form10qjout.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
 
[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 30, 2012

OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number 0-16255

JOHNSON OUTDOORS INC.
(Exact name of Registrant as specified in its charter)

Wisconsin
(State or other jurisdiction of
incorporation or organization)
 
39-1536083
(I.R.S. Employer Identification No.)

555 Main Street, Racine, Wisconsin 53403
(Address of principal executive offices)

(262) 631-6600
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ]   No [  ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [ X ]   No [   ]
 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer," "accelerated filer” and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one): Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer (do not check if a smaller reporting company) [  ] Smaller reporting company [ X ].
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]   No [ X ]
 
As of April 27, 2012, 8,671,146 shares of Class A and 1,215,842 shares of Class B common stock of the Registrant were outstanding.
 

 
 

 

JOHNSON OUTDOORS INC.

Index
 
Page No.
PART I
FINANCIAL INFORMATION
   
       
 
Item 1.
Financial Statements
   
         
   
Condensed Consolidated Statements of Operations – Three and
six months ended March 30, 2012 and April 1, 2011
 
 
1
         
   
Condensed Consolidated Balance Sheets – March 30, 2012,
September 30, 2011 and April 1, 2011
 
 
2
         
   
Condensed Consolidated Statements of Cash Flows – Six months
ended March 30, 2012 and April 1, 2011
 
 
3
         
   
Notes to Condensed Consolidated Financial Statements
 
4
         
 
Item 2.
Management's Discussion and Analysis of Financial Condition
and Results of Operations
 
19
         
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
25
         
 
Item 4.
Controls and Procedures
 
25
         
PART II
OTHER INFORMATION
   
       
 
Item 6.
Exhibits
 
26
         
   
Signatures
 
26
         
   
Exhibit Index
 
27

 

 
 

 

PART I    FINANCIAL INFORMATION
Item 1.     Financial Statements
JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
             
   
    Three Months Ended
   
    Six Months Ended
 
   
March 30
   
April 1
   
March 30
   
April 1
 
(thousands, except per share data)
 
2012
   
2011
   
2012
   
2011
 
Net sales
  $ 128,726     $ 128,864     $ 208,902     $ 207,564  
Cost of sales
    78,199       75,931       127,274       123,951  
Gross profit
    50,527       52,933       81,628       83,613  
Operating expenses:
                               
Marketing and selling
    25,281       27,500       45,666       46,808  
Administrative management, finance and information systems
    11,200       10,485       22,038       19,576  
Litigation settlement recovery
    (3,500 )     -       (3,500 )     -  
Research and development
    3,565       3,524       7,162       7,140  
Total operating expenses
    36,546       41,509       71,366       73,524  
Operating profit
    13,981       11,424       10,262       10,089  
Interest income
    (10 )     (18 )     (31 )     (47 )
Interest expense
    817       1,011       1,413       1,864  
Other (income) expense, net
    (104 )     343       (1,296 )     337  
Income before income taxes
    13,278       10,088       10,176       7,935  
Income tax expense
    5,995       1,602       5,837       686  
Net income
  $ 7,283     $ 8,486     $ 4,339     $ 7,249  
                                 
Weighted average common shares - Basic:
                               
Class A
    8,162       8,044       8,136       8,041  
Class B
    1,216       1,216       1,216       1,216  
Dilutive stock options
    4       29       11       36  
Weighted average common shares - Dilutive
    9,382       9,289       9,363       9,293  
Net income per common share - Basic:
                               
Class A
  $ 0.75     $ 0.89     $ 0.45     $ 0.76  
Class B
  $ 0.68     $ 0.80     $ 0.40     $ 0.69  
Net income per common share - Diluted:
                               
Class A
  $ 0.74     $ 0.87     $ 0.44     $ 0.75  
Class B
  $ 0.74     $ 0.87     $ 0.44     $ 0.75  

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
 

 
 
1

 

JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

                   
   
March 30
2012
   
September 30
2011
   
April 1
2011
 
(thousands, except share data)
 
(unaudited)
   
(audited)
   
(unaudited)
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  $ 29,649     $ 44,514     $ 28,580  
Accounts receivable, net
    111,357       47,209       112,902  
Inventories
    79,304       68,462       84,754  
Deferred income taxes
    9,674       9,732       1,601  
Other current assets
    3,824       6,528       4,541  
Total current assets
    233,808       176,445       232,378  
Property, plant and equipment, net of accumulated
                       
     depreciation of $94,776, $97,229, and $93,384, respectively
    34,982       35,158       33,029  
Deferred income taxes
    15,074       19,531       3,829  
Goodwill
    14,596       14,651       13,919  
Other intangible assets, net
    5,043       5,403       5,558  
Other assets
    9,377       8,168       10,699  
Total assets
  $ 312,880     $ 259,356     $ 299,412  
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
Current liabilities:
                       
Short-term notes payable and revolving credit lines
  $ 39,776     $ -     $ 56,498  
Current maturities of long-term debt
    3,091       3,494       1,333  
Accounts payable
    39,467       28,339       32,473  
Accrued liabilities:
                       
Salaries, wages and benefits
    10,800       14,286       11,328  
Accrued warranty
    5,618       5,155       6,122  
Income taxes payable
    2,078       1,635       1,362  
Other
    14,417       12,091       18,209  
Total current liabilities
    115,247       65,000       127,325  
Long-term debt, less current maturities
    8,604       11,478       14,609  
Deferred income taxes
    245       348       719  
Retirement benefits
    9,880       10,074       7,987  
Other liabilities
    10,476       8,931       9,770  
Total liabilities
    144,452       95,831       160,410  
Shareholders' equity:
                       
Preferred stock:  none issued
                       
Common stock:
                       
Class A shares issued and outstanding:
    433       428       426  
March 30, 2012, 8,671,146
September 30, 2012, 8,567,549
April 1, 2011, 8,516,404
                       
Class B shares issued and outstanding:
    61       61       61  
March 30, 2012, 1,215,842
September 30, 2012, 1,215,842
April 1, 2011, 1,216,464
                       
Capital in excess of par value
    62,793       61,521       60,694  
Retained earnings
    87,022       82,683       57,288  
Accumulated other comprehensive income
    18,119       18,832       20,534  
Treasury stock at cost, shares of Class A common
                       
stock: 0, 0, and 172, respectively
    -       -       (1 )
Total shareholders' equity
    168,428       163,525       139,002  
Total liabilities and shareholders' equity
  $ 312,880     $ 259,356     $ 299,412  
 
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

 
2

 

JOHNSON OUTDOORS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

       
   
       Six Months Ended
 
(thousands)
 
March 30
2012
   
April 1
2011
 
             
CASH USED FOR OPERATING ACTIVITIES
 
 
       
Net income
  $ 4,339     $ 7,249  
Adjustments to reconcile net income to net cash used for
               
operating activities:
               
Depreciation
    5,292       4,405  
Amortization of intangible assets
    319       373  
Amortization of deferred financing costs
    122       138  
Stock based compensation
    920       720  
Amortization of deferred loss on interest rate swap
    484       612  
Deferred income taxes
    153       (58 )
Change in operating assets and liabilities:
               
Accounts receivable, net
    (64,215 )     (65,064 )
Inventories, net
    (11,024 )     (11,705 )
Accounts payable and accrued liabilities
    15,238       10,877  
Other current assets
    1,160       1,513  
Other non-current assets
    (1,342 )     (606 )
Other long-term liabilities
    1,446       (169 )
Other, net
    317       20  
 
    (46,791 )     (51,695 )
CASH USED FOR INVESTING ACTIVITIES
               
Additions to property, plant and equipment
    (4,962 )     (3,752 )
Proceeds from sales of property, plant and equipment
    1,208       -  
 
    (3,754 )     (3,752 )
CASH PROVIDED BY FINANCING ACTIVITIES
               
Net borrowings from short-term notes payable and revolving credit lines
    39,763       48,930  
Principal payments on senior notes and other long-term debt
    (3,277 )     (323 )
Deferred financing costs paid to lenders
    -       (133 )
Common stock transactions
    338       203  
Purchases of treasury stock
    (98 )     -  
      36,726       48,677  
Effect of foreign currency rate changes on cash
    (1,046 )     2,034  
Decrease in cash and cash equivalents
    (14,865 )     (4,736 )
CASH AND CASH EQUIVALENTS
               
Beginning of period
    44,514       33,316  
End of period
  $ 29,649     $ 28,580  

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

 
3

 
 
JOHNSON OUTDOORS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
1         BASIS OF PRESENTATION
 
The Condensed Consolidated Financial Statements included herein are unaudited. In the opinion of management, these statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Johnson Outdoors Inc. and subsidiaries (the Company) as of March 30, 2012 and April 1, 2011, and the results of operations for the three and six months then ended and cash flows for the six months then ended. These Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2011 which was filed with the Securities and Exchange Commission on December 16, 2011.
 
Due to seasonal variations and other factors, the results of operations for the three and six months ended March 30, 2012 are not necessarily indicative of the results to be expected for the Company's full 2012 fiscal year.  See “Seasonality” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein for additional information.
 
All monetary amounts, other than share and per share amounts, are stated in thousands.
 
2        ACCOUNTS RECEIVABLE
 
Accounts receivable are stated net of allowances for doubtful accounts of $3,496, $3,076 and $3,122 for the periods ended March 30, 2012, September 30, 2011 and April 1, 2011, respectively. The increase in net accounts receivable to $111,357 as of March 30, 2012 from $47,209 as of September 30, 2011 is attributable to the seasonal nature of the Company's business. The determination of the allowance for doubtful accounts is based on a combination of factors. In circumstances where specific collection concerns on a receivable exist, a reserve is established to value the affected account receivable at an amount the Company believes will be collected. For all other customers, the Company recognizes allowances for doubtful accounts based on historical experience of bad debts as a percent of accounts receivable outstanding for each business unit. Uncollectible accounts are written off against the allowance for doubtful accounts after collection efforts have been exhausted. The Company typically does not require collateral on its accounts receivable.
 
3         EARNINGS PER SHARE (“EPS”)

Net income or loss per share of Class A common stock and Class B common stock is computed using the two-class method.  Grants of restricted stock which receive non-forfeitable dividends are required to be included as part of the basic weighted average share calculation under the two-class method.
 
Holders of Class A common stock are entitled to cash dividends equal to 110% of all dividends declared and paid on each share of Class B common stock. The Company grants shares of unvested restricted stock in the form of Class A shares, which carry the same distribution rights as the Class A common stock described above.  As such, the undistributed earnings for each period are allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive.
 
Basic EPS
 
Basic net income or loss per share is computed by dividing net income or loss allocated to Class A common stock and Class B common stock by the weighted-average number of shares of Class A common stock and Class B common stock outstanding, respectively.  In periods with cumulative year to date net income and undistributed income, the undistributed income for each period is allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive.  In periods where there is a cumulative year to date net loss or no undistributed income because distributions through dividends exceed net income, Class B shares are treated as anti-dilutive and, therefore, net losses are allocated equally on a per share basis among all participating securities.
 

 
4

 
 
JOHNSON OUTDOORS INC.
 
For the three and six month periods ended March 30, 2012 and April 1, 2011, basic net income per share for Class A and Class B shares has been presented using the two class method as described above.
 
Diluted EPS
 
Diluted net income per share is computed by dividing allocated net income by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options and non-vested restricted stock. Anti-dilutive stock options and non-vested stock are excluded from the calculation of diluted EPS.  The computation of diluted net income per share of Class A common stock assumes that Class B common stock is converted into Class A common stock.  Therefore, diluted net income per share is the same for both Class A and Class B common shares.  In periods where the Company reports a net loss, the effect of anti-dilutive stock options and non-vested stock is excluded and diluted loss per share is equal to basic loss per share.

For the three and six month periods ended March 30, 2012 and April 1, 2011, diluted net income per share reflects the effect of dilutive stock options and assumes the conversion of Class B common stock into Class A common stock.
 
Stock options that could potentially dilute earnings per share in the future which were not included in the fully diluted computation because they would have been anti-dilutive totaled 5,850 and 15,066 for the three months ended March 30, 2012 and April 1, 2011, respectively, and 15,066 for the six months ended March 30, 2012 and April 1, 2011, respectively.  Non-vested stock that could potentially dilute earnings per share in the future which were not included in the fully diluted computation because they would have been anti-dilutive totaled 499,254 and 433,493 for the three months ended March 30, 2012 and April 1, 2011, respectively, and 489,792 and 395,446 for the six months ended March 30, 2012 and April 1, 2011, respectively.
 
4         STOCK-BASED COMPENSATION AND STOCK OWNERSHIP PLANS

The Company’s current stock ownership plans allow for issuance of options to acquire shares of Class A common stock by key executives and non-employee directors. Current plans also allow for issuance of shares of restricted stock or stock appreciation rights in lieu of stock options.
 
Under the Company’s 2010 Long-Term Stock Incentive Plan (“the 2010 Plan”) and the 2003 Non-Employee Director Stock Ownership Plan there were 843,749 shares of the Company’s Class A common stock available for grant to key executives and non-employee directors at March 30, 2012.
 
Stock Options
All stock options have been granted at a price not less than fair market value at the date of grant and become exercisable over periods of one to three years from the date of grant. Stock options generally have a term of 10 years.
 
All of the Company’s stock options outstanding are fully vested, with no further compensation expense to be recorded. There were no grants of stock options during the three and six month periods ended March 30, 2012 or April 1, 2011.
 

 
5

 
 
JOHNSON OUTDOORS INC.
 
           A summary of stock option activity during year-to-date fiscal 2012 related to the Company’s stock ownership plans is shown below.
                         
   
Shares
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Term (Years)
   
Aggregate Intrinsic Value
 
Outstanding and exercisable at September 30, 2011
    68,590     $ 10.37       1.1     $ 397  
Granted
    -       -       -       -  
Exercised
    (43,390 )     7.79       -       351  
Cancelled
    (1,834 )     7.42       -       21  
Outstanding and exercisable at March 30, 2012
    23,366     $ 15.39       2.1     $ 86  
 
The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based on the Company’s closing stock price of $19.10 as of March 30, 2012, which would have been received by the option holders had those option holders exercised their stock options as of that date.
 
The Company received cash proceeds from stock option exercises totaling $338 and $203 for the six month periods ending March 30, 2012 and April 1, 2011, respectively.
 
Non-vested Stock
All shares of non-vested stock awarded by the Company have been granted at their fair market value on the date of grant and vest either immediately or in three to five years after the grant date.
 
The Company granted 9,570 shares of non-vested stock with a total grant date fair value of $150 during the three month period ended March 30, 2012 and 9,770 shares with a total value of $150 during the three month period ended April 1, 2011.  Grants of non-vested stock were 66,312 shares and 122,557 shares with a total value of $1,062 and $1,624 for the six month periods ended March 30, 2012 and April 1, 2011, respectively.  The fair value at date of grant is based on the number of shares granted and the average of the Company’s high and low Class A common stock price on the date of grant or, if the Company’s shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock price on the last preceding date on which the Company’s shares traded.
 
Stock compensation expense, net of forfeitures, related to non-vested stock was $544 and $497 during the three month periods ended March 30, 2012 and April 1, 2011, respectively, and $920 and $720 for the six month periods ended March 30, 2012 and April 1, 2011, respectively.  The intrinsic value of shares vesting was $150 during the three month periods ending March 30, 2012 and April 1, 2011, respectively.  The intrinsic value of shares vesting was $636 and $150 during the six month periods ending March 30, 2012 and April 1, 2011, respectively.  There were no shares of non-vested restricted stock forfeited during the three month periods ending March 30, 2012 and April 1, 2011 or the six month period ending March 30, 2012.  There were 4,466 shares of non-vested stock forfeited during the six month period ending April 1, 2011.
 
Non-vested stock issued and outstanding as of March 30, 2012 and April 1, 2011 totaled 499,254 and 433,493 shares, having a gross unamortized value of $3,032 and $3,009, respectively, which amount will be amortized to expense through November 2016 or adjusted for changes in future estimated or actual forfeitures.
 
Non-vested stock grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of shares by tendering a portion of the vested shares back to the Company. Shares tendered back to the Company were 6,105 during the three and six month periods ended March 30, 2012.  No shares were tendered back to the Company during the three or six month periods ended April 1, 2011.

 
6

 

JOHNSON OUTDOORS INC.

A summary of non-vested stock activity for the six months ended March 30, 2012 related to the Company’s stock ownership plans is as follows:
             
         
Weighted Average
 
   
Shares
   
Grant Price
 
Non-vested stock at September 30, 2011
    472,761     $ 11.86  
Non-vested stock grants
    66,312       16.02  
Restricted stock vested
    (39,819 )     17.78  
Non-vested stock at March 30, 2012
    499,254     $ 11.94  

Employees’ Stock Purchase Plan
The Company’s shareholders have adopted the Johnson Outdoors Inc. 2009 Employees’ Stock Purchase Plan which provides for the issuance of shares of Class A common stock at a purchase price of not less than 85% of the fair market value of such shares on the date of grant or at the end of the offering period under the plan, whichever is lower. The Company did not issue any shares under the Employees’ Stock Purchase Plan and no expense was recognized during the three and six month periods ended March 30, 2012 and April 1, 2011.
 
5         PENSION PLANS

The Company has non-contributory defined benefit pension plans covering certain U.S. employees. Retirement benefits are generally provided based on the employees’ years of service and average earnings. Normal retirement age is 65, with provisions for earlier retirement.   

The components of net periodic benefit cost related to Company sponsored defined benefit plans for the three and six months ended March 30, 2012 and April 1, 2011, respectively, were as follows:
             
   
     Three Months Ended
   
      Six Months Ended
 
   
March 30
   
April 1
   
March 30
   
April 1
 
   
2012
   
2011
   
2012
   
2011
 
Components of net periodic benefit cost:
                       
Service cost
  $ -     $ -     $ -     $ -  
Interest on projected benefit obligation
    267       248       518       496  
Less estimated return on plan assets
    230       212       471       455  
Amortization of unrecognized net income
    123       23       168       47  
    $ 160     $ 59     $ 215     $ 88  
 
6        INCOME TAXES

The Company’s effective tax rate for the three months ended March 30, 2012 was 45.1% compared to 15.9% in the corresponding period of the prior year. During the second quarter of fiscal year 2012, the Company recognized a tax expense of $5,995 on income before income tax of $13,278. The increase in the Company’s effective tax rate for the three months ended March 30, 2012 versus the prior year period was primarily due to the U.S. no longer applying a valuation allowance, which resulted in recognition of federal and state income tax expense for businesses in the U.S.  In addition, increased losses in foreign jurisdictions that carry valuation allowances resulted in no recognition of a tax benefit related to those losses.
 

 
7

 
JOHNSON OUTDOORS INC.

For the six months ended March 30, 2012 and April 1, 2011, the Company’s effective income tax rate attributable to earnings before income taxes was 57.4% and 8.6%, respectively.  The increase in the Company’s effective tax rate for the six months ended March 30, 2012 versus the prior year period was primarily due to the U.S. no longer applying a valuation allowance, which resulted in recognition of federal and state income tax expense for businesses in the U.S. for the six month period ended March 30, 2012.  In addition, increased losses in foreign jurisdictions that carry valuation allowances resulted in no recognition of a tax benefit related to those losses.  Further contributing to the difference in effective tax rates, the Company had recognized a tax benefit in the six month period ended April 1, 2011 related to the recovery of alternative minimum taxes paid for certain prior tax years.
 
During the six months ended March 30, 2012, the Company continued to maintain a valuation allowance in Japan, Italy, Spain, the United Kingdom, and France.  A valuation allowance remains for various state and federal U.S. deferred tax assets where it is more likely than not that the asset will not be realized due to a lack of apportioned income and/or limited carryforward periods.  The Company would ordinarily recognize a tax expense/benefit on operating income/loss in these jurisdictions; however, due to the recent cumulative losses for book purposes and the uncertainty of the realization of certain deferred tax assets in these jurisdictions, the Company continues to adjust its valuation allowances resulting in effectively no recorded tax expense or benefit in these jurisdictions.
 
The Company regularly assesses the adequacy of its provisions for income tax contingencies in accordance with the applicable authoritative guidance on accounting for income taxes.  As a result, the Company may adjust the reserves for unrecognized tax benefits for the impact of new facts and developments, such as changes to interpretations of relevant tax law, assessments from taxing authorities, settlements with taxing authorities, and lapses of statutes of limitation.  The Company’s 2012 fiscal year tax expense will include approximately $594 related to uncertain income tax positions.  The ongoing tax audit in Japan is a significant item that impacts the uncertain income tax amount.
 
In accordance with its accounting policy, the Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. The Company is projecting accrued interest, for the Company’s fiscal year ending September 28, 2012, of $114.
 
The Company is currently undergoing income tax examinations in the Netherlands, Canada, Italy, Japan, and the United States.  
 
The Company files income tax returns, including returns for its subsidiaries, with federal, state, local and foreign taxing jurisdictions.  The following tax years remain subject to examination by the respective tax jurisdictions:

 
Jurisdiction
Fiscal Years
 
 
United States
2008-2011
 
 
Canada
2007-2011
 
 
France
2008-2011
 
 
Germany
2009-2011
 
 
Italy
2006-2011
 
 
Japan
2007-2011
 
 
Switzerland
2001-2011
 

7         INVENTORIES

Inventories at the end of the respective periods consisted of the following:
                   
   
March 30
2012
   
September 30
2011
   
April 1
2011
 
Raw materials
  $ 24,757     $ 24,260     $ 27,298  
Work in process
    1,882       1,780       1,987  
Finished goods
    52,665       42,422       55,469  
    $ 79,304     $ 68,462     $ 84,754  



 
8

 
JOHNSON OUTDOORS INC.

8         GOODWILL

The changes in goodwill during the six months ended March 30, 2012 and April 1, 2011, respectively, were as follows:
             
   
March 30
2012
   
April 1
2011
 
Balance at beginning of period
  $ 14,651     $ 13,729  
Amount attributable to movements in foreign currency rates
    (55 )     190  
Balance at end of period
  $ 14,596     $ 13,919  

9         WARRANTIES

The Company provides for warranties of certain products as they are sold. The following table summarizes the Company's warranty activity for the six months ended March 30, 2012 and April 1, 2011, respectively.
             
   
March 30
2012
   
April 1
2011
 
Balance at beginning of period
  $ 5,155     $ 4,589  
Expense accruals for warranties issued during the period
    2,047       2,876  
Less current period warranty claims paid
    1,584       1,343  
Balance at end of period
  $ 5,618     $ 6,122  

10       COMPREHENSIVE INCOME

Comprehensive income consists of net income and changes in shareholders’ equity from non-owner sources. For the three and six month periods ended March 30, 2012 and April 1, 2011, the difference between net income and comprehensive income consisted primarily of cumulative foreign currency translation adjustments and amortization of the effective portion of an interest rate swap that had been designated as a cash flow hedge.  The weakening of the U.S. dollar against worldwide currencies was the primary driver of the Company's currency translation gain for the three month periods ended March 30, 2012 and April 1, 2011 and the six month period ended April 1, 2011.  The strengthening of the U.S. dollar versus the Swiss franc and the euro was the primary driver of the Company's currency translation loss for the six month period ended March 30, 2012.
 
The income on the cash flow hedge for the three and six month periods ended March 30, 2012 and April 1, 2011 was the result of amortizing part of the effective portion of this cash flow hedge as interest expense (see “Note 14 – Derivative Instruments and Hedging Activities”).
 

 
9

 
JOHNSON OUTDOORS INC.

Comprehensive income for the respective periods consisted of the following:

 
           Three Months Ended
 
              Six Months Ended
 
 
March 30
 
April 1
 
March 30
 
April 1
 
 
2012
 
2011
 
2012
 
2011
 
Net income
  $ 7,283     $ 8,486     $ 4,339     $ 7,249  
Currency translation (loss) gain
    1,912       3,139       (1,197 )     3,849  
Income from cash flow hedge
    271       334       484       612  
Comprehensive income
  $ 9,466     $ 11,959     $ 3,626     $ 11,710  

11       ACQUISITIONS

 
On July 11, 2011, the Company purchased the assets of Waypoint Technologies Inc. (“Waypoint”) and Pro Map Technologies Inc. for cash of approximately $4,000.  Waypoint is the maker of LakeMaster® brand high definition electronic lake charts, the premier brand of lake charts for anglers in the Northern United States. The purchase was funded with existing cash and credit facilities.  The Company believes the purchase, combined with the Company’s existing marine electronics products, will present new and innovative opportunities to enhance the fishing experience.  The Waypoint purchase is included in the Company’s Marine Electronics segment.

The following table summarizes the final allocation of the purchase price of the Waypoint assets.

Accounts receivable
  $ 138  
Inventories
    77  
Other current assets
    2  
Property, plant and equipment
    2,212  
Deferred tax asset
    625  
Trademark
    290  
Goodwill
    732  
Total assets acquired
    4,076  
Total liabilities assumed
    107  
Net assets acquired
  $ 3,969  

As part of the acquisition, the Company acquired a bathymetry database valued at $2,000 which was included in property, plant and equipment.  The trademark acquired in the transaction was determined to have an indefinite life.  The Company recognized goodwill as a result of the acquisition related to expected synergies with the Company’s existing Marine Electronics businesses.  The goodwill acquired as a part of this acquisition is deductible for tax purposes. The acquisition was accounted for using the acquisition method and, accordingly, the Company’s consolidated financial statements include the results of the acquired business’ operations since the date of acquisition.  The Company has not presented pro forma financial information with respect to the acquisition due to the immateriality of the transaction.

 
10

 
JOHNSON OUTDOORS INC.

12       LITIGATION
 
The Company is subject to various legal actions and proceedings in the normal course of business, including those related to commercial disputes, product liability, intellectual property and environmental matters. The Company is insured against loss for certain of these matters. Although litigation is subject to many uncertainties and the ultimate exposure with respect to these matters cannot be ascertained, management does not believe the final outcome of any pending litigation will have a material adverse effect on the financial condition, results of operations, liquidity or cash flows of the Company.

On March 1, 2012, the company received a $3,500 settlement payment resolving an ongoing claim with its insurance carriers.  As part of the settlement, the Company’s former lawsuit filed in the U.S. District for the Eastern District of Wisconsin against its insurers was dismissed.  The Company originally initiated legal proceedings in May 2005 to seek coverage from its insurers related to an intellectual property dispute between the Company and one of its competitors, which was eventually settled.
 
13    INDEBTEDNESS

Debt was comprised of the following at March 30, 2012, September 30, 2011, and April 1, 2011:

   
March 30
2012
   
September 30
2011
   
April 1
2011
 
Term loans
  $ 11,189     $ 14,367     $ 15,244  
Revolvers
    39,776       -       56,498  
Other
    506       605       698  
Total debt
    51,471       14,972       72,440  
Less current portion
    42,867       3,494       57,831  
Total long-term debt
  $ 8,604     $ 11,478     $ 14,609  

During the six month period ended March 30, 2012, the Company repaid $3,277 of long term debt, including $2,932 related to the sale of a property in Ferndale, Washington, which was pledged as collateral under this term loan.

Term Loans
The Company’s term loans have maturity dates ranging from 15 to 25 years from the September 29, 2009 effective date of the underlying agreements.  Each term loan requires monthly payments of principal and interest. Interest on $8,604 of the aggregate outstanding amount of the term loans is based on the prime rate plus 2.0%, and the remainder is based on the prime rate plus 2.75%.  The prime rate was 3.25% at March 30, 2012.

The term loans are guaranteed in part under the United States Department of Agriculture Rural Development program and are secured with a first priority lien on land, buildings, machinery and equipment of the Company’s domestic subsidiaries and a second lien on working capital and certain patents and trademarks of the Company and its subsidiaries.  Any proceeds from the sale of secured property are first applied against the related term loans and then against the Revolvers.

Certain of the term loans covering $8,604 of the aggregate borrowings are subject to a pre-payment penalty.  The penalty is currently 8% of the pre-payment amount, and the penalty will decrease by 1% annually on the anniversary date of the effective date of the loan agreement.

Revolvers
On November 16, 2010, the Company and certain of its subsidiaries entered into amendments to their Revolving Credit Agreements (or “Revolvers”).  The amended terms of the Revolvers, maturing in November 2014, provide for funding of up to $75,000, with the option for an additional $25,000 in maximum seasonal financing availability subject to the approval of the lenders. Borrowing availability under the Revolvers is based on certain eligible working capital assets, primarily accounts receivable and inventory of the Company and its subsidiaries. The Revolvers contain a seasonal line reduction that reduces the maximum amount of borrowings to $50,000 from mid-July to mid-November, consistent with the Company's reduced working capital needs throughout that period, and requires an annual seasonal pay down to $30,000 for 60 consecutive days.  The amendments to the Revolvers reset the interest rate calculation each quarter, beginning with the quarter ended April 1, 2011, by instituting an applicable margin based on the Company’s leverage ratio for the trailing twelve month period.  The applicable margin ranges from 2.25% to 3.0%.

 
11

 
JOHNSON OUTDOORS INC.


The interest rate on the Revolvers is based on LIBOR or the prime rate, at the Company’s discretion, plus an applicable margin.  The interest rate in effect on the Revolvers at March 30, 2012, based primarily on LIBOR plus 2.25%, was approximately 2.50%.

The Revolvers are secured with a first priority lien on working capital assets and certain patents and trademarks of the Company and its subsidiaries and a second lien on land, buildings, machinery and equipment of the Company’s domestic subsidiaries.  As cash collections related to secured assets are applied against the balance outstanding under the Revolvers, the liability is classified as current.  The Company’s remaining borrowing availability under the Revolvers was approximately $31,200 at March 30, 2012.

Under the terms of the Revolvers, the Company is required to comply with certain financial and non-financial covenants.  Among other restrictions, the Company is restricted in its ability to pay dividends, incur additional debt and make acquisitions or divestitures above certain amounts.  The key financial covenants include a minimum fixed charge coverage ratio, limits on minimum net worth and EBITDA, a limit on capital expenditures, and, as noted above, a seasonal pay-down requirement.

Other Borrowings
The Company had no unsecured revolving credit facilities at its foreign subsidiaries as of March 30, 2012 or April 1, 2011.  The Company utilizes letters of credit primarily as security for the payment of future claims under its workers’ compensation insurance which totaled $2,103 and $2,568 at March 30, 2012 and April 1, 2011, respectively.  The Company had no unsecured lines of credit as of March 30, 2012 or April 1, 2011.

Aggregate scheduled maturities of long-term debt as of March 30, 2012, for the remainder of fiscal 2012 and subsequent fiscal years, were as follows:

Fiscal Year
     
2012
  $ 2,829  
2013
    531  
2014
    510  
2015
    359  
2016
    367  
Thereafter
    7,099  
Total
  $ 11,695  
 
Interest paid was $440 and $669 for the three month periods ended March 30, 2012 and April 1, 2011, respectively.  Interest paid for the six month periods ended March 30, 2012 and April 1, 2011 was $766 and $1,024, respectively.

The weighted average borrowing rate for short-term debt was approximately 2.7% and 3.2% for the six months ended March 30, 2012 and April 1, 2011, respectively.
 
Based on the borrowing rates currently available to the Company for debt with similar terms and maturities, the fair value of the Company’s long-term debt as of March 30, 2012 and April 1, 2011 was approximately $8,604 and $14,609, respectively.

 
12

 
JOHNSON OUTDOORS INC.


14      DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The following disclosures describe the Company’s objectives in using derivative instruments, the business purpose or context for using derivative instruments, and how the Company believes the use of derivative instruments helps achieve the stated objectives.  In addition, the following disclosures describe the effects of the Company’s use of derivative instruments and hedging activities on its financial statements.
 
Foreign Exchange Risk
 
The Company has significant foreign operations, for which the functional currencies are denominated primarily in euros, Swiss francs, Japanese yen and Canadian dollars. As the values of the currencies of the foreign countries in which the Company has operations increase or decrease relative to the U.S. dollar, the sales, expenses, profits, losses, assets and liabilities of the Company’s foreign operations, as reported in the Company’s consolidated financial statements, increase or decrease, accordingly. Approximately 22% of the Company’s revenues for the six month period ended March 30, 2012 were denominated in currencies other than the U.S. dollar. Approximately 12% were denominated in euros, with the remaining 10% denominated in various other foreign currencies. Changes in foreign currency exchange rates can cause unexpected financial losses or cash flow needs.
 
The Company mitigates a portion of the fluctuations in certain foreign currencies through the use of foreign currency forward contracts.  Foreign currency forward contracts enable the Company to lock in the foreign currency exchange rate to be paid or received for a fixed amount of currency at a specified date in the future. The Company uses such foreign currency forward contracts to mitigate the risk associated with changes in foreign currency exchange rates on financial instruments and known commitments, including for inventory, denominated in foreign currencies. None of the Company’s derivative financial instruments have been designated as hedging instruments.
 
As of March 30, 2012, the Company held a foreign currency forward contract with a notional value of 5,400 Swiss francs.  See “Note 15 – Fair Value Measurements” for information regarding the fair value and financial statement presentation of these derivatives.
 
Interest Rate Risk
 
The Company operates in a seasonal business and experiences significant fluctuations in operating cash flow as working capital needs increase in advance of the Company’s primary selling and cash generation season, and decline as accounts receivable are collected and cash is accumulated or debt is repaid.  The Company’s goal in managing its interest rate risk is to maintain a mix of floating rate and fixed rate debt such that permanent non-equity capital needs are largely funded with long term fixed rate debt and seasonal working capital needs are funded with short term floating rate debt.
 
When the appropriate mix of fixed rate or floating rate debt cannot be directly obtained in a cost effective manner, the Company may enter into interest rate swap contracts in order to change floating rate interest into fixed rate interest or vice versa for a specific amount of debt in order to achieve the desired proportions of floating rate and fixed rate debt.  An interest rate swap is a contract in which the Company agrees to exchange, at specified intervals, the difference between fixed and variable interest amounts calculated by reference to an agreed upon notional principal amount.  The notional amount is the equivalent amount of debt that the Company wishes to change from a fixed interest rate to a floating interest rate or vice versa and is the basis for calculating the related interest payments required under the interest rate swap contract.
 
On January 2, 2009, the Company’s then effective interest rate swap contract became ineffective as a hedging instrument.  Prior to becoming ineffective, the effective portion of the Company’s interest rate swap contract was recorded in accumulated other comprehensive income (“AOCI”), a component of shareholders’ equity. As a result of this cash flow hedge becoming ineffective, $5,937 of unrealized loss in AOCI was frozen and all subsequent changes in the fair value of the swap were recorded directly to interest expense in the Company’s statements of operations. The effective portion frozen in AOCI is amortized over the period of the originally hedged transaction.  The remaining amount held in AOCI shall be immediately recognized as interest expense if it ever becomes probable that the Company will not have interest bearing debt through December 14, 2012, the period over which the originally forecasted hedged transactions were expected to occur.  The Company expects that all of the $443 remaining in AOCI at March 30, 2012 will be amortized into interest expense over the next six months.
 

 
13

 
JOHNSON OUTDOORS INC.

 
The Company held no interest rate swap contracts in fiscal 2011 and as of March 30, 2012, the Company was unhedged with respect to interest rate risk on its floating rate debt.
 
The following discloses the location of loss reclassified from AOCI into net income related to derivative instruments during the three and six month periods ended March 30, 2012 and April 1, 2011:
         
 
        Three Months Ended
 
        Six Months Ended
 
 
March 30
 
April 1
 
March 30
 
April 1
 
Loss reclassified from AOCI into:
2012
 
2011
 
2012
 
2011
 
                         
Interest expense
  $ 271     $ 334     $ 484     $ 612  
 
The following discloses the location and amount of income or loss recognized for changes in the fair value of derivative instruments not designated as hedging instruments for the three month periods ended March 30, 2012 and April 1, 2011:

 
Location of  loss (gain)
        Three Months Ended  
Derivatives not designated as
recognized in statement
 March 30   April 1  
hedging instruments
of operations
2012  
2011
 
               
Foreign exchange forward contracts
Other (income) expense, net
  $ (213 )   $ 173  
 
The following discloses the location and amount of income or loss recognized for changes in the fair value of derivative instruments not designated as hedging instruments for the six month periods ended March 30, 2012 and April 1, 2011:
 
 
Location of  loss (gain)
        Six Months Ended  
Derivatives not designated as
recognized in statement
 March 30   April 1  
hedging instruments
of operations
 2012    2011  
               
Foreign exchange forward contracts
Other (income) expense, net
  $ 12     $ (332 )

15       FAIR VALUE MEASUREMENTS
 
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy has been established based on three levels of inputs, of which the first two are considered observable and the last unobservable. 
 
    Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
 

 
14

 
JOHNSON OUTDOORS INC.
    Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily-available pricing sources for comparable instruments.
     
    Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
 
The carrying amounts of cash, cash equivalents, accounts receivable, and accounts payable approximated fair value at March 30, 2012, September 30, 2011 and April 1, 2011 due to the short term maturities of these instruments. When indicators of impairment are present, the Company may be required to value certain long-lived assets such as property, plant, and equipment, and other intangibles at fair value.

Valuation Techniques

Over the Counter Derivative Contracts
The value of over the counter derivative contracts, such as interest rate swaps and foreign currency forward contracts, are derived using pricing models, which take into account the contract terms, as well as other inputs, including, where applicable, the notional values of the contracts, payment terms, maturity dates, credit risk, interest rate yield curves, and contractual and market currency exchange rates.  The fair value of the foreign exchange forward contracts reported below was measured using the market value approach based on foreign currency exchange rates and the notional amount of the forward contract.  All foreign currency forward contracts held by the Company as of March 30, 2012 mature within twelve months.  The mark-to-market adjustments are recorded in “Other (income) expense, net” in the Company’s accompanying Condensed Consolidated Statements of Operations.

Rabbi Trust Assets
Rabbi trust assets are classified as trading securities and are comprised of marketable debt and equity securities that are marked to fair value based on unadjusted quoted prices in active markets.  The rabbi trust assets are used to fund amounts the Company owes to certain officers and other employees under the Company’s non-qualified deferred compensation plan.  The mark to market adjustments are recorded in “Other (income) expense, net” in the accompanying Condensed Consolidated Statements of Operations.

Goodwill and Other Intangible Assets
In assessing the recoverability of the Company’s goodwill and other indefinite lived intangible assets, the Company estimates the future discounted cash flows of the businesses to which the goodwill relates.  When estimated future discounted cash flows are less than the carrying value of the net assets and related goodwill, an impairment test is performed to measure and recognize the amount of the impairment loss, if any.  In determining estimated future cash flows, the Company makes assumptions regarding anticipated financial position, future earnings, and other factors to determine the fair value of the respective assets.  This calculation is highly sensitive to changes in key assumptions and could result in a future impairment charge.  The Company will continue to evaluate whether circumstances and events have changed to the extent that they require the Company to conduct an interim test of goodwill.  In particular if the Company’s business units do not achieve short term revenue and gross margin goals, an interim impairment test may be triggered which could result in a goodwill impairment charge in future periods.
 
The following table summarizes the Company’s financial assets and liabilities recorded on its balance sheet at fair value on a recurring basis as of March 30, 2012:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
     Rabbi trust assets
  $ 6,948     $ -     $ -     $ 6,948  
     Foreign currency forward contracts
    -       45       -       45  


 
15

 
JOHNSON OUTDOORS INC.

 
The following table summarizes the Company’s financial assets and liabilities recorded on its balance sheet at fair value on a recurring basis as of September 30, 2011:
                         
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
     Rabbi trust assets
  $ 5,385     $ -     $ -     $ 5,385  
Liabilities:
                               
     Foreign currency forward contracts
    -       128       -       128  
 
The following table summarizes the Company’s financial assets and liabilities recorded on its balance sheet at fair value on a recurring basis as of April 1, 2011:
                         
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
     Rabbi trust assets
  $ 6,198     $ -     $ -     $ 6,198  
     Foreign currency forward contracts
    -       82       -       82  
 
The following tables summarize the amount of total income or loss attributable to the changes in fair value of the instruments noted above:
       
 
Location of (income) loss
        Three Months Ended  
 
recognized in Statement of
March 30  
April 1
 
 
Operations
2012   2011  
               
Rabbi trust assets
Other (income) expense, net
  $ (688 )   $ (287 )
Foreign currency forward contracts
Other (income) expense, net
    (213 )     173  
       
       
 
Location of (income) loss
        Six Months Ended   
 
recognized in Statement of
March 30  
April 1
 
 
Operations
2012   2011  
               
Rabbi trust assets
Other (income) expense, net
  $ (1,082 )   $ (197 )
Foreign currency forward contracts
Other (income) expense, net
    12       549  
 
There were no assets and liabilities measured at fair value on a non-recurring basis in periods subsequent to their initial recognition for the three or six month periods ended March 30, 2012 and April 1, 2011.

16       NEW ACCOUNTING PRONOUNCEMENTS

In May 2011, the Financial Accounting Standards Board (“FASB”) issued updated authoritative guidance to amend fair value measurements and disclosures.  The guidance became effective for the Company on a prospective basis during its 2012 fiscal second quarter.  This guidance is intended to provide a consistent definition of fair value between International Financial Reporting Standards and U.S. GAAP and results in convergence of requirements for measurement of and disclosure about fair value.  The new guidance also changes some fair value measurement principles and enhances disclosure requirements related to activities in Level 3 of the fair value hierarchy.  The Company adopted this updated authoritative guidance effective as of December 31, 2011, the beginning of its second quarter of fiscal 2012.  The Company’s adoption did not have a significant impact on the Company’s Condensed Consolidated Financial Statements.

 
16

 
JOHNSON OUTDOORS INC.


In December 2011, the FASB issued updated authoritative guidance to amend the presentation of comprehensive income in financial statements.  The guidance becomes effective on a retroactive basis for the Company’s fiscal year beginning September 29, 2012.  This new guidance allows companies the option to present other comprehensive income in either a single continuous statement or in two separate but consecutive statements.  It eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity.  Under both alternatives, companies will be required to present each component of net income and comprehensive income. The adoption of this updated authoritative guidance will impact the presentation of the Company’s Condensed Consolidated Financial Statements, but it will have no effect on our financial condition, results of operations or cash flow.

17       SEGMENTS OF BUSINESS

The Company conducts its worldwide operations through separate business units, each of which represents major product lines. Operations are conducted in the United States and various foreign countries, primarily in Europe, Canada and the Pacific Basin. The Company had no single customer that represented more than 10% of its total net sales during the three and six month periods ended March 30, 2012 and April 1, 2011.

Net sales and operating profit include both sales to customers, as reported in the Company's accompanying Condensed Consolidated Statements of Operations, and interunit transfers, which are priced to recover cost plus an appropriate profit margin. Total assets represent assets that are used in the Company's operations in each business segment at the end of the periods presented.
 
A summary of the Company’s operations by business unit is presented below:
               
   
     Three Months Ended
   
     Six Months Ended
   
   
March 30
   
April 1
   
March 30
   
April 1
 
September 30
   
2012
   
2011
   
2012
   
2011
 
2011
Net sales:
                         
Marine Electronics:
                         
Unafilliated customers
  $ 80,184     $ 78,775     $ 127,934     $ 121,685    
Interunit transfers
    72       124       93       159    
Outdoor Equipment:
                                 
Unafilliated customers
    9,424       10,264       15,697       20,712    
Interunit transfers
    13       17       30       25    
Watercraft:
                                 
Unafilliated customers
    17,047       18,110       24,522       24,236    
Interunit transfers
    13       5       23       14    
Diving
                                 
Unafilliated customers
    21,931       21,581       40,551       40,743    
Interunit transfers
    167       178       305       368    
Other / Corporate
    140       134       198       188    
Eliminations
    (265 )     (324 )     (451 )     (566 )  
Total
  $ 128,726     $ 128,864     $ 208,902     $ 207,564    
Operating profit (loss):
                                 
Marine Electronics
  $ 12,317     $ 12,822     $ 14,390     $ 13,200    
Outdoor Equipment
    831       652       579       2,153    
Watercraft
    3,061       669       603       (1,074 )  
Diving
    1,706       (6 )     1,608       1,145    
Other / Corporate
    (3,934 )     (2,713 )     (6,918 )     (5,335 )  
    $ 13,981     $ 11,424     $ 10,262     $ 10,089    
Total assets (end of period):
                                 
Marine Electronics
                  $ 147,124     $ 137,741   $101,739
Outdoor Equipment
                    21,545       19,510  
 24,046
Watercraft:
                    48,745       51,600  
 34,614
Diving
                    72,056       72,786  
 67,969
Other / Corporate
                    23,410       17,775  
 30,988
                    $ 312,880     $ 299,412   $259,356

 
 
17

 
JOHNSON OUTDOORS INC.

18      SIGNIFICANT EVENT

On September 12, 2011, the Company announced a temporary closure of its Binghamton, New York manufacturing facility and administrative offices due to flooding from torrential rains.  The Binghamton manufacturing facility houses the Company’s consumer, commercial and military tent businesses.  The Company’s finished goods warehouse located nearby was unaffected by the flooding and the Company was able to resume shipments of products within a few days.  Production resumed on September 28, 2011.

The Company maintains insurance for both property damage and business interruption relating to catastrophic events.  Business interruption coverage covers lost profits and other costs incurred.  Non-refundable insurance recoveries received in excess of the net book value of damaged assets, clean up and post-event costs are recognized as income in the period received.

The Company has incurred approximately $3,017 of cumulative costs related to clean-up and repair of the facility and equipment, losses of inventory and fixed assets, rental of temporary office space for administrative and R&D personnel and payroll expenses for labor idled due to the flood.  The Company has received $2,600 of cumulative insurance reimbursements associated with these costs and has recorded a receivable with its insurers of $141 as of March 30, 2012.  During the six month period ended March 30, 2012, the Company has recognized an expense of $19 in the Administrative, finance and information systems expense line in the Outdoor Equipment segment.

The Company is still negotiating further insurance recoveries under its business continuation and fixed asset replacement policies related to this event.  The amount of these recoveries, if any, cannot be estimated at March 30, 2012.  Any such recoveries will be recorded as income upon the resolution of gain contingencies.

 
18

 
JOHNSON OUTDOORS INC.

Item 2    Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) includes comments and analysis relating to the results of operations and financial condition of Johnson Outdoors Inc. and its subsidiaries (the Company) as of and for the three and six month periods ended March 30, 2012 and April 1, 2011. All monetary amounts, other than share and per share amounts, are stated in thousands.
 
Our MD&A is presented in the following sections:
 
    Forward Looking Statements
    Trademarks
    Overview
    Results of Operations
    Liquidity and Financial Condition
    Off Balance Sheet Arrangements
    Critical Accounting Policies and Estimates
 
This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and related notes that immediately precede this section, as well as the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2011 which was filed with the Securities and Exchange Commission on December 16, 2011.
 
Forward Looking Statements
 
Certain matters discussed in this Form 10-Q are “forward-looking statements,” and the Company intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of those safe harbor provisions. These forward-looking statements can generally be identified as such because they include phrases such as the Company “expects,” “believes,” “anticipates” or other words of similar meaning. Similarly, statements that describe the Company’s future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause actual results or outcomes to differ materially from those currently anticipated.

Factors that could affect actual results or outcomes include the matters described under the caption "Risk Factors" in Item 1A of the Company’s Form 10-K which was filed with the Securities and Exchange Commission on December 16, 2011 and the following:  changes in economic conditions, consumer confidence levels and discretionary spending patterns; the Company’s success in implementing its strategic plan, including its targeted sales growth platforms and focus on innovation; litigation costs related to actions of and disputes with companies, including companies that compete with the Company; the Company’s success in its working capital management and cost-structure reductions; the Company’s success in meeting financial covenants in its credit arrangements with its lenders; the risk of future writedowns of goodwill or other long-lived assets; the ability of the Company’s customers to meet payment obligations; movements in foreign currencies, interest rates or commodity costs; fluctuations in the prices of raw materials or the availability of raw materials used by the Company; the success of the Company’s suppliers and customers; the ability of the Company to deploy its capital successfully; unanticipated outcomes related to outsourcing certain manufacturing processes; unanticipated outcomes related to outstanding litigation matters; and adverse weather conditions. Shareholders, potential investors and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included herein are only made as of the date of this filing. The Company assumes no obligation, and disclaims any obligation, to update such forward-looking statements to reflect subsequent events or circumstances.
 
 
19

 
JOHNSON OUTDOORS INC.
 
Trademarks
 
We have registered the following trademarks, which may be used in this report: Minn Kota®, Cannon®, Humminbird®, Fishin' Buddy®, LakeMaster®, Silva®, Eureka!®, Tech4O, Geonav®, Old Town®, Ocean Kayak, Necky®,  Extrasport®, Carlisle®, Scubapro®, UWATEC®, and SUBGEAR®.
 
Overview
 
The Company is a leading global manufacturer and marketer of branded seasonal outdoor recreation products used primarily for fishing, diving, paddling and camping.  The Company’s portfolio of well known consumer brands has attained leading market positions due to continuous innovation, marketing excellence, product performance and quality.  The Company’s values and culture support innovation in all areas, promoting and leveraging best practices and synergies within and across its subsidiaries to advance the Company’s strategic vision set by executive management and approved by the Board of Directors.  The Company is controlled by Helen P. Johnson-Leipold, Chairman and Chief Executive Officer, members of her family and related entities.
 
Seasonality
 
The Company’s business is seasonal in nature. The second quarter falls within the Company’s primary selling season for its outdoor recreation products.  The table below sets forth a historical view of the Company’s seasonality during the last two fiscal years.
       
   
Year Ended
 
   
September 30, 2011
   
October 1, 2010
 
Quarter Ended
 
Net
Sales
 
Operating
Profit
 
Net
Sales
 
Operating
Profit
December
    19 %     -8 %     18 %     -24 %
March
    32 %     65 %     30 %     55 %
June
    30 %     67 %     32 %     92 %
September
    19 %     -24 %     20 %     -23 %
      100 %     100 %     100 %     100 %

Results of Operations

The Company’s net sales and operating profit (loss) by segment for the periods shown are as follows:
             
   
Three Months Ended
   
Six Months Ended
 
   
March 30
   
April 1
   
March 30
   
April 1
 
   
2012
   
2011
   
2012
   
2011
 
Net sales:
                       
Marine Electronics
  $ 80,256     $ 78,899     $ 128,027     $ 121,844  
Outdoor Equipment
    9,437       10,281       15,727       20,737  
Watercraft
    17,060       18,115       24,545       24,250  
Diving
    22,098       21,759       40,856       41,111  
Other / Eliminations
    (125 )     (190 )     (253 )     (378 )
    $ 128,726     $ 128,864     $ 208,902     $ 207,564  
Operating profit (loss):
                               
Marine Electronics
  $ 12,317     $ 12,822     $ 14,390     $ 13,200  
Outdoor Equipment
    831       652       579       2,153  
Watercraft
    3,061       669       603       (1,074 )
Diving
    1,706       (6 )     1,608       1,145  
Other / Corporate
    (3,934 )     (2,713 )     (6,918 )     (5,335 )
    $ 13,981     $ 11,424     $ 10,262     $ 10,089  

 
 
20

 

JOHNSON OUTDOORS INC.
 
See “Note 17 – Segments of Business” of the notes to the accompanying Condensed Consolidated Financial Statements for the definition of segment net sales and operating profit.
 
Net Sales
 
Net sales on a consolidated basis for the three months ended March 30, 2012 were $128,726, a decrease of $138, or less than 1%, compared to $128,864 for the three months ended April 1, 2011.  Unfavorable foreign currency translation accounted for $634 of the decline.
 
Net sales for the three months ended March 30, 2012 for the Marine Electronics business were $80,256, up $1,357 or 2% from $78,899 in the prior year quarter, driven largely by continued strong new product performance by MinnKota® and Humminbird® products.
 
Net sales for the Outdoor Equipment business were $9,437 for the current quarter, a decrease of $844 or 8% from the prior year quarter net sales of $10,281.  The decrease was driven primarily by a 24% decline in military tent sales related to reduced demand by the military.  
 
Net sales for the Watercraft business were $17,060, a decrease of $1,055, or 6%, compared to $18,115 in the prior year quarter due to lower volume in all channels.
 
Diving net sales were $22,098 this quarter versus $21,759 in the prior year quarter, an increase of $339 or 2%.  Sales declines related to economic uncertainty in southern Europe and a 2% unfavorable foreign currency translation effect were more than offset by increased sales in the U.S. and Asian markets.
 
On a year to date basis, consolidated net sales for the six months ended March 30, 2012 were $208,902, an increase of $1,338, or 1%, compared to $207,564 for the six months ended April 1, 2011. Foreign currency translation had a $727 unfavorable effect on the year over year comparison.
 
Net sales for the six months ended March 30, 2012 for the Marine Electronics business were $128,027, up $6,183 or 5% from $121,844 in the first six months of the prior year. The Humminbird® brand grew significantly versus the prior year due primarily to the continued success of its side imaging® and down imagingTM sonar products.
 
Net sales for the Outdoor Equipment business were $15,727 for the current year to date period, a decrease of $5,010 or 24% from the prior year net sales of $20,737.  The decrease was driven primarily by a 50% decline in military tent sales related to reduced demand by the United States military.
 
Net sales for the first six months for the Watercraft business were $24,545, an increase of $295 or 1%, compared to $24,250 in the prior year period.
 
Diving net sales were $40,856 for the six months ended March 30, 2012 versus $41,111 for the six months ended April 1, 2011, a decrease of $255 or 1% driven primarily by the effect of unfavorable currency translation.
 
Gross Profit Margin
 
Gross profit as a percentage of net sales was 39.3% on a consolidated basis for the three month period ended March 30, 2012 compared to 41.1% in the prior year quarter.   Unfavorable product mix and inventory reserves related to restructuring in southern Europe contributed to the decline in gross margins in the current year quarter.
 

 
21

 
JOHNSON OUTDOORS INC.

Gross profit as a percentage of net sales was 39.1% on a consolidated basis for the six month period ended March 30, 2012 compared to 40.3% in the prior year to date period and was driven by the same factors as noted for the quarter.
 
Operating Expenses
 
Operating expenses were $36,546 for the quarter ended March 30, 2012, a decrease of $4,963 over the prior year quarter amount of $41,509.  A $3,500 favorable settlement with an insurance carrier and lower warranty and legal expenses drove the reduction in operating expenses during the current year quarter versus the prior year period.
 
Operating expenses were $71,366 for the six months ended March 30, 2012 compared to $73,524 in the prior year six month period.  The $3,500 favorable settlement and lower warranty costs noted above were offset in part by increases during the current year-to-date period in bad debt expense in southern Europe and increased health insurance and severance costs.
 
Operating Profit
 
Operating profit on a consolidated basis for the three months ended March 30, 2012 was $13,981 compared to $11,424 in the prior year quarter, an increase of $2,557 driven primarily by the insurance settlement and lower operating expenses in the current year quarter which more than offset the lower gross profit in the current year quarter.
 
Operating profit on a consolidated basis for the six months ended March 30, 2012 was $10,262 compared to an operating profit of $10,089 in the prior year period, an increase of $173 over the prior year-to-date period.
 
Interest

Interest expense totaled $817 for the three months ended March 30, 2012, compared to $1,011 in the corresponding period of the prior year.  The decrease was due primarily to lower debt balances in the most recent quarter.
 
For the six months ended March 30, 2012, interest expense totaled $1,413 compared to $1,864 for the six months ended April 1, 2011.  The decrease was due primarily to lower debt balances in the most recent year-to-date period.
 
Interest income for each of the three and six month periods ended March 30, 2012 and April 1, 2011 was less than $100.
 
Other Expense/Income
 
Included in other expense/income for the three months ended March 30, 2012 were foreign currency exchange losses of $805 compared to losses of $431 for the three months ended April 1, 2011.  In addition, the Company’s foreign currency forward contracts resulted in gains of $213 for the quarter ended March 30, 2012 versus losses of $173 for the quarter ended April 1, 2011.  Also included in this line item were market gains and income on the assets related to the Company’s non-qualified deferred compensation plan of $710 in the three month period ended March 30, 2012 compared to $306 in the three month period ended April 1, 2011.
 
For the six months ended March 30, 2012, foreign currency exchange losses were $80 compared to losses of $1,485 for the six months ended April 1, 2011.  The Company’s foreign currency forward contracts resulted in losses of $12 for the six months ended March 30, 2012 versus gains of $332 for the six months ended April 1, 2011.  Market gains and income on the assets related to the Company’s non-qualified deferred compensation plan were $1,199 in the six month period ended March 30, 2012 compared to $771 in the six month period ended April 1, 2011.
 
Income Tax Expense
 
The Company’s provision for income taxes is based upon estimated annual effective tax rates in the tax jurisdictions in which the Company operates. The Company’s effective tax rate for the three and six months ended March 30, 2012 was 45.1% and 57.4%, respectively, compared to 15.9% and 8.6% in the corresponding periods of the prior year.
 

 
22

 

JOHNSON OUTDOORS INC.
 
The increase in the Company’s effective tax rate for the three months ended March 30, 2012 versus the prior year period was primarily due to the U.S. no longer applying a valuation allowance, which resulted in recognition of federal and state income tax expense for businesses in the U.S.  In addition, increased losses in foreign jurisdictions that carry valuation allowances resulted in no recognition of a tax benefit related to those losses.
 
The increase in the Company’s effective tax rate for the six months ended March 30, 2012 versus the prior year period was primarily due to the U.S. no longer applying a valuation allowance, which resulted in recognition of federal and state income tax expense for businesses in the U.S. for the six month period ended March 30, 2012.  In addition, increased losses in foreign jurisdictions that carry valuation allowances resulted in no recognition of a tax benefit related to those losses.  Further contributing to the difference in effective tax rates, the Company had recognized a tax benefit in the six month period ended April 1, 2011 related to the recovery of alternative minimum taxes paid for certain prior tax years.
 
Net Income
 
Net income for the three months ended March 30, 2012 was $7,283, or $0.74 per diluted common class A and B share, compared to $8,486, or $0.87 per diluted common class A and B share, for the corresponding period of the prior year.
 
Net income for the six months ended March 30, 2012 was $4,339 or $0.44 per diluted common class A and B share, compared to $7,249, or $0.75 per diluted common class A and B share, for the corresponding period of the prior year.  The lower net income in the current year three and six month periods was a result of the factors discussed above.
 
Liquidity and Financial Condition
 
Debt, net of cash, was $21,822 as of March 30, 2012 compared to $43,860 as of April 1, 2011.  The decrease was driven in large part by strong operating cash flow over the preceding twelve months.  The Company's debt to total capitalization ratio was 23% as of March 30, 2012 down from 34% as of April 1, 2011. The Company’s total debt balance was $51,471 as of March 30, 2012 compared to $72,440 as of April 1, 2011.  See “Note 13 – Indebtedness” in the notes to the Company’s accompanying Condensed Consolidated Financial Statements for further discussion.
 
Accounts receivable, net of allowance for doubtful accounts, were $111,357 as of March 30, 2012, a decrease of $1,545 compared to $112,902 as of April 1, 2011. The year over year change was primarily related to the Diving business.
 
Inventories, net of inventory reserves, were $79,304 as of March 30, 2012, a decrease of $5,450 compared to $84,754 as of April 1, 2011.  The decrease was primarily driven by reductions in inventory in the Marine Electronics and Watercraft businesses.
 
Accounts payable were $39,467 at March 30, 2012, an increase of $6,994 compared to $32,473 as of April 1, 2011.
 
The Company’s cash flow from operating, investing and financing activities, as reflected in the Company’s accompanying Condensed Consolidated Statements of Cash Flows, is summarized in the following table:
       
   
Six Months Ended
 
(thousands)
 
March 30
2012
   
April 1
2011
 
             
Cash (used for) provided by:
 
 
       
Operating activities
  $ (46,791 )   $ (51,695 )
Investing activities
    (3,754 )     (3,752 )
Financing activities
    36,726       48,677  
Effect of foreign currency rate changes on cash
    (1,046 )     2,034  
Decrease in cash and cash equivalents
  $ (14,865 )   $ (4,736 )


 
23

 
JOHNSON OUTDOORS INC.

Operating Activities
 
Cash used for operations totaled $46,791 for the six months ended March 30, 2012 compared with cash used for operations of $51,695 during the corresponding period of the prior fiscal year.
 
Amortization of deferred financing costs, depreciation and other amortization charges were $5,733 for the six month period ended March 30, 2012 compared to $4,916 for the corresponding period of the prior year.
 
Investing Activities
 
Cash used for investing activities totaled $3,754 for the six months ended March 30, 2012 and $3,752 for the corresponding period of the prior year.  Cash usage in the current and the prior year periods related to capital expenditures was $4,962 and $3,752, respectively.  The Company’s recurring investments are made primarily for tooling for new products and enhancements on existing products. Any additional expenditures in fiscal 2012 are expected to be funded by working capital or existing credit facilities.  The Company received proceeds of $1,208 in the six month period ending March 30, 2012 related to the sale of a property in Ferndale, Washington.
 
Financing Activities
 
Cash flows provided by financing activities totaled $36,726 for the six months ended March 30, 2012 compared to $48,677 of cash provided by financing activities for the six month period April 1, 2011. The Company made principal payments on senior notes and other long-term debt of $3,277 during the six month period ended March 30, 2012 which included the repayment of approximately $2,932 of term loans resulting from the sale of a property in Ferndale, Washington, which was pledged as collateral under the related term loan. For the six month period ended April 1, 2011, the Company made principal payments on senior notes and other long-term debt of $323.
 
The Company had outstanding borrowings of $39,776 on revolving credit facilities and current maturities of its long-term debt of $3,091 as of March 30, 2012.  As of April 1, 2011, the Company had $56,498 outstanding on revolving credit facilities and current maturities of long-term debt of $1,333.  The Company had outstanding borrowings on long-term debt (net of current maturities) of $8,604 and $14,609 as of March 30, 2012 and April 1, 2011, respectively.
 
The Company’s term loans have maturity dates ranging from 15 to 25 years from the September 29, 2009 effective date of the agreements.  Each term loan requires monthly payments of principal and interest. Interest on $8,604 of the aggregate outstanding amount of the term loans is based on the prime rate plus 2.0%, and the remainder on the prime rate plus 2.75%.  The prime rate was 3.25% at March 30, 2012.
 
Certain of the term loans covering $8,604 of the aggregate borrowings are subject to a pre-payment penalty.  The penalty is currently 8% of the pre-payment amount, and the penalty will decrease by 1% annually on the anniversary date of the effective date of the loan agreement.
 
On November 16, 2010, the Company and certain of its subsidiaries entered into amendments to their Revolving Credit Agreements (or “Revolvers”).  The amended terms of the Revolvers, maturing in November 2014, provide for funding of up to $75,000, with the option for an additional $25,000 in maximum seasonal financing availability subject to the approval of the lenders. Borrowing availability under the Revolvers is based on certain eligible working capital assets, primarily accounts receivable and inventory of the Company and its subsidiaries. The Revolvers contain a seasonal line reduction that reduces the maximum amount of borrowings to $50,000 from mid-July to mid-November, consistent with the Company's reduced working capital needs throughout that period, and requires an annual seasonal pay down to $30,000 for 60 consecutive days.  The amendments to the Revolvers reset the interest rate calculation each quarter, beginning with the quarter ended April 1, 2011, by instituting an applicable margin based on the Company’s leverage ratio for the trailing twelve month period.  The applicable margin ranges from 2.25% to 3.0%.
 
The interest rate on the Revolvers is based on LIBOR or the prime rate, at the Company’s discretion, plus an applicable margin.  The interest rate in effect on the Revolvers at March 30, 2012, based primarily on LIBOR plus 2.25%, was approximately 2.50%.
 

 
24

 
JOHNSON OUTDOORS INC.

The Company’s remaining borrowing availability under the Revolvers was approximately $31,200 at March 30, 2012.  
 
Under the terms of the Revolvers, the Company is required to comply with certain financial and non-financial covenants.  Among other restrictions, the Company is restricted in its ability to pay dividends, incur additional debt and make acquisitions or divestitures above certain amounts.  The key financial covenants include a minimum fixed charge coverage ratio, limits on minimum net worth and EBITDA, a limit on capital expenditures, and a seasonal pay-down requirement.
 
As of March 30, 2012 the Company held approximately $26,600 of cash and cash equivalents in bank accounts in foreign taxing jurisdictions.
 
Off Balance Sheet Arrangements

The Company utilizes letters of credit primarily as security for the payment of future claims under its workers compensation insurance. Letters of credit outstanding were $2,103 and $2,568 at March 30, 2012 and April 1, 2011, respectively.

The Company anticipates making contributions of $602 to its defined benefit pension plans through September 28, 2012.
 
The Company has no other off-balance sheet arrangements.
 
Critical Accounting Policies and Estimates
 
The Company’s critical accounting policies are identified in the Company’s Annual Report on Form 10-K for the fiscal year ending September 30, 2011 in Management’s Discussion and Analysis of Financial Condition and Results of Operations under the heading “Critical Accounting Policies and Estimates.” There were no significant changes to the Company’s critical accounting policies during the six months ended March 30, 2012.
 
Item 3.                      Quantitative and Qualitative Disclosures about Market Risk
 
Not applicable.

Item 4.  Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Security and Exchange Commission’s rules and forms, and that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that, as of the end of such period, the Company's disclosure controls and procedures were effective at reaching a level of reasonable assurance. It should be noted that in designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures. The Company has designed its disclosure controls and procedures to reach a level of reasonable assurance of achieving the desired control objectives.
 
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 

 
25

 
 
JOHNSON OUTDOORS INC.

PART II    OTHER INFORMATION

Item 6. Exhibits

See Exhibit Index to this Form 10-Q report.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
JOHNSON OUTDOORS INC.
Signatures Dated: May 4, 2012
 
  /s/ Helen P. Johnson-Leipold                                         
 
Helen P. Johnson-Leipold
Chairman and Chief Executive Officer
(Principal Executive Officer)
   
  /s/ David W. Johnson                                                       
 
David W. Johnson
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)


 
26

 

Exhibit Index to Quarterly Report on Form 10-Q

     
Exhibit
Number
 
 
Description
31.1
 
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32(1)
 
Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
 
The following materials from Johnson Outdoors Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 30, 2012 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Cash Flows; and (iv) Notes to Condensed Consolidated Financial Statements*

___________________________________________
 
*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
 
(1) This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
 
 27