended June 30, 2010 compared to $70 thousand for the three-month period ended June 30, 2009. An increase was budgeted in 2010 as the Company continues to increase its marketing efforts in new markets.

Advertising expense increased by $52 thousand or 33.12%, to $209 thousand for the six-month period ended June 30, 2010 compared to $157 thousand for the six-month period ended June 30, 2009. Increases in advertising expense were budgeted for 2010 as the Company continues to increase its marketing efforts in new markets. Budgets however, have been exceeded for the first six months of 2010. Much of the marketing efforts of the Company occur in the early part of the year and the budget variance should curtail as the year progresses.

Stationary and printing supplies increased $9 thousand, or 9.68%, to $102 thousand for the three months ended June 30, 2010 compared to $93 thousand for the same period in 2009. This variance was slightly higher than budget expectations but is considered to be immaterial.

Stationary and printing supplies increased $14 thousand, or 7.65%, to $197 thousand for the six months ended June 30, 2010 compared to $183 thousand for the same period in 2009. As with the quarterly results, this variance was slightly higher than budget expectations but is also considered to be immaterial.

 
34

 

All other operating expenses increased $167 thousand, or 53.70%, to $478 thousand in the three months ended June 30, 2010, compared to $311 thousand for the same three month period in 2009.  The increase is primarily attributable to costs of $90 thousand incurred during the second quarter of 2010 in relation to foreclosed assets. This compares to the second quarter of 2009 when this expense item was offset by a credit of $113,000 as reimbursement of previously incurred expenses on a large commercial foreclosure.

All other operating expenses increased $220 thousand, or 31.70%, to $914 thousand in the six months ended June 30, 2010, compared to $694 thousand for the same six month period in 2009.  The increase is primarily attributable to costs incurred during the first six months of 2010 in relation to foreclosed assets. This compares to the first six months of 2009 when credits totaling $165,000 were received as reimbursement of previously incurred expenses on a large commercial foreclosure.

Income Tax Provision:

The Corporation recorded an income tax provision of $361 thousand, or 19.15% of income before taxes, and $193 thousand, or 13.35% of income before taxes, for the quarters ended June 30, 2010 and 2009, respectively.

The Corporation recorded an income tax provision of $558 thousand, or 15.50% of income before taxes, and $550 thousand, or 16.55% of income before taxes, for the six months ended June 30, 2010 and 2009, respectively.  The decreases in the effective tax rate for the year-to-date period ended June 30, 2010 is due to increased tax-exempt income.
 
Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The overnight borrowing rate has now been subject to a range of 0% to 0.25% since the Federal Reserve adopted their accommodative monetary policy. The Federal Reserve and Treasury Department have also acted in concert to drive longer term rates to historic lows as well as operating as a backstop to the financial industry through direct infusions of capital. While some federal programs to aid the economy have expired, there are no immediate signs that the current rate environment could change in the near term as inflation does not pose a threat and the employment and housing sectors have shown only minimal signs of improvement. As such, the Company is operating within a steep, albeit low rate yield curve environment which has allowed the Company to maintain a strong net interest margin (see previous discussions). As of June 30, 2010, the Bank is currently showing more sensitivity to an upward rate shift scenario.  The results of the latest financial simulation follow. The simulation shows a possible decrease in net interest income of 5.54%, or $1.068 million, in a +200 basis point rate shock scenario over a one-year period.  An increase of 4.84% or $933 thousand is shown in the model at a -200 basis point rate shock scenario.  The net interest income risk position of the Bank is within the guidelines established by the Bank’s asset/liability policy for interest rate sensitivity testing. The variances are also within policy guidelines when tested over two full years. The percentage variances show a net interest income decrease of 3.86% when tested up 200 basis points and an increase of 0.61% when tested down 200 basis points. The Bank continuously monitors this rate sensitivity and acts accordingly to minimize its risk to the overall asset liability position of the Company.  To mitigate exposure to rising rates, the Bank has worked to shorten the duration on the asset side of the balance sheet to allow for flexibility to reinvest at the higher rates.

Equity value at risk is monitored regularly and is also within established policy limits.  Please refer to the Annual Report on Form 10-K filed with the Securities and Exchange Commission for December 31, 2009, for further discussion of this matter.

 
35

 

Item 4.  Controls and Procedures

(a)  Evaluation of disclosure controls and procedures.

The Company’s management, including the Company’s Chief Executive Officer and Principal Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended) as of June 30, 2010.  Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were effective in timely alerting them to any material information relating to the Company and its subsidiaries required to be included in the Company’s periodic SEC filings.

(b)  Changes in internal controls.

There were no changes made in the Company’s internal controls over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Although as stated above, we have not made any significant changes in our internal controls over financial reporting in the most recent fiscal quarter, based on our documentation and testing to date, we have made improvements in the documentation, design and effectiveness of internal controls over financial reporting, including the purchase of internal control software that allows upper management to view reports and to understand the risks and controls within the entire organization or specific areas of the organization.  These reports provide up to date information at all times.

PART II                      OTHER INFORMATION

Item 1.  Legal Proceedings

The nature of the Company’s business generates a certain amount of litigation involving matters arising out of the ordinary course of business.  In the opinion of management, there are no legal proceedings that might have a material effect on the consolidated results of operations, liquidity, or the financial position of the Company at this time.

Item 1A.  Risk Factors
 
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd-Frank Act, into law. The Dodd-Frank Act will have a broad impact on the financial services industry, including significant regulatory and compliance changes. Many of the requirements called for in the Dodd-Frank Act will be implemented over time and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on our operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage requirements or otherwise adversely affect our business. In particular, the potential impact of the Dodd-Frank Act on our operations and activities, both currently and prospectively, include, among others:

 
 
a reduction in our ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards;
 
 
increased cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums;
       
 
 
the limitation on our ability to raise capital through the use of trust preferred securities as these securities may no longer be included as Tier 1 capital going forward; and
       
 
 
the limitation on our ability to expand consumer product and service offerings due to anticipated stricter consumer protection laws and regulations.
    
Further, we may be required to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements under the Dodd-Frank Act. Failure to comply with the new requirements may negatively impact our results of operations and financial condition. While we cannot predict what effect any presently contemplated or future changes in the laws or regulations or their interpretations would have on us, these changes could be materially adverse to our investors.



 
36

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

MONTH
 
Total number of shares purchased
   
Average price paid per share
   
Total number of shares purchased as part of publicly announced plans or programs
   
Maximum number of shares that may yet be purchased under the plans or programs (1)
 
April 1, 2010 – April 30, 2010
    0     $ 0       0       65,751  
May 1, 2010 – May 31, 2010
    0     $ 0       0       65,751  
June 1, 2010 – June 30, 2010
    0     $ 0       0       65,751  
TOTAL
    0     $ 0       0          
                                 
(1) On July 2, 2001, the Board of Directors authorized the repurchase of an additional 5%, or 158,931 shares of the Corporation’s common stock outstanding.

Item 3.  Defaults upon Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Security Holders

At the Annual Meeting of Shareholders, held on April 24, 2010, Meeting Chairman, William E. Aubrey, II, reported on the Item of Business:  Election of two Class II Directors to hold office for three years from the date of election and until his successor(s) shall have been elected and qualified.  Mr. Aubrey reported that the Judge of Election and Proxies had completed the voting tabulations and on the basis of their report, he declared that William E. Aubrey, II and Joseph T. Wright, Jr. were elected for a three-year term.

Election of Class I Directors
 
NAME
FOR
WITHHOLD AUTHORITY
William E. Aubrey, II
1,715,230
44,436
Joseph T. Wright, Jr.
1,702,806
56,860
     
 
Class II Directors whose terms will expire in 2011
George H. Stover, Jr.
Richard S. Lochen, Jr.
Ronald G. Kukuchka
 
Class III Directors whose terms will expire in 2012
Alan W. Dakey
Earle A. Wootton

Item 5.  Other Information

None.

 
37

 

Item 6.  Exhibits

(3.1)
 
Articles of Incorporation of Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Registration Statement on Form 10 as filed with the U.S. Securities and Exchange Commission on March 4, 1998;
(3.2)
 
Bylaws of Peoples Financial Services Corp. as amended. Incorporated by reference to the Corporation’s Exhibit 3.2 on Form 10-Q filed with the U.S. Securities and Exchange Commission on November 8, 2004;
(10.4)
 
Termination Agreement dated January 1, 1997, between Debra E. Dissinger and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Registration Statement on Form 10 as filed with the U.S. Securities and Exchange Commission on March 4, 1998;
(10.6)
 
Supplemental Executive Retirement Plan Agreement, dated December 3, 2004, for Debra E. Dissinger.  Incorporated by reference to the Corporation’s Exhibits 10.6 and 10.7 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2005*;
(10.7)
 
Supplemental Director Retirement Plan Agreement, dated December 3, 2004, for all Non-Employee Directors of the Company.  Incorporated by reference to the Corporation’s Exhibits 10.6 and 10.7 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2005*;
(10.9)
 
Amendment to Supplemental Executive Retirement Plan Agreement, dated December 30, 2005, for Debra E. Dissinger.  Incorporated by reference to the Corporation’s Exhibits 10.9 and 10.10 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2006*;
(10.10)
 
Amendment to Supplemental Director Retirement Plan Agreement, dated December 30, 2005, for all Non-Employee Directors of the Company.  Incorporated by reference to the Corporation’s Exhibits 10.9 and 10.10 on Form 10-K filed with the U.S. Securities and Exchange Commission on March 15, 2006*;
(10.11)
 
Termination Agreement dated January 1, 2007, between Stephen N. Lawrenson and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibits 10.11 and 10.12 on Form 10-Q filed with the U.S. Securities and Exchange Commission on May 10, 2007*;
(10.12)
 
Termination Agreement dated January 1, 2007, between Joseph M. Ferretti and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibits 10.11 and 10.12 on Form 10-Q filed with the U.S. Securities and Exchange Commission on May 10, 2007*;
(10.13)
 
Employment Agreement dated February, 2007, between Richard S. Lochen, Jr. and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibit 10.13 on Form 8K filed with the U.S. Securities and Exchange Commission on February 16, 2007*;
(10.14)
 
Termination Agreement dated October 23, 2009, between Frederick J. Malloy and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibit 10.14 on Form 8K filed with the U.S. Securities and Exchange Commission on October 27, 2009*;
(10.15)
 
Employment Agreement dated November 30, 2009, between Alan W. Dakey and Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibit 10.15 on Form 8K filed with the U.S. Securities and Exchange Commission on November 17, 2009*;
(11)
 
 
The statement regarding computation of per-share earnings required by this exhibit is contained in Note 1 to the consolidated financial statements captioned “Earnings Per Share”;
(14)
 
Code of Ethics, as amended.  Incorporated by reference to the Corporation’s Exhibit 14 as filed on Form 10Q with the U.S. Securities and Exchange Commission on August 11, 2008;
(21)
 
Subsidiaries of Peoples Financial Services Corp.  Incorporated by reference to the Corporation’s Exhibit 21 on Form 10-Q filed with the U.S. Securities and Exchange Commission on August 9, 2007;
(31.1)
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
(31.2)
 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), filed herewith;
(32.1)
 
Certification of Chief Executive Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith; and
(32.2)
 
Certification of Principal Financial Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002, filed herewith.
   
*
Exhibit is compensatory

 
38

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PEOPLES FINANCIAL SERVICES CORP.



By/s/
Alan W. Dakey
 
Alan W. Dakey, President/CEO
Date:
August 9, 2010



By/s/
Frederick J. Malloy
 
Frederick J. Malloy, VP/Controller/Principal Accounting Officer
Date:
August 9, 2010



By/s/
Debra E. Dissinger
 
Debra E. Dissinger, Executive Vice President/Principal Financial Officer
Date:
August 9, 2010


 
39