September
30,
2008
|
December
31, 2007
|
|
(Unaudited)
|
||
ASSETS
|
||
Current
assets
|
||
Cash
|
$49,706
|
$ 549
|
Other
current assets
|
2,617
|
1,057
|
Total
current assets
|
52,323
|
1,606
|
Website
(net of amortization of $24,731 at September 30, 2008 and $15,827 at
December 31, 2007)
|
10,879
|
19,783
|
Total
assets
|
$63,202
|
$21,389
|
LIABILITIES
|
||
Current
liabilities
|
||
Accounts
payable
|
$ 21,513
|
$25,625
|
Accrued
liabilities
|
375
|
1,936
|
Total
liabilities
|
21,888
|
27,561
|
STOCKHOLDERS’ EQUITY
(DEFICIT)
|
||
Preferred
Stock: ($0.001 par value, 10,000,000 shares authorized; no shares issued
and outstanding)
|
-
|
-
|
Common
Stock: ($0.001 par value, 90,000,000 shares authorized; 2,646,997 and
1,592,452 shares issued and outstanding at September 30, 2008
and December 31, 2007 , respectively)
|
2,647
|
1,592
|
Additional
paid in capital
|
184,083
|
58,653
|
Accumulated
deficit
|
(145,416)
|
(66,417)
|
Total
stockholders’ equity (deficit)
|
41,314
|
(6,172)
|
Total
liabilities and stockholders’ equity (deficit)
|
$ 63,202
|
$21,389
|
Three
Months Ended September 30, 2008
|
Three Months ended
September 30, 2007
|
Nine
Months ended September 30,
2008
|
Nine
Months ended September 30, 2007
|
|
Revenues
|
||||
Sales
(net of returns)
|
$ 30,949
|
$ 75,362
|
$ 118,440
|
$ 204,590
|
Costs
of goods sold
|
24,708
|
59,454
|
102,792
|
154,767
|
Gross
profit
|
6,241
|
15,908
|
15,648
|
49,823
|
Expenses
|
||||
Amortization
expense
|
2,968
|
2,968
|
8,904
|
8,904
|
Credit
card discounts
|
1,590
|
3,148
|
5,478
|
6,757
|
Payroll
expenses
|
-
|
7,810
|
6,695
|
28,521
|
Other
general & administrative
|
19,221
|
9,693
|
42,166
|
29,656
|
Legal
and professional fees
|
20,812
|
11,961
|
30,035
|
27,912
|
44,591
|
35,580
|
93,278
|
101,750
|
|
Loss
from operations
|
(38,350)
|
(19,672)
|
(77,630)
|
(51,927)
|
Interest
income
|
39
|
-
|
51
|
-
|
Interest
expense
|
(394)
|
(1,640)
|
(996)
|
(3,909)
|
Penalties
and settlements
|
-
|
-
|
(424)
|
-
|
Provision
for income taxes
|
-
|
-
|
-
|
-
|
Net
loss
|
$ (38,705)
|
$ (21,312)
|
$ (78,999)
|
$ (55,836)
|
Net
loss per common share
|
$ (0.02)
|
$ (0.02)
|
$ (0.05)
|
$ (0.05)
|
Weighted
average number of common shares used in calculation
|
1,798,776
|
1,100,000
|
1,661,729
|
1,100,000
|
Additional
|
Total
|
||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
Stockholders’
|
||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
(Deficit)
|
|||||
December
31, 2007
|
1,592,452
|
$ 1,592
|
$ 58,653
|
$ (66,417)
|
$ (6,172)
|
||||
Stocks
sold for cash, net of expenses
|
1,054,545
|
1,055
|
125,430
|
-
|
126,485
|
||||
Net
loss for period
|
-
|
-
|
-
|
(78,999)
|
(78,999)
|
||||
Balance,
September 30, 2008
|
2,646,997
|
$ 2,647
|
$ 184,083
|
$ (145,416)
|
$ 41,314
|
||||
Nine
months Ended September 30, 2008
|
Nine
months Ended September 30, 2007
|
|
Cash
Flows from Operating Activities
|
||
Net
loss
|
$ (78,999)
|
$ (55,836)
|
Adjustment
for items not involving cash:
|
||
Amortization
expense
|
8,903
|
8,903
|
Accrued
interest
|
-
|
782
|
Change
in non-cash working capital items:
|
||
(Increase)
decrease in other current assets
|
(1,560)
|
89
|
Increase
(decrease) in accounts payable
|
(4,112)
|
16,920
|
Increase
(decrease) in accrued liabilities
|
(1,560)
|
1,908
|
Cash
used in operating activities
|
(77,328)
|
(27,234)
|
Cash
Flow from Financing Activities
|
||
Proceeds
from loan payable – stockholders
|
-
|
(31,118)
|
Proceeds
from sale of common stock
|
126,485
|
49,245
|
Cash
provided by financing activities
|
126,485
|
18,127
|
Increase
(decrease) in cash position
|
49,157
|
(9,107)
|
Cash
position at beginning of period
|
549
|
14,727
|
Cash
position at end of period
|
$ 49,706
|
$ 5,620
|
Supplemental
Information:
|
||
Stock
issued for conversion of debt
|
$ -
|
$ 49,245
|
Note
2
|
Business
Acquisitions
|
Note
3
|
Commitments
|
Note
4
|
Related
Party Transactions
|
(a)
|
Exhibits.
|